- ------------------------------------------------------------------- - ------------------------------------------------------------------- FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For Quarter Ended June 30, 2000 Commission File Number 1-8351 CHEMED CORPORATION (Exact name of registrant as specified in its charter) Delaware 31-0791746 (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 2600 Chemed Center, 255 E. Fifth Street, Cincinnati, Ohio 45202 (Address of principal executive offices) (Zip code) (513) 762-6900 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No ---- ---- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Amount Date Capital Stock 9,869,800 Shares July 31, 2000 $1 Par Value - ------------------------------------------------------------------- - ------------------------------------------------------------------- Page 1 of 15 CHEMED CORPORATION AND SUBSIDIARY COMPANIES Index Page No. PART I. FINANCIAL INFORMATION: Item 1. Financial Statements Consolidated Balance Sheet - June 30, 2000 and December 31, 1999 3 Consolidated Statement of Income - Three months and six months ended June 30, 2000 and 1999 4 Consolidated Statement of Cash Flows - Six months ended June 30, 2000 and 1999 5 Notes to Unaudited Financial Statements 6 - 8 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 9 - 13 PART II. OTHER INFORMATION 14 - 15 Page 2 of 15 PART I. FINANCIAL INFORMATION Item 1. Financial Statements CHEMED CORPORATION AND SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEET (in thousands except share and per share data) UNAUDITED June 30, December 31, 2000 1999 ---------- ---------- ASSETS Current assets Cash and cash equivalents $ 14,522 $ 17,282 Accounts receivable, less allowances of $4,783 (1999 - $4,554) 54,875 55,889 Inventories 10,267 9,794 Statutory deposits 14,483 14,254 Other current assets 17,193 14,583 ---------- ---------- Total current assets 111,340 111,802 Other investments 34,386 37,849 Properties and equipment, at cost less accumulated depreciation of $60,198 (1999 - $55,410) 72,723 71,728 Identifiable intangible assets less accumulated amortization of $7,150 (1999 - $6,558) 12,174 12,597 Goodwill less accumulated amortization of $29,031 (1999 - $26,545) 171,190 163,257 Other assets 26,078 24,070 ---------- ---------- Total Assets $ 427,891 $ 421,303 ========== ========== LIABILITIES Current liabilities Accounts payable $ 9,720 $ 11,246 Current portion of long-term debt 26,125 11,719 Income taxes 9,071 8,714 Deferred contract revenue 26,660 25,630 Other current liabilities 38,059 41,119 ---------- ---------- Total current liabilities 109,635 98,428 Long-term debt 68,522 78,580 Other liabilities 31,454 32,251 ---------- ---------- Total Liabilities 209,611 209,259 ---------- ---------- MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES OF THE CHEMED CAPITAL TRUST 15,296 - ---------- ---------- STOCKHOLDERS' EQUITY Capital stock-authorized 15,000,000 shares $1 par; issued 13,890,791 shares (1999 - 13,664,892 shares) 13,891 13,665 Paid-in capital 170,641 164,549 Retained earnings 153,326 144,322 Treasury stock - 3,999,045 shares (1999 - 3,268,783 shares), at cost (119,475) (99,437) Unearned compensation (19,439) (17,056) Deferred compensation payable in company stock 5,468 5,340 Accumulated other comprehensive income 1,377 3,392 Notes receivable for shares sold (2,805) (2,731) ---------- ---------- Total Stockholders' Equity 202,984 212,044 ---------- ---------- Total Liabilities and Stockholders' Equity $ 427,891 $ 421,303 ========== ========== See accompanying notes to unaudited financial statements. Page 3 of 15 CHEMED CORPORATION AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENT OF INCOME UNAUDITED (in thousands except per share data) Three Months Ended Six Months Ended June 30, June 30, --------------------- -------------------- 2000 1999 2000 1999 --------- --------- -------- -------- Service revenues and sales $125,218 $111,385 $246,752 $217,120 -------- -------- -------- -------- Cost of services provided and cost of goods sold 75,874 68,373 150,001 133,432 Selling and marketing expenses 11,288 10,190 22,552 20,169 General and administrative expenses 24,923 23,526 49,769 45,401 Depreciation 3,950 3,097 7,708 6,127 -------- -------- -------- -------- Total costs and expenses 116,035 105,186 230,030 205,129 -------- -------- -------- -------- Income from operations 9,183 6,199 16,722 11,991 Interest expense (1,787) (1,507) (3,569) (3,101) Distributions on preferred securities (286) - (574) - Other income - net 2,793 3,735 5,189 8,344 -------- -------- -------- -------- Income before income taxes 9,903 8,427 17,768 17,234 Income taxes (3,790) (3,313) (6,753) (6,765) -------- -------- -------- -------- Net Income $ 6,113 $ 5,114 $ 11,015 $ 10,469 ======== ======== ======== ======== Earnings Per Common Share Net income $ .62 $ .49 $ 1.11 $ 1.00 ======== ======== ======== ======== Average number of shares outstanding 9,797 10,473 9,931 10,473 ======== ======== ======== ======== Diluted Earnings Per Common Share Net income $ .61 $ .49 $ 1.10 $ 1.00 ======== ======== ======== ======== Average number of shares outstanding 10,295 10,512 10,353 10,515 ======== ======== ======== ======== Cash Dividends Paid Per Share $ .10 $ .53 $ .20 $ 1.06 ======== ======== ======== ======== See accompanying notes to unaudited financial statements. Page 4 of 15 CHEMED CORPORATION AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENT OF CASH FLOWS UNAUDITED (in thousands) Six months Ended June 30, --------------------- 2000 1999* --------- --------- Cash Flows From Operating Activities Net income $ 11,015 $10,469 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 11,837 9,820 Gains on sale of investments (2,662) (4,662) Provision for uncollectible accounts receivable 990 155 Provision for deferred income taxes 525 (125) Changes in operating assets and liabilities, excluding amounts acquired in business combinations Increase in accounts receivable (26) (5,780) Increase in inventories and other current assets (3,440) (402) (Increase)/decrease in statutory deposits (229) 657 Increase/(decrease) in accounts payable, deferred contract revenue and other current liabilities (1,431) 703 Increase in income taxes 963 570 Other - net 77 (1,166) --------- --------- Net cash provided by operating activities 17,619 10,239 --------- --------- Cash Flows From Investing Activities Capital expenditures (11,345) (13,168) Business combinations--net of cash acquired (8,805) (11,215) Proceeds from sale of investments 3,424 7,702 Net outflows from discontinued operations (1,857) (1,426) Purchase of investments (350) (297) Other - net 226 2,012 --------- --------- Net cash used by investing activities (18,707) (16,392) --------- --------- Cash Flows From Financing Activities Proceeds from issuances of long-term debt 5,000 - Purchase of treasury stock (4,501) (289) Dividends paid (2,020) (11,233) Retirement of long-term debt (84) (1,479) Other - net (67) 370 --------- --------- Net cash provided/(used) by financing activities (1,672) (12,631) --------- --------- Increase/(Decrease) In Cash And Cash Equivalents (2,760) (18,784) Cash and cash equivalents at beginning of period 17,282 41,358 --------- --------- Cash and cash equivalents at end of period $ 14,522 $22,574 ========= ========= * Reclassified to conform to current year presentation. See accompanying notes to unaudited financial statements. Page 5 of 15 CHEMED CORPORATION AND SUBSIDIARY COMPANIES Notes to Unaudited Financial Statements 1. The accompanying unaudited consolidated financial statements have been prepared in accordance with Rule 10-01 of SEC Regulation S-X. Consequently, they do not include all the disclosures required under generally accepted accounting principles for complete financial statements. However, in the opinion of the management of Chemed Corporation (the "Company"), the financial statements presented herein contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position, results of operations and cash flows of the Company and its consolidated subsidiaries ("Chemed"). For further information regarding Chemed's accounting policies, refer to the consolidated financial statements and notes included in Chemed's Annual Report on Form 10-K for the year ended December 31, 1999. 2. The Company's previously announced Exchange Offer, whereby stockholders were permitted to exchange up to 2,000,000 shares of capital stock for Mandatorily Redeemable Convertible Preferred Securities ("Trust Securities") of the wholly-owned Chemed Capital Trust ("Trust") on a one-for-one basis, was completed effective February 1, 2000. As a result 575,503 shares of capital stock were exchanged for the same number of Trust Securities with a redemption value of $15,538,581 ($27 per security). The Trust Securities pay an annual cash distribution of $2.00 per security (payable at the quarterly rate of $.50 per security commencing March 2000) and are convertible into capital stock at a price of $37 per security. The Trust Securities mature in 30 years and are callable three years after issuance. The sole assets of the Trust are Junior Subordinated Debentures ("Debentures") of the Company in the principal amount of $16,019,181. The Debentures mature in March 2030 and the interest rate on the Debentures is $2.00 per annum per $27 principal amount. In February 2000, the Company executed an Indenture relating to the Debentures, an Amended and Restated Declaration of Trust relating to the Trust Securities and a Guarantee Agreement for the benefit of the holders of the Trust Securities (collectively "Back-up Undertakings"). Considered together, the Back-up Undertakings constitute a full and unconditional guarantee by the Company of the Trust's obligations under the Trust Securities. Page 6 of 15 3. Sales and service revenues and aftertax earnings by business segment follow (in thousands): Three Months Ended Six Months Ended June 30, June 30, -------------------- -------------------- 2000 1999 2000 1999 -------- -------- -------- -------- Revenues ----------------- Roto-Rooter $ 69,806 $ 58,591 $137,530 $114,797 Patient Care 33,689 32,157 66,598 62,369 Service America 19,461 18,662 38,215 36,323 Cadre Computer 2,262 1,975 4,409 3,631 -------- ------- -------- -------- Total $125,218 $111,385 $246,752 $217,120 ======== ======== ======== ======== Aftertax Earnings ---------------- Roto-Rooter $ 4,920 $ 3,349 $ 9,589 $ 6,546 Patient Care 549 972 952 1,624 Service America 521 671 841 1,210 Cadre Computer 68 22 110 26 -------- -------- -------- -------- Total segment earnings 6,058 5,014 11,492 9,406 Corporate Gains on sales of investments 1,122 1,026 1,799 2,960 Overhead (1,209) (1,249) (2,572) (2,551) Net investing and financing income/(expense) 142 323 296 654 -------- -------- -------- -------- Net income $ 6,113 $ 5,114 $ 11,015 $ 10,469 ======== ======== ======== ======== 4. Earnings per common share are computed using the weighted average number of shares of capital stock outstanding. Diluted earnings per common share are computed as follows on the next page (in thousands except per share data): Page 7 of 15 Three Months Ended Six Months Ended June 30, June 30, ------------------- -------------------- 2000 1999 2000 1999 ------- ------- ------- ------- Reported income $ 6,113 $ 5,114 $11,015 $10,469 Aftertax interest on Trust Securities 190 - 379 - ------- ------- ------- ------- Adjusted income $ 6,303 $ 5,114 $11,394 $10,469 ======= ======= ======= ======= Average number of shares outstanding 9,797 10,473 9,931 10,473 Effect of conversion of the Trust Securities 419 - 347 - Effect of nonvested stock awards 78 38 74 41 Effect of unexercised stock options 1 1 1 1 ------- ------- ------- ------- Average number of shares used to compute diluted earnings per common share 10,295 10,512 10,353 10,515 ======= ======= ======= ======= Diluted earnings per common share $ .61 $ .49 $ 1.10 $ 1.00 ======= ======= ======= ======= 5. During the first quarter of 2000, the Company acquired two businesses in the Roto-Rooter segment for aggregate purchase prices of $10.5 million in cash. These operations provide plumbing repair and sewer and drain cleaning services primarily to residential customers. Approximately $10.2 million of the purchase price was allocated to goodwill and is being amortized over forty years. The results of operations of the acquired businesses were not material in relation to the Company's results in 2000. 6. The Company had total comprehensive income of $4,611,000, $2,481,000, $9,000,000 and $345,000 for the three months and six months ended June 30, 2000 and 1999, respectively. The difference between the Company's net income and comprehensive income relates to the cumulative unrealized appreciation/depreciation on its available-for-sale securities. Page 8 of 15 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Financial Condition - ------------------- The increase in the current portion of long-term debt from $11.7 million at December 31, 1999 to $26.1 million at June 30, 2000 is attributable to the reclassification of the Company's borrowings under its revolving credit agreement with Bank of America. The Company is currently negotiating an extension of this credit agreement which expires in June 2001. Also, the decline in stockholders' equity from $212 million at December 31, 1999 to $203 million at June 30, 2000 is attributable primarily to the completion of the Company's Exchange Offer in February 2000. Under the Exchange Offer, approximately 576,000 shares of capital stock were exchanged for the same number of Trust Securities. The exchanged shares of capital stock were recorded in treasury stock. The Trust Securities are callable in three years and are redeemable in 2030. Vitas Healthcare Corporation ("Vitas"), the privately- held provider of hospice services to the terminally ill in which the Company carries an investment of $27 million of redeemable preferred stock, is continuing to explore long-term financing alternatives to increase its liquidity. During June 2000, Vitas paid the $715,000 in dividends which were in arrears at March 31, 2000 and made timely payment of the July 2000 dividend. The Company is currently negotiating with Vitas concerning terms for repayment of the preferred stock and/or extension of the redemption date (currently May 1, 2001). Vitas' operating results and net income continue to meet its management's expectations. On the basis of current information, management believes the Company's investment in Vitas is fully recoverable and that no impairment exists. At June 30, 2000 Chemed had approximately $92.4 million of unused lines of credit with various banks. Management believes its liquidity and sources of capital are satisfactory for the Company's needs in the foreseeable future. Page 9 of 15 Results of Operations - --------------------- Data relating to (a) the increase or decrease in service revenues and sales and (b) aftertax earnings as a percent of service revenues and sales for each segment are set forth below: Service Revenues Aftertax Earnings and Sales - as a % of Revenues % Increase (Aftertax Margin) ---------------- ------------------ 2000 vs. 1999 2000 1999 ---------------- ------------------ Three Months Ended June 30, - ------------------ Roto-Rooter 19 % 7.0% 5.7% Patient Care 5 1.6 3.0 Service America 4 2.7 3.6 Cadre Computer 15 3.0 1.1 Total 12 4.8 4.5 Six Months Ended June 30, - ------------------ Roto-Rooter 20 % 7.0% 5.7% Patient Care 7 1.4 2.6 Service America 5 2.2 3.3 Cadre Computer 21 2.5 0.7 Total 14 4.7 4.3 Second Quarter 2000 versus Second Quarter 1999 - ---------------------------------------------- Service revenues and sales of the Roto-Rooter segment for the second quarter of 2000 totaled $69,806,000, an increase of 19% over the $58,591,000 recorded in the second quarter of 1999. Revenues of the drain cleaning business and the plumbing services business increased 24% and 17%, respectively, for the second quarter of 2000, as compared with revenues for 1999. These revenues account for 42% and 41%, respectively, of Roto- Rooter's total revenues and sales. Excluding businesses acquired in 1999 and 2000, revenues for the second quarter of 2000 increased 14% over revenues recorded in 1999. The aftertax margin of this segment during the second quarter of 2000 was 7.0% as compared with 5.7% during the second quarter of 1999. This increase is attributable to operating leverage as expenses increased at a slower rate than revenues and to a lower effective tax rate in 2000. Page 10 of 15 Service revenues of the Patient Care segment increased 5% from $32,157,000 in the second quarter of 1999 to $33,689,000 in the second quarter of 2000. The aftertax margin of this segment declined from 3.0% in the second quarter of 1999 to 1.6% in the second quarter of 2000, as the result of higher interest costs and higher cost of services (as a percent of revenues) in 2000. The higher interest costs are attributable to higher working capital requirements and higher interest rates in 2000 and to the expenditure of cash for business combinations in 1999. Higher cost of services are attributable primarily to higher wage costs in 2000. Service revenues and sales of the Service America segment increased 4% from $18,662,000 in the second quarter of 1999 to $19,461,000 in the second quarter of 2000. This increase is attributable to a 30% increase in revenues of Service America's retail business which accounts for approximately 30% of its total revenues. The aftertax margin of this segment declined from 3.6% in the 1999 quarter to 2.7% in the 2000 quarter. This decline is primarily attributable to higher health insurance costs, higher workers' compensation costs and higher fuel costs in 2000. Income from operations increased from $6,199,000 in the second quarter of 1999 to $9,183,000 in the second quarter of 2000 primarily due to the higher operating profit of the Roto- Rooter segment. Interest expense increased from $1,507,000 during the second quarter of 1999 to $1,787,000 in the second quarter of 2000 due to increased borrowings to fund acquisitions under the Company's revolving credit agreement. Other income-net declined from $3,735,000 in the second quarter of 1999 to $2,793,000 in the second quarter of 2000 primarily as the result of lower unrealized gains in 2000 on assets held in excess benefit plans. The effective income tax rate during the second quarter of 2000 was 38.3% as compared with 39.3% during the second quarter of 1999. The decline is primarily attributable to a lower effective state and local income tax rate in 2000. Net income during the second quarter of 2000 totaled $6,113,000 ($.61 per diluted share) as compared with $5,114,000 ($.49 per diluted share) in the 1999 quarter. Excluding gains on the sales of investments in both periods, income for the second quarter of 2000 was $4,991,000 ($.50 per diluted share) as compared with $4,088,000 ($.39 per diluted share) for 1999. Page 11 of 15 Six Months Ended June 30, 2000 Versus June 30, 1999 - --------------------------------------------------- Service revenues and sales of the Roto-Rooter segment for the first six months of 2000 totaled $137,530,000, an increase of 20% over the $114,797,000 recorded in the second quarter of 1999. Revenues of the drain cleaning business and the plumbing services business increased 24% and 17%, respectively, for the first six months of 2000, as compared with revenues for 1999. Excluding businesses acquired in 1999 and 2000, revenues for the first six months of 2000 increased 15% over revenues for 1999. The aftertax margin of the Roto-Rooter segment for the first six months of 2000 was 7.0% as compared with 5.7% for 1999. This increase is attributable to operating leverage as expenses increased at a slower rate than revenues and to a lower effective tax rate in the 2000 period. Service revenues of the Patient Care segment increased 7% from $62,369,000 in the first six months of 1999 to $66,598,000 in the first six months of 2000. Excluding revenues of businesses acquired in 1999, revenues increased 5% in 2000 as compared with revenues for 1999. The aftertax margin of this segment declined from 2.6% in the first six months of 1999 to 1.4% in 2000, largely as the result of higher interest costs (as a percent of revenues) in 2000. The higher interest costs are attributable to higher working capital requirements and interest rates in 2000, and to the expenditure of cash for business combinations in 1999. Service revenues and sales of the Service America segment increased 5% from $36,323,000 in the first six months of 1999 to $38,215,000 in the first six months of 2000. This increase was attributable to a 31% increase in revenues of Service America's retail business. The aftertax margin of this segment declined from 3.3% in the 1999 quarter to 2.2% in the 2000 quarter. This decline is primarily attributable to higher health insurance costs, higher workers' compensation costs and higher fuel costs in 2000. Income from operations increased from $11,991,000 in the first six months of 1999 to $16,722,000 in the first six months of 2000 primarily due to the higher operating profit of the Roto-Rooter segment. Interest expense increased from $3,101,000 during the first six months of 1999 to $3,569,000 in the first six months of 2000 due to increased borrowings to fund acquisitions under the Company's revolving credit agreement. Other income-net declined from $8,344,000 in the first six months of 1999 to $5,189,000 in the first six months of 2000 primarily as the result of lower gains on sales of investments and lesser unrealized gains on assets held in excess benefit plans in 2000. Page 12 of 15 The effective income tax rate during the first six months of 2000 was 38.0% as compared with 39.3% during the first six months of 1999. The decline is primarily attributable to a lower effective state and local income tax rate in 2000. Net income during the first six months of 2000 totaled $11,015,000 ($1.10 per diluted share) as compared with $10,469,000 ($1.00 per diluted share) in the 1999 period. Excluding gains on the sales of investments in both periods, income for the first six months of 2000 was $9,216,000 ($.92 per diluted share) as compared with $7,509,000 ($.71 per diluted share) for 1999. Page 13 of 15 PART II -- OTHER INFORMATION - ---------------------------- Item 4. Submission of Matters to a Vote of Security Holders --------------------------------------------------- (a) Chemed held its Annual Meeting of Shareholders on May 15, 2000. (b) The names of directors elected at this Annual Meeting are as follows: Edward L. Hutton Sandra E. Laney Rick L. Arquilla Kevin J. McNamara James H. Devlin Spencer S. Lee Charles H. Erhart, Jr. John M. Mount Joel F. Gemunder Timothy S. O'Toole Patrick P. Grace Donald E. Saunders Thomas C. Hutton Paul C. Voet Walter L. Krebs George J. Walsh, III (c) The stockholders ratified the Board of Directors' selection of PricewaterhouseCoopers LLP as independent accountants for the Company and its consolidated subsidiaries for the year 2000. 9,150,428 votes were cast in favor of the proposal, 32,654 votes were cast against it, 23,468 votes abstained, and three were broker nonvotes. (d) The stockholders voted to amend Chemed Corporation's Certificate of Incorporation, as amended, authorizing the issuance of 700,000 shares of a new class of preferred stock. 6,051,718 votes were cast for the proposal, 1,039,793 votes were cast against it, 71,924 votes abstained, and 2,043 votes were broker non-votes. With respect to the election of directors, the number of votes cast for each nominee was as follows: Votes For Votes Against --------- ------------- Edward L. Hutton 8,227,774 978,777 Rick L. Arquilla 8,258,225 948,325 James H. Devlin 8,258,228 948,323 Charles H. Erhart, Jr. 8,236,937 969,614 Joel F. Gemunder 8,257,398 949,152 Patrick P. Grace 8,254,010 952,541 Thomas C. Hutton 8,254,776 951,774 Walter L. Krebs 8,245,025 961,525 Sandra E. Laney 8,256,157 950,393 Spencer S. Lee 8,259,753 946,797 Kevin J. McNamara 8,258,660 947,890 Page 14 of 15 John M. Mount 8,257,407 949,143 Timothy S. O'Toole 8,258,723 947,827 Donald E. Saunders 8,254,886 951,664 Paul C. Voet 8,172,916 1,033,635 George J. Walsh, III 8,259,063 947,488 Item 6. Exhibits and Reports on Form 8-K -------------------------------- (a) Exhibits -------- Exhibit SK 601 No. Ref. No. Description ------- -------- ------------------ 1 (27) Financial Data Schedule SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Chemed Corporation ------------------------- (Registrant) Dated: August 10, 2000 By Naomi C. Dallob ---------------------- ------------------------- Naomi C. Dallob, Vice President and Secretary Dated: August 10, 2000 By Arthur V. Tucker, Jr. ---------------------- ------------------------- Arthur V. Tucker, Jr. Vice President and Controller (Principal Accounting Officer) Page 15 of 15