================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                       ----------------------------------

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE FISCAL YEAR ENDED: DECEMBER 31, 2002

                       COMMISSION FILE NUMBER: 001-11590

                        CHESAPEAKE UTILITIES CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                STATE  OF  DELAWARE                    51-0064146
                -------------------                    ----------
                 (STATE  OR  OTHER                 (I.R.S.  EMPLOYER
                  JURISDICTION  OF                 IDENTIFICATION  NO.)
                 INCORPORATION  OR
                   ORGANIZATION)

                909 SILVER LAKE BOULEVARD, DOVER, DELAWARE 19904
                ------------------------------------------------
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)

                                  302-734-6799
                                  ------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

     TITLE  OF  EACH  CLASS     NAME  OF  EACH  EXCHANGE  ON  WHICH  REGISTERED
     ----------------------     -----------------------------------------------
       COMMON STOCK - PAR                NEW YORK STOCK EXCHANGE, INC.
     VALUE PER SHARE $.4867


           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                      8.25% CONVERTIBLE DEBENTURES DUE 2014
                      -------------------------------------
                                (TITLE OF CLASS)

Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  Yes  [X].  No  [ ].

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K  is  not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated  by  reference  in  Part III of this Form 10-K or any amendments to
this  Form  10-K.  [ ]

Indicate by checkmark whether the registrant is an accelerated filer (as defined
by  Exchange  Act  Rule  12b-2).  Yes  [X].  No  [ ].

As  of  March  24,  2003, 5,576,414 shares of common stock were outstanding. The
aggregate market value of the common shares held by non-affiliates of Chesapeake
Utilities  Corporation  as  of  June 28, 2002, the last business day of its most
recently  completed second fiscal quarter, based on the last trade price on that
date,  as  reported  by  the  New  York  Stock  Exchange, was approximately $104
million.

                       DOCUMENTS INCORPORATED BY REFERENCE
Portions  of the Proxy Statement for the 2002 Annual Meeting of Stockholders are
incorporated  by  reference  in  Part  III.
================================================================================





                        CHESAPEAKE UTILITIES CORPORATION
                                    FORM 10-K

                          YEAR ENDED DECEMBER 31, 2002

                                TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----
PART  I.......................................................................1
  Item  1.   Business.........................................................1
  Item  2.   Properties......................................................11
  Item  3.   Legal  Proceedings..............................................11
  Item  4.   Submission  of  Matters  to  a  Vote  of  Security  Holders.....15

PART  II.....................................................................16
  Item  5.   Market  for  the Registrant's Common Stock and
             Related Security Holder Matters.................................16
  Item  6.   Selected  Financial  Data.......................................18
  Item  7.   Management's Discussion and Analysis of Financial
             Condition and Results of  Operations............................22
  Item  7a.  Quantitative  and  Qualitative Disclosures About Market Risk....36
  Item  8.   Financial  Statements  and  Supplemental  Data..................36
             Consolidated Statements of Income...............................37
             Consolidated Balance Sheets.....................................38
             Consolidated Statements of Cash Flows...........................40
             Consolidated Statements of Stockholders' Equity.................41
             Consolidated Statements of Income Taxes.........................42
             A. Summary of Accounting Policies...............................43
             B. Business Combinations........................................47
             C. Segment Information..........................................48
             D. Fair Value of Financial Instruments..........................49
             E. Investments..................................................49
             F. Goodwill and Other Intangible Assets.........................49
             G. Common Stock and Additional Paid-in Capital..................50
             H. Long-term Debt...............................................51
             I. Short-term Borrowing.........................................51
             J. Lease Obligations............................................52
             K. Employee Benefit Plans.......................................52
             L. Executive Incentive Plans....................................54
             M. Environmental Commitments and Contingencies..................55
             N. Other Commitments and Contingencies..........................57
             O. Quarterly Financial Data (Unaudited).........................58
  Item  9.   Changes  In  and  Disagreements  With  Accountants
             on  Accounting and Financial  Disclosure........................59

PART  III....................................................................59
  Item  10.   Directors  and  Executive  Officers  of  the  Registrant.......59
  Item  11.   Executive  Compensation........................................59
  Item  12.   Security Ownership of Certain Beneficial Owners
              and Management.................................................59
  Item  13.   Certain  Relationships  and  Related  Transactions.............59

PART  IV.....................................................................60
  Item  14.   Financial  Statements,  Financial  Statement  Schedules,
              Exhibits and Reports  on  Form  8-K............................60

SIGNATURES...................................................................63

CERTIFICATIONS...............................................................64


PART  I

ITEM  1.  BUSINESS
Chesapeake  has  made  statements  in  this  Form 10-K that are considered to be
forward-looking statements. These statements are not matters of historical fact.
Sometimes  they contain words such as "believes," "expects," "intends," "plans,"
"will,"  or  "may,"  and  other  similar  words  of  a  predictive nature. These
statements  relate  to  matters  such as customer growth, changes in revenues or
margins,  capital  expenditures,  environmental  remediation  costs,  regulatory
approvals,  market  risks  associated with the Company's propane operations, the
competitive  position  of  the  Company  and  other  matters. It is important to
understand  that  these  forward-looking  statements are not guarantees, but are
subject  to  certain  risks  and  uncertainties and other important factors that
could  cause  actual  results  to  differ  materially  from  those  in  the
forward-looking  statements.  See  Item  7  under  the  heading  "Management's
Discussion  and  Analysis  -  Cautionary  Statement."

As  a  public  company, Chesapeake files annual, quarterly and other reports, as
well  as  its  annual proxy statement and other information, with the Securities
and Exchange Commission ("the SEC"). Chesapeake makes available, free of charge,
on  its  Internet  website  its Annual Report on Form 10-K, Quarterly Reports on
Form  10-Q, Current Reports on Form 8-K and amendments to those reports, as soon
as  reasonably  practicable  after such reports are electronically filed with or
furnished  to  the  SEC.

(A)     GENERAL  DEVELOPMENT  OF  BUSINESS
Chesapeake  Utilities  Corporation  ("Chesapeake"  or  "the  Company")  is  a
diversified  utility  company  engaged  in  natural  gas  distribution  and
transmission, propane distribution and wholesale marketing, advanced information
services,  water conditioning and treatment ("water services") and other related
businesses.  The  address  of Chesapeake's Internet website is www.chpk.com. The
                                                               ------------
content  of  this  website  is  not  part  of  this  report.

Chesapeake's three natural gas distribution divisions serve approximately 45,100
residential,  commercial  and industrial customers in Delaware's Kent and Sussex
counties,  Maryland's  Eastern Shore and parts of Florida. The Company's natural
gas  transmission  subsidiary,  Eastern  Shore  Natural  Gas  Company  ("Eastern
Shore"), operates a 304-mile interstate pipeline system that transports gas from
various  points  in  Pennsylvania  to  the  Company's  Delaware  and  Maryland
distribution  divisions,  as well as to other utilities and industrial customers
in  southern  Pennsylvania,  Delaware  and on the Eastern Shore of Maryland. The
Company's  propane  distribution operation serves approximately 34,600 customers
in  central  and  southern  Delaware,  the  Eastern  Shore  of both Maryland and
Virginia  and  parts  of  Florida.  The  advanced  information  services segment
provides  consulting,  staffing,  product  development,  implementation  and
web-related  services  for  national  and  international  clients.

(B)     FINANCIAL  INFORMATION  ABOUT  INDUSTRY  SEGMENTS
Financial  information  by  business  segment  is  included  in Item 7 under the
heading  "Notes  to  Consolidated  Financial  Statements  -  Note  C."

(C)     NARRATIVE  DESCRIPTION  OF  BUSINESS
The  Company  is  engaged  in  four  primary  business  activities:  natural gas
distribution  and  transmission,  propane  distribution and wholesale marketing,
advanced  information  services  and  water services. In addition to the primary
groups,  Chesapeake  has  subsidiaries  in  other  related  businesses.

     (I)  (A)  NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION

     GENERAL
     Chesapeake  distributes  natural  gas  to approximately 45,100 residential,
     commercial and industrial customers in Delaware's Kent and Sussex counties,
     the Salisbury and Cambridge, Maryland areas on Maryland's Eastern Shore and
     parts  of  Florida.  These  activities  are conducted through three utility
     divisions,  one  division  in  Delaware,  another  in  Maryland and a third
     division  in Florida. The Company also offers natural gas supply and supply
     management  services  in  the  state of Florida under the name of Peninsula
     Energy  Services  Company  ("PESCO").

     Delaware and Maryland. Chesapeake's Delaware and Maryland utility divisions
     ("Delaware,"  "Maryland"  or  "the  divisions")  serve  an  average  of
     approximately  34,350  customers,  of  which  approximately  34,190  are
     residential  and  commercial customers purchasing gas primarily for heating
     purposes.  The  remainder  are  industrial  customers.  For  the year 2002,
     residential and commercial customers accounted for approximately 55% of the
     volume  delivered  by  the divisions and 70% of the divisions' revenue. The
     divisions' industrial customers purchase gas, primarily on an interruptible
     basis, for a variety of manufacturing, agricultural and other uses. Most of
     Chesapeake's  customer growth in these divisions comes from new residential
     construction  using  gas-heating  equipment.

     Florida.  The  Florida  division  distributes  natural gas to approximately
     11,000  residential  and  commercial  and  90 industrial customers in Polk,
     Osceola,  Hillsborough, Gadsden, Gilchrist, Union, Holmes, Jackson, Desoto,
     Suwannee  and Citrus Counties. Currently the 90 industrial customers, which
     purchase  and  transport gas on a firm basis, account for approximately 97%
     of  the  volume  delivered by the Florida division and 64% of the revenues.
     These  customers  are  primarily  engaged  in  the  citrus  and  phosphate
     industries  and  in  electric cogeneration. The Company's Florida division,
     through  Peninsula  Energy  Services  Company,  provides natural gas supply
     management  services  to  250  customers.

     Eastern  Shore. The Company's wholly owned transmission subsidiary, Eastern
     Shore, operates an interstate natural gas pipeline and provides open access
     transportation services for affiliated and non-affiliated companies through
     an  integrated  gas  pipeline  extending  from southeastern Pennsylvania to
     Delaware  and  the  Eastern  Shore of Maryland. Eastern Shore also provides
     swing  transportation  service  and  contract  storage  services for system
     balancing  purposes. Eastern Shore's rates are subject to regulation by the
     Federal  Energy  Regulatory  Commission  ("FERC").

     ADEQUACY  OF  RESOURCES
     General.  The  Delaware  and  Maryland  divisions  have  both  firm  and
     interruptible  contracts  with  four  interstate  "open  access"  pipelines
     including  Eastern  Shore.  The  divisions are directly interconnected with
     Eastern  Shore  and  services upstream of Eastern Shore are contracted with
     Transco  Gas  Pipeline  Corporation  ("Transco"), Columbia Gas Transmission
     ("Columbia") and Columbia Gulf Transmission Company ("Gulf"). The divisions
     use  their  firm  transportation  supply  resources  to  meet a significant
     percentage  of  their  projected  demand requirements. In order to meet the
     difference  between  firm  supply  and  firm demand, the divisions purchase
     natural  gas  supply on the spot market from various suppliers. This gas is
     transported  by  the  upstream  pipelines  and  delivered to the divisions'
     interconnects with Eastern Shore. The divisions also have the capability to
     use  propane-air  peak-shaving  to  supplement  or displace the spot market
     purchases.  The  Company  believes  that the availability of gas supply and
     transportation  to  the  Delaware  and Maryland divisions is adequate under
     existing  arrangements  to  meet  the anticipated needs of their customers.

     Delaware.  Delaware's  contracts  with  Transco  include:  (a)  firm
     transportation  capacity  of 8,663 dekatherms ("Dt") per day, which expires
     in  2005;  (b)  firm transportation capacity of 311 Dt per day for December
     through February, expiring in 2006; and (c) firm transportation capacity of
     366  Dt  per  day,  which  expires  in  2005; and (d) firm storage service,
     providing  a total capacity of 142,830 Dt, with provisions to continue from
     year  to  year,  subject  to  six  (6)  months  notice  for  termination.

     Delaware's  contracts  with  Columbia  include:  (a)  firm  transportation
     capacity  of 852 Dt per day, which expires in 2014; (b) firm transportation
     capacity  of  1,132  Dt  per  day,  which  expires  in  2017;  (c)  firm
     transportation  capacity of 549 Dt per day, which expires in 2018; (d) firm
     transportation  capacity  of  899  per day, which expires in 2019; (e) firm
     storage  service  providing  a peak day entitlement of 6,193 Dt and a total
     capacity  of  298,195  Dt, which expires in 2014; (f) firm storage service,
     providing  a  peak day entitlement of 635 Dt and a total capacity of 57,139
     Dt,  which  expires  in 2017; (g) firm storage service providing a peak day
     entitlement  of  583 Dt and a total capacity of 52,460 Dt, which expires in
     2018;  and (h) firm storage service providing a peak day entitlement of 583
     Dt  and  a  total  capacity of 52,460 Dt, which expires in 2019. Delaware's
     contracts  with  Columbia  for  storage-related  transportation  provide
     quantities  that  are equivalent to the peak day entitlement for the period
     of  October  through March and are equivalent to fifty percent (50%) of the
     peak  day  entitlement for the period of April through September. The terms
     of the storage-related transportation contracts mirror the storage services
     that  they  support.

     Delaware's  contract  with  Gulf,  which  expires  in  2004,  provides firm
     transportation  capacity  of 868 Dt per day for the period November through
     March  and  798  Dt  per  day  for  the  period  April  through  October.

     Delaware's  contracts  with  Eastern Shore include: (a) firm transportation
     capacity  of  32,087  Dt  per day for the period December through February,
     30,865  Dt  per day for the months of November, March and April, and 21,789
     Dt  per  day  for  the  period May through October, with various expiration
     dates  ranging  from  2004 to 2017; (b) firm storage capacity under Eastern
     Shore's  Rate Schedule GSS providing a peak day entitlement of 2,655 Dt and
     a  total  capacity  of  131,370 Dt, which expires in 2013; (c) firm storage
     capacity  under  Eastern  Shore's  Rate  Schedule  LSS providing a peak day
     entitlement  of  580 Dt and a total capacity of 29,000 Dt, which expires in
     2013; and (d) firm storage capacity under Eastern Shore's Rate Schedule LGA
     providing  a  peak  day entitlement of 911 Dt and a total capacity of 5,708
     Dt,  which  expires  in 2006. Delaware's firm transportation contracts with
     Eastern  Shore  also  include  Eastern  Shore's  provision  of  swing
     transportation  service.  This  service  includes:  (a) firm transportation
     capacity  of  1,846  Dt  per  day on Transco's pipeline system, retained by
     Eastern  Shore,  in  addition  to  Delaware's  Transco  capacity referenced
     earlier  and  (b)  an  interruptible  storage  service under Transco's Rate
     Schedule  ESS that supports a swing supply service provided under Transco's
     Rate  Schedule  FS.

     Delaware  currently  has  contracts  for  the  purchase of firm natural gas
     supply  with  several  suppliers.  These  supply  contracts  provide  the
     availability  of  a  maximum  firm  daily  entitlement of 20,600 Dt and the
     supplies are transported by Transco, Columbia, Gulf and Eastern Shore under
     firm  transportation  contracts.  The  gas  purchase contracts have various
     expiration dates and daily quantities may vary from day to day and month to
     month.

     Maryland.  Maryland's  contracts  with  Transco  include:  (a)  firm
     transportation  capacity  of  4,738  Dt per day, which expires in 2005; (b)
     firm  transportation  capacity  of  155  Dt  per  day  for December through
     February,  expiring in 2006; and (c) firm storage service providing a total
     capacity  of  33,120  Dt,  with  provisions  to continue from year to year,
     subject  to  six  months  notice  for  termination.

     Maryland's  contracts  with  Columbia  include:  (a)  firm  transportation
     capacity  of 442 Dt per day, which expires in 2014; (b) firm transportation
     capacity  of 908 Dt per day, which expires in 2017; (c) firm transportation
     capacity of 350 Dt per day, which expires in 2018; (d) firm storage service
     providing  a  peak  day  entitlement  of  3,142  Dt and a total capacity of
     154,756 Dt, which expires in 2014; and (e) firm storage service providing a
     peak  day  entitlement  of  521 Dt and a total capacity of 46,881 Dt, which
     expires  in  2017.  Maryland's  contracts with Columbia for storage-related
     transportation  provide  quantities  that  are  equivalent  to the peak day
     entitlement  for  the  period  October  through March and are equivalent to
     fifty  percent  (50%)  of  the  peak  day  entitlement for the period April
     through  September.  The  terms  of  the  storage-related  transportation
     contracts  mirror  the  storage  services  that  they  support.

     Maryland's  contract  with  Gulf,  which  expires  in  2004,  provides firm
     transportation  capacity  of 590 Dt per day for the period November through
     March  and  543  Dt  per  day  for  the  period  April  through  October.

     Maryland's  contracts  with  Eastern Shore include: (a) firm transportation
     capacity  of  13,378  Dt  per day for the period December through February,
     12,654 Dt per day for the months of November, March and April, and 8,093 Dt
     per day for the period May through October; (b) firm storage capacity under
     Eastern Shore's Rate Schedule GSS providing a peak day entitlement of 1,428
     Dt  and  a  total  capacity  of  70,665 Dt, which expires in 2013; (c) firm
     storage  capacity  under Eastern Shore's Rate Schedule LSS providing a peak
     day  entitlement of 309 Dt and a total capacity of 15,500 Dt, which expires
     in  2013; and (d) firm storage capacity under Eastern Shore's Rate Schedule
     LGA  providing  a  peak  day  entitlement of 569 Dt and a total capacity of
     3,560  Dt,  which expires in 2006. Maryland's firm transportation contracts
     with  Eastern  Shore  also  include  Eastern  Shore's  provision  of  swing
     transportation  service.  This  service  includes:  (a) firm transportation
     capacity  of  969  Dt  per  day  on  Transco's pipeline system, retained by
     Eastern  Shore,  in  addition  to  Maryland's  Transco  capacity referenced
     earlier  and  (b)  an  interruptible  storage  service under Transco's Rate
     Schedule  ESS that supports a swing supply service provided under Transco's
     Rate  Schedule  FS.

     Maryland  currently  has  contracts  for  the  purchase of firm natural gas
     supply  with  several  suppliers.  These  supply  contracts  provide  the
     availability  of  a  maximum  firm  daily  entitlement  of 7,600 Dt and the
     supplies are transported by Transco, Columbia, Gulf and Eastern Shore under
     Maryland's  transportation  contracts.  The  gas  purchase  contracts  have
     various  expiration dates and daily quantities may vary from day to day and
     month  to  month.

     Florida.  The Florida division receives transportation service from Florida
     Gas  Transmission  Company ("FGT"), a major interstate pipeline. Chesapeake
     has  contracts  with  FGT  for:  (a)  daily firm transportation capacity of
     27,579  Dt  in  November through April, 21,200 Dt in May through September,
     and 27,416 Dt in October under FGT's firm transportation service FTS-1 rate
     schedule;  (b)  daily  firm transportation capacity of 1,000 Dt daily under
     FGT's  firm  transportation  service  FTS-2  rate  schedule.  The  firm
     transportation  contract  FTS-1  expires  on July 31, 2010 with the Company
     retaining  a  right  of  first  refusal  on  this  capacity.  The  firm
     transportation  contract  FTS-2  expires  on  March  1,  2015.  Chesapeake
     requested  a  turnback  of all but 1,000 Dt per day year round of its FTS-2
     capacity.  This turnback coincided with the in service dates of FGT's Phase
     5  Project  in  the  second  quarter  of  2002.

     The  Florida  division  also  began  receiving  transportation service from
     Gulfstream  Natural  Gas  System  ("Gulfstream"),  beginning  in June 2002.
     Chesapeake  has  a  contract  with Gulfstream for daily firm transportation
     capacity  of  10,200 Dt daily. The contract with Gulfstream expires May 31,
     2022.

     The  Florida  division  received  its gas supply from various suppliers. If
     needed,  some  supply  was bought on the spot market; however, the majority
     was  bought  under  the  terms  of two firm supply contacts. On November 5,
     2002, the Florida Public Service Commission authorized the Florida division
     to convert all remaining sales customers to transportation service and exit
     the  gas  supply  function.

     Eastern  Shore. Eastern Shore has 2,888 thousand cubic feet ("Mcf") of firm
     transportation capacity under Rate Schedule FT under contract with Transco,
     which  expires  in  2005. Eastern Shore also has 7,046 Mcf of firm peak day
     entitlements and total storage capacity of 278,264 Mcf under Rate Schedules
     GSS,  LSS  and  LGA, respectively, under contract with Transco. The GSS and
     LSS  contracts  expire  in  2013  and  the  LGA  contract  expires in 2006.

     Eastern  Shore  also  has  firm storage service under Rate Schedule FSS and
     firm storage transportation capacity under Rate Schedule SST under contract
     with Columbia. These contracts, which expire in 2004, provide for 1,073 Mcf
     of  firm  peak  day  entitlement  and total storage capacity of 53,738 Mcf.

     Eastern  Shore  has  retained  the  firm  transportation  capacity and firm
     storage  services  described above in order to provide swing transportation
     service  to  those  customers  that  requested  such  service.

     COMPETITION
     See  discussion  on  competition  in Item 7 under the heading "Management's
     Discussion  and  Analysis  -  Competition."

     RATES  AND  REGULATION
     General.  Chesapeake's  natural  gas  distribution divisions are subject to
     regulation by the Delaware, Maryland and Florida Public Service Commissions
     with  respect  to  various aspects of the Company's business, including the
     rates  for  sales  to  all  of their customers in each jurisdiction. All of
     Chesapeake's  firm  distribution  rates  are  subject  to  purchased  gas
     adjustment  clauses, which match revenues with gas costs and normally allow
     eventual  full  recovery  of  gas  costs.  Adjustments  under these clauses
     require  periodic  filings  and  hearings  with  the  relevant  regulatory
     authority,  but  do  not  require  a  general  rate  proceeding.

     Eastern  Shore  is  subject  to  regulation  by  the  FERC as an interstate
     pipeline. The FERC regulates the provision of service, terms and conditions
     of  service,  and  the  rates  and  fees  Eastern  Shore can charge for its
     transportation  services. In addition, the FERC regulates the rates Eastern
     Shore  is  charged  for  transportation  and transmission line capacity and
     services  provided  by  Transco  and  Columbia.

     Management  monitors  the  rate  of return in each jurisdiction in order to
     ensure  the  timely  filing  of  rate  adjustment  applications.

     REGULATORY  PROCEEDINGS
     Delaware.  In  September  1998,  Chesapeake's  Delaware  division  filed an
     application with the Delaware Public Service Commission ("DPSC") to propose
     certain rate design changes to its existing margin sharing mechanism, which
     was  approved  in  Chesapeake's  last  rate  case.

     The  Company  proposed  certain  rate design changes to its existing margin
     sharing  mechanism  in  order  to  address  the  level of recovery of fixed
     distribution  costs  from  the  residential  heating  service customers and
     smaller  commercial  heating customers. The Company also proposed to change
     the  existing  margin  sharing  mechanism  to  take  into consideration the
     appropriate  treatment  of  margins  achieved  by  the  addition  of  new
     interruptible  customers  on  the distribution system for which the Company
     makes  additional  capital  investments.

     In  March  1999,  the  Company,  DPSC  Staff and the Division of the Public
     Advocate  settled  all  the  issues  in this matter and executed a proposed
     settlement  agreement.  The  settlement  allows  the Company to increase or
     decrease the current margin sharing thresholds based on the actual level of
     recovery  of  fixed distribution costs from residential service heating and
     general  service  heating  customers  as compared to the level at which the
     base  tariff  rates were designed to recover in the last rate case. Per the
     settlement,  the  Company can implement an adjustment to the margin sharing
     thresholds  if  the  weather is at least 6.5% warmer or colder than normal;
     however,  the  total increase or decrease in the amount of additional gross
     margin that the Company will retain or credit to the firm ratepayers cannot
     exceed  a  $500,000  cap.

     Also  under  the agreements, the Company excludes the interruptible margins
     from  the  existing margin sharing mechanism for one specific interruptible
     customer  on  its  distribution  system for whom the Company made a capital
     investment  to  serve  and currently has under a contract for interruptible
     service.  Any additional margin retained for this customer will be included
     in  the $500,000 cap mentioned above. The DPSC issued its final approval of
     the  proposed  settlement  on  May  25,  1999.

     The  Company  earned or retained $500,000 of additional gross margin during
     2000  as  the  Company  met  the requirements of the approved settlement in
     order  to  implement the approved mechanism. The mechanism had no impact on
     2001  gross  margins.

     On  August  2,  2001,  the  Delaware Division filed a general rate increase
     application.  Interim  rates, subject to refund went into effect on October
     1,  2001.  The  Delaware  Public  Service  Commission approved a settlement
     agreement for Phase I of the Rate Increase Application in April 2002. Phase
     I should result in an increase in rates of approximately $380,000 per year.
     The  Company,  the Commission staff and the Division of the Public Advocate
     have  reached  a  settlement  agreement  for  Phase II. The Delaware Public
     Service  Commission  approved the agreement in November 2002. The impact of
     Phase  II should result in an additional increase in rates of approximately
     $90,000 per year. Phase II also reduced the Company's sensitivity to warmer
     than  normal weather by changing the minimum customer charge and the margin
     sharing  arrangement for interruptible sales, off system sales and capacity
     release  income.

     As  a  result  of filing the general rate increase application on August 2,
     2001,  the  Delaware  Division's previously approved rate design changes in
     1999  to  its margin sharing mechanism terminated. The previous rate design
     changes  that  addressed  the level of recovery of fixed distribution costs
     from  its  residential  and smaller commercial customers in relation to its
     margin sharing mechanism and the actual weather experienced, ended upon the
     implementation  of  interim  rates  on  October  1,  2001.

     Maryland.  During  the  1999 Maryland General Assembly legislative session,
     taxation  of  electric  and  gas  utilities  changed  by the passage of The
     Electric  and  Gas Utility Tax Reform Act ("Tax Act"). Effective January 1,
     2000, the Tax Act altered utility taxation to account for the restructuring
     of  the electric and gas industries by either repealing and/or amending the
     existing  Public  Service  Company  Franchise Tax, Corporate Income Tax and
     Property  Tax.  Chesapeake  submitted a regulatory filing with the Maryland
     Public  Service  Commission  ("MPSC") on December 30, 1999 to implement new
     tariff  sheets  necessary  to  incorporate  the changes necessitated by the
     passage  of  the Tax Act. The tariff revisions (1) would implement new base
     tariff rates to reflect the estimated state corporate income tax liability;
     (2)  assess  the  new  per  unit distribution franchise tax; and (3) repeal
     specified  portions  of  the  tariff  that  related  to the former 2% gross
     receipts  tax.

     On January 12, 2000, the Maryland Public Service Commission ("MPSC") issued
     an order requiring the Company to file new tariff sheets, with an effective
     date  of  January  12,  2000,  to increase its natural gas delivery service
     rates  by $82,763 on an annual basis to recover the estimated impact of the
     state corporate income tax. Also as part of the MPSC order, the Company was
     directed  to  recover the new distribution franchise tax of $0.0042 per Ccf
     as  a  separate  line  item  charge on the customers' bills. On January 14,
     2000,  the  Company  filed new natural gas tariff sheets in compliance with
     the  MPSC  order.

     Florida.  On  August  8,  2001,  the  Florida Division filed a petition for
     approval  of  tariff  modifications  relating  to  the  Competitive  Rate
     Adjustment  Cost  Recovery  Clause  (the "Clause"). On October 1, 2001, the
     Florida  Public  Service  Commission ("FPSC") issued an order approving the
     Clause.  The Clause provides for the equitable distribution of surpluses or
     collection  of  shortfalls  from  both  sales and transportation customers,
     excluding  "market  price" customers, of any variances between tariff rates
     and  actual  revenue  derived from those customers who are provided service
     under  the  flexible  rate  tariff.

     On  November  19,  2001,  the  Florida  Division  filed a petition with the
     Florida  Public  Service  Commission for approval of certain transportation
     cost  recovery  factors. The Florida Public Service Commission approved the
     factors  on  January 24, 2002. In the Florida Division's rate case approved
     in  November  2000,  the FPSC approved the concept but not the specifics of
     the  recovery  methodology  or  the  level  of  costs  to be recovered. The
     methodology  and factors approved provide for the recovery, over a two-year
     period, of the Florida Division's actual and projected expenses incurred in
     the  implementation  of  the  transportation  provisions  of  the tariff as
     approved  in  the  November  2000  rate  case.

     On  February  4,  2002,  the FPSC approved a special contract with Suwannee
     American  Limited  Partnership.  The  agreement  is for the construction of
     distribution  facilities  connecting  Florida  Gas  Transmission's  ("FGT")
     pipeline  to the Suwannee American cement plant in order to provide natural
     gas  service. The FGT pipeline and all of the Florida Division's facilities
     are  located  on  Suwannee  America's  property located in Suwannee County,
     Florida.

     On  November  5, 2002, the Florida Public Service Commission authorized the
     Florida division to convert all remaining sales customers to transportation
     service  and  exit  the gas supply function. Implementation of Phase One of
     the Transitional Transportation Service ("TTS") program is underway and all
     remaining  sales customers have been assigned to a gas marketer selected to
     manage  the  TTS  customer  pool.

     Eastern  Shore.  On  December  9,  1999, Eastern Shore filed an application
     before  the  FERC  requesting  authorization  for  the  following:  (1)
     construction  and  operation of approximately two miles of 16-inch mainline
     looping  in  Pennsylvania, (2) abandonment of one mile of 2-inch lateral in
     Delaware and Maryland and replacement of the segment with a 4-inch lateral,
     (3)  construction  and  operation  of  approximately  ten  miles  of 6-inch
     mainline  extension  in  Delaware,  (4)  construction and operation of five
     delivery  points  on the new 6-inch mainline extension in Delaware, and (5)
     installation  certain  minor auxiliary facilities at the existing Daleville
     compressor  station in Pennsylvania. The purpose of the construction was to
     enable  Eastern  Shore to provide 7,065 Dekatherms of additional daily firm
     service  capacity  on  Eastern  Shore's  system.  The FERC approved Eastern
     Shore's  application  on  April 28, 2000. The two miles of 16-inch mainline
     looping  in  Pennsylvania and the one mile of 4-inch lateral replacement in
     Delaware  and  Maryland  were  completed  and  placed in service during the
     fourth  quarter  of  2000.  The  ten miles of 6-inch mainline extension and
     associated  delivery  points  in  Delaware  were  completed and placed into
     service  during  the  third  quarter  of  2001.

     On  January  11,  2001,  Eastern Shore filed an application before the FERC
     requesting  authorization for the following: (1) construction and operation
     of  six miles of 16-inch pipeline looping in Pennsylvania and Maryland, (2)
     installation  of  3,330  horsepower  of additional capacity at the existing
     Daleville  compressor  station  and (3) construction and operation of a new
     delivery  point  in  Chester  County,  Pennsylvania.  The  purpose  of  the
     construction was to enable Eastern Shore to provide 19,800 Dt of additional
     daily  firm service capacity on its system. The expansion was completed and
     placed  in  service  in  the  fourth  quarter  of  2001.

     On  January  25,  2002,  Eastern  Shore  filed  an  application before FERC
     requesting  authorization  for  the following: (1) Segment 1 - construction
     and  operation  of 1.5 miles of 16-inch mainline looping in Pennsylvania on
     Eastern Shore's existing right-of-way; and (2) Segment 2 - construction and
     operation  of 1.0 mile of 16-inch mainline looping in Maryland and Delaware
     on,  or  adjacent to, Eastern Shore's existing right-of-way. The purpose of
     the  construction  was  to  enable  Eastern  Shore  to  provide 4,500 Dt of
     additional daily firm capacity on Eastern Shore's system. The expansion was
     completed  and  placed  into  service  during  the  fourth quarter of 2002.

     On  October  31,  2001,  Eastern  Shore  Natural Gas Company, the Company's
     natural  gas  transmission  subsidiary,  filed  a rate change with the FERC
     pursuant  to the requirements of the Stipulation and Agreement dated August
     1,  1997.  Following  settlement  conferences held in May 2002, the parties
     reached  a  settlement in principle on or about May 23, 2002 to resolve all
     issues  related  to  its  rate  case.

     The  Offer  of  Settlement and the Stipulation and Agreement were finalized
     and  filed  with  the  FERC  on August 2, 2002. The agreement provides that
     Eastern  Shore's  rates will be based on a cost of service of $12.9 million
     per  year.  Cost  savings  estimated  at $456,000 will be passed on to firm
     transportation  customers.  Initial  comments  supporting  the  settlement
     agreement  were  filed  by  the FERC staff and by Eastern Shore. No adverse
     comments  were filed. The Presiding Judge certified the Offer of Settlement
     to  the  FERC  as  uncontested on August 27, 2002. On October 10, 2002, the
     FERC  issued an Order approving the Offer of Settlement and the Stipulation
     and  Agreement.  The  settlement  rates  went into effect December 1, 2002.

     During  October  2002,  Eastern  Shore  filed  for  recovery  of gas supply
     realignment costs associated with the implementation of FERC Order No. 636.
     The  costs totaled $196,000 (including interest). On November 14, 2002, the
     FERC  issued  an  Order  requiring  Eastern  Shore  to  fulfill  certain
     requirements  prior  to FERC's review of Eastern Shore's application. It is
     anticipated  Eastern  Shore  will refile for recovery of these costs during
     the second quarter of 2003. It is uncertain at this time when the FERC will
     consider  this  matter  or  the  ultimate  outcome.

     (I)  (B)  PROPANE  DISTRIBUTION  AND  MARKETING
     GENERAL
     Chesapeake's  propane distribution group consists of (1) Sharp Energy, Inc.
     ("Sharp  Energy"),  a  wholly owned subsidiary of Chesapeake, (2) Sharpgas,
     Inc.  ("Sharpgas"),  a  wholly  owned  subsidiary  of Sharp Energy, and (3)
     Tri-County  Gas  Company, Inc. ("Tri-County"), a wholly owned subsidiary of
     Chesapeake.  The propane marketing group consists of Xeron, Inc. ("Xeron"),
     a  wholly  owned  subsidiary  of  Chesapeake.

     Propane  is a form of liquefied petroleum gas, which is typically extracted
     from  natural  gas  or  separated  during  the  crude oil refining process.
     Although  propane is a gas at normal pressure, it is easily compressed into
     liquid  form  for  storage  and  transportation. Propane is a clean-burning
     fuel,  gaining  increased  recognition  for  its environmental superiority,
     safety,  efficiency,  transportability  and  ease  of  use  relative  to
     alternative  forms  of  energy.  Propane  is sold primarily in suburban and
     rural  areas,  which  are  not  served  by natural gas pipelines. Demand is
     typically much higher in the winter months and is significantly affected by
     seasonal  variations,  particularly  the  relative  severity  of  winter
     temperatures,  because  of  its  use in residential and commercial heating.

     The  Company's  propane distribution operations served approximately 34,600
     propane  customers on the Delmarva Peninsula and delivered approximately 21
     million  retail  and  wholesale  gallons  of  propane  during  2002.

     In  May  1998,  Chesapeake  acquired  Xeron,  a natural gas liquids trading
     company  located  in  Houston,  Texas.  Xeron  markets  propane  to  large
     independent  and petrochemical companies, resellers and southeastern retail
     propane  companies  in the United States. Additional information on Xeron's
     trading  and  wholesale marketing activities, market risks and the controls
     that  limit  and monitor the risks are included in Item 7 under the heading
     "Management's  Discussion  and  Analysis  -  Cautionary  Statement."

     The  propane  distribution  business  is  affected  by many factors such as
     seasonality,  the  absence  of price regulation and competition among local
     providers.  The  propane  marketing business is affected by wholesale price
     volatility  and  the  supply  and  demand for propane at a wholesale level.

     ADEQUACY  OF  RESOURCES
     The  Company's  propane  distribution operations purchase propane primarily
     from  suppliers,  including  major  domestic  oil companies and independent
     producers  of gas liquids and oil. Supplies of propane from these and other
     sources are readily available for purchase by the Company. Supply contracts
     generally include minimum (not subject to take-or-pay premiums) and maximum
     purchase  provisions.

     The  Company's propane distribution operations use trucks and railroad cars
     to  transport  propane  from  refineries,  natural gas processing plants or
     pipeline  terminals  to  the  Company's bulk storage facilities. From these
     facilities,  propane  is  delivered  in  portable cylinders or by "bobtail"
     trucks,  owned  and  operated  by  the  Company,  to  tanks  located at the
     customer's  premises.

     Xeron  does  not  own physical storage facilities or equipment to transport
     propane;  however,  it  contracts  for  storage  and  pipeline  capacity to
     facilitate  the  sale  of  propane  on  a  wholesale  basis.

     COMPETITION
     The  Company's  propane  distribution operations compete with several other
     propane  distributors  in their service territories, primarily on the basis
     of  service  and  price,  emphasizing  reliability  of  service  and
     responsiveness.  Competition  is  generally  from local outlets of national
     distribution  companies  and local businesses, because distributors located
     in  close  proximity  to  customers incur lower costs of providing service.
     Propane  competes  with  electricity  as  an  energy  source, because it is
     typically  less  expensive than electricity, based on equivalent BTU value.
     Propane  also  competes  with  home  heating oil as an energy source. Since
     natural  gas  has historically been less expensive than propane, propane is
     generally  not  distributed  in  geographic  areas  serviced by natural gas
     pipeline  or  distribution  systems.

     Xeron  competes against various marketers, many of which have significantly
     greater  resources  and  are  able to obtain price or volumetric advantages
     over  Xeron.

     The Company's propane distribution and marketing activities are not subject
     to  any  federal  or  state  pricing  regulation.  Transport operations are
     subject to regulations concerning the transportation of hazardous materials
     promulgated  under  the  Federal  Motor  Carrier  Safety  Act,  which  is
     administered by the United States Department of Transportation and enforced
     by  the  various  states  in  which  such  operations  take  place. Propane
     distribution  operations  are  also  subject  to  state  safety regulations
     relating  to  "hook-up"  and  placement  of  propane  tanks.

     The  Company's  propane  operations  are  subject  to all operating hazards
     normally  associated  with  the  handling,  storage  and  transportation of
     combustible  liquids,  such  as  the  risk  of personal injury and property
     damage  caused  by fire. The Company carries general liability insurance in
     the  amount  of  $35 million, but there is no assurance that such insurance
     will  be  adequate.

     (I)  (C)  ADVANCED  INFORMATION  SERVICES
     GENERAL
     Chesapeake's  advanced information services segment consists of BravePoint,
     Inc.  ("BravePoint"), a wholly owned subsidiary of the Company. The Company
     changed  its  name from United Systems, Inc. in 2001 to reflect a change in
     service  offerings.

     BravePoint  is based in Atlanta and primarily provides web-related products
     and  services  and  support  for  users  of  PROGRESS , a fourth generation
     computer  language  and  Relational  Database Management System. BravePoint
     offers  consulting,  staffing,  product  development,  implementation  and
     web-related  services  for  its  client  base,  which  includes  many large
     domestic  and  international  corporations.

     COMPETITION
     The  advanced  information  services business faces significant competition
     from  a number of larger competitors having substantially greater resources
     available  to  them  than  does  the  Company.  In addition, changes in the
     advanced  information  services business are occurring rapidly, which could
     adversely impact the markets for the products and services offered by these
     businesses.

     (I)  (D)  WATER  SERVICES
     GENERAL
     The  Company  owns  several  businesses  involved in water conditioning and
     treatment  and  bottled  water  services. Sam Shannahan Well Co., Inc. (dba
     Sharp  Water,  Inc.) and Sharp Water, Inc. are wholly owned subsidiaries of
     Chesapeake.  EcoWater  Systems  of  Michigan,  Inc.  (dba  Douglas  Water
     Conditioning),  Carroll  Water  Systems,  Inc.,  Absolute Water Care, Inc.,
     Sharp  Water of Florida, Inc. (dba EcoWater Systems of Stuart), Sharp Water
     of  Minnesota,  Inc. (dba EcoWater Systems of Rochester) and Sharp Water of
     Idaho,  Inc.  (dba  Intermountain  Water)  are wholly owned subsidiaries of
     Sharp  Water,  Inc.

     COMPETITION
     The water operations serve central and southern Delaware; the eastern shore
     of  Virginia;  Maryland;  central Michigan; Rochester, Minnesota; Boise and
     Moscow, Idaho and parts of Florida. They face competition from a variety of
     national  and  local suppliers of water conditioning and treatment services
     and  bottled  water.

     (I)  (E)  OTHER  SUBSIDIARIES
     Skipjack, Inc. ("Skipjack"), Eastern Shore Real Estate, Inc. and Chesapeake
     Investment  Company  are  wholly  owned  subsidiaries of Chesapeake Service
     Company.  Skipjack and Eastern Shore Real Estate, Inc. own and lease office
     buildings  Delaware  and  Maryland  to affiliates of Chesapeake. Chesapeake
     Investment  Company  is  a  Delaware  affiliated  investment  company.

     (II)  SEASONAL  NATURE  OF  BUSINESS
     Revenues  from  the  Company's residential and commercial natural gas sales
     and  from  its  propane  distribution  activities  are affected by seasonal
     variations,  since  the  majority of these sales are to customers using the
     fuels  for  heating purposes. Revenues from these customers are accordingly
     affected  by  the  mildness  or  severity  of  the  heating  season.

     (III)  CAPITAL  BUDGET
     A  discussion  of  capital  expenditures by business segment is included in
     Item  7  under  the heading "Management Discussion and Analysis - Liquidity
     and  Capital  Resources."

     (IV)  EMPLOYEES
     As  of  December  31,  2002, Chesapeake had 582 employees, including 196 in
     natural gas, 138 in propane, 90 in advanced information services and 127 in
     water  conditioning.  The remaining 31 employees are considered general and
     administrative  and  include officers of the Company, treasury, accounting,
     information technology, human resources and other administrative personnel.

     (V)  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT
     Information  pertaining  to  the  executive  officers  of the Company is as
     follows:

     Ralph  J.  Adkins (age 60) Mr. Adkins is Chairman of the Board of Directors
     of  Chesapeake.  He  has served as Chairman since 1997. Prior to January 1,
     1999,  Mr. Adkins served as Chief Executive Officer, a position he had held
     since 1990. During his tenure with Chesapeake Mr. Adkins has also served as
     President  and  Chief  Executive  Officer,  President  and  Chief Operating
     Officer,  Executive  Vice  President, Senior Vice President, Vice President
     and  Treasurer  of  Chesapeake.  He has been a director of Chesapeake since
     1989.

     John  R.  Schimkaitis  (age  55)  Mr. Schimkaitis assumed the role of Chief
     Executive  Officer  on  January  1,  1999. He has served as President since
     1997.  His present term expires on May 20, 2003. Prior to his new post, Mr.
     Schimkaitis  has  also  served  as  President  and Chief Operating Officer,
     Executive Vice President and Chief Operating Officer, Senior Vice President
     and Chief Financial Officer, Vice President, Treasurer, Assistant Treasurer
     and Assistant Secretary of Chesapeake. He has been a director of Chesapeake
     since  1996.

     Michael  P.  McMasters  (age  44)  Mr.  McMasters  is Vice President, Chief
     Financial Officer and Treasurer of Chesapeake Utilities Corporation. He has
     served  as  Vice  President,  Chief  Financial  Officer and Treasurer since
     December  1996.  He  previously  served as Vice President of Eastern Shore,
     Director of Accounting and Rates and Controller. From 1992 to May 1994, Mr.
     McMasters was employed as Director of Operations Planning for Equitable Gas
     Company.

     Stephen  C. Thompson (age 42) Mr. Thompson is Vice President of the Natural
     Gas  Operations  as  well  as  Vice  President  of  Chesapeake  Utilities
     Corporation.  He has served as Vice President since May 1997. He has served
     as  President,  Vice  President,  Director  of  Gas  Supply  and Marketing,
     Superintendent  of  Eastern  Shore  and  Regional  Manager  for the Florida
     Distribution  Operations.

     William  C.  Boyles  (age  45)  Mr.  Boyles is Vice President and Corporate
     Secretary  of  Chesapeake  Utilities  Corporation. Mr. Boyles has served as
     Corporate Secretary since 1998 and Vice President since 1997. He previously
     served  as  Director of Administrative Services, Director of Accounting and
     Finance,  Treasurer,  Assistant  Treasurer and Treasury Department Manager.
     Prior  to  joining  Chesapeake,  he  was employed as a Manager of Financial
     Analysis at Equitable Bank of Delaware and Group Controller at Irving Trust
     Company  of  New  York.


ITEM  2.  PROPERTIES
(A)     GENERAL
The  Company  owns  offices  and operates facilities in the following locations:
Pocomoke,  Salisbury,  Cambridge  and  Princess  Anne, Maryland; Dover, Seaford,
Laurel  and  Georgetown,  Delaware; Winter Haven, Florida; and Fenton, Michigan.
Chesapeake  rents  office  space  in  Dover  and  Ocean View, Delaware; Jupiter,
Lecanto,  Venice  and  Stuart,  Florida; Chincoteague and Belle Haven, Virginia;
Easton,  Salisbury, Westminster, Severna Park and Pocomoke, Maryland; Waterford,
Michigan;  Houston,  Texas;  Atlanta,  Georgia;  Boise  and  Moscow,  Idaho; and
Rochester, Minnesota. In general, the properties of the Company are adequate for
the  uses for which they are employed. Capacity and utilization of the Company's
facilities  can vary significantly due to the seasonal nature of the natural gas
and  propane  distribution  businesses.

(B)     NATURAL  GAS  DISTRIBUTION
Chesapeake  owns over 712 miles of natural gas distribution mains (together with
related  service  lines,  meters  and  regulators)  located  in its Delaware and
Maryland  service  areas  and 547 miles of such mains (and related equipment) in
its  Central  Florida service areas. Chesapeake also owns facilities in Delaware
and  Maryland  for propane-air injection during periods of peak demand. Portions
of  the  properties constituting Chesapeake's distribution system are encumbered
pursuant  to  Chesapeake's  First  Mortgage  Bonds.

(C)     NATURAL  GAS  TRANSMISSION
Eastern  Shore  owns approximately 304 miles of transmission pipelines extending
from  three  supply  interconnects  at  Parkesburg,  Pennsylvania;  Daleville,
Pennsylvania  and  Hockessin,  Delaware  to over seventy-five delivery points in
southeastern  Pennsylvania,  the eastern shore of Maryland and Delaware. Eastern
Shore  also  owns  three compressor stations located in Delaware City, Delaware;
Daleville,  Pennsylvania  and Bridgeville, Delaware. The compressor stations are
used  to  increase  pressures  as  necessary  to  meet  system  demands.

(D)     PROPANE  DISTRIBUTION  AND  MARKETING
The  company's  Delmarva-based  propane distribution operation owns bulk propane
storage  facilities  with  an  aggregate  capacity  of approximately 2.2 million
gallons  at  31  plant facilities in Delaware, Maryland and Virginia, located on
real  estate  they  either  own  or  lease.  The company's Florida-based propane
distribution  operation  owns three bulk propane storage facilities with a total
capacity  of  66,000  gallons. Xeron does not own physical storage facilities or
equipment  to  transport  propane.

(E)     WATER  SERVICES
The  Company  owns  and  operates  a  resin  regeneration facility in Salisbury,
Maryland  to  serve exchange tank and metered water customers and a sales office
in  Fenton,  Michigan.  The  other  water  operations  operate  out  of  rented
facilities.


ITEM  3.  LEGAL  PROCEEDINGS
(A)     GENERAL
The  Company  and  its  subsidiaries  are  involved in certain legal actions and
claims arising in the normal course of business. The Company is also involved in
certain  legal  and  administrative  proceedings  before  various  governmental
agencies  concerning  rates.  In  the  opinion  of  management,  the  ultimate
disposition  of  these  proceedings  will  not  have  a  material  effect on the
consolidated  financial  position  of  the  Company.

(B)     ENVIRONMENTAL
DOVER  GAS  LIGHT  SITE
In  1984,  the  State  of Delaware notified the Company that they had discovered
contamination  on  a  parcel  of  land it purchased in 1949 from Dover Gas Light
Company, a predecessor gas company. The State also asserted that the Company was
the  responsible party for any clean-up and prospective environmental monitoring
of  the  site.  The  Delaware  Department of Natural Resources and Environmental
Control ("DNREC") and Chesapeake conducted subsequent investigations and studies
beginning  in 1984 and 1985. Soil and ground-water contamination associated with
the operations of the former manufactured gas plant ("MGP"), the Dover Gas Light
Company,  were  found  on  the  property.

In  February  1986,  the  State of Delaware entered into an agreement ("the 1986
Agreement")  with  Chesapeake  whereby  Chesapeake  reimbursed the State for its
costs  to  purchase  an  alternate property for construction of its Family Court
Building  and  the State agreed to never construct on the property of the former
MGP.

In  October  1989,  the Environmental Protection Agency ("EPA") listed the Dover
Gas  Light Site ("site") on the National Priorities List under the Comprehensive
Environmental  Response,  Compensation  and  Liability  Act  ("CERCLA"  or
"Superfund").  EPA  named  both  the  State  of  Delaware  and  the  Company  as
potentially  responsible  parties  ("PRPs")  for  the  site.

The  EPA  issued  a  clean-up  remedy  for the site through a Record of Decision
("ROD")  dated  August  16, 1994. The remedial action selected by the EPA in the
ROD  addressed  the  ground-water  and  soil. The ground-water remedy included a
combination  of  hydraulic  containment and natural attenuation. The soil remedy
included  complete  excavation of the former MGP property. The ROD estimated the
costs  of  the selected remediation of ground-water and soil at $2.7 million and
$3.3  million,  respectively.

In May 1995, EPA issued an order to the Company under section 106 of CERCLA (the
"Order"),  which  required  the Company to implement the remedy described in the
ROD.  The  Order  was  also issued to General Public Utilities Corporation, Inc.
("GPU"),  which  both  EPA and the Company believe is liable under CERCLA. Other
PRPs,  including  the  State  of  Delaware, were not ordered to perform the ROD.
Although  notifying  EPA  of  its objections to the Order, the Company agreed to
comply.  GPU informed EPA that it did not intend to comply with the Order and to
this  date has not fulfilled its remedial action obligation under the EPA Order.

The  Company  performed field studies and investigations during 1995 and 1996 to
further characterize the extent of contamination at the site. In April 1997, the
EPA  issued  a fact sheet stating that the EPA was considering a modification to
the  soil  remedy  that  would  take  into  account  the  site's future land use
restrictions,  which prohibited future development on the site. The EPA proposed
a  soil  remediation that included some on-site excavation of contaminated soils
and  use  of institutional controls; EPA estimated the cost of its proposed soil
remedy  at $5.7 million. Additionally, the fact sheet acknowledged that the soil
remedy  described  in  the  ROD  would  cost  $10.5 million, instead of the $3.3
million  estimated  in  the  ROD,  making  the overall remedy cost $13.2 million
($10.5  million  to  perform  the  soil  remedy  and $2.7 million to perform the
ground-water  remediation).

In  June  1997,  the Company proposed an alternative soil remedy that would take
into  account  the  1986  Agreement between Chesapeake and the State of Delaware
restricting future development at the site. On December 16, 1997, the EPA issued
a  ROD  Amendment  to  modify  the  soil  remedy  to include: (1) excavation and
off-site thermal treatment of the contents of the former subsurface gas holders;
(2) implementation of soil vapor extraction; (3) pavement of the parking lot and
(4)  use  of  institutional controls restricting future development on the site.
The  overall  clean-up  cost  of  the  site  was estimated at $4.2 million ($1.5
million  for  soil  remediation  and $2.7 million for ground-water remediation).

During  the  fourth  quarter  of  1998,  the  Company  completed  the field work
associated  with  the  remediation  of the gas holders (a major component of the
soil  remediation).  During  the  first  quarter  of 1999, the Company submitted
reports to the EPA documenting the gas holder remedial activities and requesting
closure  of the gas holder remedial project. In April 1999, the EPA approved the
closure  of  the  gas holder remediation project, certified that all performance
standards  for  the  project were met and no additional work was needed for that
phase  of the soil remediation. The gas holder remediation project was completed
at  a  cost  of  $550,000.

During 1999, the Company completed the construction of the soil vapor extraction
("SVE")  system  (another major component of the soil remediation) and continued
with  the  ongoing  operation  of the system at a cost of $250,000. In 2000, the
Company operated the SVE system and during the last quarter of 2000, the Company
submitted  to  the EPA their finding along with a request to discontinue the SVE
operations.  In  March  2001, the EPA approved discontinuation of the SVE system
and  certified  that the performance standards were met. The SVE decommissioning
and  well  abandonment  were  completed  in  June  of  2001.

The  parking  lot construction (the remaining component of the soil remediation)
was  completed in August 2002. It was constructed on the former manufactured gas
plant  property,  which  is  currently  the  location of the State of Delaware's
Johnson  Victrola Museum. A final inspection of the parking lot was conducted on
August 19, 2002 at which time the USEPA and the State of Delaware gave its final
approval  of  the  work.

A  Remedial  Action  ("RA") Report was submitted to the EPA in September 2002 as
part  of  a  request  to  close  out  the soil remedial program completed on the
property.  The  Remedial  Action  Report included a summary documentation of the
soil  remediation  (soil  vapor  extraction,  holder remediation and parking lot
construction  activities)  completed  on  the  property. Pending approval of the
consent decrees and EPA's final approval of the RA report, close out of the soil
remediation  conducted on the property will fulfill Chesapeake's remedial action
obligations  for  the  site.

Discussions  regarding  an  appropriate  ground-water  remedy  for the site have
continued.  The  Company's  independent  consultants  prepared  preliminary cost
estimates  of  two  potentially  acceptable  alternatives  to  complete  the
ground-water  remediation  activities at the site. The costs range from a low of
$390,000  in  capital  and  $37,000 per year of operating costs for 30 years for
natural  attenuation  to  a high of $3.3 million in capital and $1.0 million per
year  in  operating costs to operate a pump-and-treat / ground-water containment
system.  The  pump-and-treat  /  ground-water  containment system is intended to
contain  the  MGP  contaminants  to  allow  the  ground-water  outside  of  the
containment  area  to  naturally  attenuate. The operating cost estimate for the
containment  system  is  dependent upon the actual ground-water quality and flow
conditions.  The  EPA  is  working  with  another  responsible  party to further
investigate  the  viability of monitored natural attenuation as the ground-water
remedy.

In  March  1995,  the Company commenced litigation against the State of Delaware
for  contribution  to the remedial costs being incurred to implement the ROD. In
December  of  1995,  this  case  was  dismissed  without  prejudice  based  on a
settlement  agreement  between  the  parties  (the  "Settlement").  Under  the
Settlement, the State agreed to: reaffirm the 1986 Agreement with Chesapeake not
to  construct  on  the MGP property and support the Company's proposal to reduce
the  soil  remedy  for  the  site;  contribute  $600,000  toward  the  cost  of
implementing  the ROD and reimburse the EPA for $400,000 in oversight costs. The
Settlement  is contingent upon a formal settlement agreement between EPA and the
State  of  Delaware.  Upon satisfaction of all conditions of the Settlement, the
litigation  will  be  dismissed  with  prejudice.

In  June  1996,  the Company initiated litigation against GPU (now First Energy)
for response costs incurred by Chesapeake and a declaratory judgment as to GPU's
liability  for  future  costs  at  the  site.  In August 1997, the United States
Department  of Justice also filed a lawsuit against GPU seeking a Court Order to
require GPU to participate in the site clean-up, pay penalties for GPU's failure
to comply with the EPA Order, pay EPA's past costs and a declaratory judgment as
to  GPU's liability for future costs at the site. In November 1998, Chesapeake's
case  was  consolidated  with  the  United  States'  case  against  GPU.  A case
management  order scheduled the trial for February 2001. In early February 2001,
the  Company and GPU reached a tentative settlement agreement that is subject to
approval  of  the  courts.

In  May  2001,  Chesapeake,  GPU,  the  State  of  Delaware and the EPA signed a
settlement  term sheet reflecting the agreement in principle to settle a lawsuit
with  respect to the Dover Gas Light site. The terms of the final agreement have
been  memorialized  in  two  consent  decrees  and have now been approved by all
parties. The consent decrees have been presented by the Department of Justice to
its  highest  level  of  management for final approval. The consent decrees will
then  be  published  for  public  comment  and  submitted to a federal judge for
approval.

If  the  agreement  in  principle  receives  final  approval,  Chesapeake  will:

o    Receive a net payment of $1.15 million from other parties to the agreement.
     These proceeds will be passed on to Chesapeake's firm customers, in
     accordance with the environmental rate rider.
o    Receive a release from liability and covenant not to sue from the EPA and
     the State of Delaware. This will relieve Chesapeake from liability for
     future remediation at the site, unless previously unknown conditions are
     discovered at the site, or information previously unknown to EPA is
     received that indicates the remedial action related to the prior
     manufactured gas plant is not sufficiently protective. These contingencies
     are standard, and are required by the United States in all liability
     settlements.

At  December  31, 2001, the Company had accrued $2.1 million of costs associated
with the remediation of the Dover site and had recorded an associated regulatory
asset  for  the  same  amount.  Of  that  amount, $1.5 million was for estimated
ground-water  remediation  and  $600,000 was for remaining soil remediation. The
$1.5  million  represented the low end of the ground-water remediation estimates
prepared  by  an  independent  consultant and was used because the Company could
not,  at  that  time,  predict  the  remedy  the  EPA  might  require.

Upon  receiving  final  court  approval  of the consent decrees, Chesapeake will
reduce both the accrued environmental liability and the associated environmental
regulatory  asset  to  the  amount  required  to  complete  its  obligations.

Through  December  31, 2002, the Company has incurred approximately $9.2 million
in  costs  relating  to environmental testing and remedial action studies at the
Dover  site.  In  1990,  the  Company  entered into settlement agreements with a
number of insurance companies resulting in proceeds to fund actual environmental
costs  incurred  over  a five to seven-year period. In 1995, the Delaware Public
Service  Commission,  authorized recovery of all unrecovered environmental costs
incurred  by  a  means  of a rider (supplement) to base rates, applicable to all
firm  service  customers.  The  costs,  exclusive  of  carrying  costs, would be
recovered through a five-year amortization offset by the associated deferred tax
benefit.  The  deferred tax benefit is the carrying cost savings associated with
the  timing of the deduction of environmental costs for tax purposes as compared
to  financial  reporting  purposes. Each year an environmental surcharge rate is
calculated  to become effective December 1. The surcharge or rider rate is based
on  the  amortization  of expenditures through September of the filing year plus
amortization  of expenses from previous years. The rider makes it unnecessary to
file  a  rate case every year to recover expenses incurred. Through December 31,
2002,  the unamortized balance and amount of environmental costs not included in
the  rider  were  $2,243,000 and $24,000, respectively. With the rider mechanism
established,  it  is management's opinion that these costs and any future costs,
net  of  the  deferred  income  tax  benefit,  will  be  recoverable  in  rates.

SALISBURY  TOWN  GAS  LIGHT  SITE
In  cooperation  with  the  Maryland  Department of the Environment ("MDE"), the
Company  completed  assessment  of  the  Salisbury  manufactured gas plant site,
determining  that  there  was localized ground-water contamination. During 1996,
the  Company  completed  construction  and  began  Air  Sparging  and Soil-Vapor
Extraction remediation procedures. Chesapeake has been reporting the remediation
and  monitoring  results  to the MDE on an ongoing basis since 1996. In February
2002,  the  MDE  granted  permission  to  permanently  decommission  the
air-sparging/soil-vapor  extraction  system  and  abandon  all of the monitoring
wells  on-site  and  off-site, except one being maintained for continued product
monitoring  and  recovery.  This  work  was completed in March 2002. In November
2002, a letter was submitted to the MDE requesting No Further Action ("NFA"). In
December 2002, the MDE recommended that the Company submit work plans to MDE and
place deed restrictions on the property as conditions prior to receiving an NFA.
Once  these  items are completed, it is expected that MDE will issue an NFA. The
Company  is  currently  preparing the necessary work plans for submittal to MDE.

The estimated cost of the remaining remediation is approximately $21,000 for the
final  year's  operating  costs  and  capital costs to shut down the remediation
process  at  the  end  of  the year. Based on these estimated costs, the Company
adjusted  both its liability and related regulatory asset to $21,000 on December
31,  2002,  to  cover  the  Company's projected remediation costs for this site.
Through  December  31, 2002, the Company has incurred approximately $2.9 million
for  remedial  actions  and environmental studies. Of this amount, approximately
$1.1  million  of  incurred  costs  have  not  been  recovered through insurance
proceeds  or  received  ratemaking  treatment.  Chesapeake  will  apply  for the
recovery  of  these  and  any future costs in the next base rate filing with the
Maryland  Public  Service  Commission.

WINTER  HAVEN  COAL  GAS  SITE
Chesapeake  has  been  working  with  the  Florida  Department  of Environmental
Protection  ("FDEP")  in  assessing a coal gas site in Winter Haven, Florida. In
May  1996,  the  Company  filed  an Air Sparging and Soil Vapor Extraction Pilot
Study Work Plan for the Winter Haven site with the FDEP. The Work Plan described
the  Company's  proposal  to undertake an Air Sparging and Soil Vapor Extraction
("AS/SVE")  pilot  study  to evaluate the site. After discussions with the FDEP,
the  Company  filed  a modified AS/SVE Pilot Study Work Plan, the description of
the  scope  of  work  to  complete  the  site assessment activities and a report
describing a limited sediment investigation performed in 1997. In December 1998,
the  FDEP approved the AS/SVE Pilot Study Work Plan, which the Company completed
during  the  third  quarter  of 1999. Chesapeake has reported the results of the
Work  Plan  to the FDEP for further discussion and review. In February 2001, the
Company  filed  a  remedial  action  plan  ("RAP")  with the FDEP to address the
contamination of the subsurface soil and ground-water in the northern portion of
the  site.  The  FDEP  approved  the  RAP  on  May  4,  2001.

Construction  of  the  AS/SVE system was completed in the fourth quarter of 2002
and  the  system  is  now  fully  operational.

The  Company has accrued a liability of $681,000 as of December 31, 2002 for the
Florida  site. Through December 31, 2002, the Company has incurred approximately
$319,000  of  environmental costs associated with the Florida site. A regulatory
asset  of  $406,000,  representing  the  uncollected  portion  of  the estimated
clean-up  costs,  had  also  been  recorded.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
None

PART  II

ITEM  5.  MARKET  FOR  THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
          MATTERS

(A)     COMMON  STOCK  PRICE  RANGES,  COMMON  STOCK  DIVIDENDS  AND SHAREHOLDER
        INFORMATION:

The  Company's  Common  Stock is listed on the New York Stock Exchange under the
symbol  "CPK." The high, low and closing prices of Chesapeake's Common Stock and
dividends declared per share for each calendar quarter during the years 2002 and
2001  were  as  follows:




- ---------------------------------------------------------
                                                DIVIDENDS
                                                DECLARED
QUARTER ENDED     HIGH      LOW      CLOSE      PER SHARE
- ---------------------------------------------------------
                                   
2002
   MARCH 31 . .  $19.8500  $18.8000  $19.2000  $0.2750
   JUNE 30. . .   21.9900   18.7500   19.0100   0.2750
   SEPTEMBER 30   19.8500   17.3900   18.8600   0.2750
   DECEMBER 31.   19.1100   16.5000   18.3000   0.2750
- ---------------------------------------------------------
2001
   MARCH 31 . .  $19.1250  $17.3750  $18.2000  $0.2700
   JUNE 30. . .   19.5500   17.6000   18.8800   0.2750
   SEPTEMBER 30   19.2000   17.7500   18.3500   0.2750
   DECEMBER 31.   19.9000   18.1000   19.8000   0.2750
- ---------------------------------------------------------



Indentures  to  the  long-term  debt of the Company and its subsidiaries contain
various  restrictions.  The  most  stringent restrictions state that the Company
must  maintain  equity  of  at  least 40 percent of total capitalization and the
times  interest earned ratio must be at least 2.5. Additionally, under the terms
of the 6.64 percent Senior Note, the Company cannot, until the retirement of the
Senior  Note,  pay  any dividends after October 31, 2002 which exceed the sub of
$10 million plus consolidated net income recognized after January 1, 2003. As of
December  31,  2002,  the  amounts  available  for  future  dividends under this
covenant  are  $8.5  million.

At  December  31, 2002, there were approximately 2,130 shareholders of record of
the  Common  Stock.

Securities  authorized  for issuance under equity compensation plans at December
31,  2002  were  as  follows:





- -------------------------------------------------------------------------------------------------------------------
                                     (a)                             (b)                          (c)
                                                                                          Number of securities
                                                                                     remaining available for future
                           Number of securities to                                        issuance under equity
                           be issued upon exercise        Weighted-average exercise        compensation plans
                           of outstanding options,           price of outstanding        (excluding securities
                             warrants and rights         options, warrants and rights   reflected in column (a))
- -------------------------------------------------------------------------------------------------------------------
                                                                                      
Equity compensation
plans approved by
security holders. . . . . .       65,748 (1)                       $19.772                      347,656 (2)
- -------------------------------------------------------------------------------------------------------------------
Equity compensation
plans not approved by
security holders. . . . . .       30,000 (3)                       $18.125                            0
- -------------------------------------------------------------------------------------------------------------------
Total . . . . . . . . . . .       95,748                           $19.256                      347,656
- -------------------------------------------------------------------------------------------------------------------
<FN>

(1) Consists of options to purchase 41,948 shares and stock appreciation rights for 23,800 shares under the 1992
    Performance  Incentive  Plan.

(2) Includes  19,800  shares under the 1995 Directors Stock Compensation Plan and 327,856 shares under the 1992
    Performance Incentive Plan. The 327,856 shares excludes 8,385 shares issued in February of 2003 related to
    2002 performance.  The  corresponding  expense  for  the  8,385  shares  was  recognized  in  2002.

(3) In  2000  and  2001, the Company entered into agreements with an investment banker to assist in identifying
    acquisition  candidates.  Under  the  agreements,  the Company issued warrants to the investment banker to
    purchase 15,000  shares  of  Chesapeake stock in 2001 at a price of $18.25 per share and 15,000 shares in 2000
    at a price  of $18.00. The warrants  are exercisable during  a  seven-year  period  after  the  date  granted.
</FN>




ITEM  6.  SELECTED  FINANCIAL DATA




- -------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                    2002       2001       2000       1999       1998
- -------------------------------------------------------------------------------------------------------
OPERATING (IN THOUSANDS OF DOLLARS)
Revenues
                                                                               
    Natural gas distribution and transmission. .  $ 93,546   $107,937   $ 99,736   $ 75,603   $ 68,770
    Propane. . . . . . . . . . . . . . . . . . .    24,522     27,613     31,780     25,199     23,377
    Advanced informations systems. . . . . . . .    12,764     14,104     12,390     13,531     10,331
    Water services . . . . . . . . . . . . . . .    11,731      9,971      7,011      2,593      1,737
    Other & eliminations . . . . . . . . . . . .      (333)      (113)      (131)       (14)       (15)
- -------------------------------------------------------------------------------------------------------
  Total revenues . . . . . . . . . . . . . . . .  $142,230   $159,512   $150,786   $116,912   $104,200

  Gross margin
    Natural gas distribution and transmission. .  $ 40,866   $ 37,355   $ 35,384   $ 32,370   $ 29,677
    Propane. . . . . . . . . . . . . . . . . . .    14,451     14,574     16,052     14,129     12,091
    Advanced informations systems. . . . . . . .     6,064      6,719      5,693      6,575      5,316
    Water services . . . . . . . . . . . . . . .     6,920      5,429      3,585        977        734
    Other & eliminations . . . . . . . . . . . .      (225)      (111)      (130)       (13)       (14)
- -------------------------------------------------------------------------------------------------------
  Total gross margin . . . . . . . . . . . . . .  $ 68,076   $ 63,966   $ 60,584   $ 54,038   $ 47,804

  Operating income before taxes
    Natural gas distribution and transmission. .  $ 14,987   $ 14,455   $ 12,549   $ 10,306   $  8,820
    Propane. . . . . . . . . . . . . . . . . . .     1,052        913      2,135      2,622        965
    Advanced informations systems. . . . . . . .       343        517        336      1,470      1,316
    Water services . . . . . . . . . . . . . . .    (2,786)      (725)       190        (45)        19
    Other & eliminations . . . . . . . . . . . .       236        386        816        496        485
- -------------------------------------------------------------------------------------------------------
  Total operating income before taxes. . . . . .  $ 13,832   $ 15,546   $ 16,026   $ 14,849   $ 11,605

  Net income from continuing operations. . . . .  $  5,645   $  6,722   $  7,489   $  8,271   $  5,303
- -------------------------------------------------------------------------------------------------------

ASSETS (in thousands of dollars)
  Gross property, plant and equipment. . . . . .  $229,128   $216,903   $192,940   $172,088   $152,991
  Net property, plant and equipment. . . . . . .  $154,779   $150,256   $131,466   $117,663   $104,266
  Total assets . . . . . . . . . . . . . . . . .  $210,944   $210,335   $210,665   $166,789   $145,029
  Capital expenditures . . . . . . . . . . . . .  $ 15,040   $ 29,186   $ 23,056   $ 25,917   $ 12,650
- -------------------------------------------------------------------------------------------------------

CAPITALIZATION (in thousands of dollars)
  Stockholders' equity . . . . . . . . . . . . .  $ 66,690   $ 66,850   $ 63,972   $ 60,164   $ 56,356
  Long-term debt, net of current maturities. . .  $ 73,408   $ 48,408   $ 50,921   $ 33,777   $ 37,597
- -------------------------------------------------------------------------------------------------------
  Total capital. . . . . . . . . . . . . . . . .  $140,098   $115,258   $114,893   $ 93,941   $ 93,953

  Current portion of long-term debt. . . . . . .  $  3,938   $  2,686   $  2,665   $  2,665   $    520
  Short-term debt. . . . . . . . . . . . . . . .  $ 10,900   $ 42,100   $ 25,400   $ 23,000   $ 11,600
- -------------------------------------------------------------------------------------------------------
  Total capitalization and short-term financing.  $154,936   $160,044   $142,958   $119,606   $106,073
- -------------------------------------------------------------------------------------------------------









- -------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                      1997       1996       1995    1994 (1)   1993 (1)
- -------------------------------------------------------------------------------------------------------
OPERATING (IN THOUSANDS OF DOLLARS)
  Revenues
                                                                               
    Natural gas distribution and transmission. .  $ 88,108   $ 90,044   $ 79,110   $ 71,781   $ 64,385
    Propane. . . . . . . . . . . . . . . . . . .    28,614     36,727     26,806     20,770     16,957
    Advanced informations systems. . . . . . . .     7,786      7,230      8,862      8,311      6,755
    Water services . . . . . . . . . . . . . . .     1,550      1,256      1,239          0          0
    Other & eliminations . . . . . . . . . . . .      (182)      (243)    (1,662)    (2,290)    (2,224)
- -------------------------------------------------------------------------------------------------------
  Total revenues . . . . . . . . . . . . . . . .  $125,876   $135,014   $114,355   $ 98,572   $ 85,873

  Gross margin
    Natural gas distribution and transmission. .  $ 30,086   $ 29,628   $ 29,102   $ 24,008   $ 22,838
    Propane. . . . . . . . . . . . . . . . . . .    12,501     17,579     13,235      9,444      8,627
    Advanced informations systems. . . . . . . .     4,065      4,554      6,687      8,311      6,755
    Water services . . . . . . . . . . . . . . .       737        915      1,017          0          0
    Other & eliminations . . . . . . . . . . . .       (91)      (230)    (1,524)    (2,204)    (2,186)
- -------------------------------------------------------------------------------------------------------
  Total gross margin . . . . . . . . . . . . . .  $ 47,298   $ 52,446   $ 48,517   $ 39,559   $ 36,034

  Operating income before taxes
    Natural gas distribution and transmission. .  $  9,240   $  9,627   $ 10,812   $  7,820   $  7,254
    Propane. . . . . . . . . . . . . . . . . . .     1,137      2,668      2,128      2,288      1,588
    Advanced informations systems. . . . . . . .     1,046      1,056      1,061        105         86
    Water services . . . . . . . . . . . . . . .       113         72         67          0          0
    Other & eliminations . . . . . . . . . . . .       558        560        (34)      (456)      (628)
- -------------------------------------------------------------------------------------------------------
  Total operating income before taxes. . . . . .  $ 12,094   $ 13,983   $ 14,034   $  9,757   $  8,300

  Net income from continuing operations. . . . .  $  5,868   $  7,782   $  7,696   $  4,460   $  3,914
- -------------------------------------------------------------------------------------------------------

ASSETS (in thousands of dollars)
  Gross property, plant and equipment. . . . . .  $144,251   $134,001   $120,746   $110,023   $100,330
  Net property, plant and equipment. . . . . . .  $ 99,879   $ 94,014   $ 85,055   $ 75,313   $ 69,794
  Total assets . . . . . . . . . . . . . . . . .  $145,719   $155,787   $130,998   $108,271   $100,775
  Capital expenditures . . . . . . . . . . . . .  $ 13,471   $ 15,399   $ 12,887   $ 10,653   $ 10,064
- -------------------------------------------------------------------------------------------------------

CAPITALIZATION (in thousands of dollars)
  Stockholders' equity . . . . . . . . . . . . .  $ 53,656   $ 50,700   $ 45,587   $ 37,063   $ 34,817
  Long-term debt, net of current maturities. . .  $ 38,226   $ 28,984   $ 31,619   $ 24,329   $ 25,682
- -------------------------------------------------------------------------------------------------------
  Total capital. . . . . . . . . . . . . . . . .  $ 91,882   $ 79,684   $ 77,206   $ 61,392   $ 60,499

  Current portion of long-term debt. . . . . . .  $  1,051   $  3,526   $  1,787   $  1,348   $  1,286
  Short-term debt. . . . . . . . . . . . . . . .  $  7,600   $ 12,735   $  5,400   $  8,000   $  8,900
- -------------------------------------------------------------------------------------------------------
  Total capitalization and short-term financing.  $100,533   $ 95,945   $ 84,393   $ 70,740   $ 70,685
- -------------------------------------------------------------------------------------------------------

<FN>
(1) The years 1994 and 1993 have not been restated to include the business
    combinations with Tri-County Gas Company, Inc., Tolan Water Service
    and Xeron, Inc.
</FN>








- --------------------------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                              2002         2001         2000         1999         1998
- --------------------------------------------------------------------------------------------------------------------------
COMMON STOCK DATA AND RATIOS
                                                                                                
  Basic earnings per share before change in
     accounting principle (2) (3) . . . . . . . . . . . .  $     1.21   $     1.25   $     1.43   $     1.61   $     1.05

  Return on average equity before change in
     accounting principle . . . . . . . . . . . . . . . .         8.5%        10.3%        12.1%        14.2%         9.6%

  Common equity / total capital . . . . . . . . . . . . .        47.6%        58.0%        55.7%        64.0%        60.0%
  Common equity / total capital and short-term financing.        43.0%        41.8%        44.7%        50.3%        53.1%

  Book value per share. . . . . . . . . . . . . . . . . .  $    12.04   $    12.32   $    12.08   $    11.60   $    11.06

- --------------------------------------------------------------------------------------------------------------------------

  Market price:
    High. . . . . . . . . . . . . . . . . . . . . . . . .  $   21.990   $   19.900   $   18.875   $   19.813   $   20.500
    Low . . . . . . . . . . . . . . . . . . . . . . . . .  $   16.500   $   17.375   $   16.250   $   14.875   $   16.500
    Close . . . . . . . . . . . . . . . . . . . . . . . .  $   18.300   $   19.800   $   18.625   $   18.375   $   18.313

- --------------------------------------------------------------------------------------------------------------------------

  Average number of shares outstanding. . . . . . . . . .   5,489,424    5,367,433    5,249,439    5,144,449    5,060,328
  Shares outstanding end of year. . . . . . . . . . . . .   5,537,710    5,424,962    5,297,443    5,186,546    5,093,788
  Registered common shareholders. . . . . . . . . . . . .       2,130        2,171        2,166        2,212        2,271

  Cash dividends declared per share . . . . . . . . . . .  $     1.10   $     1.10   $     1.07   $     1.03   $     1.00
  Dividend yield (annualized) . . . . . . . . . . . . . .         6.0%         5.6%         5.7%         5.6%         5.5%
  Payout ratio before change in accounting principle. . .        90.9%        88.0%        74.8%        64.0%        95.2%

- --------------------------------------------------------------------------------------------------------------------------

ADDITIONAL DATA
  Customers
    Natural gas distribution and transmission . . . . . .      45,133       42,741       40,854       39,029       37,128
    Propane distribution. . . . . . . . . . . . . . . . .      34,566       35,530       35,563       35,267       34,113

- --------------------------------------------------------------------------------------------------------------------------

  Volumes
    Natural gas deliveries (in MMCF). . . . . . . . . . .      27,935       27,264       30,830       27,383       21,400
    Propane distribution (in thousands of gallons). . . .      21,185       23,080       28,469       27,788       25,979

- --------------------------------------------------------------------------------------------------------------------------

  Heating degree-days (Delmarva Peninsula). . . . . . . .       4,161        4,368        4,730        4,082        3,704

  Propane bulk storage capacity (in thousands of gallons)       2,151        1,958        1,928        1,926        1,890

  Total employees . . . . . . . . . . . . . . . . . . . .         582          580          542          522          456

- --------------------------------------------------------------------------------------------------------------------------
<FN>
(2) Earnings per share amounts prior to 1995 represent primary earnings
    per share.
(3) In 2002, the change in accounting principle reduced earnings per share
    by $0.35. In 1993, the change increased earnings per share by $0.02.
</FN>








- --------------------------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                                 1997         1996         1995      1994 (1)     1993 (1)
- --------------------------------------------------------------------------------------------------------------------------
COMMON STOCK DATA AND RATIOS
  Basic earnings per share before change in
                                                                                                
     accounting principle (2) (3) . . . . . . . . . . . .  $     1.18   $     1.58   $     1.59   $     1.23   $     1.10

  Return on average equity before change in
     accounting principle . . . . . . . . . . . . . . . .        11.3%        16.2%        18.6%        12.4%        11.5%

  Common equity / total capital . . . . . . . . . . . . .        58.4%        63.6%        59.0%        60.4%        57.5%
  Common equity / total capital and short-term financing.        53.4%        52.8%        54.0%        52.4%        49.3%

  Book value per share. . . . . . . . . . . . . . . . . .  $    10.72   $    10.26   $     9.38   $    10.15   $     9.76

- --------------------------------------------------------------------------------------------------------------------------

  Market price:
    High. . . . . . . . . . . . . . . . . . . . . . . . .  $   21.750   $   18.000   $   15.500   $   15.250   $   17.500
    Low . . . . . . . . . . . . . . . . . . . . . . . . .  $   16.250   $   15.125   $   12.250   $   12.375   $   13.000
    Close . . . . . . . . . . . . . . . . . . . . . . . .  $   20.500   $   16.875   $   14.625   $   12.750   $   15.375

- --------------------------------------------------------------------------------------------------------------------------

  Average number of shares outstanding. . . . . . . . . .   4,972,086    4,912,136    4,836,430    3,628,056    3,551,932
  Shares outstanding end of year. . . . . . . . . . . . .   5,004,078    4,939,515    4,860,588    3,653,182    3,575,068
  Registered common shareholders. . . . . . . . . . . . .       2,178        2,213        2,098        1,721        1,743

  Cash dividends declared per share . . . . . . . . . . .  $     0.97   $     0.93   $     0.90   $     0.88   $     0.86
  Dividend yield (annualized) . . . . . . . . . . . . . .         4.7%         5.5%         6.2%         6.9%         5.6%
  Payout ratio before change in accounting principle. . .        82.2%        58.9%        56.6%        71.5%        78.2%

- --------------------------------------------------------------------------------------------------------------------------

ADDITIONAL DATA
  Customers
    Natural gas distribution and transmission . . . . . .      35,797       34,713       33,530       32,346       31,270
    Propane distribution. . . . . . . . . . . . . . . . .      33,123       31,961       31,115       22,180       21,622

- --------------------------------------------------------------------------------------------------------------------------

  Volumes
    Natural gas deliveries (in MMCF). . . . . . . . . . .      23,297       24,835       29,260       22,728       19,444
    Propane distribution (in thousands of gallons). . . .      26,682       29,975       26,184       18,395       17,250

- --------------------------------------------------------------------------------------------------------------------------

  Heating degree-days (Delmarva Peninsula). . . . . . . .       4,430        4,717        4,594        4,398        4,705

  Propane bulk storage capacity (in thousands of gallons)       1,866        1,860        1,818        1,230        1,140

  Total employees . . . . . . . . . . . . . . . . . . . .         397          338          335          320          326
- --------------------------------------------------------------------------------------------------------------------------

<FN>
(1) The years 1994 and 1993 have not been restated to include the business
    combinations with Tri-County Gas Company, Inc., Tolan Water Service
    and Xeron, Inc.
(2) Earnings per share amounts prior to 1995 represent primary earnings
    per share.
(3) In 2002, the change in accounting principle reduced earnings per share
    by $0.35. In 1993, the change increased earnings per share by $0.02.
</FN>



ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF  OPERATIONS

BUSINESS  DESCRIPTION
Chesapeake  Utilities  Corporation  ("Chesapeake"  or  "the  Company")  is  a
diversified  utility  company  engaged  in  natural  gas  distribution  and
transmission, propane distribution and wholesale marketing, advanced information
services,  water  conditioning  and  treatment  and  other  related  businesses.

LIQUIDITY  AND  CAPITAL  RESOURCES
Chesapeake's  capital  requirements  reflect the capital-intensive nature of its
business  and  are  principally attributable to the construction program and the
retirement  of  outstanding  debt.  The  Company  relies  on cash generated from
operations  and short-term borrowing to meet normal working capital requirements
and  to temporarily finance capital expenditures. During 2002, net cash provided
by operating activities was $24.4 million, cash used by investing activities was
$14.1  million  and  cash  used  by  financing activities was $9.1 million. Cash
provided  by  operations  was  up  $8.9  million  over  2001  due primarily to a
reduction  in  the underrecovered purchased gas cost balance of $3.6 million, an
increase  in  accounts  payable,  partially  caused  by  liabilities for capital
improvements  totaling  $1.9  million,  and  an  increase  of  $1.4  million  in
depreciation.

The Company completed a private placement of $30.0 million of long-term debt and
drew  down  the funds on October 31, 2002. The debt has a fixed interest rate of
6.64  percent  and  is  due  October  31,  2017.  The  funds  were used to repay
short-term  borrowing.

As  of  December  31,  2002 the Board of Directors has authorized the Company to
borrow  up  to  $35.0  million  of  short-term debt from various banks and trust
companies.  On  December  31,  2002, Chesapeake had four unsecured bank lines of
credit with three financial institutions, totaling $75.0 million, for short-term
cash needs to meet seasonal working capital requirements and to temporarily fund
portions  of  its  capital  expenditures.  One of the bank lines, totaling $15.0
million,  is  committed.  The  other  three  lines  are  subject  to  the banks'
availability of funds. Prior to the issuance of the $30.0 million long-term debt
on  October 31, 2002, the Board had authorized the Company to borrow up to $55.0
million  of short-term debt. The outstanding balances of short-term borrowing at
December  31,  2002 and 2001 were $10.9 million and $42.1 million, respectively.
In  2002,  Chesapeake  used  funds  provided  by  operations  to  fund  capital
expenditures  and  repay  debt.  In  2001,  Chesapeake  used funds provided from
operations,  short-term borrowing and cash on hand to fund capital expenditures.

During  2002,  2001  and 2000, investing activities totaled approximately $14.1,
$29.2  and  $21.8  million,  respectively.  The  property,  plant  and equipment
expenditures for 2002 were primarily for natural gas distribution ($8.1 million)
and  natural  gas transmission ($4.0 million). Natural gas distribution utilized
funds  to  improve  facilities  and  expand  facilities  to serve new customers.
Natural  gas  transmission  spending  related primarily to expanding its system.
Capital  expenditures  increased  in  2001  over  2000  primarily as a result of
Eastern  Shore  Natural  Gas  expenditures,  totaling  $16.0 million, related to
system expansion. Natural gas distribution also spent approximately $7.2 million
in  2001 for expansion of facilities to serve new customers and for improvements
of  facilities.  The  purchases  of  intangibles were related to acquisitions of
water  companies.

Chesapeake has budgeted $16.5 million for capital expenditures during 2003. This
amount  includes  $12.1  million  for natural gas distribution and transmission,
$2.3  million  for  propane  distribution  and  marketing, $237,000 for advanced
information  services,  $1.2  million  for water services and $451,000 for other
operations.  The  natural gas distribution and transmission expenditures are for
expansion and improvement of facilities. The propane expenditures are to support
customer  growth  and for the replacement of equipment. The advanced information
services expenditures are for computer hardware, software and related equipment.
Expenditures  for water services include expenditures to support customer growth
and  replace  equipment.  The  other  category  includes general plant, computer
software  and  hardware.  Financing  for the 2003 capital expenditure program is
expected to be provided from short-term borrowing and cash provided by operating
activities.  The capital expenditure program is subject to continuous review and
modification.  Actual capital requirements may vary from the above estimates due
to  a  number of factors, including acquisition opportunities, changing economic
conditions,  customer  growth  in  existing  areas,  regulation,  new  growth
opportunities  and  availability  of  capital.

Chesapeake  has  budgeted $202,000 for environmental-related expenditures during
2003 and expects to incur additional expenditures in future years (see Note M to
the  Consolidated Financial Statements). Management does not expect financing of
future  environmental-related  expenditures to have a material adverse effect on
the  financial  position  or  capital  resources  of  the  Company.

CAPITAL  STRUCTURE
As  of  December  31,  2002,  common  equity  represented  47.6 percent of total
permanent capitalization, compared to 58.0 percent in 2001. Including short-term
borrowing and the current portion of long-term debt, the equity component of the
Company's  capitalization  would  have  been  43.0  percent  and  41.8  percent,
respectively.  Chesapeake  remains  committed  to  maintaining  a  sound capital
structure  and strong credit ratings to provide the financial flexibility needed
to  access  the  capital  markets  when  required.  This  commitment, along with
adequate  and  timely  rate  relief  for  the Company's regulated operations, is
intended  to ensure that Chesapeake will be able to attract capital from outside
sources at a reasonable cost. The Company believes that the achievement of these
objectives  will  provide benefits to customers and creditors, as well as to the
Company's  investors.

FINANCING  ACTIVITIES
During  the  past  two years, the Company has utilized debt and equity financing
for  the  purpose  of  funding  capital  expenditures  and  acquisitions.

As noted above, on October 31, 2002, Chesapeake completed a private placement of
$30.0  million  of  6.64  percent Senior Notes due October 31, 2017. The Company
used  the  proceeds  to  repay  short-term  debt.

In  May  2001,  Chesapeake issued a note payable of $300,000 at 8.5 percent, due
April  6, 2006, in conjunction with a real estate purchase. This note was repaid
in  full  on  January  6, 2003. In December 2000, Chesapeake completed a private
placement of $20.0 million of 7.83 percent Senior Notes due January 1, 2015. The
Company  used  the  proceeds  to  repay  short-term  borrowing.

Chesapeake  repaid approximately $3.7 million and $2.7 million of long-term debt
in  2002  and  2001,  respectively. Chesapeake issued common stock in connection
with  its Automatic Dividend Reinvestment and Stock Purchase Plan in the amounts
of  49,782  shares  in  2002,  43,101  shares in 2001 and 41,056 shares in 2000.
Chesapeake also issued shares of common stock totaling 52,740, 54,921 and 52,093
in  2002,  2001  and  2000,  respectively,  for  matching  contributions for the
Retirement  Savings  Plan.


RESULTS  OF  OPERATIONS
Net  income  before the change in accounting principle for 2002 was $5.6 million
compared  to  $6.7 million for 2001 and $7.5 million for 2000. Net income, after
the change in accounting principle for 2002 was $3.7 million or $0.68 per share.
Chesapeake adopted Statement of Financial Accounting Standards No. 142 "Goodwill
and  Other  Intangible  Assets"  in 2002. This resulted in a non-cash charge for
goodwill impairment recorded in the first quarter, as the cumulative effect of a
change  in  accounting  principle.



NET INCOME & BASIC EARNINGS PER SHARE SUMMARY
- -------------------------------------------------------------------------------------------------------------
                                                                  INCREASE                         INCREASE
FOR THE YEARS ENDED DECEMBER 31,            2002        2001     (DECREASE)     2001      2000    (DECREASE)
- -------------------------------------------------------------------------------------------------------------
                                                                                
BEFORE CHANGE IN ACCOUNTING PRINCIPLE
  Net income *. . . . . . . . . . . . .  $   5,645   $   6,722      ($1,077)  $  6,722   $ 7,489       ($767)
  Earnings per share. . . . . . . . . .  $    1.03   $    1.25       ($0.22)  $   1.25   $  1.43      ($0.18)

AFTER CHANGE IN ACCOUNTING PRINCIPLE
  Net income *. . . . . . . . . . . . .  $   3,729   $   6,722       (2,993)     6,722   $ 7,489        (767)
  Earnings per share. . . . . . . . . .  $    0.68   $    1.25       ($0.57)  $   1.25   $  1.43      ($0.18)
- -------------------------------------------------------------------------------------------------------------

* Dollars in thousands.



Pre-tax  operating  income  increased  for the natural gas and propane segments,
despite temperatures in the Delmarva region that were 5 percent warmer than both
the  10-year average and 2001. Those increases were more than offset by declines
in  the  advanced  information  services,  water  services  and  other segments.
Advanced  information  services  was  adversely  affected  by  a slowdown in the
information  technology  services  sector.  The  decline  in  water services was
primarily the result of a goodwill impairment charge and a restructuring charge.




PRE-TAX OPERATING INCOME SUMMARY (IN THOUSANDS)
- -------------------------------------------------------------------------------------------------------------
                                                                  INCREASE                         INCREASE
FOR THE YEARS ENDED DECEMBER 31,            2002        2001     (DECREASE)     2001      2000    (DECREASE)
- -------------------------------------------------------------------------------------------------------------
                                                                                
BUSINESS SEGMENT:
  Natural gas distribution &
    transmission. . . . . . . . . . . .  $  14,987   $  14,455   $      532   $ 14,455   $12,549  $    1,906
  Propane . . . . . . . . . . . . . . .      1,052         913          139        913     2,135      (1,222)
  Advanced information services . . . .        343         517         (174)       517       336         181
  Water services. . . . . . . . . . . .     (2,786)       (725)      (2,061)      (725)      190        (915)
  Other & eliminations. . . . . . . . .        236         386         (150)       386       816        (430)
- -------------------------------------------------------------------------------------------------------------
TOTAL PRE-TAX OPERATING INCOME. . . . .  $  13,832   $  15,546      ($1,714)  $ 15,546   $16,026       ($480)
- -------------------------------------------------------------------------------------------------------------



The  reduction  in  earnings in 2001 compared to 2000 was due to declines in the
propane  segment, water services and other businesses' contribution to earnings,
partially  offset by increases in natural gas and advanced information services.
Propane  margins  declined  due  to a 13 percent drop in sales because of warmer
temperatures,  a reduction in sales to poultry customers and the continuation of
competitive  pressures  in  some  markets  the  Company  serves  on the Delmarva
Peninsula.  Heating  degree-days  on  the  Delmarva  Peninsula  indicate  that
temperatures  were  8  percent  warmer  than  2000 and 1 percent warmer than the
ten-year  average.  The  margin  decrease  was  partially  offset  by savings in
operating  expenses  resulting from cost containment measures implemented during
2001.  The  decrease in water services was due principally to increased overhead
related  to  the development of a management infrastructure and expansion to new
locations.  The  natural  gas segment improved over 2000 as a result of enhanced
margins  in  the  transmission  segment,  from  a  rate  increase in Florida and
reductions  in  operating  expenses  in  Delaware  and  Maryland.

     NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
     The  natural  gas  distribution  and transmission segment increased pre-tax
     operating  income  to  $15.0 million for 2002 compared to $14.5 million for
     2001,  an  increase  of  $532,000.




NATURAL GAS DISTRIBUTION AND TRANSMISSION (IN THOUSANDS)
- -------------------------------------------------------------------------------------------------------------
                                                                  INCREASE                         INCREASE
FOR THE YEARS ENDED DECEMBER 31,            2002        2001     (DECREASE)     2001      2000    (DECREASE)
- -------------------------------------------------------------------------------------------------------------
                                                                                
Revenue . . . . . . . . . . . . . . . .  $  93,546   $ 107,937     ($14,391)  $107,937   $99,736  $    8,201
Cost of gas . . . . . . . . . . . . . .     52,680      70,582      (17,902)    70,582    64,352       6,230
- -------------------------------------------------------------------------------------------------------------
Gross Margin. . . . . . . . . . . . . .     40,866      37,355        3,511     37,355    35,384       1,971

Operations & maintenance. . . . . . . .     16,667      14,730        1,937     14,730    15,312        (582)
Depreciation & amortization . . . . . .      6,429       5,638          791      5,638     5,236         402
Other taxes . . . . . . . . . . . . . .      2,783       2,532          251      2,532     2,287         245
- -------------------------------------------------------------------------------------------------------------
Pre-tax operating expenses. . . . . . .     25,879      22,900        2,979     22,900    22,835          65
- -------------------------------------------------------------------------------------------------------------
TOTAL PRE-TAX OPERATING INCOME. . . . .  $  14,987   $  14,455   $      532   $ 14,455   $12,549  $    1,906
- -------------------------------------------------------------------------------------------------------------



     Revenue  and cost of gas decreased due to lower natural gas commodity costs
     in  2002  compared  to  2001.  Commodity  cost changes are passed on to the
     ratepayers  through a gas cost recovery or purchased gas cost adjustment in
     all  jurisdictions;  therefore,  they  have  no  impact  on  the  Company's
     profitability.  Revenue  and  cost of gas were also down in part because of
     the  unbundling of services that took effect in 2001 for all nonresidential
     customers  of  the  Florida  division  and in November 2002 for residential
     customers.  As  a  result,  all  Florida customers have switched from sales
     service,  where they purchase both the commodity and transportation service
     from  the  Company,  to  purchasing  transportation  service  only.

     Gross  margin  increased  $3.5  million over the same period in 2001 due to
     increases  in  the  margins for the transmission operation and the Delaware
     and  Florida  distribution  operations. Transmission margins were up due to
     the completion of a major system expansion in November of 2001. The Company
     expects  this  system  expansion  to increase margins by approximately $2.2
     million  per  year.  A  second  expansion,  completed  in November 2002, is
     expected  to  increase  margins  by  approximately  $500,000  per  year. As
     discussed  more  fully  in  the  regulatory  matters section, the Company's
     transmission  subsidiary,  Eastern  Shore  Natural  Gas  Company  ("Eastern
     Shore"), reached an agreement with the Federal Energy Regulatory Commission
     ("FERC")  on  October  10, 2002. That agreement is expected to lower annual
     margins  by  an  estimated  $456,000. The new rates took effect December 1,
     2002.  As  a  result  of  these  two offsetting factors, management expects
     transmission  margins in 2003 to be approximately equal to 2002. Margins in
     Delaware and Maryland were adversely impacted by temperatures that were 4.7
     percent  warmer  (207  heating  degree-days) than 2001 and 5.2 percent (232
     heating  degree-days) warmer than the 10-year average. Management estimates
     that  on an annual basis, margins will fluctuate by $1,730 for each heating
     degree-day.  This  decline  was  more  than  offset by residential customer
     growth  of  1,838,  or  6.5  percent,  and  a  rate  increase  in Delaware.
     Chesapeake  estimates  that  for  each  residential  customer  added,  an
     additional  $260 per year will be added to earnings before interest, taxes,
     depreciation  and  amortization. The margin increases were partially offset
     by  higher  operating  expenses,  primarily  administrative and general and
     depreciation.  The  increase  in depreciation reflects completion of recent
     capital  projects  that  increased  the  transmission  capacity and various
     expansion  projects  in  Florida.

     Pre-tax  operating  income  increased  $1.9  million from 2000 to 2001. The
     increase  in  pre-tax  operating income was due to increases contributed by
     the  Company's  Florida  operation  and  the  natural  gas  transmission
     subsidiary. The Florida unit's increase was driven by higher margins due to
     a  rate  increase implemented in August 2000 and increased margins from the
     marketing  operation,  partially  due  to  the  expansion of transportation
     service  in  Florida.  In  addition,  the transmission subsidiary's margins
     increased  by  approximately  $1.1  million  due  to  an  increase  in firm
     transportation  services  provided  to  its  customers.  The  transmission
     subsidiary  increased  its capacity to provide firm transportation services
     by  expanding  its  system. While the margins in Delaware and Maryland were
     down  by more than $700,000 primarily due to warmer weather, cost reduction
     measures  implemented  in  2001 enabled the Company to maintain earnings in
     these  two  units.  The  Delaware division also implemented an interim rate
     increase,  subject to refund, on October 1, 2001. Included in the Company's
     operating  expense  reduction  was  a  one-time  credit  adjustment  of
     approximately  $280,000  to  establish  a  regulatory  asset  for  other
     post-retirement  benefits  that  are  being collected through the Company's
     rates  on  a  "pay-as-you-go"  basis  in  Delaware.

     PROPANE
     Pre-tax operating income for the propane segment increased from $913,000 in
     2001  to $1.1 million in 2002. Reductions in operating expenses of $262,000
     more  than  offset  a  decrease  of  $123,000  in  gross  margin.




PROPANE (IN THOUSANDS)
- -------------------------------------------------------------------------------------------------------------
                                                                  INCREASE                         INCREASE
FOR THE YEARS ENDED DECEMBER 31,            2002        2001     (DECREASE)     2001      2000    (DECREASE)
- -------------------------------------------------------------------------------------------------------------
                                                                                
Revenue . . . . . . . . . . . . . . . .  $  24,522   $  27,613      ($3,091)  $ 27,613   $31,780     ($4,167)
Cost of sales . . . . . . . . . . . . .     10,071      13,039       (2,968)    13,039    15,728      (2,689)
- -------------------------------------------------------------------------------------------------------------
Gross Margin. . . . . . . . . . . . . .     14,451      14,574         (123)    14,574    16,052      (1,478)

Operations & maintenance. . . . . . . .     11,053      11,459         (406)    11,459    11,823        (364)
Depreciation & amortization . . . . . .      1,603       1,465          138      1,465     1,446          19
Other taxes . . . . . . . . . . . . . .        743         737            6        737       648          89
- -------------------------------------------------------------------------------------------------------------
Pre-tax operating expenses. . . . . . .     13,399      13,661         (262)    13,661    13,917        (256)
- -------------------------------------------------------------------------------------------------------------
TOTAL PRE-TAX OPERATING INCOME. . . . .  $   1,052   $     913   $      139   $    913   $ 2,135     ($1,222)
- -------------------------------------------------------------------------------------------------------------



     A  retroactive  reclassification  was  made  in  the third quarter due to a
     consensus  that  was  reached  by  the Financial Accounting Standards Board
     ("FASB")  Emerging  Issues Task Force ("EITF") in June 2002 to revise Issue
     No.  EITF  02-03  and disallow gross reporting of revenue and cost of sales
     for  energy  trading  contracts.  The Company's propane wholesale marketing
     operation  previously  used  the  gross  method  for certain energy trading
     contracts.  The  requirement  that all energy trading contracts be reported
     net reduced both the revenue and cost of sales by $96.5 million in 2002 and
     $170.8  million  in  2001.  There  was  no  impact on the gross margin, net
     income,  earnings  per  share  or  the  financial  position of the Company.
     Propane distribution revenues and costs were lower by $6.5 million and $7.6
     million, respectively, due to a drop in propane commodity prices and volume
     decreases.  Both  increases and decreases in commodity costs, are generally
     passed  on  to  the  distribution  customers  subject to competitive market
     conditions.

     Propane  wholesale  marketing  margins  declined  by  $1.1  million in 2002
     compared  to  2001  and were partially offset by a reduction of $258,000 in
     operating  expenses. The 2001 results reflected increased opportunities due
     to  the  extreme price volatility in the propane wholesale market. The same
     level  of  price  fluctuations  was  not experienced in 2002. Additionally,
     there  was  a  decrease in the number of suitable trading partners due to a
     decision  by  some  companies  to  exit  energy  trading activities and the
     decreased  credit-worthiness  of  other parties. The 2002 results reflected
     increased  margins  of approximately $650,000 that resulted from a bankrupt
     vendor defaulting on supply contracts during the first quarter of 2002. The
     supply  was  replaced  by purchasing from different vendors at a lower cost
     than  the  original  contract.  The  propane  wholesale marketing operation
     remains  profitable,  despite  the  decline  in  earnings.

     The Delmarva distribution operations experienced an increase of $624,000 in
     gross margin. Although volumes sold were down 8 percent, higher margins per
     gallon  and  stable  wholesale  propane prices resulted in increased margin
     dollars.  Volumes  were  negatively  impacted by temperatures that were 4.7
     percent  warmer  than 2001 (207 heating degree-days) and 5.2 percent warmer
     than  the  10-year average (232 heating degree-days), increased competition
     and  lower  volume sales to the poultry industry. Management estimates that
     on an annual basis, margins increase or decrease by $1,566 for each heating
     degree-day  colder  or  warmer than the 10-year average. Operating expenses
     decreased by $249,000 resulting from cost containment efforts that began in
     April  2001  and  remain  in  effect.  These  efforts have reduced customer
     accounting,  sales  and  marketing  costs.  Other  costs,  such as delivery
     expenses,  decreased  due  to the lower volumes sold. The pre-tax operating
     income  of  the  Florida  propane  operation increased by $195,000 in 2002.
     Margins  increased  $441,000,  but  were partially offset by an increase if
     $246,000  in  operating  expenses.

     During 2001, the Company's gross margins on the Delmarva Peninsula declined
     by approximately $1.7 million compared to 2000, due to a 13 percent decline
     in  bulk  and metered sales volumes. Cost containment measures taken during
     the second quarter of 2001 generated a $575,000 reduction in operations and
     maintenance  expenses.  However,  this was not enough to offset the reduced
     margins  on  the  lower  sales  volumes.  The decline in margins was due to
     warmer  temperatures,  a  reduction  in  sales to poultry customers and the
     continuation  of  competitive  pressures in some of the markets the Company
     serves  on  the  Peninsula.  The  decline  in  sales  to  poultry customers
     comprised  32  percent  of  the decline in margins. The decreases in volume
     were  exacerbated  by  the  decline  in wholesale prices over the course of
     2001.  Declines  in  wholesale  prices,  which  are  generally good for the
     long-term, negatively impact the Company in the short-term by devaluing its
     inventories  and  fixed  price  supply  contracts. During 2001, the Company
     wrote  down  inventory  totaling  $850,000 due to wholesale price declines.
     Increased  competition also affected volumes sold in 2001. In recent years,
     several  independent  dealers  entered  the  propane  business with pricing
     strategies  designed  to  acquire market share. The Company's position as a
     top  distributor  in  several  of  the  markets  that  it  serves  makes it
     particularly  vulnerable  to  these  tactics.

     In  2000,  the  Company  started  three  propane distribution operations in
     Florida.  The  operations  contributed  $238,000  to  gross margin in 2001.
     Although  the  margins  contributed  by  the  propane  marketing  operation
     declined  by  four  percent  in 2001 compared to 2000, they were still well
     above  the  earnings  target  established  by  the  Company.

     ADVANCED  INFORMATION  SERVICES
     The  advanced  information  services  segment  provides  consulting, custom
     programming,  training,  development  tools  and  website  development  for
     national  and  international  clients.  The  advanced  information services
     business  earned  pre-tax  operating income of $343,000 in 2002 compared to
     income  of  $517,000  for  2001.  The  decrease  is the result of decreased
     revenue  partially  offset  by  decreased  operating  expenses.




ADVANCED INFORMATION SERVICES (IN THOUSANDS)
- -------------------------------------------------------------------------------------------------------------
                                                                  INCREASE                         INCREASE
FOR THE YEARS ENDED DECEMBER 31,            2002        2001     (DECREASE)     2001      2000    (DECREASE)
- -------------------------------------------------------------------------------------------------------------
                                                                                
Revenue . . . . . . . . . . . . . . . .  $  12,764   $  14,104      ($1,340)  $ 14,104   $12,390  $    1,714
Cost of sales . . . . . . . . . . . . .      6,700       7,385         (685)     7,385     6,697         688
- -------------------------------------------------------------------------------------------------------------
Gross Margin. . . . . . . . . . . . . .      6,064       6,719         (655)     6,719     5,693       1,026

Operations & maintenance. . . . . . . .      4,940       5,361         (421)     5,361     4,575         786
Depreciation & amortization . . . . . .        208         256          (48)       256       280         (24)
Other taxes . . . . . . . . . . . . . .        573         585          (12)       585       502          83
- -------------------------------------------------------------------------------------------------------------
Pre-tax operating expenses. . . . . . .      5,721       6,202         (481)     6,202     5,357         845
- -------------------------------------------------------------------------------------------------------------
TOTAL PRE-TAX OPERATING INCOME. . . . .  $     343   $     517        ($174)  $    517   $   336  $      181
- -------------------------------------------------------------------------------------------------------------



     This  segment  was  adversely affected by the nation's economic slowdown as
     discretionary  consulting  projects  have been postponed or cancelled. This
     was  partially  offset  by  a  reduction in operating expenses, principally
     sales  and  marketing.

     In  2001,  the segment's contribution to pre-tax operating income increased
     $181,000  over  the depressed levels in 2000, to $517,000. The $1.7 million
     increase  in  revenue  was  partially offset by the increase in the cost of
     providing  the  services  and the cost of the marketing program implemented
     during  the  first  half  of  the  year.  Marketing  costs during 2001 were
     approximately $400,000 over the normal levels the Company expects. WebProEX
     sales  and  related  consulting  contributed  approximately $450,000 of the
     increase  in  revenues  during  2001.

     WATER  SERVICES
     Water  services  experienced  a  pre-tax operating loss of $2.8 million for
     2002 compared to a loss of $725,000 for 2001. The pre-tax operating loss is
     primarily  due  to  a  $1.5  million  goodwill  impairment  charge  and  a
     restructuring  charge of $138,000. The results for 2002 include a full year
     of  operations  for  the  four water businesses that were purchased between
     April  and  July  of  2001.




WATER SERVICES (IN THOUSANDS)
- -------------------------------------------------------------------------------------------------------------
                                                                  INCREASE                         INCREASE
FOR THE YEARS ENDED DECEMBER 31,            2002        2001     (DECREASE)     2001      2000    (DECREASE)
- -------------------------------------------------------------------------------------------------------------
                                                                                
Revenue . . . . . . . . . . . . . . . .  $  11,731   $   9,971   $    1,760   $  9,971   $ 7,011  $    2,960
Cost of sales . . . . . . . . . . . . .      4,811       4,542          269      4,542     3,426       1,116
- -------------------------------------------------------------------------------------------------------------
Gross Margin. . . . . . . . . . . . . .      6,920       5,429        1,491      5,429     3,585       1,844

Operations & maintenance. . . . . . . .      6,938       5,072        1,866      5,072     2,827       2,245
Depreciation & amortization . . . . . .        843         742          101        742       375         367
Goodwill impairment . . . . . . . . . .      1,474           0        1,474          0         0           0
Other taxes . . . . . . . . . . . . . .        451         340          111        340       193         147
- -------------------------------------------------------------------------------------------------------------
Pre-tax operating expenses. . . . . . .      9,706       6,154        3,552      6,154     3,395       2,759
- -------------------------------------------------------------------------------------------------------------
TOTAL PRE-TAX OPERATING (LOSS) INCOME .    ($2,786)      ($725)     ($2,061)     ($725)  $   190       ($915)
- -------------------------------------------------------------------------------------------------------------



     The  increases  in  all  categories  of  revenue  and  expenses reflect the
     acquisition  of the new water businesses. As noted above, pre-tax operating
     losses  increased  $2.1  million primarily due to a non-cash charge of $1.5
     million  for  goodwill  impairment.  Statement  of  Financial  Accounting
     Standards  ("SFAS")  No.  142 requires an annual assessment of goodwill for
     possible  impairment.  The  Company's  assessment  performed  in  December
     indicated  the  charge  was necessary. At December 31, 2002, the balance of
     goodwill  related  to  the water services business was reduced to $195,000.
     Results  for  2002 were also affected by increased expenses associated with
     the water corporate infrastructure. In the fourth quarter of 2002, a charge
     of $138,000 for restructuring costs and penalties associated with closing a
     water  management  office  were  incurred.  This action was taken to reduce
     future  overhead  costs  associated  with  the  water  services  business.

     Water  services'  contribution  to  pre-tax  operating  income  declined by
     $915,000 in 2001 compared to 2000. Approximately $574,000 of the decline is
     due  to  the cost of establishing a corporate infrastructure for the group.
     In  addition,  the Michigan unit's performance declined by $218,000 (net of
     corporate  charges). The decrease resulted from a decline in sales and from
     an  increase  in  depreciation,  primarily  related  to changing out rental
     equipment.  Finally,  the  two  companies  acquired  in Florida during 2001
     experienced  a  pre-tax  loss of $177,000 (net of corporate charges) during
     2001.  Transition  costs were incurred after the acquisition, primarily the
     relocation  of  offices  and  related  expenses.

     OTHER  OPERATIONS
     Other  operations  consists  of subsidiaries that own real estate leased to
     other  Chesapeake  subsidiaries.




OTHER OPERATIONS (IN THOUSANDS)
- -------------------------------------------------------------------------------------------------------------
                                                                  INCREASE                         INCREASE
FOR THE YEARS ENDED DECEMBER 31,            2002        2001     (DECREASE)     2001      2000    (DECREASE)
- -------------------------------------------------------------------------------------------------------------
                                                                                
Revenue . . . . . . . . . . . . . . . .  $     717   $     783         ($66)  $    783   $   841        ($58)
Cost of sales . . . . . . . . . . . . .          0           0            0          0         0           0
- -------------------------------------------------------------------------------------------------------------
Gross Margin. . . . . . . . . . . . . .        717         783          (66)       783       841         (58)

Operations & maintenance. . . . . . . .         84         108          (24)       108       165         (57)
Depreciation & amortization . . . . . .        233         233            0        233       127         106
Other taxes . . . . . . . . . . . . . .         57          57            0         57        55           2
- -------------------------------------------------------------------------------------------------------------
Pre-tax operating expenses. . . . . . .        374         398          (24)       398       347          51
- -------------------------------------------------------------------------------------------------------------
TOTAL PRE-TAX OPERATING INCOME. . . . .  $     343   $     385         ($42)  $    385   $   494       ($109)
- -------------------------------------------------------------------------------------------------------------



INCOME  TAXES
Operating  income taxes were lower due to the decrease in operating income and a
lowering  of the effective federal income tax rate from 35 percent to 34 percent
in  2002.  Additionally,  during 2002 the Company benefited from a change in the
tax  law  that allows tax deductions for dividends paid on Company stock held in
Employee  Stock  Ownership  Plans  ("ESOP").

Operating  income  taxes  were  lower  in 2001 than 2000, due to lower operating
income  and  higher  interest  expense, partially offset by the utilization of a
higher  effective tax rate in 2001. In 2001, the Company accrued income taxes at
a  federal  tax  rate  of  35  percent  as opposed to a 34 percent rate in 2000.

OTHER  INCOME
Non-operating  income,  net  of tax, was $334,000, $483,000 and $361,000 for the
years  2002,  2001 and 2000, respectively. This includes interest income, earned
primarily  on  regulatory  assets  and  gains  from  the  sale  of plant assets.

INTEREST  EXPENSE
Interest  expense  for 2002 decreased approximately $222,000, or 4 percent, over
the  same  period  in 2001. The decrease was due primarily to a reduction in the
average  interest  rate for short-term borrowing from 4.43 percent on an average
balance  of $26.9 million in 2001 to 2.35 percent on an average balance of $29.4
million for the same period in 2002. Interest on long-term debt partially offset
the  short-term  savings,  due to an increase in the average balance outstanding
from  $52.4  million  in  2001  to  $57.1  million in 2002. However, the average
long-term interest rate declined from 7.64 percent to 7.19 percent, offsetting a
portion  of  the  increase  related  to  higher  balances.

Interest expense for 2001 increased over 2000 due to a higher level of long-term
debt,  partially  offset  by  lower  interest  rates  on  short-term  borrowing.

CRITICAL  ACCOUNTING  POLICIES
Chesapeake's  financial  condition and results of operations are impacted by the
accounting  methods,  assumptions  and  estimates  used  in  critical accounting
policies.  However,  because  most of Chesapeake's businesses are regulated, the
accounting  methods  used by Chesapeake must comply with the requirements of the
regulatory  bodies; therefore, the choices are limited. Management believes that
the  following  policies  require  significant  estimates  or other judgments of
matters  that  are inherently uncertain. These policies have been discussed with
the  Audit  Committee  of  Chesapeake.

     REGULATORY  ASSETS  AND  LIABILITIES
     Chesapeake  records  certain assets and liabilities in accordance with SFAS
     No.  71  "Accounting for the Effects of Certain Types of Regulation." Costs
     are  deferred  when  there  is  a  probable  expectation  that they will be
     recovered  in  future  revenues  as  a result of the regulatory process. At
     December  31,  2002.  Chesapeake  had  recorded  regulatory  assets of $8.9
     million,  including $3.0 million for underrecovered purchased gas costs and
     $5.1  million  for  environmental  costs. There is also a liability of $2.8
     million  for environmental costs. If the Company were required to terminate
     application  of  SFAS No. 71, all such deferred amounts would be recognized
     in  the income statement. This would result in a charge to earnings, net of
     applicable  income  taxes,  that  could  be  material.

     GOODWILL  IMPAIRMENT
     In  accordance  with  SFAS No. 142, "Goodwill and Other Intangible Assets",
     Chesapeake  no longer amortized goodwill during 2002. Instead, goodwill was
     tested for impairment upon adoption of SFAS No. 142 on January 1, 2002, and
     again  at  the  end  of  the  year.  These  tests  are  based on subjective
     measurements,  including discounted cash flows of expected future operating
     results  and market valuations of similar businesses. Those tests indicated
     that  the  goodwill  associated  with  the  water business was impaired and
     charges  totaling $4.7 million (pre-tax) were recorded. The remaining water
     goodwill  balance  was  $195,000  at  December  31,  2002.

     ENVIRONMENTAL
     As  more  fully described in Note M to the Financial Statements, Chesapeake
     is  currently participating in the investigation, assessment or remediation
     of  three  former gas manufacturing plant sites. Amounts have been recorded
     as environmental liabilities and associated environmental regulatory assets
     based  on  estimates  of  future costs provided by independent consultants.
     There  is uncertainty in these amounts because the Environmental Protection
     Agency  ("EPA")  or  state  authority  may  not  have  selected  the  final
     remediation  methods. Additionally, there is uncertainty due to the outcome
     of  legal  remedies  sought  from other potentially responsible parties. At
     December  31, 2002, Chesapeake had recorded environmental regulatory assets
     of  $5.1  million  and a liability for environmental costs of $2.8 million.

     PROPANE  WHOLESALE  MARKETING  CONTRACTS
     Chesapeake's  propane wholesale marketing operation enters into forward and
     futures  contracts  that  are  considered  derivatives  under SFAS No. 133,
     "Accounting  for  Derivative  Instruments  and  Hedging  Activities."  In
     accordance  with  the  pronouncement,  open  positions are marked-to-market
     prices  at  the end of each reporting period and unrealized gains or losses
     are  recorded  in  the Statement of Income. The contracts all mature within
     one  year, and are almost exclusively for propane commodities with delivery
     points  of  Mt.  Belvieu,  Texas  and  Hattiesburg, Mississippi. Management
     estimates  the  market  valuation  based  on  reference  to exchange-traded
     futures prices, historical differentials and actual trading activity at the
     end  of the reporting period. At December 31, 2002, there was an unrealized
     gain  of $630,000 compared to an unrealized loss of $75,000 at December 31,
     2001.

     OPERATING  REVENUES
     Revenues  for  the  natural  gas distribution operations of the Company are
     based  on  rates  approved  by  the various public service commissions. The
     natural  gas transmission operation revenues are based on rates approved by
     FERC.  Customers'  base rates may not be changed without formal approval by
     these  commissions.  However,  the  regulatory authorities have granted the
     Company's  regulated  natural  gas  distribution  operations the ability to
     negotiate  rates  with  customers  that have competitive alternatives using
     approved  methodologies.  In  addition,  the  natural  gas  transmission
     operations  can  negotiate  rates  above  or below the FERC approved tariff
     rates.  With  the  exception of the Company's Florida division, the Company
     recognizes  revenues  from  meters  read  on  a  monthly  cycle basis. This
     practice  results  in  unbilled  and unrecorded revenue from the cycle date
     through  the  end  of  the  month. The Florida division recognizes revenues
     based  on services rendered and records an amount for gas delivered but not
     yet  billed.

     Chesapeake's  natural  gas  distribution  operations  each  have a gas cost
     recovery  mechanism  that  provides  for the adjustment of rates charged to
     customers  as  gas costs fluctuate. These amounts are collected or refunded
     through  adjustments  to  rates  in  subsequent  periods.

     The  Company  charges  flexible  rates  to  the  natural gas distribution's
     industrial  interruptible  customers  to  make  them  competitive  with
     alternative  types  of  fuel.  Based on pricing, these customers can choose
     natural  gas  or  alternative  types of supply. Neither the Company nor the
     interruptible  customer  is  contractually  obligated to deliver or receive
     natural  gas.

     The  propane  distribution  operation  records  revenues  on  either an "as
     delivered" or a "metered" basis depending on the customer type. The propane
     marketing operation records trading activity net, on a mark-to-market basis
     for  open  contracts.

     The advanced information services, water services and other segments record
     revenue  in  the  period  the  products  are  delivered and/or services are
     rendered.

REGULATORY  ACTIVITIES
The  Company's  natural gas distribution operations are subject to regulation by
the  Delaware,  Maryland and Florida Public Service Commissions. The natural gas
transmission  operation  is  subject  to  regulation  by  the  FERC.

On  August  2,  2001,  the  Delaware  division  filed  a  general  rate increase
application  with the Delaware Public Service Commission ("PSC"). Interim rates,
subject  to  refund,  went  into  effect  on October 1, 2001. The PSC approved a
settlement agreement for Phase I of the Rate Increase Application in April 2002.
Phase  I  should  result  in  an increase in rates of approximately $380,000 per
year.  Phase II of the filing was approved by the Delaware PSC in November 2002.
It  should  result  in an additional increase in rates of approximately $90,000.
Phase  II  also  reduces  the  Company's  sensitivity to weather by changing the
minimum  customer  charge  and  the margin sharing arrangement for interruptible
sales,  off  system  sales  and  capacity  release  income.

In  1999,  the  Company requested and received approval from the Delaware PSC to
annually  adjust its interruptible margin sharing mechanism to address the level
of  recovery  of  fixed distribution costs from residential and small commercial
heating  customers. The annual period ran from August 1 to July 31. During 2000,
the  weather  for  the  period  ending  August  31,  2000,  was  warmer than the
threshold,  resulting  in a reduction in margin sharing. This reduction resulted
in  a  $417,000  increase  in  margin  for  2000.  This  mechanism automatically
terminated  when the Delaware division filed a general rate increase application
on August 2, 2001. There was no impact on margins in 2001 due to this mechanism.

On October 31, 2001, Eastern Shore filed a rate change with the FERC pursuant to
the  requirements  of  the  Stipulation  and  Agreement  dated  August  1, 1997.
Following  settlement  conferences  held  in  May  2002,  the  parties reached a
settlement  in principle on or about May 23, 2002, to resolve all issues related
to  its  rate  case.

The  Offer  of  Settlement  and the Stipulation and Agreement were finalized and
filed  with  the  FERC  on  August  2, 2002. The agreement provides that Eastern
Shore's rates will be based on a cost of service of $12.9 million per year. Cost
savings  estimated  at  $456,000  will  be  passed  on  to  firm  transportation
customers.  Initial  comments  supporting the settlement agreement were filed by
the  FERC  staff  and  by  Eastern  Shore.  No  adverse comments were filed. The
Presiding  Judge certified the Offer of Settlement to the FERC as uncontested on
August  27,  2002.  On  October 10, 2002, the FERC issued an Order approving the
Offer  of  Settlement  and  the Stipulation and Agreement. Settlement rates went
into  effect  on  December  1,  2002.

During  October 2002, Eastern Shore filed for recovery of gas supply realignment
costs  associated  with  the  implementation  of  FERC  Order No. 636. The costs
totaled  $196,000  (including  interest).  It is uncertain at this time when the
FERC  will  consider  this  matter  or  the  ultimate  outcome.

On  March 29, 2002, the Florida division filed tariff revisions with the Florida
PSC  to  complete  the  unbundling process by requiring all customers, including
residential,  to  migrate  to  transportation service and authorized the Florida
division  to  exit  the  merchant function. Transportation services were already
available  to all nonresidential customers. On November 5, 2002, the Florida PSC
approved  the Company's request for the first phase of the unbundling process as
a  pilot  program for a minimum two-year period. The Company is implementing the
program  immediately and must submit an interim report for review by the Florida
PSC  after  one  year.  As  a part of this pilot program, the Company expects to
submit  several  filings over the first six months of 2003 to address transition
costs,  the disposition of the unrecovered gas cost balances, the implementation
of  the  operational  balancing  account  and  the  level  of  base  rates.

In  January  2000,  the  Company filed a request for approval of a rate increase
with  the  Florida  PSC.  Interim  rates, subject to refund, went into effect in
August  2000. In November 2000, an order was issued approving the rate increase,
which  became  effective  in  early  December  2000.

During  the  1999  Maryland  General  Assembly  legislative session, taxation of
electric  and  gas  utilities was changed by the passage of The Electric and Gas
Utility  Tax  Reform  Act  ("Tax  Act").  Effective January 1, 2000, the Tax Act
altered  utility  taxation  to account for the restructuring of the electric and
gas  industries  by either repealing and/or amending the existing Public Service
Company  Franchise Tax, Corporate Income Tax and Property Tax. Prior to this Tax
Act,  the  State  of  Maryland  allowed  utilities  a credit to their income tax
liability  for  Maryland  gross  receipts  taxes  paid  during  the  year.  The
modification eliminates the gross receipts tax credit. The Company requested and
received  approval  from  the Maryland Public Service Commission to increase its
natural  gas delivery service rates by $83,000 on an annual basis to recover the
estimated  impact  of  the  Tax  Act.

ENVIRONMENTAL  MATTERS
The  Company  continues to work with federal and state environmental agencies to
assess  the  environmental  impact  and  explore  corrective  action  at  four
environmental  sites  (see Note M to the Consolidated Financial Statements). The
Company  believes  that  future  costs  associated  with  these  sites  will  be
recoverable  in rates or through sharing arrangements with, or contributions by,
other  responsible  parties.

MARKET  RISK
Market risk represents the potential loss arising from adverse changes in market
rates  and  prices.  Long-term  debt is subject to potential losses based on the
change  in  interest  rates.  The  Company's  long-term  debt  consists of first
mortgage  bonds,  senior  notes  and  convertible  debentures (see Note H to the
Consolidated  Financial  Statements  for  annual  maturities  of  consolidated
long-term  debt).  All of Chesapeake's long-term debt is fixed-rate debt and was
not  entered  into  for  trading  purposes.  The carrying value of the Company's
long-term  debt  was  $77.3  million at December 31, 2002, as compared to a fair
value of $88.0 million, based mainly on current market prices or discounted cash
flows  using  current  rates for similar issues with similar terms and remaining
maturities.  The  Company is exposed to changes in interest rates as a result of
financing  through  its  issuance  of  fixed-rate  long-term  debt.  The Company
evaluates  whether  to  refinance  existing debt or permanently finance existing
short-term  borrowing  based  in  part  on  the  fluctuation  in interest rates.

The  Company's  propane  distribution  business  is  exposed to market risk as a
result of propane storage activities and entering into fixed price contracts for
supply.  The  Company  can  store  up  to  approximately four million gallons of
propane  (including  leased  storage)  during  the  winter  season  to  meet its
customers'  peak  requirements  and to serve metered customers. Decreases in the
wholesale  price  of  propane  may cause the value of stored propane to decline.

The  propane  marketing  operation  is  a  party  to natural gas liquids ("NGL")
forward  contracts,  primarily  propane  contracts,  with various third parties.
These  contracts  require  that the propane marketing operation purchase or sell
NGL  at  a  fixed  price at fixed future dates. At expiration, the contracts are
settled  by  the  delivery of NGL to the Company or the counter party or booking
out  the  transaction  (booking  out  is  a procedure for financially settling a
contract  in  lieu  of  the  physical delivery of energy). The wholesale propane
marketing  operation  also  enters into futures contracts that are traded on the
New  York  Mercantile  Exchange.  In  certain  cases,  the futures contracts are
settled  by  the  payment  of  a  net amount equal to the difference between the
current  market  price  of the futures contract and the original contract price.

The  forward  and  futures  contracts are entered into for trading and wholesale
marketing  purposes.  The  propane  marketing  operation is subject to commodity
price  risk  on  its  open  positions  to  the extent that market prices for NGL
deviate  from fixed contract settlement amounts. Market risk associated with the
trading of futures and forward contracts are monitored daily for compliance with
Chesapeake's  Risk  Management Policy, which includes volumetric limits for open
positions.  To  manage  exposures  to changing market prices, open positions are
marked  up  or  down  to  market prices and reviewed by oversight officials on a
daily  basis.  Additionally,  the  Risk  Management  Committee  reviews periodic
reports  on  market  and  credit  risk,  approves  any  exceptions  to  the Risk
Management  Policy (within the limits established by the Board of Directors) and
authorizes  the  use  of any new types of contracts. Quantitative information on
the  forward and futures contracts at December 31, 2002 and 2001 is shown below.




- -------------------------------------------------------------------------
                        QUANTITY        ESTIMATED       WEIGHTED AVERAGE
 AT DECEMBER 31, 2002  IN GALLONS     MARKET PRICES      CONTRACT PRICES
- -------------------------------------------------------------------------
                                                  
 FORWARD CONTRACTS
 Sale . . . . . . . .   7,291,200  $  0.5200 - $0.5700     $  0.5349
 Purchase . . . . . .   4,515,000  $  0.5200 - $0.5700     $  0.5001

 FUTURES CONTRACTS
 Sale . . . . . . . .   1,764,000  $  0.5200 - $0.5400     $  0.5449
- -------------------------------------------------------------------------
<FN>
Estimated market prices and weighted average contract prices
are in dollars per gallon.
All contracts expire in 2003.
</FN>







- -------------------------------------------------------------------------
                        QUANTITY        ESTIMATED       WEIGHTED AVERAGE
 AT DECEMBER 31, 2001  IN GALLONS     MARKET PRICES      CONTRACT PRICES
- -------------------------------------------------------------------------
                                                  
 FORWARD CONTRACTS
 Sale . . . . . . . .  11,877,600  $  0.3275 - $0.3375     $  0.3876
 Purchase . . . . . .   9,660,000  $  0.3275 - $0.3375     $  0.4032

 FUTURES CONTRACTS
 Sale . . . . . . . .     840,000  $  0.3275 - $0.3300     $  0.3325
- -------------------------------------------------------------------------
<FN>
Estimated market prices and weighted average contract prices
are in dollars per gallon.
All contracts expired in 2002.
</FN>


The  Company's  natural gas distribution operations have entered into agreements
with  natural  gas  suppliers  to  purchase  natural  gas  for  resale  to their
customers.  Purchases under these contracts are considered "normal purchases and
sales"  under  SFAS  No.  133  and  are  not  marked-to-market.

COMPETITION
The  Company's  natural  gas  operations  compete  with  other  forms  of energy
including  electricity,  oil  and propane. The principal competitive factors are
price,  and  to  a  lesser  extent,  accessibility.  The  Company's  natural gas
distribution operations have several large volume industrial customers that have
the  capacity  to use fuel oil as an alternative to natural gas. When oil prices
decline,  these  interruptible  customers  convert  to oil to satisfy their fuel
requirements.  Lower  levels  in  interruptible  sales occur when oil prices are
lower relative to the price of natural gas. Oil prices, as well as the prices of
electricity and other fuels are subject to fluctuation for a variety of reasons;
therefore,  future  competitive  conditions are not predictable. To address this
uncertainty,  the  Company uses flexible pricing arrangements on both the supply
and  sales  side  of  its business to maximize sales volumes. As a result of the
transmission business' conversion to open access, this business has shifted from
providing  competitive  sales  service  to providing transportation and contract
storage  services.

The  Company's natural gas distribution operations located in Maryland, Delaware
and  Florida  offer  transportation services to certain industrial customers. In
2001,  the  Florida  operation  extended  transportation  service  to commercial
customers  and,  in  2002, to residential customers. With transportation service
now  available  on  the Company's distribution systems, the Company is competing
with  third  party  suppliers to sell gas to industrial customers. The Company's
competitors  include  the  interstate  transmission  company if the distribution
customer  is located close enough to the transmission company's pipeline to make
a  connection  economically  feasible.  The  customers at risk are usually large
volume  commercial  and  industrial  customers  with the financial resources and
capability  to  bypass  the  distribution  operations in this manner. In certain
situations,  the distribution operations may adjust services and rates for these
customers  to  retain  their business. The Company expects to continue to expand
the availability of transportation service to additional classes of distribution
customers  in the future. The Company established a natural gas sales and supply
operation  in  Florida  in  1994  to  compete  for  customers  eligible  for
transportation  services.

The Company's propane distribution operations compete with several other propane
distributors in their service territories, primarily on the basis of service and
price.  Competitors  include  several  large  national  propane  distribution
companies,  as  well  as  an increasing number of local suppliers. Some of these
competitors  have  pricing  strategies  designed  to  acquire  market  share.

The  Company's  advanced  information  services segment faces competition from a
number  of  competitors,  some of which have greater resources available to them
than  those  of the Company. This segment competes on the basis of technological
expertise,  reputation  and  price.

The  water  services  segment  faces  competition from a variety of national and
local  suppliers of water conditioning and treatment services and bottled water.

INFLATION
Inflation  affects  the  cost  of  labor,  products  and  services  required for
operation,  maintenance  and capital improvements. While the impact of inflation
has  remained low in recent years, natural gas and propane prices are subject to
rapid  fluctuations.  Fluctuations  in  natural  gas  prices  are  passed  on to
customers  through  the gas cost recovery mechanism in the Company's tariffs. To
help  cope with the effects of inflation on its capital investments and returns,
the  Company  seeks  rate  relief  from  regulatory  commissions  for  regulated
operations  while monitoring the returns of its unregulated business operations.
To  compensate  for  fluctuations  in propane gas prices, Chesapeake adjusts its
propane  selling  prices  to  the  extent  allowed  by  the  market.

RECENT  PRONOUNCEMENTS
See  Note  A  to the Consolidated Financial Statements for information on recent
accounting  and  authoritative  pronouncements.

CAUTIONARY  STATEMENT
Chesapeake  has  made  statements  in  this  report  that  are  considered to be
forward-looking statements. These statements are not matters of historical fact.
Sometimes  they contain words such as "believes," "expects," "intends," "plans,"
"will,"  or  "may,"  and  other  similar  words  of  a  predictive nature. These
statements  relate  to  matters  such as customer growth, changes in revenues or
margins,  capital  expenditures,  environmental  remediation  costs,  regulatory
approvals,  market  risks  associated  with  the  Company's  propane  marketing
operation,  competition  and  other  matters. It is important to understand that
these  forward-looking  statements are not guarantees but are subject to certain
risks  and  uncertainties  and  other  important factors that could cause actual
results to differ materially from those in the forward-looking statements. These
factors  include,  among  other  things:

o    the temperature sensitivity of the natural gas and propane businesses;

o    the effect of spot and futures market prices of natural gas and propane on
     the Company's distribution, wholesale marketing and energy trading
     businesses;

o    the effects of competition on the Company's unregulated and regulated
     businesses;

o    the effect of changes in federal, state or local regulatory and tax
     requirements, including deregulation;

o    the ability of the Company's new and planned facilities and acquisitions to
     generate expected revenues; and

o    the Company's ability to obtain the rate relief and cost recovery requested
     from utility regulators and the timing of the requested regulatory actions.


ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK.
Information concerning quantitative and qualitative disclosure about market risk
is  included in Item 7 under the heading "Management's Discussion and Analysis -
Market  Risk."


ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTAL  DATA


                        REPORT OF INDEPENDENT ACCOUNTANTS
                                    ________

To  the  Stockholders  of  Chesapeake  Utilities  Corporation:

In  our  opinion,  the  consolidated  financial  statements  listed in the index
appearing  under Item 14(a)(1) of this Form 10-K present fairly, in all material
respects,  the  financial  position  of Chesapeake Utilities Corporation and its
subsidiaries  at December 31, 2002 and 2001, and the results of their operations
and  their  cash  flows for each of the three years in the period ended December
31,  2002  in  conformity  with  accounting principles generally accepted in the
United  States  of America. In addition, in our opinion, the financial statement
schedule  listed  in  the  index appearing under Item 14(a)(2) of this Form 10-K
presents  fairly,  in  all  material respects, the information set forth therein
when  read  in  conjunction  with the related consolidated financial statements.
These  financial  statements  and  the  financial  statement  schedule  are  the
responsibility  of the Company's management; our responsibility is to express an
opinion  on these financial statements and financial statement schedule based on
our  audits.  We  conducted  our  audits  of these statements in accordance with
accounting  standards  generally accepted in the United States of America, which
require  that we plan and perform the audit to obtain reasonable assurance about
whether  the  financial  statements  are free of material misstatement. An audit
includes  examining,  on  a  test  basis,  evidence  supporting  the amounts and
disclosures  in  the  financial  statements, assessing the accounting principles
used  and  significant  estimates made by management, and evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

As  discussed  in  Note  F to the Consolidated Financial Statements, the Company
adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible  Assets,"  in  2002.





/S/PRICEWATERHOUSECOOPERS LLP
- -----------------------------
PricewaterhouseCoopers  LLP
Philadelphia,  Pennsylvania
February  20,  2003





CONSOLIDATED STATEMENTS OF INCOME
- ----------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                                   2002           2001           2000
- ----------------------------------------------------------------------------------------------------------
                                                                                    
OPERATING REVENUES. . . . . . . . . . . . . . . . . . . . . .  $142,229,535   $159,512,240   $150,785,986
COST OF SALES . . . . . . . . . . . . . . . . . . . . . . . .    74,153,193     95,546,560     90,201,513
- ----------------------------------------------------------------------------------------------------------
GROSS MARGIN. . . . . . . . . . . . . . . . . . . . . . . . .    68,076,342     63,965,680     60,584,473
- ----------------------------------------------------------------------------------------------------------

OPERATING EXPENSES
    Operations. . . . . . . . . . . . . . . . . . . . . . . .    36,881,267     34,055,855     31,862,975
    Maintenance . . . . . . . . . . . . . . . . . . . . . . .     1,969,562      1,778,760      1,868,260
    Depreciation and amortization . . . . . . . . . . . . . .     9,311,483      8,333,482      7,142,611
    Goodwill impairment . . . . . . . . . . . . . . . . . . .     1,474,000              0              0
    Other taxes . . . . . . . . . . . . . . . . . . . . . . .     4,607,660      4,251,825      3,684,656
    Income taxes. . . . . . . . . . . . . . . . . . . . . . .     3,462,692      4,027,543      4,387,925
- ----------------------------------------------------------------------------------------------------------
  Total operating expenses. . . . . . . . . . . . . . . . . .    57,706,664     52,447,465     48,946,427
- ----------------------------------------------------------------------------------------------------------

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . . .    10,369,678     11,518,215     11,638,046
- ----------------------------------------------------------------------------------------------------------

OTHER INCOME
    Interest income . . . . . . . . . . . . . . . . . . . . .       238,233        456,240        220,462
    Other income. . . . . . . . . . . . . . . . . . . . . . .       282,743        251,491        248,748
    Income taxes. . . . . . . . . . . . . . . . . . . . . . .      (187,462)      (224,731)      (108,667)
- ----------------------------------------------------------------------------------------------------------
  Total other income. . . . . . . . . . . . . . . . . . . . .       333,514        483,000        360,543
- ----------------------------------------------------------------------------------------------------------

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . . .    10,703,192     12,001,215     11,998,589
- ----------------------------------------------------------------------------------------------------------

INTEREST CHARGES
    Interest on long-term debt. . . . . . . . . . . . . . . .     4,103,189      3,998,264      2,628,781
    Interest on short-term borrowing. . . . . . . . . . . . .       698,578      1,215,528      1,699,402
    Amortization of debt expense. . . . . . . . . . . . . . .        89,387        101,183        111,122
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .       166,885        (35,297)        70,083
- ----------------------------------------------------------------------------------------------------------
  Total interest charges. . . . . . . . . . . . . . . . . . .     5,058,039      5,279,678      4,509,388
- ----------------------------------------------------------------------------------------------------------

Income Before Cumulative Effect of
  Change in Accounting Principle. . . . . . . . . . . . . . .     5,645,153      6,721,537      7,489,201

Cumulative Effect of Change in Accounting
  Principle, net of tax . . . . . . . . . . . . . . . . . . .    (1,916,000)             0              0
- ----------------------------------------------------------------------------------------------------------
NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . .  $  3,729,153   $  6,721,537   $  7,489,201
==========================================================================================================

EARNINGS PER SHARE OF COMMON STOCK:
  Basic
    Before efffect of change in accounting principle. . . . .  $       1.03   $       1.25   $       1.43
    Effect of change in accounting principle. . . . . . . . .         (0.35)          0.00           0.00
- ----------------------------------------------------------------------------------------------------------
  Net Income. . . . . . . . . . . . . . . . . . . . . . . . .  $       0.68   $       1.25   $       1.43
==========================================================================================================

  Diluted
    Before efffect of change in accounting principle. . . . .  $       1.03   $       1.24   $       1.40
    Effect of change in accounting principle. . . . . . . . .         (0.35)          0.00           0.00
- ----------------------------------------------------------------------------------------------------------
  Net Income. . . . . . . . . . . . . . . . . . . . . . . . .  $       0.68   $       1.24   $       1.40
==========================================================================================================

                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.








CONSOLIDATED BALANCE SHEETS

 ASSETS
- -------------------------------------------------------------------------------------------
AT DECEMBER 31,                                                    2002           2001
- -------------------------------------------------------------------------------------------
                                                                        
 PROPERTY, PLANT AND EQUIPMENT
   Natural gas distribution and transmission. . . . . . . . .  $179,487,574   $168,436,347
   Propane. . . . . . . . . . . . . . . . . . . . . . . . . .    34,479,798     34,695,862
   Advanced information services. . . . . . . . . . . . . . .     1,475,060      1,521,144
   Water services . . . . . . . . . . . . . . . . . . . . . .     4,619,703      3,344,751
   Other plant. . . . . . . . . . . . . . . . . . . . . . . .     9,065,440      8,904,691
- -------------------------------------------------------------------------------------------
 Total property, plant and equipment. . . . . . . . . . . . .   229,127,575    216,902,795
 Less:  Accumulated depreciation and amortization . . . . . .   (74,348,909)   (66,646,944)
- -------------------------------------------------------------------------------------------
 Net property, plant and equipment. . . . . . . . . . . . . .   154,778,666    150,255,851
- -------------------------------------------------------------------------------------------

 INVESTMENTS. . . . . . . . . . . . . . . . . . . . . . . . .       362,855        517,901
- -------------------------------------------------------------------------------------------

 CURRENT ASSETS
   Cash and cash equivalents. . . . . . . . . . . . . . . . .     2,458,276      1,188,335
   Accounts receivable (less allowance for uncollectibles
      of $659,628 and $621,516, respectively) . . . . . . . .    24,045,853     21,266,309
   Materials and supplies, at average cost. . . . . . . . . .       995,165      1,106,995
   Merchandise inventory, at FIFO . . . . . . . . . . . . . .     1,193,585      1,610,786
   Propane inventory, at average cost . . . . . . . . . . . .     4,028,878      2,518,871
   Storage gas prepayments. . . . . . . . . . . . . . . . . .     3,033,772      4,326,416
   Underrecovered purchased gas costs . . . . . . . . . . . .     2,968,931      6,519,754
   Income taxes receivable. . . . . . . . . . . . . . . . . .       488,339        675,504
   Deferred income taxes receivable . . . . . . . . . . . . .       417,665              0
   Prepaid expenses . . . . . . . . . . . . . . . . . . . . .     2,833,314      1,932,245
   Other current assets . . . . . . . . . . . . . . . . . . .       755,683        276,781
- -------------------------------------------------------------------------------------------
 Total current assets . . . . . . . . . . . . . . . . . . . .    43,219,461     41,421,996
- -------------------------------------------------------------------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
   Environmental regulatory assets. . . . . . . . . . . . . .     2,527,251      2,677,010
   Environmental expenditures . . . . . . . . . . . . . . . .     2,557,406      3,189,156
   Goodwill, net. . . . . . . . . . . . . . . . . . . . . . .       869,519      5,543,519
   Other intangible assets, net . . . . . . . . . . . . . . .     1,927,622      2,180,764
   Other deferred charges . . . . . . . . . . . . . . . . . .     4,701,394      4,548,829
- -------------------------------------------------------------------------------------------
 Total deferred charges and other assets. . . . . . . . . . .    12,583,192     18,139,278
- -------------------------------------------------------------------------------------------



 TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . .  $210,944,174   $210,335,026
===========================================================================================

          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.








CONSOLIDATED BALANCE SHEETS

 CAPITALIZATION AND LIABILITIES
- -------------------------------------------------------------------------------------------
AT DECEMBER 31,                                                    2002           2001
- -------------------------------------------------------------------------------------------
                                                                        
 CAPITALIZATION
   Stockholders' equity
   Common Stock, par value $.4867 per share;
    (authorized 12,000,000 shares; issued and
     outstanding 5,537,710 and 5,424,962 shares,
     for 2002 and 2001, respectively) . . . . . . . . . . . .  $  2,694,935   $  2,640,060
   Additional paid-in capital . . . . . . . . . . . . . . . .    31,756,983     29,653,992
   Retained earnings. . . . . . . . . . . . . . . . . . . . .    32,238,510     34,555,560
- -------------------------------------------------------------------------------------------
 Total stockholders' equity . . . . . . . . . . . . . . . . .    66,690,428     66,849,612

 Long-term debt, net of current maturities. . . . . . . . . .    73,407,684     48,408,596
- -------------------------------------------------------------------------------------------
 Total capitalization . . . . . . . . . . . . . . . . . . . .   140,098,112    115,258,208
- -------------------------------------------------------------------------------------------

 CURRENT LIABILITIES
   Current portion of long-term debt. . . . . . . . . . . . .     3,938,006      2,686,145
   Short-term borrowing . . . . . . . . . . . . . . . . . . .    10,900,000     42,100,000
   Accounts payable . . . . . . . . . . . . . . . . . . . . .    21,141,996     14,551,621
   Refunds payable to customers . . . . . . . . . . . . . . .       497,842        971,575
   Customer deposits. . . . . . . . . . . . . . . . . . . . .     2,007,983      1,730,354
   Accrued interest . . . . . . . . . . . . . . . . . . . . .       699,831      1,758,401
   Dividends payable. . . . . . . . . . . . . . . . . . . . .     1,521,982      1,491,832
   Deferred income taxes payable. . . . . . . . . . . . . . .             0        848,271
   Accrued compensation . . . . . . . . . . . . . . . . . . .     1,777,544      1,867,743
   Other accrued liabilities. . . . . . . . . . . . . . . . .     2,052,442      2,006,140
- -------------------------------------------------------------------------------------------
 Total current liabilities. . . . . . . . . . . . . . . . . .    44,537,626     70,012,082
- -------------------------------------------------------------------------------------------

 DEFERRED CREDITS AND OTHER LIABILITIES
   Deferred income taxes. . . . . . . . . . . . . . . . . . .    17,263,501     15,732,842
   Deferred income tax credits. . . . . . . . . . . . . . . .       547,541        602,357
   Environmental liability. . . . . . . . . . . . . . . . . .     2,802,424      3,199,733
   Accrued pension costs. . . . . . . . . . . . . . . . . . .     1,619,456      1,595,650
   Other liabilities. . . . . . . . . . . . . . . . . . . . .     4,075,514      3,934,154
- -------------------------------------------------------------------------------------------
 Total deferred credits and other liabilities . . . . . . . .    26,308,436     25,064,736
- -------------------------------------------------------------------------------------------

 COMMITMENTS AND CONTINGENCIES (NOTES M AND N)



 TOTAL CAPITALIZATION AND LIABILITIES . . . . . . . . . . . .  $210,944,174   $210,335,026
===========================================================================================

          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.








CONSOLIDATED STATEMENTS OF CASH FLOWS
- ----------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                                   2002           2001           2000
- ----------------------------------------------------------------------------------------------------------
                                                                                    
OPERATING ACTIVITIES
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $  3,729,153   $  6,721,537   $  7,489,201
  Adjustments to reconcile net income to net operating cash:
    Goodwill impairment . . . . . . . . . . . . . . . . . . .     4,674,000              0              0
    Depreciation and amortization . . . . . . . . . . . . . .     9,311,483      8,333,482      7,142,611
    Depreciation included in other costs. . . . . . . . . . .     1,111,662        659,576        789,516
    Deferred income taxes, net. . . . . . . . . . . . . . . .       264,723        508,813      2,922,815
    Mark-to-market adjustments. . . . . . . . . . . . . . . .      (704,906)       906,551       (689,032)
    Employee benefits and compensation. . . . . . . . . . . .       188,616        193,777        297,165
    Other, net. . . . . . . . . . . . . . . . . . . . . . . .        34,570         18,298       (759,742)
  Changes in assets and liabilities:
    Accounts receivable, net. . . . . . . . . . . . . . . . .    (2,779,544)    16,549,829    (16,745,492)
    Inventories, storage gas and materials. . . . . . . . . .       311,668      1,117,052     (3,307,421)
    Prepaid expenses and other current assets . . . . . . . .      (196,163)        83,031        217,126
    Other deferred charges. . . . . . . . . . . . . . . . . .      (347,671)    (1,725,090)        95,657
    Accounts payable, net . . . . . . . . . . . . . . . . . .     6,590,375    (19,103,097)    16,789,600
    Refunds payable to customers. . . . . . . . . . . . . . .      (473,733)       (43,553)       235,620
    Accrued income taxes. . . . . . . . . . . . . . . . . . .       187,165        484,257     (1,085,989)
    Accrued interest. . . . . . . . . . . . . . . . . . . . .    (1,058,570)     1,163,226         13,526
    Over (under) recovered purchased gas costs. . . . . . . .     3,550,823        828,533     (6,111,373)
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .        (4,550)    (1,245,624)     1,072,842
- ----------------------------------------------------------------------------------------------------------
Net cash provided by operating activities . . . . . . . . . .    24,389,101     15,450,598      8,366,630
- ----------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
  Property, plant and equipment expenditures, net . . . . . .   (14,705,244)   (27,414,426)   (21,150,059)
  Purchase of intangibles . . . . . . . . . . . . . . . . . .        12,427     (2,208,700)      (619,359)
  Environmental recoveries, net of expenditures . . . . . . .       631,750        437,319        (51,587)
- ----------------------------------------------------------------------------------------------------------
Net cash used by investing activities . . . . . . . . . . . .   (14,061,067)   (29,185,807)   (21,821,005)
- ----------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
  Common stock dividends, net of amounts
    reinvested of $693,583, $609,793 & $520,712
    in 2002, 2001 & 2000, respectively. . . . . . . . . . . .    (5,322,195)    (5,216,044)    (5,022,313)
  Issuance of stock:
    Dividend Reinvestment Plan optional cash. . . . . . . . .       266,638        191,765        197,797
    Retirement Savings Plan . . . . . . . . . . . . . . . . .     1,011,515      1,023,919        916,159
  Net (repayments) borrowing under line of credit agreements.   (31,200,000)    16,700,000      2,400,000
  Proceeds from issuance of long-term debt. . . . . . . . . .    29,918,850        300,000     19,887,194
  Repayment of long-term debt . . . . . . . . . . . . . . . .    (3,732,901)    (2,682,412)    (2,675,319)
- ----------------------------------------------------------------------------------------------------------
Net cash (used) provided by financing activities. . . . . . .    (9,058,093)    10,317,228     15,703,518
- ----------------------------------------------------------------------------------------------------------

NET INCRASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . .     1,269,941     (3,417,981)     2,249,143
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD. . . . . . .     1,188,335      4,606,316      2,357,173
- ----------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD. . . . . . . . . .  $  2,458,276   $  1,188,335   $  4,606,316
==========================================================================================================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
  Cash paid for interest. . . . . . . . . . . . . . . . . . .  $  6,255,193   $  4,128,477   $  4,410,230
  Cash paid for income taxes. . . . . . . . . . . . . . . . .  $  2,160,750   $  3,601,400   $  3,212,080
- ----------------------------------------------------------------------------------------------------------

                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.







CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- ----------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                                   2002           2001           2000
- ----------------------------------------------------------------------------------------------------------
                                                                                    
COMMON STOCK
  Balance - beginning of year . . . . . . . . . . . . . . . .  $  2,640,060   $  2,577,992   $  2,524,018
    Dividend Reinvestment Plan. . . . . . . . . . . . . . . .        24,229         20,977         19,983
    Retirement Savings Plan . . . . . . . . . . . . . . . . .        25,669         26,730         25,353
    Conversion of debentures. . . . . . . . . . . . . . . . .         2,199          3,117          5,173
    Performance shares and options exercised. . . . . . . . .         2,778         11,244          3,465
- ----------------------------------------------------------------------------------------------------------
  Balance - end of year . . . . . . . . . . . . . . . . . . .     2,694,935      2,640,060      2,577,992
- ----------------------------------------------------------------------------------------------------------

ADDITIONAL PAID-IN CAPITAL
  Balance - beginning of year . . . . . . . . . . . . . . . .    29,653,992     27,672,005     25,782,824
    Dividend Reinvestment Plan. . . . . . . . . . . . . . . .       936,268        780,582        698,526
    Retirement Savings Plan . . . . . . . . . . . . . . . . .       985,846        997,187        890,806
    Conversion of debentures. . . . . . . . . . . . . . . . .        74,632        105,639        175,599
    Performance shares and options exercised. . . . . . . . .       106,245         98,579        124,250
- ----------------------------------------------------------------------------------------------------------
  Balance - end of year . . . . . . . . . . . . . . . . . . .    31,756,983     29,653,992     27,672,005
- ----------------------------------------------------------------------------------------------------------

RETAINED EARNINGS
  Balance - beginning of year . . . . . . . . . . . . . . . .    34,555,560     33,721,747     31,857,732
    Net income. . . . . . . . . . . . . . . . . . . . . . . .     3,729,153      6,721,537      7,489,201
    Cash dividends (1). . . . . . . . . . . . . . . . . . . .    (6,046,203)    (5,887,724)    (5,625,186)
- ----------------------------------------------------------------------------------------------------------
  Balance - end of year . . . . . . . . . . . . . . . . . . .    32,238,510     34,555,560     33,721,747
- ----------------------------------------------------------------------------------------------------------



TOTAL STOCKHOLDERS' EQUITY. . . . . . . . . . . . . . . . . .  $ 66,690,428   $ 66,849,612   $ 63,971,744
==========================================================================================================
<FN>
(1) Cash dividends declared per share for 2002, 2001 and 2000 were
    $1.10, $1.10, and $1.07, respectively.
</FN>







- ----------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                                   2002           2001           2000
- ----------------------------------------------------------------------------------------------------------
COMMON STOCK SHARES ISSUED AND OUTSTANDING (2)
                                                                                    
  Balance - beginning of year . . . . . . . . . . . . . . . .     5,424,962      5,297,443      5,186,546
    Dividend Reinvestment Plan (3). . . . . . . . . . . . . .        49,782         43,101         41,056
    Sale of stock to the Company's Retirement Savings Plan. .        52,740         54,921         52,093
    Conversion of debentures. . . . . . . . . . . . . . . . .         4,518          6,395         10,628
    Performance shares and options exercised. . . . . . . . .         5,708         23,102          7,120
- ----------------------------------------------------------------------------------------------------------
  Balance - end of year (4) . . . . . . . . . . . . . . . . .     5,537,710      5,424,962      5,297,443
==========================================================================================================
<FN>
(2) 12,000,000 shares are authorized at a par value of $0.4867 per share.
(3) Includes dividends reinvested and optional cash payments.
(4) The Company had 37,353, 30,446, and 7,442 shares held in Rabbi Trusts
    at December 31, 2002, 2001 and 2000, respectively.
</FN>


                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.









CONSOLIDATED STATEMENTS OF INCOME TAXES
- ----------------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                                   2002           2001           2000
- ----------------------------------------------------------------------------------------------------------
                                                                                    
CURRENT INCOME TAX EXPENSE
  Federal . . . . . . . . . . . . . . . . . . . . . . . . . .  $  1,628,267   $  3,194,125   $  1,598,184
  State . . . . . . . . . . . . . . . . . . . . . . . . . . .       572,545        602,548        264,294
  Investment tax credit adjustments, net. . . . . . . . . . .       (54,816)       (54,815)       (54,815)
- ----------------------------------------------------------------------------------------------------------
Total current income tax expense. . . . . . . . . . . . . . .     2,145,996      3,741,858      1,807,663
- ----------------------------------------------------------------------------------------------------------

DEFERRED INCOME TAX EXPENSE (1)
  Property, plant and equipment . . . . . . . . . . . . . . .     3,742,415        769,264      1,071,852
  Deferred gas costs. . . . . . . . . . . . . . . . . . . . .    (1,678,946)      (236,971)     2,404,994
  Pensions and other employee benefits. . . . . . . . . . . .      (139,861)       (71,089)      (115,615)
  Unbilled revenue. . . . . . . . . . . . . . . . . . . . . .       (67,231)       303,136       (736,700)
  Goodwill impairment . . . . . . . . . . . . . . . . . . . .    (1,785,160)             0              0
  Environmental expenditures. . . . . . . . . . . . . . . . .      (404,659)      (142,362)           879
  Other (2) . . . . . . . . . . . . . . . . . . . . . . . . .       553,600       (111,562)        63,519
- ----------------------------------------------------------------------------------------------------------
Total deferred income tax expense . . . . . . . . . . . . . .       220,158        510,416      2,688,929
- ----------------------------------------------------------------------------------------------------------
TOTAL INCOME TAX EXPENSE. . . . . . . . . . . . . . . . . . .  $  2,366,154   $  4,252,274   $  4,496,592
==========================================================================================================

RECONCILIATION OF EFFECTIVE INCOME TAX RATES
  Federal income tax expense (2). . . . . . . . . . . . . . .  $  2,072,404   $  3,840,832   $  4,075,170
  State income taxes, net of federal benefit. . . . . . . . .       583,564        492,850        489,831
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .      (289,814)       (81,408)       (68,409)
- ----------------------------------------------------------------------------------------------------------
TOTAL INCOME TAX EXPENSE. . . . . . . . . . . . . . . . . . .  $  2,366,154   $  4,252,274   $  4,496,592
==========================================================================================================
EFFECTIVE INCOME TAX RATE . . . . . . . . . . . . . . . . . .          38.8%          38.7%          37.5%

- -------------------------------------------------------------------------------------------
AT DECEMBER 31,                                                    2002           2001
- -------------------------------------------------------------------------------------------

DEFERRED INCOME TAXES
  DEFERRED INCOME TAX LIABILITIES:
    Property, plant and equipment . . . . . . . . . . . . . .  $ 19,568,426   $ 15,730,682
    Environmental costs . . . . . . . . . . . . . . . . . . .       881,567      1,286,226
    Deferred gas costs. . . . . . . . . . . . . . . . . . . .       960,321      2,607,170
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .     1,307,081        935,104
- -------------------------------------------------------------------------------------------
  Total deferred income tax liabilities . . . . . . . . . . .    22,717,395     20,559,182
- -------------------------------------------------------------------------------------------

  DEFERRED INCOME TAX ASSETS:
    Unbilled revenue. . . . . . . . . . . . . . . . . . . . .     1,554,659      1,487,428
    Pension and other employee benefits . . . . . . . . . . .     1,505,008      1,464,878
    Goodwill impairment . . . . . . . . . . . . . . . . . . .     1,785,160              0
    Self insurance. . . . . . . . . . . . . . . . . . . . . .       547,349        535,141
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .       479,383        490,622
- -------------------------------------------------------------------------------------------
  Total deferred income tax assets. . . . . . . . . . . . . .     5,871,559      3,978,069
- -------------------------------------------------------------------------------------------
Deferred Income Taxes Per Consolidated Balance Sheet. . . . .  $ 16,845,836   $ 16,581,113
===========================================================================================

<FN>
(1) Includes $107,000, $102,000 and $298,000 of deferred state income
    taxes for the years 2002, 2001 and 2000, respectively.
(2) Federal income taxes for the years 2002 and 2000 were recorded at
    34%. The year 2001 was recorded at 35%.


                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.
</FN>




A.  SUMMARY  OF  ACCOUNTING  POLICIES
NATURE  OF  BUSINESS
Chesapeake  Utilities  Corporation ("Chesapeake" or "the Company") is engaged in
natural  gas  distribution  to approximately 45,100 customers located in central
and  southern  Delaware,  Maryland's  Eastern  Shore  and Florida. The Company's
natural  gas  transmission subsidiary operates a pipeline from various points in
Pennsylvania  and  northern  Delaware  to  the  Company's  Delaware and Maryland
distribution  divisions,  as  well  as other utility and industrial customers in
Pennsylvania,  Delaware and the Eastern Shore of Maryland. The Company's propane
distribution  and  wholesale  marketing segment provides distribution service to
approximately  34,600  customers  in  central and southern Delaware, the Eastern
Shore  of  Maryland,  Florida  and  Virginia, and markets propane to a number of
large  independent  oil  and  petrochemical  companies,  resellers  and  propane
distribution  companies  in  the  southeastern  United  States.  The  advanced
information  services segment provides consulting, custom programming, training,
development  tools  and  website  development  for  national  and  international
clients.  The  water  services segment provides water conditioning and treatment
products  and  services  and  bottled  water.

PRINCIPLES  OF  CONSOLIDATION
The  Consolidated  Financial  Statements include the accounts of the Company and
its wholly owned subsidiaries. The Company does not have any ownership interests
in  investments  accounted for using the equity method or in any special purpose
entities.  All  significant  intercompany  transactions  have been eliminated in
consolidation.

SYSTEM  OF  ACCOUNTS
The  natural  gas  distribution  divisions  of  the Company located in Delaware,
Maryland  and  Florida  are  subject to regulation by their respective PSCs with
respect  to their rates for service, maintenance of their accounting records and
various  other  matters.  Eastern  Shore  Natural  Gas Company is an open access
pipeline  and  is  subject  to  regulation  by  the  Federal  Energy  Regulatory
Commission.  The  Company's financial statements are prepared in accordance with
generally  accepted accounting principles, which give appropriate recognition to
the ratemaking and accounting practices and policies of the various commissions.
The  propane distribution and marketing, advanced information services and water
segments  are  not subject to regulation with respect to rates or maintenance of
accounting  records.

PROPERTY,  PLANT,  EQUIPMENT  AND  DEPRECIATION
Utility  property is stated at original cost while the assets of the non-utility
segments  are  recorded at cost. The costs of repairs and minor replacements are
charged  to  income  as incurred and the costs of major renewals and betterments
are  capitalized.  Upon  retirement  or  disposition  of  utility  property, the
recorded  cost  of  removal,  net  of  salvage  value, is charged to accumulated
depreciation.  Upon  retirement or disposition of non-utility property, the gain
or  loss,  net  of  salvage  value,  is  charged  to  income.  The provision for
depreciation  is  computed using the straight-line method at rates that amortize
the unrecovered cost of depreciable property over the estimated remaining useful
life  of  the  asset.  Depreciation and amortization expenses are provided at an
annual  rate  for  each  segment.  Average rates for the past three years were 4
percent  for  natural  gas  distribution and transmission, 6 percent for propane
distribution  and  marketing,  16  percent for advanced information services, 15
percent  for  water  services  and  9  percent  for  general  plant.

CASH  AND  CASH  EQUIVALENTS
The  Company's  policy  is to invest cash in excess of operating requirements in
overnight  income  producing  accounts.  Such  amounts are stated at cost, which
approximates market value. Investments with an original maturity of three months
or  less  are  considered  cash  equivalents.

INVENTORIES
The  Company  uses  the  average  cost method to value propane and materials and
supplies  inventory.  The  appliance  inventory  is valued at first-in first-out
("FIFO").  If the market prices drop below cost, inventory balances are adjusted
to  market  values.

ENVIRONMENTAL  REGULATORY  ASSETS,  LIABILITIES  AND  EXPENDITURES
Environmental  regulatory  assets  represent  amounts  related  to environmental
liabilities  for which cash expenditures have not been made. As expenditures are
incurred,  the  environmental  liability is reduced along with the environmental
regulatory  asset. These amounts, awaiting ratemaking treatment, are recorded to
either  environmental  expenditures  as  an asset or accumulated depreciation as
cost  of  removal.  Environmental  expenditures  are  amortized and/or recovered
through  a  rider  to  base  rates  in  accordance with the ratemaking treatment
granted  in  each  jurisdiction.

GOODWILL  AND  OTHER  INTANGIBLE  ASSETS
Goodwill  and  other  intangible  assets  are associated with the acquisition of
non-utility  companies.  In  accordance  with  SFAS  No.  142,  goodwill  is not
amortized,  but  is  tested  for impairment on an annual basis. Other intangible
assets  are  amortized  on  a  straight-line basis over their estimated economic
useful  lives.

OTHER  DEFERRED  CHARGES
Other  deferred  charges include discount, premium and issuance costs associated
with  long-term  debt  and  rate  case  expenses.  Debt costs are deferred, then
amortized  over  the  original lives of the respective debt issuances. Gains and
losses  on  the  reacquisition of debt are amortized over the remaining lives of
the  original  issuances.  Rate  case expenses are deferred, then amortized over
periods  approved  by  the  applicable  regulatory  authorities.

INCOME  TAXES  AND  INVESTMENT  TAX  CREDIT  ADJUSTMENTS
The  Company  files a consolidated federal income tax return. Income tax expense
allocated  to  the Company's subsidiaries is based upon their respective taxable
incomes  and  tax  credits.

Deferred tax assets and liabilities are recorded for the tax effect of temporary
differences  between  the  financial  statements  and  tax  bases  of assets and
liabilities  and  are  measured  using  current  effective income tax rates. The
portions  of  the  Company's  deferred  tax  liabilities  applicable  to utility
operations,  which  have  not been reflected in current service rates, represent
income taxes recoverable through future rates. Investment tax credits on utility
property  have  been deferred and are allocated to income ratably over the lives
of  the  subject  property.

FINANCIAL  INSTRUMENTS
Xeron,  the Company's propane marketing operation, engages in trading activities
using  forward  and  futures  contracts  which have been accounted for using the
mark-to-market  method  of  accounting.  Under  mark-to-market  accounting,  the
Company's  trading contracts are recorded at fair value, net of future servicing
costs,  and  changes  in  market  price are recognized as gains or losses in the
income  statement  in  the  period of change. The resulting unrealized gains and
losses  are  recorded  as  assets  or liabilities, respectively. At December 31,
2002,  there was an unrealized gain of $630,000. At December 31, 2001, there was
an unrealized loss of $75,000. Trading liabilities are recorded in other accrued
liabilities.  Trading  assets are recorded in prepaid expenses and other current
assets.

The  Company's natural gas and propane distribution operations have entered into
agreements  with natural gas and propane suppliers to purchase gas for resale to
their  customers.  Purchases  under  these  contracts  are  considered  "normal
purchases  and  sales"  under  SFAS  No.  133  and  are  not  marked-to-market.

EARNINGS  PER  SHARE
The  calculations  of  both  basic  and diluted earnings per share are presented
below.  In  2002, the impact of assuming the conversion of debentures would have
been  anti-dilutive;  therefore,  it  was  not  included  in  the  calculation.
Additionally,  in both 2002 and 2001, the effect of assuming the exercise of the
outstanding  stock  options would have been anti-dilutive; therefore, it was not
included  in  the  calculations.




- --------------------------------------------------------------------------------------------
 FOR THE YEARS ENDED DECEMBER 31,                            2002        2001        2000
- --------------------------------------------------------------------------------------------
CALCULATION OF BASIC EARNINGS PER SHARE BEFORE
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:
                                                                         
       Net income before cumulative effect of
          change in accounting principle . . . . . . . .  $5,645,153  $6,721,537  $7,489,201
       Weighted average shares outstanding . . . . . . .   5,489,424   5,367,433   5,249,439
- --------------------------------------------------------------------------------------------
 BASIC EARNINGS PER SHARE BEFORE CUMULATIVE
    EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     1.03  $     1.25  $     1.43
- --------------------------------------------------------------------------------------------

 CALCULATION OF DILUTED EARNINGS PER SHARE BEFORE
    CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:
 RECONCILIATION OF NUMERATOR:
       Net income before cumulative effect of
          change in accounting principle -- Basic. . . .  $5,645,153  $6,721,537  $7,489,201
       Effect of 8.25% Convertible debentures. . . . . .           0     171,725     179,701
- --------------------------------------------------------------------------------------------
    Adjusted numerator -- Diluted. . . . . . . . . . . .  $5,645,153  $6,893,262  $7,668,902
- --------------------------------------------------------------------------------------------
 RECONCILIATION OF DENOMINATOR:
       Weighted shares outstanding -- Basic. . . . . . .   5,489,424   5,367,433   5,249,439
       Effect of dilutive securities
          Stock options. . . . . . . . . . . . . . . . .           0           0      11,484
          Warrants . . . . . . . . . . . . . . . . . . .       1,649         849           0
          8.25% Convertible debentures . . . . . . . . .           0     201,125     209,893
- --------------------------------------------------------------------------------------------
       Adjusted denominator -- Diluted . . . . . . . . .   5,491,073   5,569,407   5,470,816
- --------------------------------------------------------------------------------------------

 DILUTED EARNINGS PER SHARE BEFORE CUMULATIVE
    EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     1.03  $     1.24  $     1.40
============================================================================================



OPERATING  REVENUES
Revenues for the natural gas distribution operations of the Company are based on
rates  approved  by  the  various  public  service  commissions. The natural gas
transmission  operation revenues are based on rates approved by FERC. Customers'
base  rates  may  not  be  changed without formal approval by these commissions.
However, the regulatory authorities have granted the Company's regulated natural
gas  distribution  operations the ability to negotiate rates with customers that
have  competitive  alternatives  using  approved methodologies. In addition, the
natural  gas  transmission  operation  can  negotiate  rates  above or below the
FERC-approved  tariff  rates.  With  the  exception  of  the  Company's  Florida
division,  the  Company  recognizes revenues from meters read on a monthly cycle
basis.  This  practice results in unbilled and unrecorded revenue from the cycle
date  through  the  end  of  the month. The Florida division recognizes revenues
based  on  services rendered and records an amount for gas delivered but not yet
billed.

Chesapeake's  natural  gas distribution operations each have a gas cost recovery
mechanism  that provides for the adjustment of rates charged to customers as gas
costs  fluctuate. These amounts are collected or refunded through adjustments to
rates  in  subsequent  periods.

The  Company charges flexible rates to the natural gas distribution's industrial
interruptible customers to make them competitive with alternative types of fuel.
Based on pricing, these customers can choose natural gas or alternative types of
supply.  Neither  the  Company  nor  the interruptible customer is contractually
obligated  to  deliver  or  receive  natural  gas.

The  propane distribution operation records revenues on either an "as delivered"
or  a  "metered"  basis  depending  on  the customer type. The propane marketing
operation  records  trading  activity  net,  on  a mark-to-market basis for open
contracts.

The  advanced  information  services,  water  services and other segments record
revenue  in  the period the products are delivered and/or services are rendered.

CERTAIN  RISKS  AND  UNCERTAINTIES
The  financial  statements  are  prepared  in conformity with generally accepted
accounting  principles  that  require  management to make estimates in measuring
assets  and  liabilities and related revenues and expenses (see Notes M and N to
the  Consolidated  Financial  Statements  for  significant  estimates).  These
estimates  involve judgments with respect to, among other things, various future
economic factors that are difficult to predict and are beyond the control of the
Company.  Therefore,  actual  results  could  differ  from  those  estimates.

The  Company  records certain assets and liabilities in accordance with SFAS No.
71. If the Company were required to terminate application of SFAS No. 71 for its
regulated  operations,  all  such  deferred  amounts  would be recognized in the
income statement at that time. This would result in a charge to earnings, net of
applicable  income  taxes,  which  could  be  material.

FASB  STATEMENTS  AND  OTHER  AUTHORITATIVE  PRONOUNCEMENTS
During  the  third  quarter,  the Company implemented the provisions of a recent
consensus  reached  by the EITF of the FASB that reconsidered certain provisions
in EITF Issue No. 02-03 "Accounting for Contracts Involved in Energy Trading and
Risk  Management  Activities."  EITF 02-03 addresses the presentation of revenue
and  expense  associated  with  energy  trading  contracts on a gross versus net
basis.  Previously,  the  EITF concluded that gross presentation was acceptable.
However,  during  deliberations  held in June 2002, a consensus was reached that
net  presentation  should  be  required.  This  consensus  also  indicated  that
implementation would be effective for the third quarter 2002 reporting cycle and
that  prior  periods  should  also  be  reclassified.

Under  prior  standards, the Company classified certain energy trading contracts
entered  into  by  its  propane wholesale marketing operations on a gross basis.
Recording  the  energy trading contracts on a net basis did not change the gross
margin, net income, earnings per share or the financial position of the Company.
For  the years ended December 31, 2002 and 2001, both revenues and cost of sales
were reduced by $96.5 million and $170.8 million, respectively. As stated above,
there  was  no  impact  on  gross  margin, net income, earnings per share or the
financial  position  of  the  Company.

On June 30, 2001, the FASB issued SFAS Nos. 142 and 143. SFAS No. 142, "Goodwill
and  Other Intangible Assets," eliminates the amortization of goodwill and other
acquired  intangible  assets  with  indefinite  economic  useful  lives.  The
pronouncement  requires  an  annual  impairment  test  of  goodwill  and  other
intangible  assets  that  are  not  subject  to  amortization.  SFAS  No. 142 is
effective  for  fiscal  years  beginning  after  December  15,  2001;  however,
amortization  of  goodwill  for  acquisitions completed after June 30, 2001, was
prohibited.  This  pronouncement  was  adopted in the first quarter of 2002. See
Note  F to the Consolidated Financial Statements for a description of its impact
on  the  financial  statements  and  additional  disclosures  required  by  the
pronouncement.

SFAS  No.  143, "Accounting for Asset Retirement Obligations," provides guidance
on  the  accounting for obligations associated with the retirement of long-lived
assets. The pronouncement requires a liability to be recognized in the financial
statements  for retirement obligations meeting specific criteria. Measurement of
the  initial  obligation  is to approximate fair value with an equivalent amount
recorded as an increase in the value of the capitalized asset. The asset will be
depreciable in accordance with normal depreciation policy and the liability will
be  increased,  with  a  charge to the income statement, until the obligation is
settled.  SFAS  No.  143  is effective for fiscal years beginning after June 15,
2002.  The  Company's  initial review of the impact of adopting SFAS No. 143 has
been  completed,  and  it  is  not  expected  to  have  a material impact on the
Company's income. The Company may be required to reclassify amounts representing
negative  salvage  value on its utility property out of accumulated depreciation
and  establish  a  liability  account.

SFAS  No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets,"
replaces  SFAS  No.  121.  The  statement  develops  one  accounting  model  for
long-lived  assets  to  be  disposed  of  by  sale  and  addresses  significant
implementation issues. SFAS No. 144 was adopted in the first quarter of 2002, as
required. Its adoption did not have a material impact on the Company's financial
position  or  results  of  operations.

In  April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4,  44  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections. "SFAS  No.  145  covers  the  reporting  of  gains  and  losses  on
extinguishment  of  debt.  This pronouncement is not expected to have a material
impact  on  the  Company's  financial  position  or  results  of  operations.

The  FASB  issued  SFAS  No.  146, "Accounting for Costs Associated with Exit or
Disposal  Activities"  in  June  2002.  It  requires that a liability for a cost
associated  with  an exit or disposal activity be recognized when a liability is
incurred. Under previous guidelines, a liability for an exit cost was recognized
at  the  date  of  an  entity's  commitment  to  an  exit plan. Adoption of this
pronouncement  is  not  expected  to  impact the Company's financial position or
results  of  operations.

On  October  25,  2002,  the  EITF  rescinded  Issue  No.  98-10 ("EITF 98-10"),
"Accounting  for  Contracts  Involved  in  Energy  Trading  and  Risk Management
Activities."  The  Company's interpretation of EITF 98-10 is consistent with the
current  rules  that are being applied under SFAS No. 133; therefore, management
does  not  believe that rescinding EITF 98-10 will impact its financial position
or  results  of  operations.

The  FASB  also  adopted  SFAS  No.  147,  "Acquisitions  of  Certain  Financial
Institutions,"  and  SFAS  No.  148,  "Accounting for Stock-Based Compensation -
Transition  and  Disclosure," in 2002. These pronouncements had no impact on the
Company's  financial  position  or  results  of  operations.

RESTATEMENT  AND  RECLASSIFICATION  OF  PRIOR  YEARS'  AMOUNTS
Certain  prior  years'  amounts have been reclassified to conform to the current
year's  presentation.

B.  BUSINESS  COMBINATIONS
During  2001, Chesapeake acquired Absolute Water Care, Inc., and selected assets
of  Aquarius  Systems, Inc., EcoWater Systems of Rochester, Intermountain Water,
Inc.  and Blue Springs Water. In January 2000, Chesapeake acquired Carroll Water
Systems,  Inc.  These  companies provide water treatment, water conditioning and
bottled  water  to  customers  in  various  geographic  regions.

These  acquisitions  were  all  accounted  for  as  purchases and the Company's
financial  results  include  the  results  of  operations  from  the  dates  of
acquisition.

C.  SEGMENT  INFORMATION
The  following  table  presents  information  about  the  Company's  reportable
segments.




- ----------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                       2002           2001           2000
- ----------------------------------------------------------------------------------------------
OPERATING REVENUES, UNAFFILIATED CUSTOMERS
                                                                        
   Natural gas distribution and transmission. . .  $ 93,455,546   $107,824,752   $ 99,616,794
   Propane distribution and marketing . . . . . .    24,521,931     27,612,578     31,779,593
   Advanced information services. . . . . . . . .    12,523,856     14,103,890     12,353,056
   Water services . . . . . . . . . . . . . . . .    11,720,505      9,971,020      7,010,538
   Other. . . . . . . . . . . . . . . . . . . . .         7,697              0         26,005
- ----------------------------------------------------------------------------------------------
Total operating revenues, unaffiliated customers.  $142,229,535   $159,512,240   $150,785,986
- ----------------------------------------------------------------------------------------------
INTERSEGMENT REVENUES (1)
   Natural gas distribution and transmission. . .  $     90,730   $    112,006   $    119,480
   Advanced information services. . . . . . . . .       239,767              0         36,535
   Water services . . . . . . . . . . . . . . . .        10,462              0              0
   Other. . . . . . . . . . . . . . . . . . . . .       709,759        783,051        814,995
- ----------------------------------------------------------------------------------------------
Total intersegment revenues . . . . . . . . . . .  $  1,050,718   $    895,057   $    971,010
- ----------------------------------------------------------------------------------------------
OPERATING INCOME BEFORE INCOME TAXES
   Natural gas distribution and transmission. . .  $ 14,986,857   $ 14,454,665   $ 12,548,996
   Propane distribution and marketing . . . . . .     1,051,888        912,819      2,135,001
   Advanced information services. . . . . . . . .       343,296        517,427        335,849
   Water services . . . . . . . . . . . . . . . .    (2,785,761)      (724,557)       190,178
   Other & eliminations . . . . . . . . . . . . .       236,090        385,404        815,947
- ----------------------------------------------------------------------------------------------
Total operating income before income taxes. . . .  $ 13,832,370   $ 15,545,758   $ 16,025,971
- ----------------------------------------------------------------------------------------------
DEPRECIATION AND AMORTIZATION
   Natural gas distribution and transmission. . .  $  6,428,683   $  5,638,336   $  5,236,008
   Propane distribution and marketing . . . . . .     1,602,655      1,465,215      1,446,063
   Advanced information services. . . . . . . . .       208,430        255,760        280,053
   Water services . . . . . . . . . . . . . . . .       843,155        741,668        375,432
   Other & eliminations . . . . . . . . . . . . .       228,560        232,503       (194,945)
- ----------------------------------------------------------------------------------------------
Total depreciation and amortization . . . . . . .  $  9,311,483   $  8,333,482   $  7,142,611
- ----------------------------------------------------------------------------------------------
CAPITAL EXPENDITURES
   Natural gas distribution and transmission. . .  $ 12,116,993   $ 23,185,889   $ 17,355,382
   Propane distribution and marketing . . . . . .     1,231,199      2,453,081      3,762,630
   Advanced information services. . . . . . . . .        99,290        252,159        240,727
   Water services . . . . . . . . . . . . . . . .     1,203,997      2,892,799        998,672
   Other. . . . . . . . . . . . . . . . . . . . .       388,051        401,877        698,318
- ----------------------------------------------------------------------------------------------
Total capital expenditures. . . . . . . . . . . .  $ 15,039,530   $ 29,185,805   $ 23,055,729
- ----------------------------------------------------------------------------------------------
<FN>
(1) All significant intersegment revenues are billed at market rates and have been
    eliminated from consolidated revenues.

</FN>







- ----------------------------------------------------------------------------------------------
AT DECEMBER 31, . . . . . . . . . . . . . . . . .          2002           2001           2000
- ----------------------------------------------------------------------------------------------
IDENTIFIABLE ASSETS
                                                                        
   Natural gas distribution and transmission. . .  $153,609,232   $151,872,347   $139,985,168
   Propane distribution and marketing . . . . . .    37,737,882     34,314,633     48,800,935
   Advanced information services. . . . . . . . .     2,734,188      2,593,740      2,382,407
   Water services . . . . . . . . . . . . . . . .     7,197,328     12,001,461      7,724,647
   Other. . . . . . . . . . . . . . . . . . . . .     9,665,544      9,552,845     11,771,858
- ----------------------------------------------------------------------------------------------
Total identifiable assets . . . . . . . . . . . .  $210,944,174   $210,335,026   $210,665,015
- ----------------------------------------------------------------------------------------------



Chesapeake  uses  the  management  approach  to  identify  operating  segments.
Chesapeake organizes its business around differences in products or services and
the  operating  results  of each segment are regularly reviewed by the Company's
chief operating decision maker in order to make decisions about resources and to
assess  performance. The segments are evaluated based on their pre-tax operating
income.

In  2002,  water  services  began  to  be reported separately. Also in 2002, the
management  of  the  customers served by the Company's underground piped propane
operations  was  transferred  to  the  propane  segment  from  the  natural  gas
distribution  and  transmission  segment.  Segment results for all periods shown
have  been  reclassified  to  reflect  these  changes.

D.  FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS
Various  items  within  the  balance  sheet  are  considered  to  be  financial
instruments  because  they  are  cash or are to be settled in cash. The carrying
values  of these items generally approximate their fair value (see Note E to the
Consolidated  Financial Statements for disclosure of fair value of investments).
The  Company's  open  forward  and  futures  contracts at December 31, 2002, and
December 31, 2001, had a net unrealized gain in fair value of $630,000 and a net
unrealized  loss  in fair value of $75,000, respectively, based on market rates.
The  fair  value of the Company's long-term debt is estimated using a discounted
cash  flow  methodology.  The  Company's  long-term  debt  at December 31, 2002,
including  current  maturities,  had an estimated fair value of $88.0 million as
compared  to  a  carrying  value  of  $77.3  million.  At December 31, 2001, the
estimated  fair  value was approximately $56.9 million as compared to a carrying
value  of  $51.1  million.  These  estimates  are  based  on published corporate
borrowing  rates for debt instruments with similar terms and average maturities.

E.  INVESTMENTS
The  investment balances at December 31, 2002 and 2001, consisted primarily of a
Rabbi  Trust  ("the  trust")  associated with the acquisition of Xeron, Inc. The
Company  has  classified the underlying investments held by the trust as trading
securities, which require all gains and losses to be recorded into non-operating
income.  The  trust  was established during the acquisition as a retention bonus
for  an  executive  of  Xeron.  The Company has an associated liability recorded
which  is  adjusted,  along with non-operating expense, for the gains and losses
incurred  by  the  trust.

F.  GOODWILL  AND  OTHER  INTANGIBLE  ASSETS
The  Company  adopted  SFAS No. 142 in the first quarter of 2002. Application of
the non-amortization provisions resulted in $154,000 of additional income ($0.03
per  share),  after tax, for 2002 compared to 2001. The Company performed a test
as  of  January  1,  2002,  for  goodwill  impairment using the two-step process
prescribed  in  SFAS  No.  142.  The  first  step  was  a  screen  for potential
impairment,  using January 1, 2002, as the measurement date. The second step was
a  measurement  of  the  amount  of  the goodwill determined to be impaired. The
results  of  the tests indicated that the goodwill associated with the Company's
water  business  was  impaired  and  that  the amount of the impairment was $3.2
million.  This  was  recorded as the cumulative effect of a change in accounting
principle.  The  fair  value  of the water business was determined using several
methods,  including  discounted  cash flow projections and market valuations for
recent  purchases  and sales of similar businesses. These were weighted based on
their  expected  probability.  The  previous  test  for  impairment of goodwill,
prescribed  under  SFAS  No.  121,  looked  at  undiscounted  cash  flows.  The
determination that the goodwill associated with the Company's water business was
impaired  was  the  result  of  the  more  stringent  tests  required by the new
pronouncement.  SFAS  No.  142  requires  that  impairment  tests  be  performed
annually.  At  December  31,  2002,  the test indicated an additional impairment
charge  of  $1.5  million  was  necessary.  The  unprofitable performance of the
Company's  water  services  business  was  the  primary cause of the impairment.

The  change  in  the  carrying value of goodwill for the year ended December 31,
2002,  is  as  follows:




                                                  WATER
                                                BUSINESSES     PROPANE       TOTAL
                                               ------------  -----------  ------------
                                                                 
 Balance at January 1, 2002 . . . . . . . . .  $ 4,869,068   $   674,451  $ 5,543,519
 Impairment charges . . . . . . . . . . . . .   (4,674,000)            0   (4,674,000)
- --------------------------------------------------------------------------------------
 Balance at December 31, 2002 . . . . . . . .  $   195,068   $   674,451  $   869,519
- --------------------------------------------------------------------------------------



The  impact  of  the  non-amortization provision of SFAS No. 142 was as follows:




                                                               BASIC        DILUTED
                                                   NET        EARNINGS     EARNINGS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2001     INCOME      PER SHARE    PER SHARE
- ---------------------------------------------  ------------  -----------  ------------
                                                                 
 Net Income . . . . . . . . . . . . . . . . .  $ 6,721,537   $     1.252  $     1.238
 Amortization of goodwill, after tax. . . . .      153,594         0.029        0.027
- --------------------------------------------------------------------------------------
 Net Income, exclusive of amortization. . . .  $ 6,875,131   $     1.281  $     1.265
- --------------------------------------------------------------------------------------



Intangible  assets  subject  to  amortization  are  as  follows:




                                DECEMBER, 2002                DECEMBER 31, 2001
                         ----------------------------  ----------------------------
                              Gross                         Gross
                            Carrying    Accumulated       Carrying    Accumulated
                             Amount     Amortization       Amount     Amortization
                         -------------  -------------  -------------  -------------
                                                              
 Customer Lists . . . .  $   1,099,202  $     191,838  $   1,111,651  $      82,141
 Non-compete agreements      1,000,000        256,257      1,000,000        140,417
 Acquisition costs. . .        379,400        102,885        379,541         87,870
- -----------------------------------------------------------------------------------
 Total. . . . . . . . .  $   2,478,602  $     550,980  $   2,491,192  $     310,428
- -----------------------------------------------------------------------------------



Amortization  of  intangible  assets  was  $241,000 for 2002. For the year ended
December  31,  2001,  amortization  of  intangibles,  excluding  goodwill,  was
$132,000.  The  estimated  annual  amortization of intangibles for the next five
years  is: $224,000 for 2003; $224,000 for 2004; $213,000 for 2005; $213,000 for
2006;  and  $213,000  for  2007.

G.  COMMON  STOCK  AND  ADDITIONAL  PAID-IN  CAPITAL
In  2000 and 2001, the Company entered into agreements with an investment banker
to  assist  in  identifying  acquisition  candidates.  Under the agreements, the
Company  issued  warrants  to the investment banker to purchase 15,000 shares of
Company  stock  in 2001 at a price of $18.25 per share and 15,000 shares in 2000
at  a  price  of $18.00. The warrants are exercisable during a seven-year period
after  the  date granted. The Company has recognized expenses of $47,500 related
to  the  warrants.  No  warrants  have  been  exercised.

H.  LONG-TERM  DEBT
The  outstanding  long-term  debt, net of current maturities, is as shown below.




- ------------------------------------------------------------------
AT DECEMBER 31,                              2002         2001
- ------------------------------------------------------------------
First mortgage sinking fund bonds:
                                                 
   9.37% Series I, due December 15, 2004  $   756,000  $ 1,512,000
Uncollateralized senior notes:
   7.97% note, due February 1, 2008. . .    5,000,000    6,000,000
   6.91% note, due October 1, 2010 . . .    6,363,636    7,272,727
   6.85% note, due January 1, 2012 . . .    8,000,000   10,000,000
   7.83% note, due January 1, 2015 . . .   20,000,000   20,000,000
   6.64% note, due October 31, 2017. . .   30,000,000            0
Convertible debentures:
   8.25%  due March 1, 2014. . . . . . .    3,281,000    3,358,000
Other debt . . . . . . . . . . . . . . .        7,048      265,869
- ------------------------------------------------------------------
Total Long-Term Debt . . . . . . . . . .  $73,407,684  $48,408,596
- ------------------------------------------------------------------
<FN>

Annual  maturities of consolidated long-term debt for the next five
years  are as follows: $3,938,006  for  2003;  $3,672,138 for 2004;
$2,909,091 for 2005; $4,909,091 for 2006;and  $7,636,364  for  2007.
</FN>


The  Company  completed the private placement of $30.0 million of long-term debt
due  October 31, 2017, and drew down the funds on October 31, 2002. The debt has
a  fixed  interest rate of 6.64 percent. The funds were used to repay short-term
borrowing.

The  convertible  debentures may be converted, at the option of the holder, into
shares  of the Company's common stock at a conversion price of $17.01 per share.
During  2002  and  2001, debentures totaling $77,000 and $109,000, respectively,
were  converted  to  stock.  The  debentures are also redeemable for cash at the
option  of the holder, subject to an annual non-cumulative maximum limitation of
$200,000.  During  2001  debentures totaling $4,000 were redeemed for cash. None
were  redeemed  in 2002. At the Company's option, the debentures may be redeemed
at  stated  amounts.

Indentures  to  the  long-term  debt of the Company and its subsidiaries contain
various  restrictions.  The  most  stringent restrictions state that the Company
must  maintain  equity  of  at  least 40 percent of total capitalization and the
times  interest  earned  ratio  must  be  at  least  2.5.

Portions of the Company's natural gas distribution plant assets are subject to a
lien  under  the mortgage pursuant to which the Company's first mortgage sinking
fund  bonds  are  issued.

I.  SHORT-TERM  BORROWING
As  of  December  31, 2002, the Board of Directors had authorized the Company to
borrow  up  to  $35.0  million  from  various  banks  and  trust companies under
short-term lines of credit. Prior to the issuance of the $30.0 million long-term
debt  on  October  31, 2002, the Company had authorization to borrow up to $55.0
million.  As  of  December  31, 2002, the Company had four unsecured, short-term
bank lines of credit totaling $75.0 million, none of which required compensating
balances.  Under  these  lines  of  credit,  the  Company  had  short-term  debt
outstanding  of  $10.9  million and $42.1 million at December 31, 2002 and 2001,
respectively.  The  annual weighted average interest rates were 2.35 percent for
2002  and  4.43  percent  for  2001.

J.  LEASE  OBLIGATIONS
The Company has entered several operating lease arrangements for office space at
various  locations,  equipment  and pipeline facilities. Rent expense related to
these  leases  was  $1.1 million, $827,000 and $652,000 for 2002, 2001 and 2000,
respectively.  Future  minimum  payments  under  the  Company's  current  lease
agreements are $854,000, $746,000, $586,000, $522,000 and $143,000 for the years
of  2003  through  2007,  respectively;  and  $677,000 thereafter, totaling $3.5
million.

K.  EMPLOYEE  BENEFIT  PLANS
     PENSION  PLAN
     In December 1998, the Company restructured its employee benefit plans to be
     competitive  with  those  in  similar  industries.  Chesapeake  offered
     participants  of  the defined benefit plan the option to remain in the plan
     or  receive  a one-time payout and enroll in an enhanced retirement savings
     plan.  Chesapeake  closed  the  defined  benefit  plan to new participants,
     effective  December  31,  1998.  Benefits  under the plan are based on each
     participant's  years  of  service  and  highest  average  compensation. The
     Company's  funding  policy  provides  that payments to the trustee shall be
     equal to the minimum funding requirements of the Employee Retirement Income
     Security  Act  of  1974.

     The  following schedule sets forth the funded status of the pension plan at
     December  31,  2002  and  2001:




- -------------------------------------------------------------------------------
AT DECEMBER 31,                                         2002           2001
- -------------------------------------------------------------------------------
CHANGE IN BENEFIT OBLIGATION:
                                                             
   Benefit obligation -- beginning of year . . . .  $ 10,120,364   $ 8,826,534
      Service cost . . . . . . . . . . . . . . . .       319,230       347,955
      Interest cost. . . . . . . . . . . . . . . .       672,392       646,205
      Change in discount rate. . . . . . . . . . .       372,918       659,629
      Actuarial (gain) loss. . . . . . . . . . . .      (307,100)       47,068
      Benefits paid. . . . . . . . . . . . . . . .      (395,814)     (407,027)
- -------------------------------------------------------------------------------
   Benefit obligation -- end of year . . . . . . .    10,781,990    10,120,364
- -------------------------------------------------------------------------------

CHANGE IN PLAN ASSETS:
   Fair value of plan assets -- beginning of year.    11,745,574    11,738,984
      Actual return on plan assets . . . . . . . .    (1,911,035)      413,617
      Benefits paid. . . . . . . . . . . . . . . .      (395,814)     (407,027)
- -------------------------------------------------------------------------------
   Fair value of plan assets -- end of year. . . .     9,438,725    11,745,574
- -------------------------------------------------------------------------------

FUNDED STATUS. . . . . . . . . . . . . . . . . . .    (1,343,265)    1,625,210
UNRECOGNIZED TRANSITION OBLIGATION . . . . . . . .       (50,955)      (66,059)
UNRECOGNIZED PRIOR SERVICE COST. . . . . . . . . .       (48,356)      (53,055)
UNRECOGNIZED NET LOSS (GAIN) . . . . . . . . . . .       659,522    (2,413,816)
- -------------------------------------------------------------------------------
ACCRUED PENSION COST . . . . . . . . . . . . . . .     ($783,054)    ($907,720)
- -------------------------------------------------------------------------------

ASSUMPTIONS:
   Discount rate . . . . . . . . . . . . . . . . .          6.75%         7.00%
   Rate of compensation increase . . . . . . . . .          5.00%         4.75%
   Expected return on plan assets. . . . . . . . .          8.50%         8.50%
- -------------------------------------------------------------------------------



     Net  periodic  pension costs for the defined benefit pension plan for 2002,
     2001  and  2000  include  the  components  as  shown  below:




- --------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                     2002         2001         2000
- --------------------------------------------------------------------------------------
COMPONENTS OF NET PERIODIC PENSION COST:
                                                                   
   Service cost. . . . . . . . . . . . . . . . .  $  319,230   $  347,955   $ 354,031
   Interest cost . . . . . . . . . . . . . . . .     672,392      646,205     605,185
   Expected return on assets . . . . . . . . . .    (980,915)    (981,882)   (859,245)
   Amortization of:
      Transition assets. . . . . . . . . . . . .     (15,104)     (15,104)    (15,104)
      Prior service cost . . . . . . . . . . . .      (4,699)      (4,699)     (4,699)
      Actuarial gain . . . . . . . . . . . . . .    (115,570)    (195,029)   (141,533)
- --------------------------------------------------------------------------------------
NET PERIODIC PENSION BENEFIT . . . . . . . . . .   ($124,666)   ($202,554)   ($61,365)
- --------------------------------------------------------------------------------------



     The Company sponsors an unfunded executive excess benefit plan. The accrued
     benefit  obligation  and  accrued  pension  costs  were  $1.2  million  and
     $840,000,  respectively,  as  of  December  31,  2002, and $1.2 million and
     $687,000,  respectively,  at  December  31,  2001.

     RETIREMENT  SAVINGS  PLAN
     The  Company  sponsors  a  401(k)  Retirement  Savings Plan, which provides
     participants  a  mechanism for making contributions for retirement savings.
     Each  participant  may  make  pre-tax  contributions of up to 15 percent of
     eligible  base  compensation,  subject  to  Internal  Revenue  Service
     limitations.  For participants still covered by the defined benefit pension
     plan,  the  Company makes a contribution matching 60 percent or 100 percent
     of  each  participant's  pre-tax  contributions  based on the participant's
     years  of  service, not to exceed six percent of the participant's eligible
     compensation  for  the  plan  year.

     Effective  January  1,  1999, the Company began offering an enhanced 401(k)
     plan to all new employees, as well as existing employees that elected to no
     longer  participate in the defined benefit plan. The Company makes matching
     contributions  on  a  basis of up to six percent of each employee's pre-tax
     compensation  for  the  year.  The  match  is  between  100 percent and 200
     percent, based on a combination of the employee's age and years of service.
     The  first  100  percent  of  the  funds are matched with Chesapeake common
     stock.  The  remaining  match  is  invested  in  the  Company's 401(k) plan
     according  to  each  employee's  election options. On December 1, 2001, the
     Company  converted  the 401(k) fund holding Chesapeake stock to an Employee
     Stock  Ownership  Plan.

     Effective,  January  1,  1999,  the  Company began offering a non-qualified
     supplemental  employee  retirement  savings plan open to Company executives
     over a specific income threshold. Participants receive a cash only matching
     contribution  percentage  equivalent  to  their  401(k)  match  level.  All
     contributions  and matched funds earn interest income monthly. This plan is
     not  funded  externally.

     The  Company's  contributions  to  the  401(k)  plans  totaled  $1,409,000,
     $1,352,000  and  $1,231,000 for the years ended December 31, 2002, 2001 and
     2000,  respectively.  As  of  December  31,  2002, there are 220,467 shares
     reserved  to  fund  future  contributions  to  the Retirement Savings Plan.

     OTHER  POST-RETIREMENT  BENEFITS
     The Company sponsors a defined benefit post-retirement health care and life
     insurance  plan  that  covers  substantially  all natural gas and corporate
     employees.

     Net  periodic  post-retirement  costs  for  2002, 2001 and 2000 include the
     following  components:




- --------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                     2002         2001         2000
- --------------------------------------------------------------------------------------
COMPONENTS OF NET PERIODIC POST-RETIREMENT COST:
                                                                   
   Service cost. . . . . . . . . . . . . . . . .  $    2,739   $      887   $   1,803
   Interest cost . . . . . . . . . . . . . . . .      68,437       49,799      57,584
   Amortization of:
      Transition obligation. . . . . . . . . . .      27,859       27,859      27,859
      Actuarial (gain) loss. . . . . . . . . . .      12,109       (1,717)          0
- --------------------------------------------------------------------------------------
Net periodic post-retirement cost. . . . . . . .     111,144       76,828      87,246
Amounts amortized. . . . . . . . . . . . . . . .           -            -      25,028
- --------------------------------------------------------------------------------------
TOTAL POST-RETIREMENT COST . . . . . . . . . . .  $  111,144   $   76,828   $ 112,274
- --------------------------------------------------------------------------------------



     The  following schedule sets forth the status of the post-retirement health
     care  and  life  insurance  plan:




- -------------------------------------------------------------------------------
AT DECEMBER 31,                                         2002           2001
- -------------------------------------------------------------------------------
CHANGE IN BENEFIT OBLIGATION:
                                                             
   Benefit obligation -- beginning of year . . . .  $    723,926   $   832,535
      Retirees . . . . . . . . . . . . . . . . . .       123,134       (58,485)
      Fully-eligible active employees. . . . . . .       140,786       (24,453)
      Other active . . . . . . . . . . . . . . . .        66,104       (25,671)
- -------------------------------------------------------------------------------
Benefit obligation -- end of year. . . . . . . . .  $  1,053,950   $   723,926
- -------------------------------------------------------------------------------

FUNDED STATUS. . . . . . . . . . . . . . . . . . .   ($1,053,950)    ($723,926)
UNRECOGNIZED TRANSITION OBLIGATION . . . . . . . .       105,859       133,718
UNRECOGNIZED NET LOSS (GAIN) . . . . . . . . . . .       304,827       (73,737)
- -------------------------------------------------------------------------------
ACCRUED POST-RETIREMENT COST . . . . . . . . . . .     ($643,264)    ($663,945)
- -------------------------------------------------------------------------------

ASSUMPTIONS:
   Discount rate . . . . . . . . . . . . . . . . .          6.75%         7.00%
- -------------------------------------------------------------------------------



     The  health  care  inflation  rate for 2002 is assumed to be 12 percent for
     medical and 16 percent for prescription drugs. These rates are projected to
     gradually  decrease  to ultimate rates of 5 and 6 percent, respectively, by
     the year 2009. A one percentage point increase in the health care inflation
     rate  from  the assumed rate would increase the accumulated post-retirement
     benefit  obligation  by  approximately  $114,000 as of January 1, 2003, and
     would  increase  the  aggregate  of  the  service  cost  and  interest cost
     components  of  the  net  periodic post-retirement benefit cost for 2003 by
     approximately  $9,000.  A  one percentage point decrease in the health care
     inflation  rate  from  the  assumed  rate  would  decrease  the accumulated
     post-retirement  benefit  obligation by approximately $96,000 as of January
     1,  2003, and would decrease the aggregate of the service cost and interest
     cost  components  of the net periodic post-retirement benefit cost for 2003
     by  approximately  $7,000.

L.  EXECUTIVE  INCENTIVE  PLANS
The  Performance  Incentive  Plan  ("the  Plan")  adopted in 1992 allows for the
granting  of  stock options, stock appreciation rights and performance shares to
certain  officers  of  the  Company over a 10-year period. Stock options granted
under  the  Plan entitle participants to purchase shares of the Company's common
stock,  exercisable  in  cumulative  installments  of  up  to  one-third on each
anniversary  of  the  commencement  of  the  award period. The plan also enables
participants the right to earn performance shares upon the Company's achievement
of  certain  performance  goals  as set forth in the specific agreements and the
individual's  achievement  of  goals  set  annually  for  each  executive.

The Company executed Stock Option Agreements for a three-year performance period
ending  December  31,  2000,  with certain executive officers. One-half of these
options  became  exercisable  over time and the other half became exercisable if
certain  performance  targets  are  achieved.  In 2000, the Company replaced the
third  year  of  this  Stock  Option  Agreement  with  Stock Appreciation Rights
("SARs").  The  SARs  are  awarded based on performance with a minimum number of
SARs established for each participant. During 2001 and 2000, the Company granted
10,650  and  13,150  SARs,  respectively,  in  conjunction  with  the agreement.
Chesapeake  currently  awards  performance  shares  annually  for  certain other
executive officers. Each year participants are eligible to earn a maximum number
of performance shares, based on the Company's achievement of certain performance
goals.  The  Company  recorded  compensation  expense  of $165,000, $123,000 and
$118,000  associated  with  these  performance  shares  in  2002, 2001 and 2000,
respectively.

Changes  in  outstanding  options  were  as  shown  on  the  chart  below:




- ------------------------------------------------------------------------------------------------------------
                                             2002                    2001                   2000
                                    NUMBER        OPTION       NUMBER     OPTION      NUMBER     OPTION
                                   OF SHARES       PRICE      OF SHARES    PRICE     OF SHARES    PRICE
- ------------------------------------------------------------------------------------------------------------
                                                                             
 Balance - beginning of year. . . .   41,948      $20.50      110,093  $12.75-$20.50  163,637  $12.75-$20.50
      Options exercised . . . . . .                           (53,220)     $12.75
      Options expired . . . . . . .                           (14,925)     $12.75
      Options forfeited or replaced                                                   (53,544)     $20.50
- ------------------------------------------------------------------------------------------------------------
 Balance - end of year. . . . . . .   41,948      $20.50       41,948      $20.50     110,093      $20.50
- ------------------------------------------------------------------------------------------------------------
 Exercisable. . . . . . . . . . . .   41,948      $20.50       41,948      $20.50     110,093  $12.75-$20.50
- ------------------------------------------------------------------------------------------------------------


In  December  1997,  the  Company  granted  stock  options  to certain executive
officers  of  the Company. SFAS No. 123 requires the disclosure of pro forma net
income and earnings per share as if fair value based accounting had been used to
account  for  the  stock-based  compensation  costs.  Accordingly, pro forma net
income,  basic  earnings  per share and diluted earnings per share for 2000 were
$7,475,885,  $1.42  and $1.40, respectively. The assumptions used in calculating
the  pro  forma  information  were:  dividend  yield,  4.73  percent;  expected
volatility,  15.53  percent;  risk-free  interest  rate,  5.89  percent;  and an
expected life of four years. No options have been granted since 1997; therefore,
there  is  no  pro  forma impact for 2002 or 2001. The weighted average exercise
price of outstanding options was $20.50, $20.50 and $15.70 at December 31, 2002,
2001  and  2000,  respectively.  The  options  outstanding at December 31, 2002,
expire  on December 31, 2005. As of December 31, 2002, there were 336,241 shares
reserved  for  issuance  under  the terms of the Company's Performance Incentive
Plan.

M.  ENVIRONMENTAL  COMMITMENTS  AND  CONTINGENCIES
The  Company  is  currently  participating  in  the investigation, assessment or
remediation  of  three former gas manufacturing plant sites located in different
jurisdictions,  including the exploration of corrective action options to remove
environmental  contaminants.  The  Company has accrued liabilities for the Dover
Gas  Light,  Salisbury  Town  Gas Light and the Winter Haven Coal Gas sites. The
Company  is  currently  in  discussions  with  the  Maryland  Department  of the
Environment  ("MDE")  regarding  a  fourth  site  in  Cambridge,  Maryland.

In  May  2001, Chesapeake, General Public Utilities Corporation, Inc. (now First
Energy),  the  State  of Delaware and the United States Environmental Protection
Agency  ("EPA")  signed  a  settlement  term  sheet  reflecting the agreement in
principle  to  settle  a  lawsuit  with respect to the Dover Gas Light site. The
terms  of  the final agreement have been memorialized in two consent decrees and
have  been  approved  by all parties. The consent decrees have been presented to
the Department of Justice to its highest level of management for final approval.
The consent decrees will then be published for public comment and submitted to a
federal  judge  for  final  approval.

If  the  agreement  receives  final  approval,  Chesapeake  will:

o    Receive a net payment of $1.15 million from other parties to the agreement.
     These proceeds will be passed on to Chesapeake's firm customers, in
     accordance with the environmental rate rider.

o    Receive a release from liability and covenant not to sue from the EPA and
     the State of Delaware. This will relieve Chesapeake from liability for
     future remediation at the site, unless previously unknown conditions are
     discovered at the site, or information previously unknown to the EPA is
     received that indicates the remedial action related to the former
     manufactured gas plant is not sufficiently protective. These contingencies
     are standard, and are required by the United States in all liability
     settlements.

At December 31, 2002, the Company had accrued $2.1 million (discounted) of costs
associated with the remediation of the Dover site and had recorded an associated
regulatory  asset  for  the  same  amount.  Of that amount, $1.5 million was for
estimated  ground-water  remediation  and  $600,000  was  for  remaining  soil
remediation.  The  $1.5  million  represented  the  low  end of the ground-water
remediation estimates prepared by an independent consultant and was used because
the  Company  could not, at that time, predict the remedy the EPA might require.

Through  December  31, 2002, the Company has incurred approximately $9.2 million
in  costs  relating  to environmental testing and remedial action studies at the
Dover  site. Approximately $6.9 million has been recovered through December 2002
from  other  parties  or  through  rates.

Upon  receiving  final  court  approval  of the consent decrees, Chesapeake will
reduce both the accrued environmental liability and the associated environmental
regulatory  asset  to  the  amount  required  to  complete  its  obligations.

The  second site is the Salisbury Town Gas Light site in Salisbury, Maryland. In
cooperation  with  the  MDE, the Company performed remediation that included the
following:  (1)  operation  of  an air sparging/soil vapor extraction ("AS/SVE")
remedial system; (2) monitoring and recovery of product from recovery wells; and
(3)  monitoring  of  ground-water  quality.  In  February  2002, the MDE granted
permission  to  permanently  decommission the AS/SVE remedial system and abandon
nearly  all  of  the  monitoring  wells  on-site  and  off-site.  The Company is
currently  seeking  a  No  Further Action ("NFA") for the site. The NFA would be
conditional  upon  the  Company  performing  continued  product  monitoring  and
recovery  at one well location and implementing land use controls. Evaluation of
historical  sampling results is currently being performed to determine the level
of  land  use  controls  that  will  be  required  by  the  MDE  for  the  site.

The  Company  has  adjusted  the liability with respect to the Salisbury site to
$21,000  at December 31, 2002. The Company had previously accrued $100,000 as of
December  31,  2001.  This  amount  is  based  on the estimated costs to perform
limited  product  monitoring  and recovery efforts and fulfill ongoing reporting
requirements. A corresponding regulatory asset has been recorded, reflecting the
Company's  belief  that  costs  incurred  will  be  recoverable  in  base rates.

Through  December  31, 2002, the Company has incurred approximately $2.9 million
for  remedial  actions  and  environmental studies at the Maryland site. Of this
amount, approximately $1.8 million has been recovered through insurance proceeds
or  ratemaking  treatment.  The Company will apply for the recovery of these and
any  future  costs in the next base rate filing with the Maryland Public Service
Commission.

The  third site is located in the state of Florida. In January 2001, the Company
filed  a  remedial  action  plan  ("RAP")  with  the  Florida  Department of the
Environment  ("FDEP").  The  RAP  was  approved  by the FDEP on May 4, 2001. The
current  estimate  of  remaining  costs  to  complete  the  RAP  is  $681,000
(discounted). Accordingly, at December 31, 2002, the Company accrued a liability
of  $681,000.  Through December 31, 2002, the Company has incurred approximately
$319,000  of  environmental costs associated with the Florida site. A regulatory
asset of $406,000 representing the uncollected portion of the estimated clean up
costs  has  also been recorded. Once the FDEP approves the RAP, the Company will
commence  with  the  remediation  procedures  per  the  RAP.

It  is  management's  opinion  that  any unrecovered current costs and any other
future costs associated with any of the three sites incurred will be recoverable
through  future  rates  or  sharing arrangements with other responsible parties.

In August 2002, the Company along with two other parties met with MDE to discuss
alleged manufactured gas plant contamination at a property located in Cambridge,
Maryland. At that meeting, one of the other parties agreed to perform a remedial
investigation  of  the  site.  The possible exposure of the Company at this site
cannot  be  determined  at  this  time.

It  is  management's  opinion  that  any unrecovered current costs and any other
future costs associated with any of the three sites incurred will be recoverable
through  future  rates  or  sharing arrangements with other responsible parties.

N.  OTHER  COMMITMENTS  AND  CONTINGENCIES
     NATURAL  GAS  AND  PROPANE  SUPPLY
     The  Company's natural gas and propane distribution operations have entered
     into  contractual commitments for gas from various suppliers. The contracts
     have  various  expiration  dates.  In  2000,  the  Company  entered  into a
     long-term  contract with an energy marketing and risk management company to
     manage  a  portion  of the Company's natural gas transportation and storage
     capacity.  That  contract  expires  on  October  31,  2003.

     CORPORATE  GUARANTEES
     The  Company  has  issued  corporate  guarantees  to certain vendors of its
     propane  wholesale  marketing  subsidiary.  The  guarantees at December 31,
     2002,  totaled  $4.5  million  and  expire  on  various  dates  in  2003.

     OTHER
     The  Company is involved in certain legal actions and claims arising in the
     normal  course  of  business. The Company is also involved in certain legal
     and  administrative  proceedings  before  various  governmental  agencies
     concerning rates. In the opinion of management, the ultimate disposition of
     these  proceedings  will  not  have  a  material effect on the consolidated
     financial  position  of  the  Company.

O.  QUARTERLY  FINANCIAL  DATA  (UNAUDITED)
In  the  opinion of the Company, the quarterly financial information shown below
includes all adjustments necessary for a fair presentation of the operations for
such  periods.  Due  to the seasonal nature of the Company's business, there are
substantial  variations  in operations reported on a quarterly basis. Due to the
adoption  of  EITF  Issue No. 02-03 in the third quarter of 2002, which required
reclassification  of  prior periods, the amounts presented below do not agree to
amounts  reported  in  prior  Form  10-Q  reports.




- ----------------------------------------------------------------------------------------------
FOR THE QUARTERS ENDED                   MARCH 31      JUNE 30     SEPTEMBER 30   DECEMBER 31
- ----------------------------------------------------------------------------------------------
2002
                                                                      
Operating Revenue. . . . . . . . . . .  $45,937,941  $31,661,191  $  23,528,465   $ 41,101,938
Gross Margin . . . . . . . . . . . . .   22,339,889   14,526,398     12,331,845     18,878,210
Operating Income . . . . . . . . . . .    5,906,924    1,701,808        198,372      2,562,574

Before Change in Accounting Principle
  Net Income (Loss). . . . . . . . . .    4,883,478      529,694       (939,165)     1,171,146
  Earnings per share:
    Basic. . . . . . . . . . . . . . .  $      0.90  $      0.10         ($0.17)  $       0.21
    Diluted. . . . . . . . . . . . . .  $      0.87  $      0.10         ($0.17)  $       0.21

After Change in Accounting Principle
  Net Income . . . . . . . . . . . . .    2,967,478      529,694       (939,165)     1,171,146
  Earnings per share:
    Basic. . . . . . . . . . . . . . .  $      0.55  $      0.10         ($0.17)  $       0.21
    Diluted. . . . . . . . . . . . . .  $      0.53  $      0.10         ($0.17)  $       0.21
- ----------------------------------------------------------------------------------------------
2001
Operating Revenue. . . . . . . . . . .  $65,593,008  $36,990,529  $  24,794,008   $ 32,134,695
Gross Margin . . . . . . . . . . . . .   23,156,863   13,811,322     11,755,652     15,241,843
Operating Income . . . . . . . . . . .    6,666,331    1,741,229        562,419      2,548,236
Net Income (Loss). . . . . . . . . . .    5,365,469      666,726       (674,966)     1,364,308
Earnings per share:
  Basic. . . . . . . . . . . . . . . .  $      1.01  $      0.12         ($0.13)  $       0.25
  Diluted. . . . . . . . . . . . . . .  $      0.98  $      0.12         ($0.13)  $       0.25
- ----------------------------------------------------------------------------------------------



ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
          FINANCIAL  DISCLOSURE
None

PART  III

ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT
Information pertaining to the Directors of the Company is incorporated herein by
reference  to  the  Proxy  Statement,  under "Information Regarding the Board of
Directors  and  Nominees"  and  Section  16(a)  Beneficial  Ownership  Reporting
Compliance"  to  be  filed  not later than April 30, 2003 in connection with the
Company's  Annual  Meeting  to  be  held  on  May  20,  2003.

The  information  required  by  this item with respect to executive officers is,
pursuant  to  instruction  3 of paragraph (b) of Item 401 of Regulation S-K, set
forth  in Part I of this Form 10-K under "Executive Officers of the Registrant."

ITEM  11.  EXECUTIVE  COMPENSATION
This information is incorporated herein by reference to the portion of the Proxy
Statement  captioned  "Management  Compensation Committee Interlocks and Insider
Participation",  in  the  Proxy  Statement  to be filed not later than April 30,
2003,  in  connection  with  the  Company's Annual Meeting to be held on May 20,
2003.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT
This information is incorporated herein by reference to the portion of the Proxy
Statement  captioned  "Beneficial  Ownership  of the Company's Securities" to be
filed  not  later  than  April  30, 2003 in connection with the Company's Annual
Meeting  to  be  held  on  May  20,  2003.

ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS
This information is incorporated herein by reference to the portion of the Proxy
Statement  captioned "Certain Transactions" to be filed not later than April 30,
2003,  in  connection  with  the  Company's Annual Meeting to be held on May 20,
2003.

PART  IV

ITEM  14.  FINANCIAL  STATEMENTS,  FINANCIAL  STATEMENT  SCHEDULES, EXHIBITS AND
           REPORTS  ON  FORM  8-K
(A)     THE  FOLLOWING  DOCUMENTS  ARE  FILED  AS  PART  OF  THIS  REPORT:

        1.  Financial  Statements:
            o  Accountants' Report dated February 20, 2003 of
               PricewaterhouseCoopers LLP, Independent Accountants
            o  Consolidated Statements of Income for each of the three years
               ended December 31, 2002, 2001 and 2000
            o  Consolidated Balance Sheets at December 31, 2002 and December 31,
               2001
            o  Consolidated Statements of Cash Flows for each of the three years
               ended December 31, 2002, 2001 and 2000
            o  Consolidated Statements of Common Stockholders' Equity for each
               of the three years ended December 31, 2002, 2001 and 2000
            o  Consolidated Statements of Income Taxes for each of the three
               years ended December 31, 2002, 2001 and 2000
            o  Notes to Consolidated Financial Statements

        2.  Financial  Statement  Schedules  -  Schedule  II  -  Valuation  and
            Qualifying  Accounts

All  other schedules are omitted because they are not required, are inapplicable
or  the  information  is  otherwise  shown  in the financial statements or notes
thereto.

(B)     REPORTS  ON  FORM  8-K:
On  November  6,  2002,  the  Company  filed, under Item 5, that the Company had
completed  a private placement of $30 million of long-term Senior Notes payable.

(C)     EXHIBITS:
Exhibit  3(a)  Amended  Certificate  of  Incorporation  of  Chesapeake Utilities
     Corporation  is  incorporated  herein  by  reference  to Exhibit 3.1 of the
     Company's Quarterly Report on Form 10-Q for the period ended June 30, 1998,
     File  No.  001-11590.

Exhibit  3(b)  Amended  Bylaws  of  Chesapeake  Utilities Corporation, effective
     August  20,  1999, are incorporated herein by reference to Exhibit 3 of the
     Company's  Registration  Statement  on  Form 8-A, File No. 001-11590, filed
     August  24,  1999.

Exhibit  4(a) Form of Indenture between the Company and Boatmen's Trust Company,
     Trustee,  with respect to the 8 1/4% Convertible Debentures is incorporated
     herein  by reference to Exhibit 4.2 of the Company's Registration Statement
     on  Form  S-2,  Reg.  No.  33-26582,  filed  on  January  13,  1989.

Exhibit  4(b)  First Mortgage Sinking Fund Bonds dates December 15, 1989 between
     the  Company  and The Prudential Insurance Company of America, with respect
     to  $8.2 million of 9.37% Series I Mortgage Bonds due December 15, 2004, is
     not  being  filed  herewith,  in  accordance  with  Item  601(b)(4)(iii) of
     Regulation  S-K.  The  Company  hereby  agrees  to  furnish  a copy of that
     agreement  to  the  Commission  upon  request.

Exhibit  4(c)  Note Agreement dated February 9, 1993, by and between the Company
     and  Massachusetts  Mutual Life Insurance Company and MML Pension Insurance
     Company,  with  respect  to $10 million of 7.97% Unsecured Senior Notes due
     February  1,  2008, is incorporated herein by reference to Exhibit 4 to the
     Company's  Annual Report on Form 10-K for the year ended December 31, 1992,
     File  No.  0-593.

Exhibit  4(d)  Note Purchase Agreement entered into by the Company on October 2,
     1995,  pursuant  to  which  the Company privately placed $10 million of its
     6.91%  Senior Notes due in 2010, is not being filed herewith, in accordance
     with  Item  601(b)(4)(iii)  of Regulation S-K. The Company hereby agrees to
     furnish  a  copy  of  that  agreement  to  the  Commission  upon  request.

Exhibit 4(e) Note Purchase Agreement entered into by the Company on December 15,
     1997,  pursuant  to  which  the Company privately placed $10 million of its
     6.85%  Senior  Notes  due  2012, is not being filed herewith, in accordance
     with  Item  601(b)(4)(iii)  of Regulation S-K. The Company hereby agrees to
     furnish  a  copy  of  that  agreement  to  the  Commission  upon  request.

Exhibit 4(f) Note Purchase Agreement entered into by the Company on December 27,
     2000,  pursuant  to  which  the Company privately placed $20 million of its
     7.83%  Senior  Notes  due  2015, is not being filed herewith, in accordance
     with  Item  601(b)(4)(iii)  of Regulation S-K. The Company hereby agrees to
     furnish  a  copy  of  that  agreement  to  the  Commission  upon  request.

Exhibit  4(g)  Note  Agreement  entered into by the Company on October 31, 2002,
     pursuant  to  which  the  Company privately placed $30 million of its 6.64%
     Senior  Notes due 2017, is incorporated herein by reference to Exhibit 2 of
     the  Company's Current Report on Form 8-K, filed November 6, 2002, File No.
     001-11590.

*Exhibit  10(a)  Executive  Employment  Agreement  dated  March 26, 1997, by and
     between  Chesapeake Utilities Corporation and each Ralph J. Adkins and John
     R.  Schimkaitis  is  incorporated  herein by reference to Exhibit 10 to the
     Company's Quarterly Report on Form 10-Q for the period ended June 30, 1997,
     File  No.  001-11590.

*Exhibit  10(b)  Form of Executive Employment Agreement dated March 1997, by and
     between  Chesapeake Utilities Corporation and each of Michael P. McMasters,
     William  C.  Boyles  and  Stephen  C.  Thompson,  filed  herewith.

*Exhibit  10(c)  Executive  Employment  Agreement  dated January 1, 2003, by and
     between  Chesapeake  Utilities  Corporation  and  Ralph  J.  Adkins  filed
     herewith.

*Exhibit  10(d)  Form  of  Performance  Share  Agreement  dated January 1, 1998,
     pursuant  to Chesapeake Utilities Corporation Performance Incentive Plan by
     and  between  Chesapeake  Utilities Corporation and each of Ralph J. Adkins
     and  John  R. Schimkaitis is incorporated herein by reference to Exhibit 10
     of the Company's Annual Report on Form 10-K for the year ended December 31,
     1997,  File  No.  001-11590.

*Exhibit  10(e)  Form  of  Performance  Share  Agreement  dated January 1, 2002,
     pursuant  to Chesapeake Utilities Corporation Performance Incentive Plan by
     and  between  Chesapeake Utilities Corporation and each of Ralph J. Adkins,
     John R. Schimkaitis, Michael P. McMasters, William C. Boyles and Stephen C.
     Thompson is incorporated herein by reference to Exhibit 10 of the Company's
     Annual  Report  on Form 10-K for the year ended December 31, 2001, File No.
     001-11590.

*Exhibit  10(f)  Form  of  Performance  Share  Agreement  dated January 1, 2003,
     pursuant  to Chesapeake Utilities Corporation Performance Incentive Plan by
     and  between  Chesapeake  Utilities  Corporation  and  each  of  John  R.
     Schimkaitis,  Michael  P.  McMasters,  Stephen  C.  Thompson and William C.
     Boyles,  filed  herewith.

*Exhibit  10(g) Chesapeake Utilities Corporation Cash Bonus Incentive Plan dated
     January  1,  1992, is incorporated herein by reference to Exhibit 10 to the
     Company's  Annual Report on Form 10-K for the year ended December 31, 1991,
     File  No.  0-593.

*Exhibit 10(h) Chesapeake Utilities Corporation Performance Incentive Plan dated
     January 1, 1992, is incorporated herein by reference to the Company's Proxy
     Statement  dated  April  20,  1992, in connection with the Company's Annual
     Meeting  held  on  May  19,  1992.

*Exhibit  10(i)  Form  of  Stock  Appreciation Rights Agreement dated January 1,
     2001,  pursuant  to  Chesapeake Utilities Corporation Performance Incentive
     Plan  by and between Chesapeake Utilities Corporation and each of Philip S.
     Barefoot,  William  C.  Boyles,  Thomas A. Geoffroy, James R. Schneider and
     William  P.  Schneider is incorporated herein by reference to Exhibit 10 of
     the  Company's  Annual  Report on Form 10-K for the year ended December 31,
     2000,  File  No.  001-11590.

*Exhibit 10(j) Directors Stock Compensation Plan adopted by Chesapeake Utilities
     Corporation  in  1995  is incorporated herein by reference to the Company's
     Proxy  Statement  dated  April  17,  1995  in connection with the Company's
     Annual  Meeting  held  in  May  1995.

*Exhibit  10(k)  United  Systems,  Inc. Executive Appreciation Rights Plan dated
     December  31, 2000 is incorporated herein by reference to Exhibit 10 of the
     Company's  Annual Report on Form 10-K for the year ended December 31, 2000,
     File  No.  001-11590.

Exhibit  12  Computation  of  Ratio of Earning to Fixed Charges, filed herewith.

Exhibit  21  Subsidiaries  of  the  Registrant,  filed  herewith.

Exhibit  23  Consent  of  Independent  Accountants,  filed  herewith.

Exhibit  99.1  Certificate  of  Chief  Executive  Office of Chesapeake Utilities
     Corporation pursuant to 18 U.S.C. Section 1350, dated March 28, 2003, filed
     herewith.

Exhibit  99.2  Certificate  of  Chief  Financial Officer of Chesapeake Utilities
     Corporation pursuant to 18 U.S.C. Section 1350, dated March 28, 2003, filed
     herewith.

            * Management contract or compensatory plan or agreement.



                                   SIGNATURES

Pursuant  to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act  of 1934, Chesapeake Utilities Corporation has duly caused this report to be
signed  on  its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                                   Chesapeake  Utilities  Corporation

                                   By:     /s/  John  R.  Schimkaitis
                                           --------------------------
                                           John  R.  Schimkaitis
                                           President  and  Chief
                                              Executive  Officer
                                           Date: March  14,  2003

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has  been  signed below by the following persons on behalf of the registrant and
in  the  capacities  and  on  the  dates  indicated.

/s/  Ralph  J.  Adkins                     /s/  John  R.  Schimkaitis
- ----------------------                     --------------------------
Ralph  J. Adkins, Chairman of              John R. Schimkaitis, President,
the Board and  Director                    Chief  Executive  Officer
                                           and  Director
Date:  March  14,  2003                    Date:  March  14,  2003


/s/  Michael  P.  McMasters                /s/  Richard  Bernstein
- ---------------------------                -----------------------
Michael  P.  McMasters,                    Richard  Bernstein,  Director
Vice  President, Chief
Financial  Officer  and  Treasurer
(Principal  Financial  and
Accounting  Officer)
Date:  March  14,  2003                    Date:  March  14,  2003


/s/  Thomas  J.  Bresnan                   /s/  Walter  J.  Coleman
- ------------------------                   ------------------------
Thomas  J.  Bresnan,  Director             Walter  J.  Coleman,  Director
Date:  March  14,  2003                    Date:  March  14,  2003


/s/  John  W.  Jardine,  Jr.               /s/  J.  Peter  Martin
- ----------------------------               ----------------------
John  W. Jardine, Jr., Director            J.  Peter  Martin,  Director
Date:  March  14,  2003                    Date:  March  14,  2003


/s/  Joseph  E.  Moore,  Esq.              /s/  Calvert  A.  Morgan,  Jr.
- -----------------------------              ------------------------------
Joseph E. Moore, Esq., Director            Calvert  A.  Morgan,  Jr., Director
Date:  March  14,  2003                    Date:  March  14,  2003


/s/  Rudolph  M.  Peins,  Jr.              /s/  Robert  F.  Rider
- -----------------------------              ----------------------
Rudolph  M. Peins, Jr., Director           Robert  F.  Rider,  Director
Date:  March  14,  2003                    Date:  March  14,  2003





                                 CERTIFICATIONS

I,  John  R.  Schimkaitis,  certify  that:

1.   I have reviewed this annual report on Form 10-K of Chesapeake Utilities
     Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this annual report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this annual report
          is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report ("Evaluation Date");

     c)   presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function);

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weakness in
          internal controls;

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
     annual report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  March  28,  2003

/s/  John  R.  Schimkaitis
- --------------------------
John  R.  Schimkaitis
President  and  Chief  Executive  Officer




I,  Michael  P.  McMasters,  certify  that:

1.   I have reviewed this annual report on Form 10-K of Chesapeake Utilities
     Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this annual report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this annual report
          is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report ("Evaluation Date");

     c)   presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function);

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weakness in
          internal controls;

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
     annual report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  March  28,  2003

/s/  Michael  P.  McMasters
- ---------------------------
Michael  P.  McMasters
Vice  President,  Treasurer  and  Chief  Financial  Officer




                CHESAPEAKE UTILITIES CORPORATION AND SUBSIDIARIES
                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS



- --------------------------------------------------------------------------------------------------
                                                         ADDITIONS
                                     BALANCE AT  -----------------------                BALANCE AT
                                      BEGINNING  CHARGED TO    OTHER                       END OF
FOR THE YEAR ENDED DECEMBER 31,        OF YEAR     INCOME    ACCOUNTS (1) DEDUCTIONS (2)    YEAR
- --------------------------------------------------------------------------------------------------
                                                                   
RESERVE DEDUCTED FROM RELATED ASSETS
  RESERVE FOR UNCOLLECTIBLE ACCOUNTS
2002 . . . . . . . . . . . . . . . .  $621,516    $677,461    $210,735    $  (850,084)    $659,628
- --------------------------------------------------------------------------------------------------
2001 . . . . . . . . . . . . . . . .  $549,961    $592,590    $488,895    $(1,009,930)    $621,516
- --------------------------------------------------------------------------------------------------
2000 . . . . . . . . . . . . . . . .  $475,592    $342,4077   $ 63,741    $  (331,779)    $549,961
- --------------------------------------------------------------------------------------------------

<FN>

(1)  Recoveries.
(2)  Uncollectible  accounts  charged  off.
</FN>



                CHESAPEAKE UTILITIES CORPORATION AND SUBSIDIARIES
                                     EXHIBIT 12
                       RATIO OF EARNINGS TO FIXED CHARGES




- ----------------------------------------------------------------------------------------------
FOR THE YEARS ENDED DECEMBER 31,                                2002         2001         2000
- ----------------------------------------------------------------------------------------------
                                                                          
INCOME FROM CONTINUING OPERATIONS . . . . . . . . . . .  $ 5,645,153  $ 6,721,537  $ 7,489,201
Add:
     Income taxes . . . . . . . . . . . . . . . . . . .    3,650,154    4,252,275    4,496,592
     Portion of rents representative of interest factor      370,061      275,773      156,680
     Interest on indebtedness . . . . . . . . . . . . .    4,968,652    5,178,495    4,398,266
     Amortization of debt discount and expense. . . . .       89,387      101,183      111,122
- ----------------------------------------------------------------------------------------------
EARNINGS AS ADJUSTED. . . . . . . . . . . . . . . . . .  $14,723,407  $16,529,263  $16,651,861
==============================================================================================


FIXED CHARGES
     Portion of rents representative of interest factor  $   370,061  $   275,773  $   156,680
     Interest on indebtedness . . . . . . . . . . . . .    4,968,652    5,178,495    4,398,266
     Amortization of debt discount and expense. . . . .       89,387      101,183      111,122
- ----------------------------------------------------------------------------------------------
FIXED CHARGES . . . . . . . . . . . . . . . . . . . . .  $ 5,428,100  $ 5,555,451  $ 4,666,068
==============================================================================================
RATIO OF EARNINGS TO FIXED CHARGES. . . . . . . . . . .         2.71         2.98         3.57
==============================================================================================



                        CHESAPEAKE UTILITIES CORPORATION
                                   EXHIBIT 21
                         SUBSIDIARIES OF THE REGISTRANT

                    SUBSIDIARIES                         STATE  INCORPORATED
                    ------------                         -------------------
       Eastern  Shore  Natural  Gas  Company                  Delaware
       Sharp  Energy,  Inc.                                   Delaware
       Chesapeake  Service  Company                           Delaware
       Xeron,  Inc.                                          Mississippi
       Sam  Shannahan  Well  Company,  Inc.                   Maryland
       Sharp  Water,  Inc.                                    Delaware


       SUBSIDIARIES  OF  SHARP  ENERGY,  INC.            STATE  INCORPORATED
       --------------------------------------            -------------------
       Sharpgas,  Inc.                                        Delaware
       Tri-County  Gas  Co.,  Incorporated                    Maryland


   SUBSIDIARIES  OF  CHESAPEAKE  SERVICE  COMPANY        STATE  INCORPORATED
   ----------------------------------------------        -------------------
       Skipjack,  Inc.                                        Delaware
       BravePoint,  Inc.                                      Georgia
       Chesapeake  Investment  Company                        Delaware
       Eastern  Shore  Real  Estate, Inc.                     Maryland


       SUBSIDIARIES  OF  SHARP  WATER,  INC.             STATE  INCORPORATED
       -------------------------------------             -------------------
       EcoWater  Systems  of  Michigan,  Inc.                 Michigan
       Carroll  Water  Systems,  Inc.                         Maryland
       Absolute  Water  Care,  Inc.                           Florida
       Sharp  Water of  Florida,  Inc.                        Delaware
       Sharp  Water of  Idaho,  Inc.                          Delaware
       Sharp  Water of  Minnesota,  Inc.                      Delaware


                                                                    Exhibit 99.1

                     CERTIFICATE OF CHIEF EXECUTIVE OFFICER

                                       OF

                        CHESAPEAKE UTILITIES CORPORATION


                      (PURSUANT TO 18 U.S.C. SECTION 1350)


     I, John R. Schimkaitis, President and Chief Executive Officer of Chesapeake
Utilities  Corporation,  certify  that,  to the best of my knowledge, the Annual
Report  on  Form 10-K of Chesapeake Utilities Corporation ("Chesapeake") for the
year  ended December 31, 2002, filed with the Securities and Exchange Commission
on  the date hereof (i) fully complies with the requirements of section 13(1) or
15(d)  of  the  Securities  Exchange  Act  of  1934,  as  amended,  and (ii) the
information  contained  therein  fairly  presents, in all material respects, the
financial  condition  and  results  of  operations  of  Chesapeake.


                                                  /s/  JOHN  R.  SCHIMKAITIS
                                                  --------------------------
                                                  John  R.  Schimkaitis
                                                  March  28,  2003


A  signed  original  of  this  written  statement required by Section 906 of the
Sarbanes-Oxley Act of 2002 has been provided to Chesapeake Utilities Corporation
and  will  be  retained by Chesapeake Utilities Corporation and furnished to the
Securities  and  Exchange  Commission  or  its  staff  upon  request.




                                                                    Exhibit 99.2

                     CERTIFICATE OF CHIEF FINANCIAL OFFICER

                                       OF

                        CHESAPEAKE UTILITIES CORPORATION


                      (PURSUANT TO 18 U.S.C. SECTION 1350)


     I,  Michael  P.  McMasters,  Vice  President,  Chief  Financial Officer and
Treasurer  of  Chesapeake Utilities Corporation, certify that, to the best of my
knowledge,  the  Annual  Report on Form 10-K of Chesapeake Utilities Corporation
("Chesapeake")  for  the year ended December 31, 2002, filed with the Securities
and  Exchange  Commission  on  the  date  hereof  (i)  fully  complies  with the
requirements  of  section 13(1) or 15(d) of the Securities Exchange Act of 1934,
as  amended,  and (ii) the information contained therein fairly presents, in all
material  respects,  the  financial  condition  and  results  of  operations  of
Chesapeake.


                                                  /s/  MICHAEL  P.  MCMASTERS
                                                  --------------------------
                                                  Michael  P.  McMasters
                                                  March  28,  2003


A  signed  original  of  this  written  statement required by Section 906 of the
Sarbanes-Oxley Act of 2002 has been provided to Chesapeake Utilities Corporation
and  will  be  retained by Chesapeake Utilities Corporation and furnished to the
Securities  and  Exchange  Commission  or  its  staff  upon  request.







                       CONSENT OF INDEPENDENT ACCOUNTANTS
                                    ________



We  hereby  consent  to  the  incorporation  by  reference  in  the Registration
Statement  on Form S-3 (Nos. 33-28391 and 33-64671) and Form S-8 (Nos. 333-01175
and  333-94159) of Chesapeake Utilities Corporation of our report dated February
20,  2003 relating to the financial statements and financial statement schedule,
which  appears  in  this  Form  10-K.





/s/  PRICEWATERHOUSECOOPERS
- ---------------------------
PricewaterhouseCoopers  LLP
Philadelphia,  Pennsylvania
March  28,  2003




                              Upon written request,
                         Chesapeake will provide, free of
                         charge, a copy of any exhibit to
                            the 2002 Annual Report on
                             Form 10-K not included
                                in this document.