SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         _______________________________
                                    FORM 10-Q


[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

                 For the quarterly period ended:  March 31, 2003
                                                  --------------

                                       OR

[ ]     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

                 For the transition period from ______ to ______


                        COMMISSION FILE NUMBER: 001-11590


                        CHESAPEAKE UTILITIES CORPORATION
                        --------------------------------
             (Exact name of registrant as specified in its charter)


                      DELAWARE                 51-0064146
                      --------                 ----------
                 (State  or  other         (I.R.S.  Employer
                  jurisdiction  of        Identification  No.)
                   incorporation
                 or  organization)


                909 SILVER LAKE BOULEVARD, DOVER, DELAWARE 19904
                ------------------------------------------------
          (Address of principal executive offices, including Zip Code)


                                 (302) 734-6799
                                 --------------
              (Registrant's Telephone Number, including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  Yes  [X]  No  [ ]


Common Stock, par value $.4867 - 5,576,414 shares issued as of March 31, 2003.



                                TABLE OF CONTENTS

PART  I  -  FINANCIAL  INFORMATION. . . . . . . . . . . . . . . . . . . . . . 1

  Item  1.     Financial  Statements. . . . . . . . . . . . . . . . . . . . . 1

    Notes  to  Consolidated  Financial  Statements. . . . . . . . . . . . . . 7
      1.   Quarterly  Financial  Data . . . . . . . . . . . . . . . . . . . . 7
      2.   Calculation  of  Earnings  Per  Share. . . . . . . . . . . . . . . 7
      3.   Commitments  and  Contingencies. . . . . . . . . . . . . . . . . . 7
             Environmental  Matters . . . . . . . . . . . . . . . . . . . . . 9
             Other  Commitments  and  Contingencies . . . . . . . . . . . . .10
      4.   Recent  Authoritative  Pronouncements
           on  Financial  Reporting  and  Accounting. . . . . . . . . . . . .10
      5.   Adopted Pronouncements . . . . . . . . . . . . . . . . . . . . . .10
      6.   Segment  Information . . . . . . . . . . . . . . . . . . . . . . .11

  Item  2.     Management's  Discussion  and  Analysis  of  Financial
               Condition  and  Results  of  Operations. . . . . . . . . . . .12

      Business  Description . . . . . . . . . . . . . . . . . . . . . . . . .12

    Financial  Position, Liquidity  and  Capital  Resources . . . . . . . . .12

    Results  of  Operations  for  the  Quarter
    Ended  March  31, 2003  . . . . . . . . . . . . . . . . . . . . . . . . .13
      Consolidated  Overview. . . . . . . . . . . . . . . . . . . . . . . . .13
      Natural  Gas  Distribution  and  Transmission . . . . . . . . . . . . .14
      Propane. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
      Advanced  Information  Services. . . . . . . . . . . . . . . . . . . . 15
      Water  Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
      Other  Business  Operations. . . . . . . . . . . . . . . . . . . . . . 16
      Operating  Income  Taxes . . . . . . . . . . . . . . . . . . . . . . . 16
      Interest  Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . 16
      Environmental  Matters . . . . . . . . . . . . . . . . . . . . . . . . 17

    Other  Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Regulatory  Matters. . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Competition. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
      Recent  Pronouncements . . . . . . . . . . . . . . . . . . . . . . . . 18
      Inflation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
      Cautionary  Statement. . . . . . . . . . . . . . . . . . . . . . . . . 19

  Item  3.     Quantitative and Qualitative Disclosures about Market Risk. . 19

  Item  4.     Controls  and  Procedures. . . . . . . . . . . . . . . . . . .21
      Evaluation  of  Disclosure  Controls  and  Procedures. . . . . . . . . 21
      Changes  in  Internal  Controls. . . . . . . . . . . . . . . . . . . . 21

PART  II  -  OTHER  INFORMATION. . . . . . . . . . . . . . . . . . . . . . . 23

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24

CERTIFICATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25




                         PART I - FINANCIAL INFORMATION

ITEM  1.     FINANCIAL  STATEMENTS




 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  INCOME  (UNAUDITED)



- ---------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                                2003           2002
- ---------------------------------------------------------------------------------------------
                                                                          
 OPERATING REVENUES. . . . . . . . . . . . . . . . . . . . . .  $  66,774,480   $ 48,642,253
 COST OF SALES . . . . . . . . . . . . . . . . . . . . . . . .     40,205,499     26,302,364
- ---------------------------------------------------------------------------------------------
 GROSS MARGIN. . . . . . . . . . . . . . . . . . . . . . . . .     26,568,981     22,339,889
- ---------------------------------------------------------------------------------------------
 OPERATING EXPENSES
    Operations . . . . . . . . . . . . . . . . . . . . . . . .     10,133,063      9,321,940
    Maintenance. . . . . . . . . . . . . . . . . . . . . . . .        425,911        461,981
    Depreciation and amortization. . . . . . . . . . . . . . .      2,375,153      2,326,349
    Other taxes. . . . . . . . . . . . . . . . . . . . . . . .      1,333,992      1,283,266
    Income taxes . . . . . . . . . . . . . . . . . . . . . . .      4,266,494      3,039,429
- ---------------------------------------------------------------------------------------------
 Total operating expenses. . . . . . . . . . . . . . . . . . .     18,534,613     16,432,965
- ---------------------------------------------------------------------------------------------
 OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . . .      8,034,368      5,906,924

 OTHER INCOME, NET . . . . . . . . . . . . . . . . . . . . . .         59,291        211,050
- ---------------------------------------------------------------------------------------------
 INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . . .      8,093,659      6,117,974

 INTEREST CHARGES. . . . . . . . . . . . . . . . . . . . . . .      1,465,850      1,234,496
- ---------------------------------------------------------------------------------------------
 INCOME BEFORE CUMULATIVE EFFECT OF
    CHANGE IN ACCOUNTING PRINCIPLE . . . . . . . . . . . . . .      6,627,809      4,883,478

 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
    PRINCIPLE, NET OF TAX. . . . . . . . . . . . . . . . . . .              0     (1,916,000)
- ---------------------------------------------------------------------------------------------
 NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . .  $   6,627,809   $  2,967,478
=============================================================================================

 EARNINGS PER SHARE OF COMMON STOCK:
 BASIC
    BEFORE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE. . . . . .  $        1.19   $       0.90
    EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . . . . .           0.00          (0.35)
- ---------------------------------------------------------------------------------------------
 NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . .  $        1.19   $       0.55
=============================================================================================

 DILUTED
    BEFORE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE. . . . . .  $        1.16   $       0.87
    EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . . . . .           0.00          (0.34)
- ---------------------------------------------------------------------------------------------
 NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . .  $        1.16   $       0.53
=============================================================================================

 DIVIDENDS DECLARED PER SHARE OF COMMON STOCK: . . . . . . . .  $       0.275   $      0.275
=============================================================================================

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>








 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS  (UNAUDITED)



- ---------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                                2003           2002
- ---------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
                                                                          
   Net Income. . . . . . . . . . . . . . . . . . . . . . . . .  $   6,627,809   $  2,967,478
   Adjustments to reconcile net income to net operating cash:
      Goodwill impairment. . . . . . . . . . . . . . . . . . .              0      3,200,000
      Depreciation and amortization. . . . . . . . . . . . . .      2,375,153      2,326,349
      Depreciation included in other costs . . . . . . . . . .        240,266        327,015
      Deferred income taxes, net . . . . . . . . . . . . . . .        723,749     (2,528,067)
      Mark-to-market adjustments . . . . . . . . . . . . . . .        324,494        (78,350)
      Employee benefits and compensation . . . . . . . . . . .        348,401        103,512
      Other, net . . . . . . . . . . . . . . . . . . . . . . .        (13,701)       (13,704)
   Changes in assets and liabilities:
      Accounts receivable, net . . . . . . . . . . . . . . . .     (5,327,681)      (163,710)
      Inventory, materials, supplies and storage gas . . . . .      5,078,231      4,191,260
      Prepaid expenses and other current assets. . . . . . . .        646,661        195,564
      Other deferred charges . . . . . . . . . . . . . . . . .        (19,980)      (179,235)
      Accounts payable, net. . . . . . . . . . . . . . . . . .       (430,347)    (1,291,053)
      Refunds payable to customers . . . . . . . . . . . . . .        (77,820)      (425,178)
      Accrued income taxes . . . . . . . . . . . . . . . . . .      3,218,154      4,030,787
      Accrued interest . . . . . . . . . . . . . . . . . . . .      1,020,121       (888,341)
      Under (over) recovered purchased gas costs . . . . . . .     (1,346,725)     2,830,709
      Other. . . . . . . . . . . . . . . . . . . . . . . . . .        540,450         66,396
- ---------------------------------------------------------------------------------------------
Net cash provided by operating activities. . . . . . . . . . .     13,927,235     14,671,432
- ---------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
   Property, plant and equipment expenditures, net . . . . . .     (1,935,617)    (3,102,055)
   Environmental recoveries, net of expenditures . . . . . . .        524,850        372,665
- ---------------------------------------------------------------------------------------------
Net cash used by investing activities. . . . . . . . . . . . .     (1,410,767)    (2,729,390)
- ---------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
   Common stock dividends, net of amounts
      reinvested of $178,775, and $166,005, respectively . . .     (1,343,208)    (1,325,828)
   Issuance of stock:
      Dividend Reinvestment Plan optional cash . . . . . . . .         73,021         74,314
      Retirement Savings Plan. . . . . . . . . . . . . . . . .        264,173        260,281
   Net repayment under line of credit agreements . . . . . . .    (10,400,000)   (10,500,000)
   Repayment of long-term debt . . . . . . . . . . . . . . . .     (1,267,680)    (1,005,116)
- ---------------------------------------------------------------------------------------------
Net cash used by financing activities. . . . . . . . . . . . .    (12,673,694)   (12,496,349)
- ---------------------------------------------------------------------------------------------

NET DECREASE IN CASH AND CASH EQUIVALENTS. . . . . . . . . . .       (157,226)      (554,307)
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD. . . . . . . . .      2,458,276      1,188,335
- ---------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS END OF PERIOD. . . . . . . . . . . .  $   2,301,050   $    634,028
=============================================================================================

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>














                       This page intentionally left blank





 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  BALANCE  SHEETS  (UNAUDITED)



- ---------------------------------------------------------------------------------------------
                                                                   MARCH 31,    DECEMBER 31,
 ASSETS                                                              2003           2002
- ---------------------------------------------------------------------------------------------
 PROPERTY, PLANT AND EQUIPMENT
                                                                          
    Natural gas distribution and transmission. . . . . . . . .  $ 180,884,624   $179,487,574
    Propane. . . . . . . . . . . . . . . . . . . . . . . . . .     34,708,502     34,479,798
    Advanced information services. . . . . . . . . . . . . . .      1,487,233      1,475,060
    Water services . . . . . . . . . . . . . . . . . . . . . .      4,762,046      4,619,703
    Other plant. . . . . . . . . . . . . . . . . . . . . . . .      9,121,689      9,065,440
- ---------------------------------------------------------------------------------------------
 Total property, plant and equipment . . . . . . . . . . . . .    230,964,094    229,127,575
 Less:  Accumulated depreciation and amortization. . . . . . .    (64,282,174)   (74,348,909)
- ---------------------------------------------------------------------------------------------
 Net property, plant and equipment . . . . . . . . . . . . . .    166,681,920    154,778,666
- ---------------------------------------------------------------------------------------------

 INVESTMENTS . . . . . . . . . . . . . . . . . . . . . . . . .        362,589        362,855
- ---------------------------------------------------------------------------------------------

 CURRENT ASSETS
    Cash and cash equivalents. . . . . . . . . . . . . . . . .      2,301,050      2,458,276
    Accounts receivable (less allowance for uncollectibles
       of $804,606 and $659,628, respectively) . . . . . . . .     29,373,534     24,045,853
    Materials and supplies, at average cost. . . . . . . . . .      1,104,291        995,165
    Merchandise inventory, at FIFO . . . . . . . . . . . . . .      1,186,894      1,193,585
    Propane inventory, at average cost . . . . . . . . . . . .      1,462,367      4,028,878
    Storage gas prepayments. . . . . . . . . . . . . . . . . .        419,617      3,033,772
    Underrecovered purchased gas costs . . . . . . . . . . . .      4,315,656      2,968,931
    Income taxes receivable. . . . . . . . . . . . . . . . . .              0        488,339
    Deferred income taxes receivable . . . . . . . . . . . . .        417,665        417,665
    Prepaid expenses . . . . . . . . . . . . . . . . . . . . .      1,862,159      2,833,314
    Other current assets . . . . . . . . . . . . . . . . . . .        700,387        755,683
- ---------------------------------------------------------------------------------------------
 Total current assets. . . . . . . . . . . . . . . . . . . . .     43,143,620     43,219,461
- ---------------------------------------------------------------------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
    Environmental regulatory assets. . . . . . . . . . . . . .      2,505,702      2,527,251
    Environmental expenditures . . . . . . . . . . . . . . . .      2,032,556      2,557,406
    Underrecovered purchased gas costs . . . . . . . . . . . .              0              0
    Goodwill, net. . . . . . . . . . . . . . . . . . . . . . .        869,519        869,519
    Intangible assets, net . . . . . . . . . . . . . . . . . .      1,872,111      1,927,622
    Other deferred charges . . . . . . . . . . . . . . . . . .      4,714,813      4,701,394
- ---------------------------------------------------------------------------------------------
 Total deferred charges and other assets . . . . . . . . . . .     11,994,701     12,583,192
- ---------------------------------------------------------------------------------------------



 TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . . .  $ 222,182,830   $210,944,174
=============================================================================================

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>








 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  BALANCE  SHEETS  (UNAUDITED)



- ---------------------------------------------------------------------------------------------
                                                                   MARCH 31,    DECEMBER 31,
 CAPITALIZATION AND LIABILITIES                                      2003           2002
- ---------------------------------------------------------------------------------------------
 CAPITALIZATION
    Stockholders' equity
       Common Stock, par value $.4867 per share;
          (authorized 12,000,000 shares; issued and
          outstanding 5,576,414 and 5,537,710 shares
                                                                          
          for 2003 & 2002, respectively) . . . . . . . . . . .  $   2,713,772   $  2,694,935
       Additional paid-in capital. . . . . . . . . . . . . . .     32,466,963     31,756,983
       Retained earnings . . . . . . . . . . . . . . . . . . .     37,332,967     32,238,510
- ---------------------------------------------------------------------------------------------
 Total stockholders' equity. . . . . . . . . . . . . . . . . .     72,513,702     66,690,428

 Long-term debt, net of current maturities . . . . . . . . . .     72,351,922     73,407,684
- ---------------------------------------------------------------------------------------------
 Total capitalization. . . . . . . . . . . . . . . . . . . . .    144,865,624    140,098,112
- ---------------------------------------------------------------------------------------------

 CURRENT LIABILITIES
    Current portion of long-term debt. . . . . . . . . . . . .      3,672,138      3,938,006
    Short-term borrowing . . . . . . . . . . . . . . . . . . .        500,000     10,900,000
    Accounts payable . . . . . . . . . . . . . . . . . . . . .     20,711,649     21,141,996
    Refunds payable to customers . . . . . . . . . . . . . . .        420,022        497,842
    Customer deposits. . . . . . . . . . . . . . . . . . . . .      2,036,168      2,007,983
    Income taxes payable . . . . . . . . . . . . . . . . . . .      2,729,815              0
    Accrued interest . . . . . . . . . . . . . . . . . . . . .      1,719,952        699,831
    Dividends payable. . . . . . . . . . . . . . . . . . . . .      1,533,352      1,521,982
    Accrued compensation . . . . . . . . . . . . . . . . . . .      1,870,517      1,777,544
    Other accrued liabilities. . . . . . . . . . . . . . . . .      2,341,978      2,052,442
- ---------------------------------------------------------------------------------------------
 Total current liabilities . . . . . . . . . . . . . . . . . .     37,535,591     44,537,626
- ---------------------------------------------------------------------------------------------

 DEFERRED CREDITS AND OTHER LIABILITIES
    Deferred income taxes. . . . . . . . . . . . . . . . . . .     17,987,250     17,263,501
    Deferred investment tax credits. . . . . . . . . . . . . .        533,837        547,541
    Environmental liability. . . . . . . . . . . . . . . . . .      2,774,315      2,802,424
    Accrued pension costs. . . . . . . . . . . . . . . . . . .      1,723,697      1,619,456
    Accumulated negative salvage value . . . . . . . . . . . .     12,527,545              0
    Other liabilities. . . . . . . . . . . . . . . . . . . . .      4,234,971      4,075,514
- ---------------------------------------------------------------------------------------------
 Total deferred credits and other liabilities. . . . . . . . .     39,781,615     26,308,436
- ---------------------------------------------------------------------------------------------

 COMMITMENTS AND CONTINGENCIES (Note 3)



 TOTAL CAPITALIZATION AND LIABILITIES. . . . . . . . . . . . .  $ 222,182,830   $210,944,174
=============================================================================================

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>












                       This page intentionally left blank


NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

1.     QUARTERLY  FINANCIAL  DATA
The financial information for Chesapeake Utilities Corporation (the "Company" or
"Chesapeake")  included  herein  is  unaudited and should be read in conjunction
with  the  Company's  Annual  Report on Form 10-K. In the opinion of management,
this  financial information reflects normal recurring adjustments, including the
cumulative  effect  of change in accounting principle, which are necessary for a
fair  presentation  of  the Company's interim results. In accordance with United
States  Generally Accepted Accounting Principles, the Company's management makes
certain  estimates  and assumptions regarding: 1) reported amounts of assets and
liabilities,  2)  disclosure of contingent assets and liabilities at the date of
the financial statements and 3) reported amounts of revenues and expenses during
the  reporting  period. Actual results could differ from those estimates. Due to
the  seasonal nature of the Company's business, there are substantial variations
in  the  results  of  operations reported on a quarterly basis and, accordingly,
results for any particular quarter may not give a true indication of results for
the  year.  Certain  amounts  in  2002  have been reclassified to conform to the
presentation  for  the  current  year.

2.     CALCULATION  OF  EARNINGS  PER  SHARE



- --------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                        2003        2002
- --------------------------------------------------------------------------------
CALCULATION OF BASIC EARNINGS PER SHARE BEFORE
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:
                                                                
       Net Income before cumulative effect of
          change in accounting principle . . . . . . . .  $6,627,809  $4,883,478
       Weighted average shares outstanding . . . . . . .   5,561,504   5,443,980
- --------------------------------------------------------------------------------
 BASIC EARNINGS PER SHARE BEFORE CUMULATIVE
    EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     1.19  $     0.90
================================================================================

 CALCULATION OF DILUTED EARNINGS PER SHARE BEFORE
    CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:
 RECONCILIATION OF NUMERATOR:
       Net Income before cumulative effect of
          change in accounting principle Basic . . . . .  $6,627,809  $4,883,478
       Effect of 8.25% Convertible debentures *. . . . .      40,366      41,541
- --------------------------------------------------------------------------------
    Adjusted numerator Diluted . . . . . . . . . . . . .  $6,668,175  $4,925,019
- --------------------------------------------------------------------------------
 RECONCILIATION OF DENOMINATOR:
       Weighted shares outstanding Basic . . . . . . . .   5,561,504   5,443,980
       Effect of dilutive securities *
             Warrants. . . . . . . . . . . . . . . . . .       1,524       1,832
             8.25% Convertible debentures. . . . . . . .     191,735     197,314
- --------------------------------------------------------------------------------
    Adjusted denominator Diluted . . . . . . . . . . . .   5,754,763   5,643,126
- --------------------------------------------------------------------------------

 DILUTED EARNINGS PER SHARE BEFORE CUMULATIVE
    EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE . . . . . .  $     1.16  $     0.87
================================================================================

<FN>

 *  Amounts  associated  with securities resulting in an anti-dilutive effect on
    earnings  per  share are  not  included  in  this  calculation.
 </FN>



3.     COMMITMENTS  AND  CONTINGENCIES

ENVIRONMENTAL  MATTERS
The  Company  is  currently participating in the remediation of three former gas
manufacturing  plant sites located in three different jurisdictions. The Company
has  accrued  liabilities  for these three sites referred to respectively as the
Dover  Gas  Light,  Salisbury Town Gas Light and the Winter Haven Coal Gas sites
accordingly.  The  Company  is  currently  in  discussions  with  the  Maryland
Department  of  the  Environment  ("MDE")  regarding the responsibilities of the
Company  with  respect  to  a  possible  fourth  site  in  Cambridge,  Maryland.

The  Dover  Gas  Light  Site  is a former manufactured gas plant site located in
Dover, Delaware. In May 2001, the Company, General Public Utilities Corporation,
Inc.  (now  FirstEnergy  Corporation),  the State of Delaware, the United States
Environmental  Protection  Agency  ("USEPA") and the United States Department of
Justice  signed  a  settlement  term  sheet  to settle complaints brought by the
Company  and  the  United States in 1996 and 1997, respectively, with respect to
the  Dover  Site.  In  October  2002,  the final Consent Decrees were signed and
delivered  to  the United States Department of Justice. The Consent Decrees were
lodged  simultaneously with the United States District Court for the District of
Delaware  and  a  notice  soliciting  public  comment  for  a  30-day period was
published  in  the  Federal  Register. The public comment period ended April 30,
2003.  Depending upon the number and nature of the comments received, the United
States  may  move  the  court  to  enter  the  Consent  Decrees  in  May  2003.

If  the  Consent  Decrees  are  approved,  the  Company  would:

o    Receive a net payment of $1.15 million from other parties to the
     settlement. These proceeds will be passed on to the Company's firm
     customers, in accordance with the environmental rate rider.

o    Receive a release from liability and covenant not to sue from the USEPA and
     the State of Delaware. This will relieve the Company from liability for
     future remediation at the site, unless previously unknown conditions are
     discovered at the site, or information previously unknown to USEPA is
     received that indicates the remedial action related to the prior
     manufactured gas plant is not sufficiently protective. The Company
     understands that these contingencies are standard, and are required by the
     United States in all liability settlements.

At  March  31,  2003  the Company had accrued $2.1 million (discounted) of costs
associated  with the remediation of the Dover Gas Light site and had recorded an
associated  regulatory  asset  for the same amount. Of that amount, $1.5 million
was  for  estimated ground-water remediation and $600,000 was for remaining soil
remediation.  The  $1.5  million  represented  the  low  end of the ground-water
remediation estimates prepared by an independent consultant and was used because
the Company could not, at that time, predict the remedy the USEPA might require.
Upon  receiving  final  court  approval of the Consent Decrees, the Company will
reduce both the accrued environmental liability and the associated environmental
regulatory  asset  to  reflect  any  remaining  costs  to  be incurred under the
settlement.

Through  March  31,  2003 the Company has incurred approximately $9.2 million in
costs relating to environmental testing and remedial action studies at the Dover
Gas  Light site. Approximately $7.4 million has been recovered through March 31,
2003  from  other  parties  or  through  rates.

The  Salisbury  Town  Gas  Light  Site  is  a former manufactured gas plant site
located  in  Salisbury,  Maryland.  In  cooperation  with  the  MDE, the Company
performed  the  following  remedial steps: (1) operation of an air sparging/soil
vapor  extraction  ("AS/SVE")  remedial  system;  (2) monitoring and recovery of
product  from  recovery  wells;  and  (3) monitoring of ground-water quality. In
March  2002,  with  MDE's permission, the Company permanently decommissioned the
AS/SVE system and discontinued nearly all on-site and off-site monitoring wells.
In  November  2002,  the  Company  submitted  a  request for a No Further Action
("NFA")  for  the  site.  In December 2002, the MDE recommended that the Company
submit  work  plans  to  MDE  and  place  deed  restrictions  on the property as
conditions  prior  to  receiving  an  NFA.  Once  these items are completed, the
Company  expects  that MDE will issue an NFA. The Company is currently preparing
the  necessary  work  plans  for  submission  to  MDE.

The  Company  has  adjusted the liability with respect to the Salisbury Town Gas
Light  site  to $17,000 at March 31, 2003. This amount is based on the estimated
costs  to  perform  limited  product monitoring and recovery efforts and fulfill
ongoing  reporting  requirements.  A  corresponding  regulatory  asset  has been
recorded,  reflecting  the  Company's  belief  that  costs  incurred  will  be
recoverable  in  base  rates.

Through  March 31, 2003, the Company has incurred approximately $2.9 million for
remedial actions and environmental studies at the Salisbury Town Gas Light site.
Of  this amount, approximately $1.8 million has been recovered through insurance
proceeds  or  ratemaking  treatment.

The Winter Haven Coal Gas site is located in Winter Haven, Florida. In May 2001,
the  Florida Department of Environmental Protection ("FDEP") approved a remedial
action  plan that includes the utilization of the AS/SVE technologies to address
ground-water  impacts throughout a majority of the site. The AS/SVE construction
was  completed  in  the fourth quarter of 2002 and is now fully operational. The
Company  is  currently  negotiating  with  FDEP  on  the  extent  of  additional
investigation  and  remediation  work  required  to  address  surface  soil,
ground-water  and  sediment  impacts  that  will not be remediated by the AS/SVE
system.  The current estimate of costs to complete the remediation activities at
the  site is approximately $657,000 (discounted). Accordingly, at March 31, 2003
the  Company  has  accrued  a  liability of $657,000. Through March 31, 2003 the
Company  has  incurred  approximately  $1.2  million  of  environmental  costs
associated  with  this site. At March 31, 2003 the Company had collected through
rates  $269,000 in excess of costs incurred. A regulatory asset of approximately
$388,000 representing the uncollected portion of the estimated cleanup costs has
also  been  recorded.

In  August  2002,  the  Company,  along  with two other parties, met with MDE to
discuss  alleged  manufactured  gas plant contamination at a property located in
Cambridge, Maryland. At that meeting, one of the other parties agreed to perform
a  remedial  investigation  of the site. The possible exposure of the Company at
this  site  is  not  known  at  this  time.

It  is  management's  opinion  that any un-recovered current costs and any other
future  costs  associated  with  each  of the four sites discussed above will be
recoverable  through future rates or sharing arrangements with other responsible
parties.

OTHER  COMMITMENTS  AND  CONTINGENCIES
The  Company's natural gas and propane distribution operations have entered into
contractual  commitments  to  purchase gas from various suppliers. The contracts
have  various  expiration  dates.  In 2000, the Company entered into a long-term
contract  with  an  energy  marketing  and  risk  management company to manage a
portion  of  the Company's natural gas transportation and storage capacity. That
contract  expires  on  October  31,  2003.  The  Company  expects to replace the
contract  with  a  similar  agreement.  A  vendor  has  not  yet  been selected.

The  Company  has  issued corporate guarantees to certain vendors of its propane
wholesale  marketing  subsidiary.  The guarantees at March 31, 2003 totaled $4.5
million  and  expire  on  various  dates  through  February  2004.

The  Company  is  involved  in  certain  legal actions and claims arising in the
normal  course  of  business.  The Company is also involved in certain legal and
administrative  proceedings  before  various  governmental  agencies  concerning
rates.  In  the  opinion  of  management,  the  ultimate  disposition  of  these
proceedings  will  not  have  a  material  effect  on the consolidated financial
position  of  the  Company.

Certain  assets  and  liabilities of the Company are accounted for in accordance
with  Financial  Accounting  Standards  Board  Statement of Financial Accounting
Standards  ("SFAS")  No.  71, which, among other matters, provides standards for
regulated  enterprises  for the deferral of costs that will be recovered through
future rate increases. If the Company were required to terminate the application
of  these standards to its regulated operations, all such deferred amounts would
be  recognized  in  the  income  statement  at that time. This would result in a
charge  to  earnings,  net  of applicable income taxes, which could be material.

4.     RECENT AUTHORITATIVE PRONOUNCEMENTS ON FINANCIAL REPORTING AND ACCOUNTING
The  FASB  adopted  SFAS  No. 146, "Accounting for Costs Associated with Exit or
Disposal  Activities"  in  June  2002.  It  requires that a liability for a cost
associated  with  an exit or disposal activity be recognized when a liability is
incurred. Under previous guidelines, a liability for an exit cost was recognized
at  the date of an entity's commitment to an exit plan. Should the Company enter
into  an  exit  plan,  SFAS  No.  146  will  be  applied  prospectively.

On  October  25,  2002,  the  EITF  rescinded  Issue  No.  98-10 ("EITF 98-10"),
"Accounting  for  Contracts  Involved  in  Energy  Trading  and  Risk Management
Activities."  The  Company's interpretation of EITF 98-10 is consistent with the
current  rules  that are being applied under SFAS No. 133; therefore, management
does  not  believe that rescinding EITF 98-10 will impact its financial position
or  results  of  operations.

FASB  Interpretation  ("FIN")  No.  45,  "Guarantor's  Accounting and Disclosure
Requirements  for  Guarantees,  Including Indirect Guarantees of Indebtedness of
Others," was adopted in November 2002. The Company has adopted FIN No. 45. There
was  no  impact  on  the  financial  statements; however, the disclosures in the
Commitments  and  Contingencies  footnote  (Note 3) were expanded to include all
required  information.

FIN  No.  46,  "Consolidation  of  Variable  Interest  Entities," was adopted in
January  2003.  Chesapeake  does  not currently have any investments in variable
interest  entities  and,  therefore,  FIN  No.  46 has not impacted the Company.

5.     ADOPTED  PRONOUNCEMENTS
Chesapeake  adopted SFAS No. 143, "Accounting for Asset Retirement Obligations,"
as  of  January  1,  2003. The Company's regulated operations are allowed by the
regulatory bodies to recover the costs of retiring its long-lived assets through
the  approved  depreciation  rates.  This  is  sometimes referred to as negative
salvage  value.  Under the pronouncement, the Company was required to record the
portion of depreciation that represents negative salvage value as a liability on
its  financial  statements.  Previously,  it  was  included  in  accumulated
depreciation.  There  was no impact on the earnings of the Company. At March 31,
2003,  accumulated  depreciation  was reduced by $12.5 million and the liability
for accumulated negative salvage value was increased by $12.5 million to reflect
the  change.


6.     SEGMENT  INFORMATION
Chesapeake  uses  the  management  approach  to  identify  operating  segments.
Chesapeake organizes its business around differences in products or services and
the  operating  results  of each segment are regularly reviewed by the Company's
chief operating decision maker in order to make decisions about resources and to
assess performance. The following table presents information about the Company's
reportable  segments.



- --------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED MARCH 31,                    2003           2002
- --------------------------------------------------------------------------------
OPERATING REVENUES, UNAFFILIATED CUSTOMERS
                                                            
  Natural gas distribution and transmission . . .  $  40,469,025   $ 31,578,956
  Propane . . . . . . . . . . . . . . . . . . . .     20,247,027     11,212,440
  Advanced information services . . . . . . . . .      3,233,417      3,059,256
  Water services. . . . . . . . . . . . . . . . .      2,847,591      2,791,601
  Other . . . . . . . . . . . . . . . . . . . . .        (22,580)             0
- --------------------------------------------------------------------------------
Total operating revenues, unaffiliated customers.  $  66,774,480   $ 48,642,253
================================================================================

INTERSEGMENT REVENUES (1)
  Natural gas distribution and transmission . . .  $      17,457   $     17,458
  Advanced information services . . . . . . . . .         37,834              0
  Water services. . . . . . . . . . . . . . . . .          2,772              0
  Other . . . . . . . . . . . . . . . . . . . . .        199,999        184,670
- --------------------------------------------------------------------------------
Total intersegment revenues . . . . . . . . . . .  $     258,062   $    202,128
================================================================================

PRE-TAX OPERATING INCOME
  Natural gas distribution and transmission . . .  $   7,536,433   $  6,327,793
  Propane . . . . . . . . . . . . . . . . . . . .      4,885,482      2,806,032
  Advanced information services . . . . . . . . .         62,333        (72,016)
  Water services. . . . . . . . . . . . . . . . .       (266,095)      (206,385)
  Other and eliminations. . . . . . . . . . . . .         82,709         90,929
- --------------------------------------------------------------------------------
TOTAL PRE-TAX OPERATING INCOME. . . . . . . . . .     12,300,862      8,946,353
  Less operating income taxes . . . . . . . . . .     (4,266,494)    (3,039,429)
- --------------------------------------------------------------------------------
TOTAL OPERATING INCOME. . . . . . . . . . . . . .  $   8,034,368   $  5,906,924
================================================================================

<FN>
(1)  All  significant  intersegment revenues are billed at market rates and
     have  been  eliminated  from  consolidated  revenues.
</FN>






- --------------------------------------------------------------------------------
                                                     MARCH 31,      DECEMBER 31,
                                                        2003           2002
- --------------------------------------------------------------------------------
IDENTIFIABLE ASSETS
                                                            
  Natural gas distribution and transmission . . .  $ 168,016,602   $153,609,232
  Propane . . . . . . . . . . . . . . . . . . . .     37,429,825     37,737,882
  Advanced information services . . . . . . . . .      2,634,273      2,734,188
  Water services. . . . . . . . . . . . . . . . .      6,988,620      7,197,328
  Other . . . . . . . . . . . . . . . . . . . . .      7,113,510      9,665,544
- --------------------------------------------------------------------------------
Total identifiable assets . . . . . . . . . . . .  $ 222,182,830   $210,944,174
================================================================================





ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS

BUSINESS  DESCRIPTION
Chesapeake  Utilities  Corporation  (the  "Company"  or  "Chesapeake")  is  a
diversified  utility  company  engaged  in  natural  gas  distribution  and
transmission, propane distribution and marketing, advanced information services,
water  services  and  other  related  businesses.

The  Company's  strategy is to grow earnings from a stable utility foundation by
investing  in  related  businesses  and  services that provide opportunities for
higher,  unregulated  returns.  This  growth  strategy includes acquisitions and
investments  in  unregulated  businesses as well as the continued investment and
expansion  of  the  Company's utility operations that provide the stable base of
earnings.  The  Company  continually  reevaluates its investments to ensure that
they  are  consistent  with  its  strategy and the goal of enhancing shareholder
value.  The  Company's  unregulated  businesses  and  services currently include
propane  distribution  and  marketing,  advanced  information services and water
conditioning  and  treatment.

Chesapeake  is  reevaluating  its water strategy. An outside consultant has been
engaged  to review the performance of each unit and develop an improvement plan.
The  Company  is  also  considering  selling  one  or  all  of the units, either
individually  or  as  a  group.

FINANCIAL  POSITION,  LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company's  capital requirements reflect the capital-intensive nature of its
business  and  are  principally attributable to the construction program and the
retirement  of  outstanding  debt.  The  Company  relies  on  cash  generated by
operations  and short-term borrowing to meet normal working capital requirements
and  to  temporarily finance capital expenditures. During the first three months
of  2003,  net cash provided by operating activities, net cash used by investing
activities  and  net  cash used by financing activities were approximately $13.9
million,  $1.4  million  and  $12.7  million,  respectively.

The  Board of Directors has authorized the Company to borrow up to $35.0 million
of short-term debt from various banks and trust companies. As of March 31, 2003,
Chesapeake  had  four  unsecured  bank  lines  of  credit  with  three financial
institutions, totaling $75.0 million, for short-term cash needs to meet seasonal
working  capital  requirements  and  to temporarily fund portions of its capital
expenditures.  One  of the bank lines, totaling $15.0 million, is committed. The
other  three lines are subject to the banks' availability of funds. In the first
three  months  of 2003, cash provided by operations was adequate to fund capital
expenditures  and  the  reduction  in  short-term debt outstanding. At March 31,
2003,  the  debt  outstanding  under these lines was $500,000, compared to $10.9
million  at  December  31,  2002.

During  the  three-month  periods  ended  March  31,  2003  and  2002,  capital
expenditures  were  approximately  $1.9  million and $3.1 million, respectively.
Chesapeake has budgeted $16.5 million for capital expenditures during 2003. This
amount  includes  $12.1  million  for natural gas distribution and transmission,
$2.3  million  for  propane  distribution  and  marketing, $237,000 for advanced
information  services,  $1.2  million  for water services and $451,000 for other
operations.  The  natural gas distribution and transmission expenditures are for
expansion and improvement of facilities. The propane expenditures are to support
customer  growth  and for the replacement of equipment. The advanced information
services expenditures are for computer hardware, software and related equipment.
Expenditures  for water services include expenditures to support customer growth
and  replace  equipment.  The  other  budget  represents general plant, computer
software  and  hardware.  Financing  for the 2003 capital expenditure program is
expected to be provided from short-term borrowing and cash provided by operating
activities.  The capital expenditure program is subject to continuous review and
modification.  Actual capital requirements may vary from the above estimates due
to  a  number  of factors including acquisition opportunities, changing economic
conditions,  customer  growth  in  existing  areas,  regulation, availability of
capital  and  new  growth  opportunities.

The  Company  has  budgeted $202,000 for capital expenditures in 2003 related to
environmental  remediation projects, and expects to make additional expenditures
in  future  years. Management does not expect any such expenditures or financing
to have a material adverse effect on the financial position or capital resources
of  the  Company  (see  Note  3  to  the  Consolidated  Financial  Statements).

As  of  March  31,  2003  common  equity  represented  50.1  percent  of  total
capitalization,  compared  to  47.6  percent  as of December 31, 2002. Combining
short-term  financing with total capitalization, the equity component would have
been  48.7 percent and 43.0 percent, respectively. The Company remains committed
to  maintaining  a sound capital structure and strong credit ratings in order to
provide  the  financial  flexibility  needed  to access the capital markets when
required.  This  commitment,  along with adequate and timely rate relief for the
Company's  regulated  operations, is intended to ensure that the Company will be
able  to  attract  capital  from  outside  sources  at  a  reasonable  cost.

Interest expense for the first quarter of 2003 increased approximately $231,000,
or  19 percent, over the same period in 2002. The increase reflects the increase
in  the  average long-term debt balance caused by the placement of $30.0 million
completed  in  October  2002.  The  average  long-term debt balance in the first
quarter of 2003 was $76.0 million with an average interest rate of 7.26 percent,
compared  to  $50.4 million with an average interest rate of 7.61 percent in the
first  quarter of 2002. The increase in long-term debt was partially offset by a
reduction  in  the  average  short-term  borrowing balance, which decreased from
$37.8  million in the first quarter of 2002 to $7.8 million in the first quarter
of  2003.  The  average interest rate for short-term borrowing dropped from 2.35
percent  for  the  first quarter of 2002 to 1.85 percent in the first quarter of
2003.


RESULTS  OF  OPERATIONS  FOR  THE  QUARTER  ENDED  MARCH  31,  2003

CONSOLIDATED  OVERVIEW
The Company earned net income of $6.6 million, or $1.19 per share, for the first
quarter  of  2003  an  increase  of 36 percent compared to net income before the
cumulative  effect  of  change in accounting principle of $4.9 million, or $0.90
per share for the corresponding period in 2002. The improved results reflect the
continued  strong  performance  of  the regulated operations and the performance
improvement  initiatives  undertaken  at  the  propane  distribution operations.
Results  for  both  the  natural  gas  distribution  and  propane  distribution
operations  on  the Delmarva Peninsula benefited from first quarter temperatures
(measured  in  heating degree days) that were 13 percent colder than the 10-year
average  and  28  percent  colder  than  for  the  same  period  in  2002.

Chesapeake  adopted  SFAS No. 142 "Goodwill and Other Intangible Assets") in the
first quarter of 2002. As a result, a non-cash charge for goodwill impairment of
$1.9  million,  after  tax, was recorded as the cumulative effect of a change in
accounting principle. After giving effect to this charge, earnings per share for
the  first  quarter  of  2002  were  $0.55.

The following discussions of the segment results use pre-tax operating income as
the basis for their performance. The Company's Consolidated Statements of Income
show  "operating  income"  net  of operating income taxes. This is a traditional
presentation  for  the utility industry. However, in other industries it is more
common  to  present  operating  income  before  operating  income  taxes.  To be
consistent with other industries, our segment results have been shown pre-tax. A
reconciliation  to  net  income  is  presented  in  the  following  table.



- ----------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2003          2002        CHANGE
- ----------------------------------------------------------------------------------------------
Pre-tax Operating Income (Loss)
                                                                          
   Natural Gas Distribution & Transmission. . . . . .  $ 7,536,433   $ 6,327,793   $1,208,640
   Propane. . . . . . . . . . . . . . . . . . . . . .    4,885,482     2,806,032    2,079,450
   Advanced Information Services. . . . . . . . . . .       62,333       (72,016)     134,349
   Water Services . . . . . . . . . . . . . . . . . .     (266,095)     (206,385)     (59,710)
   Other & Eliminations . . . . . . . . . . . . . . .       82,709        90,929       (8,220)
- ----------------------------------------------------------------------------------------------
 Pre-tax Operating Income . . . . . . . . . . . . . .   12,300,862     8,946,353    3,354,509

 Operating Income Taxes . . . . . . . . . . . . . . .    4,266,494     3,039,429    1,227,065
 Interest . . . . . . . . . . . . . . . . . . . . . .    1,465,850     1,234,496      231,354
 Non-Operating Income, net. . . . . . . . . . . . . .       59,291       211,050     (151,759)
- ----------------------------------------------------------------------------------------------
 Net Income before cumulative effect of
 change in accounting principle . . . . . . . . . . .    6,627,809     4,883,478    1,744,331
 Cumulative effect of change in accounting principle.            0    (1,916,000)   1,916,000
- ----------------------------------------------------------------------------------------------
 Net Income . . . . . . . . . . . . . . . . . . . . .  $ 6,627,809   $ 2,967,478   $3,660,331
==============================================================================================



NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The  natural  gas distribution and transmission segment earned pre-tax operating
income  of  $7.5  million for the first quarter of 2003 compared to $6.3 million
for  the  corresponding  period  last  year,  an  increase  of  $1.2  million.



- ----------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2003          2002        CHANGE
- ----------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $40,486,482   $31,596,414   $8,890,068
 Cost of gas. . . . . . . . . . . . . . . . . . . . .   25,901,598    18,818,455    7,083,143
- ----------------------------------------------------------------------------------------------
 Gross margin . . . . . . . . . . . . . . . . . . . .   14,584,884    12,777,959    1,806,925

 Operations & maintenance . . . . . . . . . . . . . .    4,579,807     4,115,475      464,332
 Depreciation & amortization. . . . . . . . . . . . .    1,660,145     1,619,100       41,045
 Other taxes. . . . . . . . . . . . . . . . . . . . .      808,499       715,591       92,908
- ----------------------------------------------------------------------------------------------
 Pre-tax operating expenses . . . . . . . . . . . . .    7,048,451     6,450,166      598,285
- ----------------------------------------------------------------------------------------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $ 7,536,433   $ 6,327,793   $1,208,640
==============================================================================================



Gross  margins  for  the  Delaware and Maryland distribution divisions increased
$1.4  million from 2002. Temperatures for the quarter were colder than 2002 (569
heating  degree-days)  and  the  10-year  average (303 heating degree-days). The
Company estimates that, on an annual basis, for each heating degree-day variance
from  the  10-year average, margins change by $1,560. An increase in the average
number  of  customers  also  contributed  to the increase. Delaware and Maryland
experienced  an  increase of 2,150 residential customers, or 6.3 percent, in the
first  quarter  of  2003  compared  to  2002.  The  Company  estimates that each
residential  customer  added  contributes  $260  annually  to  earnings  before
interest,  taxes,  depreciation  and  amortization.

Gross margins for the Florida distribution operations were also up $320,000, due
to  increased  deliveries to residential customers. The transmission operation's
margins  increased  by  $37,000.

The  margin  increases  were  partially  offset  by  higher  operating expenses,
primarily operations and maintenance expenses and other taxes that relate to the
increased  volumes  and  earnings.



PROPANE
For  the  first  quarter of 2003, the propane segment earned a pre-tax operating
profit  of  $4.9 million compared to $2.8 million for the first quarter of 2002,
an  increase  of  $2.1  million.



- ----------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2003          2002        CHANGE
- ----------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $20,247,027   $11,212,440   $9,034,587
 Cost of sales. . . . . . . . . . . . . . . . . . . .   11,285,096     4,750,126    6,534,970
- ----------------------------------------------------------------------------------------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    8,961,931     6,462,314    2,499,617

 Operations & maintenance . . . . . . . . . . . . . .    3,462,207     2,999,532      462,675
 Depreciation & amortization. . . . . . . . . . . . .      384,904       398,233      (13,329)
 Other taxes. . . . . . . . . . . . . . . . . . . . .      229,338       258,517      (29,179)
- ----------------------------------------------------------------------------------------------
 Pre-tax operating expenses . . . . . . . . . . . . .    4,076,449     3,656,282      420,167
- ----------------------------------------------------------------------------------------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $ 4,885,482   $ 2,806,032   $2,079,450
==============================================================================================



Margins  for  the  propane  segment  increased by $2.5 million, primarily due to
increased  margins  of  $2.1  million  for the Delmarva distribution operations.
Volumes  sold for the first quarter increased 2.5 million gallons or 30 percent.
Temperatures for the quarter were colder than 2002 (569 heating degree-days) and
the  10-year average (303 heating degree-days). The Company estimates that on an
annual  basis,  for  each  heating degree-day variance from the 10-year average,
margins  change by $1,687. Additionally, the margins per gallon have improved by
$0.03,  further  enhancing  margins.  The Florida propane distribution operation
increased  their  pre-tax operating income by $240,000 for the first quarter, of
which  $192,000  related  to  a  non-recurring  service  project.

The  Company's  propane  wholesale marketing operation in Houston experienced an
increase in margins of $170,000 and an increase of $160,000 in pre-tax operating
income.  Greater volatility in wholesale prices during the first quarter of 2003
created  additional  opportunities  for  improved  margins.

ADVANCED  INFORMATION  SERVICES
The  advanced  information  services  business  contributed  a pre-tax operating
income  of  $62,000  for the first quarter of 2003 compared to a loss of $72,000
for  the  first  quarter  of  last  year.



- ----------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2003          2002        CHANGE
- ----------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 3,271,251   $ 3,059,256   $  211,995
 Cost of sales. . . . . . . . . . . . . . . . . . . .    1,891,252     1,618,812      272,440
- ----------------------------------------------------------------------------------------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    1,379,999     1,440,444      (60,445)

 Operations & maintenance . . . . . . . . . . . . . .    1,110,846     1,277,602     (166,756)
 Depreciation & amortization. . . . . . . . . . . . .       50,113        56,370       (6,257)
 Other taxes. . . . . . . . . . . . . . . . . . . . .      156,707       178,488      (21,781)
- ----------------------------------------------------------------------------------------------
 Pre-tax operating expenses . . . . . . . . . . . . .    1,317,666     1,512,460     (194,794)
- ----------------------------------------------------------------------------------------------
 Total Pre-tax Operating Income (Loss). . . . . . . .  $    62,333      ($72,016)  $  134,349
==============================================================================================



Although  this  segment  continues  to  be  adversely  affected  by the nation's
economic  slowdown  as  discretionary consulting projects have been postponed or
cancelled,  cost  reduction  measures  and  targeted  marketing have allowed the
advanced  information  services  segment  to  remain  profitable.



WATER  SERVICES
Water  services  experienced  a pre-tax operating loss of $266,000 for the first
quarter  of  2003,  compared  to a loss of $206,000 for the same period in 2002.



- ----------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2003          2002        CHANGE
- ----------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $ 2,850,363   $ 2,791,601   $   58,762
 Cost of sales. . . . . . . . . . . . . . . . . . . .    1,127,552     1,114,972       12,580
- ----------------------------------------------------------------------------------------------
 Gross margin . . . . . . . . . . . . . . . . . . . .    1,722,811     1,676,629       46,182

 Operations & maintenance . . . . . . . . . . . . . .    1,636,748     1,571,112       65,636
 Depreciation & amortization. . . . . . . . . . . . .      226,910       196,209       30,701
 Other taxes. . . . . . . . . . . . . . . . . . . . .      125,248       115,693        9,555
- ----------------------------------------------------------------------------------------------
 Pre-tax operating expenses . . . . . . . . . . . . .    1,988,906     1,883,014      105,892
- ----------------------------------------------------------------------------------------------
 Total Pre-tax Operating Loss . . . . . . . . . . . .    ($266,095)    ($206,385)    ($59,710)
==============================================================================================



An  increase  in  margins  of  $46,000  was  more  than offset by an increase in
operating  expenses  of  $106,000. During the first quarter of 2003 a management
office  and  a  branch  office  were  closed and overhead trimmed. Chesapeake is
reevaluating  its  water  strategy.  An  outside  consultant has been engaged to
review the performance of each unit and develop an improvement plan. The Company
is also considering selling one or all of the units, either individually or as a
group.

OTHER  BUSINESS  OPERATIONS
Other  operations  and  eliminations  contributed  pre-tax  operating  income of
$83,000  for the first quarter of 2003 compared to $91,000 for the first quarter
of  last  year. Other operations consist primarily of subsidiaries that own real
estate  leased  to  other  Company  subsidiaries.



- ----------------------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED MARCH 31,                      2003          2002        CHANGE
- ----------------------------------------------------------------------------------------------
                                                                          
 Revenue. . . . . . . . . . . . . . . . . . . . . . .  $   177,419   $   184,670      ($7,251)
 Cost of sales. . . . . . . . . . . . . . . . . . . .            0             0            0
- ----------------------------------------------------------------------------------------------
 Gross margin . . . . . . . . . . . . . . . . . . . .      177,419       184,670       (7,251)

 Operations & maintenance . . . . . . . . . . . . . .       27,432        22,328        5,104
 Depreciation & amortization. . . . . . . . . . . . .       59,529        56,438        3,091
 Other taxes. . . . . . . . . . . . . . . . . . . . .       14,199        14,975         (776)
- ----------------------------------------------------------------------------------------------
 Pre-tax operating expenses . . . . . . . . . . . . .      101,160        93,741        7,419
- ----------------------------------------------------------------------------------------------
 Pre-tax Operating Income Other . . . . . . . . . . .       76,259        90,929      (14,670)
 Pre-tax Operating Income Eliminations. . . . . . . .        6,450             0        6,450
- ----------------------------------------------------------------------------------------------
 Total Pre-tax Operating Income . . . . . . . . . . .  $    82,709   $    90,929      ($8,220)
==============================================================================================



OPERATING  INCOME  TAXES
Income  taxes  were  higher  due to the increase in the operating income for the
current  quarter.

INTEREST  EXPENSE
Interest  for  the first quarter of 2003 increased approximately $231,000, or 19
percent,  over  the same period in 2002. The increase resulted from the issuance
of  $30.0  million of long-term debt in October 2002 at an interest rate of 6.64
percent.  The  proceeds from this debt issuance were used to repay $30.0 million
of  short-term  borrowings  that were carrying lower rates. The short-term rates
fluctuate  daily.

The  average  long-term  debt  balance  in  the  first quarter of 2003 was $76.0
million with an average interest rate of 7.26 percent, compared to $50.4 million
with  an average interest rate of 7.61 percent in the first quarter of 2002. The
average  borrowing  balance  for short-term debt decreased from $37.8 million in
the  first  quarter  of  2002  to $7.8 million in the first quarter of 2003. The
average  interest rate for short-term borrowing dropped from 2.35 percent in the
first  quarter  of  2002  to  1.85  percent  in  the  first  quarter  of  2003.


ENVIRONMENTAL  MATTERS
The  Company  continues to work with federal and state environmental agencies to
assess  the  environmental  impact  and explore options for corrective action at
three  former  gas  manufacturing  plant sites. The Company believes that future
costs  associated  with  these  sites  will  be  recoverable in rates or through
sharing  arrangements  with, or contributions by, other responsible parties. The
Company  is  in  discussions  with  the  Maryland  Department of the Environment
regarding  a  fourth  site  located  in Cambridge, Maryland. The outcome of this
matter  cannot  be  determined  at  this  time.  See  Note 3 to the Consolidated
Financial  Statements  for  further  information.


OTHER  MATTERS

REGULATORY  MATTERS
The  Delaware,  Maryland  and  Florida  Public  Service Commissions regulate the
Company's  natural  gas  distribution  operations,  while  the  natural  gas
transmission  operation is regulated by the Federal Energy Regulatory Commission
("FERC").

On  August  2,  2001,  the  Delaware  Division  filed  a  general  rate increase
application.  Interim  rates,  subject to refund, went into effect on October 1,
2001. The Delaware Public Service Commission approved a settlement agreement for
Phase I of the Rate Increase Application in April 2002. Phase I should result in
an  increase in rates of approximately $380,000 per year. Phase II of the filing
was  approved  by the Delaware Public Service Commission in November 2002. Phase
II  should  result  in an additional increase in rates of approximately $90,000.
Phase II also reduces the Company's sensitivity to warmer than normal weather by
changing  the  minimum  customer  charge  and the margin sharing arrangement for
interruptible  sales,  off  system  sales  and  capacity  release  income.

On  October  31,  2001, Eastern Shore Natural Gas Company, the Company's natural
gas  transmission  subsidiary, filed a rate change with the FERC pursuant to the
requirements  of  the  Stipulation and Agreement dated August 1, 1997. Following
settlement  conferences  held  in  May 2002, the parties reached a settlement in
principle  on  or  about  May 23, 2002 to resolve all issues related to its rate
case.

The  Offer  of  Settlement  and the Stipulation and Agreement were finalized and
filed  with  the  FERC  on  August  2, 2002. The agreement provides that Eastern
Shore's rates will be based on a cost of service of $12.9 million per year. Cost
savings  estimated  at  $456,000  will  be  passed  on  to  firm  transportation
customers.  Initial  comments  supporting the settlement agreement were filed by
the  FERC  staff  and  by  Eastern  Shore.  No  adverse comments were filed. The
Presiding  Judge certified the Offer of Settlement to the FERC as uncontested on
August  27,  2002.  On  October 10, 2002, the FERC issued an Order approving the
Offer  of  Settlement  and  the Stipulation and Agreement. Settlement rates went
into  effect  on  December  1,  2002.

During  October 2002, Eastern Shore filed for recovery of gas supply realignment
costs  associated  with  the  implementation  of  FERC  Order No. 636. The costs
totaled  $196,000  (including  interest).  It is uncertain at this time when the
FERC  will  consider  this  matter  or  the  ultimate  outcome.

On  March 29, 2002, the Florida division filed tariff revisions with the Florida
PSC  to  complete  the  unbundling process by requiring all customers, including
residential,  to  migrate  to  transportation  service and authorize the Florida
division  to  exit  the  merchant function. Transportation services were already
available to all non-residential customers. On November 5, 2002, the Florida PSC
approved the Company's request for the first phase of the unbundling process, as
a  pilot  program, for a minimum two-year period. The Company began implementing
the program in November 2002 and must submit an interim report for review by the
Florida PSC after one year. As a part of this pilot program, the Company expects
to  submit  several  filings  during  2003  to  address  transition  costs,  the
disposition  of  the  un-recovered  gas cost balances, the implementation of the
operational  balancing  account  and  the  level  of  base  rates.

COMPETITION
The  Company's  natural  gas  operations  compete  with  other  forms  of energy
including  electricity,  oil  and propane. The principal competitive factors are
price,  and  to  a  lesser  extent,  accessibility.  The  Company's  natural gas
distribution operations have several large volume industrial customers that have
the  capacity  to use fuel oil as an alternative to natural gas. When oil prices
decline,  these  interruptible  customers  convert  to oil to satisfy their fuel
requirements.  Lower  levels  in  interruptible  sales occur when oil prices are
lower relative to the price of natural gas. Oil prices, as well as the prices of
electricity and other fuels are subject to fluctuation for a variety of reasons;
therefore,  future  competitive  conditions are not predictable. To address this
uncertainty,  the  Company uses flexible pricing arrangements on both the supply
and  sales  side  of  its business to maximize sales volumes. As a result of the
transmission business' conversion to open access, this business has shifted from
providing  competitive  sales  service  to providing transportation and contract
storage  services.

The  Company's natural gas distribution operations located in Maryland, Delaware
and  Florida  offer  transportation services to certain industrial customers. In
2001,  the  Florida  operation  extended  transportation  service  to commercial
customers  and,  in  2002 to residential customers. With transportation services
now  available  on  the Company's distribution systems, the Company is competing
with  third  party  suppliers to sell gas to industrial customers. The Company's
competitors  include  the  interstate  transmission  company if the distribution
customer  is located close enough to the transmission company's pipeline to make
a  connection  economically  feasible.  The  customers at risk are usually large
volume  commercial  and  industrial  customers  with the financial resources and
capability  to  bypass  the  distribution  operations in this manner. In certain
situations,  the distribution operations may adjust services and rates for these
customers  to  retain  their business. The Company expects to continue to expand
the  availability  of  transportation  services  to  additional  classes  of
distribution  customers  in  the  future.  The Company established a natural gas
sales  and supply operation in Florida in 1994 to compete for customers eligible
for  transportation  services.

The Company's propane distribution operations compete with several other propane
distributors in their service territories, primarily on the basis of service and
price.  Competitors  include  several  large  national  propane  distribution
companies,  as  well  as  an increasing number of local suppliers. Some of these
competitors  have  pricing  strategies  designed  to  acquire  market  share.

The  Company's  advanced  information  services segment faces competition from a
number  of  competitors,  many of which have greater resources available to them
than  those  of the Company. This segment competes on the basis of technological
expertise,  reputation  and  price.

The  water  services  segment  faces  competition from a variety of national and
local  suppliers of water conditioning and treatment services and bottled water.
This segment competes on the basis of marketing expertise, promotions and price.

RECENT  PRONOUNCEMENTS
The  FASB  adopted  SFAS  No. 146, "Accounting for Costs Associated with Exit or
Disposal  Activities"  in  June  2002.  It  requires that a liability for a cost
associated  with  an exit or disposal activity be recognized when a liability is
incurred. Under previous guidelines, a liability for an exit cost was recognized
at  the date of an entity's commitment to an exit plan. Should the Company enter
into  an  exit  plan,  SFAS  No.  146  will  be  applied  prospectively.

On  October  25,  2002,  the  EITF  rescinded  Issue  No.  98-10 ("EITF 98-10"),
"Accounting  for  Contracts  Involved  in  Energy  Trading  and  Risk Management
Activities."  The  Company's interpretation of EITF 98-10 is consistent with the
current  rules  that are being applied under SFAS No. 133; therefore, management
does  not  believe that rescinding EITF 98-10 will impact its financial position
or  results  of  operations.

FASB  Interpretation  ("FIN")  No.  45,  "Guarantor's  Accounting and Disclosure
Requirements  for  Guarantees,  Including Indirect Guarantees of Indebtedness of
Others," was adopted in November 2002. The Company has adopted FIN No. 45. There
was  no  impact  on  the  financial  statements; however, the disclosures in the
Commitments  and  Contingencies  footnote  (Note 3) were expanded to include all
required  information.

FIN  No.  46,  "Consolidation  of  Variable  Interest  Entities," was adopted in
January  2003.  Chesapeake  does  not currently have any investments in variable
interest  entities  and,  therefore,  FIN  No.  46 has not impacted the Company.

INFLATION
Inflation  affects  the  cost  of  labor,  products  and  services  required for
operation,  maintenance  and capital improvements. While the impact of inflation
has  remained low in recent years, natural gas and propane prices are subject to
rapid  fluctuations.  Fluctuations  in  natural  gas  prices  are  passed  on to
customers  through  the gas cost recovery mechanism in the Company's tariffs. To
help  cope with the effects of inflation on its capital investments and returns,
the  Company  seeks  rate  relief  from  regulatory  commissions  for  regulated
operations  while monitoring the returns of its unregulated business operations.
To  compensate  for  fluctuations in propane gas prices, the Company adjusts its
propane  selling  prices  to  the  extent  allowed  by  the  market.

CAUTIONARY  STATEMENT
Chesapeake  has  made  statements  in  this  report  that  are  considered to be
forward-looking statements. These statements are not matters of historical fact.
Sometimes  they contain words such as "believes," "expects," "intends," "plans,"
"will,"  or  "may,"  and  other  similar  words  of  a  predictive nature. These
statements  relate  to  matters  such as customer growth, changes in revenues or
margins,  capital  expenditures,  environmental  remediation  costs,  regulatory
approvals,  market  risks  associated  with  the  Company's  propane  wholesale
marketing  operation,  competition  and  other  matters.  It  is  important  to
understand  that  these  forward-looking  statements are not guarantees, but are
subject  to  certain  risks  and  uncertainties and other important factors that
could  cause  actual  results  to  differ  materially  from  those  in  the
forward-looking  statements.  These  factors  include,  among  other  things:

o    the temperature sensitivity of the natural gas and propane businesses;

o    the effect of spot, forward and futures market prices on the Company's
     distribution, wholesale marketing and energy trading businesses; o the
     effects of competition on the Company's unregulated and regulated
     businesses;

o    the effect of changes in federal, state or local regulatory and tax
     requirements, including deregulation;

o    the effect of accounting changes;

o    the effect of compliance with environmental regulations or the remediation
     of environmental damage;

o    the effects of general economic conditions on the Company and its
     customers;

o    the ability of the Company's new and planned facilities and acquisitions to
     generate expected revenues; and

o    the Company's ability to obtain the rate relief and cost recovery requested
     from utility regulators and the timing of the requested regulatory actions.


ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Market risk represents the potential loss arising from adverse changes in market
rates  and  prices.  Long-term  debt is subject to potential losses based on the
change  in  interest  rates.  The Company's long-term debt consists primarily of
fixed  rate  senior notes, first mortgage bonds and convertible debentures, none
of  which  was issued for trading purposes. The carrying value of long-term debt
at  March  31, 2003 was $76.0 million, with a fair value of $91.8 million, based
mainly on current market prices or discounted cash flows using current rates for
similar  issues  with  similar  terms  and  remaining maturities. The Company is
exposed to changes in interest rates due to the use of fixed rate long-term debt
to  finance  the  business.  Management  continually  monitors  fluctuations  in
interest  rates  and  debt markets to assess the benefits of changing the mix of
long  and  short-term  debt  or  refinancing  existing  debt.

The  Company's  propane  distribution  business  is  exposed to market risk as a
result of propane storage activities and entering into fixed price contracts for
supply.  The  Company can store up to approximately 4 million gallons (including
leased  storage) of propane during the winter season to meet its customers' peak
requirements and to serve metered customers. Decreases in the wholesale price of
propane  will  cause  the  value  of  stored propane to decline. To mitigate the
impact  of  price fluctuations, the Company has adopted a risk management policy
that  allows  the propane distribution operation to enter into fair value hedges
of  its  inventory.  At  March 31, 2003, 840,000 gallons of propane were hedged.
That  amount  of  propane  in  inventory was expected to be sold to distribution
customers  in  April  2003 and the hedging instrument matured in April 2003. The
hedge  was  efficient  and  therefore,  no  net  gain  or  loss  was  recorded.

The  Company's  propane  wholesale marketing operation is a party to natural gas
liquids  ("NGL")  forward  contracts,  primarily propane contracts, with various
third  parties.  These  contracts  require  that the propane wholesale marketing
operation  purchase  or  sell  NGL  at  a  fixed price at fixed future dates. At
expiration,  the  contracts are settled by the delivery of NGL to the Company or
the  counter  party  or booking out the transaction. (Booking out is a procedure
for financially settling a contract in lieu of the physical delivery of energy.)
The  propane  wholesale  marketing  operation also enters into futures contracts
that  are  traded  on  the  New  York Mercantile Exchange. In certain cases, the
futures contracts are settled by the payment or receipt of a net amount equal to
the  difference between the current market price of the futures contract and the
original  contract price; however, they may also be settled for physical receipt
or  delivery  of  propane.

The  forward  and  futures  contracts are entered into for trading and wholesale
marketing purposes. The propane marketing business is subject to commodity price
risk on its open positions to the extent that market prices for NGL deviate from
fixed  contract  settlement  prices.  Market risk associated with the trading of
futures  and  forward  contracts  are  monitored  daily  for compliance with the
Company's  Risk  Management  Policy,  which  includes volumetric limits for open
positions.  To  manage  exposures  to changing market prices, open positions are
marked  up  or  down  to  market prices and reviewed by oversight officials on a
daily  basis.  Additionally,  the  Risk  Management  Committee  reviews periodic
reports  on  market  and  the  credit  risk  of  counter-parties,  approves  any
exceptions to the Risk Management Policy (within limits established by the Board
of Directors) and authorizes the use of any new types of contracts. Quantitative
information  on  forward and futures contracts at March 31, 2003 is presented in
the  following  table.  All  of  the  contracts  mature  within  twelve  months.



- ------------------------------------------------------------------------
                         QUANTITY       ESTIMATED      WEIGHTED AVERAGE
 AT MARCH 31, 2003      IN GALLONS    MARKET PRICES    CONTRACT PRICES
- ------------------------------------------------------------------------
                                                 
 FORWARD CONTRACTS
 Sale. . . . . . . . .  7,854,000   $0.4900 - $0.5175       $0.5904
 Purchase. . . . . . .  4,914,000   $0.4900 - $0.5150       $0.5487

 FUTURES CONTRACTS
 Sale. . . . . . . . .    630,000   $0.4900 - $0.5075       $0.5644
 Purchase. . . . . . .    714,000   $0.4900 - $0.5075       $0.6906
- ------------------------------------------------------------------------

<FN>

 Estimated market prices and weighted average contract prices are
 in dollars per gallon.
 </FN>



ITEM  4.     CONTROLS  AND  PROCEDURES

EVALUATION  OF  DISCLOSURE  CONTROLS  AND  PROCEDURES.
The Chief Executive Officer and Chief Financial Officer of the Company, with the
participation  of  other  Company  officials,  have  evaluated  the  Company's
"disclosure  controls  and  procedures",  (as  such  term  is defined under Rule
13a-14(c)  promulgated  under  the  Securities Exchange Act of 1934, as amended)
within  90  days  prior  to  the  filing  date  of this report. Based upon their
evaluation,  the  Chief  Executive Officer and Chief Financial Officer concluded
that  the  Company's  disclosure  controls  and  procedures  are  effective.

CHANGES  IN  INTERNAL  CONTROLS.
There  have been no significant changes in the Company's internal controls or in
other  factors  that could significantly affect these controls subsequent to the
date  of  the  evaluation  referenced  above,  including corrective actions with
regard  to  significant  deficiencies  or  material  weaknesses.












                       This page intentionally left blank



                           PART II - OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS
             See  Note  3  to  the  Consolidated  Financial  Statements

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS
             None

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES
             None

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
             None

ITEM  5.     OTHER  INFORMATION
             None

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K
             (a)  Exhibits:

                  Exhibit  99.1  -  Certificate of Chief Executive Officer of
                  Chesapeake Utilities Corporation  pursuant  to  18  U.S.C
                  Section  1350,  dated  May  15,  2003

                  Exhibit  99.2  -  Certificate of Chief Financial Officer of
                  Chesapeake Utilities Corporation  pursuant  to  18  U.S.C
                  Section  1350,  dated  May  15,  2003

             (b)  Reports  on  Form  8-K:

                  Earnings  press  release  dated  May  12,  2003






                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.


Chesapeake  Utilities  Corporation



/s/  Michael  P.  McMasters
- ---------------------------
Michael  P.  McMasters
Vice  President,  Treasurer  and  Chief  Financial  Officer


Date:  May  15,  2003



                                 CERTIFICATIONS

I,  John  R.  Schimkaitis,  certify  that:


1.   I have reviewed this quarterly report on Form 10-Q of Chesapeake Utilities
     Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report ("Evaluation Date");

     c)   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function);

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weakness in
          internal controls; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  May  15,  2003

/s/  John  R.  Schimkaitis
- --------------------------
John  R.  Schimkaitis
President  and  Chief  Executive  Officer





I,  Michael  P.  McMasters,  certify  that:


1.   I have reviewed this quarterly report on Form 10-Q of Chesapeake Utilities
     Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report ("Evaluation Date");

     c)   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function);

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weakness in
          internal controls; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  May  15,  2003

/s/  Michael  P.  McMasters
- ---------------------------
Michael  P.  McMasters
Vice  President,  Treasurer  and  Chief  Financial  Officer