SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K Annual Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 For Fiscal Year Ended December 31, 1995 Commission File Number 1-6553 CARROLS CORPORATION (Exact name of Registrant as specified in its charter) Delaware 16-0958146 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 968 James Street, Syracuse, New York 13203 (Address of principal executive office) (Zip Code) (315) 424-0513 (Registrant's telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: 11-1/2% Senior Notes Due 2003 (Title of Class) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes _ x No___ The aggregate market value of the voting stock held by non-affiliates of the Registrant: No voting stock is held by non-affiliates. The number of shares outstanding of each of the Registrant's classes of common stock, as of March 15, 1996: 10. Documents Incorporated by Reference: None. Page 1 of 53 PART I ITEM 1. BUSINESS RECENT DEVELOPMENTS On March 6, 1996, Atlantic Restaurants, Inc. (the <o^>Buyer<o">), Carrols Holdings Corporation (<o^>Holdings<o">), Carrols Corporation (the <o^>Company<o"> or <o^>Carrols<o">) and certain selling shareholders of Holdings (the <o^>Selling Shareholders<o">) entered into a Securities Purchase Agreement (the <o^>Agreement<o">). Pursuant to the Agreement and subject to certain conditions precedent described below, Buyer will acquire between 95% and 100% of the outstanding shares of common stock, including securities that are convertible, exercisable or exchangeable into shares of common stock, of Holdings (the <o^>Securities<o">). Holdings is the owner of all of the issued and outstanding capital stock of Carrols. Assuming all of the Securities are acquired by the Buyer, the aggregate purchase price therefor will be approximately $86,500,000 (the <o^>Purchase Price<o">). In accordance with the Agreement, the Purchase Price is subject to adjustment in the event (i) that certain liabilities of Carrols and Holdings as at March 31, 1996 exceed specified targeted levels or (ii) of a delay in the Closing. The Purchase Price shall be paid in cash. It is anticipated that, at the closing of the transaction (the <o^>Closing<o">), the Buyer will elect a new Board of Directors of Holdings and Holdings will elect a new Board of Directors of Carrols. Such new board will include Alan Vituli and Daniel T. Accordino who will also continue to serve Holdings and Carrols in their present positions. The parties anticipate that the Closing will occur in April 1996 if all of the conditions precedent to the Closing will have occurred by such time, including (i) obtaining the consent of Burger King Corporation and (ii) additional conditions to Closing set forth in the Agreement. The purchase and sale of certain outstanding options, representing 3.2% of the Securities on a fully-diluted basis (excluding for this purpose the Warrants defined in note j in Item 12), will be consummated on or about January 6, 1997. The consummation of the transactions contemplated by the Agreement (the <o^>Change of Control Transaction<o">) will constitute a <o^>change of control<o"> under the Indenture, dated as of August 17, 1993 (the <o^>Indenture<o">), among Carrols, Holdings and Marine Midland Bank, N.A., as trustee, governing CarrolsAE $110 million aggregate principal amount (currently $108.5 million outstanding) of 11-1/2% Senior Notes Due 2003 (the <o^>Notes<o">). In accordance with the terms and conditions of the Indenture, upon a <o^>change of control<o">, each holder of the Notes will have the right to require Carrols to repurchase all or any part of such holderAEs Notes at a repurchase price in cash equal to 101% of the principal amount of the Notes being repurchased (plus accrued and unpaid interest, if any). See <o^>ManagementAEs Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources<o">. HISTORICAL DEVELOPMENT Carrols was incorporated in 1968 and through 1976 its principal business was the operation of fast food hamburger restaurants under the name Carrols Restaurants and movie theaters under the name CinemaNational. In 1976, as a result of growing competition from larger and better recognized national fast food restaurant chains, Carrols became a franchisee of Burger King Corporation ("BKC") and began converting its restaurants to Burger King restaurants and ceased operating and franchising restaurants under the name of Carrols Restaurants. In order to facilitate the financing of the conversion of these restaurants, Carrols disposed of a substantial portion of its movie theater assets. In 1969, Carrols offered its common stock through an initial public offering. The Company's shares were listed for trading on the New York Stock Exchange in 1983. The Company was acquired in December 1986 (the "Acquisition") by Holdings, a corporation formed to effect the Acquisition by Mr. Alan Vituli and other members of the Company's current senior management, a private investor group and certain institutional investors. As a result of the Acquisition, Carrols became a wholly-owned subsidiary of Holdings and, as a result, the shares of common stock of Carrols ceased trading. In March 1992, Mr. Vituli, who was Chairman of the Board of the Company from the time of the Acquisition in December 1986, was also elected to serve as Chief Executive Officer. Mr. Daniel T. Accordino was appointed President of the Company in February 1993. In January 1995, the Company entered into three-year employment agreements with Messrs. Vituli and Accordino. See "Executive Compensation -- Employment Agreements". At the time of the Acquisition, the Company owned 138 Burger King restaurants and a food distribution business. In August 1990, the Company sold the distribution business to Burger King Distribution Services (BKDS), a division of BKC. Carrols currently purchases substantially all of its requirements for foodstuffs and paper and packaging products from ProSource Services Corporation ("ProSource"), the successor to BKDS, pursuant to a five year supply agreement which was entered into on April 1, 1994 and which expires on March 31, 1999. See "Business--Supplies and Distribution." Since the Acquisition, Carrols has expanded its operations from 138 Burger King restaurants to 220 as of March 15, 1996. During this period, Carrols built 31 restaurants, purchased 63 restaurants and disposed of or closed twelve restaurants. See "Business--Restaurant Locations." Since October 1992, the Company has acquired 52 Burger King restaurants through the 1992 acquisition of ten Burger King restaurants for a purchase price of approximately $7.4 million, the 1993 acquisition of 18 Burger King restaurants for a purchase price of approximately $10.5 million, the 1994 acquisition of 22 restaurants in three separate transactions for a total purchase price of approximately $11.6 million, the acquisition of one restaurant in 1995 and one in 1996. On August 17, 1993, the Company consummated a refinancing (the "Refinancing") that repaid all outstanding amounts under the then existing senior secured credit facility, senior subordinated notes and subordinated debentures. Under the terms of the refinancing and the Company's present outstanding indebtedness, (including capital lease obligation) scheduled debt amortization requirements range from under $1.0 million to $3.6 million per year until 2000. The Refinancing included the issuance of $110.0 million aggregate principal amount of 11-1/2% Senior Notes due 2003 and the concurrent closing of a new $25.0 million senior secured revolving credit facility (the "Senior Secured Credit Facility") which replaced the Company's existing senior secured credit facility with the same lender. On December 20, 1994, Carrols amended certain provisions of the Senior Secured Credit Facility which included an increase in the maximum amount of the revolver to the original $25.0 million, elimination of the scheduled annual reductions in the maximum revolver available and a reduction in the interest rate. As part of the amendment, an additional $5.0 million credit facility was added to the existing $25.0 million facility, which additional facility was secured by the 22 Burger King restaurants acquired during 1994. COMPANY OPERATIONS General. Since 1976, the Company's principal business has been the operation of Burger King restaurants. The Company is the largest independent Burger King franchisee in the United States. As of March 15, 1996, the Company operated, as franchisee, 220 Burger King restaurants, of which 200 are free-standing restaurants and 20 are located in retail shopping centers or specialty stores. Carrols currently operates Burger King restaurants in nine Northeastern and Midwestern states and one Southeastern state. Carrols' Burger King restaurants are typically open seven days a week from 7:00 a.m. to 11:00 p.m. Substantially all of Carrols' Burger King restaurants offer a breakfast menu and the traditional Burger King menu for lunch and dinner. A standard, free-standing Burger King restaurant building typically has an area of approximately 3,000 square feet with a seating capacity of approximately 90, drive-thru service and adjacent parking areas. Smaller Burger King facilities are utilized in retail shopping centers. In Carrols' free-standing Burger King restaurants, greater than 50% of sales are generally generated through drive-thru windows. Carrols leases most of its restaurant properties, although it owns the land and buildings on which 18 restaurants are located. See "Properties." Burger King. There are approximately 7,900 Burger King restaurants worldwide making BKC the second largest fast food hamburger operation. BKC has been franchising since 1954 and has expanded to locations in all 50 states, the District of Columbia and approximately 54 foreign countries. Burger King restaurants are fast food restaurants of distinctive design which serve a limited menu of moderately-priced foods and offer efficient and rapid service. The Company believes that convenience, quality of food, price/value and speed of service are the primary competitive advantages of Burger King restaurants. Burger King restaurants appeal to a broad spectrum of consumers. Burger King restaurants feature flame-broiled hamburgers, which are an integral part of the Burger King identity, and several widely-known, trademarked products, the most popular being the Whopper<< sandwich, which is a large, flame-broiled hamburger on a five-inch toasted bun garnished with combinations of mayonnaise, lettuce, onions, pickles and tomatoes. The basic menu of all Burger King restaurants consists of hamburgers, cheeseburgers, chicken sandwiches and filets, fish sandwiches, french fried potatoes, salads, various breakfast products, shakes, desserts, soft drinks, milk and coffee. From time to time, other promotional items are added to the menu for limited periods. BKC continually seeks to develop new products and concepts as it endeavors to enhance the menu and service of Burger King restaurants. Franchise Agreements. Each of Carrols' Burger King restaurants operates under a separate Franchise Agreement from BKC. The Franchise Agreements require, among other things, that all restaurants be of standardized design and be operated in a prescribed manner, including utilization of the standard Burger King menu. The Franchise Agreements generally provide for an initial term of 20 years and have an initial fee of $40,000. A Successor Franchise Agreement may be granted by Burger King for an additional 20 year term, provided the restaurant meets the then-current BKC operating standards and the Company is not in default under the relevant Franchise Agreement. Currently, the Successor Franchise Agreement fee is $25,000 per restaurant, which fee is expected to increase to $40,000. In addition to this fee, in order to obtain a Successor Franchise Agreement, a franchisee is typically required to make capital improvements to the subject restaurant to bring the restaurant up to BKC's then-current design standards. The amount of such capital expenditures will vary widely depending upon the magnitude of the required changes and the degree to which the Company has made interim changes to the restaurant. Although the Company estimates that a substantial remodeling can cost in excess of $250,000, the Company's average remodeling cost over the past five years has been approximately $140,000 per restaurant. The Franchise Agreements are non-cancelable except for failure to abide by the terms thereof. Carrols believes that it enjoys a good relationship with BKC, and believes that it will satisfy BKC's normal Successor Franchise Agreement policies and, accordingly, that Successor Franchise Agreements will be granted in due course by BKC at expiration of the existing Franchise Agreements. Historically, BKC has granted Successor Franchise Agreements for all of the Restaurants sought by the Company. In addition to the initial franchise fee, franchisees currently pay to BKC a monthly royalty of 3- 1/2% of the gross revenues from their Burger King restaurants. Burger King operators currently also contribute 4% of monthly gross revenues from their Burger King restaurants to fund BKC's national and regional advertising. BKC engages in substantial advertising and promotional activities and other efforts to maintain and enhance the nationwide Burger King system. Carrols supplements BKC's marketing with local advertising and promotional campaigns. See "Business--Business Strategy" and "Advertising and Promotion." The franchisee of a new restaurant must also purchase the requisite equipment, seating, signage and pay various other costs to open a new Burger King restaurant. The Company estimates that the average cost for a standard free-standing restaurant are approximately $240,000 (excluding the cost of the building, land and site improvements). The Company estimates that the aggregate cost of constructing a free-standing restaurant and the cost of land and site improvements range from $650,000 to $1,000,000 (or higher) depending upon building type, land cost and site work. The BKC Franchise Agreement does not grant any franchisee exclusive rights to a defined territory. The Company believes that BKC generally seeks to ensure that newly granted franchises do not materially adversely affect the operations of existing Burger King restaurants. The Company is required to obtain BKC's consent prior to the acquisition or development of new Burger King restaurants. BKC has the right of first refusal to purchase any Burger King restaurant which the Company wishes to acquire from other franchisees. In addition, BKC's prior consent is required for the sale by the Company of any of its restaurants. Since the Acquisition, BKC has consented to all of the Company's proposed acquisitions. Management Structure; Staffing; Training. Substantially all executive management, finance, marketing and operation support functions are conducted centrally at Carrols' Syracuse, New York headquarters. The Company currently has three vice president-regional directors and a regional director who are responsible for the operations of all CarrolsAE Burger King restaurants in their respective regions. Three of the regional directors have been employed by Carrols for over 20 years. There are 28 district supervisors who report to the regional directors. The district supervisors have responsibility for an average of eight restaurants and are responsible for direct supervision of the day-to-day operations of the restaurants. Typically, district supervisors previously served as restaurant managers at one of Carrols' restaurants. Both regional directors and district supervisors are compensated with a fixed salary plus an incentive bonus based upon the performance of the restaurants under their supervision. A typical Carrols' Burger King restaurant is staffed with hourly employees, who are supervised by a salaried manager and two or three salaried assistant managers. Carrols provides both classroom and in-restaurant training for its salaried and hourly personnel, in addition to training programs provided by BKC. Carrols believes that training and management development are integral to its success. Control Systems. Financial and management control of Carrols' restaurants is facilitated by the use of a computerized back office point of sale system which integrates a personal computer and point of sale equipment to electronically communicate data from each of the Company's restaurants to Carrols' centralized management information system on a daily basis. Sales reports, payroll data, food and labor cost analyses and other operating information for each restaurant are also available daily to the restaurant manager, who is expected to react quickly to trends or situations in his or her restaurant. The daily information is accumulated for weekly operating reports covering significant restaurant performance indicators for each restaurant. These reports are monitored by each management level from district supervisor through senior management. Carrols believes that these systems materially enhance its ability to control and manage its restaurant operations. Factors Affecting the Company's Operations. Carrols' business is affected by various conditions such as automobile usage, inclement weather, gasoline prices and road construction. Weather conditions can be particularly severe in the Northeast where the Company operates a significant number of its Burger King restaurants. Historically, the Company's business has also been affected by changes in local and national economic conditions, demographic trends and consumer spending habits, tastes, and concerns about the nutritional quality of fast food. Site Selection. The Company believes that the location of its restaurants is very important to its success. New development sites are evaluated based upon accessibility, visibility, costs, surrounding traffic patterns, competition and demographic characteristics. The Company's senior management, based upon analyses prepared by its real estate professionals and its operations personnel, determines the acceptability of all acquisition and new development sites. See "Business--Business Strategy." RESTAURANT LOCATIONS The following table sets forth the locations of the 220 Burger King restaurants in Carrols' system at March 15, 1996. NEW YORK (98) OHIO (66) MAINE (3) Greater Albany (14) Greater Akron (11) Augusta (1) Auburn (1) Alliance (2) Bangor (2) Amsterdam (1) Archbold (1) Greater Binghamton (6) Ashland (1) Boonville (1) Bowling Green (3) MASSACHUSETTS (2) Buffalo (1) Bryan (1) Catskill (1) Greater Canton (11) North Andover (1) Cobleskill (1) Greater Cleveland (10) Billerica (1) Cortland (1) Defiance (1) Fulton (1) Findlay (2) Glens Falls (2) Fostoria (1) NEW JERSEY (2) Gloversville (2) Fremont (1) Hamilton (1) Hartville (1) Herkimer (1) Lima (2) Franklin (1) Hudson (1) Mansfield (6) Newton (1) Kingston (3) Medina (1) Middletown (2) Mentor (1) New City (1) New Philadelphia (2) CONNECTICUT (1) Newburgh (3) Ottawa (1) Niagara Falls (1) Streetsboro (1) Westport (1) Norwich (1) Tiffin (1) Oneonta (2) Van Wert (1) Oswego (1) Wapakoneta (1) VERMONT (1) Peekskill (1) Wooster (2) Plattsburgh (3) Wauseon (1) Rutland (1) Poughkeepsie (2) Port Jervis (1) Greater Rochester (14) MICHIGAN (15) Rome (2) Greater Syracuse (18) Ann Arbor (3) Schodack (1) Battle Creek (4) Greater Utica (4) Kalamazoo (4) Watertown (2) Jackson (3) Yorktown Heights (1) Washtenaw (1) NORTH CAROLINA (24) PENNSYLVANIA (8) Greater Asheville (9) Bradford (1) Durham (7) East Stroudsburg (1) Forest City (1) Lebanon (1) Hendersonville (2) Reading (4) Marion (1) Tamaqua (1) Morganton (1) Raleigh (2) Shelby (1) ADVERTISING AND PROMOTION As a Burger King franchisee, a significant portion of the Company's advertising and promotional programs are established and coordinated by BKC through regional and national advertising campaigns. Carrols supplements BKC's advertising and promotional activities with local advertising and promotions, including purchasing additional television, radio and print advertising. Carrols also utilizes promotional programs, such as combination meals and discounted prices, targeted to its customers, thereby enabling Carrols to create a flexible and directed marketing program. Most BKC franchisees and BKC are required to contribute 4% of monthly gross revenues from restaurant operations to an advertising fund, utilized by BKC for its advertising and promotional programs and public relations activities. BKC's advertising programs consist of national campaigns and local advertising which supplements the national campaigns. BKC's advertising campaigns are generally carried on television, radio and in circulated print media (national and regional newspapers and magazines). Carrols believes that one of the major advantages of being a Burger King franchisee is the leverage it realizes from the marketing power of BKC. SUPPLIES AND DISTRIBUTION As a Burger King franchisee, Carrols is required to purchase all of its foodstuffs, paper and packaging from BKC-approved suppliers. Other non-food items such as kitchen utensils, equipment maintenance tools and other supplies may be purchased from any suitable source provided such items meet BKC product uniformity standards. On April 1, 1994, Carrols entered into a new supply agreement with its supplier, ProSource. Pursuant to that agreement, Carrols is required to obtain substantially all of its foodstuffs (other than bread products), paper, promotional premiums and packaging from ProSource. The supply agreement with ProSource is a five-year agreement which expires on March 31, 1999. The Company believes that ProSource's services are competitive with alternatives available to the Company. Carrols purchases its bread products from local bakeries. See "Business--Historical Development." There are other BKC-approved supplier/distributors which compete with ProSource. Carrols believes that it would be able to substitute another supplier if ProSource were unable, for any reason, or chose not to continue to service the Company. All BKC-approved suppliers are required to purchase all foodstuffs and supplies from BKC-approved manufacturers and purveyors. BKC is responsible for monitoring quality control and supervision of these manufacturers and purveyors. See "Business--Quality Assurance." BKC monitors all BKC-approved manufacturers and purveyors of its foodstuffs. BKC regularly visits these manufacturers and purveyors to observe the preparation of foodstuffs and run various tests to ensure that only high quality foodstuffs are sold to BKC-approved suppliers and distributors. In addition, BKC coordinates and supervises audits of approved suppliers and distributors to determine continuing product specification compliance and ensure that manufacturing plant and distribution center standards are met. QUALITY ASSURANCE All Burger King franchisees, including Carrols, operate subject to a comprehensive regimen of quality assurance and health standards set by BKC, as well as standards set by Federal, state and local governmental laws and regulations. These standards include food preparation rules regarding, among other things, minimum cooking temperatures, sanitation and cleanliness. In addition, BKC has set maximum time standards for holding unsold prepared food; for example, unsold sandwiches are discarded ten minutes after preparation and unsold french fries are discarded seven minutes after preparation. The "conveyor belt" cooking system utilized in all Burger King restaurants, which is calibrated to carry hamburgers through the flame broiler at regulated speeds, helps ensure that standardized cooking times and temperatures are met. Carrols, through its regional directors and district supervisors, closely supervises the operation of all of its restaurants to help ensure that standards and policies are followed and that product quality, customer service and cleanliness of the restaurants are maintained. BKC conducts unscheduled periodic inspections of each Burger King restaurant throughout the Burger King system. BUSINESS STRATEGY The Company's primary business strategy is to expand its operations through the acquisition and construction of additional Burger King restaurants while enhancing the quality of operations and competitive position of its existing Burger King restaurants. Carrols believes the size of the nationwide Burger King system will continue to present opportunities for selective growth through acquisitions. In addition, Carrols believes that the number of markets in which the Company operates will provide opportunities for construction of new restaurants. The ability of the Company to expand through the acquisition and construction of additional Burger King restaurants is subject to, among other things, the availability of financing and obtaining the consent of BKC. GOVERNMENT REGULATION Carrols is subject to various Federal, state and local laws affecting its business, including various health, sanitation, fire and safety standards. Newly constructed or remodeled restaurants are subject to state and local building code and zoning requirements. In connection with the remodeling and alteration of the Company's restaurants, the Company may be required to expend funds to meet certain Federal, state and local regulations, including regulations requiring that remodeled or altered restaurants be handicap accessible. The Company is also subject to Federal and state environmental regulations, although such regulations have not had a material effect on the Company's operations. The Company is subject to the Fair Labor Standards Act and various state laws governing such matters as minimum wage requirements, overtime and other working conditions and citizenship requirements. A significant number of the Company's food service personnel are paid at rates related to the Federal minimum wage and increases in the minimum wage could increase the Company's labor costs. The Company believes that it is operating in substantial compliance with applicable laws and regulations governing its operations. COMPETITION The fast food industry is highly competitive. In each of its markets, Carrols' restaurants compete with a large number of national and regional restaurant chains, as well as locally-owned restaurants, offering low-priced and medium-priced fare. Convenience stores, grocery store delicatessens and food counters, cafeterias and other purveyors of moderately priced and quickly prepared foods also compete with the Company. In the Company's markets, McDonald's, Wendy's and Hardee's provide the most significant competition. Carrols believes that national brand name identification is a significant competitive advantage in the fast food business. The Company's largest competitor is McDonald's. The Company believes that product quality and taste, convenience of location, speed of service, menu variety, and price are the most important competitive factors in the fast food restaurant industry. EMPLOYEES At December 31, 1995, Carrols employed approximately 7,500 persons; approximately 100 were administrative personnel and 7,400 were restaurant operating personnel. None of Carrols' employees is covered by collective bargaining agreements. Approximately 6,800 of the restaurant operating personnel at December 31, 1995 were part-time employees. Carrols believes that its employee relations are satisfactory. ADDITIONAL RESTAURANT CONCEPTS Taco Cabana. Carrols is a party to an agreement dated June 20, 1994, as amended on February 16, 1996 (the "Taco Cabana Agreement") with T.C. Management, Inc., an affiliate of Taco Cabana, Inc., under which Carrols has the exclusive right to develop Taco Cabana restaurants in North Carolina, South Carolina, and the Tidewater and Richmond areas of Virginia. Taco Cabana, Inc., is a publicly traded company which operates quick-service Mexican patio cafe restaurants. As of December 31, 1995, Taco Cabana owned and operated 106 Taco Cabana restaurants and franchised 27 Taco Cabana restaurants. The Taco Cabana Agreement requires Carrols to develop three Taco Cabana restaurants during the first year, six Taco Cabana restaurants during the second year, and eight Taco Cabana restaurants during each of the next three years in order to retain the entirety of its territory under the agreement. Carrols has the ability to maintain the exclusive right to develop in its assigned territory provided it continues to develop Taco Cabana restaurants in accordance with the formula set forth in the Taco Cabana Agreement. Failure to comply with the formula would result in a reduction or elimination of its exclusive territorial rights. Upon execution of the Taco Cabana Agreement, Carrols paid a non-refundable fee of $250,000, which will be credited against development and license fees for the first five Taco Cabana restaurants developed by Carrols. The development and license fee for the first ten Taco Cabana restaurants to be opened by Carrols is $50,000 per restaurant, thereafter the development and license fee is $25,000 per restaurant. The Taco Cabana Agreement, as amended, provides that the first three restaurants required to be developed are not required to be open until thirty months after February 16, 1996. Accordingly, no Taco Cabana Restaurants are required to be open until August 1998. To date, no Taco Cabana restaurants have been built by Carrols. Pollo Tropical. Carrols is a party to an agreement dated January 1, 1995, as amended June 30, 1995, (the "Pollo Tropical Agreement") with Pollo Franchise, Inc., an affiliate of Pollo Tropical, Inc., under which Carrols has the exclusive right to develop Pollo Tropical restaurants in certain specified regions of Ohio and Kentucky. Pollo Tropical is a publicly traded company which operates a chain of quick service restaurants featuring grilled marinated chicken. As of December 31, 1995, Pollo Tropical had 42 restaurants systemwide, of which 36 were Company owned and 6 were franchised. The Pollo Tropical Agreement requires Carrols to develop three Pollo Tropical restaurants during the first 18 months, six Pollo Tropical restaurants during the next 12 months, and eight Pollo Tropical restaurants during each of the next three years in order to retain the entirety of its territory under the agreement. Carrols maintains the exclusive right to develop in its assigned territories provided it continues to develop restaurants in accordance with the formula set forth in the Pollo Tropical Agreement. Failure to comply with the formula would result in a reduction or elimination of its exclusive territorial rights. Upon the execution of the Pollo Tropical Agreement, Carrols paid a non- refundable fee of $110,000, which will be credited against franchise fees for the first five Pollo Tropical restaurants developed by Carrols. The license fee for the first three Pollo Tropical restaurants is $30,000 per restaurant, thereafter the license fee is $15,000 per restaurant. The Pollo Tropical Agreement, as amended, provides for a commencement date of January 1, 1996. Accordingly, no restaurants are required to be opened under the Pollo Tropical Agreement until July 1, 1997. To date, no Pollo Tropical restaurants have been built by Carrols. In addition to the territories of Ohio and Kentucky, Carrols has certain limited options to develop Pollo Tropical restaurants in the State of Michigan (other than Detroit) and Toronto, Canada. ITEM 2. PROPERTIES The Company owns the approximately 20,000 square foot building at 968 James Street, Syracuse, New York, in which its executive offices are located. This building houses all of the Company's administrative operations (except for those conducted at three small regional offices) and is adequate for future expansion. The Company is the beneficial owner of a 160,000 square foot warehouse building in Liverpool, New York. The warehouse is not used in the current operations of the Company and is under contract dated December 29, 1995, to be sold for $1,300,000. In addition to the above, at March 15, 1996 the Company owned or leased the following properties: Owned Leased Leased Land; Land; Land; Owned Owned Leased Building Building Building Total Burger King restaurants 18 16 186(a) 220 Excess properties: Leased to others 1 - -- 6 7 Available for sale or lease 5(b) - -- -- 5 Total properties 24 16 192 232 (a) Includes 20 restaurants located in mall shopping centers or specialty locations. (b) The Company has entered into a Contract of Sale dated February, 1996 for the sale of land known as Albemarle Road, Charlotte, North Carolina, for a purchase price of $540,000. The Company anticipates the closing will occur in mid-April, 1996. The Company has also entered into a Contract of Sale, dated February 14, 1996 for the sale of land known as 108 East Main Street, Endicott, New York, for a purchase price of $88,500. The Company anticipates the closing will occur in June of 1996. Most of the Company's leases are coterminous with the related Franchise Agreements. The Company believes that it generally will be able to renew at commercially reasonable rates the leases whose terms expire prior to the subject Franchise Agreements. Most leases require the Company, as lessee, to pay utility and water charges, premiums on insurance and real estate taxes. Certain leases also require contingent rentals based upon a percentage of gross sales that exceed specified minimums. ITEM 3. LEGAL PROCEEDINGS The Company is not a party to any pending legal proceeding which, in management's belief, will have a material adverse effect on the Company's results of operations or financial condition, nor to any other pending legal proceedings other than ordinary, routine litigation incidental to its business. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not applicable. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS There is no established trading market for the Company's common equity, since 100% of its common stock (10 shares) is owned by Holdings. Cash dividends per share were paid during 1994 and 1995 by Carrols to Holdings as follows: January, 1994 $237,301.10 April, 1994 20,000.00 July, 1994 20,000.00 October, 1994 20,000.00 January, 1995 20,000.00 April, 1995 20,000.00 June, 1995 3,672.00 July, 1995 20,000.00 See discussion of dividend restriction in <o^>ManagementAEs Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources. ITEM 6. SELECTED FINANCIAL DATA CARROLS CORPORATION AND SUBSIDIARIES-SUMMARY OF SELECTED FINANCIAL DATA YEARS ENDED DECEMBER 31, 1995__ 1994__ 1993__ 1992__ 1991__ (52 weeks) (52 weeks) (52 weeks) (53 weeks) (52 weeks) (Dollars in thousands except for per share data and restaurants) OPERATING RESULTS: Revenues $ 226,458 $ 204,254 $ 171,634 $ 156,413 $ 146,634 Income (loss) before taxes, extraordinary loss and cumulative effect of change in accounting principle 5,100 (1,666) (4,408) (1,262) (4,919) (Provision) benefit for taxes 9,826 (165) Extraordinary loss on extinguishment of debt (4,883) Cumulative effect of change in accounting for post-retirement benefits _________ _________ _________ (1,037) _________ Net income (loss) $ 14,926 $ (1,831) $ (9,291) $ (2,299) $ (4,919) PER SHARE OF COMMON STOCK: Income (loss) before taxes, extraordinary loss and cumulative effect of change in accounting principle $ 510,000 $ (166,600) $ (440,800) $ (126,200) $ (491,900) (Provision) benefit for taxes 982,600 (16,500) Extraordinary loss on extinguishment of debt (488,300) Cumulative effect of change in accounting for post-retirement benefits _________ _________ _________ (103,700) _________ Net income (loss) $1,492,600 $ (183,100) $ (929,100) $ (229,900) $ (491,900) Dividends Declared $ 63,672 $ 297,301 $ 273,960 $ 20,010 $ 40,000 OTHER DATA: Total assets $ 135,064 $ 125,319 $ 119,735 $ 115,900 $ 115,592 Long-term debt 116,375 120,680 114,197 91,245 88,541 Capital lease obligations 3,301 3,966 4,603 5,436 6,002 Total long-term debt and capital lease obligations 119,676 124,646 118,800 96,681 94,543 Common stockholderAEs deficit (12,916) (27,208) (22,404) (10,383) (7,884) Burger King restaurants in operation: At end of period 219 219 195 177 165 Annual weighted average 218.6 206.8 184.5 168.7 163.8 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS General. The following table sets forth for the years ended December 31, 1995, 1994 and 1993 certain consolidated financial data for the Company, expressed as a percentage of sales: PERCENTAGE OF SALES YEARS ENDED DECEMBER 31, 1995 1994 1993 Sales 100.0% 100.0% 100.0% Other income .1 .2 .3 Cost of sales 28.1 28.4 28.3 Restaurant wages and related expenses 29.1 29.4 30.2 Other restaurant operating expenses 20.2 20.8 20.6 Depreciation and amortization 5.0 5.5 7.1 Administrative expenses 4.7 4.6 4.7 Advertising expense 4.3 4.3 4.6 Interest expense 6.4 7.1 7.3 Loss on closing restaurants and other .9 Income (loss) before taxes and extraordinary item 2.3 (.9) (2.6) (Provision) benefit for taxes 4.3 (.1) 1995 COMPARED TO 1994 Sales. Sales for the year ended December 31, 1995 increased $22.3 million, or 11.0%, as compared to the year ended December 31, 1994. The Company operated an average of 219 Burger King restaurants for the year ended December 31, 1995 as compared to 207 for 1994. Average unit sales increased 4.9% when comparing 1995 to 1994. Sales at comparable restaurants, the 187 units operating for the entirety of the compared periods, increased $7.1 million, or 3.8%. Net restaurant selling prices increased approximately 0.5% from fewer discount promotions in 1995. Cost of Sales. Cost of sales (food and paper costs) for the year ended December 31, 1995 increased in dollars due to higher sales. Cost of sales as a percentage of sales decreased 0.3% from 1994 to 1995 as a result of the effect of net restaurant selling prices and decreases in various commodity costs, especially beef, partially offset by the introduction of larger-sized meat patties in certain sandwiches. Restaurant Wages and Related Expenses. Restaurant wages and related expenses decreased from 29.4% of sales to 29.1% of sales when comparing the year ended December 31, 1994 to 1995. The effect of increased selling prices, lower workersAE compensation cost and lower health insurance cost were the principal reasons for the lower percentage in 1995. Other Restaurant Operating Expenses. Other restaurant operating expenses increased by $3.2 million but decreased 0.6% as a percentage of sales for 1995 compared to 1994. The increase in dollars was caused primarily by expenses associated with the operation of the additional restaurants during the most recent year when compared to the prior year. The effect of higher sales on the fixed element of some expenses like utilities, real estate taxes, linen and some repair and maintenance costs was the primary reason for the decrease in the percentage from 1994 to 1995. Depreciation and Amortization. Depreciation and amortization remained relatively equal to the year ended December 31, 1994. Additional depreciation and amortization from new and acquired restaurants were offset by assets becoming fully depreciated during the last two years. Administrative Expenses. Supervision and training expenses associated with operating additional restaurants were the principal cause of increased administrative expenses during the year ended December 31, 1995 as compared to 1994. Advertising Expense. An increase in advertising payments to Burger King Corporation of $0.9 million (based on sales levels) was the principal cause of the increase in advertising expense when comparing 1995 to 1994. Interest Expense. Average interest rates and average loan balances remained relatively the same in 1995 and 1994. (Provision) Benefit for Taxes. The income tax benefit reflected during the twelve months ended December 31, 1995, resulted from the elimination of the valuation allowance for the net deferred income tax asset which arises substantially from the availability of tax loss carryforwards. A review of current and expected future pre-tax earnings based upon historical earnings adjusted for recent acquisitions, led to the conclusion that it is more likely than not that the Company will realize the entire benefit of the net deferred income tax asset at December 31, 1995 of $10,061,000. 1994 COMPARED TO 1993 Sales. Sales for the year ended December 31, 1994 increased $32.8 million, or 19.2%, as compared to the year ended December 31, 1993. The Company operated an average of 207 Burger King restaurants for the year ended December 31, 1994 as compared to 185 for 1993. Average unit sales increased 6.8% when comparing 1994 to 1993. Sales at comparable restaurants, the 170 units operating for the entirety of the compared periods, increased $7.9 million, or 5.1%. Net restaurant selling prices were down approximately 0.7%, resulting from a 7.0% reduction in menu prices offset by a 6.3% increase from fewer discount promotions in 1994. The pricing changes reflect the value menu pricing strategy adopted nationally by BKC near the end of 1993 which prices a sandwich, drink and fries as a meal for less than the prices of the individual items and correspondingly reduces price-off promotion activity. Cost of Sales. Cost of sales (food and paper costs) for the year ended December 31, 1994 increased in dollars due to higher sales. Cost of sales as a percentage of sales increased 0.1% from 1993 to 1994 as a result of the effect of lower net restaurant selling prices, partially offset by decreases in various commodity costs, especially beef. Restaurant Wages and Related Expenses. Restaurant wages and related expenses decreased from 30.2% of sales to 29.4% of sales when comparing the year ended December 31, 1993 to 1994. Productive labor efficiencies realized from improved technology utilized in operating the drive-thru windows at the restaurants and the effect of higher sales on the fixed component of restaurant wages more than offset the effects of lower restaurant selling prices and increased wage rates. Other Restaurant Operating Expenses. Other restaurant operating expenses increased by $7.2 million and by 0.2% as a percentage of sales for 1994 compared to 1993. The increase in dollars was caused primarily by expenses associated with the operation of the additional restaurants during the most recent year when compared to the prior year. Increased expense for replacement of employee uniforms was the major cause of the 0.2% increase in the percentage when comparing 1994 to 1993. Depreciation and Amortization. Depreciation and amortization decreased by $0.9 million when comparing the year ended December 31, 1994 to 1993. The effect from assets becoming fully depreciated during the last two years was partially offset by additional depreciation and amortization from new and acquired restaurants. Administrative Expenses. Expenses associated with acquired restaurants and those arising from improved restaurant operating performance were the principal cause of increased administrative expenses during the year ended December 31, 1994 as compared to 1993. Advertising Expense. An increase in advertising payments to Burger King Corporation of $1.3 million (based on sales levels) was partially offset by decreases in other forms of promotional activities of $0.5 million when comparing 1994 to 1993. Interest Expense. An increase in average loan balances outstanding was the principal cause for interest expense to increase $2.0 million for the year ended December 31, 1994 compared to 1993. Loss on Closing Restaurants and Other. The charge of $1.8 million during the year ended December 31, 1994 represents a $1.3 million loss from the anticipated closing of certain restaurants and the write down of approximately $0.5 million to estimated net realizable value of an unused warehouse. The charge includes a write down of the related restaurant operating assets to net realizable value and accrual of lease termination costs. LIQUIDITY AND CAPITAL RESOURCES The operating activities of the Company during 1995 provided $16.6 million of cash. The net income of $14.9 million is after recognizing a deferred tax benefit of $10.1 million and depreciation and amortization of $11.3 million. Operating cash also was provided by an increase in accounts payable of $1.4 million due principally to increased operations. Capital spending during 1995 of $8.5 million included $3.1 million for the acquisition of one Burger King restaurant in Ohio and the construction of four new restaurants. The balance of the spending went toward restaurant capital maintenance and remodeling. The Company completed 15 remodelings in 1995. During 1995, $4.4 million was drawn down under the CompanyAEs acquisition loan with Heller Financial, Inc. and a sale and leaseback of one restaurant property was completed for $0.9 million. $7.2 million was paid down on the revolving line of credit portion of the Senior Secured Credit Facility and $1.5 million of the Senior Notes were purchased. Dividends of $.6 million were paid to Holdings for the payment by Holdings of regular quarterly preferred stock dividends of $0.2 million each. At December 31, 1995, the Company had $21.9 million available under its Senior Secured Credit Facility after reserving $1.4 million for a letter of credit guaranteed by the Senior Secured Credit Facility. While interest is accrued monthly, payments of approximately $6.2 million for interest on the Notes are made each February 15th and August 15th thus creating semi annual cash needs. The Company believes that future cash flow from operations together with funds available under the Senior Secured Credit Facility will be sufficient to meet all interest and principal payments under its indebtedness, fund the maintenance of property and equipment, fund restaurant remodeling required under the Franchise Agreements and meet required payments in respect of HoldingsAE Preferred Stock (subject to the terms of the Indenture and the Senior Secured Credit Facility) for at least the next twelve months. The balance will provide funds for future acquisitions. The CompanyAEs loan agreements impose limitations on certain restricted payments, which include dividends. The ability to make such restricted payments is dependent upon either earnings or proceeds from the issuance of new capital stock. As of March 27, 1996 dividends on the Preferred Stock were current; however, based on current limitations on restricted payments, payment of the dividend scheduled to become due on March 31, 1996 will not be made until such payments are permitted. As more fully explained in Note 7 to the financial statements, the dividend rate is increased if dividend payments by Holdings are not made within specific time periods. Consummation of the Change of Control Transaction described in <o^>Business--Recent Developments<o"> will constitute a <o^>change of control<o"> under the Indenture governing the Senior Notes. In accordance with the terms and conditions of the Indenture, upon a <o^>change of control<o">, each holder of Senior Notes will have the right to require the Company (within a 30-60 day period, as determined by the Company, following such a change of control) to repurchase all or any part of such holderAEs Senior Notes at a repurchase price in cash equal to 101% of the principal amount of the Senior Notes being repurchased (plus accrued and unpaid interest, if any). In light of current market conditions, the Company does not anticipate that a significant number of Senior Note holders will exercise their repurchase rights. To the extent that such repurchase rights are exercised, the Company expects to finance the aggregate repurchase amount through borrowings under the revolving line of credit portion of its Senior Secured Credit Facility, and/or, to the extent necessary, through additional debt financing on a pari passu basis with the Senior Notes. INFLATION While inflation can have a significant impact on food, paper, labor and other operating costs, the Company has historically been able to minimize the effect of inflation through periodic price increases, and believes it will be able to offset future inflation with price increases, if necessary. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The Index to Financial Statements attached hereto is set forth in Item 14. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE This item is omitted as there have been no disagreements with respect to accounting and financial disclosure. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT DIRECTORS AND EXECUTIVE OFFICERS The Company's Directors and executive officers are: NAME AGE POSITION WITH THE COMPANY Alan Vituli 54 Chairman of the Board, Chief Executive Officer Daniel T. Accordino 45 President, Chief Operating Officer and Director Richard V. Cross 60 Executive Vice President - Finance, Treasurer and Director M. Bruce Adelberg 59 Director Franklin Glasgall 63 Director Joseph A. Zirkman 35 Vice President, General Counsel and Secretary Richard H. Liem 42 Vice President--Financial Operations Paul P. Drotar 49 Vice President--Corporate Controller David R. Smith 46 Vice President--Regional Director James E. Tunnessen 41 Vice President--Regional Director Michael A. Biviano 39 Vice President--Regional Director The Board of Directors consists of five board members. Peter Weidhorn resigned from the Board on November 29, 1995; Mr. Weidhorn has not yet been replaced on the Board. Upon consummation of the Change of Control Transaction, it is anticipated that the Board of Directors of the Company will be reconstituted but that Alan Vituli and Daniel T. Accordino will continue to serve the Company as Directors and in their present positions. Certain biographical information regarding each current Director and executive officer of the Company is set forth below: Mr. Vituli has been Chairman of the Board of Carrols since 1986 and Chief Executive Officer since March 1992. He is also a director and Chairman of the Board of Holdings. Mr. Vituli is also general partner of Morgan Ventures III, a limited partnership ("Morgan Ventures"), which is the record owner of 1,100,000 shares of voting common stock of Holdings. See "Principal Stockholders." Between 1983 and 1985, Mr. Vituli was employed by Smith Barney, Harris Upham & Co., Inc. as a senior vice president responsible for real estate transactions. For the 17 years prior to joining Smith Barney, Mr. Vituli was associated with the accounting firm of Coopers & Lybrand, first as an employee and the last ten years as a partner. Among the positions held by Mr. Vituli at Coopers & Lybrand was national director of mergers and acquisitions. Prior to joining Coopers & Lybrand, Mr. Vituli was employed in a family owned restaurant business. Mr. Vituli currently serves as a Director on the Board of Directors of Pollo Tropical, Inc. Mr. Accordino has been President, Chief Operating Officer and a Director of Carrols since February 1993. Prior thereto, he served as Executive Vice President--Operations of Carrols from December 1986 and as Senior Vice President from April 1984. He is also a Director of Holdings. From 1979 to April 1984 he was Vice President responsible for restaurant operations of the Company, having previously served as the Company's Assistant Director of Restaurant Operations. Mr. Accordino has been employed by the Company for over 20 years. Mr. Cross is a Director and Executive Vice President--Finance and Treasurer of Carrols. He has served as a Director since 1981, Executive Vice President since 1986 and Treasurer from 1981. From 1984 through 1986, Mr. Cross was Senior Vice President of Carrols. He is also a Director of Holdings. Prior to 1984, Mr. Cross was Vice President and Controller of Carrols for more than five years. Mr. Cross has been employed by the Company for over 20 years. Mr. Adelberg was appointed a Director of Carrols in December 1992. He is also a Director of Holdings. Since April 1989, Mr. Adelberg has been the principal of MBA Research Group, an institutional investment research group. For the 11 years preceding April 1989, he was employed by Merrill Lynch, Pierce, Fenner & Smith, an investment banking firm, where he was vice president of New York institutional sales. Mr. Adelberg currently serves on the Board of Directors of Comstock Partners Strategy Fund, Inc. and Pallet Management System, Inc. Mr. Glasgall was appointed a Director of Carrols Corporation in December 1992. He is also a Director of Holdings. Mr. Glasgall has been a real estate consultant since 1991. From 1974 through 1990 he was vice president--real estate for Restaurant Associates Corp., a national restaurant, food service and retail chain. Mr. Zirkman became Vice President and General Counsel of Carrols in January 1993. He was appointed Secretary of the Company in February 1993. Prior to joining Carrols, Mr. Zirkman was an associate with the New York City law firm of Baer Marks & Upham for six and one-half years. Mr. Liem became Vice President--Financial Operations in May 1994. Prior to joining Carrols Mr. Liem was a Senior Audit Manager with the accounting firm of Price Waterhouse. Mr. Liem was with Price Waterhouse for ten and one-half years. Mr. Drotar has been Vice President--Corporate Controller of Carrols since April 1984. He was Assistant Controller from June 1982 through April 1984, having served as Manager of Restaurant Accounting from December 1980 to June 1982. Mr. Drotar has been employed by the Company for over 20 years. Mr. Smith is Vice President--Regional Director of Carrols. He has been Regional Director of Operations since 1984, having served as District Supervisor from 1975 to 1984. Mr. Smith has been employed by the Company for over 20 years. Mr. Tunnessen is Vice President--Regional Director of Carrols. He has been Regional Director of Operations since August 1988, having served as District Supervisor from 1979 to August 1988. Mr. Tunnessen has been employed by the Company for over 20 years. Mr. Biviano is Vice President--Regional Director of Carrols. He has been Regional Director of Operations since October 1989, having served as District Supervisor from December 1983 to October 1989. Mr. Biviano has been employed by the Company for over 20 years. The Board of Directors currently has four committees: the Executive Committee, of which Messrs. Vituli, Accordino and Cross are members; the Finance Committee, of which Messrs. Vituli and Cross are members; the Compensation Committee, of which Messrs. Adelberg and Glasgall are members; and the Audit Committee, of which Messrs. Adelberg and Glasgall are members. All Directors hold office until the next annual meeting of stockholders or until their successors have been elected and qualified. The executive officers of the Company are chosen by the Board and serve at its discretion. All non-employee Directors of the Company receive a fee of $6,000 per annum and also receive $500 for each Board of Directors meeting attended and $500 for each committee meeting attended. All Directors are reimbursed for all reasonable expenses incurred by them in acting as Directors, including as members of any committee of the Board of Directors. As permitted under the Delaware General Corporation Law, the Company's Restated Certificate of Incorporation provides that a Director of the Company will not be personally liable to the Company or its stockholders for monetary damages for breach of a fiduciary duty owed to the Company or its stockholders. By its terms and in accordance with the laws of the State of Delaware, however, this provision does not eliminate or limit the liability of a Director of the Company (i) for any breach of the Director's duty of loyalty to the Company or its stockholders, (ii) for an act or omission committed in bad faith or involving intentional misconduct or a knowing violation of law, (iii) for any transaction from which the Director derived an improper personal benefit or (iv) for an improper declaration of dividends or purchase of the Company's securities. The Company's Restated Certificate of Incorporation provides that the Company shall indemnify its Directors and officers to the fullest extent permitted by Delaware law. All of the holders of the voting common stock of Holdings are subject to the terms of a stockholders agreement dated December 22, 1986 (the "Stockholders Agreement"). The Stockholders Agreement requires the Board of Directors of Holdings to consist of six directors, four of whom are designated by Morgan Ventures and two of whom are designated by a majority of the shares held by a group of named individuals, including Messrs. Accordino, Cross, Drotar and Smith. Upon consummation of the Change of Control Transaction, the provisions of the StockholdersAE Agreement will cease to apply. ITEM 11. EXECUTIVE COMPENSATION The following tables set forth certain information for the years ended December 31, 1995, 1994 and 1993 for the Chief Executive Officer and the next four most highly compensated executive officers of the Company who were serving as executive officers at December 31, 1995 whose annual compensation exceeded $100,000. SUMMARY COMPENSATION TABLE ANNUAL COMPENSATION LONG TERM COMPENSATION AWARDS NAME AND PRINCIPAL POSITION YEAR SALARY BONUS NUMBER OF SECURITIES UNDERLYING OPTIONS Alan Vituli Chairman of the Board 1995 $352,632 $245,000 20,000 and Chief Executive 1994 300,430 81,000 - ---------- Officer 1993 292,118 - ---------- 100,000 Daniel T. Accordino 1995 250,751 150,322 10,000 President, Chief 1994 226,216 60,891 - ---------- Operating Officer 1993 206,516 - ---------- 25,000 and Director Richard V. Cross 1995 161,522 80,262 5,000 Executive Vice 1994 156,378 42,106 - -------- President--Finance, 1993 155,936 - ---------- 8,000 Treasurer and Director Joseph A. Zirkman 1995 105,249 41,995 3,000 Vice President, 1994 95,890 24,303 - -------- General Counsel and Secretary 1993 85,711 15,000 5,000 Richard H. Liem 1995 93,092 37,153 3,000 Vice President , 1994 57,552 15,423 10,000 Financial Operations 1993 - -------- - -------- - -------- OPTIONS/SAR GRANTS IN YEAR ENDED DECEMBER 31, 1995 POTENTIAL REALIZABLE POTENTIAL REALIZABLE VALUE AT ASSUMED ANNUAL RATE OF STOCK PRICE APPRECIATION INDIVIDUAL GRANTS FOR OPTION TERM(a) ____________________________________________________________________________________ __________________________ NUMBER OF % OF TOTAL SECURITIES OPTIONS/SAR UNDERLYING GRANTED TO EXERCISE OR OPTIONS/SAR EMPLOYEES IN BASE PRICE EXPIRATION NAME GRANTED(b) 1995 ($/SHARE) DATE 5% 10% Alan Vituli 20,000 20.8% $6.12 March 31, 2005 $76,976 $195,074 Daniel T. Accordino 10,000 10.4% 6.12 March 31, 2005 38,488 97,537 Richard V. Cross 5,000 5.2% 6.12 March 31, 2005 19,244 48,768 Joseph A. Zirkman 3,000 3.1% 6.12 March 31, 2005 11,546 29,261 Richard H. Liem 3,000 3.1% 6.12 March 31, 2005 11,546 29,261 (a) Potential realizable value is based on an assumption that the price of HoldingsAE Common shares appreciate at 5% and 10% annually (compounded) from the date of grant until the end of the ten year option term. These calculations are based on requirements promulgated by the Securities and Exchange Commission and are not intended to forecast possible future appreciation of the stock price. (b) Options set forth in this table were granted under HoldingsAE 1993 Employee Stock Option and Award Plan administered by HoldingsAE Compensation Committee which is comprised entirely of members of the Board of Directors who are not employees of Holdings or the Company. The Compensation Committee determines the number of options to be granted to each individual, and members of the Compensation Committee are not eligible to participate in the Plan. Pursuant to the terms of the Award Agreement under which the options set forth on the table have been granted, such options vest at the rate of 20% per year commencing on April 1, 1996 and such vesting is contingent upon continued employment with Holdings or the Company. Upon termination of employment with the Company, only those options which have then vested may be exercised. Such vested options must generally be exercised within three months of termination of employment. DESCRIPTION OF PLANS Employee Savings Plan. In 1979, Carrols adopted two identical savings plans, qualified as profit-sharing plans, for its salaried employees, permitting participating employees to make annual contributions. On December 31, 1994, Carrols merged the two plans into a single plan, the Carrols Corporation Corporate Employee Savings Plan (the "Savings Plan"). In accordance with the Savings Plan, Carrols matches up to $1,060 of an employee's contributions by contributing $0.50 for each dollar contributed by the employee. Employees are fully vested in their own contributions; employees become vested in Carrols' contributions beginning in the fourth year of service, and are fully vested after seven years of service or upon retirement at age 65 with five years' service, death, permanent or total disability or termination. Benefits may be paid out upon the occurrence of any of the foregoing events in a single cash lump sum, in periodic installments over not more than 15 years or in the form of an annuity. The employee's contributions may be withdrawn at any time, subject to restrictions on future contributions. Carrols' matching contributions may be withdrawn under certain conditions of financial necessity or hardship as defined in the Savings Plan. Bonus Plans. Carrols has cash bonus plans designed to promote and reward excellent performance by providing employees with incentive compensation. Key senior management executives of each operating division can be eligible for bonuses equal to varying percentages of their respective annual salaries determined by the performance of the Company and the division. 1993 Employee Stock Option and Award Plan. On December 14, 1993, Holdings and its shareholders adopted the 1993 Employee Stock Option and Award Plan (the "1993 Option Plan") pursuant to which Holdings may grant "Incentive Stock Options" (as defined under Section 422 of the Internal Revenue Code), non-statutory stock options or stock appreciation rights (the foregoing collectively "Awards") to certain employees, including district supervisors, division heads and officers of Holdings and its subsidiaries. The 1993 Option Plan is designed to advance the interests of Holdings and the Company by providing an additional incentive to attract and retain qualified and competent persons through the encouragement of stock ownership or stock appreciation rights in Holdings. The 1993 Option Plan permits Holdings' Compensation Committee to grant, from time to time, options to purchase an aggregate of up to 750,000 shares of Holdings, including, without limitation, the amount of shares in respect to which stock appreciation rights are granted. The vesting periods for awards and the expiration dates for exercisability of Awards granted under the 1993 Option Plan shall be determined by the Compensation Committee of the Board of Directors; however, all shares granted under options must be purchased within ten years from the date of the grant. The Compensation Committee is authorized to grant options under the 1993 Option Plan to all eligible employees of Holdings and the Company, including executive officers and directors (other than outside Directors). The 1993 Option Plan provides that Incentive Stock Options shall not be granted to any person owning directly or indirectly (through attribution under Section 424(d) of the Internal Revenue Code) at the date of the grant, stock possessing more than 10% of the total combined voting power of all classes of stock of Holdings as defined in Internal Revenue Code Section 422 (or of any subsidiary of Holdings [each as defined in Section 424 of the Internal Revenue Code] at the date of grant) unless the option price of such option is at least 110% of the fair market value of the shares subject to such option on the date the option is granted, and such option by its terms is not exercisable after the expiration of five years from the date such option is granted. As of March 15, 1996, options to purchase 225,400 shares of common stock at $4.00 per share and options to purchase 93,400 shares at $6.12 per share are outstanding under the 1993 Option Plan. The option price per share is determined by the Compensation Committee of the Board of Directors; however, in no event shall the option price per share of any option intended to qualify as an Incentive Stock Option be less than the fair market value of the common stock on the date such option is granted. The Company in its sole discretion may lend money to an optionee, guarantee a loan from a third party to an optionee, or otherwise assist an optionee to obtain the cash necessary to exercise all or a portion of an option granted hereunder or to pay any tax liability of the optionee attributable to such exercise. If the exercise price is paid in whole or part with the optionee's promissory note, such note shall (i) provide for full recourse to the maker, (ii) be collateralized by the pledge of the Shares that the optionee purchases upon exercise of such option, (iii) bear interest at the prime rate of the Company's principal lender or in its absence, the prime rate charged by Citibank, N.A., and (iv) contain such other terms as the Board in its sole discretion shall reasonably require. If stock appreciation rights are granted, upon vesting of a stock appreciation right, the employee may elect in writing during a 30 day period designated by the Committee each year to receive a distribution of the value of a portion or all of his vested interest. Distribution to an employee of stock appreciation rights amounts shall be made in cash in a lump sum or by interest bearing notes payable over no more than five years commencing within a reasonable time after the Committee's receipt of the optionee's election to receive such payments. Awards may not be transferred by the optionee otherwise than by will or the laws of descent and distribution, and each option or stock appreciation right shall be exercisable, during the optionee's lifetime only by the optionee. Upon consummation of the Change of Control Transaction, the vesting and exercisability of all Awards and options (except for those granted to Alan Vituli) granted under the 1993 Option Plan will be accelerated and all such Awards and options (except those held by Alan Vituli) will be sold to the Buyer. The options held by Alan Vituli will be sold to the Buyer on or about January 6, 1997. In addition, the foregoing plan will be terminated. It is intended that a new stock option plan will be adopted promptly after the consummation of the Change of Control Transaction. See <o^>Employment Agreements<o"> below. 1994 Directors' Stock Option Plan. On April 1, 1994 Carrols Holdings Corporation adopted the 1994 Directors' Stock Option Plan (the "Directors' Option Plan") pursuant to which Carrols Holdings Corporation may grant to each non-employee director stock options to purchase common stock of Holdings. The Directors' Option Plan is designed to advance the interests of Holdings by providing an incentive to attract and retain qualified non-employee directors of Holdings and to foster the commonality of their interest with those of the general shareholders. The Directors' Option Plan permits Holdings to grant options to the non-employee directors to purchase an aggregate of up to 100,000 shares of Holdings common stock. Under the Directors' Option Plan, each non-employee director received an initial grant of 5,000 options on April 1, 1994, and will receive an additional grant of 1,000 shares on the anniversary date of each year of service as a director. Each option granted under the Directors' Option Plan vests and is exercisable equally over a three-year period from the date of the grant. The expiration date of all options is ten years from the date of grant of such option. The exercise price of the options granted under the Directors' Option Plan is the "fair market value" (as defined in the Directors' Option Plan) of the share underlying such option at the date such option is granted. As of March 15, 1996, options to purchase 10,000 shares of stock at $4.00 per share and 2,000 shares at $6.12 per share have been granted and are outstanding under the Directors' Option Plan. Upon consummation of the Change of Control Transaction, the vesting and exercisability of all options granted under the DirectorsAE Option Plan will be accelerated and all such options will be sold to the Buyer. In addition, the foregoing plan will be terminated. Employment Agreements. In January 1995, the Company entered into an employment agreement with Alan Vituli to serve as the Company's Chairman and Chief Executive Officer. The employment agreement is for an initial term of three years, commencing on January 1, 1995 and expiring on December 31, 1997 and automatically renews for successive one-year terms unless terminated by the Company or Mr. Vituli upon written notice to be provided not less than 90 days before a scheduled expiration date. Pursuant to the employment agreement, Mr. Vituli will receive a base salary of $350,000 for the first year of the term, which amount shall be subject to a consumer price index increase for the second and third years of the term. Beginning in 1998, the base salary for each year thereafter will be increased in accordance with the recommendation of the Compensation Committee of the Board of Directors. Pursuant to the employment agreement, Mr. Vituli will participate in the Executive Bonus Plan of the Company and the Employee Stock Option and Award Plan. The employment agreement also provides that the Company will provide a split-dollar life insurance policy on the life of Mr. Vituli providing a death benefit of $1,500,000 payable to an irrevocable trust designated by Mr. Vituli. In January 1995, the Company entered into an employment agreement with Daniel T. Accordino to serve as the Company's President and Chief Operating Officer. The employment agreement is for an initial term of three years, commencing on January 1, 1995 and expiring on December 31, 1997 and automatically renews for successive one-year terms unless terminated by the Company or Mr. Accordino upon written notice to be provided not less than 90 days before a scheduled expiration date. Pursuant to the employment agreement, Mr. Accordino will receive a base salary of $250,000 for the first year of the term, which amount shall be subject to a consumer price index increase for the second and third years of the term. Beginning in 1998, the base salary for each year thereafter will be increased in accordance with the recommendation of the Compensation Committee of the Board of Directors. Pursuant to the employment agreement, Mr. Accordino will participate in the Executive Bonus Plan of the Company and the Employee Stock Option and Award Plan. The employment agreement also provides that the Company will provide a split-dollar life insurance policy on the life of Mr. Accordino providing a death benefit of $1,000,000 payable to an irrevocable trust designated by Mr. Accordino. Upon consummation of the Charge of Control Transaction, the Company will enter into Amended and Restated Employment Agreements with Alan Vituli and Daniel T. Accordino, respectively, upon terms and conditions substantially similar to their current agreements except that, in lieu of the current stock option plans maintained by Holdings (all of which will be terminated) a new stock option plan will be developed pursuant to which employees of the Company will be eligible to be awarded options to purchase up to 9.09% of the outstanding common stock of Holdings on a fully-diluted basis. Messrs. Vituli and Accordino will receive 36% and 24%, respectively, of the options available in such pool. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT PRINCIPAL STOCKHOLDERS The following tables set forth the number and percentage of shares of voting common stock of the Company and of Holdings beneficially owned, as of March 15, 1995, by (i) each Director of the Company who owns shares of such voting common stock, (ii) each executive officer of the Company included in the Summary Compensation Table above, (iii) all persons known by the Company to be the beneficial owners of more than 5% of the shares of such voting common stock and (iv) all executive officers and Directors of the Company as a group. CARROLS' COMMON STOCK NAME OF NUMBER OF SHARES PERCENT OF BENEFICIAL OWNER BENEFICIALLY OWNED SHARES Carrols Holdings Corporation 10 100% 968 James Street Syracuse, New York 13203 HOLDINGS' COMMON STOCK (a) NUMBER OF SHARES BENEFICIALLY PERCENT OF NAME OF BENEFICIAL OWNER OWNED(b) SHARES(b) Alan Vituli(c)(m) 1,152,294 49.8% Alan Vituli Charitable Remainder Trust(d) 306,827 13.6 Richard V. Cross(e)(m) 230,190 10.1 Daniel T. Accordino(f)(m) 240,048 10.5 Joseph A. Zirkman(g) 8,600 .4 Richard H. Liem(h) 2,600 .1 Citicorp Venture Capital, Ltd.(i) 959,388 30.6 Deemer Corp (j) 488,111 17.7 World Equity Partners, L.P.(k) 234,668 9.4 M. Bruce Adelberg(l) 3,667 .2 Franklin Glasgall(l) 3,667 .2 Directors and executive officers of Carrols as a group (11 persons)(m)(n) 1,717,723 72.9 (a) Upon consummation of the Change of Control Transaction, the Buyer will acquire beneficial ownership of substantially all of the outstanding securities of Holdings. (b) As used in this table, "beneficial ownership" means the sole or shared power to vote, or to direct the voting of, a security, or the sole or shared investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). For purposes of this table, a person is deemed as of any date to have "beneficial ownership" of any security that such person has the right to acquire within 60 days after such date. As calculated in this table, the percent of shares is the percent of each beneficial owner's shares to the total shares of Holdings' common stock outstanding plus the shares to which only that person has a right to acquire within 60 days. (c) Includes 1,100,000 shares of Holdings voting common stock held of record by Morgan Ventures, over which shares Mr. Vituli, as general partner of Morgan Ventures, exercises voting and investment power. Of the shares held of record by Morgan Ventures, Mr. Vituli effectively owns 715,040 shares through his ownership interest in Morgan Ventures. Mr. Vituli disclaims beneficial ownership of all but such 384,960 shares held of record by Morgan Ventures. Also includes 8,294 shares of Holdings common stock subject to currently exercisable warrants and 44,000 shares of HoldingsAE voting common stock subject to currently exercisable stock options. The address of Mr. Vituli is c/o Carrols Corporation, 968 James Street, Syracuse, New York 13203. (d) Shares are in the name of the Alan Vituli Charitable Remainder Trust of which the trustee is Nancy Vituli and Alan Vituli is an income beneficiary. The address of Nancy Vituli is 799 Park Avenue, New York, New York 10021. (e) Includes 4,200 shares of Holdings' voting common stock subject to currently exercisable stock options and 1,368 shares of Holdings common stock subject to currently exercisable warrants. The address of Mr. Cross is c/o Carrols Corporation, 968 James Street, Syracuse, New York 13203. (f) Includes 2,426 shares of Holdings voting common stock subject to currently exercisable warrants and 12,000 shares of Holdings' voting common stock subject to currently exercisable stock options.. The address of Mr. Accordino is c/o Carrols Corporation, 968 James Street, Syracuse, New York 13203. (g) Includes 1,600 shares of Holdings' voting common stock subject to currently exercisable stock options. (h) Includes 600 shares of Holdings voting common stock subject to currently exercisable stock options. (i) Includes 740 shares of Holdings Class B Convertible Preferred Stock issued to Citicorp Venture Capital, Ltd., an affiliate of World Equity Partners, L.P., in connection with the financing of the Acquisition which are currently convertible into 870,588 shares of Holdings' non-voting common stock, which are, in turn, convertible at any time into an equal number of shares of Holdings voting common stock. The address for Citicorp Venture Capital, Ltd. is 399 Park Avenue, New York, New York 10043. (j) Includes currently exercisable warrants (the <o^>Warrants<o">), for the purchase of 441,177 shares of Holdings voting common stock at $0.97 per share and 46,934 shares of Holdings voting common stock at $1.00 per share. The address for Deemer Corporation (<o^>Deemer<o">) is 276 Fifth Avenue, New York, New York 10001. Holdings has the option to purchase the Warrants from Deemer for $5.1423 per warrant if exercised before November 1, 1997, and $5.1628 if exercised after November 1, 1997. The option expires on November 2, 2000. Deemer purchased the Warrants from Heller Financial, Inc., on November 2, 1995 for the sum of $2,500,000 and borrowed the purchase price from Holdings which loan was secured by a collateral pledge of the shares of Deemer and the Warrants. (k) Includes currently exercisable warrants, issued to World Equity Partners, L.P., an affiliate of Citicorp Venture Capital, Ltd., for the purchase of 234,668 shares of Holdings voting common stock at $1.00 per share. The address for World Equity Partners, L.P. is 399 Park Avenue, New York, New York 10043. (l) Includes 3,667 shares of Holdings' voting common stock subject to currently exercisable options. (m) Morgan Ventures, Messrs. Cross and Accordino and certain of the Company's other shareholders have entered into the Stockholders Agreement which, among other things, prohibits the transfer of the subject shares (except for certain permitted transfers) and grants Holdings and certain holders of Holdings voting and non-voting common stock certain rights to acquire the shares of a stockholder who wishes to sell shares to a third party. (n) Includes 79,332 shares of Holdings' voting common stock subject to currently exercisable options and 12,088 shares of Holdings voting common stock subject to currently exercisable warrants. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. None ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) Financial Statements CARROLS CORPORATION AND SUBSIDIARIES: Page Opinion of Independent Certified F-1 Public Accountants Financial Statements: Consolidated Balance Sheets F-2 to F-3 Consolidated Statements of Operations F-4 Consolidated Statements of Cash F-5 to Flows F-6 Notes to Consolidated Financial F-7 to Statements F-17 (b) Financial Statement Schedules Schedule Description Page CARROLS CORPORATION AND SUBSIDIARIES: II Valuation and Qualifying Accounts F-18 Schedules other than those listed are omitted for the reason that they are not required, not applicable, or the required information is shown in the financial statements or notes thereto. Separate financial statements of the Company are not filed for the reasons that (1) consolidated statements of the Company and its consolidated subsidiaries are filed and (2) the Company is primarily an operating Company and all subsidiaries included in the consolidated financial statements filed are wholly-owned, and indebtedness of all subsidiaries included in the consolidated financial statements to any person other than the Company does not exceed 5% of the total assets as shown by the Consolidated Balance Sheet at December 31, 1995. (c) Exhibits Required by Item 601 of Regulation S-K EXHIBIT NUMBER DESCRIPTION INCORPORATION BY REFERENCE TO THE FOLLOWING INSTRUMENTS PREVIOUSLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION 2.1 Purchase and Sale Agreement dated February 10, 1994 between Carrols Corporation, as Purchase, and KIN Restaurant, Inc., as Seller Exhibit 2.1 to the CompanyAEs 1994 Annual Report on Form 10-K 2.2 Purchase and Sale Agreement dated April 18, 1994 among Carrols Corporation, as Purchaser, and Riva Development Corporation and John Riva, as Seller Exhibit 2.2 to the CompanyAEs 1994 Annual Report on Form 10-K 2.3 Purchase and Sale Agreement dated May 31, 1994 among Carrols Corporation, as Purchaser, and Michael P. Jones and Donald M. Cepiel, Sr., and the corporations listed therein Exhibit 2.3 to the CompanyAEs 1994 Annual Report on Form 10-K 2.4 Securities Purchase Agreement dated March 6, 1996, among Atlantic Restaurants, Inc., Carrols Holdings Corporation, Carrols Corporation and Certain Selling Shareholders, excluding exhibits and schedules Exhibit 2.1 to the CompanyAEs current report on Form 8-K dated March 21, 1996 2.5 Deferred Securities Purchase Agreement dated March 6, 196 among Atlantic Restaurants, Inc., Alan Vituli and Pryor, Cashman, Sherman & Flynn Exhibit 2.2 to the CompanyAEs current report on Form 8-K dated March 21, 1996 3.1 Restated Certificate of Incorporation Exhibit 3.(3)(a) to the CompanyAEs 1987 Annual Report on Form 10-K 3.2 Restated By-laws Exhibit 3.(3)(b) to the CompanyAEs 1987 Annual Report on Form 10-K 4.1 Indenture dated as of August 17, 1993 among Holdings, the Company and Marine Midland Bank, N.A. Exhibit 4.1 to Amendment No. 3 to the CompanyAEs Registration Statement on Form S-1 (Number 3365100) filed August 10, 1993 EXHIBIT NUMBER DESCRIPTION INCORPORATION BY REFERENCE TO THE FOLLOWING INSTRUMENTS PREVIOUSLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION 10.1 First Amended and Restated Loan Security and Preferred Stock Purchase Agreement by and among Carrols Merger Corporation and Carrols Holdings Corporation, as <o^>Borrower<o"> and Heller Financial, Inc., as <o^>Lender<o"> dated December 22, 1986 Exhibit 10.1 to the CompanyAEs 1987 Annual Report on Form 10-K 10.2 Form of Stockholders Agreement by and among Carrols Holdings Corporation, Morgan Ventures Limited Partnership and certain Shareholders Exhibit 10.2 to the CompanyAEs 1987 Annual Report on Form 10-K 10.3 Second Amended and Restated Loan and Security Agreement by and among Carrols Corporation and Carrols Holdings Corporation, as <o^>Borrower<o"> and Heller Financial, Inc., as <o^>Lender<o"> dated as of September 15, 1992 Exhibit 10.15 to the CompanyAEs 1992 Annual Report on Form 10-K 10.4 Senior Subordinated Credit Agreement dated as of September 15, 1992 between Carrols Corporation, Carrols Holdings Corporation and World Subordinated Debt Partners, L.P. Exhibit 10.17 to the CompanyAEs Annual Report on Form 10-K 10.5 Third Amended and Restated Loan and Security Agreement by, and among Carrols Corporation and Carrols Holdings Corporation, as <o^>Borrower<o"> and Heller Financial, Inc., as <o^>Lender<o"> dated as of August 9, 1993 Exhibit 10.19 to Amendment No. 2 to the CompanyAEs Form S-1 Registration Statement filed on August 4, 1993 EXHIBIT NUMBER DESCRIPTION INCORPORATION BY REFERENCE TO THE FOLLOWING INSTRUMENTS PREVIOUSLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION 10.6 First Amendment to Third Amended and Restated Loan and Security Agreement by and among Carrols Corporation and Carrols Holdings Corporation, as Borrower<o"> and Heller Financial, Inc., as <o^>Lender<o"> dated October 27, 1993 The CompanyAEs 1993 Annual Report on Form 10-K 10.7 Second Amendment to Third Amended and Restated Loan and Security Agreement by and among Carrols Corporation and Carrols Holdings Corporation, as <o^>Borrower<o"> and Heller Financial, Inc., as <o^>Lender<o"> dated March 11, 1994 The CompanyAEs 1993 Annual Report on Form 10-K 10.8 Carrols Holdings Corporation 1993 Employee Stock Option and Award Plan The CompanyAEs 1993 Annual Report on Form 10-K 10.9 Third Amendment to Third Amended and Restated Loan and Security Agreement among Carrols Holdings Corporation, Carrols Corporation and Heller Financial, Inc., dated May 2, 1994 Exhibit 10.9 to the CompanyAEs 1994 Annual Report on Form 10-K 10.10 Fourth Amendment to Third Amended and Restated Loan and Security Agreement among Carrols Holdings Corporation, Carrols Corporation and Heller Financial, Inc., dated December 20, 1994 Exhibit 10.10 to the CompanyAEs 1994 Annual Report on Form 10-K 10.11 Supply Agreement between ProSource Services Corporation and Carrols Corporation dated April 1, 1994 Exhibit 10.11 to the CompanyAEs 1994 Annual Report on Form 10-K EXHIBIT NUMBER DESCRIPTION INCORPORATION BY REFERENCE TO THE FOLLOWING INSTRUMENTS PREVIOUSLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION 10.12 Taco Cabana Restaurants Development Agreement dated June 30, 1994 between T.C. Management Inc. and Carrols Corporation Exhibit 10.12 of the CompanyAEs 1994 Annual Report on Form 10-K 10.13 Letter Agreement dated September 9, 1994 amending the Taco Cabana Restaurants Development Agreement dated June 30, 1994 Exhibit 10.13 to the CompanyAEs 1994 Annual Report on Form 10-K 10.14 Pollo Tropical Area Development Agreement dated January 1, 1995 between Pollo Franchise, Inc. and Carrols Corporation Exhibit 10.14 to the CompanyAEs 1994 Annual Report on Form 10-K 10.15 Option Agreement for Toronto dated January 1, 1995 between Pollo Franchise, Inc. and Carrols Corporation Exhibit 10.15 to the CompanyAEs 1994 Annual Report on Form 10-K 10.16 Option Agreement for Michigan dated January 1, 1995 between Pollo Franchise, Inc. and Carrols Corporation Exhibit 10.16 to the CompanyAEs 1994 Annual Report on Form 10-K 10.17 Employment Agreement dated January 1, 1995 between Carrols Corporation and Daniel T. Accordino Exhibit 10.17 to the CompanyAEs 1994 Annual Report on Form 10-K 10.18 Employment Agreement dated January 1, 1995 between Carrols Corporation and Alan Vituli Exhibit 10.18 to the CompanyAEs 1994 Annual Report on Form 10-K 10.19 1994 Regional Directors Bonus Plan Exhibit 10.19 to the CompanyAEs 1994 Annual Report on Form 10-K 10.20 1994 Directors Stock Option Plan Exhibit 10.20 to the CompanyAEs 1994 Annual Report on Form 10-K EXHIBIT NUMBER DESCRIPTION INCORPORATION BY REFERENCE TO THE FOLLOWING INSTRUMENTS PREVIOUSLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION 10.21 Carrols Corporation Corporate EmployeeAEs Savings Plan dated December 31, 1994 Exhibit 10.21 to the CompanyAEs 1994 Annual Report on Form 10-K 10.22 Escrow Agreement dated March 6, 1996, by and among Atlantic Restaurants, Inc., Bahrain International Bank (E.C.), Carrols Holdings Corporation, Carrols Corporation, certain selling shareholders and Baer Marks & Upham L.L.P. Exhibit 2.3 to the CompanyAEs Current Report on Form 8-K dated March 21, 1996 22.1 Subsidiaries of the Registrant, all wholly-owned are: Carrols J.G. Corp. Carrols Realty Holdings Corp. Carrols Realty I Corp. Carrols Realty II Corp. CPC Theater Properties, Inc. H.N.S. Equipment & Leasing Corp. Quanta Advertising Corp. Confectionery Square Corp., Jo-Ann Enterprises, Inc. (d) Reports on Form 8-K No current reports on Form 8-K were filed during the CompanyAEs fiscal quarter ended December 31, 1995. SIGNATURES Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized in the City of Syracuse, State of New York on the 1st day of April, 1996 CARROLS CORPORATION BY: /s/ Alan Vituli Alan Vituli, Chairman and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. SIGNATURE TITLE DATE /S/Alan Vituli (Alan Vituli) Director, Chairman and Chief Executive Officer April 1,1996 /s/Daniel T. Accordino (Daniel T. Accordino) Director, President and Chief Operating Officer April 1,1996 /s/ Richard V. Cross (Richard V. Cross) Director, Executive Vice President - Finance, and Treasurer (Principal Financial & Accounting Officer) April 1,1996 /s/ Franklin Glasgall (Franklin Glasgall) Director April 1,1996 /s/ M. Bruce Adelberg (M. Bruce Adelberg) Director April 1,1996 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS To the Board of Directors of Carrols Corporation We have audited the consolidated financial statements and the financial statement schedules of Carrols Corporation (a wholly owned subsidiary of Carrols Holdings Corporation) and Subsidiaries listed in Item 14(a) of this Form 10K. These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Carrols Corporation and Subsidiaries as of December 31, 1995 and 1994, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 1995 in conformity with generally accepted accounting principles. In addition, in our opinion, the financial statement schedule referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly, in all material respects, the information required to be included therein. COOPERS & LYBRAND L.L.P. Syracuse, New York March 1, 1996, except for the subsequent event discussed in Note 7, as to which the date is March 6, 1996 F-1 CARROLS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 1995 AND 1994 ___________ ASSETS 1995 1994 Current assets: Cash and cash equivalents $ 1,463,000 $ 1,710,000 Trade and other receivables net of reserves of $419,000 and $424,000 for 1995 and 1994, respectively 688,000 532,000 Inventories 2,292,000 2,254,000 Prepaid real estate taxes 664,000 714,000 Deferred income taxes 3,641,000 Prepaid expenses and other current assets 830,000 760,000 Total current assets 9,578,000 5,970,000 Property and equipment, at cost: Land 6,888,000 6,543,000 Buildings and improvements 15,049,000 14,260,000 Leasehold improvements 36,260,000 34,854,000 Equipment 42,361,000 40,141,000 Capital leases 15,352,000 15,558,000 115,910,000 111,356,000 Less accumulated depreciation and amortization (59,631,000) (53,969,000) Net property and equipment 56,279,000 57,387,000 Franchise rights, at cost (less accumulated amortization of $19,648,000 and $17,548,000 for 1995 and 1994, respectively) 44,582,000 46,042,000 Beneficial leases, at cost (less accumulated amortization of $7,655,000 and $7,433,000 for 1995 and 1994, respectively) 7,705,000 0 8,405,000 Excess of cost over fair value of assets acquired (less accumulated amortization of $520,000 and $462,000 for 1995 and 1994, respectively) 1,791,000 1,849,000 Deferred income taxes 6,420,000 Other assets 8,709,000 5,666,000 $135,064,000 $125,319,000 The accompanying notes are an integral part of the financial statements. F-2 CARROLS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Continued) DECEMBER 31, 1995 AND 1994 ___________ LIABILITIES AND STOCKHOLDER'S DEFICIT 1995 1994 Current liabilities: Current portion of long-term debt $ 258,000 $ 258,000 Current portion of capital lease obligations 644,000 615,000 Accounts payable 8,909,000 7,546,000 Accrued liabilities: Taxes 1,426,000 1,525,000 Payroll and employee benefits 4,000,000 3,748,000 Interest 4,809,000 4,899,000 Other 3,134,000 3,835,000 Total current liabilities 23,180,000 22,426,000 Long-term debt, net of current portion 116,375,000 120,680,000 Capital lease obligations, net of current portion 3,301,000 3,966,000 Deferred income - sale/leaseback of real estate 1,773,000 1,888,000 Accrued postretirement benefits 1,424,000 1,354,000 Other liabilities 1,927,000 2,213,000 Total liabilities 147,980,000 152,527,000 Commitments and contingencies StockholderAEs deficit: Common stock, par value $1; authorized 1,000 shares, issued and outstanding - 10 shares 10 10 Additional paid-in capital 840,990 1,474,990 Accumulated deficit (13,757,000) (28,683,000) Total stockholderAEs deficit (12,916,000) (27,208,000) $135,064,000 $125,319,000 The accompanying notes are an integral part of the financial statements. F-3 CARROLS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 ___________ 1995 1994 1993 (52 Weeks) (52 Weeks) (52 Weeks) Revenues: Sales $226,257,000 $203,927,00 0 $171,137,000 Other income 201,000 327,000 497,000 226,458,000 204,254,000 171,634,000 Costs and expenses: Cost of sales 63,629,000 57,847,000 48,502,000 Restaurant wages and related expenses 65,932,000 59,934,000 51,739,000 Other restaurant operating expenses 45,635,000 42,390,000 35,192,000 Depreciation and amortization 11,263,000 11,259,000 12,143,000 Administrative expenses 10,635,000 9,449,000 8,031,000 Advertising expense 9,764,000 8,785,000 7,930,000 Interest expense 14,500,000 14,456,000 12,505,000 Loss on closing restaurants and other _ 1,800,000 _ 221,358,000 205,920,000 176,042,000 Income (loss) before taxes and extraordinary item 5,100,000 (1,666,000) (4,408,000) (Provision) benefit for taxes 9,826,000 (165,000) Income (loss) before extraordinary item 14,926,000 (1,831,000) (4,408,000) Extraordinary loss on extinguishment of debt (4,883,000) NET INCOME (LOSS) 14,926,000 (1,831,000) (9,291,000) Accumulated deficit, beginning of year (28,683,000) (26,852,000 ) (17,561,000) ACCUMULATED DEFICIT, END OF YEAR $(13,757,000 ) $(28,683,00 0) $(26,852,000 ) The accompanying notes are an integral part of the financial statements. F-4 CARROLS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 ___________ Increase (Decrease) in Cash and Cash Equivalents 1995 1994 1993 (52 Weeks) (52 Weeks) (52 Weeks) Cash flows from operating activities: Net income (loss) $14,926,000 $(1,831,000 ) $(9,291,000 ) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 11,263,000 11,259,000 12,143,000 Non-cash charges included in extraordinary loss 2,245,000 Non-cash charges included in loss on closing restaurants and other 1,800,000 Deferred income taxes (10,061,000 ) Change in operating assets and liabilities: Trade and other receivables (156,000) 100,000 (278,000) Inventories (38,000) (203,000) (147,000) Prepaid expenses and other current assets (45,000) (256,000) (568,000) Other assets (80,000) (494,000) 424,000 Accounts payable 1,363,000 1,209,000 963,000 Accrued interest (90,000) 35,000 4,006,000 Accrued liabilities and other (461,000) 2,781,000 211,000 Cash provided by operating activities 16,621,000 14,400,000 9,708,000 Cash flows from investing activities: Capital expenditures: Property and equipment (4,846,000) (4,509,000) (2,303,000) Construction of new restaurants (2,607,000) (1,357,000) (1,411,000) Acquisition of restaurants (516,000) (11,615,000 ) (10,464,000 ) Franchise fees and renewals (569,000) (158,000) (149,000) Notes and mortgages issued (2,503,000) (613,000) Payments received on notes, mortgages and capital subleases receivable 32,000 112,000 82,000 Disposal of property, equipment and franchise rights 17,000 569,000 842,000 Other Investments (1,295,000) Net cash used for investing activities (12,287,000 ) (16,958,000 ) (14,016,000 ) The accompanying notes are an integral part of the financial statements. Continued F-5 CARROLS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS, (Continued) YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 ___________ Increase (Decrease) in Cash and Cash Equivalents 1995 (52 Weeks) 1994 (52 Weeks) 1993 (52 Weeks) Cash flows from financing activities: Proceeds from long-term debt $ 4,376,000 $ 6,800,000 $ 119,629,000 Principal payments on long-term debt (7,181,000) (267,000) (4,187,000) Retirement of long-term debt (75,000) (104,090,000) Purchase of senior notes (1,387,000) Proceeds from sale-leaseback transaction 861,000 672,000 Dividends paid (636,000) (3,473,000) (2,241,000) Principal payments on capital leases (616,000) (561,000) (564,000) Exercise of employee stock options 2,000 Payment of other liability (4,256,000) Net cash provided by (used for) financing activities (4,581,000) 3,096,000 4,291,000 Increase (decrease) in cash and cash equivalents (247,000) 538,000 (17,000) Cash and cash equivalents, beginning of year 1,710,000 1,172,000 1,189,000 CASH AND CASH EQUIVALENTS, END OF YEAR $ 1,463,000 $ 1,710,000 $ 1,172,000 Supplemental disclosures: Interest paid on debt $14,590,000 $ 14,421,000 $ 8,499,000 Taxes paid $ 153,000 $ 126,000 The accompanying notes are an integral part of the financial statements. F-6 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ____________ 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Accounting Policies The following is a summary of certain significant accounting policies followed in the preparation of the consolidated financial statements. Basis of Consolidation The consolidated financial statements include the accounts of Carrols Corporation and its subsidiaries (the "Company"). All significant intercompany transactions have been eliminated in consolidation. The Company is a wholly-owned subsidiary of Carrols Holdings Corporation ("Holdings"). The Company operates, as franchisee, 219 fast food restaurants under the trade name "Burger King" in nine Northeastern and Midwestern states and one Southeastern state. As reported by Burger King Corporation ("BKC"), the Burger King system is the second largest "hamburger fast food" restaurant system in the United States in terms of sales and number of restaurants. The Company is the largest independent Burger King franchisee in the United States. Cash and Equivalents The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Inventories Inventories are stated at the lower of cost (first-in, first-out) or market. Depreciation and Amortization Depreciation and amortization is provided on the straight-line method for financial reporting purposes. The useful lives for computing depreciation and amortization are as follows: Buildings and improvements 5 to 20 years Leasehold improvements Remaining life of lease including renewal options or life of asset, whichever is shorter Equipment 3 to 10 years Capital leases Remaining life of lease At the time of retirement or other disposition, the cost and accumulated depreciation is removed from the accounts and any gain or loss is reflected in income. Depreciation expense for the years ended December 31, 1995, 1994 and 1993 was $7,594,000, $7,404,000, and $7,840,000, respectively. Franchise Rights and Beneficial Leases Fees for initial franchises and renewals paid to Burger King Corporation are amortized using the straight-line method over the term of the agreement, generally twenty years. Acquisition costs allocated to franchise rights and beneficial leases are amortized using the straight-line method, principally over the remaining lives of the leases including renewal options, but not in excess of 40 years. F- CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Excess of Cost Over Fair Value The excess of cost over fair value of assets acquired is amortized on a straight-line basis over 40 years. Long-Lived Assets The recoverability of the carrying values of property, equipment, franchise rights and beneficial leases is periodically evaluated based on current and forecasted undiscounted cash flows, future market opportunities, strategic importance and estimated disposal values. Deferred Financing Costs Financing costs incurred in obtaining long-term debt are capitalized and amortized over the life of the related debt on an effective interest basis. Income Taxes The Company and its subsidiaries are included in the consolidated federal income tax return of Holdings. Advertising Costs All advertising costs are expensed as incurred. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Estimates also affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments Senior Notes - The fair value of senior notes is based on quoted market prices. The recorded amount, as of December 31, 1995, approximates fair value. Revolving Line of Credit and Acquisition Loan - Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value. The recorded amount, as of December 31, 1995, approximates fair value. F-8 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Fiscal Year The Company uses a 52-53 week fiscal year ending on the Sunday closest to December 31. The financial statements included herein are as of December 31, 1995 (52 weeks), January 1, 1995 (52 weeks) and January 2, 1994 (52 weeks). Reclassification Certain amounts for prior years have been reclassified to conform to the current year presentation. 2. ACQUISITIONS Proforma financial information reflecting the 1993 acquisition of 18 restaurants assuming the acquisition took place at the beginning of the fiscal year is as follows: 1993 Revenues $181,341,000 Loss before extraordinary item $ (3,703,000) Net loss $ (8,586,000) This acquisition has been accounted for by the purchase method; accordingly, the results of operations are included in the consolidated financial statements from the acquisition date. 3. INVENTORIES Inventories at December 31 consisted of: 1995 1994 Raw materials (food and paper products) $ 1,458,000 $ 1,415,000 Supplies 834,000 839,000 $ 2,292,000 $ 2,254,000 F-9 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 4. LEASES The Company utilizes land and buildings in its operations under various lease agreements. These leases are generally for initial terms of twenty years and, in most cases, contain renewal options for two to four additional five year periods. The rent payable under such leases is generally a percentage of sales with a provision for minimum rent. In addition, most leases require payment of property taxes, insurance and utilities. Deferred gains of approximately $2,300,000 were recorded as a result of sale/leaseback transactions and are being amortized over the lives of the leases. These leases are operating leases, have a 20 year term with four five-year renewal options and provide for additional rent based on a percentage of sales in excess of predetermined levels. The deferred gain of $1,773,000 and $1,888,000 at December 31, 1995 and 1994, respectively, is the result of these transactions. Accumulated amortization pertaining to capital leases for the years ended December 31, 1995 and 1994 was $8,945,000 and $8,285,000, respectively. Minimum rent commitments under noncancelable leases as of December 31, 1995, are as follows: Capital Operating Years Ending: 1996 $ 1,088,000 $ 9,165,000 1997 980,000 9,000,000 1998 805,000 8,454,000 1999 588,000 7,869,000 2000 527,000 7,684,000 2001 and thereafter 2,434,000 61,287,000 Total minimum lease payments 6,422,000 $103,459,00 0 Less amount representing interest (7.7% to 16.6%) 2,477,000 Total obligations under capital leases 3,945,000 Less current portion 644,000 Long term obligations under capital leases $ 3,301,000 F-10 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 4. LEASES (Continued) Total rent expense on operating leases, including percentage rent on both operating and capital leases, for the years ended December 31, was as follows: 1995 1994 1993 Minimum rent on real property $ 11,108,000 $ 10,147,000 $ 8,627,000 Additional rent based on a percentage of sales 2,548,000 1,917,000 1,290,000 Equipment rent 164,000 109,000 69,000 $ 13,820,000 $ 12,173,000 $ 9,986,000 5. LONG-TERM DEBT Long-term debt at December 31 consisted of: 1995 1994 Collateralized: Revolving line of credit $ 1,700,000 $ 8,622,000 Acquisition loan 5,000,000 650,000 Industrial Development Revenue bonds 596,000 846,000 Other notes payable with interest rates to 10% 837,000 820,000 Unsecured: Senior notes 108,500,000 110,000,000 116,633,000 120,938,000 Less current portion 258,000 258,000 $116,375,000 $120,680,000 The Company issued $110 million of unsecured senior notes in August 1993 to effect a refinancing of existing long-term obligations. The extraordinary loss of $4,883,000 on extinguishment of debt in 1993 included $2,245,000 of previously deferred financing costs and $2,638,000 of premium and expenses paid on the retirement of subordinated debentures and debt. The senior notes bear interest at a rate of 11.5%, payable semi-annually on each February 15 and August 15, and are due August 15, 2003. The notes are not redeemable prior to August 15, 1998, except that, through August 1996, the Company may redeem up to $33 million in aggregate principal amount at 111.5% plus accrued interest from the proceeds of a public offering of common stock by the Company or by Carrols Holdings Corporation. The notes are redeemable at the option of the Company in whole or in part on or after August 15, 1998 at specified redemption prices. Provisions of the revolving line of credit facility place limitations on the redemption or repurchase of the notes so long as the facility remains in effect. During 1995, the Company purchased $1.5 million face value of senior notes. On December 20, 1994, the revolving line of credit agreement was amended to provide for an additional acquisition loan of $5 million. The $5 million acquisition loan was collateralized by the twenty-two restaurants acquired during 1994 and was fully advanced during 1995. The $5 million is required to be repaid by quarterly payments of $250,000 beginning in November 1997 increasing to quarterly payments of $500,000 beginning in November 1998. F-11 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 5. LONG-TERM DEBT (Continued) Effective December 20, 1994, in conjunction with the additional $5 million acquisition loan, the revolving line of credit agreement was amended to reduce the interest rate on all borrowings thereunder to either the London Interbank Offering Rate plus 2.5% or the prime rate plus 1.25%, as selected by the Company. If the revolving line of credit and acquisition loan exceed $25 million, the interest rate is increased to either the London Interbank Offering Rate plus 3.5% or the prime rate plus 2.25% on the amount of the loan exceeding $25 million. The amount available under the revolving line of credit was increased to $25 million with no future reductions until its maturity in August 2000. At December 31, 1995 there was $21.9 million available under the revolving line of credit facility after reduction for the $1.7 million outstanding and a $1.4 million letter of credit guaranteed by the facility. A commitment fee of 1/2% is payable on the unused balance. At December 31, 1995, the facility was collateralized by substantially all assets of the Company. The Industrial Development Revenue bonds are due in yearly amounts of $250,000 through 1998, with interest at seventy-five percent of prime. The bonds are collateralized by a warehouse which has a net book value of $1,300,000 at December 31, 1995 and is available for disposition. Restrictive covenants of the senior notes and the revolving line of credit facility include limitations with respect to the issuance of additional debt and redeemable preferred stock; the sale of assets; dividend payments and capital stock redemption; transactions with affiliates; consolidations, mergers and transfers of assets and minimum interest and fixed charge coverage ratios. At December 31, 1995, principal payments required on all long-term debt are as follows: 1996 $ 258,000 1997 508,000 1998 1,354,000 1999 2,192,000 2000 3,320,000 2001 and thereafter 109,001,000 $116,633,000 6. INCOME TAXES The income tax (provision) benefit was comprised of the following at December 31: 1995 1994 Current: Federal $ (35,000) State (200,000) $ (165,000) (235,000) (165,000) Deferred: Federal 8,552,000 State 1,509,000 10,061,000 $ 9,826,000 $ (165,000) F-12 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 6. INCOME TAXES (Continued) The components of deferred income tax assets and liabilities at December 31, are as follows: 1995 1994 Deferred tax assets: Receivable and other reserves $ 405,000 $ 588,000 Accrued vacation benefits 484,000 426,000 Deferred income on sale/leaseback of real estate 709,000 755,000 Postretirement benefits 569,000 542,000 Capital leases 545,000 572,000 Property and equipment 138,000 Alternative minimum tax credit carryforward 35,000 Net operating loss carryforwards 12,458,000 15,552,000 Less: Valuation allowance (11,799,000) 15,343,000 6,636,000 Deferred tax liabilities: Franchise rights 5,282,000 6,500,000 Property and equipment 136,000 5,282,000 6,636,000 Net deferred income tax asset $10,061,000 $ 0 The Company has net operating loss and alternative minimum tax (<o^>AMT<o">) credit carryforwards for income tax purposes of approximately $31.1 million and $35,000, respectively. The net operating loss carryforwards expire in varying amounts beginning 2003 through 2009. Realization of the deferred income tax assets relating to the net operating loss and AMT credit carryforwards is dependent on generating sufficient taxable income prior to the expiration of the loss carryforwards. Based upon the increase in the number of restaurants operated by the Company and the favorable results of operations, management believes it is more likely than not that the Company will generate sufficient future taxable income to fully realize the benefit of the net operating loss carryforwards and existing temporary differences, although there can be no assurance of this. Accordingly, during 1995 the previously provided valuation allowance has been eliminated and the net deferred tax asset has been recognized as a deferred income tax benefit. The difference for 1995 between the expected tax provision resulting from application of the federal statutory income tax rate to pre-tax income and the actual income tax benefit recognized results principally from recognition of the previously unrecorded deferred tax asset. 7. STOCKHOLDER'S EQUITY The Company The Company has 1,000 shares of common stock authorized of which 10 shares are issued and outstanding. Dividends on the Company's common stock are restricted to amounts permitted by various loan agreements. Additional paid-in capital was reduced for cash dividends declared of $636,000, $2,973,000, and $2,741,000 in 1995, 1994 and 1993, respectively. F-13 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 7. STOCKHOLDER'S EQUITY (Continued) Holdings The sole activity of Holdings is the ownership of 100% of the stock of Carrols Corporation. Holdings, the parent, has issued various classes of stock with redemption, convertibility and cumulative dividend payment requirements. At December 31, Holdings stock consists of: 1995 1994 Preferred stock: Class A, 10% cumulative redeemable, par value $.01, authorized, issued and outstanding 7,250 shares at liquidation preference and redemption price $7,250,000 $7,250,000 Class B, convertible, 10% cumulative redeemable Series I, par value $.01, authorized, issued and outstanding 750 shares at liquidation preference and redemption price 750,000 750,000 Class B, 10% cumulative redeemable Series II, par value $.01, authorized 750 shares, issued - none Common stock: Voting, par value $.01, authorized 6,000,000 shares, issued and outstanding 2,260,757 and 2,266,157 shares for 1995 and 1994, respectively 23,000 23,000 Non-voting, par value $.01, authorized 882,353 shares, issued - none The Class A Preferred Stock, issued in December 1986, is subject to redemptions equally over each of the tenth through thirteenth anniversaries of issuance. Subject to the redemption restrictions of various loan agreements, all preferred stock may be redeemed at the option of Holdings, at a price of $1,000 per share, plus accrued dividends. In the event that the scheduled redemptions are not timely made, the annual dividend rate on the Class A Preferred Stock will automatically increase to 14%. Each share of Holdings Class B Convertible Preferred Stock is convertible at any time prior to redemption into 1,176.5 shares of Holdings Non-Voting Common Stock (subject to adjustment to prevent dilution). Holders of the Preferred Stock are entitled to cumulative dividends payable quarterly at the rate of 10% per annum. In the event that Holdings fails to pay four consecutive quarterly dividends on the Class A preferred stock, the subsequent dividend rate increases to 11.5%; if eight consecutive quarterly dividends are missed, the rate increases to 13% per annum until such dividends are paid. Dividends on the Class B preferred stock cannot be declared or paid if there are any Class A preferred stock dividends in arrears. Because of certain restrictive covenants in the CompanyAEs loan agreements, at December 31, 1995, dividends have not been paid for the last two quarters which aggregate $405,000. F-14 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 7. STOCKHOLDER'S EQUITY (Continued) In conjunction with the Class A Preferred Stock, warrants to purchase 529,412 shares of Holdings Common Stock at an exercise price of $.97 to $1.00 per share were granted. Outstanding warrants as of December 31, 1995 and 1994 totalled 463,549. Warrants are exercisable until the redemption of the Class A Preferred Stock. The warrants contain restrictions as to transfer, dilution and registration rights. The Company also granted warrants for the purchase of 281,602 shares of Holdings Common Stock with various expiration dates through 2004 at an exercise price of $1.00 per share. Redemption Offer During 1993, Carrols Holdings Corporation initiated a redemption and retirement offer resulting in the tender of 743,843 shares of common stock and the tender of warrants to purchase 65,863 shares of common stock with a total redemption value of $3,173,000. Approximately $500,000, or 249,988 shares, of the redemption was effected during 1993. The remainder of the redemption, $2,673,000, or 493,855 shares and warrants for 65,863 shares, was completed in 1994. Stock Options Carrols Holdings Corporation adopted an Employee Stock Option and Award Plan on December 14, 1993. Effective April 1, 1994, Holdings also adopted a Stock Option Plan for non-employee directors. The Plans allow for the granting of non-qualified stock options, stock appreciation rights and incentive stock options to directors, officers and certain other Company employees. The Company is authorized to grant options for up to 850,000 shares, 100,000 shares for non-employee directors and 750,000 shares for employees. Options are generally exercisable over 5 years with 94,600 and 46,400 options exercisable as of December 31, 1995 and 1994, respectively. As of December 31, 1995 and 1994, non-employee directors were granted options totaling 18,000 and 15,000, respectively. Under the non-employee director plan, no options were exercised or cancelled during 1994 or 1995. Option activity during 1994 and 1995 consisted of: Options at $4.00 Options at $6.12 Balance at December 31, 1993 235,000 0 Granted 25,000 Exercised Cancelled (3,000) Balance at December 31, 1994 257,000 0 Granted 99,100 Exercised (600) Cancelled (12,400) (2,300) Balance at December 31, 1995 244,000 96,800 Subsequent Event On March 6, 1996, Carrols Holdings Corporation, Carrols Corporation and certain selling shareholders of Carrols Holdings Corporation signed, subject to certain conditions, an agreement to sell substantially all of the issued common stock and common stock equivalents (the Class B Convertible Preferred stock, warrants to buy common stock and the options to buy common stock). F-15 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 7. STOCKHOLDERAES EQUITY (Continued) The sale of stock pursuant to this agreement consistutes an ownership change under certain provisions of the Internal Revenue Code which may result in annual limitations on utilization of the net operating loss carryforward referred to in Note 6. The consummation of the transaction contemplated by the Agreement will constitute a <o^>change of control<o"> under the Indenture governing the Senior Notes Due 2003 (<o^>Notes<o">). Accordingly, each holder of the Notes will have the right to require the Company to repurchase all or any part of such holderAEs Notes at a repurchase price in cash equal to 101% of the principal amount of the Notes being repurchased plus accrued and unpaid interest, if any, within a 30-60 day period, as determined by the Company. The Company does not anticipate a significant number of Note holders to exercise their rights, based on current market conditions. However, to the extent holders exercise their rights, the Company expects to finance the aggregate repurchase amount through borrowings under the revolving line of credit portion of its Senior Secured Credit Facility, and/or , through additional debt financing on a pari passu basis with the Notes. 8. LITIGATION The Company is a party to various legal proceedings arising from the normal course of business. Management believes adverse decisions relating to litigation and contingencies in the aggregate would not materially effect the Company's results of operations or financial condition. 9. EMPLOYEE SAVINGS PLAN The Company offers a savings plan for salaried employees. Under the plan, participating employees may contribute up to 10% of their salary annually. The Company's contributions, which begin to vest after three years and fully vest after seven years of service, are equal to 50% of the employee's contributions to a maximum Company contribution of $530 annually. The employees have various investment options available under a trust established by the plan. The plan cost was $125,000, $125,000, and $111,000, for the years ended December 31, 1995, 1994 and 1993, respectively. F-16 CARROLS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ___________ 10. POSTRETIREMENT BENEFITS While the Company reserves the right to change its policy, the Company provides postretirement medical and life insurance benefits covering substantially all salaried employees. The following sets forth the plan status at December 31: Accumulated Postretirement Benefit Obligation (APBO): 1995 1994 Retirees $ 411,000 $ 409,000 Fully eligible active participants 242,000 130,000 Other active plan participants not fully eligible 580,000 568,000 Total APBO 1,233,000 1,107,000 Unrecognized benefit from plan changes 255,000 281,000 Unrecognized net loss (64,000) (34,000) Accrued postretirement benefit obligation $ 1,424,000 $ 1,354,000 Net periodic postretirement benefit cost included the following components: 1995 1994 1993 Service cost $47,000 $47,000 $61,000 Interest cost 76,000 70,000 74,000 Net amortization of gains,losses and unrecognized benefit from plan changes (29,000) (20,000) (19,000) $94,000 $97,000 $116,000 A 7.0% annual rate of increase in the per capita costs of covered health care benefits was assumed for 1995, gradually decreasing to 5.5% by the year 2001. Increasing the assumed health care cost trend rates by one percentage point in each year would increase the accumulated postretirement benefit obligation as of December 31, 1995 by $162,000 and increase the aggregate of the service cost and interest cost components of net periodic postretirement benefit cost for 1995 by $18,000. For 1995 and 1994, a discount rate of 7% was used to determine the accumulated postretirement benefit obligation. Actual benefit costs paid on behalf of retirees in 1995, 1994 and 1993 amounted to $24,000, $31,000 and $14,000, respectively. 11. LOSS ON CLOSING RESTAURANTS AND OTHER The loss on closing restaurants and other of $1.8 million for 1994 included the write-down of assets to net realizable value and estimated lease termination costs for the closing during 1995 of certain restaurants operating at a negative annual cash flow and the write down to net realizable value of a vacant warehouse held for sale. F-17 CARROLS CORPORATION AND SUBSIDIARIES SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 ___________ Col. A Col. B Col. C Col. D Col E Additions Balance at Charged to Balance at Beginning Costs and End Decription of Period Expenses Deductions of Period Year ended December 31, 1995: Accumulated depreciation of property and equipment $ 53,969,000 $ 7,594,000 $(1,932,00 0)(d) $ 59,631,000 Accumulated amortization of franchise rights 17,548,000 2,512,000 (412,000)( a) 19,648,000 Accumulated amortization of beneficial leases 7,433,000 721,000 (499,000)( a) 7,655,000 Accumulated amortization of excess cost over fair value of assets 462,000 58,000 520,000 Reserve for doubtful trade accounts receivable 424,000 12,000 (17,000)(b ) 419,000 Other reserves (c) 542,000 388,000 (142,000)( b) 788,000 Year ended December 31, 1994: Accumulated depreciation of property and equipment 47,254,000 7,404,000 (689,000)( d) 53,969,000 Accumulated amortization of franchise rights 15,146,000 2,402,000 17,548,000 Accumulated amortization of beneficial leases 6,921,000 785,000 (273,000)( a) 7,433,000 Accumulated amortization of excess cost over fair value of assets 404,000 58,000 462,000 Reserve for doubtful trade accounts receivable 563,000 2,000 (141,000)( b) 424,000 Other reserves (c) 521,000 21,000 542,000 Year ended December 31, 1993: Accumulated depreciation of property and equipment 40,686,000 7,840,000 (1,272,000 )(d) 47,254,000 Accumulated amortization of franchise rights 13,364,000 2,513,000 (731,000)( a) 15,146,000 Accumulated amortization of beneficial leases 5,962,000 1,189,000 (230,000)( a) 6,921,000 Accumulated amortization of excess cost over fair value of assets 347,000 57,000 404,000 Reserve for doubtful trade accounts receivable 616,000 (53,000)(b ) 563,000 Other reserves (c) 292,000 229,000 521,000 (a) Represents reduction of accumulated amortization due to sale or disposition of restaurants. (b) Represents write-offs of accounts. (c) Included principally in other assets (d) Represents retirements of fixed assets. F-18 14 25