SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 1996

Commission file number 1-5828 

                     CARPENTER TECHNOLOGY CORPORATION
          (Exact name of Registrant as specified in its Charter)

            Delaware                         23-0458500        
(State or other jurisdiction of            (I.R.S. Employer
 incorporation or organization)           Identification No.)

101 West Bern Street, Reading, Pennsylvania     19612-4662       
(Address of principal executive offices)        (Zip Code)

                               610-208-2000 
           (Registrant's telephone number, including area code)

       Securities registered pursuant to Section 12(b) of the Act:  

                                          (Name of each exchange
(Title of each class)                      on which registered)
- ---------------------                     ----------------------
Common stock, par value $5 per share......New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to the filing
requirements for at least the past 90 days.  Yes  X .  No    .  
                                                 ---      ---
Indicate by check mark if disclosure of delinquent filers pur-
suant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [   ]

As of August 30, 1996, 16,617,647 shares of Common Stock of
Carpenter Technology Corporation were outstanding and the
aggregate market value of such Common Stock held by nonaffiliates
(based upon its closing transaction price on the Composite Tape
on such date) was $560,845,586.  

                    DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference certain information from the
1996 definitive Proxy Statement.  

The Exhibit Index appears on pages E-1 to E-6.

                                  
                                   PART I

Item 1.   Business

     (a)  General Development of Business:

          Carpenter Technology Corporation, incorporated in
     1904, is engaged in the manufacture, fabrication, and
     distribution of specialty metals and engineered
     products.  There were no significant changes in the
     form of organization or mode of conducting business of
     Carpenter Technology Corporation (hereinafter called
     the Company) during the year ended June 30, 1996,
     except for the transactions described below:

          On November 9, 1995, the Company acquired the net
     assets of Green Bay Supply Co., Inc., for $10.8 million in
     cash, including acquisition costs.  Green Bay is a master
     distributor which purchases specialty metal products
     globally and resells them to independent distributors in the
     United States.  The acquisition of Green Bay enabled the
     Company to continue to serve some commodity-oriented markets
     while expanding its distribution channels.  This investment
     was accounted for using the purchase method of accounting.

          On October 26, 1995, the Company acquired all of the
     outstanding shares of Parmatech Corporation in exchange for
     120,786 shares of treasury common stock with a fair value of
     $4.5 million and paid acquisition costs.  Parmatech
     manufactures complex, net or near-net shape parts from a
     powder metal slurry using an injection molding process.  The
     acquisition of Parmatech gave the Company an entry into
     metal injection molding of various parts.  This investment
     was accounted for using the purchase method of accounting.

     (b)  Financial Information About Industry Segments:

          The Company is primarily engaged in one business
     segment - the manufacture, fabrication and distribution of
     specialty metals.  Additionally, the Company manufactures
     certain engineered products.  The engineered products
     operations are not significant for separate presentation as
     a segment.

     (c)  Narrative Description of Business:

          (1)  Products:

               The Company processes basic raw materials such as
          chromium, nickel, iron scrap and other metal alloying
          elements through various melting, hot forming and cold
          working facilities to produce finished products in the
          form of billet, bar, rod, wire, narrow strip, special
          shapes, and hollow forms in many sizes and finishes and
          produces certain fabricated metal products.  Sales of
          finished products include:  

          
          STAINLESS STEELS - 
               A broad range of corrosion resistant alloys
               including conventional stainless steels and many
               proprietary grades for special applications.  

          SPECIAL ALLOYS - 
               Other special purpose alloys used in critical
               components such as bearings and fasteners.  Heat
               resistant alloys that range from slight
               modifications of the stainless steels to complex
               nickel and cobalt base alloys.  Alloys for
               electronic, magnetic and electrical applications
               with controlled thermal expansion characteristics,
               or high electrical resistivity or special magnetic
               characteristics.  Fabrication of special stainless
               steels and zirconium base alloys into tubular
               products for the aircraft industry and nuclear
               reactors.  

          TOOL AND OTHER STEEL - 
               Tool and die steels which are extremely hard
               alloys used for tooling and other wear-resisting
               components in metalworking operations such as
               stamping, extrusion and machining.  Other steel
               includes carbon steels purchased for distribution
               and other miscellaneous products.

          ENGINEERED PRODUCTS -
               The Company manufactures certain engineered
               products, including structural ceramics, metal
               injection molded products and ultra-hard wear
               parts.  

               The products of the Company are sold primarily in
          the United States and principally through its own sales
          organization with service centers and sales offices
          located in many of the major cities of the country. 
          Sales outside of the United States, including export
          sales, were $96.5 million, $74.7 million and $67.1
          million in fiscal 1996, 1995 and 1994, respectively.

          (2)  Classes of Products:

               The approximate percentage of the Company's
          consolidated net sales contributed by the major classes
          of products for the last three fiscal years are as
          follows: 

                                   1996      1995      1994
                                   ----      ----      ----
          Stainless Steel           58%       56%       60%
          Special Alloys            32%       33%       29%
          Tool and Other Steel       7%        8%       11%
          Engineered Products        3%        3%        - 
                                   ----      ----      ----
                                   100%      100%      100%
                                   ====      ====      ====

          
          (3)  Raw Materials:

               The Company depends on continued delivery of
          critical raw materials for its day-to-day operations. 
          These raw materials are nickel, ferrochrome, cobalt,
          molybdenum, manganese and scrap, both alloy and steel. 
          Some of these raw materials sources are located in
          countries subject to potential interruptions of supply. 
          These potential interruptions could cause material
          shortages and affect the availability and price.

               The Company is in a strong raw material position
          because of its long-term relationships with major
          suppliers.  These suppliers provide availability of
          material and competitive prices for these key raw
          materials.  The Company has also established and
          maintains raw material inventory at appropriate levels
          at the Reading plant.  

          (4)  Patents and Licenses:

               The Company owns a number of United States and
          foreign patents and has granted licenses under some or
          all of them.  Certain of the products produced by the
          Company are covered by patents of other companies from
          whom licenses have been obtained.  The Company does not
          consider its business to be materially dependent upon
          any patent or patent rights.

          (5)  Seasonality of Business:

               The Company's sales and earnings results are
          normally influenced by seasonal factors.  The first
          fiscal quarter (three months ending September 30) is
          typically the lowest - chiefly because of annual plant
          vacation and maintenance shutdowns in this period by
          the Company as well as by many of its customers.  The       
          timing of major changes in the general economy can
          alter this pattern, but over the longer time frame, the
          historical patterns generally prevail.  The chart below
          shows the percent of net sales by quarters for the past
          three fiscal years:  

                                        1996      1995      1994
                                        ----      ----      ----
          Quarter Ended September 30     21%       20%       21%
          Quarter Ended December 31      24%       23%       23%
          Quarter Ended March 31         27%       28%       28%
          Quarter Ended June 30          28%       29%       28%
                                        ----      ----      ----
                                        100%      100%      100%
                                        ====      ====      ====

          
          (6)  Customers:

               The Company is not dependent upon a single
          customer, or a very few customers, to the extent that
          the loss of any one or more would have a materially
          adverse effect on the Company.  

          (7)  Backlog:

               As of August 31, 1996, the Company had a backlog
          of orders, believed to be firm, of approximately $230.3 
          million, substantially all of which is expected to be
          shipped within the current fiscal year.  The backlog as
          of August 31, 1995 was approximately $231.0 million.

          (8)  Competition:

               The business of the Company is highly competitive. 
          It supplies materials to a wide variety of end-use and
          geographic market segments, none of which consumes more
          than about 20 percent of the Company's output, and
          competes with various companies depending on end-use
          segment, product or geography.  There are 14 domestic
          companies producing one or more similar specialty metal
          products that are considered to be major competitors to
          the Company in one or more product segments.  The
          Company also competes directly with several hundred
          independent distributors of products similar to those
          distributed by Carpenter's wholly owned distribution
          system.  Additionally, numerous foreign producers
          import into the United States various specialty metal
          products similar to those produced by the Company. 
          Furthermore, a number of different products may, in
          certain instances, be substituted for the Company's
          finished product.  

               Imports of foreign specialty steels have long been
          a concern to the domestic steel industry because of the
          potential for unfair pricing by foreign producers. 
          Such pricing practices have usually been supported by
          foreign governments through direct and indirect
          subsidies.  

               Because of these unfair trade practices, the
          Company has been aggressive in filing trade actions
          against foreign producers who have dumped their
          specialty steel products into the United States.  These
          actions have been successful and have resulted in
          dumping duties being assessed against imports of
          stainless steel bar and stainless steel rod from
          certain countries.


               
               In February 1995, the International Trade
          Commission (ITC) ruled that the domestic industry had
          been injured by dumped stainless steel bar imports from
          Brazil, India, Japan and Spain.  As a result, the U.S.
          Department of Commerce issued antidumping orders for
          the collection of additional duties on all imports of
          stainless steel bar from the four countries, at the
          following rates:

                    Brazil    -    19.43%
                    India     -     3.87% to 21.02%
                    Japan     -    61.47%
                    Spain     -     7.74% to 62.85%

          This ruling was the result of an antidumping petition
          which the Company had filed in conjunction with six
          other domestic producers in December 1993.

               Previously, in January 1994, the U.S. Department
          of Commerce had issued antidumping orders for the
          collection of additional duties against all imports of
          stainless steel rod from Brazil, France and India, at
          the following rates:

                    Brazil    -    24.6% to 26.5%
                    France    -    24.59%
                    India     -    48.8%

               In September 1996, the duty rate for stainless rod imports
          from France was reduced by the Commerce Department to 10.06%, 
          retroactive to August 1993.

               The antidumping orders on stainless steel bar and
          stainless steel rod will continue in effect until the
          year 2000, unless further extended.
     
               In a related matter, negotiations have begun
          between the U.S. government and the European Commission
          (EC) for a Multilateral Specialty Steel Agreement
          (MSSA).  The objective of the MSSA would be to reduce
          unfair trade in specialty steel products by estab-
          lishing international commitments and disciplines aimed
          at eliminating subsidies and other trade-distortive
          practices.  The baseline for negotiations is an
          agreement on principles and provisions developed over
          the past year between the Specialty Steel Industry of
          North America and the European steel industry group
          known as Eurofer.  The U.S. government hopes to expand
          the scope of the current negotiations with the EC to
          also include other countries and to cover basic carbon
          steel products as well.

          (9)  Research, Product and Process Development: 

               The Company's expenditures for company-sponsored
          research and development were approximately $13.8
          million, $12.3 million and $13.6 million in fiscal
          1996, 1995 and 1994, respectively.


          
          (10) Environmental Regulations:

               The Company is subject to various stringent
          federal, state, and local environmental laws and
          regulations.  The liability for future environmental
          remediation costs is evaluated by management on a
          quarterly basis.  Liabilities are recognized for
          remedial activities, including remediation
          investigation and feasibility study costs, when the
          cleanup is probable and the cost can be reasonably
          estimated.  Recoveries of expenditures are recognized
          as a receivable when they are estimable and probable. 
          For further information on environmental remediation,
          see the Commitments and Contingencies section included
          in Item 7 "Management's Discussion and Analysis of
          Financial Condition and Results of Operations" and Note
          17 to the consolidated financial statements included in
          Item 8 "Financial Statements and Supplementary Data".

               The costs of maintaining and operating environ-
          mental control equipment were about $7.4 million and
          $7.3 million for fiscal 1996 and 1995, respectively. 
          The capital expenditures for environmental control
          equipment were $.4 million and $.5 million for fiscal
          1996 and 1995, respectively.  The Company anticipates
          spending approximately $26.5 million on major domestic
          environmental capital projects over the next five
          fiscal years.  Due to the possibility of unanticipated
          factual or regulatory developments, the amount of
          future capital expenditures may vary.

          (11) Employees:  

               As of August 31, 1996, the Company and its affiliates 
          had 4,452 full-time employees.  

Item 2.  Properties

     The locations of the Company's principal specialty metals
manufacturing and fabrication plants are: Reading, Pennsylvania;
Orangeburg, South Carolina; and San Diego, California.  The
Reading and Orangeburg plants are owned in fee.  The San Diego
plant is owned, but the land is leased.

     The Reading plant has an annual practical melting capacity
of approximately 207,000 ingot tons of its normal product mix. 
The annual tons shipped will be considerably less than the tons
melted due to finishing losses.  During the years ended June 30,
1996 and 1995, the plant operated at approximately 93 percent and
87 percent, respectively, of its melting capacity.

     The Company also operates sales offices and distribution and
service centers, most of which are owned, at 36 locations in 14
states and 8 foreign countries.  


     
     The plants, service centers and offices of the Company have
been acquired at various times over many years.  There is an
active maintenance program to keep facilities in good condition. 
In addition, the Company has had an active capital spending
program to replace equipment as needed to keep it technologically
competitive on a world-wide basis.  The Company believes its
facilities are in good condition and suitable for its business
needs.

Item 3.  Legal Proceedings

     There are no material pending legal proceedings, other than
ordinary routine litigation incidental to the business, to which
the Company or any of its subsidiaries is a party or to which any
of their properties is subject.  There are no material
proceedings to which any Director, Officer, or affiliate of the
Company, or any owner of more than five percent of any class of
voting securities of the Company, or any associate of any
Director, Officer, affiliate, or security holder of the Company,
is a party adverse to the Company or has a material interest
adverse to the interest of the Company or its subsidiaries. 
There is no administrative or judicial proceeding arising under
any Federal, State or local provisions regulating the discharge
of materials into the environment or primarily for the purpose of
protecting the environment that (1) is material to the business
or financial condition of the Company (2) involves a claim for
damages, potential monetary sanctions or capital expenditures
exceeding ten percent of the current assets of the Company or (3) 
includes a governmental authority as a party and involves
potential monetary sanctions in excess of $100,000.

Item 4.  Submission of Matters to a Vote of Security Holders 

     Not applicable.  

Executive Officers of the Registrant

     Listed below are the names of corporate executive officers
as of fiscal year end, and all persons chosen to become executive
officers, including those required to be listed as executive officers 
for Securities and Exchange Commission purposes, each of whom assumes 
office after the annual meeting of the Board of Directors which 
immediately follows the Annual Meeting of Shareholders.  All of the 
corporate officers listed below have held responsible positions with 
the registrant for more than five years except for Robert W. Lodge, 
and except for Dennis M. Draeger. 

     
     Mr. Lodge served as Vice President of Human Resources for
Johnson Matthey, Inc. from 1988 to 1991 and in various
assignments in industrial relations and human resources with
Rockwell International Corporation from 1977 to 1988.  There is
no family relationship between any of the officers. 

     Mr. Draeger, who was a director of the Company since 1992,
resigned as a member of the Board of Directors as of June 30, 1996.
Mr. Draeger assumed his duties as Senior Vice President - Steel
Division for the company effective July 1, 1996.  Prior to that 
he was President of Worldwide Floor Products Operations for 
Armstrong World Industries, Inc. since 1994 and he became Group
Vice President for Armstrong in 1988.

                                                       Assumed
                                                       Present
Name               Age   Positions                     Position
- ----               ---   ---------                     -------- 

Robert W. Cardy     60   Chairman, President &
                          Chief Executive Officer          July 1992
                         Director                      November 1990

G. Walton Cottrell  56   Senior Vice President - 
                          Finance & Chief 
                          Financial Officer             January 1993

Dennis M. Draeger   55   Senior Vice President - 
                          Steel Division                   July 1996

Nicholas F. Fiore   56   Senior Vice President - 
                          Engineered Products           January 1993

Robert W. Lodge     53   Vice President - 
                          Human Resources             September 1991

John R. Welty       47   Vice President, 
                          General Counsel & 
                          Secretary                     January 1993



                                  
                               PART II

Item 5.   Market for the Registrant's Common Stock and Related
          Stockholder Matters

     Common stock of the Company is listed on the New York Stock
Exchange.  The ticker symbol is CRS.  Here are the high and low
market prices of the Company's stock for the past two fiscal
years:

Quarter Ended:           1996                     1995
- -------------------------------------------------------------------
                      High      Low            High      Low

September 30        $41-3/16  $33-7/8        $32-13/16 $29

December 31         $44       $37-5/8        $31-5/8   $26-9/16

March 31            $42       $35-5/8        $29-1/4   $26-5/8

June 30             $40-1/8   $32            $34-1/16  $27-3/4
- -------------------------------------------------------------------       
                    $44       $32            $34-1/16  $26-9/16

     The Company has paid quarterly cash dividends on its common
stock for 90 consecutive years.  The quarterly dividend rate was
$.33 per share, $.30 per share and $.30 per share for fiscal
1996, 1995 and 1994, respectively.

     The Company had 5,908 common shareholders of record as of
August 30, 1996.  The balance of the information required by this
item is disclosed in Note 10 to the consolidated financial
statements included in Item 8 "Financial Statements and
Supplementary Data".  


Item 6.  Selected Financial Data

Five-Year Financial Summary
Dollar amounts in thousands, except per share data
(years ended June 30)

                          1996      1995      1994      1993      1992
- -------------------------------------------------------------------------
Summary of Operations                                             
                       
Net Sales               $865,324  $757,532  $628,795  $576,248  $570,200
Income before extra-
 ordinary charges &
 cumulative effect
 of changes in
 accounting 
 principles             $ 60,148  $ 47,492  $ 38,289  $ 26,534  $ 14,884
Extraordinary charges,
 net of income taxes    $      -  $      -  $ (2,039) $      -  $ (1,238)
Cumulative effect of
 changes in accounting       
 principles, net of
 income taxes           $      -  $      -  $      -  $(74,676) $      -
Net income (loss)       $ 60,148  $ 47,492  $ 36,250  $(48,142) $ 13,646

Financial Position
at Year-End                                                  
                             
Total assets            $911,971  $831,775  $729,911  $699,565  $714,752
Long-term debt, net     $188,024  $194,762  $158,070  $189,895  $196,604

Per Share Data                                                   
Primary:
 Income before extra-
  ordinary charges &
  cumulative effect
  of changes in
  accounting
  principles            $  3.51   $  2.81   $   2.28  $   1.55  $    .81
 Net income (loss)      $  3.51   $  2.81   $   2.15  $  (3.11) $    .74
Fully Diluted:
 Income before extra-
  ordinary charges &
  cumulative effect
  of changes in
  accounting
  principles            $  3.38   $  2.70   $   2.20  $   1.51  $    .81
 Net income (loss)      $  3.38   $  2.70   $   2.08  $  (2.88) $    .74
Cash dividends-common   $  1.32   $  1.20   $   1.20  $   1.20  $   1.20

See Item 7 "Management's Discussion and Analysis of Financial Condition 
and Results of Operations" for discussion of factors that affect the 
comparability of the "Selected Financial Data".

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Management's Discussion of Operations

Summary

Net sales and earnings trends for the past three fiscal years are
summarized below:

(in millions - except per share)         1996    1995    1994 
- --------------------------------        ---------------------- 
Net sales                               $865.3  $757.5  $628.8
Net income                              $ 60.1  $ 47.5  $ 36.3
Primary earnings per share              $ 3.51  $ 2.81  $ 2.15

Sales and earnings increased in each of the past two years as a
result of a strong market for specialty metals, selling price
increases, an improved product mix, cost reduction efforts, and
improved asset utilization. The sales and earnings results in
fiscal 1996 were records for the Company.

Fiscal 1994 results were adversely affected by an extraordinary
charge for debt retirement as described in Note 8 to the
consolidated financial statements. 

The chart below shows net sales by product line for the past
three fiscal years:

(in millions)               1996           1995           1994  
- -------------           ----------------------------------------
                         Sales    %     Sales    %    Sales   % 
                        ----------------------------------------
Stainless steel         $496.9    58   $424.7    56  $375.0   60
Special alloys           276.3    32    249.0    33   182.4   29
Tool and other steel      62.8     7     61.2     8    71.4   11
Engineered products       29.3     3     22.6     3       -    -
                        ----------------------------------------
Total                   $865.3   100   $757.5   100  $628.8  100
                        ========================================

The following table is the approximate breakdown of sales by
end-use markets:

Years Ended June 30                     1996      1995      1994
- -------------------                     ------------------------
Aerospace                                15%       13%       11%
Motor vehicles and equipment             13        14        15
Metal producing and distribution         11         9         8
Electrical and electronic equipment      10        12        12
General industrial equipment             10        10        11
Fabricated metal products                 7         7         7
Power generation and distribution         7         7         8
Chemical and petroleum processing         6         5         5
Metal working equipment                   5         6         7
Consumer durables                         4         5         4
Instruments and controls                  4         4         4
Housing and construction                  3         3         3
Miscellaneous                             5         5         5
                                        ------------------------
                                        100%      100%      100%
                                        ========================

Results of Operations - Fiscal 1996 Versus Fiscal 1995

Sales were $865.3 million in fiscal 1996, a 14 percent increase
from the $757.5 million level in fiscal 1995. The sales
improvement was primarily due to higher unit prices and a shift
toward higher alloyed products in the Steel Division. Unit volume
of Steel Division products was slightly higher than a year ago.
Demand for specialty steel products has been at a high level,
especially in automotive, aerospace, and chemical and petroleum
processing related products. Unit selling prices for specialty
steel shipments increased by an average of 8 percent to offset
higher labor and other costs and to restore profit margins which
had eroded in prior years. A raw material surcharge was
established in fiscal 1995 to offset sharply rising raw material
costs. The product mix shifted toward more premium-melted
products and away from certain commodity-priced products.  

Approximately 12 percent of the increase in sales was from the
inclusion, in fiscal 1996, of Green Bay Supply Co., Inc., a
specialty metals master distributor which was acquired in
November 1995, and Parmatech Corporation, a metal injection
molded parts business which was acquired in October 1995.

Cost of sales as a percentage of sales was 74 percent in both
years. Higher raw material, labor and other costs were offset by
increased selling prices.

Raw material costs per unit purchased increased by 11 percent
during fiscal 1996 versus the year-earlier costs as a result of
increases in the cost of nickel (9 percent), chromium (22
percent) and cobalt (6 percent). Also, in both fiscal years, the
Company purchased at a premium semi-finished and finished
products to supplement internal capacity.

Labor costs per hour for Steel Division production and
maintenance employees were up by 4 percent principally as a
result of a base wage increase in July 1995 and higher profit
sharing payments partially offset by lower medical and pension
costs. 

Natural gas costs per unit consumed decreased by 2 percent versus
fiscal 1995 costs, and electricity costs per unit decreased by 3
percent.

Selling and administrative expenses fell to 13 percent of net
sales versus 14 percent last year, primarily because these costs
tend to change less rapidly than sales. Costs were higher by $9.6
million primarily because of increased usage of outside services,
additional travel costs and costs of acquired companies.

Interest expense increased by $4.4 million in fiscal 1996 versus
fiscal 1995, principally as a result of lower capitalized
interest and a higher level of debt.

Equity in losses of the Walsin-CarTech joint venture increased to
$7.0 million in fiscal 1996 versus a loss of $3.0 million last
year. Lower sales volume, reduced selling prices and lower
production levels were the primary reasons for the increased
loss. The current year loss was partially offset by a pre-tax
gain of $2.7 million on the sale of a portion of the Company's
interest in the joint venture. The gain is included in other
income on the consolidated statement of income (described in Note
4 to the consolidated financial statements).

Income taxes as a percent of pre-tax income (effective tax rate)
increased to 37 percent in fiscal 1996 from 36 percent a year
earlier. A reconciliation of the effective tax rate to the
federal statutory rate is presented in Note 16 to the
consolidated financial statements.

Results of Operations - Fiscal 1995 Versus Fiscal 1994

Sales were $757.5 million in fiscal 1995, a 20 percent increase
from the $628.8 million level in fiscal 1994. The sales
improvement was primarily due to an 8 percent increase in volume
and higher unit prices in the Steel Division. Demand for
specialty steel products has been at a high level since
January 1994, especially in automotive, equipment and
aerospace-related markets. Unit selling prices for specialty
steel shipments increased by an average of 7 percent to offset
higher labor and supply costs, and a surcharge was established to
offset sharply rising raw material costs. Also, the product mix
shifted toward more premium-melted products.

Approximately 18 percent of the increase in sales was from the
inclusion, in fiscal 1995, of Certech, Inc., and its affiliates,
a ceramics business which was acquired in July 1994 (described in
Note 3 to the consolidated financial statements). 

Cost of sales as a percentage of sales increased to 74 percent
versus 73 percent in fiscal 1994 because fiscal 1994 was
favorably affected by reductions in inventories valued using the
LIFO method. The LIFO method values inventory reductions at
historical costs which were lower than current costs. This
favorable effect on costs, before taxes and profit sharing
impacts, was $24.9 million in fiscal 1994. There were no LIFO
accounting effects in fiscal 1995.

Raw material costs per unit purchased increased by 34 percent
during fiscal 1995 versus the year-earlier costs as a result of
large increases in the cost of nickel (42 percent), cobalt (52
percent) and molybdenum (77 percent). Also, in fiscal 1995, 
the Company purchased at a premium semi-finished and finished
products to supplement internal capacity.


Labor costs for Steel Division production and maintenance
employees were up by 6 percent as a result of a base wage
increase in July 1994 and higher overtime and profit sharing
payments. 

Natural gas costs per unit consumed decreased by 10 percent
versus fiscal 1994 costs, but electricity costs per unit
increased by 3 percent.

Selling and administrative expenses increased by $10.7 million
during fiscal 1995 due chiefly to the inclusion of Certech costs
in fiscal 1995 and increased salaried employment and severance
costs.

Interest expense was lower by $1.0 million in fiscal 1995
principally because of reduced interest rates due to the
retirement of the 12-7/8% debentures in March 1994. 

Equity in losses of the Walsin-CarTech joint venture, which
became operational in January 1995, (described in Note 4 to the
consolidated financial statements) increased by $2.1 million in
fiscal 1995. Prior to that date, pre-operating costs were
deferred by the joint venture.

Income taxes as a percent of pre-tax income (effective tax rate)
decreased to 36 percent in fiscal 1995 from 39 percent a year
earlier primarily because of retroactive deferred tax effects of
an increase in the statutory federal rate in fiscal 1994. Both
years' tax rates were favorably affected by non-recurring
adjustments of deferred state taxes for changes in tax laws. A
reconciliation of the effective tax rate to the federal statutory
rate is presented in Note 16 to the consolidated financial
statements.


Management's Discussion of Cash Flow and Financial Condition

Cash Flow 

Cash flow from operations was very strong over the past three
fiscal years despite working capital needs to support growth in
sales.

Inventories, excluding amounts acquired through purchases of
businesses, increased $59.6 million and $29.5 million in fiscal
1996 and 1995, respectively, due to higher sales levels of the
Steel Division. Inventories had been reduced in fiscal 1994 as a
result of the Company's continuous improvement process to reduce
lead times while still maintaining a high customer service level.

Accounts receivable, excluding amounts relating to acquisitions,
increased $14.8 million and $21.8 million in fiscal 1996 and
1995, respectively, as a result of increased fourth quarter sales
each year. The average days sales outstanding at the end of
fiscal 1996 was comparable to that of the past two fiscal years. 

Capital expenditures of $48.6 million, $36.9 million and $26.6
million in fiscal 1996, 1995 and 1994, respectively, were
concentrated in the Company's Reading, Pennsylvania plant and
were used for normal replacements, modernization and incremental
capability. In fiscal 1996, the Company announced approval of
$125 million for major capital projects including a 20-ton vacuum
induction melting furnace, two vacuum arc remelting furnaces, a
narrow strip finishing facility, a bar finishing cell and a major
rebuild of its 3,000-ton press. Approximately $12 million was
spent on these projects during fiscal 1996.

During fiscal 1996, the Company acquired the businesses of Green
Bay Supply Co., Inc. and Parmatech Corporation. During fiscal
year 1995, the Company acquired Certech, Inc., and an affiliated
company and in fiscal 1994 acquired Aceros Fortuna, S.A. de C.V.,
and affiliated companies. Fiscal 1996 and 1995 also include other
less significant acquisitions. The cost of these acquisitions
totaled $48.7 million in cash and $7.7 million in common stock.
Details of these transactions are included in Note 3 to the
consolidated financial statements.

During fiscal 1996, the Company sold a portion of its interest in
Walsin-CarTech Specialty Steel Corporation, reducing its
ownership interest from 19 percent to 5 percent. The Company
received $32.7 million in cash from the sale which resulted in a
$2.7 million pre-tax gain. Details of this transaction are
included in Note 4 to the consolidated financial statements.

During fiscal 1995, $80.0 million of medium-term notes were
issued with a 7.4% average interest rate, and a portion of the
proceeds were used to retire borrowings under credit
arrangements. Details of debt and financing arrangements are
provided in Note 8 to the consolidated financial statements.

On March 1, 1994, the Company retired at a premium the entire
outstanding principal amount of $55.3 million of its 12-7/8%
debentures. The funding for this retirement came from the
Company's credit facilities.

The dividend payout rate on common stock was increased to $1.32
per share for fiscal 1996 versus $1.20 for fiscal 1995 and 1994.
The dividend rate increase was a result of the strong cash flows
from improved performance, and indicates the Company's confidence
in its future. The preferred stock dividend was maintained at
$5,362.50 per share in each of the past three fiscal years. Total
dividend payments were $23.3 million, $21.0 million and $20.8
million in fiscal 1996, 1995 and 1994, respectively. 


Financial Condition

During the past three fiscal years, the Company maintained the
ability to provide adequate cash to meet its needs through strong
cash flow from operations, management of working capital and its
flexibility to use outside sources of financing to supplement
internally generated funds. 

The Company ended fiscal 1996 in a sound liquidity position, with
current assets exceeding current liabilities by $152.5 million (a
ratio of 1.9 to 1). This favorable ratio is conservatively stated
because certain inventories are valued $161.9 million less than
the current cost as a result of using the LIFO method. Total debt
at June 30, 1996, was $214.0 million, or 35.3 percent of total
capital, including deferred taxes, versus 39.5 percent of total
capital, including deferred taxes, at June 30, 1995.

Financing is available under a $150.0 million financing
arrangement with a number of banks, providing for $125.0 million
of revolving credit to January 1998 and lines of credit of $25.0
million.

At June 30, 1996, the Company had $20.0 million of medium-term
debt securities available for issuance under a Shelf Registration
on file with the Securities and Exchange Commission.

In summary, the Company believes that its present financial
resources, both from internal and external sources, are adequate
to meet its foreseeable short-term and long-term liquidity needs.

Commitments and Contingencies

Environmental 

The Company has environmental liabilities at some of its owned
operating facilities, and has been designated as a potentially
responsible party ("PRP") with respect to certain superfund waste
disposal sites. Additionally, the Company has been notified that
it may be a PRP with respect to other superfund sites as to which
no proceedings have been instituted against the Company. Neither
the exact amount of cleanup costs nor the final method of their
allocation among all designated PRPs at these superfund sites
has been determined. The estimated range of the reasonably
possible costs of remediation at the Company-owned operating 
facilities and the superfund sites is between $8.0 million and 
$18.0 million. The Company has accrued for environmental remediation 
costs, including remediation investigation and feasibility study 
costs, which represent management's best estimate of the probable and 
reasonably estimable remediation costs. The estimated range of the 
anticipated recoveries for environmental costs is between $4.0 million 
and $8.0 million.  Recoveries of expenditures are recognized as a 
receivable when they are estimable and probable. Additional details 
are provided in Note 17 to the consolidated financial statements. The 
Company does not anticipate that its financial position will be
materially affected by additional environmental remediation costs, 
although quarterly or annual operating results could be materially 
affected by future developments.

Other

The Company is also defending various claims and legal actions,
and is subject to commitments and contingencies which are common
to its operations. The Company provides for costs relating to
these matters when a loss is probable and the amount is
reasonably estimable. Additional details are provided in Note 17
to the consolidated financial statements. While it is not
feasible to determine the outcome of these matters, in the
opinion of management, any total ultimate liability will not have
a material effect on the Company's financial position or results
of operations and cash flows.

Item 8.  Financial Statements and Supplementary Data


     Index to Consolidated Financial Statements and Supplementary Data


                                                       Page
                                                       ----
Consolidated Financial Statements:

  Report of Independent Accountants                     20

  Consolidated Statement of Income for the
    Years Ended June 30, 1996, 1995 and 1994            21

  Consolidated Statement of Cash Flows for the
    Years Ended June 30, 1996, 1995 and 1994            22

  Consolidated Balance Sheet as of
    June 30, 1996 and 1995                              23

  Consolidated Statement of Changes in
    Shareholders' Equity for the Years Ended
    June 30, 1996, 1995 and 1994                       24-25

  Notes to Consolidated Financial Statements           26-47


Supplementary Data:

  Quarterly Financial Data (Unaudited)                  48





                     Report of Independent Accountants


To the Board of Directors and Shareholders 
of Carpenter Technology Corporation:

We have audited the accompanying consolidated balance sheet of
Carpenter Technology Corporation and subsidiaries as of June 30,
1996 and 1995, and the related consolidated statements of income,
cash flows and changes in shareholders' equity for each of the
three years in the period ended June 30, 1996. These financial
statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Carpenter Technology Corporation and
subsidiaries as of June 30, 1996 and 1995, and the consolidated
results of their operations and their cash flows for each of the
three years in the period ended June 30, 1996, in conformity with
generally accepted accounting principles.




s/Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P. 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
July 29, 1996 


Consolidated Statement of Income
Carpenter Technology Corporation

for the years ended June 30, 1996, 1995 and 1994


(in thousands, except 
per share data)                      1996      1995      1994  
- ---------------------              ----------------------------
Net sales                          $865,324  $757,532  $628,795
                                   ----------------------------
Costs and expenses:
  Cost of sales                     636,783   564,169   457,473
  Selling and administrative 
    expenses                        112,893   103,269    92,525
  Interest expense                   18,935    14,542    15,521
  Equity in loss of joint venture     7,025     3,000       910
  Other income, net                  (5,482)   (2,019)     (362)
                                   ---------------------------- 
                                    770,154   682,961   566,067
                                   ----------------------------
Income before income taxes 
  and extraordinary charge           95,170    74,571    62,728
Income taxes                         35,022    27,079    24,439
                                   ----------------------------
Income before extraordinary charge   60,148    47,492    38,289
Extraordinary charge - premium on
  retirement of long-term debt, 
  net of income taxes                     -         -    (2,039)
                                   ----------------------------
Net income                         $ 60,148  $ 47,492  $ 36,250
                                   ============================


Primary earnings per common share:
  Income before extraordinary 
    charge                         $   3.51  $   2.81  $   2.28
  Extraordinary charge                    -         -      (.13)
                                   ----------------------------
  Earnings per common share        $   3.51  $   2.81  $   2.15
                                   ============================
  Weighted average common shares 
    outstanding                      16,677    16,327    16,130
                                   ============================
Fully-diluted earnings 
  per common share:
  Income before extraordinary 
    charge                         $   3.38  $   2.70  $   2.20
  Extraordinary charge                    -         -      (.12)
                                   ----------------------------
  Earnings per common share        $   3.38  $   2.70  $   2.08
                                   ============================
  Weighted average common 
    shares outstanding               17,604    17,309    17,086
                                   ============================



See accompanying notes to consolidated financial statements.

Consolidated Statement of Cash Flows
Carpenter Technology Corporation
for the years ended June 30, 1996, 1995 and 1994
(in thousands)                                       1996      1995      1994   
- --------------                                     ----------------------------
OPERATIONS
Net income                                         $ 60,148  $ 47,492  $ 36,250
Adjustments to reconcile net income 
 to net cash provided from operations:
  Depreciation and amortization                      35,226    32,479    29,887
  Deferred income taxes                               4,527     3,314     4,057
  Prepaid pension cost                              (10,292)   (7,933)  (11,563)
  Equity in loss of joint venture                     7,025     3,000       910
  Gain on sale of partial interest
    in joint venture                                 (2,650)        -         -
  Extraordinary charge                                    -         -     2,039
Changes in working capital and other,
 net of acquisitions:
  Receivables                                       (14,754)  (21,819)   (1,889)
  Inventories                                       (59,619)  (29,480)   16,907
  Accounts payable                                   21,265    15,111    10,480
  Accrued current liabilities                        16,244     6,800     1,984
  Other, net                                         (7,083)   (5,177)   10,404
                                                   ----------------------------
  Net cash provided from operations                  50,037    43,787    99,466
- -------------------------------------------------------------------------------
INVESTING ACTIVITIES
Purchases of plant and equipment                    (48,621)  (36,945)  (26,604)
Disposals of plant and equipment                      2,060     1,424     3,144
Acquisitions of businesses, net of cash received    (13,301)  (13,032)  (22,323)
Investment in joint venture                               -    (2,060)  (49,196)
Proceeds from sale of partial 
  interest in joint venture                          32,672         -         -
                                                   ---------------------------- 
  Net cash used for investing activities            (27,190)  (50,613)  (94,979)
- -------------------------------------------------------------------------------
FINANCING ACTIVITIES
Provided by (payments on) short-term debt            (1,884)   20,145    (2,794)
Proceeds from issuance of long-term debt                  -    80,000    45,851
Payments on long-term debt                           (9,023)  (55,736)  (71,271)
Dividends paid                                      (23,306)  (21,045)  (20,824)
Proceeds from issuance of common stock                4,590     1,745     4,245
Payments to acquire treasury stock                        -    (3,002)        -
                                                   ----------------------------
  Net cash provided from (used for) 
    financing activities                            (29,623)   22,107   (44,793)
- -------------------------------------------------------------------------------
EFFECT OF EXCHANGE RATE CHANGES ON 
  CASH AND CASH EQUIVALENTS                            (185)     (565)     (112)
- -------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (6,961)   14,716   (40,418)
Cash and cash equivalents at beginning of year       20,120     5,404    45,822
                                                   ----------------------------
Cash and cash equivalents at end of year           $ 13,159  $ 20,120  $  5,404
===============================================================================
SUPPLEMENTAL DATA:
Cash paid during the year for:
  Interest payments, net of amounts capitalized    $ 17,900  $ 15,441  $ 17,592
  Income tax payments, net of refunds              $ 20,942  $ 17,692  $ 18,066
Non-cash investing activities:
  Treasury stock issued for business acquisitions  $  4,500  $  3,200  $      -
See accompanying notes to consolidated financial statements.

Consolidated Balance Sheet
Carpenter Technology Corporation

June 30, 1996 and 1995

(in thousands, except share data)              1996      1995  
- ---------------------------------            -------------------
ASSETS
Current assets:
  Cash and cash equivalents                  $ 13,159  $ 20,120
  Accounts receivable, net of 
    allowance for doubtful accounts 
    ($1,249 and $1,034)                       137,103   118,848
  Inventories                                 160,452    91,383
  Deferred income taxes                         2,113     1,827
  Other current assets                         11,643     8,251
                                             ------------------ 
    Total current assets                      324,470   240,429
Property, plant and equipment, net            419,472   403,580
Prepaid pension cost                           91,474    81,182
Investment in joint venture                     9,760    49,085
Goodwill, net                                  18,792    15,701
Other assets                                   48,003    41,798
                                             ------------------
Total assets                                 $911,971  $831,775
                                             ==================

LIABILITIES
Current liabilities:
  Short-term debt                            $ 18,964  $ 20,145
  Accounts payable                             75,811    51,162
  Accrued compensation                         26,088    21,457
  Accrued income taxes                         13,656     5,442
  Other accrued liabilities                    30,446    28,684
  Current portion of long-term debt             7,010     7,286
                                             ------------------ 
    Total current liabilities                 171,975   134,176
Long-term debt, net of current portion        188,024   194,762
Accrued postretirement benefits               137,738   140,855
Deferred income taxes                          84,460    78,415
Other liabilities and deferred income          20,697    19,622

SHAREHOLDERS' EQUITY
Preferred stock - authorized
  2,000,000 shares                             28,581    28,825
Common stock - authorized 
  50,000,000 shares                            97,729    96,690
Capital in excess of par value - 
  common stock                                 13,498     6,801
Reinvested earnings                           267,956   231,114
Common stock in treasury, at cost             (64,483)  (67,002)
Deferred compensation                         (22,830)  (25,461)
Foreign currency translation adjustments      (11,374)   (7,022)
                                             ------------------
    Total shareholders' equity                309,077   263,945
                                             ------------------
Total liabilities and shareholders' equity   $911,971  $831,775
                                             ==================

See accompanying notes to consolidated financial statements.


Consolidated Statement of Changes in Shareholders' Equity
Carpenter Technology Corporation

for the years ended June 30, 1996, 1995 and 1994
  
                                             Common Stock      
                                 Preferred -----------------   
                                   Stock    Par    Capital in        
(in thousands, except            Par Value  Value  Excess of Reinvested Treasury
 share and per share data)         of $5    of $5  Par Value Earnings    Stock 
                                                             
- --------------------------------------------------------------------------------
Balances at June 30, 1993         $ 29,128 $ 47,542 $ 46,131 $189,241  $(66,150)
  Distributions to ESOP                (99)                1       11                
  Stock options exercised, net
   of 10,308 shares exchanged                   437    3,808               
  Restricted shares issued, net                  81      900                   
  Net income                                                   36,250           
  Cash dividends:
   Preferred, $5,362.50 per
    share, net of income taxes                                 (1,606)              
   Common, $2.40 per share                                    (19,218)          
  Reduction of ESOP note                                                  
  Accrued compensation                                               
  Translation adjustments                                                 
  Other                                                   32                   
Balances at June 30, 1994           29,029   48,061   50,882  204,667   (66,150)
  Distributions to ESOP               (204)                1        9                
  Stock options exercised, net
   of 133 shares exchanged                      176    1,569               
  Restricted shares issued, net                 107    1,238                (28)
  Shares purchased                                                       (3,002)
  Shares issued to acquire 
   business                                            1,022              2,178 
  Net income                                                   47,492           
  Cash dividends:                                           
   Preferred, $5,362.50 per
    share, net of income taxes                                 (1,599)              
   Common, $2.40 per share                                    (19,446)          
  Reduction of ESOP note                                                  
  Accrued compensation                                               
  Translation adjustments                                                 
  Other                                                  426                   
  Effects of 2-for-1 common
   stock split                               48,345  (48,345)                       
Balances at June 30, 1995           28,825   96,690    6,801  231,114   (67,002)
  Distributions to ESOP               (244)      36      206                
  Stock options exercised, net
   of 41,010 shares exchanged                 1,003    3,587               
  Restricted shares cancelled                                              (138)
  Shares issued to acquire                     
   business                                            1,843              2,657 
  Net income                                                   60,148           
  Cash dividends:                                           
   Preferred, $5,362.50 per
    share, net of income taxes                                 (1,572)              
   Common, $1.32 per share                                    (21,734)          
  Reduction of ESOP note                                                  
  Accrued compensation                                               
  Translation adjustments, net                                       
  Other                                                1,061          
Balances at June 30, 1996         $ 28,581 $ 97,729 $ 13,498 $267,956  $(64,483)
                                  =============================================
<FN>
<F1>See accompanying notes to consolidated financial statements.
</FN>



Consolidated Statement of Changes in Shareholders' Equity
Carpenter Technology Corporation

for the years ended June 30, 1996, 1995 and 1994

                                                                                   Share Data
                                                                 ----------------------------------------------
                                            Foreign     Total                        Common Shares 
                                Deferred   Currency    Share-    Preferred  -----------------------------------  
                                Compen-   Translation  holders'  Shares                                 Net
                                sation    Adjustments  Equity    Issued     Issued      Treasury    Outstanding
                                                                       
                                ------------------------------   ----------------------------------------------
Balances at June 30, 1993       $(27,431) $      -    $218,461   461.2     9,508,355   (1,522,584)   7,985,771
  Distributions to ESOP                                   (87)   (1.3)          215                       215
  Stock options exercised, net
   of 10,308 shares exchanged                           4,245                87,351                    87,351
  Restricted shares issued, net    (981)                    -                16,260          (20)      16,240
  Net income                                           36,250 
  Cash dividends: 
   Preferred, $5,362.50 per
    share, net of income taxes                         (1,606)
   Common, $2.40 per share                            (19,218)
  Reduction of ESOP note            941                   941 
  Accrued compensation            1,085                 1,085 
  Translation adjustments                    (959)       (959)
  Other                                                    32 
Balances at June 30, 1994       (26,386)     (959)    239,144   459.9     9,612,181   (1,522,604)   8,089,577   
  Distributions to ESOP                                  (194)   (3.2)          179                       179   
  Stock options exercised, net
   of 133 shares exchanged                              1,745                35,272                    35,272   
  Restricted shares issued, net  (1,317)                    -                21,350         (500)      20,850   
  Shares purchased                                     (3,002)                           (53,124)     (53,124)  
  Shares issued to acquire
   business                                             3,200                             53,124       53,124   
  Net income                                           47,492 
  Cash dividends:
   Preferred, $5,362.50 per
    share, net of income taxes                         (1,599)
   Common, $2.40 per share                            (19,446)
  Reduction of ESOP note          1,071                 1,071 
  Accrued compensation            1,171                 1,171 
  Translation adjustments                  (6,063)     (6,063)
  Other                                                   426
  Effects of 2-for-1 common
   stock split                                              -             9,668,982   (1,523,104)   8,145,878   
Balances at June 30, 1995       (25,461)   (7,022)    263,945   456.7    19,337,964   (3,046,208)  16,291,756   
  Distributions to ESOP                                    (2)   (3.6)        7,251                     7,251   
  Stock options exercised, net
   of 41,010 shares exchanged                           4,590               200,536                   200,536   
  Restricted shares cancelled       138                     -                             (4,652)      (4,652)  
  Shares issued to acquire
   business                                             4,500                            120,786      120,786 
  Net income                                           60,148
  Cash dividends:
   Preferred, $5,362.50 per
    share, net of income taxes                         (1,572)
   Common, $1.32 per share                            (21,734)
  Reduction of ESOP note          1,209                 1,209 
  Accrued compensation            1,284                 1,284
  Translation adjustments, net             (4,352)     (4,352)
  Other                                                 1,061 
Balances at June 30, 1996      $(22,830) $(11,374)   $309,077   453.1    19,545,751   (2,930,074)  16,615,677
                               ================================================================================
<FN>
<F1>See accompanying notes to consolidated financial statements.
</FN>


                
                 Notes to Consolidated Financial Statements
                                __________


 1.  Summary of Significant Accounting Policies

     Description of Business - The Company is primarily engaged
     in one business segment - the manufacture, fabrication and
     distribution of specialty metals. Sales of finished products
     include stainless steels, special alloys and tool steels in
     the forms of bar, rod, wire and strip. Additionally, the
     Company manufactures certain engineered products including
     structural ceramics, metal injection molded products and
     ultra-hard wear parts. The engineered products are not a
     significant part of the business and therefore are not
     presented as a separate business segment.

     The products of the Company are sold primarily in the United
     States and principally through its own sales organization,
     with service centers and sales offices located in many of
     the major cities of the country.

     Basis of Consolidation - The consolidated financial
     statements include the accounts of the Company and all
     majority-owned subsidiaries. All significant intercompany
     accounts and transactions are eliminated. The equity method
     of accounting is used when the Company has a 20%-50%
     interest in other entities and for investments in corporate
     joint ventures. Under the equity method, the original
     investment is recorded at cost and adjusted by the Company's
     share of undistributed earnings or losses of the entity. All
     other investments are carried at cost.

     Cash Equivalents - Cash equivalents consist of highly liquid
     instruments with maturities at the time of acquisition of
     three months or less. Cash equivalents are stated at cost,
     which approximates market.

     Inventories - Inventories are valued at the lower of cost or
     market. Cost for inventories is principally determined by
     the Last-In, First-Out (LIFO) method. The Company also uses
     the First-In, First-Out (FIFO) and average cost methods.

     Depreciation - Depreciation for financial reporting purposes
     is computed by the straight-line method. This method
     allocates depreciation equally over the estimated useful
     lives of the assets. Depreciation for income tax purposes is
     computed using accelerated methods.


 
 1.  Summary of Significant Accounting Policies (continued)

     Goodwill - Goodwill, representing the excess of the purchase
     price over the estimated fair value of the net assets of
     companies acquired to date, is being amortized on a
     straight-line basis over periods not to exceed 20 years, the
     estimated life of the goodwill. The Company's policy is to
     record an impairment loss against the goodwill in the period
     when it is determined that the carrying amount of the asset
     may not be recoverable. This determination includes
     evaluation of factors such as current market value, future
     asset utilization, business climate and future cash flows
     expected to result from the use of the net assets. 

     Environmental Expenditures - Environmental expenditures that
     pertain to current operations or to future revenues are
     expensed or capitalized consistent with the Company's
     capitalization policy. Expenditures that result from the
     remediation of an existing condition caused by past
     operations and that do not contribute to current or future
     revenues are expensed. Liabilities are recognized for
     remedial activities, including remediation investigation and
     feasibility study costs, when the cleanup is probable and
     the cost can be reasonably estimated. Recoveries of
     expenditures are recognized as a receivable when they are
     estimable and probable.

     Foreign Currency Translation - Assets and liabilities of
     foreign operations, where the functional currency is the
     local currency, are translated into U.S. dollars at the
     fiscal year end exchange rate. Revenues and expenses are
     translated using average exchange rates prevailing during
     the year. The related translation adjustments are recorded
     as cumulative translation adjustments, a separate component
     of shareholders' equity. Foreign currency exchange gains and
     losses are included in net income. Realized and unrealized
     foreign currency exchange gains and losses for the years
     presented were not material.

     Futures Contracts and Commodity Price Swaps - In connection
     with the anticipated purchase of raw materials for certain
     fixed-price sales arrangements, the Company enters into
     futures contracts and commodity price swaps to reduce the
     risk of cost increases. These futures contracts and
     commodity price swaps are accounted for as hedges, and,
     accordingly, unrealized gains and losses are deferred and
     included in cost of sales in the periods when the purchases
     are made.


 
 1.  Summary of Significant Accounting Policies (continued)

     Earnings per Common Share - Primary earnings per common
     share are computed by dividing net income (less preferred
     dividends, net of tax benefits) by the weighted average
     number of common shares and common share equivalents
     outstanding during the period. On a fully-diluted basis,
     both net earnings and shares outstanding are adjusted to
     assume the conversion of the convertible preferred stock.

     Use of Estimates - The preparation of financial statements
     in conformity with generally accepted accounting principles
     requires management to make estimates and assumptions that
     affect the amounts of assets and liabilities and disclosure
     of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period. Actual results
     could differ from those estimates.

     Accounting Pronouncements - The Financial Accounting
     Standards Board issued Statement of Financial Accounting
     Standard ("SFAS") 121, "Accounting for the Impairment of
     Long-Lived Assets and for Long-Lived Assets to be Disposed
     of," and SFAS 123, "Accounting for Stock-Based Compensation"
     which become effective for fiscal years beginning after
     December 15, 1995. The Company will adopt these statements
     effective July 1, 1996. SFAS 121 establishes criteria for
     recognizing, measuring and disclosing impairments of
     long-lived assets, identifiable intangibles and goodwill.
     The Company does not expect that the adoption of SFAS 121
     will have a material effect on its financial position or
     results of operations. SFAS 123 allows entities to choose
     between a new fair value based method of accounting for
     stock-based compensation and the current method of
     accounting prescribed by Accounting Principles Board Opinion
     25 (APB 25). Entities electing to continue using APB 25 must
     make pro forma disclosures of net income and earnings per
     share as if the fair market value method of accounting had
     been applied. The Company expects to continue accounting for
     stock-based compensation in accordance with APB 25. The pro
     forma effect for fiscal 1996 has not yet been determined.


 
 1.  Summary of Significant Accounting Policies (continued)

     Company-Owned Life Insurance Program - The Company has a
     company-owned life insurance program covering essentially
     all of the U.S.-based employees. At June 30, 1996 and 1995,
     the cash surrender values, $81.4 million and $54.4 million,
     and the insurance policy loans, $80.7 million and $53.9
     million, respectively, were netted and included in other
     assets on the consolidated balance sheet. The purpose of the
     program is to provide cash to fund employee benefit
     obligations and for other corporate purposes.

     Reclassifications - Certain reclassifications of prior
     years' amounts have been made to conform with the current
     year's presentation.

 2.  Two-for-One Common Stock Split

     On August 10, 1995, the Board of Directors of the Company
     declared a two-for-one common stock split which was
     distributed to shareholders of record on September 1, 1995.
     The par value of common shares remained at $5 per share. 

     The effect of the stock split has been retroactively
     reflected as of June 30, 1995, in the consolidated balance
     sheet and statement of changes in shareholders' equity, but
     activity for fiscal 1995 and prior periods was not restated
     in those statements. All references to the number of common
     shares and per share amounts elsewhere in the consolidated
     financial statements and related footnotes have been
     restated to reflect the effect of the split for all periods
     presented.

 3.  Acquisitions of Businesses

     During the past three fiscal years, the Company acquired the
     entities described below, which were accounted for by the
     purchase method of accounting: 

          On November 9, 1995, the Company acquired the net
          assets of Green Bay Supply Co., Inc., for $10.8 million
          in cash, including acquisition costs. Green Bay is a
          master distributor which purchases specialty metal
          products globally and resells them to independent
          distributors in the United States. The purchase price
          approximates the fair value of the assets acquired.


 
 3.  Acquisitions of Businesses (continued)

          On October 26, 1995, the Company acquired all of the
          outstanding shares of Parmatech Corporation in exchange
          for 120,786 shares of treasury common stock with a fair
          value of $4.5 million and paid acquisition costs.
          Parmatech manufactures complex, net or near-net shape
          parts from a powder metal slurry using an injection
          molding process. The excess of purchase price over the
          fair values of the net assets acquired was $4.1 million
          and has been recorded as goodwill, which is being
          amortized on a straight-line basis over 20 years.

          On July 22, 1994, the Company acquired all of the
          outstanding shares of Certech, Inc., and an affiliated
          company, for $16.7 million, including acquisition
          costs, comprised of $13.5 million in cash and 106,248
          shares of treasury common stock. Certech manufactures a
          broad line of complex injection molded ceramics parts.
          The excess of purchase price over the fair values of
          the net assets acquired was $8.2 million and has been
          recorded as goodwill, which is being amortized on a
          straight-line basis over 20 years.

          On July 28, 1993, the Company acquired all of the
          outstanding shares of Aceros Fortuna, S.A. de C.V., a
          Mexican steel distribution company, and two affiliated
          companies for cash of $20.4 million, paid $2.5 million
          for agreements not to compete and paid acquisition
          costs. In addition, the Company acquired equipment from
          an affiliated company in Mexico for $5.1 million. The
          excess of the purchase price over the fair values of
          the net assets acquired was $8.2 million and has been
          recorded as goodwill, which is being amortized on a
          straight-line basis over 20 years.

          Fiscal 1996 and 1995 also include other acquisitions
          which are immaterial.


 
 3.  Acquisitions of Businesses (continued)

     The purchase prices have been allocated to the assets
     purchased and the liabilities assumed based upon the fair
     values on the dates of acquisition, as follows:

     (in thousands)                 1996      1995      1994  
     --------------                ---------------------------
     Working capital, other 
       than cash                   $ 9,457   $ 1,894   $ 6,552
     Property, plant and 
       equipment                     4,612    10,200     6,634
     Other assets                    2,158     1,740     2,661
     Goodwill                        4,094     8,154     8,213
     Noncurrent liabilities         (2,520)   (5,756)   (1,737)
                                   ---------------------------
     Purchase price, net of 
       cash received               $17,801   $16,232   $22,323
                                   ===========================

     The operating results of these acquired businesses have been
     included in the consolidated statement of income from the
     dates of acquisition. On the basis of a pro forma
     consolidation of the results of operations as if the
     acquisitions in fiscal 1996 and 1995 had taken place at the
     beginning of fiscal 1995, consolidated net sales would have
     been $879.8 million for fiscal 1996, and $793.3 million for
     fiscal 1995. Consolidated pro forma net income and earnings
     per share would not have been materially different from the
     reported amounts for fiscal 1996 and 1995. Such pro forma
     amounts are not necessarily indicative of what the actual
     consolidated results of operations might have been if the
     acquisitions had been effective at the beginning of fiscal
     1995.

 4.  Investment in Joint Venture

     The Company's investment in Walsin-CarTech Specialty Steel
     Corporation, a corporate joint venture in Taiwan with Walsin
     Lihwa Corporation, was $9.8 million at June 30, 1996 and
     $49.1 million at June 30, 1995. This investment is being
     accounted for using the equity method of accounting. The
     investment account has been increased for interest costs
     capitalized during the pre-operating period and acquisition
     costs. As these costs are amortized, the investment account
     is reduced. The Company's share of the joint venture's
     foreign currency translation adjustments is reflected in
     both the investment account and shareholders' equity on the
     consolidated balance sheet.


 
 4.  Investment in Joint Venture (continued)

     From inception on September 2, 1993 through March 19, 1996,
     the Company owned a 19 percent interest in the joint
     venture, which became operational in January 1995.  On March
     19, 1996, the Company sold a portion of its interest in the
     joint venture to Walsin Lihwa Corporation, reducing its
     ownership interest to 5 percent. The Company received $32.7
     million in cash from the sale which resulted in a $2.7
     million pre-tax gain, which is included in other income on
     the consolidated statement of income. Additionally, Walsin
     Lihwa may acquire the Company's remaining 5 percent interest
     for the original purchase cost, plus interest at any time
     prior to March 19, 1998. Walsin Lihwa holds the right of
     first refusal should the Company seek to sell its remaining
     interest in the joint venture. 

     A separate agreement also provides for the Company to
     provide marketing and technical assistance to the joint
     venture in exchange for an initial lump sum royalty payment
     of $10.0 million, received in October 1993, and continuing
     royalties based on sales of stainless steel over the 10-year
     term of the agreement. The initial lump sum royalty has been
     deferred and is being recognized as income over the term of
     the agreement.

     In addition, the joint venture and the Company have a
     distribution agreement establishing the Company as a
     distributor of the joint venture's products in North,
     Central and South America. 

 5.  Inventories

                                                  June 30
     (in thousands)                            1996      1995  
     --------------                          ------------------
     Finished and purchased products         $129,184  $ 92,930
     Work in process                          134,751   110,468
     Raw materials and supplies                58,388    41,602
                                             ------------------
     Total at current cost                    322,323   245,000
                                             ------------------
     Less excess of current cost 
       over LIFO values                       161,871   153,617
                                             ------------------
                                             $160,452  $ 91,383
                                             ==================

 
 5.  Inventories (continued)

     Current cost of LIFO-valued inventories was $280.1 million
     at June 30, 1996 and $219.7 million at June 30, 1995.
     Reductions in LIFO-valued inventories resulted in an
     increase in income before the extraordinary charge of
     approximately $12.1 million or $.75 per share in the year
     ended June 30, 1994. There were no LIFO accounting effects
     in the years ended June 30, 1996 and 1995.

 6.  Property, Plant and Equipment 

                                                  June 30
     (in thousands)                            1996      1995  
     --------------                          ------------------
     Land                                    $  7,374  $  7,222
     Buildings and building equipment         154,871   151,151
     Machinery and equipment                  620,153   594,579
     Construction in progress                  27,299    10,803
                                             ------------------
     Total at cost                            809,697   763,755
                                             ------------------
     Less accumulated depreciation 
       and amortization                       390,225   360,175
                                             ------------------
                                             $419,472  $403,580
                                             ==================

     The estimated useful lives are principally 45 years for
     buildings and 20 years for machinery and equipment. The
     ranges are as follows:

                                                     Estimated Useful Lives
      Buildings and building equipment:
       Land improvements                                           20 years
       Buildings and equipment                               20 to 45 years

      Machinery and equipment: 
       Machinery and equipment                                5 to 20 years
       Autos and trucks                                        3 to 6 years
       Office furniture and equipment                         3 to 10 years

     For the years ended June 30, 1996, 1995 and 1994, depreciation expense 
     was $33.7 million, $31.2 million and $29.0 million, respectively.


 
 7.  Other Accrued Liabilities

                                                  June 30
     (in thousands)                            1996      1995  
     --------------                          ------------------
     Medical expenses                        $ 10,690  $ 10,645
     Interest                                   5,557     4,872
     Environmental costs                        1,298     1,593
     Other                                     12,901    11,574
                                             ------------------
                                             $ 30,446  $ 28,684
                                             ==================

 8.  Debt Arrangements

     During fiscal 1995, the Company issued $80.0 million of
     medium-term debt securities with a 7.38% average interest
     rate under a Form S-3 registration statement ("Shelf
     Registration") on file with the Securities and Exchange
     Commission. The proceeds were used to retire borrowings
     under credit arrangements. At June 30, 1996, the Company had
     an additional $20.0 million of medium-term debt securities
     available for issuance under the Shelf Registration.

     The Company has a $150.0 million financing arrangement with
     a number of banks, providing for the availability of $125.0
     million of revolving credit to January 1998 and lines of
     credit of $25.0 million. Interest is based on short-term
     market rates or competitive bids. At June 30, 1996, there
     were no borrowings outstanding under the revolving credit
     agreement, $9.0 million outstanding under the lines of
     credit and an additional $10.0 million of short-term debt
     outstanding consisting of commercial paper. 

     For the years ended June 30, 1996, 1995 and 1994, interest
     cost totaled $19.3 million, $17.8 million and $19.6 million,
     of which $.4 million, $3.3 million and $4.1 million,
     respectively, was capitalized. 


 
 8.  Debt Arrangements (continued)

     The weighted average interest rates for short-term
     borrowings during fiscal 1996 and 1995 were 6.0% and 6.1%,
     respectively. 

     Long-term debt outstanding at June 30, 1996 and 1995,
     consists of the following: 

     (in thousands)                                 1996      1995  
     --------------                               ------------------ 
     9% Sinking fund debentures due 2022; 
      sinking fund requirements are 
      $5.0 million annually from 2003 to 2021     $ 99,559  $ 99,542
     Medium-term notes at 6.78% to 7.80% 
      due from 1998 to 2005                         80,000    80,000
     10.45% Senior notes, series B, 
      due in annual installments of 
      $3.0 million through 1999                      9,000    12,000
     9.4% Notes due in annual installments 
      of $3.6 million through 1997                   3,571     7,143
     Capitalized lease obligations at 
      7.6% to 10.1% due in installments 
      through 2006                                   2,233     2,351
     Other                                             671     1,012
                                                  ------------------
     Total                                         195,034   202,048
                                                  ------------------
     Less amounts due within one year                7,010     7,286
                                                  ------------------
                                                  $188,024  $194,762
                                                  ================== 

     Aggregate maturities of long-term debt for the four years
     subsequent to June 30, 1997 are $3.3 million in fiscal 1998,
     $13.3 million in fiscal 1999, $15.2 million in fiscal 2000,
     and $10.1 million in fiscal 2001. 

     During fiscal 1994, the Company used proceeds from the
     revolving credit facilities to retire at a premium $55.3
     million of its 12-7/8% debentures originally due in 2014.
     This retirement resulted in an extraordinary charge after
     taxes of $2.0 million including unamortized discount and
     issue costs, or $.13 per share. Although the funding for the
     retirement originally came from the Company's credit
     facilities, it was replaced with the medium-term debt
     securities described earlier. 

     The Company's financing arrangements contain restrictions
     which, among other things, limit the aggregate amount of the
     Company's dividends. Reinvested earnings available for
     dividends at June 30, 1996, were approximately $132.8
     million. 

 
 9.  Financial Instruments

     The Company's financial instrument portfolio is comprised of
     cash and cash equivalents, raw material futures contracts
     and commodity price swaps, company-owned life insurance, and
     short- and long-term debt instruments.

     The carrying amounts for cash, cash equivalents, and
     short-term debt approximate their fair values due to the
     short maturities of these instruments. The carrying amount
     for company-owned life insurance is based on cash surrender
     values determined by the insurance carriers.

     The fair value of long-term debt as of June 30, 1996 and
     1995, determined by using current interest rates and market
     values of similar issues, was approximately $205.5 million
     and $208.7 million, respectively.

     The fair value of raw material futures contracts and
     commodity price swaps is based on quoted market prices for
     these instruments. At June 30, 1996 and 1995, the Company
     had entered into contracts hedging future commodity
     purchases of approximately $21.6 million and $9.1 million,
     respectively. The fair market value of these contracts was
     $20.3 million and $12.2 million, respectively.

10.  Common Stock Purchase Rights

     The Company has issued one common stock purchase right
     ("Right") for every outstanding share of common stock.
     Except as otherwise provided in the Rights Agreement, the
     Rights will become exercisable and separate Rights
     certificates will be distributed to the shareholders: (1) 10
     days following the acquisition of 20 percent or more of the
     Company's common stock, (2) 10 business days (or such later
     date as the Board may determine) following the commencement
     of a tender or exchange offer for 20 percent or more of the
     Company's common stock, or (3) 10 days after the Company's
     Board of Directors determines that a holder of 15 percent or
     more of the Company's shares has an interest adverse to
     those of the Company or its shareholders (an "adverse
     person"). Upon distribution, each Right would then entitle a
     holder to buy from the Company one newly issued share of its
     common stock for an exercise price of $145. After
     distribution, upon: (1) any person acquiring 20 percent of
     the outstanding stock (other than pursuant to a fair offer
     as determined by the Board), (2) a 20 percent holder
     engaging in certain self-dealing transactions, (3) the
     determination of an adverse person, or (4) certain mergers
     or similar transactions between the Company and holder of 20 

 
10.  Common Stock Purchase Rights (continued)     

     percent or more of the Company's common stock, each Right
     (other than those held by the acquiring party) entitles the
     holder to purchase shares of common stock of either the
     acquiring company or the Company (depending on the
     circumstances) having a market value equal to twice the
     exercise price of the Right. The Rights may be redeemed by
     the Company for $.025 per Right at any time before they
     become exercisable. In fiscal 1996 the Rights Agreement was
     extended by the Board of Directors to June 26, 2006.

11.  Stock-Based Compensation

     The Company has three stock-based compensation plans for
     officers and key employees: a 1993 plan, a 1982 plan and a
     1977 plan.

     1993 Plan:

     The 1993 plan provides that the Board of Directors may grant
     incentive stock options, non-qualified stock options, stock
     appreciation rights and restricted stock, and determine the
     terms and conditions of each grant. In fiscal 1996, the plan
     was amended, subject to Shareholder approval, to provide for
     performance share awards. As of June 30, 1996 and 1995,
     1,530,303 and 10,186 shares, respectively, were reserved for
     options and share awards which may be granted under this
     plan.

     Stock option grants under this plan must be at no less than
     market value on the date of grant, are exercisable after one
     year of employment following the date of grant, and will
     expire no more than ten years after the date of grant.  

     Restricted stock awards vest equally at the end of each year
     of employment for the five-year period from the date of
     grant. When the restricted shares are issued, deferred
     compensation is recorded in the shareholders' equity section
     of the consolidated balance sheet. The deferred compensation
     is charged to expense over the vesting period. During fiscal
     1996, 1995 and 1994, $.6 million, $.3 million and $.2
     million, respectively, were charged to expense for vested
     restricted shares. 


11.  Stock-Based Compensation (continued)

     Performance share awards are earned only if the Company
     achieves certain performance levels over a three-year
     period. The awards are payable in shares of common stock and
     expensed over the three-year performance period. In June
     1996, 18,400 performance share awards were granted
     contingent on performance over the next three fiscal years.
     There was no charge to expense for these awards in fiscal
     1996.

     1982 and 1977 Plans:

     The 1982 plan expired in June 1992; however, all outstanding
     unexpired options granted prior to that date remain in
     effect. Under the 1982 and 1977 plans, options are granted
     at the market value on the date of grant, and are
     exercisable after one year of employment following the date
     of grant. Under the 1982 plan, options granted since August
     9, 1990 expire ten years after grant, while options granted
     prior to that date have expired. Options granted under the
     1977 plan expire ten years after grant. At June 30, 1996 and
     1995, 164,620 and 284,720 shares, respectively, were
     reserved for options which may be granted under the 1977
     plan. 

     The Company also has a stock option plan which provides for
     the granting of stock options to non-employee Directors.
     Options are granted at the market value on the date of the
     grant and are exercisable after one year of Board service
     following the date of grant. Options expire ten years after
     the date of grant. At June 30, 1996 and 1995, 157,000 and
     89,000 shares, respectively, were reserved for options which
     may be granted under this plan. 


11.  Stock-Based Compensation (continued)

     A summary of the option activity under all plans for the
     past three years follows:

                                        Number of  Option Price
                                         Shares     per Share  
                                        -----------------------
     Balance June 30, 1993               786,070  $19.00-$27.06
     Granted                             136,760  $26.88-$30.19
     Exercised                          (195,318) $19.00-$25.75
     Cancelled                            (3,160) $24.12-$27.06
                                        ----------------------- 
     Balance June 30, 1994               724,352  $19.00-$30.19
     Granted                             144,000  $28.32-$32.56
     Exercised                           (70,810) $22.38-$30.19
     Cancelled                            (3,390) $24.12-$30.19
                                        -----------------------
     Balance June 30, 1995               794,152  $19.00-$32.56
     Granted                             270,500  $33.00-$39.12
     Exercised                          (241,546) $19.00-$30.19
     Cancelled                            (9,600) $28.32-$32.56
                                        ----------------------- 
     Balance June 30, 1996               813,506  $19.00-$39.12
                                        =======================
     At June 30, 1996, 543,006 of the 813,506 options outstanding
     were exercisable. Of the options outstanding at June 30,
     1996, 428,830 relate to the 1993 plan, 146,574 relate to the
     1982 plan, 154,580 relate to the 1977 plan and 83,522 relate
     to the plan for non-employee Directors. No adjustments to
     income are made with respect to options granted or exercised
     under the plans.

12.  Pension Plans

     The Company has several noncontributory defined benefit pension 
     plans, which cover a majority of its employees.  The benefits are 
     based primarily upon employees' years of service and average 
     earnings prior to retirement. The Company's funding policy for 
     the domestic plans is to contribute, at a minimum, amounts 
     sufficient to meet ERISA requirements. Plan assets are held in 
     trust, and consist primarily of publicly traded common stocks and 
     fixed income instruments. 


12.  Pension Plans (continued)

     Net pension credits included the following components:

     (in thousands)                       1996      1995      1994  
     --------------                     ---------------------------- 
     Service cost of benefits earned    $ 11,439  $  9,852  $  9,891
     Interest cost on projected 
       benefit obligation                 28,852    27,255    25,576
     Return on plan assets:
      Actual                             (96,868)  (83,917)   (8,351)
      Deferred gain (loss)                50,363    42,733   (34,297)
     Net amortization and deferral        (2,240)   (2,727)   (3,304)
                                        ----------------------------
     Net pension credits                $ (8,454) $ (6,804) $(10,485)
                                        ============================
     Principal actuarial assumptions:
      Discount rate                         7.5%      8.0%      7.5%
      Long-term rate of compensation 
       increase                             4.5%      4.5%      4.5%
      Long-term rate of return on 
       plan assets                          9.0%      9.0%      9.0%

     The .5% discount rate changes decreased the pension credit
     by $.8 million in fiscal 1996 and increased the pension
     credit by $.7 million in fiscal 1995.

     The funded status of these plans at June 30, 1996 and 1995
     is summarized as follows:

                                        Overfunded Plans   Underfunded Plans
    (in thousands)                       1996      1995      1996      1995  
    --------------                     -------------------------------------- 
    Plan assets at fair value          $598,648  $527,009  $  1,888  $  1,378
                                       --------------------------------------
    Actuarial present value of 
      benefit obligations:
      Vested                            310,648   271,332     9,006     7,214
      Non-vested                         60,433    55,694       397       332
                                       --------------------------------------
      Accumulated benefit obligation    371,081   327,026     9,403     7,546
      Effect of future com-
        pensation increases              64,531    58,225     3,248     3,393
                                       --------------------------------------
      Projected benefit obligation      435,612   385,251    12,651    10,939
                                       --------------------------------------
    Plan assets in excess of 
      (less than) projected 
      benefit obligation               $163,036  $141,758  $(10,763) $ (9,561)
    Unrecognized net (gain) loss -
     experience different from
     assumptions                        (90,990)  (47,565)    3,527     3,008
    Unrecognized transition 
     (asset) obligation                 (14,491)  (17,387)      417       463
    Unrecognized prior service cost      33,919     4,376       294       717
                                       --------------------------------------
    Prepaid (accrued) pension cost     $ 91,474  $ 81,182  $ (6,525) $ (5,373)
                                       ======================================
    Principal actuarial assumptions:                  
     Discount rate                        7.5%      7.5%      8.1%      7.1%
     Long-term rate of 
      compensation increase               4.5%      4.5%      6.8%      6.0%


12. Pension Plans (continued)

    The actuarial present value of the projected benefit
    obligation is computed assuming the continuing existence of
    the plans. The obligation to fund these plans would be
    substantially higher than the accumulated benefit obligation
    if the plans were terminated.

    In fiscal 1996, the domestic pension plans were amended to
    provide an improved pension formula for participants and a
    pension increase for participants who retired before January
    1, 1992. These amendments increased the prior service cost
    as of June 30, 1996 by $29.9 million.

    The underfunded plans include the pension plan of the
    Company's Mexican operations and several supplemental
    retirement plans for certain key employees and outside
    directors. During fiscal 1995, the Company established a
    company-owned life insurance program covering certain key
    employees and outside directors. The purpose of the program
    is to provide for the Company's obligation under the
    supplemental retirement plans. As of June 30, 1996 and 1995,
    the cash surrender value of $4.2 million and $2.0 million,
    respectively, was included in other assets on the
    consolidated balance sheet.

    The Company also maintains defined contribution pension and
    savings plans for substantially all domestic employees. The
    Company contributions were $4.8 million in fiscal 1996, $4.5
    million in fiscal 1995 and $3.7 million in fiscal 1994.
    There were 1,357,110 common shares reserved for issuance
    under the savings plans at June 30, 1996.

13. Postretirement Medical and Life Insurance Benefits

    In addition to pension plan benefits, the Company provides
    health care and life insurance benefits for a majority of
    its retired employees and covered dependents. Eligible
    employees receive these benefits upon normal retirement. 

    Expense of postretirement medical and life insurance
    benefits consisted of the following components:

    (in thousands)                            1996      1995      1994  
    -------------                           ---------------------------- 
    Service cost of benefits earned         $  2,317  $  2,287  $  2,803
    Interest cost on accumulated 
     postretirement benefit obligation         9,767    10,317    10,622
    Return on plan assets:
     Actual                                   (4,548)   (6,023)      370
     Deferred gain (loss)                      2,274     4,675    (1,341)
    Net amortization and deferral             (1,575)   (1,031)        -
                                            ----------------------------
    Postretirement medical and 
     life insurance benefits expense        $  8,235  $ 10,225  $ 12,454
                                            ============================
    Principal actuarial assumptions:
     Discount rate                              7.5%      8.0%      7.5%
     Return on plan assets                      9.0%      9.0%      9.0%
     Trend rate - beginning*                   10.0%     11.0%     12.0%
     Trend rate - ultimate                      6.0%      6.0%      6.0%
                                            
    *Declines 1% per year to the ultimate rate.

    The .5% discount rate changes increased expense $.7 million in 
    fiscal 1996 and decreased expense $.8 million in fiscal 1995.


13. Postretirement Medical and Life Insurance Benefits (continued)

    The funded status of the postretirement medical and life
    insurance benefit plans at June 30, 1996 and 1995, is
    summarized as follows:

    (in thousands)                            1996      1995  
    --------------                          ------------------
    Accumulated postretirement 
     benefit obligation (APBO):
      Retirees                              $ 90,669  $ 83,879
      Fully eligible active 
       plan participants                      24,751    20,702
      Other active plan participants          28,968    28,555
                                            ------------------
        Total APBO                           144,388   133,136
    Plan assets at fair value                 33,624    24,586
                                            ------------------
    APBO in excess of plan assets            110,764   108,550
    Unrecognized net gain                     35,074    38,477
    Unrecognized prior service cost           (2,111)   (1,441)
                                            ------------------
    Accrued postretirement benefits         $143,727  $145,586
                                            ==================

    Principal actuarial assumptions:
     Discount rate                              7.5%      7.5%
     Trend rate - beginning*                    9.0%     10.0%
     Trend rate - ultimate                      6.0%      6.0%
                                             
    *Declines 1% per year to the ultimate rate.


    The health-care cost trend rate assumption has a significant
    effect on the amounts reported. If the assumed health-care
    cost trend rate was increased by 1 percent, the APBO at June
    30, 1996 would increase by $18.0 million and the
    postretirement benefit expense for fiscal 1996 would have
    increased by $1.7 million.

    The Company has been voluntarily contributing amounts into a
    Voluntary Employee Trust Fund (VEBA) since fiscal 1992. Plan
    assets are invested in trust-owned life insurance.


14. Employee Stock Ownership Program

    The Company has a leveraged employee stock ownership plan
    ("ESOP") to assist a majority of its employees with their
    future retiree medical obligations. The Company issued 461.5
    shares of convertible preferred stock at $65,000 per share
    to the ESOP in exchange for a $30.0 million 15-year, 9.345%
    note which is included in the shareholders' equity section
    of the consolidated balance sheet as deferred compensation.
    The preferred stock is recorded net of related issuance
    costs.

    Principal and interest obligations on the note are satisfied
    by the ESOP as the Company makes contributions to the ESOP
    and dividends are paid on the preferred stock. As payments
    are made on the note, shares of preferred stock are
    allocated to participating employees' accounts within the
    ESOP. The Company contributed $1.3 million in fiscal 1996,
    $1.1 million in fiscal 1995 and $.9 million in fiscal 1994
    to the ESOP. Compensation expense related to the plan was
    $2.0 million in fiscal 1996 and 1995 and $2.1 million in
    fiscal 1994. 

    As of June 30, 1996, the ESOP held 453.1 shares of the
    convertible preferred stock, consisting of 116.1 allocated
    shares and 337.0 unallocated shares. Each preferred share is
    convertible into 2,000 shares of common stock. There are
    906,109 common shares reserved for issuance under the ESOP
    at June 30, 1996. The shares of preferred stock pay a
    cumulative annual dividend of $5,362.50 per share, are
    entitled to vote together with the common stock as a single
    class and have 2,600 votes per share. The stock is
    redeemable at the Company's option at any time after
    September 5, 1996 at an initial price of $67,600 per share,
    declining to $65,000 per share by 2001.

15. Supplemental Data

    (in thousands)                  1996      1995      1994  
    --------------                ----------------------------
    Research and development      $ 13,825  $ 12,302  $ 13,597
    Repairs and maintenance       $ 53,369  $ 49,305  $ 42,862



16. Income Taxes 

    Provisions for income taxes consisted of the following:

    (in thousands)                  1996      1995      1994  
    --------------                ----------------------------
    Current:
     Federal                      $ 28,057  $ 20,117  $ 18,040
     State                           2,018     2,488       798
     Foreign                           420     1,160     1,544

    Deferred:
     Federal                         3,589     4,332     4,937
     State                            (211)   (1,437)     (128)
     Foreign                         1,149       419      (752)
                                  ----------------------------
                                  $ 35,022  $ 27,079  $ 24,439
                                  ============================

    The following is a reconciliation of the statutory federal
    income tax rate to the actual effective income tax rate:

    (% of pre-tax income)          1996      1995      1994
    ---------------------         -------------------------
    Federal tax rate              35.0%     35.0%     35.0%
    Increase (decrease) in 
     taxes resulting from:
      State income taxes, net 
       of federal tax benefit      2.0       4.1       1.7
      Federal and state tax 
       rate changes               (0.5)     (2.0)      1.4
      Other, net                   0.3      (0.8)      0.9 
                                  -------------------------
    Effective tax rate            36.8%     36.3%     39.0%
                                  =========================

    Deferred taxes are recorded based upon temporary differences
    between financial statement and tax bases of assets and
    liabilities. The following deferred tax liabilities and
    assets were recorded as of June 30, 1996 and 1995:

    (in thousands)                       1996      1995  
    -------------                      ------------------
    Deferred tax liabilities: 
     Depreciation and amortization     $110,906  $110,921
     Prepaid pensions                    30,659    26,578
     Other                               14,614    15,755
                                       ------------------    
     Total deferred tax liabilities     156,179   153,254
                                       ------------------
    Deferred tax assets:
     Postretirement provisions           54,557    56,000
     Other reserve provisions            20,576    21,168
     Valuation allowance                 (1,301)     (502)
                                       ------------------
     Total deferred tax assets           73,832    76,666
                                       ------------------
    Net deferred tax liability         $ 82,347  $ 76,588
                                       ==================

16. Income Taxes (continued)

    The change in the valuation allowance in fiscal 1996 relates
    to pre-acquisition net operating loss carryforwards of an
    acquired company. 

17. Commitments and Contingencies

    Environmental

    The Company is subject to various stringent federal, state
    and local environmental laws and regulations. The liability
    for future environmental remediation costs is evaluated by
    management on a quarterly basis. The Company accrues amounts
    for environmental remediation costs which represent
    management's best estimate of the probable and reasonably
    estimable costs relating to environmental remediation. For
    the year ended June 30, 1996, no expense was recognized, but
    for the years ended June 30, 1995 and 1994, $1.0 million and
    $1.2 million, respectively, were charged to operations for
    environmental remediation costs. The liability recorded for
    environmental cleanup costs, including remediation
    investigation and feasibility study costs remaining at June
    30, 1996 and 1995, was $5.6 million and $5.9 million,
    respectively. 

    In June 1996, the Company entered into a partial settlement
    of litigation relating to insurance coverages for certain
    superfund sites and recognized income of $4.1 million.  The
    amounts receivable for recoveries from this settlement and
    from potentially responsible parties ("PRPs") at June 30,
    1996 and 1995, were $4.2 million and $1.2 million,
    respectively.

    Estimates of the amount and timing of future costs of
    environmental remediation requirements are necessarily
    imprecise because of the continuing evolution of
    environmental laws and regulatory requirements, the
    availability and application of technology and the
    identification of presently unknown remediation sites and
    the allocation of costs among the PRPs. Based upon
    information presently available, such future costs are not
    expected to have a material effect on the Company's
    competitive or financial position. However, such costs could
    be material to results of operations in a particular future
    quarter or year.


17. Commitments and Contingencies (continued)

    Other

    The Company is also defending various claims and legal
    actions, and is subject to commitments and contingencies
    which are common to its operations. The Company provides for
    costs relating to these matters when a loss is probable and
    the amount is reasonably estimable. The effect of the
    outcome of these matters on the Company's future results of
    operations and liquidity cannot be predicted because any
    such effect depends on future results of operations and the
    amount and timing (both as to recording future charges to
    operations and cash expenditures) of the resolution of such
    matters. While it is not feasible to determine the outcome
    of these matters, in the opinion of management, any total
    ultimate liability will not have a material effect on the
    Company's financial position or results of operations and
    cash flows.


                          SUPPLEMENTARY DATA

Quarterly Financial Data (Unaudited)

Quarterly sales and earnings results are usually influenced
by seasonal factors.  The first fiscal quarter (three months
ending September 30) is typically the lowest because of annual
plant vacation and maintenance shutdowns in this period by
Carpenter and by many of our customers.  This seasonal pattern
can be disrupted by major economic cycles or special accounting
adjustments.

(dollars in thousands-    
except per share       First     Second      Third     Fourth      Fiscal
amounts)              Quarter    Quarter    Quarter    Quarter(1)   Year
- ---------------------------------------------------------------------------
Results of Operations
Fiscal 1996
  Net sales           $184,469   $210,126   $233,274   $237,455   $865,324
  Gross profits       $ 48,264   $ 52,897   $ 58,699   $ 68,681   $228,541
  Net income          $ 11,906   $ 12,293   $ 14,726   $ 21,223   $ 60,148
- --------------------------------------------------------------------------
Fiscal 1995
  Net sales           $156,084   $172,400   $211,636   $217,412   $757,532
  Gross profits       $ 34,516   $ 44,483   $ 57,535   $ 56,829   $193,363
  Net income          $  4,932   $  9,827   $ 15,363   $ 17,370   $ 47,492
- --------------------------------------------------------------------------
Per Common Share
Fiscal 1996
  Primary earnings    $    .70   $    .71   $    .86   $   1.24   $   3.51
  Fully-diluted 
   earnings           $    .67   $    .69   $    .83   $   1.19   $   3.38
- --------------------------------------------------------------------------
Fiscal 1995
  Primary earnings    $    .28   $    .58   $    .91   $   1.04   $   2.81
  Fully-diluted 
   earnings           $    .27   $    .56   $    .89   $    .98   $   2.70
- --------------------------------------------------------------------------

(1)  Changes in Pennsylvania income tax laws resulted in increases to 
     net income of $1.5 million, or $.09 per share, during the fourth 
     quarter of fiscal 1995.

Item 9.   Disagreements on Accounting and Financial Disclosure 

          Not Applicable

                                 
                                  PART III

Item 10.  Directors and Executive Officers of the Registrant

     The information required as to directors is incorporated herein by 
reference to the "Election of Directors" section of the 1996 definitive 
Proxy Statement.  

     Information concerning the Company's executive officers appears in 
Part I of this Annual Report on Form 10-K.

Item 11. Executive Compensation

     The information required by this item is incorporated herein by 
reference from the 1996 definitive Proxy Statement under the "Election 
of Directors" section.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

     The security ownership of directors and officers as a group is 
described in the 1996 definitive Proxy Statement under "Security Ownership 
of Directors and Officers" section.  Such information is incorporated herein 
by reference.  

Item 13. Certain Relationships and Related Transactions

     The information required by this item is incorporated herein by 
reference from the 1996 definitive Proxy Statement under the "Election 
of Directors" section.


                                  
                                   PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

          (a) Documents Filed as Part of this Report:

     (1)  The following consolidated financial statement schedule
     should be read in conjunction with the consolidated
     financial statements (see Item 8. Financial Statements):

          Report of Independent Accountants 
          Schedule II - Valuation and Qualifying Accounts

          All other schedules are omitted because they are not
     applicable or the required information is contained in the
     consolidated financial statements or notes thereto.  


                     REPORT OF INDEPENDENT ACCOUNTANTS

TO THE BOARD OF DIRECTORS AND SHAREHOLDERS 
OF CARPENTER TECHNOLOGY CORPORATION

     Our report on the consolidated financial statements of
Carpenter Technology Corporation and subsidiaries is included on
page 20 of the 1996 Annual Report on Form 10-K.  In connection
with our audits of such financial statements, we have also
audited the related financial statement schedule listed in Item
14(a) of this Form 10-K.

     In our opinion, the financial statement schedule referred to
above, when considered in relation to the basic financial
statements taken as a whole, presents fairly, in all material
respects, the information required to be included therein.



s/Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P. 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
July 29, 1996


      
       (2) The following documents are filed as exhibits:

           3.  Articles of Incorporation and By-Laws of the Company  
           4.  Instruments Defining the Rights of Security Holders, 
               Including Indentures  
          10.  Material Contracts  
          11.  Statement re Computation of Per Share Earnings
          12.  Statement re Computation of Ratios
          23.  Consent of Experts and Counsel
          24.  Powers of Attorney  
          27.  Financial Data Schedule
          99.  Additional Exhibits

          (b)  Reports on Form 8-K:  

               The Company filed a Current Report on Form 8-K dated
          May 3, 1996 with respect to the amendment and extension of
          the Rights Agreements described in Exhibit 4B of the
          Exhibit Index.

                                
                               SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused 
this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.  

                           CARPENTER TECHNOLOGY CORPORATION


                           By s/G. Walton Cottrell         
                              G. Walton Cottrell
                              Sr. Vice President - Finance &
                               Chief Financial Officer

Date:  September 26, 1996

     Pursuant to the requirements of the Securities Exchange Act 
of 1934, this Report has been signed by the following persons on
behalf of the registrant in the capacities and on the dates
indicated.  


s/Robert W. Cardy       Chairman, President &            September 26, 1996
- ----------------------    Chief Executive Officer
Robert W. Cardy           and Director (Principal
                          Executive Officer)


s/G. Walton Cottrell    Sr. Vice President -             September 26, 1996
- ----------------------   Finance & Chief 
G. Walton Cottrell       Financial Officer


s/Edward B. Bruno       Controller (Principal            September 26, 1996
- ----------------------    Accounting Officer) 
Edward B. Bruno

          *                   Director                   September 26, 1996
- ----------------------
Marcus C. Bennett


          *                   Director                   September 26, 1996
- ----------------------
William S. Dietrich II


          *                   Director                   September 26, 1996
- ----------------------
C. McCollister Evarts, M.D.


          *                   Director                   September 26, 1996
- ----------------------
Carl R. Garr

          
          *                   Director                   September 26, 1996
- ----------------------
William J. Hudson, Jr.


          *                   Director                   September 26, 1996
- ----------------------
Arthur E. Humphrey


          *                   Director                   September 26, 1996
- ----------------------
Edward W. Kay


          *                   Director                   September 26, 1996
- ----------------------
Frederick C. Langenberg 


          *                   Director                   September 26, 1996
- ----------------------
Marlin Miller, Jr.


          *                   Director                   September 26, 1996
- ----------------------
Paul R. Roedel


          *                   Director                   September 26, 1996
- ----------------------
Kathryn C. Turner


          *                   Director                   September 26, 1996
- ----------------------
Kenneth L. Wolfe


Original Powers of Attorney authorizing John R. Welty to sign
this Report on behalf of: Marcus C. Bennett, William S.
Dietrich II, C. McCollister Evarts, M.D., Carl R. Garr,
William J. Hudson, Jr., Arthur E. Humphrey, Edward W. Kay,
Frederick C. Langenberg, Marlin Miller, Jr., Paul R. Roedel,
Kathryn C.  Turner, Kenneth L. Wolfe, are being filed with the
Securities and Exchange Commission.



                           *By s/John R. Welty  
                               -------------------
                               John R. Welty
                               Attorney-in-fact

             
             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

              SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS

                              (in thousands)



Column A                     Column B      Column C        Column D  Column E
- --------                     --------      --------        --------  --------
                             Balance       Additions     
                             at Beg-   Charged   Charged             Balance
                             inning    to        to                  at End
                             of        Costs &   Other     Deduc-    of
Description                  Period    Expenses  Accts(1)  tions(2)  Period
- -----------                  ------    --------  -----     -----     ------

Year ended 
  June 30, 1996:

  Allowance for doubtful 
   accounts receivable       $1,034    $  440    $  472    $ (697)   $1,249

Year ended
  June 30, 1995:

  Allowance for doubtful 
   accounts receivable       $  619    $  578    $  338    $ (501)   $1,034

Year ended
  June 30, 1994:

  Allowance for doubtful
   accounts receivable       $  500    $  470    $  316    $ (667)   $  619



 (1)  Includes beginning balances of acquired businesses and
      recoveries of accounts previously written off, net of
      collection expenses.

 (2)  Doubtful accounts written off.