UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1995 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ........ to ........ Commission Registrant; State of Incorporation; I.R.S. Employer File Number Address; and Telephone Number Identification No. ___________ _____________________________ __________________ 1-10628 CIPSCO INCORPORATED 37-1260920 (An Illinois Corporation) 607 East Adams Street Springfield, Illinois 62739 217-523-3600 1-3672 CENTRAL ILLINOIS PUBLIC SERVICE COMPANY 37-0211380 (An Illinois Corporation) 607 East Adams Street Springfield, Illinois 62739 217-523-3600 Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes X No _______ _______ Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date: CIPSCO INCORPORATED Common stock, no par value, 34,069,542 shares outstanding at July 31, 1995 CENTRAL ILLINOIS PUBLIC SERVICE COMPANY Common stock, no par value, 25,452,373 shares outstanding and held by CIPSCO INCORPORATED at July 31, 1995 -1- CIPSCO INCORPORATED AND CENTRAL ILLINOIS PUBLIC SERVICE COMPANY FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1995 CONTENTS Page No. PART I. FINANCIAL INFORMATION Item 1. Financial Statements CIPSCO INCORPORATED Consolidated Statements of Income 4 Consolidated Balance Sheets 5 Consolidated Statements of Cash Flows 6 CENTRAL ILLINOIS PUBLIC SERVICE COMPANY Statements of Income 7 Balance Sheets 8 Statements of Cash Flows 9 CONDENSED NOTES TO FINANCIAL STATEMENTS of CIPSCO Incorporated and Central Illinois Public Service Company 10 - 14 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations for CIPSCO Incorporated and Central Illinois Public Service Company 15 - 21 PART II. OTHER INFORMATION Item 1. Legal Proceedings 21 Item 5. Other Information 21 - 24 Item 6. Exhibits and Reports on Form 8-K 24 - 25 Signatures 26 - 27 Exhibit Index 28 Exhibit 12 29 -2- The unaudited interim financial statements presented herein include the consolidated statements of CIPSCO Incorporated and Subsidiaries ("Company") as well as separate financial statements for Central Illinois Public Service Company ("CIPS"). The unaudited statements have been prepared by the Company and CIPS, respectively, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company and CIPS believe the disclosures are adequate to make the information presented not misleading. Both the Company's consolidated financial statements and the CIPS financial statements should be read in conjunction with the financial statements and notes thereto included in the combined Annual Report on Form 10-K of CIPSCO Incorporated and CIPS for the year ended December 31, 1994. In the opinion of the Company and CIPS, their respective interim financial statements filed as part of this Form 10-Q reflect all adjustments necessary to present fairly the results for the respective periods. Due to the effect of weather and other factors which are characteristic of CIPS' utility operations, financial results for the periods ended June 30, 1995 and 1994 are not necessarily indicative of trends for any twelve-month period. This financial and other information is not given in connection with any sale or offer to buy any security. -3- Part I. FINANCIAL INFORMATION Item 1. Financial Statements. CIPSCO INCORPORATED AND SUBSIDIARIES Consolidated Statements of Income For the Periods Ended June 30, 1995 and 1994 (in thousands except per share amounts) (unaudited) Three Months Ended Six Months Ended June 30, June 30, __________________ __________________ 1995 1994 1995 1994 ________ ________ ________ ________ Operating Revenues: Electric......................... $163,500 $178,914 $316,688 $338,246 Gas.............................. 18,603 21,484 74,290 85,578 Investment....................... 1,841 2,107 3,428 4,303 ________ ________ ________ ________ Total operating revenues...... 183,944 202,505 394,406 428,127 ________ ________ ________ ________ Operating Expenses: Fuel for electric generation..... 39,977 50,256 90,856 103,934 Purchased power.................. 19,132 16,152 26,238 26,100 Gas costs........................ 8,937 12,011 43,069 54,613 Other operation.................. 35,012 35,193 76,536 73,061 Maintenance...................... 18,467 16,409 30,672 31,003 Depreciation and amortization.... 20,674 20,037 41,275 40,449 Taxes other than income taxes.... 12,587 12,948 28,349 29,178 ________ ________ _______ ________ Total operating expenses...... 154,786 163,006 336,995 358,338 ________ ________ _______ ________ Operating Income................... 29,158 39,499 57,411 69,789 ________ ________ _______ ________ Interest and Other Charges: Interest on long-term debt of subsidiary....................... 8,160 8,215 16,298 16,567 Other interest charges........... (39) 17 360 (3) Allowance for funds used during construction..................... (223) (461) (408) (485) Preferred stock dividends of subsidiary....................... 971 851 1,939 1,679 Miscellaneous, net............... (1,022) (671) (1,337) (1,791) ________ ________ _______ ________ Total interest and other charges....................... 7,847 7,951 16,852 15,967 ________ ________ _______ ________ Income Before Income Taxes......... 21,311 31,548 40,559 53,822 ________ ________ ________ ________ Income Taxes....................... 8,425 12,003 15,105 20,518 ________ ________ ________ ________ Net Income......................... $ 12,886 $ 19,545 $ 25,454 $ 33,304 ======== ======== ======== ======== Average Shares of Common Stock Outstanding........................ 34,070 34,108 34,070 34,108 Earnings per Average Share of Common Stock....................... $ .38 $ .57 $ .75 $ .98 The accompanying condensed notes to financial statements are an integral part of these statements. -4- CIPSCO INCORPORATED AND SUBSIDIARIES Consolidated Balance Sheets June 30, 1995 and December 31, 1994 (in thousands) June 30, December 31, 1995 1994 ___________ ____________ (unaudited) ASSETS Utility Plant, at original cost: Electric.......................... $2,275,172 $2,264,930 Gas............................... 222,140 220,347 __________ __________ 2,497,312 2,485,277 Less-Accumulated depreciation..... 1,101,169 1,077,533 __________ __________ 1,396,143 1,407,744 Construction work in progress..... 46,899 31,816 __________ __________ 1,443,042 1,439,560 __________ __________ Current Assets: Cash.............................. 1,614 1,963 Temporary investments, at cost which approximates market......... 14,116 5,875 Accounts receivable, net.......... 55,567 67,579 Accrued unbilled revenues......... 21,671 30,484 Materials and supplies, at average cost.............................. 40,430 39,817 Fuel for electric generation, at average cost...................... 46,103 30,305 Gas stored underground, at average cost.............................. 9,382 13,167 Prepayments....................... 12,717 10,925 __________ __________ 201,600 200,115 __________ __________ Investments and Other Assets: Investment in marketable securities........................ 45,769 43,929 Investment in leveraged leases.... 50,997 49,933 Other............................. 44,643 43,820 __________ __________ 141,409 137,682 __________ __________ $1,786,051 $1,777,357 ========== ========== CAPITALIZATION AND LIABILITIES Capitalization: Common shareholders' equity....... $ 640,206 $ 649,230 Unrealized investment gains (losses), net................... 161 (1,617) Preferred stock of subsidiary..... 80,000 80,000 Long-term debt of subsidiary...... 479,770 459,619 __________ __________ 1,200,137 1,187,232 __________ __________ Current Liabilities: Long-term debt of subsidiary due within one year................... - 15,000 Short-term borrowings............. 12,793 14,985 Accounts payable.................. 48,763 54,021 Accrued wages..................... 13,467 9,833 Accrued taxes..................... 14,882 12,629 Accrued interest.................. 9,452 9,408 Other............................. 44,974 31,488 __________ __________ 144,331 147,364 __________ __________ Deferred Credits: Accumulated deferred income taxes. 316,963 313,072 Investment tax credits............ 53,914 55,595 Regulatory liabilities, net....... 70,706 74,094 __________ __________ 441,583 442,761 __________ __________ $1,786,051 $1,777,357 ========== ========== The accompanying condensed notes to financial statements are an integral part of these statements. -5- CIPSCO INCORPORATED AND SUBSIDIARIES Consolidated Statements of Cash Flows For the Periods Ended June 30, 1995 and 1994 (in thousands) (unaudited) Six Months Ended June 30, ______________________ 1995 1994 __________ __________ Operating Activities: Net income.............................. $ 25,454 $ 33,304 Adjustments to reconcile net income to net cash provided: Depreciation and amortization......... 41,275 40,449 Allowance for equity funds used during construction (AFUDC).................. (377) (332) Deferred income taxes, net............ 2,619 4,851 Investment tax credit amortization.... (1,681) (1,684) Cash flows impacted by changes in assets and liabilities: Accounts receivable, net and accrued unbilled revenues..................... 20,825 736 Fuel for electric generation.......... (15,798) (3,132) Other inventories..................... 3,172 2,920 Prepayments........................... (1,792) 474 Other assets.......................... (823) 4,618 Accounts payable and other............ 8,228 5,666 Accrued wages, taxes and interest..... 5,931 11,118 Other................................... (4,078) (774) _________ _________ Net cash provided by operating activities............................ 82,955 98,214 _________ _________ Investing Activities: Utility construction expenditures, excluding AFUDC......................... (42,162) (39,969) Allowance for borrowed funds used during construction..................... (31) (153) Change in temporary investments......... (8,241) (1,953) Long-term investment in marketable securities.............................. (62) (1,355) Long-term investment in leveraged leases.................................. (1,064) (1,753) _________ _________ Net cash used in investing activities. (51,560) (45,183) _________ _________ Financing Activities: Common stock dividends paid............. (34,410) (33,767) Proceeds from issuance of long-term debt of subsidiary...................... 20,000 - Repayment of long-term debt of subsidiary.............................. (15,000) (20,000) Repayment of short-term borrowings...... (2,192) - Issuance expense, discount and premium.. (142) 11 _________ _________ Net cash used in financing activities. (31,744) (53,756) _________ _________ Net decrease in cash.................... (349) (725) Cash at beginning of period............. 1,963 4,630 _________ _________ Cash at end of period................... $ 1,614 $ 3,905 ========= ========= Supplemental Disclosures of Cash Flow Information: Cash paid during the period for: Interest, net of amounts capitalized.. $ 15,497 $ 15,605 Income taxes.......................... $ 15,128 $ 11,053 The accompanying condensed notes to financial statements are an integral part of these statements. -6- CENTRAL ILLINOIS PUBLIC SERVICE COMPANY Statements of Income For the Periods Ended June 30, 1995 and 1994 (in thousands) (unaudited) Three Months Ended Six Months Ended June 30, June 30, __________________ __________________ 1995 1994 1995 1994 ________ ________ ________ ________ Operating Revenues: Electric......................... $163,506 $178,920 $316,701 $338,261 Gas.............................. 18,604 21,486 74,292 85,581 ________ ________ ________ ________ Total operating revenues...... 182,110 200,406 390,993 423,842 ________ ________ ________ ________ Operating Expenses: Fuel for electric generation..... 39,977 50,256 90,856 103,934 Purchased power.................. 19,132 16,152 26,238 26,100 Gas costs........................ 8,937 12,011 43,069 54,613 Other operation.................. 34,708 34,902 75,844 72,385 Maintenance...................... 18,467 16,408 30,672 31,001 Depreciation and amortization.... 20,554 19,878 41,034 40,185 Taxes other than income taxes.... 12,575 12,940 28,326 29,156 Income taxes: Current........................ 7,097 11,526 16,604 19,936 Deferred, net.................. 1,630 887 (712) 1,262 Deferred investment tax credits, net................... (840) (842) (1,681) (1,683) ________ ________ ________ ________ Total operating expenses...... 162,237 174,118 350,250 376,889 ________ ________ ________ ________ Operating Income................... 19,873 26,288 40,743 46,953 ________ ________ ________ ________ Other Income and Deductions: Allowance for equity funds used during construction.............. 206 316 377 332 Nonoperating income taxes........ (553) (173) (820) (487) Miscellaneous, net............... 1,185 818 1,699 2,150 ________ ________ ________ ________ Total other income and deductions.................... 838 961 1,256 1,995 ________ ________ ________ ________ Income Before Interest Charges..... 20,711 27,249 41,999 48,948 ________ ________ ________ ________ Interest Charges: Interest on long-term debt....... 8,160 8,215 16,298 16,567 Other interest charges........... (56) 21 337 4 Allowance for borrowed funds used during construction.............. (17) (145) (31) (153) ________ ________ ________ ________ Total interest charges....... 8,087 8,091 16,604 16,418 ________ ________ ________ ________ Net Income......................... 12,624 19,158 25,395 32,530 Preferred Stock Dividends.......... 971 851 1,939 1,679 ________ ________ ________ ________ Earnings for Common Stock.......... $ 11,653 $ 18,307 $ 23,456 $ 30,851 ======== ======== ======== ======== The accompanying condensed notes to financial statements are an integral part of these statements. -7- CENTRAL ILLINOIS PUBLIC SERVICE COMPANY Balance Sheets June 30, 1995 and December 31, 1994 (in thousands) June 30, December 31, 1995 1994 ___________ ____________ (unaudited) ASSETS Utility Plant, at original cost: Electric......................... $2,275,172 $2,264,930 Gas.............................. 222,140 220,347 __________ __________ 2,497,312 2,485,277 Less-Accumulated depreciation.... 1,101,169 1,077,533 __________ __________ 1,396,143 1,407,744 Construction work in progress.... 46,899 31,816 __________ __________ 1,443,042 1,439,560 __________ __________ Current Assets: Cash............................. 1,500 1,320 Temporary investments, at cost which approximates market........ 4,215 2,593 Accounts receivable, net......... 55,672 67,686 Accrued unbilled revenues........ 21,671 30,484 Materials and supplies, at average cost............................. 40,430 39,817 Fuel for electric generation, at average cost..................... 46,103 30,305 Gas stored underground, at average cost............................. 9,382 13,167 Prepayments...................... 12,034 10,839 __________ __________ 191,007 196,211 __________ __________ Other Assets....................... 43,784 42,879 __________ __________ $1,677,833 $1,678,650 ========== ========== CAPITALIZATION AND LIABILITIES Capitalization: Common shareholder's equity...... $ 563,133 $ 574,745 Preferred stock.................. 80,000 80,000 Long-term debt................... 479,770 459,619 __________ __________ 1,122,903 1,114,364 __________ __________ Current Liabilities: Long-term debt due within one year............................. - 15,000 Short-term borrowings............ 12,793 14,985 Accounts payable................. 48,025 53,900 Accrued wages.................... 13,467 9,833 Accrued taxes.................... 14,019 12,963 Accrued interest................. 9,452 9,408 Other............................ 44,974 31,488 __________ __________ 142,730 147,577 __________ __________ Deferred Credits: Accumulated deferred income taxes............................ 287,580 287,020 Investment tax credits........... 53,914 55,595 Regulatory liabilities, net...... 70,706 74,094 __________ __________ 412,200 416,709 __________ __________ $1,677,833 $1,678,650 ========== ========== The accompanying condensed notes to financial statements are an integral part of these statements. -8- Central Illinois Public Service Company Statements of Cash Flows For the Periods Ended June 30, 1995 and 1994 (in thousands) (unaudited) Six Months Ended June 30, ______________________ 1995 1994 __________ __________ Operating Activities: Net income.............................. $ 25,395 $ 32,530 Adjustments to reconcile net income to net cash provided: Depreciation and amortization......... 41,034 40,185 Allowance for equity funds used during construction (AFUDC).................. (377) (332) Deferred income taxes, net............ (712) 3,131 Investment tax credit amortization.... (1,681) (1,684) Cash flows impacted by changes in assets and liabilities: Accounts receivable, net and accrued unbilled revenues..................... 20,827 773 Fuel for electric generation.......... (15,798) (3,132) Other inventories..................... 3,172 2,920 Prepayments........................... (1,195) 218 Other assets.......................... (905) 4,437 Accounts payable and other............ 7,611 5,227 Accrued wages, taxes and interest..... 4,734 9,685 Other................................... (3,837) (511) _________ _________ Net cash provided by operating activities............................ 78,268 93,447 _________ _________ Investing Activities: Construction expenditures, excluding AFUDC................................... (42,162) (39,969) Allowance for borrowed funds used during construction............................ (31) (153) Changes in temporary investments........ (1,622) (1,046) _________ _________ Net cash used in investing activities. (43,815) (41,168) _________ _________ Financing Activities: Proceeds from issuance of long-term debt.................................... 20,000 - Repayment of long-term debt............. (15,000) (20,000) Repayment of short-term borrowings...... (2,192) - Dividends paid: Preferred stock....................... (1,939) (1,679) Common stock.......................... (35,000) (34,200) Issuance expense, discount and premium.. (142) 11 _________ _________ Net cash used in financing activities. (34,273) (55,868) _________ _________ Net increase (decrease) in cash......... 180 (3,589) Cash at beginning of period............. 1,320 4,038 _________ _________ Cash at end of period................... $ 1,500 $ 449 ========= ========= Supplemental Disclosures of Cash Flow Information: Cash paid during the period for: Interest, net of amounts capitalized.. $ 15,497 $ 15,605 Income taxes.......................... $ 18,829 $ 14,047 The accompanying condensed notes to financial statements are an integral part of these statements. -9- CIPSCO INCORPORATED AND SUBSIDIARIES CENTRAL ILLINOIS PUBLIC SERVICE COMPANY CONDENSED NOTES TO FINANCIAL STATEMENTS JUNE 30, 1995 (unaudited) Note 1. GENERAL ________________ The consolidated financial statements presented herein include the accounts of CIPSCO INCORPORATED (CIPSCO), CENTRAL ILLINOIS PUBLIC SERVICE COMPANY (CIPS), and CIPSCO INVESTMENT COMPANY AND SUBSIDIARIES (CIC). CIPSCO and Subsidiaries are referred to as the "Company." CIPSCO has two first-tier subsidiaries: CIC, an investment subsidiary, and CIPS, an electric and gas public utility. Prior year amounts have been reclassified on a basis consistent with the June 30, 1995 presentation. The financial statements of CIPS, a subsidiary of CIPSCO, include only the accounts of CIPS. Prior year amounts have been reclassified on a basis consistent with the June 30, 1995 presentation. Note 2. COMMITMENTS AND CONTINGENCIES ______________________________________ ENVIRONMENTAL REMEDIATION COSTS - CIPS and certain of its predecessors and other affiliates operated facilities in the past for manufacturing gas from coal. In connection with manufacturing gas, various by-products were produced, some of which remain on sites where the facilities were located. CIPS has identified 13 of these former manufactured gas plant sites (environmental remediation sites) which contain potentially harmful materials. Under directives from the Illinois Environmental Protection Agency (IEPA), CIPS has incurred costs and associated legal expenses related to the investigation and remediation of the sites. One site was added to the United States Environmental Protection Agency (USEPA) Superfund list on August 30, 1990. On September 30, 1992 the IEPA, in consultation with the USEPA, decided that the long-term remedial plan for this site should consist of a ground-water pump-and-treat program. The IEPA and CIPS entered into an agreement, which received required court approval on March 14, 1994, for CIPS to carry out the remedial action with the IEPA providing oversight. It is not known at this time what specific remedial action will be required at the other 12 sites. In 1987, CIPS filed a lawsuit against a number of insurance carriers seeking full indemnification for all costs in connection with certain environmental sites. On May 10, 1995, the Illinois -10- Supreme Court denied CIPS' petition for leave to appeal its decision upholding an Illinois Appellate Court reversal of a circuit court verdict in favor of CIPS. As of the date of this filing, lawsuits against all insurance carriers have either been settled or dismissed. The estimated incurred costs relating to studies and remediation at these 13 sites and associated legal expenses are being accrued and deferred rather than expensed currently, pending recovery through rates, or from other parties. At June 30, 1995, $40.8 million has been deferred representing costs incurred and estimates for costs of completing studies at various sites and an estimate of remediation costs at the Superfund site. The total of the costs deferred, net of recoveries from insurers and through rate riders described below, was $3.4 million at June 30, 1995. In 1992, the Illinois Commerce Commission (the "Illinois commission") issued an Order (the "Generic Order") in its consolidated generic proceeding regarding appropriate ratemaking treatment of cleanup costs incurred by Illinois utilities with respect to environmental remediation sites. The Generic Order indicates that allowed cleanup costs may include prudently incurred costs of investigation, assessment and cleanup of environmental remediation sites, as well as litigation costs, including those involved in insurance recovery claims. The Generic Order authorizes utilities, including CIPS, to propose a mechanism to recover cleanup costs which is consistent with the provisions of the Generic Order. Such a mechanism must, among other things, provide for (1) recovery of cleanup costs over a five-year period, excluding carrying costs associated with the unrecovered balance of cleanup costs from the time that the recovery mechanism becomes effective; (2) a return to ratepayers over a five-year amortization period of any reimbursement of cleanup costs received from insurance carriers or other parties; and (3) a prudence review of each utility's expenditures. The Generic Order was upheld on appeal by the Third District Illinois Appellate Court. That decision held that a rate rider mechanism is an appropriate means for utilities to recover cleanup costs. The matter was appealed to the Illinois Supreme Court which, in April 1995, issued an opinion which held that (i) clean-up costs are recoverable in rates; and (ii) use of a rider mechanism for recovery of such costs is appropriate. The Court also held that the evidence in the generic proceeding did not support the Illinois commission's decision to deny recovery of carrying costs associated with the unrecovered balance of clean-up costs. Accordingly, the Supreme Court reversed the Generic Order of the Illinois commission with regard to the recovery of carrying costs and remanded the case to the Illinois commission for further proceedings consistent with the Court's opinion. The Illinois commission has instituted such proceedings. Management cannot predict what further action the Illinois commission will take. -11- On March 26, 1993, the Illinois commission approved CIPS' proposed environmental cost-recovery rate riders, effective with April 1993 billings to customers. Known as the electric environmental adjustment clause and the gas environmental adjustment clause, the riders are designed to enable CIPS to recover from its customers costs associated with cleanup of the environmental remediation sites, along with associated legal expenses, over a five year period on terms consistent with the Generic Order. The environmental adjustment clause riders provide for an annual review of amounts recovered through the riders. Amounts found to have been incorrectly included would be subject to refund. Through December 31, 1993, CIPS had collected $2.9 million from its customers pursuant to the riders. Pursuant to monthly filings made by CIPS under the riders, no additional amounts have been collected from customers under the riders since January 1994. On April 6, 1994, the Illinois commission initiated a reconciliation proceeding to review CIPS' environmental remediation activities and determine whether the revenues collected by the riders in 1993 is consistent with the amount of remediation costs prudently incurred. CIPS has filed testimony and provided data to the Illinois commission regarding the reconciliation proceeding. A status hearing is scheduled for August 1995. The total costs to be incurred for the cleanup of these sites or the possible recovery from other parties cannot be estimated. Management believes that any costs incurred in connection with the sites that are not recovered from insurance carriers or other parties will be recovered through utility rates. Accordingly, management believes that costs incurred in connection with these sites will not have a material adverse effect on the financial position or results of operations of the Company or CIPS. FERC ORDER 636 - During 1992, the Federal Energy Regulatory Commission ("FERC") issued Order No. 636. This and successor orders have resulted in substantial restructuring of the service obligations of interstate pipeline suppliers. Order 636 provided mechanisms for pipelines to recover transition costs associated with the restructuring. CIPS has paid substantially all direct transition costs associated with the pipeline restructuring and is currently recovering all transition costs in its rates. Any future transition costs identified and billed from pipeline suppliers are expected to be recoverable from customers of CIPS. FERC PROPOSES RULEMAKING TO CREATE OPEN ACCESS TRANSMISSION SERVICE - In March 1995, the FERC issued a notice of proposed rulemaking (NOPR) through which the FERC intends to require all utilities subject to its jurisdiction to provide electric transmission service on a non-discriminatory basis to all interested parties. Under the NOPR as currently proposed the "open access" tariffs which will likely result will be designed to provide transmission access to other utility systems on a basis comparable to the way a utility utilizes its own electric -12- system. The proposed rules are designed to increase competition in bulk power markets. CIPS cannot predict when FERC will take final action on the NOPR or whether it will be adopted in its present form. The utility does not anticipate that operating revenues or expenses will change materially as a result of the NOPR. Accordingly, management believes that the NOPR will not have a material adverse effect on financial position or results of operations of the Company or CIPS. CLEAN AIR ACT - CIPS' current compliance strategy to meet Phase I and II of the sulfur dioxide emission reduction requirements of the Clean Air Act Amendments of 1990 (Amendments) is to switch to a lower sulfur coal at some of its units along with increased scrubbing with its existing scrubber at Newton Unit 1. The currently estimated capital costs of compliance based on the current strategy are included in the five-year construction forecast. The forecast has an estimate of $40 million for environmental compliance including compliance with regulations under the Clean Air Act. However, the five-year construction costs may increase if studies being undertaken by CIPS indicate that renovations to the Newton Unit 1 scrubber are required to allow existing or additional levels of scrubbing or if such studies indicate that CIPS should change its compliance strategy to place more reliance on fuel switching. In 1991, in accordance with the plan to switch some units to lower sulfur coal, CIPS signed a long-term coal contract with an existing supplier for lower sulfur Illinois coal. Due to the magnitude of the supplier's capital investment, the contract includes a graduated termination charge. In 1995, CIPS can terminate the contract under certain conditions, and CIPS would be required to pay approximately $41 million (plus an inflation adjustment) in termination charges. During 1995, and each subsequent year, the termination charge is reduced according to a formula using tons of coal purchased. The termination charge would not be effective if CIPS terminated the contract due to failure of the coal to meet quality specifications provided for in the contract. LABOR DISPUTES - The International Union of Operating Engineers Local 148 and the International Brotherhood of Electrical Workers Local 702 have both filed unfair labor practice charges with the National Labor Relations Board (NLRB) relating to the legality of the lockout by CIPS of both unions during 1993. The Peoria Regional Office of the NLRB has issued complaints against CIPS concerning its lockout of both unions. Both unions seek, among other things, back pay and other benefits for the period of the lockout. CIPS estimates the amount of back pay and other benefits for both unions to be less than $12 million dollars. A hearing, before an administrative law judge of the NLRB, was completed on April 25, 1995. Management believes the lockout was both lawful and reasonable and that the final resolution of the disputes will not have a material adverse effect on financial position or results of operations of the Company or CIPS. -13- OTHER ISSUES - CIPS is involved in other legal and administrative proceedings before various courts and agencies with respect to rates, taxes, gas and electric fuel cost reconciliations, service area disputes, environmental torts and other matters. Although unable to predict the outcome of these matters, management believes that appropriate liabilities have been established and that final disposition of these actions will not have a material adverse effect on financial position or results of operations of the Company or CIPS. Note 3. SFAS NO. 121 _____________________ Statement of Financial Accounting Standards (SFAS)No. 121, Accounting for the Impairment of Long-Lived Assets and for Long- Lived Assets to be Disposed Of, which was issued in March 1995 and will be effective on January 1, 1996, establishes accounting standards for the impairment of long-lived assets. The SFAS also requires that regulatory assets which are no longer probable of recovery through future revenue be charged to earnings. SFAS No. 121 is not expected to have an impact on the financial position or results of operations of the Company or CIPS upon adoption. Note 4. VOLUNTARY SEPARATION PROGRAM _____________________________________ Early in 1995, the Company offered a voluntary separation program to most of its salaried employees, which was accepted by 151 employees in February 1995. The Company recorded a $6.3 million one-time charge in the first quarter of 1995 for separation benefits to be provided under the program. The one-time charge reduced first quarter 1995 earnings by 11 cents per share. The Company estimates that the payback period resulting from reduced operating expenses attributable to the program will be approximately two years. Note 5. MERGER AGREEMENT _________________________ On August 11, 1995, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Union Electric Company ("UE"). The Merger Agreement provides for the merger of the Company with a new holding company, Arch Holding Corp., a Missouri corporation ("Arch Holding") and the merger of UE with a subsidiary of Arch Holding with the result that UE and CIPS will be subsidiaries of Arch Holding. The transactions contemplated by the Merger Agreement are subject to shareholder and regulatory approvals. Under the Merger Agreement each outstanding share of UE common stock will be converted into the right to receive one share of common stock of Arch Holding and each outstanding share of CIPSCO common stock will be converted into the right to receive 1.03 shares of common stock of Arch Holding. Further information concerning the Merger Agreement is contained in Item 5 - Other Information in this Form 10-Q. -14- Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of financial condition and results of operations is for CIPSCO Incorporated and Subsidiaries ("Company") unless otherwise stated. THE OUTLOOK CIPS currently estimates that its total construction expenditures for the 1995-1999 period will be about $449 million, including about $7 million of allowance for funds used during construction. In addition to funds for construction, projected capital requirements for the remainder of 1995 and for the 1996-1999 period include $108 million for scheduled debt retirements. Capital requirements for the 1995-1999 period are expected to be met primarily through internally generated funds. External financing to fund scheduled debt retirements may be required. Included in the 5-year construction forecast is an estimate of $40 million for environmental compliance, including compliance with regulations under the Clean Air Act Amendments of 1990. CIPS is evaluating alternatives for reducing fuel costs and other expenses while maintaining environmental compliance. Maintaining the current compliance strategy, or adoption of certain alternatives in fuel and/or environmental strategies, could result in substantial increases in capital expenditures in the 1995-1999 period from the amounts shown above. Additional external financing could be required. On June 9, 1995 CIPS issued $20 million First Mortgage Bonds, Medium-Term Note Series 1995-1, 6.49%, due June 1, 2005. The proceeds of this issue together with other funds were used for general corporate purposes, including replacement of funds used to pay at maturity the Company's $10,000,000 First Mortgage Bonds, Series I, 4-1/2%, due May 1, 1993 and $20,000,000 First Mortgage Bonds, Series J, 4-1/2%, due May 1, 1994. CIPS has an effective shelf registration statement on file with the Securities and Exchange Commission which permits the issuance of an aggregate of up to $30 million of first mortgage bonds, medium-term notes and/or preferred stock. Other financing under the shelf will be for general corporate purposes including replacing funds used to pay the $15,000,000 First Mortgage Bonds, Series K, 4-5/8%, due June 1, 1995. -15- FINANCIAL CONDITION Financial condition and changes in total Shareholder Equity of the Company and CIPS for the six-month periods ended June 30, 1995 and 1994 are as follows: Six Months Ended June 30, ________________________ (in thousands) The Company: 1995 1994 _________ _________ Common Shareholders' Equity Net income $ 25,454 $ 33,304 Common stock dividends paid (34,410) (33,767) Other 1,710 (789) ________ ________ Change in Shareholders' Equity $ (7,246) $ (1,252) ======== ======== Six Months Ended June 30, ________________________ (in thousands) CIPS: 1995 1994 _________ _________ Common Shareholder's Equity Earnings for common stock $ 23,456 $ 30,851 Common stock dividends paid (35,000) (34,200) Other (68) (52) ________ ________ Change in Shareholder's Equity $(11,612) $ (3,401) ======== ======== -16- OVERVIEW The Company's earnings per share were $.38 for the quarter ended June 30, 1995, compared to $.57 per share earned during the same period in 1994. The decline primarily reflects lower electric sales due to mild weather in the second quarter this year compared to hotter-than-normal conditions a year ago, and lower revenues from wholesale supply agreements due to the expiration at year-end 1994 of a portion of a power supply agreement with a wholesale electric customer. The Company's earnings per share were $.75 for the six months ended June 30, 1995, compared to $.98 per share earned during the same period in 1994. The decrease reflects the previously mentioned milder weather, power supply agreement expiration, and the one-time cost of a voluntary separation program. The following table summarizes the components of consolidated net income and CIPS earnings for common stock for both the three and six month periods ended June 30, 1995 and 1994 (see Results of Operations for further discussion). In this table, electric operating margin equals electric operating revenues less revenue taxes, fuel for electric generation and purchased power. Gas operating margin equals gas operating revenues less revenue taxes and gas costs. Second Quarter Six Months Ended Ended June 30, June 30, __________________ __________________ 1995 1994 1995 1994 ________ ________ ________ ________ CIPS Electric operating margin $ 99,236 $106,986 $188,449 $196,808 Gas operating margin 8,506 8,062 26,618 25,744 Other deductions and interest expenses (95,118) (95,890) (189,672) (190,022) CIPS preferred stock dividends (971) (851) (1,939) (1,679) ________ ________ ________ ________ Total earnings for common stock 11,653 18,307 23,456 30,851 ________ ________ ________ ________ NON-UTILITY Investment revenues 1,676 1,958 3,059 3,983 Other deductions and expenses (443) (720) (1,061) (1,530) ________ ________ ________ ________ Total non-utility net income 1,233 1,238 1,998 2,453 ________ ________ ________ ________ Consolidated net income $ 12,886 $ 19,545 $ 25,454 $ 33,304 ======== ======== ======== ======== -17- RESULTS OF OPERATIONS The results of operations of the Company and CIPS for the three and six months ended June 30, 1995, compared to the same period in 1994 are presented below. The Company Net Income (in thousands) Earnings Per Share ________________________ ________________________ Three Months Six Months Three Months Six Months ____________ __________ ____________ __________ 1995 $12,886 $25,454 $ .38 $ .75 1994 19,545 33,304 .57 .98 _______ _______ _____ _____ Decrease $(6,659) $(7,850) $(.19) $(.23) ======= ======= ===== ===== Percent Decrease (34)% (24)% (33)% (23)% CIPS Earnings for Common Stock (in thousands) __________________________________ Three Months Six Months ____________ __________ 1995 $11,653 $23,456 1994 18,307 30,851 _______ _______ Decrease $(6,654) $(7,395) ======= ======= Percent Decrease (36)% (24)% OPERATING REVENUES The changes in electric and gas revenues described below are for the Company. The only differences between changes in electric and gas operating revenues for the Company and for CIPS are intercompany revenues that are eliminated in the consolidated financial statements. These intercompany amounts are immaterial. Electric revenues decreased 9% in the second quarter of 1995 compared to the same period in 1994 due to fewer KWH sales caused by milder weather and lower revenues from power supply agreements due to expiration at year-end 1994 of a portion of a power supply agreement with a wholesale electric customer. In addition, -18- interchange revenues were down, even though KWH sales increased, due to lower sales prices on interchange sales in the second quarter of 1995 compared to the same quarter in 1994. Electric revenues decreased 6% in the first six months of 1995 compared to the same period in 1994 due to fewer KWH sales caused by the milder weather and lower revenues due to the expiration of the power supply agreement discussed previously. In addition, interchange sales decreased and the sales prices on interchange sales were lower for the first six months of 1995 compared to 1994 due to changing market conditions between the periods. These reductions in revenues were partially offset by an increase in public authority and other revenues due to the inclusion in this category, in 1995, of gains on the disposition of clean air emissions credits which are included in revenues. However, these gains are returned to customers through the fuel adjustment clause. The changes in electric revenue and KWH sales are shown below: CHANGES IN ELECTRIC REVENUE AND KILOWATTHOUR SALES INCREASE (DECREASE) FROM PRIOR YEAR (in thousands) ____________________________________________________________________ Second Quarter Six Months _________________________________ _________________________________ Revenue Rev % KWH KWH % Revenue Rev % KWH KWH % ________ _____ _________ _____ ________ _____ _________ _____ Residential $ (3,447) (7)% (21,234) (4)% $ (1,952) (2)% (39,019) (3)% Commercial (5,529) (11) (57,425) (8) (3,396) (4) (30,746) (2) Industrial (1,820) (6) 23,755 4 (1,846) (3) (1,372) - Public Authorities and Other 835 24 223 1 2,471 36 4,674 6 ________ _______ ________ ________ Total Retail $ (9,961) (7)% (54,681) (3)% $ (4,723) (2)% (66,463) (2)% Power Supply Agreements $ (3,766) (20)% (65,464) (18)% $ (6,043) (16)% (107,983) (14)% Interchange Sales (economy/emergency) (1,087) (5) 179,767 18 (9,867) (26) (110,237) (6) Cooperatives and Municipals (600) (11) (5,088) (4) (925) (8) (7,821) (3) ________ _______ ________ ________ Total Sales for Resale $ (5,453) (12)% 109,215 7 % $(16,835) (19)% (226,041) (8)% ________ _______ ________ ________ Total $(15,414) (9)% 54,534 2 % $(21,558) (6)% (292,504) (4)% ======== ========= ======== ======== -19- Gas revenues decreased 13% for both the second quarter and the first six months of 1995 compared to the same period in 1994 due primarily to milder weather in 1995 and lower purchased gas costs. Gas transportation revenues decreased 10% in the second quarter and 7% in the first six months of 1995 even though therms transported increased 14% for the second quarter and 4% in the first six months of 1995. The increase in transported therms and reduced revenue in 1995 is principally due to a change in the method of billing one large customer where revenues were reduced with corresponding reductions in amounts charged to gas costs. The changes in gas revenues and therm sales are shown below. CHANGES IN GAS REVENUE AND THERM SALES INCREASE (DECREASE) FROM PRIOR YEAR (in thousands) ____________________________________________________________________ Second Quarter Six Months _________________________________ _________________________________ Therms Therms Revenue Rev % Therms % Revenue Rev % Therms % ________ _____ _________ ______ ________ _____ _________ ______ Residential $ (1,145) (9)% (136) (1)% $ (5,304) (10)% (8,104) (9)% Commercial (569) (14) (311) (5) (2,562) (14) (3,770) (11) Industrial (984) (37) (1,886) (26) (3,071) (41) (7,330) (36) Transportation (160) (10) 3,645 14 (271) (7) 2,577 4 Miscellaneous (23) (20) - - (80) 23 - - ________ ______ ________ ________ Total $ (2,881) (13)% 1,312 2 % $(11,288) (13)% (16,627) (8)% ======== ====== ======== ======== OPERATIONS __________ Fuel for electric generation declined 20% for the second quarter and 13% for the first six months of 1995 compared to the same periods of 1994. The declines correspond to lower sales levels. Purchased power increased 18% for the second quarter and 1% for the first six months compared with the same periods in 1994 reflecting greater purchases made for resale to interchange economy and emergency customers. Gas costs declined 26% for the second quarter and 21% for the first six months when compared to the same periods in 1994 due to declines in gas requirements for the CIPS system resulting from milder weather and because of a substantially lower average cost per therm. Other operation expenses in the second quarter of 1995 were comparable with 1994, but increased 5% for the first six months of 1995 compared to the same periods of 1994. The major reason for the increase in the first six months was a $6.3 million charge recognized in the first quarter relating to the voluntary separation program. This charge was partially offset by reduced operating expenses in the first six months. -20- Maintenance expenses increased 13% in the second quarter of 1995 and declined 1% for the first six months of 1995 compared to the same periods of 1994 due to the timing of major maintenance projects scheduled in the first half of 1995. Depreciation and amortization expense increased 3% in the second quarter and 2% for the first six months of 1995 when compared to 1994 due to normal plant additions. PART II. OTHER INFORMATION Item 1. Legal Proceedings (1) Reference is made to the fourth paragraph under Item 3. Legal Proceedings in Part I on page 25 in the CIPSCO and CIPS combined 1994 Annual Report on Form 10-K (the "1994 Form 10-K") for information regarding the settlement agreement dismissing legal claims and other matters brought against CIPS by Soyland Power Cooperative ("Soyland") and certain of its distribution cooperative customers. On May 22, 1995, the settlement agreement was executed by all parties. The courts have dismissed the suits and the settlement by CIPS to Soyland took place in July 1995. (2) Reference is made to the fifth paragraph under Item 3. Legal Proceedings in Part I on page 25 in the 1994 Form 10-K for information regarding the May and Hryhorysak v. Central Illinois Public Service Company and Hanson Engineers, Inc. complaint. Trial date has been set for March 1996. CIPS is vigorously defending the action and believes it has meritorious defenses. Management believes that final disposition of this matter will not have a material adverse effect on financial position or results of operations of the Company or CIPS. (3) CIPS received a Notice of Tax Liability and Correction of Return dated June 23, 1995 from the Illinois Department of Revenue claiming that CIPS owes $2.5 million in invested capital tax, penalty and interest on a liability for revenue the utility collected subject to refund during the years 1990, 1991 and 1992. CIPS plans on filing a protest to this notice and believes that no additional tax is owed. Item 5. Other Information (1) In May 1995 the Illinois General Assembly passed a resolution establishing a Joint Committee of the House and Senate for the purpose of developing legislative proposals for reducing regulation, increasing customer choice and promoting and facilitating competition in Illinois' electric utility industry. A progress report from the Joint Committee is expected in December 1995 followed by a final legislative proposal to be delivered to the General Assembly in November 1996. -21- (2) Reference is made to paragraph 7 under Item 5. Other Information in Part II on page 21 of the CIPSCO and CIPS combined Form 10-Q Quarterly Report for the quarter ended March 31, 1995 ("First Quarter 1994 Form 10-Q") concerning legislative action with regard to retail competition in the electric utility industry. In July 1995, the Governor signed Senate Bill 232 which allows utilities, such as CIPS, to petition the Illinois commission for approval of alternative forms of regulation which would differ from the traditional rate base/rate of return regulation. CIPS is studying whether to propose an alternative regulation plan to the Illinois commission. (3) Reference is made to the second full paragraph under Item 1. Business - Construction Program and Financing on page 11 of the 1994 Form 10-K for information regarding the utility's least cost resource plan. On June 30, 1995, CIPS filed its most recent 20-year least cost resource plan (the "Plan") with the Illinois commission identifying generating unit and other resource plans. According to the Plan, CIPS will not require additional generating capacity or demand-side resources to meet expected load during the 1996-2016 planning period. (4) On July 10, 1995, CIPS filed a tariff rider with the Illinois commission applicable to existing electric service customers billed on certain commercial and industrial rates. This rider allows the utility to negotiate contractual rates with customers at rates equal to or greater than the incremental costs of serving that customer. Such contracts are intended for customers having the potential to utilize an energy source other than CIPS' electric service and/or where the total or partial loss of customer load is imminent. This will allow CIPS to maintain a positive contribution to fixed costs and avoid permanent loss of revenue. (5) On August 11, 1995, the Company, Union Electric Company, a Missouri corporation ("UE"), Arch Holding Corp., a newly formed Missouri corporation 50% owned by UE and 50% owned by the Company ("Arch Holding"), and Arch Merger Inc., a Missouri corporation and wholly owned subsidiary of Arch Holding ("Merger Sub"), entered into an Agreement and Plan of Merger (the "Merger Agreement") pursuant to which, among other things, Merger Sub will be merged with and into UE and the Company will be merged with and into Arch Holding (the "Mergers") with the result that UE and CIPS will be wholly owned operating subsidiaries of Arch Holding. As a result of the Mergers, each outstanding share of the Company's Common Stock, without par value ("Company Common Stock"), will be converted into the right to receive 1.03 shares of common stock of Arch Holding, par value $0.01 per share ("Arch Holding Common Stock") (or cash in lieu of fractional shares otherwise -22- deliverable in respect thereof) and each outstanding share of UE common stock, par value $5.00 per share ("UE Common Stock") (other than shares with respect to which dissenters' rights are perfected under applicable State law), will be converted into the right to receive one share of Arch Holding Common Stock. After the Mergers, Arch Holding will become a registered public utility holding company under the Public Utility Holding Company Act of 1935, as amended. Under the terms of the Merger Agreement, approximately 63,800 electric and 17,900 natural gas customers of UE located in Illinois would become customers of CIPS. Current non-utility operations of the Company will be conducted through subsidiaries of Arch Holding. The common stock and preferred stock of CIPS will not be affected by the Mergers. The Mergers are conditioned upon, among other things, approval by holders of two-thirds of the Company's Common Stock, by holders of two-thirds of the UE Common Stock and of the preferred stock, without par value, of UE voting together as a single class and upon receipt of certain regulatory and governmental approvals. The foregoing description of the Merger Agreement is qualified in its entirety by reference to the Merger Agreement, which is attached as Exhibit 2(a) hereto and incorporated herein by reference in its entirety. Simultaneously with their execution and delivery of the Merger Agreement, the Company and UE entered into stock option agreements (the "Stock Option Agreements"), pursuant to one of which the Company granted UE the right, upon the terms and subject to the conditions set forth therein, to purchase up to 6,779,838 shares of Company Common Stock at a price of $37.02 per share, and pursuant to the other of which UE granted the Company the right, upon the terms and subject to the conditions set forth therein, to purchase up to 6,983,234 shares of UE Common Stock at a price of $35.94 per share. The foregoing description of the Stock Option Agreements is qualified in its entirety by reference to the Stock Option Agreements which are attached as Exhibits 10(a) and 10(b) hereto, respectively, and incorporated herein by reference in their entirety. The Merger Agreement provides that, after the effectiveness of the Mergers, the corporate headquarters and principal executive offices of Arch Holding and UE will be located in St. Louis, Missouri, and the headquarters of CIPS will remain in Springfield, Illinois. Arch Holding's Board of Directors will consist of a total of 15 directors, 10 of whom will be designated by UE and 5 of whom will be designated by the Company. Mr. Charles W. Mueller, the current President and Chief Executive Officer of UE, will serve as Chairman of Arch Holding and -23- Mr. Clifford L. Greenwalt, the current President and Chief Executive Officer of the Company, will serve as Vice-Chairman. CIPS and UE will each retain its board of directors with Mr. Greenwalt becoming an additional member of the UE board and Mr. Mueller becoming a member of the CIPS board. Two additional UE nominees also will become CIPS directors. A copy of the Press Release, dated August 14, 1995, issued by the Company and UE relating to the Mergers is attached as Exhibit 99(a) hereto and is incorporated herein by reference in its entirety. Item 6. Exhibits and Reports on Form 8-K (A) Exhibits: Exhibit 2(a) Agreement and Plan of Merger, dated as of August 11, 1995, by and among Union Electric Company, CIPSCO Incorporated, Arch Holding Corp. and Arch Merger Inc.* Exhibit 10(a) Stock Option Agreement, dated as of August 11, 1995, by and between CIPSCO Incorporated and Union Electric Company Exhibit 10(b) Stock Option Agreement, dated as of August 11, 1995, by and between Union Electric Company and CIPSCO Incorporated Exhibit 12 Computation of Ratio of Earnings to Fixed Charges and Computation of Ratio of Earnings to Fixed Charges plus Preferred Stock Dividend Requirements Before Income Taxes for CIPS. Exhibit 27 Financial Data Schedule for CIPSCO (required for electronic filing only in accordance with Item 601(c)(1) of Regulation S-K). Financial Data Schedule for CIPS (required for electronic filing only in accordance with Item 601(c)(1) of Regulation S-K). Exhibit 99(a) Press Release, dated August 14, 1995, relating to transactions between CIPSCO Incorporated and Union Electric Company * The registrant agrees to furnish supplementally any omitted exhibits to the Commission upon request. -24- (B) Reports on Form 8-K: Date of Report Item Reported June 1, 1995 Item 7. Financial Statements, Pro Forma Financial Information and Exhibits. Contains certain exhibits filed in connection with the Registration Statement of CIPS (Registration No. 33-56063) which became effective November 21, 1994. June 5, 1995 Item 7. Financial Statements, Pro Forma Financial Information and Exhibits. Contains certain exhibits filed in connection with the Registration Statement of CIPS (Registration No. 33-56063) which became effective November 21, 1994. -25- SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, CIPSCO Incorporated, has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CIPSCO Incorporated Date: August 14, 1995 /s/ L. E. Marlett L. E. Marlett Controller (Chief Accounting Officer) -26- SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Central Illinois Public Service Company, has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Central Illinois Public Service Company Date: August 14, 1995 /s/ L. E. Marlett L. E. Marlett Controller (Principal Accounting Officer) -27- CIPSCO INCORPORATED AND CENTRAL ILLINOIS PUBLIC SERVICE COMPANY EXHIBIT INDEX TO FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1995 Exhibit No. Description ___________ ___________ 2(a) Agreement and Plan of Merger, dated as of August 11, 1995, by and among Union Electric Company, CIPSCO Incorporated, Arch Holding Corp. and Arch Merger Inc. 10(a) Stock Option Agreement, dated as of August 11, 1995, by and between CIPSCO Incorporated and Union Electric Company 10(b) Stock Option Agreement, dated as of August 11, 1995, by and between Union Electric Company and CIPSCO Incorporated 12 Computation of Ratio of Earnings to Fixed Charges and Computation of Ratio of Earnings to Fixed Charges plus Preferred Stock Dividend Requirements Before Income Taxes for CIPS. 27 Financial Data Schedule for CIPSCO Financial Data Schedule for CIPS 99(a) Press Release, dated August 14, 1995, relating to transactions between CIPSCO Incorporated and Union Electric Company -28-