SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         _______________________________
                                    FORM 10-Q


[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

               For the quarterly period ended:    March 31, 2002
                                                ------------------

                                       OR

[ ]     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

                 For the transition period from ______ to ______


                        COMMISSION FILE NUMBER: 001-11590


                        CHESAPEAKE UTILITIES CORPORATION
                        --------------------------------
             (Exact name of registrant as specified in its charter)


                      DELAWARE                 51-0064146
                      --------                 ----------
                 (State  or  other         (I.R.S.  Employer
                  jurisdiction  of        Identification  No.)
                   incorporation
                 or  organization)


                909 SILVER LAKE BOULEVARD, DOVER, DELAWARE 19904
                ------------------------------------------------
          (Address of principal executive offices, including Zip Code)


                                 (302) 734-6799
                                 --------------
              (Registrant's Telephone Number, including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  Yes  [X]  No  [ ]

               Common Stock, par value $.4867 - 5,456,947 shares
                         issued as of March 31, 2002.



                                TABLE OF CONTENTS

PART  I  -  FINANCIAL  INFORMATION. . . . . . . . . . . . . . . . . . . . . . 1

  Item  1.     Financial  Statements. . . . . . . . . . . . . . . . . . . . . 1

    Notes  to  Consolidated  Financial  Statements. . . . . . . . . . . . . . 5
      1.   Quarterly  Financial  Data . . . . . . . . . . . . . . . . . . . . 5
      2.   Calculation  of  Earnings  Per  Share. . . . . . . . . . . . . . . 5
      3.   Commitments  and  Contingencies. . . . . . . . . . . . . . . . . . 5
      4.   Recent  Authoritative  Pronouncements
           on  Financial  Reporting  and  Accounting. . . . . . . . . . . . . 8
      4.   Goodwill and Other Intangible Assets . . . . . . . . . . . . . . . 8

  Item  2.     Management's  Discussion  and  Analysis  of  Financial
               Condition  and  Results  of  Operations. . . . . . . . . . . . 9

      Business  Description . . . . . . . . . . . . . . . . . . . . . . . . . 9

    Financial  Position, Liquidity  and  Capital  Resources . . . . . . . . . 9

    Results  of  Operations  for  the  Quarter
    Ended  March  31,  2002 . . . . . . . . . . . . . . . . . . . . . . . . .11
      Consolidated  Overview. . . . . . . . . . . . . . . . . . . . . . . . .11
      Natural  Gas  Distribution  and  Transmission . . . . . . . . . . . . .12
      Propane. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
      Advanced  Information  Services. . . . . . . . . . . . . . . . . . . . 13
      Other  Operations. . . . . . . . . . . . . . . . . . . . . . . . . . . 14
      Operating  Income  Taxes . . . . . . . . . . . . . . . . . . . . . . . 14
      Interest  Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . 14
      Environmental  Matters . . . . . . . . . . . . . . . . . . . . . . . . 14

    Other  Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
      Regulatory  Matters. . . . . . . . . . . . . . . . . . . . . . . . . . 14
      Competition. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
      Inflation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
      Cautionary  Statement. . . . . . . . . . . . . . . . . . . . . . . . . 16

  Item  3.     Quantitative and Qualitative Disclosures about Market Risk. . 16

PART  II  -  OTHER  INFORMATION. . . . . . . . . . . . . . . . . . . . . . . 18

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19


ITEM  1.     FINANCIAL  STATEMENTS

 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  STATEMENTS  OF  INCOME  (UNAUDITED)



- --------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                     2002          2001
- --------------------------------------------------------------------------------
                                                              
 OPERATING REVENUES. . . . . . . . . . . . . . . . .  $68,540,959   $134,039,485
 COST OF SALES . . . . . . . . . . . . . . . . . . .   46,210,982    110,882,622
- ----------------------------------------------------  ------------  ------------
 GROSS MARGIN. . . . . . . . . . . . . . . . . . . .   22,329,977     23,156,863
- ----------------------------------------------------  ------------  ------------
 OPERATING EXPENSES
 Operations. . . . . . . . . . . . . . . . . . . . .    9,319,706      9,321,749
 Maintenance . . . . . . . . . . . . . . . . . . . .      464,576        495,036
 Depreciation and amortization . . . . . . . . . . .    2,326,349      2,127,379
 Other taxes . . . . . . . . . . . . . . . . . . . .    1,272,993      1,176,961
 Income taxes. . . . . . . . . . . . . . . . . . . .    3,039,429      3,369,407
- ----------------------------------------------------  ------------  ------------
 Total operating expenses. . . . . . . . . . . . . .   16,423,053     16,490,532
- ----------------------------------------------------  ------------  ------------
 OPERATING INCOME. . . . . . . . . . . . . . . . . .    5,906,924      6,666,331
 OTHER INCOME, NET . . . . . . . . . . . . . . . . .      211,050        134,872
- ----------------------------------------------------  ------------  ------------
 INCOME BEFORE INTEREST CHARGES. . . . . . . . . . .    6,117,974      6,801,203
 INTEREST CHARGES. . . . . . . . . . . . . . . . . .    1,234,496      1,435,734
- ----------------------------------------------------  ------------  ------------
 INCOME BEFORE CUMULATIVE EFFECT OF
    CHANGE IN ACCOUNTING PRINCIPLE . . . . . . . . .    4,883,478      5,365,469
 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE   (1,916,000)             0
- ----------------------------------------------------  ------------  ------------
 NET INCOME. . . . . . . . . . . . . . . . . . . . .  $ 2,967,478   $  5,365,469
====================================================  ============  ============






 EARNINGS PER SHARE OF COMMON STOCK:
 -----------------------------------
                                                              
 BASIC
   BEFORE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE .  $      0.90   $       1.01
   EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE. . . . .        (0.35)          0.00
- ----------------------------------------------------  ------------  ------------
 NET INCOME. . . . . . . . . . . . . . . . . . . . .  $      0.55   $       1.01
====================================================  ============  ============

 DILUTED
   BEFORE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE .  $      0.87   $       0.98
   EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE. . . . .        (0.34)          0.00
- ----------------------------------------------------  ------------  ------------
 NET INCOME. . . . . . . . . . . . . . . . . . . . .  $      0.53   $       0.98
====================================================  ============  ============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>







 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  BALANCE  SHEETS  (UNAUDITED)



- ----------------------------------------------------------------------------------------
                                                            MARCH 31,      DECEMBER 31,
 ASSETS                                                        2002            2001
- ----------------------------------------------------------------------------------------
                                                                    
 PROPERTY, PLANT AND EQUIPMENT
 Natural gas distribution and transmission . . . . . . .  $ 172,339,079   $ 170,254,892
 Propane . . . . . . . . . . . . . . . . . . . . . . . .     32,980,942      32,877,317
 Advanced information services . . . . . . . . . . . . .      1,549,204       1,521,144
 Other plant . . . . . . . . . . . . . . . . . . . . . .     12,651,855      12,249,442
- --------------------------------------------------------  --------------  --------------
 Total property, plant and equipment . . . . . . . . . .    219,521,080     216,902,795
 Less:  Accumulated depreciation and amortization. . . .    (68,925,566)    (66,646,944)
- --------------------------------------------------------  --------------  --------------
 Net property, plant and equipment . . . . . . . . . . .    150,595,514     150,255,851
- --------------------------------------------------------  --------------  --------------

 INVESTMENTS . . . . . . . . . . . . . . . . . . . . . .        513,982         517,901
- --------------------------------------------------------  --------------  --------------

 CURRENT ASSETS
 Cash and cash equivalents . . . . . . . . . . . . . . .        634,028       1,188,335
 Accounts receivable, less allowance for uncollectibles.     21,430,019      21,266,309
 Materials and supplies, at average cost . . . . . . . .      1,144,544       1,106,995
 Merchandise inventory, at average cost. . . . . . . . .      1,505,455       1,610,786
 Propane inventory, at average cost. . . . . . . . . . .      2,042,424       2,518,871
 Storage gas prepayments . . . . . . . . . . . . . . . .        848,182       4,326,416
 Underrecovered purchased gas costs. . . . . . . . . . .      3,689,045       6,519,754
 Income taxes receivable . . . . . . . . . . . . . . . .              0         675,504
 Prepaid expenses and other current assets . . . . . . .      1,815,031       1,932,246
- --------------------------------------------------------  --------------  --------------
 Total current assets. . . . . . . . . . . . . . . . . .     33,108,728      41,145,216
- --------------------------------------------------------  --------------  --------------

 DEFERRED CHARGES AND OTHER ASSETS
 Environmental regulatory assets . . . . . . . . . . . .      2,664,877       2,677,010
 Environmental expenditures. . . . . . . . . . . . . . .      2,816,491       3,189,156
 Intangible assets, net. . . . . . . . . . . . . . . . .      4,464,513       7,724,283
 Other deferred charges. . . . . . . . . . . . . . . . .      5,244,213       5,141,363
- --------------------------------------------------------  --------------  --------------
 Total deferred charges and other assets . . . . . . . .     15,190,094      18,731,812
- --------------------------------------------------------  --------------  --------------


 TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . .  $ 199,408,318   $ 210,650,780
========================================================  ==============  ==============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>






 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  BALANCE  SHEETS  (UNAUDITED)



- ----------------------------------------------------------------------------------------
                                                            MARCH 31,      DECEMBER 31,
 ASSETS                                                        2002            2001
- ----------------------------------------------------------------------------------------
                                                                    
 CAPITALIZATION
 Stockholders' equity
 Common Stock, par value $.4867 per share;
 (authorized 12,000,000 shares; issued 5,456,947
 and 5,424,962 shares, respectively) . . . . . . . . . .  $   2,655,628   $   2,640,060
 Additional paid-in capital. . . . . . . . . . . . . . .     30,258,031      29,653,992
 Retained earnings . . . . . . . . . . . . . . . . . . .     36,022,490      34,555,560
- --------------------------------------------------------  --------------  --------------
 Total stockholders' equity. . . . . . . . . . . . . . .     68,936,149      66,849,612

 Long-term debt, net of current maturities . . . . . . .     46,393,048      48,408,596
- --------------------------------------------------------  --------------  --------------
 Total capitalization. . . . . . . . . . . . . . . . . .    115,329,197     115,258,208
- --------------------------------------------------------  --------------  --------------

 CURRENT LIABILITIES
 Current portion of long-term debt . . . . . . . . . . .      3,686,596       2,686,145
 Short-term borrowing. . . . . . . . . . . . . . . . . .     31,600,000      42,100,000
 Accounts payable. . . . . . . . . . . . . . . . . . . .     13,260,565      14,551,621
 Refunds payable to customers. . . . . . . . . . . . . .        546,397         971,575
 Income taxes payable. . . . . . . . . . . . . . . . . .      3,355,283               0
 Accrued interest. . . . . . . . . . . . . . . . . . . .        870,060       1,758,401
 Dividends payable . . . . . . . . . . . . . . . . . . .      1,500,547       1,491,832
 Deferred income taxes payable . . . . . . . . . . . . .        846,956         848,271
 Other accrued liabilities . . . . . . . . . . . . . . .      5,249,524       5,327,457
- --------------------------------------------------------  --------------  --------------
 Total current liabilities . . . . . . . . . . . . . . .     60,915,928      69,735,302
- --------------------------------------------------------  --------------  --------------

 DEFERRED CREDITS AND OTHER LIABILITIES
 Deferred income taxes . . . . . . . . . . . . . . . . .     13,206,089      15,732,842
 Deferred investment tax credits . . . . . . . . . . . .        588,653         602,357
 Environmental liability . . . . . . . . . . . . . . . .      3,147,713       3,199,733
 Accrued pension costs . . . . . . . . . . . . . . . . .      1,621,114       1,595,650
 Other liabilities . . . . . . . . . . . . . . . . . . .      4,599,624       4,526,688
- --------------------------------------------------------  --------------  --------------
 Total deferred credits and other liabilities. . . . . .     23,163,193      25,657,270
- --------------------------------------------------------  --------------  --------------


 TOTAL CAPITALIZATION AND LIABILITIES. . . . . . . . . .  $ 199,408,318   $ 210,650,780
========================================================  ==============  ==============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>







 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS  (UNAUDITED)



- ------------------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED MARCH 31,                              2002           2001
- ------------------------------------------------------------------------------------------
                                                                       
OPERATING ACTIVITIES
  Net Income . . . . . . . . . . . . . . . . . . . . . . . .  $  2,967,478   $  5,365,469
  Adjustments to reconcile net income to net operating cash:
    Goodwill impairment. . . . . . . . . . . . . . . . . . .     3,200,000              0
    Depreciation and amortization. . . . . . . . . . . . . .     2,775,058      2,582,501
    Deferred income taxes, net . . . . . . . . . . . . . . .    (2,524,149)           266
    Investment tax credit adjustments. . . . . . . . . . . .       (13,704)        (8,266)
    Mark-to-market adjustments . . . . . . . . . . . . . . .       (78,350)       919,460
    Other, net . . . . . . . . . . . . . . . . . . . . . . .        98,400        146,816
  Changes in assets and liabilities:
    Accounts receivable, net . . . . . . . . . . . . . . . .      (163,710)     8,992,865
    Inventory, materials, supplies and storage gas . . . . .     4,022,463      5,388,184
    Other current assets . . . . . . . . . . . . . . . . . .       195,564       (937,756)
    Other deferred charges . . . . . . . . . . . . . . . . .      (165,087)      (174,063)
    Accounts payable, net. . . . . . . . . . . . . . . . . .    (1,291,052)   (16,128,762)
    Refunds payable to customers . . . . . . . . . . . . . .      (425,178)      (242,784)
    Over (under) recovered purchased gas costs . . . . . . .     2,830,709     (1,423,768)
    Other current liabilities. . . . . . . . . . . . . . . .     3,173,535      4,378,745
- ------------------------------------------------------------  -------------  -------------
Net cash provided by operating activities. . . . . . . . . .    14,601,977      8,858,907
- ------------------------------------------------------------  -------------  -------------

INVESTING ACTIVITIES
  Property, plant and equipment expenditures, net. . . . . .    (2,659,937)    (4,594,355)
- ------------------------------------------------------------  -------------  -------------
Net cash used by investing activities. . . . . . . . . . . .    (2,659,937)    (4,594,355)
- ------------------------------------------------------------  -------------  -------------

FINANCING ACTIVITIES
  Common stock dividends, net of amounts reinvested. . . . .    (1,325,828)    (1,285,256)
  Issuance of stock:
    Dividend Reinvestment Plan optional cash . . . . . . . .        74,314         50,839
    Retirement Savings Plan. . . . . . . . . . . . . . . . .       260,281        280,170
  Net repayment under line of credit agreements. . . . . . .   (10,500,000)    (3,900,000)
  Repayment of long-term debt. . . . . . . . . . . . . . . .    (1,005,114)    (1,004,041)
- ------------------------------------------------------------  -------------  -------------
Net cash used by financing activities. . . . . . . . . . . .   (12,496,347)    (5,858,288)
- ------------------------------------------------------------  -------------  -------------

NET DECREASE IN CASH AND CASH EQUIVALENTS. . . . . . . . . .      (554,307)    (1,593,736)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD. . . . . . .     1,188,335      4,606,316
- ------------------------------------------------------------  -------------  -------------
CASH AND CASH EQUIVALENTS - END OF PERIOD. . . . . . . . . .  $    634,028   $  3,012,580
============================================================  =============  =============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>







NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

1.     QUARTERLY  FINANCIAL  DATA
The  financial  information for Chesapeake Utilities Corporation (the "Company")
included  herein  is  unaudited  and  should  be  read  in  conjunction with the
Company's  Annual  Report  on  Form  10-K.  In  the  opinion of management, this
financial  information  reflects  normal  recurring  adjustments,  including the
cumulative  effect of change in accounting principles, which are necessary for a
fair  presentation  of the Company's interim results. Due to the seasonal nature
of  the  Company's  business, there are substantial variations in the results of
operations  reported  on  a  quarterly  basis  and, accordingly, results for any
particular  quarter  may  not  give  a  true indication of results for the year.
Certain  amounts  in  2001 have been reclassified to conform to the presentation
for  the  current  year.

2.     CALCULATION  OF  EARNINGS  PER  SHARE



- -----------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                     2002        2001
- -----------------------------------------------------------------------------
                                                             
 CALCULATION OF BASIC EARNINGS PER SHARE BEFORE
 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:

 Net Income before cumulative effect of change
   in accounting principle. . . . . . . . . . . . . .  $4,883,478  $5,365,469
 Weighted average shares outstanding. . . . . . . . .   5,443,980   5,317,760
- -----------------------------------------------------  ----------  ----------
 BASIC EARNINGS PER SHARE BEFORE CUMULATIVE
 EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     0.90  $     1.01
=====================================================  ==========  ==========

 CALCULATION OF DILUTED EARNINGS PER SHARE BEFORE
 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:

 RECONCILIATION OF NUMERATOR:
 Net Income before cumulative effect of change
   in accounting principle - Basic. . . . . . . . . .  $4,883,478  $5,365,469
 Effect of 8.25% Convertible debentures . . . . . . .      41,541      42,821
- -----------------------------------------------------  ----------  ----------
 Adjusted numerator - Diluted . . . . . . . . . . . .  $4,925,019  $5,408,290
- -----------------------------------------------------  ----------  ----------

 RECONCILIATION OF DENOMINATOR:
 Weighted shares outstanding - Basic. . . . . . . . .   5,443,980   5,317,760
 Effect of dilutive securities
   Stock options. . . . . . . . . . . . . . . . . . .           0      12,782
   Warrants . . . . . . . . . . . . . . . . . . . . .       1,832         335
   8.25% Convertible debentures . . . . . . . . . . .     197,314     203,395
- -----------------------------------------------------  ----------  ----------
 Adjusted denominator - Diluted . . . . . . . . . . .   5,643,126   5,534,272
- -----------------------------------------------------  ----------  ----------
 DILUTED EARNINGS PER SHARE BEFORE CUMULATIVE
 EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     0.87  $     0.98
=====================================================  ==========  ==========





3.     COMMITMENTS  AND  CONTINGENCIES

ENVIRONMENTAL  MATTERS
The  Company  is  currently  participating  in  the investigation, assessment or
remediation  of  three former gas manufacturing plant sites located in different
jurisdictions,  including the exploration of corrective action options to remove
environmental  contaminants.  The  Company has accrued liabilities for the Dover
Gas  Light, Salisbury Town Gas Light and the Winter Haven Coal Gas sites. During
the  first  quarter  of  2002,  the  Company received a letter from the Maryland
Department  of the Environment requesting that the Company and two other parties
enter  into  an  Administrative Consent Order for cleanup  of contamination at a
fourth  site  located  in  Cambridge,  Maryland.

The  Dover  Gas  Light  site  is  located  in  Dover, Delaware. In May 2001, the
Company,  General  Public  Utilities  Corporation,  Inc.  ("GPU"),  the State of
Delaware  and the United States Environmental Protection Agency ("EPA") signed a
settlement  term sheet reflecting the agreement in principle to settle a lawsuit
with  respect  to  the site. The parties are in the process of memorializing the
terms  of  the  final agreement in two consent decrees. The consent decrees will
then  be  published  for  public  comment  and  submitted to a federal judge for
approval.

If  the  agreement  in  principle  receives  final  approval,  the Company will:

- -     Design  and  construct  a  parking  lot on the site and dismantle the soil
vapor  extraction  system  that  had  been  erected  at  the  site.
- -     Receive  a  net  payment  of  $1.15  million  from  other  parties  to the
agreement.  These proceeds will be passed on to the Company's firm customers, in
accordance  with  the  environmental  rate  rider.
- -     Receive  a release from liability and covenant not to sue from the EPA and
the  State  of Delaware. This will relieve the Company from liability for future
remediation  at the site, unless previously unknown conditions are discovered at
the  site,  or  information previously unknown to EPA is received that indicates
the  remedial  action  related  to  the  prior  manufactured  gas  plant  is not
sufficiently  protective.  These contingencies are standard, and are required by
the  United  States  in  all  liability  settlements.

At  March  31,  2002, the Company had accrued $2.1 million (discounted) of costs
associated with the remediation of the Dover site and had recorded an associated
regulatory  asset  for  the  same  amount.  Of that amount, $1.5 million was for
estimated  ground-water  remediation  and  $600,000  was  for  remaining  soil
remediation.  The  $1.5  million  represented  the  low  end of the ground-water
remediation estimates prepared by an independent consultant and was used because
the  Company  could not, at that time, predict the remedy the EPA might require.

Through  March  31, 2002, the Company has incurred approximately $8.9 million in
costs relating to environmental testing and remedial action studies at the Dover
site.  Approximately $6.4 million has been recovered through March 31, 2002 from
other  parties  or  through  rates.

Upon  receiving  final  court  approval of the consent decrees, the Company will
reduce both the accrued environmental liability and the associated environmental
regulatory  asset  to the amount required to complete its obligations (primarily
the  final  demobilization  of  the  remedial  system  and  final  design  and
construction  of  the  parking  lot).

The  Salisbury  Town  Gas  Light  site  is  located  in  Salisbury, Maryland. In
cooperation with the Maryland Department of the Environment ("MDE"), the Company
is  engaged  in remediation that primarily includes the following: (1) operation
of  an  air  sparging/soil  vapor  extraction  ("AS/SVE")  remedial  system; (2)
monitoring  and  recovery  of product from recovery wells; and (3) monitoring of
ground-water  quality.  In  February  2002,  the  MDE  granted  permission  to
permanently  decommission  the  AS/SVE  system  and  abandon  nearly  all of the
monitoring  wells  on-site  and  off-site. The Company is currently seeking a No
Further  Action  ("NFA")  for  the  site.  The NFA would be conditional upon the
Company  performing  continued  product  monitoring  and  recovery  at  one well
location  and  implementing land use controls. Evaluation of historical sampling
results is currently being performed to determine the level of land use controls
that  will  be  required by the MDE for the site. A plan for decommissioning the
AS/SVE  system  and  monitoring  well  network  is  currently being prepared for
approval  from  the  MDE.  The  final  decommissioning  and  well abandonment is
anticipated  to  occur  the  second  quarter  in  2002.

The  Company  has  adjusted  the liability with respect to the Salisbury site to
$88,000  at  March  31,  2002.  This  amount  is based on the estimated costs to
perform  limited product monitoring and recovery efforts, abandon the monitoring
well  network,  decommission  the  remedial system and fulfill ongoing reporting
requirements. A corresponding regulatory asset has been recorded, reflecting the
Company's  belief  that  costs  incurred  will  be  recoverable  in  base rates.

Through  March 31, 2002, the Company has incurred approximately $2.8 million for
remedial  actions  and  environmental  studies  at  the  Salisbury site. Of this
amount, approximately $1.8 million has been recovered through insurance proceeds
or  ratemaking  treatment.

The  Winter  Haven Coal Gas site is located in Winter Haven, Florida. In January
2001, the  Company  filed  a  remedial  action  plan  ("RAP")  with  the Florida
Department  of the Environment ("FDEP"). The RAP was approved by the FDEP on May
4,  2001.  The current estimate of costs to complete the RAP is approximately $1
million  (discounted). Accordingly, at March 31, 2002, the Company has accrued a
liability  of  $1  million.  Through  March  31,  2002, the Company has incurred
approximately  $947,000 of environmental costs associated with the Florida site.
At  March  31,  2002,  the  Company  had  collected  $523,000 in excess of costs
incurred. A regulatory asset of $477,000 representing the uncollected portion of
the  estimated cleanup  costs has also been recorded. Once the FDEP approves the
RAP,  the  Company  will  commence  with the remediation procedures per the RAP.

It  is  management's  opinion  that  any unrecovered current costs and any other
future  costs  associated  with  each  of  the  three  sites  incurred  will  be
recoverable  through future rates or sharing arrangements with other responsible
parties.

The  Maryland Department of the Environment submitted a letter to Chesapeake and
two  other  parties  requesting  that  the  parties enter into an Administrative
Consent  Order for cleanup of contamination at the Todd Seafood property located
in  Cambridge,  Maryland.  It  has  been  alleged that contamination at the Todd
Seafood  property  is  a  result  of  manufactured gas plant operations. Neither
Chesapeake  nor any of its affiliates have ever owned or operated a manufactured
gas  plant  in Cambridge, Maryland. A company acquired by Chesapeake did, at one
time,  own  a  piece  of land where a manufactured gas plant had once stood. The
plant  was removed before they purchased the land and the land was sold prior to
the  company's acquisition by Chesapeake. Chesapeake's environmental consultants
have  examined  some  of  the  MDE's  records  under  the Public Information Act
("PIA").  Key  documents  were not available during the PIA review. Chesapeake's
attorneys have been in discussions with the MDE to obtain access to these files.
Upon receipt of these files, a response to the MDE's letter will be prepared and
discussed  with the MDE. The outcome of this matter cannot be determined at this
time.

OTHER  COMMITMENTS  AND  CONTINGENCIES
The  Company's natural gas distribution operations have entered into contractual
commitments  for  daily  entitlements of natural gas from various suppliers. The
contracts  have  various  expiration  dates. In 2000, the Company entered into a
long-term  contract  with  an  energy  marketing  and risk management company to
manage  a  portion  of  the  Company's  natural  gas  transportation and storage
capacity.  That  contract  remains  in  effect.

The  Company  is  involved  in  certain  legal actions and claims arising in the
normal  course  of  business.  The Company is also involved in certain legal and
administrative  proceedings  before  various  governmental  agencies  concerning
rates.  In  the  opinion  of  management,  the  ultimate  disposition  of  these
proceedings  will  not  have  a  material  effect  on the consolidated financial
position  of  the  Company.

Certain  assets  and  liabilities of the Company are accounted for in accordance
with  Statement  of Financial Accounting Standards ("SFAS") No. 71, which, among
other  matters, provides standards for regulated enterprises for the deferral of
costs  that will be recovered through future rate increases. If the Company were
required  to  terminate  the  application  of  these  standards to its regulated
operations,  all  such  deferred  amounts  would  be  recognized  in  the income
statement  at  that  time.  This  would  result  in a charge to earnings, net of
applicable  income  taxes,  which  could  be  material.

4.     RECENT AUTHORITATIVE PRONOUNCEMENTS ON FINANCIAL REPORTING AND ACCOUNTING
On June 30, 2001, the FASB issued SFAS Nos. 142 and 143. SFAS No. 142, "Goodwill
and  Other Intangible Assets," eliminates the amortization of goodwill and other
acquired  intangible  assets with indefinite economic useful lives. SFAS No. 142
requires  an annual impairment test of goodwill and other intangible assets that
are  not  subject  to  amortization.  SFAS No. 142 is effective for fiscal years
beginning  after  December  15,  2001;  however,  amortization  of  goodwill for
acquisitions  completed  after  June 30, 2001 was prohibited. This pronouncement
was  adopted  in  the  current quarter. See Note 5 to the Consolidated Financial
Statements  for  a  description  of  its  impact on the financial statements and
additional  disclosures  required  by  the  pronouncement.

SFAS  No.  143, "Accounting for Asset Retirement Obligations," provides guidance
on  the  accounting for obligations associated with the retirement of long-lived
assets.  SFAS  No.  143  requires  a liability to be recognized in the financial
statements  for retirement obligations meeting specific criteria. Measurement of
the  initial  obligation  is to approximate fair value with an equivalent amount
recorded as an increase in the value of the capitalized asset. The asset will be
depreciable in accordance with normal depreciation policy and the liability will
be  increased,  with  a  charge to the income statement, until the obligation is
settled.  SFAS  No.  143  is effective for fiscal years beginning after June 15,
2002. The potential impact of adopting SFAS No. 143 has not yet been determined.

SFAS  No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets,"
replaces  SFAS  No.  121.  The  statement  develops  one  accounting  model  for
long-lived  assets  to  be  disposed  of  by  sale  and  addresses  significant
implementation  issues.  SFAS  No.  144  was  adopted in the current quarter, as
required. Its adoption did not have a material impact on the Company's financial
position  or  results  of  operations.

5.     GOODWILL  AND  OTHER  INTANGIBLE  ASSETS
The  Company  has adopted SFAS No. 142 in the first quarter of 2002. Application
of  the  non-amortization  provisions  resulted  in $34,000 of additional income
($0.006  per  share), after tax, for the first quarter of 2002 compared to 2001.
The Company performed a test for goodwill impairment, using the two-step process
prescribed  in  SFAS  No.  142.  The  first  step  was  a  screen  for potential
impairment, using January 1, 2002 as the measurement date. The second step was a
measurement of the amount of the goodwill determined to be impaired. The results
of  the  tests  indicate  that  the goodwill associated with the Company's water
business, which is included in the reportable segment entitled "Other," has been
impaired  and  that  the amount of the impairment loss is $3.2 million. This has
been  recorded  in  the  first  quarter  as the cumulative effect of a change in
accounting  principle. The fair value of the water business was determined using
several  methods,  including  discounted  cash  flow  projections  and  market
valuations  for  recent  purchase  and  sales  of similar businesses. These were
weighted  based  on their expected probability. The previous test for impairment
of  goodwill,  prescribed under SFAS No. 121, looked at undiscounted cash flows.
The determination that the goodwill associated with the Company's water business
was  impaired  was  the  result  of the more stringent tests required by the new
pronouncement.  The performance  of the Company's  water unit in Michigan is the
primary  cause  of  the  impairment.

The  change  in  the  carrying value of goodwill for the quarter ended March 31,
2002  is  as  follows:







                                WATER
                              BUSINESSES   PROPANE      TOTAL
                             ------------  --------  ------------
                                            
 Balance at January 1, 2002  $ 4,869,068   $674,451  $ 5,543,519
 Impairment charge. . . . .   (3,200,000)         0   (3,200,000)
- ---------------------------  ------------  --------  ------------
 Balance at March 31, 2002.  $ 1,669,068   $674,451  $ 2,343,519
- ---------------------------  ------------  --------  ------------





The  impact  of  the  non-amortization provision of SFAS No. 142 was as follows:




- -----------------------------------------------------------------------------
                                             BASIC      DILUTED
                                              NET       EARNINGS    EARNINGS
FOR THE THREE MONTHS ENDED MARCH 31, 2001    INCOME    PER SHARE   PER SHARE
- -----------------------------------------------------------------------------
                                                          
 Net Income . . . . . . . . . . . . . . .  $5,365,469  $     1.01  $     0.98
 Amortization of goodwill, after tax. . .      33,844        0.01        0.00
- -----------------------------------------  ----------  ----------  ----------
 Net Income, exclusive of amortization. .  $5,399,313  $     1.02  $     0.98
- -----------------------------------------  ----------  ----------  ----------





Intangible  assets  subject  to  amortization are as follows:







                               MARCH 31, 2002                DECEMBER 31, 2001
                         --------------------------    -------------------------
                            Gross                         Gross
                          Carrying    Accumulated       Carrying    Accumulated
                           Amount     Amortization       Amount    Amortization
                         ----------  --------------    ----------  -------------
                                                       
 Customer Lists . . . .  $1,111,651  $      108,852    $1,111,651  $      82,141
 Non-compete agreements   1,000,000         169,917     1,000,000        140,417
 Acquisition costs. . .     379,541          91,429       379,541         87,870
- -----------------------  ----------  --------------    ----------  -------------
 Total. . . . . . . . .  $2,491,192  $      370,198    $2,491,192  $     310,428
- -----------------------  ----------  --------------    ----------  -------------





Amortization  of  intangible assets was $60,000 for the three months ended March
31,  2002.  For  the  year ended December 31, 2001, amortization of intangibles,
excluding  goodwill,  was  $132,000.  The  estimated  annual  amortization  of
intangibles  for  the  next five years is: $230,000 for 2002; $224,000 for 2003;
$224,000  for  2004;  $213,000  for  2005; and  $213,000  for  2006.


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

BUSINESS  DESCRIPTION
Chesapeake  Utilities  Corporation  (the  "Company")  is  a  diversified utility
company  engaged  in  natural  gas  distribution  and  transmission,  propane
distribution  and  marketing,  advanced  information  services and other related
businesses.

The  Company's  strategy is to grow earnings from a stable utility foundation by
investing  in  related  businesses  and  services that provide opportunities for
higher,  unregulated  returns.  This  growth  strategy includes acquisitions and
investments  in  unregulated  businesses as well as the continued investment and
expansion  of  the  Company's utility operations that provide the stable base of
earnings.  The  Company  continually  reevaluates its investments to ensure that
they  are  consistent  with  its  strategy and the goal of enhancing shareholder
value.  The  Company's  unregulated  businesses  and  services currently include
propane  distribution  and  marketing,  advanced  information services and water
conditioning and treatment. By investing in these related business and services,
the  Company  has  created  opportunities  to  earn  higher  returns  than those
typically  earned  by  a  traditional  utility.


FINANCIAL  POSITION,  LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company's  capital requirements reflect the capital-intensive nature of its
business  and  are  principally attributable to the construction program and the
retirement  of  outstanding  debt.  The  Company  relies  on  cash  generated by
operations  and short-term borrowing to meet normal working capital requirements
and  to  temporarily finance capital expenditures. During the first three months
of  2002,  net cash provided by operating activities, net cash used by investing
activities  and  net  cash used by financing activities were approximately $14.6
million,  $2.7  million  and.  $12.5  million,  respectively.  Cash  provided by
operations  was  up  $5.7  million  in the current quarter compared to the first
quarter  of  2001. The cash flow increased due to a reduction in working capital
requirements  associated  with  lower  energy  prices. The first quarter of 2001
required  the  use of funds to reduce the outstanding payables balance. In 2002,
the  underrecovered  purchased  gas  cost  balance was  reduced by $2.8 million,
generating  positive  cash  flow.

Based  upon  the  Company's  current  level  of  short-term  borrowing  and  the
anticipated cash requirements in 2002, the Company has engaged a placement agent
and  is in the process of filing for regulatory approval to issue $30 million of
long-term  debt.  The  placement  is  expected  to  be  completed  and the funds
available  by  the  end  of  October  2002.  The funds will be used to refinance
short-term  borrowing  and  fund  capital  expenditures.

The  Board of Directors has authorized the Company to borrow up to $55.0 million
of short-term debt from various banks and trust companies. As of March 31, 2002,
Chesapeake  had  three  unsecured  bank  lines  of  credit  with  two  financial
institutions, totaling $65.0 million, for short-term cash needs to meet seasonal
working  capital  requirements  and  to temporarily fund portions of its capital
expenditures.  One  of  the  bank  lines  is  committed. The other two lines are
subject to the banks' availability of funds. In the first quarter, cash provided
by operations and cash on hand was adequate to fund capital expenditures and the
reduction  in  short-term  debt  outstanding.  At  March  31,  2002,  the  debt
outstanding  under  these  lines  was  $31.6  million.

During  the  three-month  periods  ended  March  31,  2002  and  2001,  capital
expenditures  were  approximately  $2.7  million and $4.6 million, respectively.
Chesapeake has budgeted $16.8 million for capital expenditures during 2002. This
amount  includes  $11.8  million  for natural gas distribution and transmission,
$2.3  million  for  propane  distribution  and  marketing, $200,000 for advanced
information  services  and  $2.5  million  for other operations. The natural gas
distribution  and transmission expenditures are for expansion and improvement of
facilities.  The propane expenditures are to support customer growth and for the
replacement of equipment. The advanced information services expenditures are for
computer  hardware,  software  and  related  equipment.  Expenditures  for other
operations include expenditures to support customer growth and replace equipment
for  water  operations  and  general  plant,  computer  software  and  hardware.
Financing  for  the  2002 capital expenditure program is expected to be provided
from  short-term  borrowing,  cash  provided  by  operating  activities  and the
expected  issuance of long-term debt. The capital expenditure program is subject
to continuous review and modification. Actual capital requirements may vary from
the  above  estimates  due  to  a  number  of  factors  including  acquisition
opportunities,  changing economic conditions, customer growth in existing areas,
regulation,  availability  of  capital  and  new  growth  opportunities.

The  Company  has  budgeted $846,000 for capital expenditures in 2002 related to
environmental  remediation projects, and expects to make additional expenditures
in  future  years,  a  portion of which may need to be financed through external
sources. Management does not expect any such expenditures or financing to have a
material  adverse  effect  on the financial position or capital resources of the
Company  (see  Note  3  to  the  Consolidated  Financial  Statements).

As  of  March  31,  2002,  common  equity  represented  59.8  percent  of  total
capitalization,  compared  to  58.0  percent  as of December 31, 2001. Combining
short-term  financing with total capitalization, the equity component would have
been  45.8 percent and 41.8 percent, respectively. The Company remains committed
to  maintaining  a sound capital structure and strong credit ratings in order to
provide  the  financial  flexibility  needed  to access the capital markets when
required.  This  commitment,  along with adequate and timely rate relief for the
Company's  regulated  operations, is intended to ensure that the Company will be
able  to  attract  capital  from  outside  sources  at  a  reasonable  cost.

Interest  expense  for  the  first  three months of 2002 decreased approximately
$201,000,  or  14%, over the same period in 2001. The decrease was due primarily
to  a  reduction  in  the  average  interest  rate for short-term borrowing from
6.17%for  the  first  quarter  of  2001  to 2.36% for the same period in 2002. A
reduction in the average long-term debt balance of $2.5 million due to scheduled
repayments  also  contributed  to  this  reduction. These factors were partially
offset  by an increase in the average short-term debt balance from $24.4 million
in  2001  to  $37.7  million  in  2002.




RESULTS  OF  OPERATIONS  FOR  THE  QUARTER  ENDED  MARCH  31,  2002

CONSOLIDATED  OVERVIEW
The  Company  recognized  net  income  before  cumulative  effect  of  change in
accounting  principle of $4.9 million, or $0.90 per share, for the first quarter
of  2002,  a  decrease  of  $486,000,  or  $0.11  per  share,  compared  to  the
corresponding  period  in 2001. As indicated in the following table, the decline
in  income  is  primarily attributable to lower profitability of propane and the
advanced  information  services  segments,  as  well  as increased cost to add a
corporate  infrastructure to the water business, partially offset by lower taxes
and  interest  expenses.

Chesapeake  adopted  Financial  Accounting Standards Board ("FASB") Statement of
Accounting  Standards  ("SFAS") No. 142, "Goodwill and Other Intangible Assets,"
in  the  first  quarter  of  2002.  As  a  result  of the change in the goodwill
impairment  testing  methods  prescribed  by SFAS No. 142, a non-cash charge for
goodwill  impairment  of $1.9 million, after tax, was recorded as the cumulative
effect  of  a  change  in  accounting  principle.  The  charge  was necessitated
primarily by the performance of the Michigan water business. After giving effect
to  this  charge,  earnings  per  share  for  the  first  quarter were $0.55. In
accordance  with  the pronouncement, Chesapeake also ceased regular amortization
of  goodwill.  In  2001, amortization of goodwill amounted to $142,000 per year,
after  tax,  or approximately $0.026 per share. The Company's remaining goodwill
balance  was  $2.3  million  as  of  March  31,  2002.

The  Company  is  continuing  the implementation of its water business strategy.
Management  changes  have been implemented during the last six months, which are
designed  to  improve  the performance of the water business. The investments in
the water business are a part of Chesapeake's strategy to diversify its earnings
into  unregulated,  non-weather  sensitive  businesses,  thereby  providing
opportunities  for  the  Company to achieve higher earnings and earnings growth.

The  impact of the change in accounting principle is discussed further in Note 5
to  the  Consolidated  Financial  Statements.




- ------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2002          2001         CHANGE
- ------------------------------------------------------------------------------------------------
                                                                          
 Pre-tax Operating Income (Loss)
   Natural Gas Distribution & Transmission. . . . . .  $ 6,355,270   $ 6,267,995   $     87,275
   Propane. . . . . . . . . . . . . . . . . . . . . .    2,778,555     3,695,473       (916,918)
   Advanced Information Services. . . . . . . . . . .      (72,016)      103,613       (175,629)
   Other & Eliminations . . . . . . . . . . . . . . .     (115,456)      (31,343)       (84,113)
- -----------------------------------------------------  ------------  ------------  -------------
 Pre-tax Operating Income . . . . . . . . . . . . . .    8,946,353    10,035,738     (1,089,385)

 Operating Income Taxes . . . . . . . . . . . . . . .    3,039,429     3,369,407       (329,978)
 Interest . . . . . . . . . . . . . . . . . . . . . .    1,234,496     1,435,734       (201,238)
 Non-Operating Income, net. . . . . . . . . . . . . .      211,050       134,872         76,178
- -----------------------------------------------------  ------------  ------------  -------------
 Net Income before cumulative effect of
 change in accounting principle . . . . . . . . . . .    4,883,478     5,365,469       (481,991)
 Cumulative effect of change in accounting principle.   (1,916,000)            0     (1,916,000)
- -----------------------------------------------------  ------------  ------------  -------------
 Net Income . . . . . . . . . . . . . . . . . . . . .  $ 2,967,478   $ 5,365,469   $ (2,397,991)
=====================================================  ============  ============  =============


NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The  natural  gas distribution and transmission segment earned pre-tax operating
income  of $6.36 million for the first quarter of 2002 compared to $6.27 million
for  the  corresponding  period  last  year,  an  increase  of  $87,000.




- ------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2002          2001         CHANGE
- ------------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $31,788,059   $44,240,049   $(12,451,990)
 Cost of gas. . . . . . . . . . . . . . . . . . . . .   18,902,773    31,674,622    (12,771,849)
- -----------------------------------------------------  ------------  ------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .   12,885,286    12,565,427        319,859

 Operations & maintenance . . . . . . . . . . . . . .    4,180,231     4,111,494         68,737
 Depreciation & amortization. . . . . . . . . . . . .    1,631,584     1,479,368        152,216
 Other taxes. . . . . . . . . . . . . . . . . . . . .      718,201       706,570         11,631
- -----------------------------------------------------  ------------  ------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    6,530,016     6,297,432        232,584
- -----------------------------------------------------  ------------  ------------  -------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $ 6,355,270   $ 6,267,995   $     87,275
=====================================================  ============  ============  =============


Revenues  and cost of gas decreased due to lower natural gas commodity costs for
the first quarter of 2002 compared to 2001. Commodity cost changes are passed on
to  the  ratepayers  through  a  Gas Cost Recovery ("GSR") or Purchased Gas Cost
("PGA")  adjustment  in all jurisdictions; therefore, they have no impact on the
Company's  profitability.  Revenues  and  cost of gas were also down because the
Florida  division  went "open access" for all non-residential customers in 2001.
As a result, some customers switched from sales service, where they purchase the
commodity  and  transportation  from  the  Company,  to  transportation  only.

Gross  margins  increased $320,000 over the same period in 2001 due to increases
in  the margins for Florida and the transmission operations. Florida experienced
an  increase  in transportation volumes of 36%. Transmission margins were up due
to  the  completion  of a major system expansion in November of 2001. Margins in
Delaware  and  Maryland  were  adversely  impacted by temperatures that were 18%
warmer  than  2001. Management estimates that the warmer weather reduced margins
by  $888,000  compared  to  2001  when  weather  was  colder than normal. If the
temperatures  had been normal, management estimates that margins would have been
$497,000  higher.  This  decline was partially offset by customer growth of 5.0%
and  a  rate increase in Delaware. The margin increases were partially offset by
higher  operating expenses, primarily depreciation. The increase in depreciation
reflects  completion  of recent capital projects that increased the transmission
capacity  by  25%  and  various  expansion  projects  in  Florida.

PROPANE
For the first quarter of 2002, the propane segment contributed pre-tax operating
income  of  $2.8 million compared to $3.7 million for the first quarter of 2001.
Gross  margin  decreased $1.5 million, but was partially offset by reductions in
operating  expenses  of  $632,000.




- ------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2002          2001         CHANGE
- ------------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $30,919,500   $84,595,907   $(53,676,407)
 Cost of sales. . . . . . . . . . . . . . . . . . . .   24,564,513    76,691,822    (52,127,309)
- -----------------------------------------------------  ------------  ------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    6,354,987     7,904,085     (1,549,098)

 Operations & maintenance . . . . . . . . . . . . . .    2,934,776     3,598,616       (663,840)
 Depreciation & amortization. . . . . . . . . . . . .      385,749       386,823         (1,074)
 Other taxes. . . . . . . . . . . . . . . . . . . . .      255,907       223,173         32,734
- -----------------------------------------------------  ------------  ------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    3,576,432     4,208,612       (632,180)
- -----------------------------------------------------  ------------  ------------  -------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $ 2,778,555   $ 3,695,473   $   (916,918)
=====================================================  ============  ============  =============


Both  the  revenues  and  cost  of  sales declined significantly for the propane
segment.  Propane wholesale marketing accounted for $46.4 million of the revenue
decrease  and  $45.8  million  of the cost of sales decrease. The drop primarily
reflects the decrease in the wholesale prices for propane from the first quarter
of  2001  to the first quarter of 2002. Additionally, the volume of activity was
also  down,  due  to  the  lower  price volatility in 2002. Propane distribution
revenues  and  costs  were  also  lower  by  $8.3  million  and  $7.4  million,
respectively  due  to  the  drop  in  propane  commodity  prices. Commodity cost
changes,  both  increases  and  decreases  are  generally  passed  on  to  the
distribution  customers  contingent  upon  competitive  market  conditions.

The Delmarva distribution operations experienced a drop of $1.0 million in gross
margin.  Volumes  sold  for  the  first  quarter  were  down 22.6%. Volumes were
negatively  impacted  by  temperatures that were 18% warmer than 2001, increased
competition  and  lower sales to the poultry industry. Management estimates that
$500,000  in  additional  margin  would have been earned of the temperatures had
been  normal.  The reduction in sales to poultry customers resulted in a drop in
margins  of  $150,000  compared  to  2001.  A  decrease in operating expenses of
$525,000  partially offset the decline in margins. Cost containment efforts that
began  in  April 2001  remain in effect and have reduced customer accounting and
sales and marketing costs. Other costs, such as delivery expenses, decreased due
to the lower volumes sold. The Florida propane start-ups increased their pre-tax
operating  income  by  $37,000  for  the  first  quarter.

Propane  wholesale  marketing  margins  declined  by $572,000 and were partially
offset  by  a  reduction  of  $146,000  in  operating expenses. The 2001 results
reflected  increased  opportunities  due  to the extreme price volatility in the
propane  wholesale  market.  The  same level of price fluctuations have not been
experienced in 2002. The 2002 results reflect increased margins of approximately
$650,000  that  resulted  from  a bankrupt vendor defaulting on supply contracts
during  the  first  quarter  of 2002. The supply was replaced by purchasing from
different  vendors  at  a  lower  cost  than the original contract. Although the
propane  wholesale  marketing business has not been as profitable as in 2001, it
is  still  performing  above  the  earnings  targets established by the Company.

ADVANCED  INFORMATION  SERVICES
The  advanced information services business experienced a pre-tax operating loss
of  $72,000 for the first quarter of 2002 compared to income of $104,000 for the
first  quarter  of  last  year. The decrease is the result of decreased revenues
partially  offset  by  decreased  operating  expenses.




- ------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2002          2001         CHANGE
- ------------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 3,059,256   $ 3,490,786   $   (431,530)
 Cost of sales. . . . . . . . . . . . . . . . . . . .    1,618,812     1,767,615       (148,803)
- -----------------------------------------------------  ------------  ------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    1,440,444     1,723,171       (282,727)

 Operations & maintenance . . . . . . . . . . . . . .    1,277,601     1,398,056       (120,455)
 Depreciation & amortization. . . . . . . . . . . . .       56,370        62,272         (5,902)
 Other taxes. . . . . . . . . . . . . . . . . . . . .      178,489       159,230         19,259
- -----------------------------------------------------  ------------  ------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    1,512,460     1,619,558       (107,098)
- -----------------------------------------------------  ------------  ------------  -------------
 Total Pre-tax Operating (Loss) Income. . . . . . . .  $   (72,016)  $   103,613   $   (175,629)
=====================================================  ============  ============  =============


This  segment  was  adversely  affected  by  the  nation's  economic slowdown as
discretionary  consulting  projects  have  been  postponed  or  cancelled.
Additionally,  training revenues have declined significantly due to a reluctance
on  the  part  of  students  to  travel  in  the  aftermath  of  September  11.

OTHER  OPERATIONS
Other  operations experienced a pre-tax operating loss of $115,000 for the first
quarter  of  2002  compared  to  a loss of $31,000 for the first quarter of last
year.  The results for 2002 include the operations of five water businesses that
were  purchased  after  the  first  quarter  of  2001.




- ------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2002          2001         CHANGE
- ------------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 2,774,144   $ 1,712,743   $  1,061,401
 Cost of sales. . . . . . . . . . . . . . . . . . . .    1,124,885       748,563        376,322
- -----------------------------------------------------  ------------  ------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    1,649,259       964,180        685,079

 Operations & maintenance . . . . . . . . . . . . . .    1,391,673       708,620        683,053
 Depreciation & amortization. . . . . . . . . . . . .      252,646       198,916         53,730
 Other taxes. . . . . . . . . . . . . . . . . . . . .      120,396        87,987         32,409
- -----------------------------------------------------  ------------  ------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    1,764,715       995,523        769,192
- -----------------------------------------------------  ------------  ------------  -------------
 Total Pre-tax Operating Loss . . . . . . . . . . . .  $  (115,456)  $   (31,343)  $    (84,113)
=====================================================  ============  ============  =============


The  increases  in  all categories reflect the addition of new water businesses.
Pre-tax  operating  income  dropped $84,000 due to increased expenses associated
with building a corporate infrastructure and developing and implementing uniform
operating  controls  and  procedures  for  the  group. There have also been some
relocations  and  additions  of  operating  locations  for  the  businesses.

OPERATING  INCOME  TAXES
Operating  income  taxes  were lower due to the decrease in operating income for
the  current  quarter.

INTEREST  EXPENSE
Interest  expense  for  the  first  three months of 2002 decreased approximately
$201,000,  or  14%, over the same period in 2001. The decrease was due primarily
to  a  reduction  in  the  average  interest  rate for short-term borrowing from
6.17%for  the  first  quarter  of  2001  to 2.36% for the same period in 2002. A
reduction in the average long-term debt balance of $2.5 million due to scheduled
repayments  also  contributed  to  this  reduction. These factors were partially
offset  by an increase in the average short-term debt balance from $24.4 million
in  2001  to  $37.7  million  in  2002.

ENVIRONMENTAL  MATTERS
The  Company  continues to work with federal and state environmental agencies to
assess  the  environmental  impact  and explore options for corrective action at
three  former  gas  manufacturing  plant  sites  (see Note 3 to the Consolidated
Financial  Statements).  The  Company believes that future costs associated with
these  sites  will be recoverable in rates or through sharing arrangements with,
or  contributions  by, other responsible parties. The Maryland Department of the
Environment  ("MDE")  submitted  a  letter  to  Chesapeake and two other parties
requesting  that  the  parties  enter  into  an Administrative Consent Order for
cleanup  of  contamination  at  the  Todd Seafood property located in Cambridge,
Maryland. The outcome of this matter cannot be determined at this time. See Note
3  to  the  Consolidated  Financial  Statements  for  further  information.


OTHER  MATTERS

REGULATORY  MATTERS
The  Company's  natural gas distribution operations are subject to regulation by
the Delaware, Maryland and Florida Public Service Commissions, while the natural
gas  transmission  operation  is  subject  to  regulation  by the Federal Energy
Regulatory  Commission  ("FERC").

On  August  2,  2001,  the  Delaware  Division  filed  a  general  rate increase
application.  Interim  rates,  subject  to refund went into effect on October 1,
2001.  A  settlement agreement was approved in April 2002 by the Delaware Public
Service  Commission  that should result in an increase in rates of approximately
$380,000  per  year.

On  October  31,  2001,  Eastern  Shore,  the Company's natural gas transmission
subsidiary,  filed  a  rate change with the FERC pursuant to the requirements of
Article  XII  of  the  Stipulation  and  Agreement dated August 1, 1997. Eastern
Shore's filing proposed a change in base rates for firm transportation services.
On  November  30,  2001,  the  Commission  issued  an  Order, which accepted and
suspended the effectiveness of the rates until May 1, 2002 subject to refund and
the outcome of a hearing. A pre-hearing conference was held on December 18, 2001
and  the  hearing was scheduled for September 24, 2002. Discovery related to the
rate proceeding began in January 2002 with FERC Staff data requests. The outcome
of  the  proceedings  is  uncertain.

The  Florida  Division  filed tariff revisions on March 29, 2002 to complete the
unbundling process by requiring all customers, including residential, to migrate
to  transportation  service  and  authorize  the  Florida  Division  to exit the
merchant  function.  Transportation  services  are  currently  available  to all
non-residential  customers.  The Florida Public Service Commission has requested
that the Company hold customer meetings to allow for an opportunity for comments
by  our  customers.  These  meetings  are  scheduled  for June 25 and 26 at four
locations  in  our  service territory. At this time, the outcome of the petition
cannot  be  determined.

COMPETITION
The  Company's  natural  gas  operations  compete  with  other  forms  of energy
including  electricity,  oil  and propane. The principal competitive factors are
price,  and  to  a  lesser  extent,  accessibility.  The  Company's  natural gas
distribution operations have several large volume industrial customers that have
the  capacity  to use fuel oil as an alternative to natural gas. When oil prices
decline,  these  interruptible  customers  convert  to oil to satisfy their fuel
requirements.  Lower  levels  in  interruptible  sales occur when oil prices are
lower relative to the price of natural gas. Oil prices, as well as the prices of
electricity and other fuels are subject to fluctuation for a variety of reasons;
therefore,  future  competitive  conditions are not predictable. To address this
uncertainty,  the  Company uses flexible pricing arrangements on both the supply
and  sales  side  of  its business to maximize sales volumes. As a result of the
transmission business' conversion to open access, this business has shifted from
providing  competitive  sales  service  to providing transportation and contract
storage  services.

The  Company's natural gas distribution operations located in Maryland, Delaware
and  Florida  began  offering  transportation  services  to  certain  industrial
customers  during  1998,  1997  and  1994,  respectively.  In  2001, the Florida
operation  extended  transportation  service  to  commercial  customers.  With
transportation services now available on the Company's distribution systems, the
Company  is  competing  with  third  party  suppliers  to sell gas to industrial
customers. The Company's competitors include the interstate transmission company
if  the  distribution  customer  is  located  close  enough  to the transmission
company's  pipeline to make a connection economically feasible. The customers at
risk  are  usually  large  volume  commercial  and industrial customers with the
financial resources and capability to bypass the distribution operations in this
manner.  In  certain situations, the distribution operations may adjust services
and  rates  for these customers to retain their business. The Company expects to
continue  to  expand  the  availability of transportation services to additional
classes  of  distribution  customers  in  the  future. The Company established a
natural  gas  brokering  and  supply operation in Florida in 1994 to compete for
customers  eligible  for  transportation  services.

The Company's propane distribution operations compete with several other propane
distributors in their service territories, primarily on the basis of service and
price.  Competitors  include  several  large  national  propane  distribution
companies,  as  well  as  an increasing number of local suppliers. Some of these
competitors  have  pricing  strategies  designed  to  acquire  market  share.

The  Company's  advanced  information  services segment faces competition from a
number  of  competitors,  many of which have greater resources available to them
than  those  of the Company. This segment competes on the basis of technological
expertise,  reputation  and  price.

The  water  businesses  face  competition  from  a variety of national and local
suppliers  of  water  conditioning  and  treatment  services  and bottled water.

INFLATION
Inflation  affects  the  cost  of  labor,  products  and  services  required for
operation,  maintenance  and capital improvements. While the impact of inflation
has  remained low in recent years, natural gas and propane prices are subject to
rapid  fluctuations.  Fluctuations  in  natural  gas  prices  are  passed  on to
customers  through  the gas cost recovery mechanism in the Company's tariffs. To
help  cope with the effects of inflation on its capital investments and returns,
the  Company  seeks  rate  relief  from  regulatory  commissions  for  regulated
operations  while monitoring the returns of its unregulated business operations.
To  compensate  for  fluctuations in propane gas prices, the Company adjusts its
propane  selling  prices  to  the  extent  allowed  by  the  market.

CAUTIONARY  STATEMENT
Chesapeake  has  made  statements  in  this  report  that  are  considered to be
forward-looking statements. These statements are not matters of historical fact.
Sometimes  they contain words such as "believes," "expects," "intends," "plans,"
"will,"  or  "may,"  and  other  similar  words  of  a  predictive nature. These
statements  relate  to  matters  such as customer growth, changes in revenues or
margins,  capital  expenditures,  environmental  remediation  costs,  regulatory
approvals,  market  risks  associated  with  the  Company's  propane  marketing
operation,  competition  and  other  matters. It is important to understand that
these  forward-looking statements are not guarantees, but are subject to certain
risks  and  uncertainties  and  other  important factors that could cause actual
results to differ materially from those in the forward-looking statements. These
factors  include,  among  other  things:

- -     the  temperature  sensitivity  of  the natural gas and propane businesses;
- -     the  wholesale  prices  of natural gas and propane and market movements in
these  prices;
- -     the  effects  of  competition  on  the Company's unregulated and regulated
businesses;
- -     the  effect of changes in federal, state or local regulatory requirements,
including  deregulation;
- -     the  ability  of the Company's new and planned facilities and acquisitions
to  generate  expected  revenues;  and
- -     the  Company's  ability  to  obtain  the  rate  relief  and  cost recovery
requested  from  utility  regulators  and the timing of the requested regulatory
actions.

ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Market risk represents the potential loss arising from adverse changes in market
rates and prices. The Company's long-term debt consists of first mortgage bonds,
senior notes and convertible debentures with fixed interest rates, none of which
was entered into for trading purposes. The carrying value of this long-term debt
at  March  31, 2002 was $50.1 million, with a fair value of $54.7 million, based
mainly on current market prices or discounted cash flows using current rates for
similar  issues  with  similar  terms  and  remaining maturities. The Company is
exposed to changes in interest rates due to the use of fixed rate long-term debt
to  finance  the  business.  Management  continually  monitors  fluctuations  in
interest  rates  and  debt markets to assess the benefits of changing the mix of
long  and  short-term  debt  or  refinancing  existing  debt.

The  Company's  propane  distribution  business  is  exposed to market risk as a
result of propane storage activities and entering into fixed price contracts for
supply.  The  Company can store up to approximately 4 million gallons of propane
during  the  winter season to meet its customers' peak requirements and to serve
metered  customers.  Decreases  in  the wholesale price of propane may cause the
value  of  stored  propane  to  decline.

The  Company's  propane  marketing  operation  is a party to natural gas liquids
("NGL")  forward  contracts,  primarily  propane  contracts,  with various third
parties.  These  contracts require that the propane marketing operation purchase
or sell NGL at a fixed price at fixed future dates. At expiration, the contracts
are  settled  by  the  delivery  of NGL to the Company or the counter party. The
propane  wholesale  marketing  operation also enters into futures contracts that
are  traded  on  the New York Mercantile Exchange. In certain cases, the futures
contracts  are  settled  by  the payment of a net amount equal to the difference
between  the  current  market  price  of  the  futures contract and the original
contract  price.

The  forward  and  futures  contracts are entered into for trading and wholesale
marketing purposes. The propane marketing business is subject to commodity price
risk on its open positions to the extent that market prices for NGL deviate from
fixed  contract  settlement  prices.  Market risk associated with the trading of
futures  and  forward  contracts  are  monitored  daily  for compliance with the
Company's  Risk  Management  Policy,  which  includes volumetric limits for open
positions.  To  manage  exposures  to changing market prices, open positions are
marked  up  or  down  to  market prices and reviewed by oversight officials on a
daily  basis.  Additionally,  the  Risk  Management  Committee  reviews periodic
reports  on  market  and  credit  risk,  approves  any  exceptions  to  the Risk
Management  Policy  (within  limits  established  by the Board of Directors) and
authorizes  the  use  of any new types of contracts. Quantitative information on
forward  and  futures  contracts at March 31, 2002 is presented in the following
table.  All  of  the  contracts  mature  within  twelve  months.




- ------------------------------------------------------------------
                     QUANTITY      ESTIMATED     WEIGHTED AVERAGE
 AT MARCH 31, 2002  IN GALLONS   MARKET PRICES    CONTRACT PRICES
- ------------------------------------------------------------------
                                          
 FORWARD CONTRACTS
 Sale. . . . . . .   7,946,400  $0.4050 - $0.4200  $        0.3645
 Purchase. . . . .   5,418,000  $0.4050 - $0.4200  $        0.3895

 FUTURES CONTRACTS
 Sale. . . . . . .     210,000  $0.4050 - $0.4200  $        0.3985
 Purchase. . . . .   1,092,000  $0.4050 - $0.4200  $        0.3439
- ------------------------------------------------------------------

<FN>
 Estimated market prices and weighted average contract
 prices are in dollars per gallon.
 </FN>






                           PART II - OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS
             See  Note  3  to  the  Consolidated  Financial  Statements

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS
             None

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES
             None

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
             None

ITEM  5.     OTHER  INFORMATION
             None

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K
             None



                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.


Chesapeake  Utilities  Corporation



/s/  Michael  P.  McMasters
- ---------------------------
Michael  P.  McMasters
Vice  President,  Treasurer  and  Chief  Financial  Officer


Date:  May  15,  2002