SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         _______________________________
                                    FORM 10-Q


[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

               For the quarterly period ended:    June  30, 2002
                                                ------------------

                                       OR

[ ]     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

                 For the transition period from ______ to ______


                        COMMISSION FILE NUMBER: 001-11590


                        CHESAPEAKE UTILITIES CORPORATION
                        --------------------------------
             (Exact name of registrant as specified in its charter)


                      DELAWARE                 51-0064146
                      --------                 ----------
                 (State  or  other         (I.R.S.  Employer
                  jurisdiction  of        Identification  No.)
                   incorporation
                 or  organization)


                909 SILVER LAKE BOULEVARD, DOVER, DELAWARE 19904
                ------------------------------------------------
          (Address of principal executive offices, including Zip Code)


                                 (302) 734-6799
                                 --------------
              (Registrant's Telephone Number, including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  Yes  [X]  No  [ ]

               Common Stock, par value $.4867 - 5,484,404 shares
                          issued as of June 30, 2002.



                                TABLE OF CONTENTS

PART  I  -  FINANCIAL  INFORMATION. . . . . . . . . . . . . . . . . . . . . . 1

  Item  1.     Financial  Statements. . . . . . . . . . . . . . . . . . . . . 1

    Notes  to  Consolidated  Financial  Statements. . . . . . . . . . . . . . 7
      1.   Quarterly  Financial  Data . . . . . . . . . . . . . . . . . . . . 7
      2.   Calculation  of  Earnings  Per  Share. . . . . . . . . . . . . . . 7
      3.   Commitments  and  Contingencies. . . . . . . . . . . . . . . . . . 7
           Environmental  Matters . . . . . . . . . . . . . . . . . . . . . . 7
           Other  Commitments  and  Contingencies . . . . . . . . . . . . . . 9
      4.   Recent  Authoritative  Pronouncements
           on  Financial  Reporting  and  Accounting. . . . . . . . . . . . . 9
      5.   Goodwill and Other Intangible Assets . . . . . . . . . . . . . . .10
      6.   Segment  Information . . . . . . . . . . . . . . . . . . . . . . .12

  Item  2.     Management's  Discussion  and  Analysis  of  Financial
               Condition  and  Results  of  Operations. . . . . . . . . . . .13

      Business  Description . . . . . . . . . . . . . . . . . . . . . . . . .13

    Financial  Position, Liquidity  and  Capital  Resources . . . . . . . . .13

    Results  of  Operations  for  the  Quarter
    Ended  June  30,  2002. . . . . . . . . . . . . . . . . . . . . . . . . .15
      Consolidated  Overview. . . . . . . . . . . . . . . . . . . . . . . . .15
      Natural  Gas  Distribution  and  Transmission . . . . . . . . . . . . .16
      Propane. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Advanced  Information  Services. . . . . . . . . . . . . . . . . . . . 17
      Other  Business  Operations. . . . . . . . . . . . . . . . . . . . . . 17
      Operating  Income  Taxes . . . . . . . . . . . . . . . . . . . . . . . 17
      Interest  Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . 18

    Results  of  Operations  for  the  Six  Months
    Ended  June  30,  2002. . . . . . . . . . . . . . . . . . . . . . . . . .18
      Consolidated  Overview. . . . . . . . . . . . . . . . . . . . . . . . .18
      Natural  Gas  Distribution  and  Transmission . . . . . . . . . . . . .19
      Propane. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
      Advanced  Information  Services. . . . . . . . . . . . . . . . . . . . 21
      Other  Business  Operations. . . . . . . . . . . . . . . . . . . . . . 21
      Operating  Income  Taxes . . . . . . . . . . . . . . . . . . . . . . . 21
      Interest  Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . 21
      Environmental  Matters . . . . . . . . . . . . . . . . . . . . . . . . 22

    Other  Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
      Regulatory  Matters. . . . . . . . . . . . . . . . . . . . . . . . . . 22
      Competition. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
      Recent  Pronouncements . . . . . . . . . . . . . . . . . . . . . . . . 23
      Inflation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
      Cautionary  Statement. . . . . . . . . . . . . . . . . . . . . . . . . 24

  Item  3.     Quantitative and Qualitative Disclosures about Market Risk. . 24

PART  II  -  OTHER  INFORMATION. . . . . . . . . . . . . . . . . . . . . . . 26

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27



                         PART I - FINANCIAL INFORMATION

ITEM  1.     FINANCIAL  STATEMENTS

 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  STATEMENTS  OF  INCOME  (UNAUDITED)




- --------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED JUNE 30,                     2002           2001
- --------------------------------------------------------------------------------
                                                              
 OPERATING REVENUES . . . . . . . . . . . . . . . .  $ 53,235,106   $ 71,051,256
 COST OF SALES. . . . . . . . . . . . . . . . . . .    38,708,708     57,239,934
- ---------------------------------------------------  -------------  ------------
 GROSS MARGIN . . . . . . . . . . . . . . . . . . .    14,526,398     13,811,322
- ---------------------------------------------------  -------------  ------------

 OPERATING EXPENSES
 Operations . . . . . . . . . . . . . . . . . . . .     8,695,906      8,339,022
 Maintenance. . . . . . . . . . . . . . . . . . . .       464,814        359,278
 Depreciation and amortization. . . . . . . . . . .     2,382,307      1,946,955
 Other taxes. . . . . . . . . . . . . . . . . . . .     1,037,785      1,021,774
 Income taxes . . . . . . . . . . . . . . . . . . .       243,778        403,064
- ---------------------------------------------------  -------------  ------------
 Total operating expenses . . . . . . . . . . . . .    12,824,590     12,070,093
- ---------------------------------------------------  -------------  ------------
 OPERATING INCOME . . . . . . . . . . . . . . . . .     1,701,808      1,741,229

 OTHER INCOME, NET. . . . . . . . . . . . . . . . .        39,577        114,337
- ---------------------------------------------------  -------------  ------------
 INCOME BEFORE INTEREST CHARGES . . . . . . . . . .     1,741,385      1,855,566

 INTEREST CHARGES . . . . . . . . . . . . . . . . .     1,211,691      1,188,840
- ---------------------------------------------------  -------------  ------------
 NET INCOME . . . . . . . . . . . . . . . . . . . .  $    529,694   $    666,726
===================================================  =============  ============

 EARNINGS PER SHARE OF COMMON STOCK:

 BASIC. . . . . . . . . . . . . . . . . . . . . . .  $       0.10   $       0.12
===================================================  =============  ============
 DILUTED. . . . . . . . . . . . . . . . . . . . . .  $       0.10   $       0.12
===================================================  =============  ============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>






 CHESAPEAKE UTILITIES CORPORATION AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)




- --------------------------------------------------------------------------------
 FOR THE SIX MONTHS ENDED JUNE 30,                       2002           2001
- --------------------------------------------------------------------------------
                                                              
 OPERATING REVENUES . . . . . . . . . . . . . . . .  $121,776,065   $205,090,741
 COST OF SALES. . . . . . . . . . . . . . . . . . .    84,919,691    168,122,556
- ---------------------------------------------------  -------------  ------------
 GROSS MARGIN . . . . . . . . . . . . . . . . . . .    36,856,374     36,968,185
- ---------------------------------------------------  -------------  ------------
 OPERATING EXPENSES
 Operations . . . . . . . . . . . . . . . . . . . .    18,015,611     17,660,772
 Maintenance. . . . . . . . . . . . . . . . . . . .       929,390        854,314
 Depreciation and amortization. . . . . . . . . . .     4,708,656      4,074,334
 Other taxes. . . . . . . . . . . . . . . . . . . .     2,310,778      2,198,735
 Income taxes . . . . . . . . . . . . . . . . . . .     3,283,207      3,772,471
- ---------------------------------------------------  -------------  ------------
 Total operating expenses . . . . . . . . . . . . .    29,247,642     28,560,626
- ---------------------------------------------------  -------------  ------------
 OPERATING INCOME . . . . . . . . . . . . . . . . .     7,608,732      8,407,559

 OTHER INCOME, NET. . . . . . . . . . . . . . . . .       250,627        249,210
- ---------------------------------------------------  -------------  ------------
 INCOME BEFORE INTEREST CHARGES . . . . . . . . . .     7,859,359      8,656,769

 INTEREST CHARGES . . . . . . . . . . . . . . . . .     2,446,187      2,624,574
- ---------------------------------------------------  -------------  ------------
 INCOME BEFORE CUMULATIVE EFFECT OF
    CHANGE IN ACCOUNTING PRINCIPLE. . . . . . . . .     5,413,172      6,032,195

 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
    PRINCIPLE, NET OF TAX . . . . . . . . . . . . .    (1,916,000)             0
- ---------------------------------------------------  -------------  ------------
 NET INCOME . . . . . . . . . . . . . . . . . . . .  $  3,497,172   $  6,032,195
===================================================  =============  ============

 EARNINGS PER SHARE OF COMMON STOCK:

 BASIC
 BEFORE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE. .  $       0.99   $       1.13
 EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . .         (0.35)          0.00
- ---------------------------------------------------  -------------  ------------
 NET INCOME . . . . . . . . . . . . . . . . . . . .  $       0.64   $       1.13
===================================================  =============  ============

 DILUTED
 BEFORE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE. .  $       0.97   $       1.10
 EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . .         (0.34)          0.00
- ---------------------------------------------------  -------------  ------------
 NET INCOME . . . . . . . . . . . . . . . . . . . .  $       0.63   $       1.10
===================================================  =============  ============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>






 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS  (UNAUDITED)




- ------------------------------------------------------------------------------------------
FOR THE SIX MONTHS ENDED JUNE 30,                                 2002           2001
- ------------------------------------------------------------------------------------------
                                                                       
OPERATING ACTIVITIES
  Net Income . . . . . . . . . . . . . . . . . . . . . . . .  $  3,497,172   $  6,032,195
  Adjustments to reconcile net income to net operating cash:
    Goodwill impairment. . . . . . . . . . . . . . . . . . .     3,200,000              0
    Depreciation and amortization. . . . . . . . . . . . . .     4,708,656      4,074,334
    Deferred income taxes, net . . . . . . . . . . . . . . .      (841,719)      (501,427)
    Mark-to-market adjustments . . . . . . . . . . . . . . .        36,616        444,419
    Other, net . . . . . . . . . . . . . . . . . . . . . . .       388,138      1,326,839
  Changes in assets and liabilities:
    Accounts receivable, net . . . . . . . . . . . . . . . .     5,916,085     20,025,737
    Inventory, materials, supplies and storage gas . . . . .     1,240,642      2,071,093
    Other current assets . . . . . . . . . . . . . . . . . .      (451,630)      (680,538)
    Environmental recoveries, net of expenditures. . . . . .       465,376        221,313
    Other deferred charges . . . . . . . . . . . . . . . . .      (359,063)    (1,700,944)
    Accounts payable, net. . . . . . . . . . . . . . . . . .    (3,899,222)   (20,865,949)
    Refunds payable to customers . . . . . . . . . . . . . .      (614,544)      (105,518)
    Accrued income taxes . . . . . . . . . . . . . . . . . .     2,461,214      2,538,595
    Accrued interest . . . . . . . . . . . . . . . . . . . .       (68,967)     1,167,805
    Over (under) recovered deferred purchased gas costs. . .     5,682,150      1,037,233
    Other current liabilities. . . . . . . . . . . . . . . .      (301,667)       366,005
- ------------------------------------------------------------  -------------  -------------
Net cash provided by operating activities. . . . . . . . . .    21,059,237     15,451,192
- ------------------------------------------------------------  -------------  -------------

INVESTING ACTIVITIES
  Property, plant and equipment expenditures . . . . . . . .    (5,401,031)    (9,811,537)
- ------------------------------------------------------------  -------------  -------------
Net cash used by investing activities. . . . . . . . . . . .    (5,401,031)    (9,811,537)
- ------------------------------------------------------------  -------------  -------------

FINANCING ACTIVITIES
  Common stock dividends, net of amounts reinvested. . . . .    (2,653,816)    (2,576,451)
  Issuance of stock:
    Dividend Reinvestment Plan optional cash . . . . . . . .       160,539         88,746
    Retirement Savings Plan. . . . . . . . . . . . . . . . .       513,753        535,470
  Net repayment under line of credit agreements. . . . . . .   (12,098,844)    (3,200,000)
  Proceeds from issuance of long-term debt . . . . . . . . .        60,681        300,000
  Repayment of long-term debt. . . . . . . . . . . . . . . .    (1,398,497)    (1,385,290)
- ------------------------------------------------------------  -------------  -------------
Net cash used by financing activities. . . . . . . . . . . .   (15,416,184)    (6,237,525)
- ------------------------------------------------------------  -------------  -------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . .       242,022       (597,870)
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD. . . . . . . .     1,188,335      4,606,316
- ------------------------------------------------------------  -------------  -------------
CASH AND CASH EQUIVALENTS END OF PERIOD. . . . . . . . . . .  $  1,430,357   $  4,008,446
============================================================  =============  =============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>






 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  BALANCE  SHEETS  (UNAUDITED)




- ----------------------------------------------------------------------------------------
                                                             JUNE 30,      DECEMBER 31,
 ASSETS                                                        2002            2001
- ----------------------------------------------------------------------------------------
                                                                    
 PROPERTY, PLANT AND EQUIPMENT
 Natural gas distribution and transmission . . . . . . .  $ 171,505,538   $ 168,436,347
 Propane . . . . . . . . . . . . . . . . . . . . . . . .     34,759,452      34,695,862
 Advanced information services . . . . . . . . . . . . .      1,577,072       1,521,144
 Other plant . . . . . . . . . . . . . . . . . . . . . .     12,997,903      12,249,442
- --------------------------------------------------------  --------------  --------------
 Total property, plant and equipment . . . . . . . . . .    220,839,965     216,902,795
 Less:  Accumulated depreciation and amortization. . . .    (70,312,737)    (66,646,944)
- --------------------------------------------------------  --------------  --------------
 Net property, plant and equipment . . . . . . . . . . .    150,527,228     150,255,851
- --------------------------------------------------------  --------------  --------------

 INVESTMENTS . . . . . . . . . . . . . . . . . . . . . .        425,863         517,901
- --------------------------------------------------------  --------------  --------------

 CURRENT ASSETS
 Cash and cash equivalents . . . . . . . . . . . . . . .      1,430,357       1,188,335
 Accounts receivable (less allowance for uncollectibles
    of $489,235 and $621,516, respectively). . . . . . .     15,350,224      21,266,309
 Materials and supplies, at average cost . . . . . . . .      1,125,034       1,106,995
 Merchandise inventory, at average cost. . . . . . . . .      1,437,056       1,610,786
 Propane inventory, at average cost. . . . . . . . . . .      3,267,199       2,518,871
 Storage gas prepayments . . . . . . . . . . . . . . . .      2,493,137       4,326,416
 Underrecovered purchased gas costs. . . . . . . . . . .        837,604       6,519,754
 Income taxes receivable . . . . . . . . . . . . . . . .              0         675,504
 Prepaid expenses and other current assets . . . . . . .      2,624,039       2,209,026
- --------------------------------------------------------  --------------  --------------
 Total current assets. . . . . . . . . . . . . . . . . .     28,564,650      41,421,996
- --------------------------------------------------------  --------------  --------------

 DEFERRED CHARGES AND OTHER ASSETS
 Environmental regulatory assets . . . . . . . . . . . .      2,655,964       2,677,010
 Environmental expenditures. . . . . . . . . . . . . . .      2,723,780       3,189,156
 Intangible assets, net. . . . . . . . . . . . . . . . .      4,399,723       7,724,283
 Other deferred charges. . . . . . . . . . . . . . . . .      5,407,832       5,141,363
- --------------------------------------------------------  --------------  --------------
 Total deferred charges and other assets . . . . . . . .     15,187,299      18,731,812
- --------------------------------------------------------  --------------  --------------






 TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . .  $ 194,705,040   $ 210,927,560
========================================================  ==============  ==============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>






 CHESAPEAKE UTILITIES CORPORATION AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEETS





- ----------------------------------------------------------------------------------------
                                                             JUNE 30,      DECEMBER 31,
 CAPITALIZATION AND LIABILITIES                                2002            2001
- ----------------------------------------------------------------------------------------
                                                                    
 CAPITALIZATION
 Stockholders' equity
 Common Stock, par value $.4867 per share;
 (authorized 12,000,000 shares; issued 5,484,404
 and 5,424,962 shares, respectively) . . . . . . . . . .  $   2,668,991   $   2,640,060
 Additional paid-in capital. . . . . . . . . . . . . . .     30,784,867      29,653,992
 Retained earnings . . . . . . . . . . . . . . . . . . .     35,044,850      34,555,560
- --------------------------------------------------------  --------------  --------------
 Total stockholders' equity. . . . . . . . . . . . . . .     68,498,708      66,849,612

 Long-term debt, net of current maturities . . . . . . .     46,011,721      48,408,596
- --------------------------------------------------------  --------------  --------------
 Total capitalization. . . . . . . . . . . . . . . . . .    114,510,429     115,258,208
- --------------------------------------------------------  --------------  --------------

 CURRENT LIABILITIES
 Current portion of long-term debt . . . . . . . . . . .      3,707,283       2,686,145
 Short-term borrowing. . . . . . . . . . . . . . . . . .     30,001,156      42,100,000
 Accounts payable. . . . . . . . . . . . . . . . . . . .     10,652,398      14,551,621
 Refunds payable to customers. . . . . . . . . . . . . .        357,031         971,575
 Income taxes payable. . . . . . . . . . . . . . . . . .      1,785,710               0
 Accrued interest. . . . . . . . . . . . . . . . . . . .      1,689,434       1,758,401
 Dividends payable . . . . . . . . . . . . . . . . . . .      1,507,329       1,491,832
 Deferred income taxes payable . . . . . . . . . . . . .        846,956         848,271
 Other accrued liabilities . . . . . . . . . . . . . . .      5,193,546       5,604,237
- --------------------------------------------------------  --------------  --------------
 Total current liabilities . . . . . . . . . . . . . . .     55,740,843      70,012,082
- --------------------------------------------------------  --------------  --------------

 DEFERRED CREDITS AND OTHER LIABILITIES
 Deferred income taxes . . . . . . . . . . . . . . . . .     14,800,400      15,732,842
 Deferred investment tax credits . . . . . . . . . . . .        574,949         602,357
 Environmental liability . . . . . . . . . . . . . . . .      3,086,093       3,199,733
 Accrued pension costs . . . . . . . . . . . . . . . . .      1,625,362       1,595,650
 Other liabilities . . . . . . . . . . . . . . . . . . .      4,366,964       4,526,688
- --------------------------------------------------------  --------------  --------------
 Total deferred credits and other liabilities. . . . . .     24,453,768      25,657,270
- --------------------------------------------------------  --------------  --------------



 TOTAL CAPITALIZATION AND LIABILITIES. . . . . . . . . .  $ 194,705,040   $ 210,927,560
========================================================  ==============  ==============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>






NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

1.     QUARTERLY  FINANCIAL  DATA
The  financial  information for Chesapeake Utilities Corporation (the "Company")
included  herein  is  unaudited  and  should  be  read  in  conjunction with the
Company's  Annual  Report  on  Form  10-K.  In  the  opinion of management, this
financial  information  reflects  normal  recurring  adjustments,  including the
cumulative  effect  of change in accounting principle, which are necessary for a
fair  presentation  of the Company's interim results. Due to the seasonal nature
of  the  Company's  business, there are substantial variations in the results of
operations  reported  on  a  quarterly  basis  and, accordingly, results for any
particular  quarter  may  not  give  a  true indication of results for the year.
Certain  amounts  in  2001 have been reclassified to conform to the presentation
for  the  current  year.

2.     CALCULATION  OF  EARNINGS  PER  SHARE




- ------------------------------------------------------------------------------------------------------
                                                         THREE MONTHS ENDED        SIX MONTHS ENDED
 FOR THE PERIOD ENDED JUNE 30,                            2002       2001          2002        2001
- ------------------------------------------------------------------------------------------------------
                                                                                
 CALCULATION OF BASIC EARNINGS PER SHARE BEFORE
 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:

Net Income before cumulative effect of change
 in accounting principle. . . . . . . . . . . . . . .  $  529,694  $  666,726   $5,413,172  $6,032,195
 Weighted average shares outstanding. . . . . . . . .   5,478,714   5,354,405    5,461,443   5,336,184
- -----------------------------------------------------  ----------  ----------   ----------  ----------
 BASIC EARNINGS PER SHARE BEFORE CUMULATIVE
 EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     0.10  $     0.12   $     0.99  $     1.13
=====================================================  ==========  ==========   ==========  ==========

 CALCULATION OF DILUTED EARNINGS PER SHARE BEFORE
 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:

 RECONCILIATION OF NUMERATOR:
 Net Income before cumulative effect of change
 in accounting principle Basic. . . . . . . . . . . .  $  529,694  $  666,726   $5,413,172  $6,032,195
 Effect of 8.25% Convertible debentures . . . . . . .           0           0       83,168      85,793
- -----------------------------------------------------  ----------  ----------   ----------  ----------
 Adjusted numerator Diluted . . . . . . . . . . . . .  $  529,694  $  666,726   $5,496,340  $6,117,988
- -----------------------------------------------------  ----------  ----------   ----------  ----------

 RECONCILIATION OF DENOMINATOR:
 Weighted shares outstanding Basic. . . . . . . . . .   5,478,714   5,354,405    5,461,443   5,336,184
 Effect of dilutive securities
 Stock options. . . . . . . . . . . . . . . . . . . .           0       8,237            0       8,097
 Warrants . . . . . . . . . . . . . . . . . . . . . .       2,901         931        2,376         700
 8.25% Convertible debentures . . . . . . . . . . . .           0           0      196,429     202,628
- -----------------------------------------------------  ----------  ----------   ----------  ----------
 Adjusted denominator Diluted . . . . . . . . . . . .   5,481,615   5,363,573    5,660,248   5,547,609
- -----------------------------------------------------  ----------  ----------   ----------  ----------

 DILUTED EARNINGS PER SHARE BEFORE CUMULATIVE
 EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     0.10  $     0.12   $     0.97  $     1.10
=====================================================  ==========  ==========   ==========  ==========



3.     COMMITMENTS  AND  CONTINGENCIES

ENVIRONMENTAL  MATTERS
The  Company  is  currently participating in the remediation of three former gas
manufacturing  plant  sites  located in different jurisdictions. The Company has
accrued  liabilities  for  the Dover Gas Light, Salisbury Town Gas Light and the
Winter Haven Coal Gas sites accordingly. The Company is currently in discussions
with  the Maryland Department of the Environment ("MDE") regarding a fourth site
in  Cambridge,  Maryland.

The  Dover  Gas  Light  site  is a former manufactured gas plant site located in
Dover,  Delaware.  Remedies  were  selected  by  the United States Environmental
Protection Agency ("EPA") to address the soil and ground-water. During 2002, the
Company  has  been  engaged  in  completing  the remaining component of the soil
remediation,  consisting  of:  (1)  soil  vapor  extraction  and (2) parking lot
construction.  The  soil  vapor extraction has been completed and the system has
been  dismantled.  The  parking  lot construction is underway and expected to be
completed  in  the  third  quarter  of  2002.

In  May 2001, the Company, General Public Utilities Corporation, Inc., the State
of  Delaware and the EPA signed a settlement term sheet reflecting the agreement
in principle to settle a lawsuit with respect to the Dover site. The parties are
in  the process of memorializing the terms of the final agreement in two consent
decrees.  The  consent  decrees  will  then  be published for public comment and
submitted  to  a  federal  judge  for  approval.

If  the  agreement  in  principle  receives  final  approval,  the Company will:

  -  Receive  a  net  payment  of  $1.15  million  from  other  parties  to the
     agreement.  These proceeds will be passed on to the Company's firm
     customers, in accordance  with  the  environmental  rate  rider.
  -  Receive  a release from liability and covenant not to sue from the EPA and
     the  State  of Delaware. This will relieve the Company from liability for
     future remediation  at the site, unless previously unknown conditions are
     discovered at the  site,  or  information previously unknown to EPA is
     received that indicates the  remedial  action  related  to  the  prior
     manufactured  gas  plant  is not sufficiently  protective.  These
     contingencies are standard, and are required by the  United  States  in
     all  liability  settlements.

At  June  30,  2002,  the Company had accrued $2.1 million (discounted) of costs
associated with the remediation of the Dover site and had recorded an associated
regulatory  asset  for  the  same  amount.  Of that amount, $1.5 million was for
estimated  ground-water  remediation  and  $600,000  was  for  remaining  soil
remediation.  The  $1.5  million  represented  the  low  end of the ground-water
remediation estimates prepared by an independent consultant and was used because
the  Company  could not, at that time, predict the remedy the EPA might require.
Upon  receiving  final  court  approval of the consent decrees, the Company will
reduce both the accrued environmental liability and the associated environmental
regulatory  asset  to  the  amount  required  to  complete  its  obligations.

Through  June  30,  2002, the Company has incurred approximately $9.0 million in
costs relating to environmental testing and remedial action studies at the Dover
site.  Approximately  $6.6 million has been recovered through June 30, 2002 from
other  parties  or  through  rates.

The  Salisbury  Town  Gas  Light  site  is  a former manufactured gas plant site
located  in  Salisbury,  Maryland.  In cooperation with the MDE, the Company has
been engaged in remediation that primarily included the following: (1) operation
of  an  air  sparging/soil  vapor  extraction  ("AS/SVE")  remedial  system; (2)
monitoring  and  recovery  of product from recovery wells; and (3) monitoring of
ground-water  quality.  In  accordance  with  MDE's  permission  to  permanently
decommission  the  AS/SVE  system and abandon nearly all of the monitoring wells
on-site  and  off-site,  the  final AS/SVE system decommissioning and monitoring
well  network  abandonment was completed in March 2002. The Company is currently
seeking  a  No Further Action ("NFA") for the site. The NFA would be conditional
upon  the  Company  performing  continued product monitoring and recovery at one
well  location  and  implementing  land  use  controls.

The  Company  has  adjusted  the liability with respect to the Salisbury site to
$79,000 at June 30, 2002. This amount is based on the estimated costs to perform
limited  product  monitoring  and recovery efforts and fulfill ongoing reporting
requirements. A corresponding regulatory asset has been recorded, reflecting the
Company's  belief  that  costs  incurred  will  be recoverable in through rates.

Through  June  30, 2002, the Company has incurred approximately $2.9 million for
remedial  actions  and  environmental  studies  at  the  Salisbury site. Of this
amount, approximately $1.8 million has been recovered through insurance proceeds
or  ratemaking  treatment.

The Winter Haven Coal Gas site is located in Winter Haven, Florida. In May 2001,
the  Florida Department of Environmental Protection ("FDEP") approved a remedial
action  plan that includes the utilization of the AS/SVE technologies to address
ground-water  impacts  throughout  a  majority  of  the  site.  Completion  of
construction  and start-up of the AS/SVE system is projected to occur during the
third  quarter  of  2002.  The Company is currently negotiating with FDEP on the
extent  of  additional  investigation  and  remediation work required to address
surface  soil,  ground-water and sediment impacts that will not be remediated by
the  AS/SVE  system.  The  current estimate of costs to complete the remediation
activities  at  the site is approximately $907,000 (discounted). Accordingly, at
June 30, 2002, the Company has accrued a liability of $907,000. Through June 30,
2002, the Company has incurred approximately $1.0 million of environmental costs
associated  with  the  Florida site. At June 30, 2002, the Company had collected
$523,000  in  excess  of  costs  incurred.  A  regulatory asset of approximately
$477,000 representing the uncollected portion of the estimated cleanup costs has
also  been  recorded.

It  is  management's  opinion  that  any unrecovered current costs and any other
future  costs  associated  with  each  of  the  three  sites  incurred  will  be
recoverable  through future rates or sharing arrangements with other responsible
parties.

The MDE has requested a meeting with Chesapeake and two other parties to discuss
the  alleged  manufactured gas plant contamination at the fourth site located in
Cambridge,  Maryland.  The  outcome  of this matter cannot be determined at this
time.

OTHER  COMMITMENTS  AND  CONTINGENCIES
The  Company's natural gas distribution operations have entered into contractual
commitments  for  daily  entitlements of natural gas from various suppliers. The
contracts  have  various  expiration  dates. In 2000, the Company entered into a
long-term  contract  with  an  energy  marketing  and risk management company to
manage  a  portion  of  the  Company's  natural  gas  transportation and storage
capacity.  That  contract  remains  in  effect.

The  Company  is  involved  in  certain  legal actions and claims arising in the
normal  course  of  business.  The Company is also involved in certain legal and
administrative  proceedings  before  various  governmental  agencies  concerning
rates.  In  the  opinion  of  management,  the  ultimate  disposition  of  these
proceedings  will  not  have  a  material  effect  on the consolidated financial
position  of  the  Company.

Certain  assets  and  liabilities of the Company are accounted for in accordance
with  Financial  Accounting  Standards  Board  Statement of Financial Accounting
Standards  ("SFAS")  No.  71, which, among other matters, provides standards for
regulated  enterprises  for the deferral of costs that will be recovered through
future rate increases. If the Company were required to terminate the application
of  these standards to its regulated operations, all such deferred amounts would
be  recognized  in  the  income  statement  at that time. This would result in a
charge  to  earnings,  net  of applicable income taxes, which could be material.

4.     RECENT AUTHORITATIVE PRONOUNCEMENTS ON FINANCIAL REPORTING AND ACCOUNTING
The  Company is in the process of assessing the provisions of a recent consensus
reached  by  the Emerging Issues Task Force ("EITF") of the Financial Accounting
Standards  Board  that reconsidered certain provisions in EITF 02-03 "Accounting
for  Contracts  Involved in Energy Trading and Risk Management Activities." EITF
02-03  addresses  the presentation of revenue and expense associated with energy
trading  contracts  on  a gross versus net basis. Previously, the EITF concluded
that  gross  presentation  was acceptable. However, during deliberations held in
June  2002,  a  consensus  was reached that net presentation should be required.
This  consensus  also  indicated  that implementation would be effective for the
third  quarter  2002  reporting  cycle.  The final EITF has not yet been issued.

Under current standards, the Company classifies certain energy trading contracts
entered  into  by  its  propane wholesale marketing operations on a gross basis.
Recording the energy trading contracts on a net basis would not change the gross
margin, net income, earnings per share or the financial position of the Company.
It would reduce reported amounts of both revenue and cost of sales. Based on the
information  currently  available  regarding  the  consensus, we expect that for
fiscal 2001, previously reported gross revenue and cost of sales would each have
been  approximately $169.0 million lower. For the first six months of 2002, both
revenue  and cost of sales would have been approximately $44.0 million lower. As
stated  above, there would be no impact on gross margin, net income earnings per
share  or  the  financial  position  of  the  Company.

The  EITF  is still subject to deliberations. Until the final EITF is issued, we
cannot  be  certain  of  its  provisions.

On  June 30, 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
Nos.  142  and  143.  SFAS  No.  142,  "Goodwill  and  Other Intangible Assets,"
eliminates  the  amortization  of  goodwill and other acquired intangible assets
with  indefinite  economic  useful  lives.  The pronouncement requires an annual
impairment  test of goodwill and other intangible assets that are not subject to
amortization.  SFAS  No.  142  is  effective  for  fiscal  years beginning after
December  15, 2001; however, amortization of goodwill for acquisitions completed
after  June 30, 2001 was prohibited. This pronouncement was adopted in the first
quarter  of  2002.  See  Note  5  to the Consolidated Financial Statements for a
description of its impact on the financial statements and additional disclosures
required  by  the  pronouncement.

SFAS  No.  143, "Accounting for Asset Retirement Obligations," provides guidance
on  the  accounting for obligations associated with the retirement of long-lived
assets. The pronouncement requires a liability to be recognized in the financial
statements  for retirement obligations meeting specific criteria. Measurement of
the  initial  obligation  is to approximate fair value with an equivalent amount
recorded as an increase in the value of the capitalized asset. The asset will be
depreciable in accordance with normal depreciation policy and the liability will
be  increased,  with  a  charge to the income statement, until the obligation is
settled.  SFAS  No.  143  is effective for fiscal years beginning after June 15,
2002.  The  potential  impact  of  adopting  this pronouncement has not yet been
determined.

SFAS  No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets,"
replaces  SFAS  No.  121.  The  statement  develops  one  accounting  model  for
long-lived  assets  to  be  disposed  of  by  sale  and  addresses  significant
implementation issues. SFAS No. 144 was adopted in the first quarter of 2002, as
required. Its adoption did not have a material impact on the Company's financial
position  or  results  of  operations.

In  April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4,  44  and  64, Amendment of FASB Statement No. 13, and Technical Corrections."
SFAS No. 145 covers the reporting of gains and losses on extinguishment of debt.
This  pronouncement  is  not expected to have a material impact on the Company's
financial  position  or  results  of  operations.

The  FASB  adopted  SFAS  No. 146, "Accounting for Costs Associated with Exit or
Disposal  Activities"  in  June  2002.  It  requires that a liability for a cost
associated  with  an exit or disposal activity be recognized when a liability is
incurred. Under previous guidelines, a liability for an exit cost was recognized
at  the  date  of  an  entity's commitment to an exit plan. The Company does not
currently have any exit or disposal liabilities recorded; therefore, adoption of
this pronouncement is not expected to impact the Company's financial position or
results  of  operations.

5.     GOODWILL  AND  OTHER  INTANGIBLE  ASSETS
The  Company  adopted  SFAS No. 142 in the first quarter of 2002. Application of
the non-amortization provisions resulted in $68,000 of additional income ($0.013
per  share),  after  tax, for the first six months of 2002 compared to 2001. The
Company  performed  a  test  for  goodwill impairment using the two-step process
prescribed  in  SFAS  No.  142.  The  first  step  was  a  screen  for potential
impairment, using January 1, 2002 as the measurement date. The second step was a
measurement of the amount of the goodwill determined to be impaired. The results
of  the  tests  indicate  that  the goodwill associated with the Company's water
business,  which  is included in the reportable segment entitled "Other Business
Operations,"  has  been  impaired  and that the amount of the impairment loss is
$3.2  million.  This  was  recorded  as  the  cumulative  effect  of a change in
accounting  principle. The fair value of the water business was determined using
several  methods,  including  discounted  cash  flow  projections  and  market
valuations  for  recent  purchases  and  sales of similar businesses. These were
weighted  based  on their expected probability. The previous test for impairment
of  goodwill,  prescribed under SFAS No. 121, looked at undiscounted cash flows.
The determination that the goodwill associated with the Company's water business
was  impaired  was  the  result  of the more stringent tests required by the new
pronouncement.  The  performance  of the Company's water unit in Michigan is the
primary  cause  of  the  impairment.

The  change  in the carrying value of goodwill for the six months ended June 30,
2002  is  as  follows:




                                WATER
                              BUSINESSES   PROPANE      TOTAL
                             ------------  --------  ------------
                                            
 Balance at January 1, 2002  $ 4,869,068   $674,451  $ 5,543,519
 Impairment charge. . . . .   (3,200,000)         0   (3,200,000)
- ---------------------------  ------------  --------  ------------
 Balance at June 30, 2002 .  $ 1,669,068   $674,451  $ 2,343,519
- ---------------------------  ------------  --------  ------------



The  impact  of  the  non-amortization provision of SFAS No. 142 was as follows:




- ----------------------------------------------------------------------------
                                            BASIC      DILUTED
                                             NET       EARNINGS    EARNINGS
FOR THE THREE MONTHS ENDED JUNE 30, 2001    INCOME    PER SHARE   PER SHARE
- ----------------------------------------------------------------------------
                                                         
 Net Income. . . . . . . . . . . . . . .  $  666,726  $     0.12  $     0.12
 Amortization of goodwill, after tax . .      34,549        0.01        0.01
- ----------------------------------------  ----------  ----------  ----------
 Net Income, exclusive of amortization .  $  701,275  $     0.13  $     0.13
- ----------------------------------------  ----------  ----------  ----------






- ----------------------------------------------------------------------------
                                            BASIC      DILUTED
                                             NET       EARNINGS    EARNINGS
FOR THE SIX MONTHS ENDED JUNE 30, 2001      INCOME    PER SHARE   PER SHARE
- ----------------------------------------------------------------------------
                                                         
 Net Income. . . . . . . . . . . . . . .  $6,032,195  $     1.13  $     1.10
 Amortization of goodwill, after tax . .      68,393        0.01        0.02
- ----------------------------------------  ----------  ----------  ----------
 Net Income, exclusive of amortization .  $6,100,588  $     1.14  $     1.12
- ----------------------------------------  ----------  ----------  ----------



Intangible  assets  subject  to  amortization  are  as  follows:




                               JUNE 30, 2002             DECEMBER 31, 2001
                         -------------------------   -------------------------
                           Gross                       Gross
                          Carrying   Accumulated      Carrying   Accumulated
                           Amount    Amortization      Amount    Amortization
                         ----------  -------------   ----------  -------------
                                                     
 Customer Lists . . . .  $1,111,651  $     135,563   $1,111,651  $      82,141
 Non-compete agreements   1,000,000        204,167    1,000,000        140,417
 Acquisition costs. . .     379,541         95,258      379,541         87,870
- -----------------------  ----------  -------------   ----------  -------------
 Total. . . . . . . . .  $2,491,192  $     434,988   $2,491,192  $     310,428
- -----------------------  ----------  -------------   ----------  -------------



Amortization of intangible assets was $125,000 for the six months ended June 30,
2002.  For  the  year  ended  December  31,  2001,  amortization of intangibles,
excluding  goodwill,  was  $132,000.  The  estimated  annual  amortization  of
intangibles  for  the  next five years is: $230,000 for 2002; $224,000 for 2003;
$224,000  for  2004;  $213,000  for  2005;  and  $213,000  for  2006.

6.     SEGMENT  INFORMATION
Chesapeake  uses  the  management  approach  to  identify  operating  segments.
Chesapeake organizes its business around differences in products or services and
the  operating  results  of each segment are regularly reviewed by the Company's
chief operating decision maker in order to make decisions about resources and to
assess performance. The following table presents information about the Company's
reportable  segments.




- --------------------------------------------------------------------------------
FOR THE SIX MONTHS ENDED JUNE 30,                       2002           2001
- --------------------------------------------------------------------------------
                                                             
OPERATING REVENUES, UNAFFILIATED CUSTOMERS
  Natural gas distribution and transmission . . .  $  52,743,111   $ 70,333,135
  Propane . . . . . . . . . . . . . . . . . . . .     56,784,013    123,547,777
  Advanced information services . . . . . . . . .      6,421,642      7,095,884
  Other . . . . . . . . . . . . . . . . . . . . .      5,827,299      4,113,945
- -------------------------------------------------  --------------  -------------
Total operating revenues, unaffiliated customers.  $ 121,776,065   $205,090,741
- -------------------------------------------------  --------------  -------------

INTERSEGMENT REVENUES (1)
  Natural gas distribution and transmission . . .  $      34,914   $     58,618
  Other . . . . . . . . . . . . . . . . . . . . .        362,110        420,331
- -------------------------------------------------  --------------  -------------
Total intersegment revenues . . . . . . . . . . .  $     397,024   $    478,949
- -------------------------------------------------  --------------  -------------

PRE-TAX OPERATING INCOME
  Natural gas distribution and transmission . . .  $   9,246,110   $  8,885,220
  Propane . . . . . . . . . . . . . . . . . . . .      1,719,283      3,099,388
  Advanced information services . . . . . . . . .        103,938        215,767
  Other . . . . . . . . . . . . . . . . . . . . .       (177,392)       (20,345)
- -------------------------------------------------  --------------  -------------
Total . . . . . . . . . . . . . . . . . . . . . .  $  10,891,939   $ 12,180,030
- -------------------------------------------------  --------------  -------------

<FN>
(1) All significant intersegment revenues are billed at market
    rates and have been eliminated from consolidated revenues.

</FN>





- --------------------------------------------------------------------------------
                                                      JUNE 30,     DECEMBER 31,
                                                        2002           2001
- --------------------------------------------------------------------------------
                                                             
IDENTIFIABLE ASSETS
  Natural gas distribution and transmission . . .  $ 142,550,246   $152,464,880
  Propane . . . . . . . . . . . . . . . . . . . .     32,779,155     34,314,633
  Advanced information services . . . . . . . . .      2,879,823      2,593,740
  Other . . . . . . . . . . . . . . . . . . . . .     16,495,816     21,554,307
- -------------------------------------------------  --------------  -------------
Total identifiable assets . . . . . . . . . . . .  $ 194,705,040   $210,927,560
- -------------------------------------------------  --------------  -------------



During the second quarter of 2002, the Company reassigned the responsibility for
management of its underground piped propane systems from the natural gas segment
to  the  propane  segment.  The  segment reporting information for 2002 and 2001
presented  above  reflects  the  reclassification



ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

BUSINESS  DESCRIPTION
Chesapeake  Utilities  Corporation  (the  "Company")  is  a  diversified utility
company  engaged  in  natural  gas  distribution  and  transmission,  propane
distribution  and  marketing,  advanced  information  services and other related
businesses.

The  Company's  strategy is to grow earnings from a stable utility foundation by
investing  in  related  businesses  and  services that provide opportunities for
higher,  unregulated  returns.  This  growth  strategy includes acquisitions and
investments  in  unregulated  businesses as well as the continued investment and
expansion  of  the  Company's utility operations that provide the stable base of
earnings.  The  Company  continually  reevaluates its investments to ensure that
they  are  consistent  with  its  strategy and the goal of enhancing shareholder
value.  The  Company's  unregulated  businesses  and  services currently include
propane  distribution  and  marketing,  advanced  information services and water
conditioning  and  treatment.


FINANCIAL  POSITION,  LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company's  capital requirements reflect the capital-intensive nature of its
business  and  are  principally attributable to the construction program and the
retirement  of  outstanding  debt.  The  Company  relies  on  cash  generated by
operations  and short-term borrowing to meet normal working capital requirements
and  to temporarily finance capital expenditures. During the first six months of
2002,  net  cash  provided  by  operating activities, net cash used by investing
activities  and  net  cash used by financing activities were approximately $21.1
million,  $5.4  million  and  $15.4  million,  respectively.  Cash  provided  by
operations was up $5.6 million in the first six months of 2002 compared to 2001.
The  cash  flow  increased  due  to  a reduction in working capital requirements
associated  with  lower energy prices. In 2002 the under-recovered purchased gas
cost  balance  was  reduced  by  $5.7  million,  generating  positive cash flow.

Based  upon  the  Company's  current  level  of  short-term  borrowing  and  the
anticipated  cash  requirements  in  2002,  the  Company expects to complete the
private  placement of $30.0 million of long-term debt and draw down the funds by
the  end  of  October  2002.  The  funds  will  be  used to refinance short-term
borrowing  and  fund  capital  expenditures.  Chesapeake has received regulatory
approval  for  the  borrowing  and  the  prospective  lenders have completed due
diligence  procedures.  The Company has agreed upon a fixed rate of 6.64 percent
for  this  debt,  contingent  upon  final  approval.

The  Board of Directors has authorized the Company to borrow up to $55.0 million
of  short-term  debt  from various banks and trust companies. Upon completion of
the effected long-term debt placement, the limit on short-term borrowing will be
adjusted  to  $45.0  million. As of June 30, 2002, Chesapeake had four unsecured
bank  lines of credit with three financial institutions, totaling $75.0 million,
for  short-term  cash needs to meet seasonal working capital requirements and to
temporarily  fund  portions  of its capital expenditures. One of the bank lines,
totaling  $15.0  million, is committed. The other three lines are subject to the
banks'  availability of funds. In the first six months of 2002, cash provided by
operations  was  adequate  to  fund  capital  expenditures  and the reduction in
short-term  debt outstanding. At June 30, 2002, the debt outstanding under these
lines  was  $30.0  million  as  compared  to  $31.6  million  at March 31, 2002.

During  the six-month periods ended June 30, 2002 and 2001, capital expenditures
were  approximately  $5.4 million and $9.8 million, respectively. Chesapeake has
budgeted  $16.8  million  for  capital  expenditures  during  2002.  This amount
includes  $11.8  million  for  natural  gas  distribution and transmission, $2.3
million  for  propane  distribution  and  marketing,  $200,000  for  advanced
information  services  and  $2.5  million  for other operations. The natural gas
distribution  and transmission expenditures are for expansion and improvement of
facilities.  The propane expenditures are to support customer growth and for the
replacement of equipment. The advanced information services expenditures are for
computer  hardware,  software  and  related  equipment.  Expenditures  for other
operations include expenditures to support customer growth and replace equipment
for  water  operations  and  general  plant,  computer  software  and  hardware.
Financing  for  the  2002 capital expenditure program is expected to be provided
from  short-term  borrowing,  cash  provided  by  operating  activities  and the
expected  issuance of long-term debt. The capital expenditure program is subject
to continuous review and modification. Actual capital requirements may vary from
the  above  estimates  due  to  a  number  of  factors  including  acquisition
opportunities,  changing economic conditions, customer growth in existing areas,
regulation,  availability  of  capital  and  new  growth  opportunities.

The  Company  has  budgeted $846,000 for capital expenditures in 2002 related to
environmental  remediation projects, and expects to make additional expenditures
in  future  years,  a  portion of which may need to be financed through external
sources. Management does not expect any such expenditures or financing to have a
material  adverse  effect  on the financial position or capital resources of the
Company  (see  Note  3  to  the  Consolidated  Financial  Statements).

As  of  June  30,  2002,  common  equity  represented  59.8  percent  of  total
capitalization,  compared  to  58.0  percent  as of December 31, 2001. Combining
short-term  financing with total capitalization, the equity component would have
been  46.2 percent and 41.8 percent, respectively. The Company remains committed
to  maintaining  a sound capital structure and strong credit ratings in order to
provide  the  financial  flexibility  needed  to access the capital markets when
required.  This  commitment,  along with adequate and timely rate relief for the
Company's  regulated  operations, is intended to ensure that the Company will be
able  to  attract  capital  from  outside  sources  at  a  reasonable  cost.

Interest  expense  for  the  first  six  months  of 2002 decreased approximately
$178,000,  or  7  percent,  over  the  same period in 2001. The decrease was due
primarily  to  a reduction in the average interest rate for short-term borrowing
from  5.67  percent  on  an  average  balance of $21.2 million for the first six
months  of  2001  to 2.37 percent on an average balance of $32.9 million for the
same  period  in 2002. A reduction in the average long-term debt balance of $2.6
million  due  to  scheduled  repayments  also  contributed  to  this  reduction.





RESULTS  OF  OPERATIONS  FOR  THE  QUARTER  ENDED  JUNE  30,  2002

CONSOLIDATED  OVERVIEW
The  Company  recognized  net  income  before  cumulative  effect  of  change in
accounting  principle of $530,000, or $0.10 per share, for the second quarter of
2002,  a decrease of $137,000, or $0.02 per share, compared to the corresponding
period  in  2001.  As indicated in the following table, the decline in income is
primarily  attributable  to  a loss by the propane segment, as well as increased
costs  to add a corporate infrastructure to the water business, partially offset
by  higher  pre-tax operating income in the natural gas and advanced information
systems  segments  and  lower  taxes.




- -------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED JUNE 30,                       2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Pre-tax Operating Income (Loss)
   Natural Gas Distribution & Transmission. . . . . .  $ 2,918,317   $  2,607,934   $    310,383
   Propane. . . . . . . . . . . . . . . . . . . . . .   (1,086,750)      (586,793)      (499,957)
   Advanced Information Services. . . . . . . . . . .      175,954        112,154         63,800
   Other & Eliminations . . . . . . . . . . . . . . .      (61,935)        10,998        (72,933)
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax Operating Income . . . . . . . . . . . . . .    1,945,586      2,144,293       (198,707)

 Operating Income Taxes . . . . . . . . . . . . . . .      243,778        403,064       (159,286)
 Interest . . . . . . . . . . . . . . . . . . . . . .    1,211,691      1,188,840         22,851
 Non-Operating Income, net. . . . . . . . . . . . . .       39,577        114,337        (74,760)
- -----------------------------------------------------  ------------  -------------  -------------
 Net Income . . . . . . . . . . . . . . . . . . . . .  $   529,694   $    666,726   $   (137,032)
=====================================================  ============  =============  =============



NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The  natural  gas distribution and transmission segment earned pre-tax operating
income  of  $2.9 million for the second quarter of 2002 compared to $2.6 million
for  the  corresponding  period  last  year,  an  increase  of  $310,000.




- -------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED JUNE 30,                       2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $21,181,611   $ 26,316,606   $ (5,134,995)
 Cost of gas. . . . . . . . . . . . . . . . . . . . .   12,038,277     18,045,645     (6,007,368)
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    9,143,334      8,270,961        872,373

 Operations & maintenance . . . . . . . . . . . . . .    3,944,297      3,735,712        208,585
 Depreciation & amortization. . . . . . . . . . . . .    1,642,188      1,323,805        318,383
 Other taxes. . . . . . . . . . . . . . . . . . . . .      638,532        603,510         35,022
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    6,225,017      5,663,027        561,990
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $ 2,918,317   $  2,607,934   $    310,383
=====================================================  ============  =============  =============



Revenue  and  cost of gas decreased due to lower natural gas commodity costs for
the  second  quarter of 2002 compared to 2001. Commodity cost changes are passed
on  to  the ratepayers through a Gas Cost Recovery ("GSR") or Purchased Gas Cost
Adjustment  ("PGA")  in all jurisdictions; therefore, they have no impact on the
Company's  profitability. Revenue and cost of gas were also down in part because
of  "open access" which took effect in 2001 for all non-residential customers of
the  Florida  division. As a result, some customers switched from sales service,
where  they  purchase both the commodity and transportation from the Company, to
purchasing  transportation  only.

Gross margin increased $872,000 over the same period in 2001 due to increases in
the  margins  for  the  transmission  operation  and  the  Florida  distribution
operation.  The  transmission  margin  was  up due to the completion of a system
capacity  expansion  in  November  of  2001  that increased pipeline capacity by
approximately  25  percent.

Gross  margins  for  the  Delaware and Maryland distribution divisions increased
$149,000  from  2001. Temperatures were 5 percent warmer than the second quarter
of 2001 (26 degree-days) and 11 percent (54 degree-days) warmer than the 10-year
average. Chesapeake estimates that on an annual basis for each degree-day warmer
than  the  10-year  average, margins decrease by $1,730. However, an increase in
the  average  number  of  customers  and  a rate increase in Delaware offset the
temperature  decline.  Delaware  and  Maryland  experienced an increase of 1,965
customers  or  6  percent  in  the  second  quarter  of  2002  compared to 2001.
Chesapeake  estimates  that  each  customer  added  contributes $335 annually to
earnings  before  interest,  taxes,  depreciation  and  amortization.

The  margin  increases  were  partially  offset  by  higher  operating expenses,
primarily  depreciation.  The  increase  in  depreciation reflects completion of
recent  capital  projects that increased the transmission capacity by 25 percent
and  various  expansion  projects  in  Florida.

PROPANE
For  the  second  quarter  of  2002,  the  propane segment experienced a pre-tax
operating  loss  of  $1.1 million compared to $587,000 for the second quarter of
2001.  Gross margin decreased $523,000, but was slightly offset by reductions in
operating  expenses  of  $23,000.




- -------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED JUNE 30,                       2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $25,672,867   $ 38,786,968   $(13,114,101)
 Cost of sales. . . . . . . . . . . . . . . . . . . .   23,644,077     36,235,563    (12,591,486)
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    2,028,790      2,551,405       (522,615)

 Operations & maintenance . . . . . . . . . . . . . .    2,547,658      2,640,271        (92,613)
 Depreciation & amortization. . . . . . . . . . . . .      420,399        334,265         86,134
 Other taxes. . . . . . . . . . . . . . . . . . . . .      147,483        163,662        (16,179)
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    3,115,540      3,138,198        (22,658)
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating Loss . . . . . . . . . . . .  $(1,086,750)  $   (586,793)  $   (499,957)
=====================================================  ============  =============  =============



Both  the  revenue  and  cost  of  sales  declined significantly for the propane
segment.  Propane wholesale marketing accounted for $12.5 million of the revenue
decrease  and  $12.0  million  of the cost of sales decrease. The drop primarily
reflects  the  decrease  in  the  wholesale  prices  for propane from the second
quarter of 2001 compared to the second quarter of 2002. Additionally, the volume
of  activity was down due to the lower price volatility in 2002. A consensus was
reached  by  the  EITF  in  June  2002  to  revise EITF 02-03 and disallow gross
reporting  of  revenue  and  cost  of  sales  for  energy trading contracts. The
Company's  propane wholesale marketing operation currently uses the gross method
for  certain  energy  trading  contracts.  The  final  EITF has not been issued;
however, implementation is expected to be required in the third quarter of 2002.
The  requirement  that all energy trading contracts be reported net would reduce
both  the  revenue  and cost of sales by approximately $21.6 million in 2002 and
approximately $34.1 million in 2001. There is no impact on the gross margin, net
income,  earnings  per  share  or  the  financial  position  of  the  Company.

Propane  wholesale  marketing  margins  declined  by $513,000 and were partially
offset  by  a  reduction  of  $129,000  in  operating expenses. The 2001 results
reflected  increased  opportunities  due  to the extreme price volatility in the
propane  wholesale  market.  The  same  level of price fluctuations has not been
experienced  in  2002. Although the propane wholesale marketing business has not
been  as  profitable as in 2001, on a year-to-date basis, it is still performing
above  the  earnings  targets  established  by  the  Company.

The  Delmarva  distribution  operations  experienced a drop of $197,000 in gross
margin.  Volumes  sold  for  the  second  quarter were down 9 percent. Increased
competition  and  warmer  temperatures  negatively  impacted volumes. Management
estimates  that  $30,000  in  additional  margin  would  have been earned if the
temperatures  had  been  equal  to  the  10-year  average.  The  Florida propane
operation  increased  their  pre-tax operating income by $106,000 for the second
quarter.

ADVANCED  INFORMATION  SERVICES
The  advanced  information  services  business  contributed  a pre-tax operating
income  of  $176,000 for the second quarter of 2002 compared to $112,000 for the
second  quarter  of last year. The increase is the result of decreased operating
expenses  that  more  than  offset  decreased  revenues.




- -------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED JUNE 30,                       2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 3,362,386   $  3,605,098   $   (242,712)
 Cost of sales. . . . . . . . . . . . . . . . . . . .    1,763,137      1,884,868       (121,731)
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    1,599,249      1,720,230       (120,981)

 Operations & maintenance . . . . . . . . . . . . . .    1,234,106      1,379,042       (144,936)
 Depreciation & amortization. . . . . . . . . . . . .       52,218         67,649        (15,431)
 Other taxes. . . . . . . . . . . . . . . . . . . . .      136,971        161,385        (24,414)
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    1,423,295      1,608,076       (184,781)
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $   175,954   $    112,154   $     63,800
=====================================================  ============  =============  =============



This  segment  was  adversely  affected  by  the  nation's  economic slowdown as
discretionary  consulting  projects  have  been  postponed  or  cancelled.
Additionally, training revenues have declined significantly due to reluctance on
the  part  of  students  to  travel in the aftermath of September 11. However, a
reduction  in  expenses,  primarily  sales  and  marketing, resulted in improved
performance  in  2002  compared  to  2001.

OTHER  BUSINESS  OPERATIONS
Other  operations experienced a pre-tax operating loss of $62,000 for the second
quarter  of  2002  compared  to income of $11,000 for the second quarter of last
year.  The results for 2002 include three full months of operations for the five
water  businesses  that  were  purchased  between  April  and  July  of  2001.




- -------------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED JUNE 30,                       2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 3,018,242   $  2,342,584   $    675,658
 Cost of sales. . . . . . . . . . . . . . . . . . . .    1,263,217      1,073,859        189,358
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    1,755,025      1,268,725        486,300

 Operations & maintenance . . . . . . . . . . . . . .    1,434,660        943,276        491,384
 Depreciation & amortization. . . . . . . . . . . . .      267,502        221,235         46,267
 Other taxes. . . . . . . . . . . . . . . . . . . . .      114,798         93,216         21,582
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    1,816,960      1,257,727        559,233
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating (Loss) Income. . . . . . . .  $   (61,935)  $     10,998   $    (72,933)
=====================================================  ============  =============  =============



The  increases  in  all  categories  reflect  the  addition  of  the  new  water
businesses.  Pre-tax  operating income dropped $73,000 due to increased expenses
associated  with  building  a  corporate  infrastructure  and  developing  and
implementing uniform operating controls and procedures for the group. There have
also  been  some  relocations  and  additions  of  operating  locations  for the
businesses.

OPERATING  INCOME  TAXES
Income  taxes  were  lower  due  to the decrease in the operating income for the
current  quarter. Additionally, during 2002, the Company benefited from a change
in  the  tax  law that allows tax deductions for dividends paid on Company stock
held  in  Employee  Stock  Ownership  Plans  ("ESOP").

INTEREST  EXPENSE
Interest  for  the  second quarter of 2002 increased approximately $23,000, or 2
percent, over the same period in 2001. The results for 2001 included a reduction
in  interest expense of $85,000 due to the capitalization of interest on a large
construction  project.  There  was  no  similar  project  in  2002.  Interest on
short-term  debt  declined  due  to a reduction in the average interest rate for
short-term  borrowing  from  4.98 percent on an average balance of $18.1 million
for  the  three-month  period  ended June 30, 2001 to 2.39 percent on an average
balance of $28.1 million for the same period in 2002. Interest on long-term debt
also  declined  due  to  scheduled  repayments  of  debt.


RESULTS  OF  OPERATIONS  FOR  THE  SIX  MONTHS  ENDED  JUNE  30,  2002

CONSOLIDATED  OVERVIEW
The  Company  recognized  net  income  before  cumulative  effect  of  change in
accounting  principle  of  $5.4  million,  or $0.99 per share, for the first six
months  of  2002,  a  decrease  of $619,000, or $0.14 per share, compared to the
corresponding  period  in 2001. As indicated in the following table, the decline
in  income  is  primarily attributable to lower profitability of propane and the
advanced  information  services  segments,  as  well  as increased cost to add a
corporate  infrastructure to the water business, partially offset by lower taxes
and  interest  expenses.

Chesapeake  adopted Financial Accounting Standards Board Statement of Accounting
Standards  No. 142, "Goodwill and Other Intangible Assets," in the first quarter
of  2002.  As  a result of the change in the goodwill impairment testing methods
prescribed  by  SFAS  No. 142, a non-cash charge for goodwill impairment of $1.9
million,  after  tax,  was  recorded  as  the  cumulative  effect of a change in
accounting  principle.  The charge was necessitated primarily by the performance
of the Michigan water business. After giving effect to this charge, earnings per
share for the first six months were $0.64. In accordance with the pronouncement,
Chesapeake  also  ceased  regular  amortization  of  goodwill.  Amortization  of
goodwill  for  the  twelve  months ended December 31, 2001 amounted to $142,000,
after  tax,  or approximately $0.026 per share. The Company's remaining goodwill
balance  was  $2.3  million  as  of  June  30,  2002.

The  impact of the change in accounting principle is discussed further in Note 5
to  the  Consolidated  Financial  Statements.




- -------------------------------------------------------------------------------------------------
 FOR THE SIX MONTHS ENDED JUNE 30,                         2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Pre-tax Operating Income (Loss)
   Natural Gas Distribution & Transmission. . . . . .  $ 9,246,110   $  8,885,220   $    360,890
   Propane. . . . . . . . . . . . . . . . . . . . . .    1,719,283      3,099,388     (1,380,105)
   Advanced Information Services. . . . . . . . . . .      103,938        215,767       (111,829)
   Other & Eliminations . . . . . . . . . . . . . . .     (177,392)       (20,345)      (157,047)
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax Operating Income . . . . . . . . . . . . . .   10,891,939     12,180,030     (1,288,091)

 Operating Income Taxes . . . . . . . . . . . . . . .    3,283,207      3,772,471       (489,264)
 Interest . . . . . . . . . . . . . . . . . . . . . .    2,446,187      2,624,574       (178,387)
 Non-Operating Income, net. . . . . . . . . . . . . .      250,627        249,210          1,417
- -----------------------------------------------------  ------------  -------------  -------------
 Net Income before cumulative effect of
 change in accounting principle . . . . . . . . . . .    5,413,172      6,032,195       (619,023)
 Cumulative effect of change in accounting principle.   (1,916,000)             0     (1,916,000)
- -----------------------------------------------------  ------------  -------------  -------------
 Net Income . . . . . . . . . . . . . . . . . . . . .  $ 3,497,172   $  6,032,195   $ (2,535,023)
=====================================================  ============  =============  =============



NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The  natural  gas distribution and transmission segment earned pre-tax operating
income of $9.2 million for the first six months of 2002 compared to $8.9 million
for  the  corresponding  period  last  year,  an  increase  of  $361,000.




- -------------------------------------------------------------------------------------------------
 FOR THE SIX MONTHS ENDED JUNE 30,                         2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $52,778,025   $ 70,391,753   $(17,613,728)
 Cost of gas. . . . . . . . . . . . . . . . . . . . .   30,856,732     49,617,764    (18,761,032)
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .   21,921,293     20,773,989      1,147,304

 Operations & maintenance . . . . . . . . . . . . . .    8,059,772      7,785,632        274,140
 Depreciation & amortization. . . . . . . . . . . . .    3,261,288      2,796,247        465,041
 Other taxes. . . . . . . . . . . . . . . . . . . . .    1,354,123      1,306,890         47,233
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .   12,675,183     11,888,769        786,414
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $ 9,246,110   $  8,885,220   $    360,890
=====================================================  ============  =============  =============



Revenue  and  cost  of gas decreased due to lower natural gas commodity costs in
2002  compared  to  2001. Commodity cost changes are passed on to the ratepayers
through  a Gas Cost Recovery ("GSR") or Purchased Gas Cost Adjustment ("PGA") in
all  jurisdictions;  therefore,  they  have  no  impact  on  the  Company's
profitability.  Revenue  and cost of gas were also down in part because of "open
access"  which  took  effect  in  2001  for all non-residential customers of the
Florida division. As a result, some customers switched from sales service, where
they  purchase  both  the  commodity  and  transportation  from  the Company, to
purchasing  transportation  only.

Gross  margin  increased  $1.1  million  over  the  same  period  in 2001 due to
increases  in  the  margins  for  the  transmission  operation  and  the Florida
distribution  operation.  Transmission  margin was up due to the completion of a
major  system  expansion  in  November  of 2001. The Company expects this system
expansion  to  increase  margin  by  approximately  $2.2  million  per  year. As
discussed  more  fully  in  the  regulatory  matters  section,  the  Company's
transmission  subsidiary,  Eastern  Shore Natural Gas Company ("Eastern Shore"),
has  reached  an  agreement in principle with its customers that, if approved by
the  Federal  Energy  Regulatory  Commission,  would  lower annual margins by an
estimated  $456,000.  The  new  rates  are  expected to take effect in the third
quarter  of  2002.  Margins  in Delaware and Maryland were adversely impacted by
temperatures  that  were  16  percent  warmer (464 degree-days) than 2001 and 12
percent  (347 degree-days) warmer than the 10-year average. Management estimates
that  on  an  annual  basis, margins will decrease by $1,730 for each degree-day
warmer  than  the 10-year average. This decline was partially offset by customer
growth  of  1,805  or  5.6  percent  and a rate increase in Delaware. Chesapeake
estimates  that  for  each  customer  added, an additional $335 per year will be
added  to  earnings  before  interest, taxes, depreciation and amortization. The
margin  increases  were partially offset by higher operating expenses, primarily
depreciation. The increase in depreciation reflects completion of recent capital
projects  that  increased  the  transmission  capacity by 25 percent and various
expansion  projects  in  Florida.

PROPANE
For  the  first  six  months  of  2002,  the propane segment contributed pre-tax
operating  income  of  $1.7  million  compared to $3.1 million for the first six
months of 2001. Gross margin decreased $2.0 million, but was partially offset by
reductions  in  operating  expenses  of  $647,000.




- -------------------------------------------------------------------------------------------------
 FOR THE SIX MONTHS ENDED JUNE 30,                         2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $56,784,013   $123,547,777   $(66,763,764)
 Cost of sales. . . . . . . . . . . . . . . . . . . .   48,292,909    113,029,889    (64,736,980)
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    8,491,104     10,517,888     (2,026,784)

 Operations & maintenance . . . . . . . . . . . . . .    5,547,189      6,300,459       (753,270)
 Depreciation & amortization. . . . . . . . . . . . .      818,632        728,015         90,617
 Other taxes. . . . . . . . . . . . . . . . . . . . .      406,000        390,026         15,974
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    6,771,821      7,418,500       (646,679)
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $ 1,719,283   $  3,099,388   $ (1,380,105)
=====================================================  ============  =============  =============



Both  the  revenue  and  cost  of  sales  declined significantly for the propane
segment.  Propane wholesale marketing accounted for $57.9 million of the revenue
decrease  and  $56.7  million  of the cost of sales decrease. The drop primarily
reflects  the  decrease  in  the wholesale prices for propane from the first six
months  of  2001  to  the  first six months of 2002. Additionally, the volume of
activity  was  down,  due to the lower price volatility in 2002. A consensus was
reached  by  the  EITF  in  June  2002  to  revise EITF 02-03 and disallow gross
reporting  of  revenue  and  cost  of  sales  for  energy trading contracts. The
Company's  propane wholesale marketing operation currently uses the gross method
for  certain  energy  trading  contracts.  The  final  EITF has not been issued;
however, implementation is expected to be required in the third quarter of 2002.
The  requirement  that all energy trading contracts be reported net would reduce
both  the  revenue  and cost of sales by approximately $44.2 million in 2002 and
approximately  $102.5  million  in 2001. There is no impact on the gross margin,
net income, earnings per share or the financial position of the Company. Propane
distribution  revenues  and  costs  were  also  lower  by  $8.9 million and $8.0
million,  respectively,  due  to the drop in propane commodity prices. Commodity
cost  changes,  both  increases  and  decreases,  are generally passed on to the
distribution  customers  contingent  upon  competitive  market  conditions.

The Delmarva distribution operations experienced a drop of $1.2 million in gross
margin. Volumes sold for the first six months were down 20 percent. Volumes were
negatively  impacted  by  temperatures  that  were  16 percent warmer than 2001,
increased  competition  and  lower  sales  to  the  poultry industry. Management
estimates  that  $512,000  in  additional  margin  would have been earned if the
temperatures  had  been  equal to the 10-year average. The reduction in sales to
poultry  customers  resulted in a drop in margin of $140,000 compared to 2001. A
decrease  in  operating  expenses  of  $492,000  partially offset the decline in
margin.  Cost  containment efforts that began in April 2001 remain in effect and
have  reduced  customer  accounting  and sales and marketing costs. Other costs,
such  as delivery expenses, decreased due to the lower volumes sold. The pre-tax
operating  income of the Florida propane operation increased by $143,000 for the
first  six  months.

Propane  wholesale marketing margins declined by $1.1 million and were partially
offset  by  a  reduction  of  $275,000  in  operating expenses. The 2001 results
reflected  increased  opportunities  due  to the extreme price volatility in the
propane  wholesale  market.  The  same  level of price fluctuations has not been
experienced  in 2002. The 2002 results reflect increased margin of approximately
$650,000  that  resulted  from  a bankrupt vendor defaulting on supply contracts
during  the  first  quarter  of 2002. The supply was replaced by purchasing from
different  vendors  at  a  lower  cost  than the original contract. Although the
propane  wholesale  marketing business has not been as profitable as in 2001, it
is  still  performing  above  the  earnings  targets established by the Company.

ADVANCED  INFORMATION  SERVICES
The  advanced information services business earned a pre-tax operating income of
$104,000 for the first six months of 2002 compared to income of $216,000 for the
first  half  of  last  year.  The  decrease  is  the result of decreased revenue
partially  offset  by  decreased  operating  expenses.




- -------------------------------------------------------------------------------------------------
 FOR THE SIX MONTHS ENDED JUNE 30,                         2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 6,421,642   $  7,095,884   $   (674,242)
 Cost of sales. . . . . . . . . . . . . . . . . . . .    3,381,949      3,652,483       (270,534)
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    3,039,693      3,443,401       (403,708)

 Operations & maintenance . . . . . . . . . . . . . .    2,511,707      2,777,096       (265,389)
 Depreciation & amortization. . . . . . . . . . . . .      108,588        129,922        (21,334)
 Other taxes. . . . . . . . . . . . . . . . . . . . .      315,460        320,616         (5,156)
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    2,935,755      3,227,634       (291,879)
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $   103,938   $    215,767   $   (111,829)
=====================================================  ============  =============  =============



This  segment  was  adversely  affected  by  the  nation's  economic slowdown as
discretionary  consulting  projects  have  been  postponed  or  cancelled.
Additionally, training revenues have declined significantly due to reluctance on
the  part  of  students  to  travel  in  the aftermath of September 11. This was
partially  offset  by  reduction  in  operating  expenses, principally sales and
marketing.

OTHER  BUSINESS  OPERATIONS
Other  operations experienced a pre-tax operating loss of $177,000 for the first
half  of  2002  compared  to  $20,000 for the first six months of last year. The
results  for  2002  include  a  full six months of operations for the five water
businesses  that  were  purchased  between  April  and  July  of  2001.




- -------------------------------------------------------------------------------------------------
 FOR THE SIX MONTHS ENDED JUNE 30,                         2002          2001          CHANGE
- -------------------------------------------------------------------------------------------------
                                                                           
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 5,792,385   $  4,055,327   $  1,737,058
 Cost of sales. . . . . . . . . . . . . . . . . . . .    2,388,101      1,822,421        565,680
- -----------------------------------------------------  ------------  -------------  -------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    3,404,284      2,232,906      1,171,378

 Operations & maintenance . . . . . . . . . . . . . .    2,826,334      1,651,897      1,174,437
 Depreciation & amortization. . . . . . . . . . . . .      520,148        420,151         99,997
 Other taxes. . . . . . . . . . . . . . . . . . . . .      235,194        181,203         53,991
- -----------------------------------------------------  ------------  -------------  -------------
 Pre-tax operating expenses . . . . . . . . . . . . .    3,581,676      2,253,251      1,328,425
- -----------------------------------------------------  ------------  -------------  -------------
 Total Pre-tax Operating Loss . . . . . . . . . . . .  $  (177,392)  $    (20,345)  $   (157,047)
=====================================================  ============  =============  =============



The  increases  in  all  categories  reflect  the  acquisition  of the new water
businesses.  Pre-tax operating income dropped $157,000 due to increased expenses
associated  with  building  a  corporate  infrastructure  and  developing  and
implementing uniform operating controls and procedures for the group. There have
also  been  some  relocations  and  additions  of  operating  locations  for the
businesses.

OPERATING  INCOME  TAXES
Operating  income  taxes  were lower due to the decrease in operating income for
the  six  months  ended  June  30,  2002. Additionally, during 2002, the Company
benefited  from a change in the tax law that allows tax deductions for dividends
paid  on  Company  stock  held  in  Employee  Stock  Ownership  Plans  ("ESOP").

INTEREST  EXPENSE
Interest  expense  for  the  first  six  months  of 2002 decreased approximately
$178,000,  or  7  percent,  over  the  same period in 2001. The decrease was due
primarily  to  a reduction in the average interest rate for short-term borrowing
from  5.67  percent  on an average balance of $21.2 million for the fist half of
2001  to 2.37 percent on an average balance of $32.9 million for the same period
in  2002.  A reduction in the average long-term debt balance of $2.6 million due
to  scheduled  repayments  also  contributed  to  this  reduction.

ENVIRONMENTAL  MATTERS
The  Company  continues to work with federal and state environmental agencies to
assess  the  environmental  impact  and explore options for corrective action at
three  former  gas  manufacturing  plant sites. The Company believes that future
costs  associated  with  these  sites  will  be  recoverable in rates or through
sharing  arrangements  with, or contributions by, other responsible parties. The
Company  is  in  discussions  with  the  Maryland  Department of the Environment
regarding  a  fourth  site  located  in Cambridge, Maryland. The outcome of this
matter  cannot  be  determined  at  this  time.  See  Note 3 to the Consolidated
Financial  Statements  for  further  information.


OTHER  MATTERS

REGULATORY  MATTERS
The  Delaware,  Maryland  and  Florida  Public  Service Commissions regulate the
Company's  natural  gas  distribution  operations,  while  the  natural  gas
transmission  operation is regulated by the Federal Energy Regulatory Commission
("FERC").

On  August  2,  2001,  the  Delaware  Division  filed  a  general  rate increase
application.  Interim  rates,  subject to refund, went into effect on October 1,
2001.  A  settlement agreement was approved in April 2002 by the Delaware Public
Service  Commission  that should result in an increase in rates of approximately
$380,000  per  year.

On  October  31,  2001,  Eastern  Shore,  the Company's natural gas transmission
subsidiary, filed a rate change with the United States Federal Energy Regulatory
Commission  pursuant to the requirements of a Stipulation and Agreement approved
by  the  FERC  in October 1997. Eastern Shore's filing proposed a change in base
rates  for  firm  transportation  services.

Following  settlement  conferences  held  in  May  2002,  the  parties reached a
settlement  in principle. The agreement provides that Eastern Shore's rates will
be  based  on  a  cost of service of $12.9 million per year, including a rate of
return  higher  than  had been approved in 1997. If the agreement receives final
FERC  approval, cost savings estimated at $456,000 annually will be passed on to
firm  transportation  customers. The settlement in principle was filed on August
2,  2002;  there  is  a  thirty-day  comment  period. It is anticipated that the
settlement  agreement  will  be  finalized  in  the  third  quarter  2002.

The  Florida  division  filed tariff revisions on March 29, 2002 to complete the
unbundling process by requiring all customers, including residential, to migrate
to  transportation  service  and  authorize  the  Florida  division  to exit the
merchant  function.  Transportation  services  are  currently  available  to all
non-residential  customers.  The Florida Public Service Commission has requested
that the Company hold customer meetings to allow for an opportunity for comments
by  our  customers.  These  meetings  were  held on June 25 and 26, 2002 at four
locations in our service territory. The Public Service Commission is expected to
address  this matter at its August 20, 2002 Agenda Conference. At this time, the
outcome  of  the  petition  cannot  be  determined.

COMPETITION
The  Company's  natural  gas  operations  compete  with  other  forms  of energy
including  electricity,  oil  and propane. The principal competitive factors are
price,  and  to  a  lesser  extent,  accessibility.  The  Company's  natural gas
distribution operations have several large volume industrial customers that have
the  capacity  to use fuel oil as an alternative to natural gas. When oil prices
decline,  these  interruptible  customers  convert  to oil to satisfy their fuel
requirements.  Lower  levels  in  interruptible  sales occur when oil prices are
lower relative to the price of natural gas. Oil prices, as well as the prices of
electricity and other fuels are subject to fluctuation for a variety of reasons;
therefore,  future  competitive  conditions are not predictable. To address this
uncertainty,  the  Company uses flexible pricing arrangements on both the supply
and  sales  side  of  its business to maximize sales volumes. As a result of the
transmission business' conversion to open access, this business has shifted from
providing  competitive  sales  service  to providing transportation and contract
storage  services.

The  Company's natural gas distribution operations located in Maryland, Delaware
and  Florida  began  offering  transportation  services  to  certain  industrial
customers  during  1998,  1997  and  1994,  respectively.  In  2001, the Florida
operation  extended  transportation  service  to  commercial  customers.  With
transportation services now available on the Company's distribution systems, the
Company  is  competing  with  third  party  suppliers  to sell gas to industrial
customers. The Company's competitors include the interstate transmission company
if  the  distribution  customer  is  located  close  enough  to the transmission
company's  pipeline to make a connection economically feasible. The customers at
risk  are  usually  large  volume  commercial  and industrial customers with the
financial resources and capability to bypass the distribution operations in this
manner.  In  certain situations, the distribution operations may adjust services
and  rates  for these customers to retain their business. The Company expects to
continue  to  expand  the  availability of transportation services to additional
classes  of  distribution  customers  in  the  future. The Company established a
natural  gas  brokering  and  supply operation in Florida in 1994 to compete for
customers  eligible  for  transportation  services.

The Company's propane distribution operations compete with several other propane
distributors in their service territories, primarily on the basis of service and
price.  Competitors  include  several  large  national  propane  distribution
companies,  as  well  as  an increasing number of local suppliers. Some of these
competitors  have  pricing  strategies  designed  to  acquire  market  share.

The  Company's  advanced  information  services segment faces competition from a
number  of  competitors,  many of which have greater resources available to them
than  those  of the Company. This segment competes on the basis of technological
expertise,  reputation  and  price.

The  water  businesses  face  competition  from  a variety of national and local
suppliers  of  water  conditioning  and  treatment  services  and bottled water.

RECENT  PRONOUNCEMENTS
See  Note  4 to the Consolidated Financial Statements for a discussion of recent
accounting  pronouncements,  including  the  consequences on revenue and cost of
sales  of  EITF  02-03.

INFLATION
Inflation  affects  the  cost  of  labor,  products  and  services  required for
operation,  maintenance  and capital improvements. While the impact of inflation
has  remained low in recent years, natural gas and propane prices are subject to
rapid  fluctuations.  Fluctuations  in  natural  gas  prices  are  passed  on to
customers  through  the gas cost recovery mechanism in the Company's tariffs. To
help  cope with the effects of inflation on its capital investments and returns,
the  Company  seeks  rate  relief  from  regulatory  commissions  for  regulated
operations  while monitoring the returns of its unregulated business operations.
To  compensate  for  fluctuations in propane gas prices, the Company adjusts its
propane  selling  prices  to  the  extent  allowed  by  the  market.




CAUTIONARY  STATEMENT
Chesapeake  has  made  statements  in  this  report  that  are  considered to be
forward-looking statements. These statements are not matters of historical fact.
Sometimes  they contain words such as "believes," "expects," "intends," "plans,"
"will,"  or  "may,"  and  other  similar  words  of  a  predictive nature. These
statements  relate  to  matters  such as customer growth, changes in revenues or
margins,  capital  expenditures,  environmental  remediation  costs,  regulatory
approvals,  market  risks  associated  with  the  Company's  propane  marketing
operation,  competition  and  other  matters. It is important to understand that
these  forward-looking statements are not guarantees, but are subject to certain
risks  and  uncertainties  and  other  important factors that could cause actual
results to differ materially from those in the forward-looking statements. These
factors  include,  among  other  things:

  -  the  temperature  sensitivity  of  the natural gas and propane businesses;
  -  the  wholesale  prices  of natural gas and propane and market movements in
     these  prices;
  -  the  effects  of  competition  on  the Company's unregulated and regulated
     businesses;
  -  the  effect of changes in federal, state or local regulatory requirements,
     including  deregulation;
  -  the  effect  of  accounting  changes;
  -  the  ability  of the Company's new and planned facilities and acquisitions
     to  generate  expected  revenues;  and
  -  the  Company's  ability  to  obtain  the  rate  relief  and  cost recovery
     requested  from  utility  regulators  and the timing of the requested
     regulatory actions.


ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Market risk represents the potential loss arising from adverse changes in market
rates  and  prices.  The  Company's  long-term debt consists primarily of senior
notes,  first  mortgage  bonds  and  convertible  debentures with fixed interest
rates,  none  of which was entered into for trading purposes. The carrying value
of  this long-term debt at June 30, 2002 was $49.7 million, with a fair value of
$56.7  million,  based  mainly on current market prices or discounted cash flows
using  current  rates  for  similar  issues  with  similar  terms  and remaining
maturities.  The  Company is exposed to changes in interest rates due to the use
of  fixed  rate  long-term  debt to finance the business. Management continually
monitors  fluctuations in interest rates and debt markets to assess the benefits
of  changing  the  mix of long and short-term debt or refinancing existing debt.

The  Company's  propane  distribution  business  is  exposed to market risk as a
result of propane storage activities and entering into fixed price contracts for
supply.  The  Company can store up to approximately 4 million gallons of propane
during  the  winter season to meet its customers' peak requirements and to serve
metered  customers.  Decreases  in  the wholesale price of propane may cause the
value  of  stored  propane  to  decline.

The  Company's  propane  wholesale marketing operation is a party to natural gas
liquids  ("NGL")  forward  contracts,  primarily propane contracts, with various
third  parties.  These  contracts  require  that the propane wholesale marketing
operation  purchase  or  sell  NGL  at  a  fixed price at fixed future dates. At
expiration,  the  contracts are settled by the delivery of NGL to the Company or
the  counter  party  or booking out the transaction. (Booking out is a procedure
for  financially  settling  a contract for the physical delivery of energy.) The
propane  wholesale  marketing  operation also enters into futures contracts that
are  traded  on  the New York Mercantile Exchange. In certain cases, the futures
contracts  are  settled  by  the payment of a net amount equal to the difference
between  the  current  market  price  of  the  futures contract and the original
contract  price.

The  forward  and  futures  contracts are entered into for trading and wholesale
marketing purposes. The propane marketing business is subject to commodity price
risk on its open positions to the extent that market prices for NGL deviate from
fixed  contract  settlement  prices.  Market risk associated with the trading of
futures  and  forward  contracts  are  monitored  daily  for compliance with the
Company's  Risk  Management  Policy,  which  includes volumetric limits for open
positions.  To  manage  exposures  to changing market prices, open positions are
marked  up  or  down  to  market prices and reviewed by oversight officials on a
daily  basis.  Additionally,  the  Risk  Management  Committee  reviews periodic
reports  on  market  and  credit  risk,  approves  any  exceptions  to  the Risk
Management  Policy  (within  limits  established  by the Board of Directors) and
authorizes  the  use  of any new types of contracts. Quantitative information on
forward  and  futures  contracts  at June 30, 2002 is presented in the following
table.  All  of  the  contracts  mature  within  twelve  months.




- --------------------------------------------------------------------
                     QUANTITY      ESTIMATED       WEIGHTED AVERAGE
 AT JUNE 30, 2002   IN GALLONS   MARKET PRICES     CONTRACT PRICES
- --------------------------------------------------------------------
                                          
 FORWARD CONTRACTS
 Sale. . . . . . .  14,607,600  $0.3875 - $0.4125      $  0.3798
 Purchase. . . . .  10,710,000  $0.3775 - $0.3975      $  0.3899

 FUTURES CONTRACTS
 Sale. . . . . . .   3,360,000  $0.3815 - $0.3910      $  0.3856
 Purchase. . . . .   1,428,000  $0.3825 - $0.3825      $  0.3825
- --------------------------------------------------------------------

<FN>

Estimated market prices and weighted average contract
prices are in dollars per gallon.

</FN>



                           PART II - OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS
             See  Note  3  to  the  Consolidated  Financial  Statements

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS
             None

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES
             None

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
             (a)  The  matters  described  in  Item 4(c) below were submitted
                  to a vote of stockholders at the Annual Meeting of
                  Stockholders on May 21, 2002 in connection with which,
                  proxies were solicited in accordance with Regulation 14A
                  under the Securities Exchange Act of 1934, as amended.
             (b)  Not  applicable.
             (c)  Proposals  as submitted in the proxy statement were voted
                  on as follows:
                  i.   The election of Thomas J. Bresnan, Water J. Coleman,
                       Joseph E. Moore and John R. Schimkaitis as Class III
                       Directors for three-year terms ending in 2005, and
                       until their successors are elected and qualified; and
                  ii.  The ratification of the selection of
                       PricerwaterhouseCoopers, LLP as independent auditors
                       for the fiscal year ending December 31, 2002.

ITEM  5.     OTHER  INFORMATION
             None

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K
             (a)  Exhibit  99
                  Certificate of Chief Executive Officer and Chief Financial
                  Officer of Chesapeake  Utilities  Corporation  pursuant to
                  18 U.S.C Section 1350, dated August 14, 2002
             (b)  Reports  on  Form  8-K
                  None





                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.


Chesapeake  Utilities  Corporation



/s/  Michael  P.  McMasters
- ---------------------------
Michael  P.  McMasters
Vice  President,  Treasurer  and  Chief  Financial  Officer


Date:  August  14,  2002