SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         _______________________________
                                    FORM 10-Q


[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

               For the quarterly period ended:  September 30, 2001
                                                ------------------

                                       OR

[ ]     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

                 For the transition period from ______ to ______


                        COMMISSION FILE NUMBER: 001-11590


                        CHESAPEAKE UTILITIES CORPORATION
                        --------------------------------
             (Exact name of registrant as specified in its charter)


                      DELAWARE                 51-0064146
                      --------                 ----------
                 (State  or  other         (I.R.S.  Employer
                  jurisdiction  of        Identification  No.)
                   incorporation
                 or  organization)


                909 SILVER LAKE BOULEVARD, DOVER, DELAWARE 19904
                ------------------------------------------------
          (Address of principal executive offices, including Zip Code)


                                 (302) 734-6799
                                 --------------
              (Registrant's Telephone Number, including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  Yes  [X]  No  [ ]

               Common Stock, par value $.4867 - 5,389,003 shares
                        issued as of September 30, 2001.



                                TABLE OF CONTENTS

PART  I  -  FINANCIAL  INFORMATION. . . . . . . . . . . . . . . . . . . . . . 1

  Item  1.     Financial  Statements. . . . . . . . . . . . . . . . . . . . . 1

    Notes  to  Consolidated  Financial  Statements. . . . . . . . . . . . . . 7
      1.   Quarterly  Financial  Data . . . . . . . . . . . . . . . . . . . . 7
      2.   Calculation  of  Earnings  Per  Share. . . . . . . . . . . . . . . 7
      3.   Commitments  and  Contingencies. . . . . . . . . . . . . . . . . . 7
           Environmental  Matters . . . . . . . . . . . . . . . . . . . . . . 7
           Other Commitments and Contingencies. . . . . . . . . . . . . . . . 8
      4.   Reclassification of Amounts for Prior Years. . . . . . . . . . . . 9
      5.   Recent  Authoritative  Pronouncements
           on  Financial  Reporting  and  Accounting. . . . . . . . . . . . . 9

  Item  2.     Management's  Discussion  and  Analysis  of  Financial
               Condition  and  Results  of  Operations. . . . . . . . . . . .10

      Business  Description . . . . . . . . . . . . . . . . . . . . . . . . .10

    Financial  Position, Liquidity  and  Capital  Resources . . . . . . . . .10

    Results  of  Operations  for  the  Quarter
    Ended  September  30,  2001 . . . . . . . . . . . . . . . . . . . . . . .12
      Consolidated  Overview. . . . . . . . . . . . . . . . . . . . . . . . .12
      Natural  Gas  Distribution  and  Transmission . . . . . . . . . . . . .12
      Propane  Gas  Distribution  and  Marketing . . . . . . . . . . . . . . 13
      Advanced  Information  Services. . . . . . . . . . . . . . . . . . . . 13
      Other  Business  Operations. . . . . . . . . . . . . . . . . . . . . . 13
      Operating  Income  Taxes . . . . . . . . . . . . . . . . . . . . . . . 13
      Interest  Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . 14
      Environmental  Matters . . . . . . . . . . . . . . . . . . . . . . . . 14

    Results  of  Operations  for  the  Nine  Months
    Ended  September  30,  2001 . . . . . . . . . . . . . . . . . . . . . . .15
      Consolidated  Overview . . . . . . . . . . . . . . . . . . . . . . . . 15
      Natural  Gas  Distribution  and  Transmission. . . . . . . . . . . . . 15
      Propane  Gas  Distribution  and  Marketing . . . . . . . . . . . . . . 16
      Advanced  Information  Services. . . . . . . . . . . . . . . . . . . . 16
      Other  Business  Operations. . . . . . . . . . . . . . . . . . . . . . 16
      Operating  Income  Taxes . . . . . . . . . . . . . . . . . . . . . . . 16
      Interest  Expense . . . . . . . . . . . . . . . . . . . . . . . . . . .17
      Environmental  Matters . . . . . . . . . . . . . . . . . . . . . . . . 17

    Other  Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Regulatory  Matters. . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Competition. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Inflation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
      Cautionary  Statement. . . . . . . . . . . . . . . . . . . . . . . . . 18

  Item  3.     Quantitative and Qualitative Disclosures about Market Risk. . 18

PART  II  -  OTHER  INFORMATION. . . . . . . . . . . . . . . . . . . . . . . 20

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21


                         PART I - FINANCIAL INFORMATION

ITEM  1.     FINANCIAL  STATEMENTS




 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  INCOME  (UNAUDITED)

- -------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,  2001          2000
- -------------------------------------------------------------

                                           
 OPERATING REVENUES . . . . . . .  $55,567,288   $59,212,768
 COST OF SALES. . . . . . . . . .   43,811,636    49,342,261
- ---------------------------------  ------------  ------------
 GROSS MARGIN . . . . . . . . . .   11,755,652     9,870,507
- ---------------------------------  ------------  ------------
 OPERATING EXPENSES
 Operations . . . . . . . . . . .    8,150,804     7,398,574
 Maintenance. . . . . . . . . . .      424,567       497,284
 Depreciation and amortization. .    2,101,239     1,887,069
 Other taxes. . . . . . . . . . .    1,022,592       832,704
 Income taxes . . . . . . . . . .     (505,969)     (701,165)
- ---------------------------------  ------------  ------------
 Total operating expenses . . . .   11,193,233     9,914,466
- ---------------------------------  ------------  ------------
 OPERATING INCOME (LOSS). . . . .      562,419       (43,959)

 OTHER INCOME, NET. . . . . . . .       62,560       156,894
- ---------------------------------  ------------  ------------
 INCOME BEFORE INTEREST CHARGES .      624,979       112,935

 INTEREST CHARGES . . . . . . . .    1,299,945     1,157,644
- ---------------------------------  ------------  ------------
 NET LOSS . . . . . . . . . . . .  $  (674,966)  $(1,044,709)
=================================  ============  ============

 LOSS PER SHARE OF COMMON STOCK:
 BASIC. . . . . . . . . . . . . .  $     (0.13)  $     (0.20)
- ---------------------------------  ------------  ------------
 DILUTED. . . . . . . . . . . . .  $     (0.13)  $     (0.20)
- ---------------------------------  ------------  ------------



The accompanying notes are an integral part of these financial statement.






 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  INCOME  (UNAUDITED)

- ----------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,       2001          2000
- ----------------------------------------------------------------

                                              
 OPERATING REVENUES. . . . . . . . .  $260,658,029  $223,672,929
 COST OF SALES . . . . . . . . . . .   212,129,412   179,877,924
- ------------------------------------  ------------  ------------
 GROSS MARGIN. . . . . . . . . . . .    48,528,617    43,795,005
- ------------------------------------  ------------  ------------
 OPERATING EXPENSES
 Operations. . . . . . . . . . . . .    25,679,824    23,397,816
 Maintenance . . . . . . . . . . . .     1,278,765     1,413,341
 Depreciation and amortization . . .     6,136,866     5,555,690
 Other taxes . . . . . . . . . . . .     3,196,681     2,721,853
 Income taxes. . . . . . . . . . . .     3,266,502     2,874,304
- ------------------------------------  ------------  ------------
 Total operating expenses. . . . . .    39,558,638    35,963,004
- ------------------------------------  ------------  ------------
 OPERATING INCOME. . . . . . . . . .     8,969,979     7,832,001

 OTHER INCOME, NET . . . . . . . . .       311,769       239,226
- ------------------------------------  ------------  ------------
 INCOME BEFORE INTEREST CHARGES. . .     9,281,748     8,071,227

 INTEREST CHARGES. . . . . . . . . .     3,924,519     3,126,921
- ------------------------------------  ------------  ------------
 NET INCOME. . . . . . . . . . . . .  $  5,357,229  $  4,944,306
====================================  ============  ============

 EARNINGS PER SHARE OF COMMON STOCK:
 BASIC . . . . . . . . . . . . . . .  $       1.00  $       0.94
- ------------------------------------  ------------  ------------
 DILUTED . . . . . . . . . . . . . .  $       0.99  $       0.93
- ------------------------------------  ------------  ------------



The accompanying notes are an integral part of these financial statement.






 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS  (UNAUDITED)

- ------------------------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,                               2001           2000
- ------------------------------------------------------------------------------------------

                                                                       
OPERATING ACTIVITIES
  Net Income . . . . . . . . . . . . . . . . . . . . . . . .  $  5,357,229   $  4,944,306
  Adjustments to reconcile net income to net operating cash:
    Depreciation and amortization. . . . . . . . . . . . . .     7,490,163      5,031,310
    Deferred income taxes, net . . . . . . . . . . . . . . .        (3,883)       195,095
    Investment tax credit adjustments. . . . . . . . . . . .       (26,469)       (26,469)
    Mark-to-market adjustments . . . . . . . . . . . . . . .       881,449        (77,997)
    Other, net . . . . . . . . . . . . . . . . . . . . . . .       510,570        501,641
  Changes in assets and liabilities:
    Accounts receivable, net . . . . . . . . . . . . . . . .    16,426,692     (1,527,281)
    Inventory, materials, supplies and storage gas . . . . .      (107,579)    (4,099,648)
    Other current assets . . . . . . . . . . . . . . . . . .      (599,785)       178,957
    Other deferred charges . . . . . . . . . . . . . . . . .    (1,790,152)       170,552
    Accounts payable, net. . . . . . . . . . . . . . . . . .   (17,944,735)     3,358,296
    Refunds payable to customers . . . . . . . . . . . . . .      (251,568)      (226,232)
    Over (under) recovered purchased gas costs . . . . . . .       830,201     (2,081,300)
    Other current liabilities. . . . . . . . . . . . . . . .     1,321,246        879,380
- ------------------------------------------------------------  -------------  -------------
Net cash provided by operating activities. . . . . . . . . .    12,093,379      7,220,610
- ------------------------------------------------------------  -------------  -------------

INVESTING ACTIVITIES
  Property, plant and equipment expenditures, net. . . . . .   (18,733,989)   (11,777,192)
- ------------------------------------------------------------  -------------  -------------
Net cash used by investing activities. . . . . . . . . . . .   (18,733,989)   (11,777,192)
- ------------------------------------------------------------  -------------  -------------

FINANCING ACTIVITIES
  Common stock dividends, net of amounts reinvested. . . . .    (3,894,023)    (3,740,139)
  Issuance of stock:
    Dividend Reinvestment Plan optional cash . . . . . . . .       133,376        147,109
    Retirement Savings Plan. . . . . . . . . . . . . . . . .       793,458        692,171
  Net borrowing under line of credit agreements. . . . . . .     7,600,000     10,000,000
  Proceeds from issuance of long-term debt . . . . . . . . .       300,000              -
  Repayment of long-term debt. . . . . . . . . . . . . . . .    (1,390,221)    (2,287,265)
- ------------------------------------------------------------  -------------  -------------
Net cash provided by financing activities. . . . . . . . . .     3,542,590      4,811,876
- ------------------------------------------------------------  -------------  -------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS . . . .    (3,098,020)       255,294
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD . . . . . .     4,606,316      2,357,173
- ------------------------------------------------------------  -------------  -------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD . . . . . . . . .  $  1,508,296   $  2,612,467
============================================================  =============  =============



The accompanying notes are an integral part of these financial statement.






 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  BALANCE  SHEETS  (UNAUDITED)

- -------------------------------------------------------------------------------------
                                                         SEPTEMBER 30,   DECEMBER 31,
ASSETS                                                       2001           2000
- -------------------------------------------------------------------------------------

                                                                  
 PROPERTY, PLANT AND EQUIPMENT
 Natural gas distribution and transmission. . . . . . .  $161,398,567   $149,121,319
 Propane gas distribution and marketing . . . . . . . .    32,614,541     31,630,208
 Advanced information services. . . . . . . . . . . . .     1,924,205      1,699,968
 Other plant. . . . . . . . . . . . . . . . . . . . . .    11,889,628     10,488,581
- -------------------------------------------------------  -------------  -------------
 Total property, plant and equipment. . . . . . . . . .   207,826,941    192,940,076
 Less:  Accumulated depreciation and amortization . . .   (66,678,273)   (61,473,757)
- -------------------------------------------------------  -------------  -------------
 Net property, plant and equipment. . . . . . . . . . .   141,148,668    131,466,319
- -------------------------------------------------------  -------------  -------------

 INVESTMENTS. . . . . . . . . . . . . . . . . . . . . .       615,492        616,293
- -------------------------------------------------------  -------------  -------------

 CURRENT ASSETS
 Cash and cash equivalents. . . . . . . . . . . . . . .     1,508,296      4,606,316
 Accounts receivable, less allowance for uncollectibles    21,514,480     37,941,172
 Materials and supplies, at average cost. . . . . . . .     1,365,520      1,566,126
 Merchandise inventory, at average cost . . . . . . . .     1,750,517      1,234,072
 Propane inventory, at average cost . . . . . . . . . .     2,957,891      4,379,599
 Storage gas prepayments. . . . . . . . . . . . . . . .     4,713,771      3,500,323
 Under-recovered purchased gas costs. . . . . . . . . .     6,307,632      5,388,725
 Income taxes receivable. . . . . . . . . . . . . . . .       708,713      1,159,761
 Prepaid expenses and other current assets. . . . . . .     1,733,611      2,015,274
- -------------------------------------------------------  -------------  -------------
 Total current assets . . . . . . . . . . . . . . . . .    42,560,431     61,791,368
- -------------------------------------------------------  -------------  -------------

 DEFERRED CHARGES AND OTHER ASSETS
 Environmental regulatory assets. . . . . . . . . . . .     2,846,962      2,910,000
 Environmental expenditures . . . . . . . . . . . . . .     3,330,623      3,626,475
 Under-recovered purchased gas costs. . . . . . . . . .       210,454      1,959,562
 Other deferred charges and intangible assets . . . . .    11,976,964      8,329,485
- -------------------------------------------------------  -------------  -------------
 Total deferred charges and other assets. . . . . . . .    18,365,003     16,825,522
- -------------------------------------------------------  -------------  -------------


 TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . .  $202,689,594   $210,699,502
=======================================================  =============  =============




The accompanying notes are an integral part of these financial statement.






 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  BALANCE  SHEETS

- -------------------------------------------------------------------------------------
                                                         SEPTEMBER 30,   DECEMBER 31,
CAPITALIZATION AND LIABILITIES                               2001           2000
- -------------------------------------------------------------------------------------

                                                                  
 CAPITALIZATION
 Stockholders' equity
 Common Stock, par value $.4867 per share;
 (authorized 12,000,000 shares; issued 5,389,003
 and 5,297,443 shares, respectively). . . . . . . . . .  $  2,622,559   $  2,577,992
 Additional paid-in capital . . . . . . . . . . . . . .    29,170,980     27,672,005
 Retained earnings. . . . . . . . . . . . . . . . . . .    34,683,085     33,721,747
- -------------------------------------------------------  -------------  -------------
 Total stockholders' equity . . . . . . . . . . . . . .    66,476,624     63,971,744

 Long-term debt, net of current maturities. . . . . . .    49,748,119     50,920,818
- -------------------------------------------------------  -------------  -------------
 Total capitalization . . . . . . . . . . . . . . . . .   116,224,743    114,892,562
- -------------------------------------------------------  -------------  -------------

 CURRENT LIABILITIES
 Current portion of long-term debt. . . . . . . . . . .     2,685,715      2,665,091
 Short-term borrowing . . . . . . . . . . . . . . . . .    33,000,000     25,400,000
 Accounts payable . . . . . . . . . . . . . . . . . . .    15,709,982     33,654,718
 Refunds payable to customers . . . . . . . . . . . . .       763,560      1,015,128
 Accrued interest . . . . . . . . . . . . . . . . . . .     1,173,907        595,175
 Dividends payable. . . . . . . . . . . . . . . . . . .     1,481,976      1,429,945
 Deferred income taxes payable. . . . . . . . . . . . .       986,664        985,349
 Other accrued liabilities. . . . . . . . . . . . . . .     5,860,867      5,674,418
- -------------------------------------------------------  -------------  -------------
 Total current liabilities. . . . . . . . . . . . . . .    61,662,671     71,419,824
- -------------------------------------------------------  -------------  -------------

 DEFERRED CREDITS AND OTHER LIABILITIES
 Deferred income taxes. . . . . . . . . . . . . . . . .    15,080,952     15,086,951
 Deferred investment tax credits. . . . . . . . . . . .       630,703        657,172
 Environmental liability. . . . . . . . . . . . . . . .     2,846,962      2,910,000
 Accrued pension costs. . . . . . . . . . . . . . . . .     1,640,134      1,625,128
 Other liabilities. . . . . . . . . . . . . . . . . . .     4,603,429      4,107,865
- -------------------------------------------------------  -------------  -------------
 Total deferred credits and other liabilities . . . . .    24,802,180     24,387,116
- -------------------------------------------------------  -------------  -------------


 TOTAL CAPITALIZATION AND LIABILITIES . . . . . . . . .  $202,689,594   $210,699,502
=======================================================  =============  =============



The accompanying notes are an integral part of these financial statement.



NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

1.     QUARTERLY  FINANCIAL  DATA
The  financial  information for Chesapeake Utilities Corporation (the "Company")
included  herein  is  unaudited  and  should  be  read  in  conjunction with the
Company's  Annual  Report  on  Form  10-K.  In  the  opinion of management, this
financial  information  reflects  only  normal  recurring adjustments, which are
necessary  for  a fair presentation of the Company's interim results. Due to the
seasonal  nature  of the Company's business, there are substantial variations in
the  results  of  operations  reported  on  a  quarterly basis and, accordingly,
results for any particular quarter may not give a true indication of results for
the  year.  Certain  amounts  in  2000  have been reclassified to conform to the
presentation  for  the  current  year.

2.     CALCULATION  OF  EARNINGS  PER  SHARE




- ----------------------------------------------------------------------------------------------
                                                THREE MONTHS ENDED         NINE MONTHS ENDED
FOR THE PERIOD ENDED SEPTEMBER 30,              2001          2000         2001        2000
- ----------------------------------------------------------------------------------------------

                                                                        
 CALCULATION OF BASIC EARNINGS PER SHARE:
 Net (Loss) Income. . . . . . . . . . . . .  $ (674,966)  $(1,044,709)  $5,357,229  $4,944,306
 Weighted Average Shares Outstanding. . . .   5,381,702     5,263,418    5,351,523   5,235,909
- -------------------------------------------  -----------  ------------  ----------  ----------
 BASIC (LOSS) EARNINGS PER SHARE. . . . . .  $    (0.13)  $     (0.20)  $     1.00  $     0.94
- -------------------------------------------  -----------  ------------  ----------  ----------
 CALCULATION OF DILUTED EARNINGS PER SHARE:
 RECONCILIATION OF NUMERATOR:
 Net (Loss) Income - Basic. . . . . . . . .  $ (674,966)  $(1,044,709)  $5,357,229  $4,944,306
 Effect of 8.25% Convertible debentures . .           -             -      128,940     135,382
- -------------------------------------------  -----------  ------------  ----------  ----------
 Adjusted numerator - Diluted . . . . . . .  $ (674,966)  $(1,044,709)  $5,486,169  $5,079,688
- -------------------------------------------  -----------  ------------  ----------  ----------
 RECONCILIATION OF DENOMINATOR:
 Weighted Shares Outstanding - Basic. . . .   5,381,702     5,263,418    5,351,523   5,235,909
 Effect of Dilutive Securities
 Stock options. . . . . . . . . . . . . . .           -             -       12,951      11,340
 8.25% Convertible debentures . . . . . . .           -             -      201,908     211,221
- -------------------------------------------  -----------  ------------  ----------  ----------
 Adjusted denominator - Diluted . . . . . .   5,381,702     5,263,418    5,566,382   5,458,470
- -------------------------------------------  -----------  ------------  ----------  ----------

 DILUTED (LOSS) EARNINGS PER SHARE. . . . .  $    (0.13)  $     (0.20)  $     0.99  $     0.93
- -------------------------------------------  -----------  ------------  ----------  ----------




3.     COMMITMENTS  AND  CONTINGENCIES

ENVIRONMENTAL  MATTERS
The  Company  is  continuing to participate in the investigation, assessment and
remediation  of  three  former manufactured gas plant sites located in different
jurisdictions.  The  Company  continues  to seek cost-effective remedial options
that  are  protective  of  human  health  and  the  environment.

In May 2001, Chesapeake, General Public Utilities Corporation, Inc. ("GPU"), the
State  of Delaware and the United States Environmental Protection Agency ("EPA")
signed a settlement term sheet reflecting the agreement in principle to settle a
lawsuit with respect to the Dover Gas Light site. The parties are in the process
of  memorializing  the  terms of the final agreement in two consent decrees. The
consent  decrees  will  then  be published for public comment and submitted to a
federal  judge  for  approval.

At  September 30, 2001, the Company had accrued $2.1 million of costs associated
with the remediation of the Dover site and had recorded an associated regulatory
asset  for  the  same  amount.  Of  that  amount, $1.5 million was for estimated
ground-water  remediation  and  $600,000 was for remaining soil remediation. The
$1.5  million  represented the low end of the ground-water remediation estimates
prepared  by  an  independent  consultant and was used because the Company could
not,  at  that  time,  predict  the  remedy  the  EPA  might  require.

If  the  agreement  in  principle  receives  final  approval,  Chesapeake  will:

     -    Design and construct a parking lot on the site and dismantle the soil
          vapor extraction system that had been erected at the site.
     -    Receive a net payment of $1.15 million from other parties to the
          agreement. These proceeds will be passed on to Chesapeake's firm
          customers, in accordance with the environmental rate rider.
     -    Receive a release from liability and covenant not to sue from the EPA
          and the State of Delaware. This will relieve Chesapeake from liability
          for future remediation at the site, unless previously unknown
          conditions are discovered at the site, or information previously
          unknown to EPA is received that indicates the remedial action related
          to the prior manufactured gas plant is not sufficiently protective.
          These contingencies are standard, and are required by the United
          States in all liability settlements.

Upon  receiving  final  court  approval  of the consent decrees, Chesapeake will
reduce both the accrued environmental liability and the associated environmental
regulatory  asset  to the amount required to complete its obligations (primarily
the  design  and  construction  of  the  parking  lot).

In  accordance  with  approval  from  the Maryland Department of the Environment
("MDE"),  the Company's remedial system at the Salisbury Town Gas Light site has
been  temporarily  shut  down.  The  Company  continues  to perform ground-water
monitoring  at the site and is currently collecting ground-water monitoring data
to support a permanent shut-down of the remedial system. The Company reduced the
accrual  for  the  costs  associated with remediation procedures at this site to
$112,000  from  the $175,000 that had been accrued as of December 31, 2000. This
revised  amount  is  based  on  current estimates of the costs of continuing the
remediation procedures for the next two years and shutting down the process. The
corresponding  regulatory  asset  that was recorded based on management's belief
that  costs  incurred  will  be  recoverable  in  base  rates, was also reduced.

The  Winter Haven Coal Gas site is located in the state of Florida. In May 2001,
a  Remedial  Action  Plan  ("RAP") was approved by the Florida Department of the
Environment  ("FDEP")  to  address a majority of the site impacts. Proposals for
implementation  of  the  remedial  system  described  in  the  approved  RAP for
remediation of soil and ground-water impacts on site were received in June 2001.
Negotiations  are  currently  underway for performance of this work. The Company
has  recorded  a  liability  of $635,000 and a corresponding regulatory asset at
September  30,  2001.

Most of the costs associated with the remediation of environmental contamination
caused  by  natural  gas  distribution  or  transmission  are recoverable by the
Company  through  its base rates. Management believes that any unrecovered costs
incurred  to  date,  as  well as costs to be incurred in the future, relating to
remediation  of  contamination of the sites identified above will be recoverable
through  future  rates  or  from  other  responsible  parties.

OTHER  COMMITMENTS  AND  CONTINGENCIES
The  Company  has  made  contractual  commitments  of  varying  terms  for daily
entitlements of natural gas from various suppliers. In 2000, the Company entered
into  a  long-term contract with an energy marketing and risk management company
for  management  of some of its natural gas transportation and storage capacity.
That  contract  is  still  in  effect.

The  Company  is  involved  in  certain  legal actions and claims arising in the
normal  course  of  business.  The Company is also involved in certain legal and
administrative  proceedings  before  various  governmental  agencies  concerning
rates.  In  the  opinion  of  management,  the  ultimate  disposition  of  these
proceedings  will  not  have  a  material  effect  on the consolidated financial
position  of  the  Company.

Certain  assets  and  liabilities of the Company are accounted for in accordance
with  Statement  of Financial Accounting Standards ("SFAS") No. 71, which, among
other  matters, provides standards for regulated enterprises for the deferral of
costs  that will be recovered through future rate increases. If the Company were
required  to  terminate  the  application  of  these  standards to its regulated
operations,  all  such  deferred  amounts  would  be  recognized  in  the income
statement  at  that  time.  This  would  result  in a charge to earnings, net of
applicable  income  taxes,  which  could  be  material.

4.     RECLASSIFICATION  OF  AMOUNTS  FOR  PRIOR  YEARS
Certain  amounts  and balances reported in prior years have been reclassified in
the  financial statements included in this report to conform to the presentation
for  the  current  period.

5.     RECENT AUTHORITATIVE PRONOUNCEMENTS ON FINANCIAL REPORTING AND ACCOUNTING
The  Financial  Accounting Standards Board ("FASB") issued SFAS No. 133 in 1998,
establishing  accounting  and  reporting  standards  for derivative instruments,
including  certain  derivative  instruments embedded in other contracts, and for
hedging  activities.  In June of 2000, SFAS No. 138, amending certain provisions
of SFAS No. 133, was issued by the FASB. The Company adopted these new standards
in  the  first quarter of 2001, as required. The adoption of these new standards
did not have a material impact on the Company's financial position or results of
operations.

On  June  30,  2001,  the  FASB issued SFAS Nos. 141, 142 and 143. SFAS No. 141,
"Business Combinations," eliminates the pooling-of-interest method of accounting
for  business  combinations  and  requires  the  use  of the purchase method. In
addition,  the  reassessment  of  intangible  assets  to  determine  if they are
appropriately  classified either separately or within goodwill is required. SFAS
No.  141  is  effective for business combinations initiated after June 30, 2001.
The  Company adopted SFAS No. 141 on July 1, 2001 with no material impact on net
income.

SFAS  No.  142,  "Goodwill  and  Other  Intangible  Assets,"  eliminates  the
amortization  of  goodwill  and other acquired intangible assets with indefinite
economic  useful  lives.  SFAS  No.  142  requires  an annual impairment test of
goodwill  and other intangible assets that are not subject to amortization. SFAS
No.  142  is  effective  for fiscal years beginning after December 15, 2001. The
impact  of  adopting  SFAS  No.  142  has  not  yet  been determined, but may be
material.

SFAS  No.  143, "Accounting for Asset Retirement Obligations," provides guidance
on  the  accounting for obligations associated with the retirement of long-lived
assets.  SFAS  No.  143  requires  a liability to be recognized in the financial
statements  for retirement obligations meeting specific criteria. Measurement of
the  initial  obligation  is to approximate fair value with an equivalent amount
recorded as an increase in the value of the capitalized asset. The asset will be
depreciable in accordance with normal depreciation policy and the liability will
be  increased,  with  a  charge to the income statement, until the obligation is
settled.  SFAS  No.  143  is effective for fiscal years beginning after June 15,
2002.  The  potential  impact  of adopting SFAS No. 143 is not yet determinable.

SFAS  No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets,"
replaces  SFAS  No.  121.  The  statement  develops  one  accounting  model  for
long-lived  assets  to  be  disposed  of  by  sale  and  addresses  significant
implementation  issues.  SFAS  No.  144  is effective for fiscal years beginning
after  December  15,  2001.  The effect of implementing SFAS No. 144 has not yet
been  determined.


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

BUSINESS  DESCRIPTION
Chesapeake  Utilities  Corporation  (the  "Company")  is  a  diversified utility
company  engaged  in  natural  gas  distribution  and  transmission,  propane
distribution  and  marketing,  advanced  information  services and other related
businesses.

The  Company's  strategy is to grow earnings from a stable utility foundation by
investing  in  related  businesses  and  services that provide opportunities for
higher,  unregulated  returns.  This  growth  strategy includes acquisitions and
investments  in  unregulated  businesses as well as the continued investment and
expansion  of  the  Company's utility operations that provide the stable base of
earnings.  The  Company  continually  reevaluates its investments to ensure that
they  are  consistent  with  its  strategy and the goal of enhancing shareholder
value.  The  Company's  unregulated  businesses  and  services currently include
propane  distribution  and  marketing,  water  conditioning  and  treatment, and
advanced  information  services.  By  investing  in  these  related business and
services,  Chesapeake  has  created  opportunities to earn higher returns than a
traditional  utility. The reinvestment of these higher returns has increased the
Company's  earnings  and  is  expected  to contribute to future earnings growth.


FINANCIAL  POSITION,  LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company's  capital requirements reflect the capital-intensive nature of its
business  and  are  principally attributable to the construction program and the
retirement  of  outstanding  debt.  The  Company  relies  on  cash  generated by
operations  and short-term borrowing to meet normal working capital requirements
and  to temporarily finance capital expenditures. To permanently finance capital
improvements  and  acquisitions,  the  Company uses long-term debt and equity as
required  to maintain a sound capital structure. During the first nine months of
2001,  net  cash  provided  by  operating activities, net cash used by investing
activities  and  net  cash  provided  by financing activities were approximately
$12.1  million,  $18.7  million  and  $3.5  million,  respectively.  Based  upon
anticipated  cash  requirements  in  2001,  the  Company  may  fund  its capital
expenditures  and  refinance  short-term  borrowings  through  the  issuance  of
long-term  debt.  The  timing of the issuance of any long-term debt is dependent
upon  a  number  of considerations, including the nature of the securities to be
issued,  and  existing  economic  and  financial  market  conditions.

The  Board  of  Directors has authorized the Company to borrow up to $45 million
from  various  banks and trust companies under short-term lines of credit. As of
September  30,  2001,  the Company had three unsecured bank lines of credit with
two  financial institutions, totaling $65 million. One of the lines of credit is
fully  committed. Short-term debt outstanding at September 30, 2001 and December
31,  2000  was  $33  million  and $25.4 million, respectively. In the first nine
months,  funding for capital expenditures and long-term debt reduction came from
cash  provided  by  operations,  cash  on  hand  and short-term borrowing. As of
September  30,  2001, the Company had deferred $6.5 million, down $830,000 since
December  31,  2000, of natural gas costs in excess of the cost of gas presently
included  in  its  base  rates.  Management expects to continue to recover these
deferred  costs  through  the  gas  cost  recovery  mechanism  in  each  of  the
jurisdictions  that  regulate  the  Company's  natural  gas  businesses.

During  the  nine-month  periods  ended  September  30,  2001  and 2000, capital
expenditures, including acquisitions, were approximately $18.7 million and $11.8
million,  respectively.  The  Company  has  budgeted  $31.5  million for capital
expenditures  during  2001.  This  amount  approximates  the  Company's  current
forecasted  spending  for the year. The budget figures include $25.8 million for
natural gas distribution and transmission; $2.5 million for propane distribution
and  marketing; $495,000 for advanced information services; and $2.7 million for
general plant. The natural gas expenditures are for expansion and improvement of
facilities,  for  the improvement and expansion of the pipeline system to better
serve  existing  customers  and  to  extend  service to customers in the City of
Milford,  Delaware.  The propane expenditures are to support customer growth and
for  the  replacement  of  older  equipment.  The  advanced information services
expenditures  are  for  computer  hardware,  software  and  related  equipment.
Expenditures  for  general  plant  include  building  improvements, and computer
software  and  hardware.  Management  expects  to  finance the 2001 construction
program  from  short-term  borrowing,  cash  from operations and the issuance of
long-term  debt,  if  conditions warrant. The construction program is subject to
continual  review  and modification. Actual capital expenditures may differ from
these  estimates due to a number of factors including acquisition opportunities,
changing  economic  conditions,  customer growth in existing markets, regulation
and  new  growth  opportunities.  The  Company does not budget for acquisitions.

The  Company  has budgeted $1.9 million for capital expenditures in 2001 related
to  environmental  remediation  projects,  and  expects  to  make  additional
expenditures in future years, a portion of which may need to be financed through
external  sources.  Management does not expect such financing to have a material
adverse  effect  on  the  financial position or capital resources of the Company
(see  Note  3  to  the  Consolidated  Financial  Statements).

As  of  September  30, 2001, common equity represented 57.2 percent of permanent
capitalization, compared to 55.7 percent as of December 31, 2000. Including both
short-term  financing  and total capitalization, the equity component would have
been  43.8 percent and 44.7 percent, respectively. The Company remains committed
to  maintaining  a sound capital structure and strong credit ratings in order to
provide  the  financial  flexibility  needed  to access the capital markets when
required.  This  commitment,  along with adequate and timely rate relief for the
Company's  regulated  operations, is intended to ensure that the Company will be
able  to  attract  capital  from  outside  sources  at  a  reasonable  cost.

Interest  for the first nine months of 2001 increased approximately $798,000, or
26%,  over  the  same  period in 2000. The increase was caused by an increase in
average  short-term  borrowing  for the first nine months of $3.8 million and an
increase  in  the average long-term debt balances of $17.5 million. The increase
in borrowing was generated primarily by capital spending and under-recovered gas
costs.  The  Company earns interest on the under-recovered gas costs in Delaware
and  Florida. The weighted average interest rates for the first half of 2001 was
down.

Accounts receivable decreased by $16.4 million and accounts payable decreased by
$17.9 million from December 31, 2000 to September 30, 2001. Balances at year-end
were  higher,  partially  due to the higher wholesale price of propane affecting
propane  marketing  receivables and payables, compared to the September 30, 2001
pricing  levels.  Additionally,  the  natural  gas  and  propane  distribution
operations  experienced  higher  revenue and receivables; thereby increasing the
corresponding  cost  of  sales  and  payables in the winter months due to colder
temperatures  when  compared  to  the  summer  and  early  fall  months.




RESULTS  OF  OPERATIONS  FOR  THE  QUARTER  ENDED  SEPTEMBER  30,  2001

CONSOLIDATED  OVERVIEW
The  Company  recognized  a seasonal net loss of $675,000 or $0.13 per share for
the  third quarter of 2001. As indicated in the following table, the increase in
income  is  primarily due to higher contributions of pre-tax operating income by
the  natural  gas and advanced information services businesses. These gains were
partially  offset by pre-tax operating losses for the propane and other business
operations,  higher  interest  expense and reduced operating income tax benefit.




- -----------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,            2001          2000      CHANGE
- -----------------------------------------------------------------------------------

                                                                
 Pre-tax Operating Income (Loss)
   Natural Gas Distribution & Transmission.  $ 1,110,237   $   129,024   $ 981,213
   Propane Gas Distribution & Marketing . .   (1,473,152)   (1,439,698)    (33,454)
   Advanced Information Services. . . . . .      429,227       343,017      86,210
   Other & Eliminations . . . . . . . . . .       (9,862)      222,533    (232,395)
- -------------------------------------------  ------------  ------------  ----------
 Pre-tax Operating Income (Loss). . . . . .       56,450      (745,124)    801,574

 Operating Income Taxes . . . . . . . . . .     (505,969)     (701,165)    195,196
 Interest . . . . . . . . . . . . . . . . .    1,299,945     1,157,644     142,301
 Non-Operating Income, net. . . . . . . . .       62,560       156,894     (94,334)
- -------------------------------------------  ------------  ------------  ----------
 Net Loss . . . . . . . . . . . . . . . . .  $  (674,966)  $(1,044,709)  $ 369,743
===========================================  ============  ============  ==========



NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The natural gas distribution and transmission segment reported pre-tax operating
income  of  $1.1  million for the third quarter 2001 as compared to $129,000 for
the  corresponding  period  last  year  an increase of $981,000. The increase in
pre-tax  operating  income  is  due  primarily  to  an increase in gross margin.




- --------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,   2001         2000       CHANGE
- --------------------------------------------------------------------------

                                                     
 Revenue . . . . . . . . . . . . .  $15,464,169  $16,801,554  $(1,337,385)
 Cost of Gas . . . . . . . . . . .    8,761,703   11,131,281   (2,369,578)
- ----------------------------------  -----------  -----------  ------------
 Gross Margin. . . . . . . . . . .    6,702,466    5,670,273    1,032,193

 Operations & Maintenance. . . . .    3,571,183    3,666,126      (94,943)
 Depreciation & Amortization . . .    1,411,992    1,346,320       65,672
 Other Taxes . . . . . . . . . . .      609,054      528,803       80,251
- ----------------------------------  -----------  -----------  ------------
 Total Operating Expenses. . . . .    5,592,229    5,541,249       50,980
- ----------------------------------  -----------  -----------  ------------
 Pre-tax Operating Income. . . . .  $ 1,110,237  $   129,024  $   981,213
==================================  ===========  ===========  ============



The  gross  margin increase was principally due to rate increases in Florida and
an  increase  in firm transportation service provided by the interstate pipeline
subsidiary.  Additionally,  margins  for  the  Florida  gas marketing operations
increased.  Operating expenses increased primarily due to increased depreciation
and property taxes. The increase was partially offset by decreases in operations
and  maintenance  expenses  resulting  from  cost containment measures initiated
during  the  second  quarter  of  this  year.


PROPANE  GAS  DISTRIBUTION  AND  MARKETING
For the third quarter of 2001, the propane segment recognized a seasonal pre-tax
operating  loss  of  $1,473,000  compared to $1,440,000 for the same period last
year,  a  change  of  two  percent.




- --------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,   2001         2000       CHANGE
- --------------------------------------------------------------------------

                                                     
 Revenue . . . . . . . . . . . .  $33,122,533   $37,357,254   $(4,234,721)
 Cost of Sales . . . . . . . . .   31,708,824    35,742,022    (4,033,198)
- --------------------------------  ------------  ------------  ------------
 Gross Margin. . . . . . . . . .    1,413,709     1,615,232      (201,523)

 Operations & Maintenance. . . .    2,379,479     2,567,646      (188,167)
 Depreciation & Amortization . .      354,132       354,837          (705)
 Other Taxes . . . . . . . . . .      153,250       132,447        20,803
- --------------------------------  ------------  ------------  ------------
 Total Operating Expenses. . . .    2,886,861     3,054,930      (168,069)
- --------------------------------  ------------  ------------  ------------
 Pre-tax Operating Loss. . . . .  $(1,473,152)  $(1,439,698)  $   (33,454)
================================  ============  ============  ============



Gross  margins decreased due to a reduction in propane distribution gallons sold
for  the  third  quarter.  Operating  expenses  decreased  partially due to cost
reduction  initiatives  undertaken  during  the  second  quarter.  This offset a
portion  of  the  decline  in  gross  margin.

ADVANCED  INFORMATION  SERVICES
The advanced information services segment recognized pre-tax operating income of
$429,000  for  the  third  quarter  of 2001 as compared to $343,000 for the same
period  last  year,  an  increase  of  25%.




- -------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,  2001         2000       CHANGE
- -------------------------------------------------------------------------

                                                       
 Revenue . . . . . . . . . . . . . . .  $4,028,523  $3,291,323  $737,200
 Cost of Sales . . . . . . . . . . . .   1,981,900   1,652,114   329,786
- --------------------------------------  ----------  ----------  ---------
 Gross Margin. . . . . . . . . . . . .   2,046,623   1,639,209   407,414

 Operations & Maintenance. . . . . . .   1,402,026   1,117,521   284,505
 Depreciation & Amortization . . . . .      67,378      67,440       (62)
 Other Taxes . . . . . . . . . . . . .     147,992     111,231    36,761
- --------------------------------------  ----------  ----------  ---------
 Total Operating Expenses. . . . . . .   1,617,396   1,296,192   321,204
- --------------------------------------  ----------  ----------  ---------
 Pre-tax Operating Income. . . . . . .  $  429,227  $  343,017  $ 86,210
======================================  ==========  ==========  =========



The increase in pre-tax operating income was primarily the result of an increase
in  revenues  over  the  depressed levels experienced in 2000. During 2000, many
companies  curtailed  their  information  technology  expenditures,  after
implementing  their  Year  2000 contingency plans. During 2001, this segment has
expanded  its  service  offerings  and  repositioned  itself  under  a new name,
BravePoint, Inc. The margin increase was partially offset by increased operating
expenses,  primarily  sales  and  marketing.  An  aggressive marketing campaign,
associated  with the repositioning of the segment, increased sales and marketing
expenses  $268,000.

OTHER  BUSINESS  OPERATIONS
Pre-tax  operating  income  for the third quarter decreased by $232,000 over the
same  period  last  year  for  other  operations. This decline was primarily the
result  of a decline in the performance of one of the Company's water businesses
and  the  costs associated with establishing a management infrastructure for the
water  businesses  recently  acquired.  Additionally,  costs  were  incurred  in
conjunction  with  water  expanding  into  new  service  territories.

OPERATING  INCOME  TAXES
The  income  tax benefit was lower due to the decrease in the operating loss for
the  current  quarter.  For 2001, the Company anticipates paying tax at a higher
composite  income  tax  rate.

INTEREST  EXPENSE
Interest for the third quarter of 2001 increased approximately $142,000, or 12%,
over  the same period in 2000. The increase was caused by an increase in average
short-term  borrowing  of  $1.4 million and an increase in the average long-term
debt  balance  of  $17.8 million over the third quarter of 2000. The increase in
borrowing  was  primarily  due  to  capital expenditures and under-recovered gas
costs. The Company earns interest on the under-recovered gas costs. The weighted
average  interest  rates  for the third quarter of 2001 were lower than those in
2000.

ENVIRONMENTAL  MATTERS
The  Company  continues to work with federal and state environmental agencies to
assess  the  environmental  impact  and explore options for corrective action at
three  former  gas  manufacturing  plant  sites  (see Note 3 to the Consolidated
Financial  Statements).  The  Company believes that future costs associated with
these  sites  will be recoverable in rates or through sharing arrangements with,
or  contributions  by,  other  responsible  parties.


RESULTS  OF  OPERATIONS  FOR  THE  NINE  MONTHS  ENDED  SEPTEMBER  30,  2001

CONSOLIDATED  OVERVIEW
The  Company  recognized net income of $5.4 million for the first nine months of
2001,  an  increase  of  eight  percent over the prior year. As indicated in the
following  table,  the  increase  in  income  is  primarily  due  to  a  greater
contribution  of  pre-tax  operating  income  by  the  natural  gas, propane and
advanced  information  services  segments.  These gains were partially offset by
lower  pre-tax  operating  income  from  other business operations and increased
interest  expense.



- -----------------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,             2001          2000      CHANGE
- -----------------------------------------------------------------------------------

                                                               
 Pre-tax Operating Income (Loss)
   Natural Gas Distribution & Transmission.  $ 9,925,881   $ 8,582,296  $1,343,585
   Propane Gas Distribution & Marketing . .    1,695,813     1,144,287     551,526
   Advanced Information Services. . . . . .      644,995       318,050     326,945
   Other & Eliminations . . . . . . . . . .      (30,208)      661,672    (691,880)
- -------------------------------------------  ------------  -----------  -----------
 Pre-tax Operating Income . . . . . . . . .   12,236,481    10,706,305   1,530,176

 Operating Income Taxes . . . . . . . . . .    3,266,502     2,874,304     392,198
 Interest . . . . . . . . . . . . . . . . .    3,924,519     3,126,921     797,598
 Non-Operating Income, net. . . . . . . . .      311,769       239,226      72,543
- -------------------------------------------  ------------  -----------  -----------
 Net Income . . . . . . . . . . . . . . . .  $ 5,357,229   $ 4,944,306  $  412,923
===========================================  ============  ===========  ===========



NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The natural gas distribution and transmission segment reported pre-tax operating
income  of  $9.9  million  for the first nine months of 2001 as compared to $8.6
million for the corresponding period last year  an increase of $1.3 million. The
increase  in  pre-tax  operating  income  is  due to an increase in gross margin
partially  offset  by  higher  operating  expenses.




- --------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,    2001         2000       CHANGE
- --------------------------------------------------------------------------

                                                     
 Revenue . . . . . . . . . . . . .  $86,064,903  $68,698,849  $17,366,054
 Cost of Gas . . . . . . . . . . .   58,504,229   42,979,602   15,524,627
- ----------------------------------  -----------  -----------  ------------
 Gross Margin. . . . . . . . . . .   27,560,674   25,719,247    1,841,427

 Operations & Maintenance. . . . .   11,490,858   11,536,450      (45,592)
 Depreciation & Amortization . . .    4,221,968    3,954,809      267,159
 Other Taxes . . . . . . . . . . .    1,921,967    1,645,692      276,275
- ----------------------------------  -----------  -----------  ------------
 Total Operating Expenses. . . . .   17,634,793   17,136,951      497,842
- ----------------------------------  -----------  -----------  ------------
 Pre-tax Operating Income. . . . .  $ 9,925,881  $ 8,582,296  $ 1,343,585
==================================  ===========  ===========  ============



The  increase  in  margin  was  the  result of a rate increase in Florida and an
increase  in  firm  transportation  services provided by the interstate pipeline
subsidiary. The increased margin generated by the colder weather in Delaware was
largely  offset  by a reduction in Delaware's distribution margins that resulted
from  a weather normalization adjustment of $418,000 recorded in 2000. Operating
expenses were higher primarily due to increased depreciation and property taxes.

PROPANE  GAS  DISTRIBUTION  AND  MARKETING
For  the  first  nine  months  of  2001, the propane segment contributed pre-tax
operating income of $1.7 million as compared to $1.1 million for the same period
last  year.  The increase is the result of an increase in gross margin partially
offset  by  an  increase  in  operating  expenses.



- ---------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,     2001          2000       CHANGE
- ---------------------------------------------------------------------------

                                                       
 Revenue . . . . . . . . . . . . .  $156,461,330  $140,382,417  $16,078,913
 Cost of Sales . . . . . . . . . .   144,613,952   129,342,098   15,271,854
- ----------------------------------  ------------  ------------  -----------
 Gross Margin. . . . . . . . . . .    11,847,378    11,040,319      807,059

 Operations & Maintenance. . . . .     8,545,894     8,380,115      165,779
 Depreciation & Amortization . . .     1,068,417     1,045,813       22,604
 Other Taxes . . . . . . . . . . .       537,254       470,104       67,150
- ----------------------------------  ------------  ------------  -----------
 Total Operating Expenses. . . . .    10,151,565     9,896,032      255,533
- ----------------------------------  ------------  ------------  -----------
 Pre-tax Operating Income. . . . .  $  1,695,813  $  1,144,287  $   551,526
==================================  ============  ============  ===========



Margins  increased  for  both propane distribution and marketing. Retail margins
per  gallon for the first quarter of 2001 were improved over depressed levels in
2000.  Marketing  margins  were  enhanced due to propane price volatility. These
increases were partially offset by increased operating expenses caused by higher
energy  prices  and  customer  service  initiatives  implemented  in  2000.

ADVANCED  INFORMATION  SERVICES
The advanced information services segment recognized pre-tax operating income of
$645,000  for the first nine months of 2001 as compared to $318,000 for the same
period  last  year.




- --------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,    2001          2000      CHANGE
- --------------------------------------------------------------------------

                                                      
 Revenue . . . . . . . . . . . . . .  $11,124,407  $9,653,927  $1,470,480
 Cost of Sales . . . . . . . . . . .    5,634,383   5,234,327     400,056
- ------------------------------------  -----------  ----------  -----------
 Gross Margin. . . . . . . . . . . .    5,490,024   4,419,600   1,070,424

 Operations & Maintenance. . . . . .    4,179,121   3,469,783     709,338
 Depreciation & Amortization . . . .      197,300     214,881     (17,581)
 Other Taxes . . . . . . . . . . . .      468,608     416,886      51,722
- ------------------------------------  -----------  ----------  -----------
 Total Operating Expenses. . . . . .    4,845,029   4,101,550     743,479
- ------------------------------------  -----------  ----------  -----------
 Pre-tax Operating Income. . . . . .  $   644,995  $  318,050  $  326,945
====================================  ===========  ==========  ===========



This  increase  reflects higher revenues in 2001 compared to depressed levels in
2000.  During  2000,  revenues  from  the  Company's  traditional  information
technology services (i.e. non web-related services) declined after their clients
finished  implementing their Year 2000 contingency plans. New service offerings,
particularly  web-related  services,  have  helped  improve  2001 revenues. This
business  segment  adopted  a new name, BravePoint, Inc., and has been marketing
aggressively.  Sales  and marketing expenses, which increased $625,000, were the
main  factors  in  the  rise  in  operating  expenses  from  2000  to  2001.

OTHER  BUSINESS  OPERATIONS
Pre-tax  operating income for the nine months ended September 30, 2001 decreased
by  $692,000  over  the same period last year for other operations. This decline
was primarily the result of a decline in the performance of one of the Company's
water  businesses  and  the  costs  associated  with  establishing  a management
infrastructure  for  the  water businesses. Additionally, costs were incurred in
conjunction  with  the  water  business  expanding into new service territories.

OPERATING  INCOME  TAXES
Operating  income  taxes were higher due to the increase in operating income for
the  first nine months of the year. For 2001, the Company anticipates paying tax
at  a  higher  composite  income  tax  rate.

INTEREST  EXPENSE
Interest  for the first nine months of 2001 increased approximately $798,000, or
26%,  over  the  same  period in 2000. The increase was caused by an increase in
average  short-term  borrowing  of  $3.8  million and an increase in the average
long-term  debt  balances  of  $17.5  million.  The  increase  in  borrowing was
generated  primarily  by  capital  spending  and  under-recovered gas costs. The
Company  earns  interest  on  the  under-recovered  gas  costs. In addition, the
weighted  average  interest  rate  for  the  first nine months of 2001 was down.

ENVIRONMENTAL  MATTERS
The  Company  continues to work with federal and state environmental agencies to
assess  the  environmental  impact  and explore options for corrective action at
three  former  manufactured  gas  plant  sites  (see  Note 3 to the Consolidated
Financial  Statements).  The  Company believes that future costs associated with
these  sites  will be recoverable in rates or through sharing arrangements with,
or  contributions  by,  other  responsible  parties.


OTHER  MATTERS

ACQUISITIONS
During  the  second  quarter  of 2001, the Company acquired Absolute Water Care,
Inc.  and  certain  assets of Aquarius Systems, Inc., two water conditioning and
treatment  dealerships  operating  out  of  three  locations  in  Florida.

In  July  2001,  the  Company  purchased  selected assets of EcoWater Systems of
Rochester,  located  in  Rochester, Minnesota, and Intermountain Water, Inc. and
Blue  Springs  Water, located in Boise, Idaho. As a result, the Company will now
provide  water  treatment,  water conditioning and bottled water to customers in
those  geographic  regions.

REGULATORY  MATTERS
The  Company's  natural gas distribution operations are subject to regulation by
the  Delaware, Maryland and Florida Public Service Commissions. In addition, the
natural  gas  transmission  operation  is  subject  to regulation by the Federal
Energy  Regulatory  Commission.

A  request  for  approval  of  a  rate  increase  for  the  Florida  natural gas
distribution  division was filed in June 2000 and interim rates went into effect
on  August  10,  2000.  An  order  was issued by the Commission in November 2000
approving  a  rate  increase.  Final  rates  were  effective  in  December 2000.

The  Company  filed  for  a  base rate increase with the Delaware Public Service
Commission  on  August  2, 2001. Management began charging higher interim rates,
subject  to  refund,  in  October  2001  with  permanent rates going into effect
subject  to  approval  by  the  Public  Service  Commission.

COMPETITION
The  Company's natural gas operations compete with other forms of energy such as
electricity,  oil  and propane. The principal competitive factors are price, and
to  a  lesser  extent,  accessibility.  The  Company's  natural gas distribution
operations have several large volume industrial customers that have the capacity
to  use  fuel  oil as an alternative to natural gas. When the cost of using fuel
oil to provide power for their operations is lower than the cost of natural gas,
these  "interruptible"  customers  convert  to  oil.  Oil prices, as well as the
prices  of electricity and other fuels, are subject to fluctuation for a variety
of  reasons;  therefore,  future  competitive conditions are not predictable. In
order  to  address  this  uncertainty,  the  Company  uses  flexible  pricing
arrangements on both the supply and sales side of its business to maximize sales
volumes.  As  a  result of the transmission segment's conversion to open access,
the  segment  has  shifted  from  providing  bundled  sales service to providing
transportation  and  contract  storage  services.

In  some  cases  the  Company's  natural gas operations compete with alternative
natural gas delivery companies, including the Company's own interstate pipeline.
The  customers  at  risk  are  usually  large  volume  commercial and industrial
customers with the financial resources and capability to bypass the distribution
of  transmission systems. In certain situations, the Company may adjust services
and  rates  for  these  customers to retain their business. The Company provides
unbundled  natural  gas  supply  services  to compete more effectively for these
customers.

The Company's propane distribution operations compete with several other propane
distributors in their service territories, primarily on the basis of service and
price.  Competitors  include  both  large national companies and many, generally
smaller,  local  companies.  The number of small local competitors has increased
significantly  in  the  last  few  of  years  as  fuel  oil dealers and electric
cooperatives  have  entered  the  propane  distribution  business.

The  Company's  advanced  information  services  segment  faces  significant
competition  from  a  number  of  larger  competitors,  many  of  which  have
substantially  greater  resources  available  to them than those of the Company.
This  segment  competes  on the basis of technological expertise, reputation and
price.

INFLATION
Inflation  affects  the  cost  of  labor,  products  and  services  required for
operation,  maintenance  and capital improvements. While the impact of inflation
has  lessened  in  recent  years,  natural gas and propane prices are subject to
rapid  fluctuations.  Fluctuations  in  natural  gas  prices  are  passed  on to
customers  through  the gas cost recovery mechanism in the Company's tariffs. To
help  cope with the effects of inflation on its capital investments and returns,
the  Company  seeks  rate  relief  from  regulatory  commissions  for  regulated
operations  while monitoring the returns of its unregulated business operations.
To  compensate  for  fluctuations in propane gas prices, the Company adjusts its
propane  selling  prices  to  the  extent  allowed  by  the  market.

CAUTIONARY  STATEMENT
The  Company  has  made  statements  in  this  report  that are considered to be
forward-looking  statements. Such statements are not matters of historical fact.
Sometimes  they contain words such as "believes," "expects," "intends," "plans,"
"will,"  or  "may,"  and  other  similar  words  of  a  predictive nature. These
statements  relate  to  matters  such as customer growth, changes in revenues or
margins,  capital  expenditures,  environmental  remediation  costs,  regulatory
approvals,  market  risks  associated  with  the  Company's  propane  marketing
operation,  the  competitive  position  of  the Company and other matters. It is
important  to  understand  that  these  forward-looking  statements  are  not
guarantees,  but  are  subject  to  certain  risks  and  uncertainties and other
important  factors  that  could  cause  actual results to differ materially from
those  in  the  forward-looking  statements.  These factors include, among other
things:

     -    the temperature sensitivity of the natural gas and propane businesses;
     -    the wholesale prices of natural gas and propane and market movements
          in these prices;
     -    the effects of competition on the Company's unregulated and regulated
          businesses;
     -    the effect of changes in federal, state or local legislative
          requirements;
     -    the ability of the Company's new and planned facilities and
          acquisitions to generate expected revenues; and
     -    the Company's ability to obtain the rate relief and cost recovery
          requested from utility regulators and the timing of the requested
          regulatory actions.

ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Market risk represents the potential loss arising from adverse changes in market
rates and prices. The Company's long-term debt consists of first mortgage bonds,
senior notes and convertible debentures with fixed interest rates, none of which
was entered into for trading purposes. The carrying value of this long-term debt
at  September  30,  2001  was  $52.4 million with a fair value of $59.4 million,
based  mainly  on  current  market prices or discounted cash flows using current
rates  for  similar  issues  with  similar  terms  and remaining maturities. The
Company  is  exposed  to  changes in interest rates due to the use of fixed rate
long-term  debt  to  finance  the  business.  Management  continually  monitors
fluctuations  in  interest  rates  and  debt  markets  to assess the benefits of
changing  the  mix  of  long  and  short-term debt or refinancing existing debt.

The  Company's  propane  marketing  business  is  a party to natural gas liquids
("NGL")  forward  contracts,  primarily  propane  contracts,  with various third
parties.  These contracts obligate the propane marketing business to purchase or
sell  NGL  at  a fixed price at fixed future dates. At expiration, the contracts
are  settled  by  the  delivery  of  NGL  to  the  respective party. The propane
marketing business also enters into futures contracts that are traded on the New
York Mercantile Exchange. In certain cases, the futures contracts are settled by
the  payment  of a net amount equal to the difference between the current market
price  of  the  futures  contract  and  the  original  contract  price.

The  forward  and  futures  contracts are entered into for trading and wholesale
marketing purposes. The propane marketing business is subject to commodity price
risk on its open positions to the extent that market prices for NGL deviate from
fixed  contract  settlement  prices.  Market risk associated with the trading of
futures  and  forward  contracts  are  monitored  daily  for compliance with the
Company's  Risk  Management  Policy,  which  includes volumetric limits for open
positions.  To  manage  exposures  to changing market prices, open positions are
marked  up  or  down  to  market prices and reviewed by oversight officials on a
daily  basis.  Additionally,  the  Risk  Management  Committee  reviews periodic
reports  on  market  and  credit  risk,  approves  any  exceptions  to  the Risk
Management  Policy  (within  limits  established  by the Board of Directors) and
authorizes  the  use  of any new types of contracts. Quantitative information on
forward  and  futures  contracts  at  September  30,  2001  is  presented in the
following  table.  All  of  the  contracts  mature  within  twelve  months.



- --------------------------------------------------------------------------------
                                QUANTITY        ESTIMATED       WEIGHTED AVERAGE
AT SEPTEMBER 30, 2001          IN GALLONS     MARKET PRICES     CONTRACT PRICES
- --------------------------------------------------------------------------------

                                                         
 FORWARD CONTRACTS
 Sale. . . . . . . . . . . .  23,662,800   $0.4000 - $0.4025        $0.4654
 Purchase. . . . . . . . . .  21,210,000   $0.4075 - $0.4150        $0.4720

 FUTURES CONTRACTS
 Sale. . . . . . . . . . . .     168,000   $0.4025 - $0.4125        $0.4250
 Purchase. . . . . . . . . .     588,000   $0.4025 - $0.4125        $0.4895
- --------------------------------------------------------------------------------

<FN>

 Estimated market prices and weighted average contract prices are in dollars per
 gallon.
 </FN>




                           PART II - OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS
             See  Note  3  to  the  Consolidated  Financial  Statements

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS
             None

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES
             None

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
             None

ITEM  5.     OTHER  INFORMATION
             None

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K
             On November 1, 2001, the Company filed,  under Item 5,  that  three
             new  members  had  been  appointed  to  its  Board  of  Directors.




                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.


Chesapeake  Utilities  Corporation



/s/  Michael  P.  McMasters
- ----------------------------------
Michael  P.  McMasters
Vice  President,  Treasurer  and  Chief  Financial  Officer


Date:  November  14,  2001