SECURITIES AND EXCHANGE COMMISSION
                                       Washington, D.C. 20549
                                              FORM 10-K
                          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                                 THE  SECURITIES  EXCHANGE  ACT OF 1934 For Year
                     Ended December 31, 1995 Commission File No.0-1469

                                     CHURCHILL DOWNS INCORPORATED
                        Exact name of registrant as specified in its charter

        KENTUCKY                                           61-0156015
State of Incorporation                        I.R.S Employer  Identification No.

700 CENTRAL AVENUE, LOUISVILLE, KENTUCKY                                 40208
Address of Principal Executive Offices                                  Zip Code

Registrant's Telephone Number, Including Area Code                  502-636-4400

Securities registered pursuant to Section 12(b) of the Act:

         NONE                                                       NONE
Title of Each Class                                        Name of Each Exchange
                                                             on which registered
Securities registered pursuant to Section 12(g) of the Act:
                                     COMMON STOCK, NO PAR VALUE
                                           Title of Class

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.  YES  X  NO

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this form 10-K or any amendment of this
form 10-K. (_________)

As of March 28, 1996,  3,784,605  shares of the  Registrant's  Common Stock were
outstanding,  and the aggregate market value of the shares held by nonaffiliates
of the Registrant was $105,000,000.

Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Shareholders to be held on June 13, 1996 are incorporated by reference herein in
response to Items 10, 11, 12 and 13 of Part III of Form 10-K.
The exhibit index is located on pages 45 to 46.

                                     1 of 85






                                     PART I

ITEM 1.        BUSINESS

               Churchill Downs Incorporated (the "Company") conducts pari-mutuel
wagering on live and simulcast  Thoroughbred  and  Standardbred  horse races and
conducts  related business  operations in Kentucky and Indiana.  The Company was
organized as a Kentucky  corporation  in 1937. The Company is best known for the
Kentucky  Derby and Kentucky Oaks horse races which are run on the first weekend
in May of each year. Because the business of the Company is seasonal, the number
of persons employed will vary throughout the year. Approximately 500 individuals
are employed on a permanent year-round basis. During the live race meetings, as 
many as 2,500 persons are employed.

        A.     KENTUCKY OPERATIONS

               In  Kentucky,  the Company  conducts  Thoroughbred  horse  races,
accepts  pari-mutuel  wagering  on such  races  and  conducts  related  business
operations in Louisville at Churchill Downs,  its racetrack  facility located at
700  Central  Avenue  ("Churchill  Downs")  and at the  Churchill  Downs  Sports
Spectrum,  its  off-site  wagering  facility  located at 4520 Poplar  Level Road
("Sports Spectrum"), both in Louisville, Kentucky.

               The Company  conducts  Spring (late April to early July) and Fall
(late October to late  November)  live race meetings at its racetrack  facility.
The Company  conducted live racing on 74 days during the year ended December 31,
1995.  For 1996, the Company has received a license to conduct live racing for a
total of 78 racing  days on  approximately  the same  dates as the prior  year's
Spring and Fall race meetings.

               Licenses  to  conduct  live  Thoroughbred  race  meetings  and to
participate  in  simulcasting  (discussed  below) are  approved  annually by the
Kentucky  Racing  Commission  ("KRC") based upon  applications  submitted by the
racetracks  in  Kentucky,  including  the  Company.  Although to some extent the
Company  competes  with other  racetracks  in  Kentucky  for the award of racing
dates,  the KRC is required by state law to consider  and seek to preserve  each
track's  usual  and  customary  live  racing  dates.  Generally,   there  is  no
substantial  change from year to year in the racing dates awarded to each track.
A  substantial  change in the  allocation  of live racing days could  impact the
Company's operations and earnings.

               Since November 1988, the Company has  participated  in intertrack
simulcasting  in  Kentucky.  Intertrack  simulcasting  occurs  when a  racetrack
located in Kentucky, which is conducting a live race meeting (the "host track"),
arranges  for the  telecast  of audio  and  visual  signals  of its  live  races
("simulcast") at another racetrack  located in Kentucky (the "receiving  track")
for the purpose of accepting  pari-mutuel  wagers on these races from patrons at
the  receiving  track.  Churchill  Downs  currently  participates  in intertrack
simulcasting  as  both  a  receiving  track  (sometimes  referred  to  below  as
"intertrack  receiving")  and a host  track  (sometimes  referred  to  below  as
"intertrack host").  Starting in fiscal year 1991, Churchill Downs has conducted
intertrack  simulcasting  in Kentucky as a host track for all of its live racing
days except  Kentucky  Derby Day. In 1995,  for the first time  Churchill  Downs
offered the simulcast of its races on Kentucky Derby Day.  During the year ended
December 31, 1995, Churchill Downs conducted intertrack simulcasting as a

                                        2





receiving  track in Kentucky for a total of 209 days. In 1996,  Churchill  Downs
has been  licensed  as a  receiving  track for any and all  possible  dates from
January 1, 1996 through December 31, 1996.

               The  Company  participates  in  interstate  simulcasting  whereby
Churchill  Downs  sends the  simulcast  of its live  races to other  tracks  and
off-track  betting  facilities  located in other states and in foreign countries
for the purpose of  accepting  pari-mutuel  wagers on these  races from  patrons
located at those  facilities.  Churchill  Downs plans to increase the interstate
and international exportation of its live race signal in fiscal year 1996.

               Churchill Downs also receives interstate  simulcasts of races run
outside of the state and accepts  pari-mutuel  wagers on such races (referred to
as "whole  card  simulcasting").  In July  1994,  Kentucky  authorized  licensed
racetracks  and satellite  facilities  located in Kentucky to conduct whole card
simulcasting.   Whole  card  simulcasting  has  created  a  major  new  wagering
opportunity for patrons at Churchill Downs and the Sports  Spectrum.  The Sports
Spectrum,  which  previously  could only  display  one or perhaps two horse race
programs  run at other  tracks  in the  state  (with  limited  exceptions),  now
operates year around showing  multiple  quality racing  programs from around the
nation.  Whole card  simulcasting  enables Churchill Downs to better utilize the
Sports  Spectrum  asset.  It also helps  Churchill  Downs access new markets for
exporting the simulcast of Churchill Downs' live race product as Churchill Downs
now is able to reciprocate by importing out of state simulcast signals.

               As a result of changes made to Kentucky law in 1992,  the Company
and three other Kentucky Thoroughbred  racetracks have formed Kentucky Off-Track
Betting, Inc. ("KOTB"). The Company is a 25% shareholder in KOTB. KOTB's purpose
is to own  and  operate  facilities  for  the  simulcasting  of  races  and  the
acceptance  of  wagers  on  such  races  at  locations  other  than a  racetrack
("simulcast facilities").  A simulcast facility may be located no closer than 75
miles from an existing  racetrack  without  the track's  consent and in no event
closer than 50 miles to an existing track. Each simulcast facility must first be
approved  by the  KRC.  Once  approved,  the  simulcast  facility  may  then  be
established  unless the local  government  where the  facility  is to be located
votes  to  disapprove  its  establishment.  KOTB  currently  owns  and  operates
simulcast facilities in Corbin, Maysville and Jamestown,  Kentucky, all of which
were opened in 1993,  and a  simulcast  facility in  Pineville,  Kentucky  which
opened in September, 1995.

               The Company  anticipates that simulcast  facilities  developed by
KOTB will provide  additional  markets for the simulcast of the  Company's  live
races.  By  statute,  of the amount  retained  by KOTB on wagers  (net of taxes)
placed  at a  simulcast  facility  on the  Company's  races,  30% is paid to the
Company, 30% is set aside for the Company's horsemen,  6% is retained by KOTB to
cover  its  operating  expenses  and  34%  is  paid  to a  Breeders  Award  Fund
administered  by the KRC. Any KOTB  expenses not covered by its 6% are funded by
the  Company  during  the  period of time KOTB  takes the  Company's  races.  In
addition, the Company may also receive dividends from KOTB. KOTB is not expected
to have a significant impact on operations.


                                        3



               The Company believes that intertrack and interstate  simulcasting
(both  sending and  receiving)  will  continue  to be a revenue  growth area for
Churchill Downs in 1996.

               In November  1992, the Company  opened the Sports  Spectrum.  The
facility was a Standardbred  racetrack before the Company acquired it in January
of  1992  and  converted  it for use as a  simulcast  and  pari-mutuel  wagering
facility.  This property was subject to  contamination  as a result of the prior
existence  of  underground  and  above  ground  storage  tanks  on the  site.  A
remediation  plan for the property has been  submitted  to the  Commonwealth  of
Kentucky.  A Risk  Assessment  Report has been filed  with the  Commonwealth  of
Kentucky and the Company is waiting for a determination  by the  Commonwealth of
Kentucky as to whether additional  remediation is required.  One million dollars
in funds for the  remediation  had been set aside by the sellers of the property
to defray the cost of the remediation.  Substantially all of the $1,000,000 hold
back has been utilized as of December 31, 1995.  The  remediation  has also been
approved to receive funds up to $995,000,  from the Kentucky  Petroleum  Storage
Tank  Environmental  Assurance Fund (the "Fund").  In addition,  the Company may
offset any additional  costs against  additional  amounts payable to the sellers
for the acquisition of the property. It is not anticipated that the Company will
have any  liability  as a result  of  compliance  with  environmental  laws with
respect to the property.

               The Company has renovated the racetrack portion of the Louisville
Sports  Spectrum  facility for use as a Thoroughbred  stabling and training area
for 500 horses.  The Company  does not intend to conduct live horse races at the
facility  at this  time.  While  the  Company  still has the  option to  conduct
intertrack and interstate  simulcasting at its main facility  located on Central
Avenue, the Company plans to conduct most intertrack and interstate simulcasting
at the Churchill Downs Sports Spectrum. The Company began using the simulcasting
facility as the site of a Thoroughbred "horses in training" sale in 1995.

        B.     INDIANA OPERATIONS

               In  Indiana,   the  Company   conducts  both   Thoroughbred   and
Standardbred  horse  races,  accepts  pari-mutuel  wagering  on such  races  and
conducts  related  business  operations  at Hoosier  Park, a racetrack  facility
located at 4500 Dan Patch Circle in Anderson,  Indiana ("Hoosier Park"). Hoosier
Park is owned by Hoosier Park, L.P.  ("HPLP"),  an Indiana  limited  partnership
formed in 1994. The Company owns an 87% interest in HPLP through  Anderson Park,
Inc.  ("Anderson").  Anderson is a  wholly-owned  subsidiary of Churchill  Downs
Management Company ("CDMC").  CDMC is a wholly-owned  subsidiary of the Company.
The  remaining  13% is held by an unrelated  third party,  Pegasus  Group,  Inc.
("Pegasus").  Anderson is HPLP's sole general  partner.  CDMC has entered into a
management agreement with HPLP pursuant to which CDMC has operational control of
the day-to-day affairs of Hoosier Park and its related simulcast operations. The
Company, through CDMC, has loaned, and committed to advance, up to $28.7 million
in loans and capital  contributions to HPLP for the development of the racetrack
and related satellite wagering facilities.



                                        4





               Hoosier Park conducts  both live  Thoroughbred  and  Standardbred
race  meetings.  The Company  commenced live  Standardbred  racing in Indiana on
September  1, 1994 and  conducted  live  racing on 54 days during the year ended
December 31, 1994.  For 1995,  the Company  conducted live racing for a total of
146 racing days,  including 104 days of live Standardbred  racing and 42 days of
live Thoroughbred racing. In 1996, the Company has received a license to conduct
133 days of live racing including 80 days of Standardbred  racing and 53 days of
Thoroughbred racing.

               In 1994,  HPLP was also  licensed to  construct  and operate four
satellite  wagering  facilities  located in  Merrillville,  Indiana,  Ft. Wayne,
Indiana,  Indianapolis,  Indiana,  and Jeffersonville,  Indiana.  Three of these
facilities opened in 1995:  Merrillville on January 25, 1995, Ft. Wayne on April
26,  1995,  and   Indianapolis   on  October  25,  1995.  The  license  for  the
Jeffersonville, Indiana facility was surrendered in July, 1995 because ownership
of the  tentative  site was in question and  resolution  was not expected in the
near future. The Company is continuing to evaluate sites for the location of the
fourth satellite wagering facility.

               The State of  Indiana  has  recently  enacted  legislation  which
requires  a  county  fiscal  body to  adopt an  ordinance  permitting  satellite
wagering  facilities  before such a facility can be located in that county.  The
county  fiscal body may require in the  ordinance  that the voters of the county
must approve the operation of a satellite wagering facility in that county. This
new legislation may affect the Company's ability to locate a facility in certain
counties.

               In Indiana, the Company engages in whole card simulcasting at the
Company's racetrack in Anderson,  Indiana. At its simulcast wagering facilities,
the Company offers pari-mutuel wagering on races simulcast from Hoosier Park and
whole card  simulcasting.  Indiana  law  provides  that so long as Hoosier  Park
conducts live racing for a total of not less than 120 days per year,  whole card
simulcasting  can be  conducted  year  round  at  Hoosier  Park  and each of the
simulcasting facilities.

               Licenses  to conduct  live  Standardbred  and  Thoroughbred  race
meetings and to participate in simulcasting are approved annually by the Indiana
Horse  Racing  Commission  ("IHRC")  based upon  applications  submitted  by the
Company.  Currently, the Company is the only facility in Indiana conducting live
Standardbred or Thoroughbred  race meetings and  participating  in simulcasting.
During  1995,  Sagamore  Park,  LLC  ("Sagamore")  was  licensed to  construct a
racetrack in Shelbyville,  Indiana but that license was suspended on January 22,
1995 and Sagamore  surrendered the license to the IHRC on May 8, 1995 because of
Sagamore's  failure to commence  construction  of its  racetrack's  facility and
otherwise provide the Commission with certain financing information.

               Hoosier Park also participates in interstate simulcasting whereby
Hoosier Park sends the simulcast of its live races to other tracks and off-track
betting  facilities  located  in  other  states  for the  purpose  of  accepting
pari-mutuel  wagers on these  races from  patrons  located at those  facilities.
Hoosier  Park plans to  increase  the  interstate  exportation  of its live race
signal in fiscal year 1996.

               The  Company  believes  that   simulcasting   (both  sending  and
receiving) will continue to be a revenue growth area for Hoosier Park in 1996.

                                        5





               In January 1995,  Hoosier Park opened the "Churchill Downs Sports
Spectrum at  Merrillville",  in  Merrillville,  Indiana.  The 27,300 square foot
facility  is  designed  exclusively  for the  simulcast  of horse  races and the
conducting of pari-mutuel wagering.  The Merrillville,  Indiana facility is also
subject to contamination  related to prior business  operations  adjacent to the
property.  The contamination on the property is being remediated under the State
of Indiana's voluntary  remediation  program.  The State of Indiana approved the
remediation  plan in May of 1995 and it is anticipated  that remediation will be
completed during 1996. The Company has obtained an indemnity concerning the cost
of  remediation  from the prior owner of the property.  The cost of  remediation
could be up to  $50,000.  Except as  discussed  herein  and with  respect to the
Sports Spectrum, compliance with environmental laws has not affected the ability
to develop and operate the Company's properties and the Company is not otherwise
subject to any material  compliance  costs in  connection  with federal or state
environmental laws.

               On December 20, 1995,  Anderson,  HPLP and Pegasus entered into a
Partnership  Interest Purchase  Agreement with Conseco HPLP, L.L.C.  ("Conseco")
for the sale of 10% of the  Company's  partnership  interest in HPLP to Conseco.
The purchase  price for the 10%  partnership  interest  will be $218,000 and the
acquisition  of a 10% interest in the debt owed by HPLP to CDMC at face value of
debt at the date of the  closing  (approximately  $2,530,000).  The  purchase is
subject to the approval of the Indiana  Horse Racing  Commission.  Following the
purchase, Conseco and Pegasus will be limited partners of HPLP and Anderson will
continue to be the sole general partner of HPLP. Thereafter through December 31,
1998,  Conseco will have an option to purchase from  Anderson an additional  47%
partnership  interest in HPLP. The purchase price of the additional  partnership
interest will be $22,156,000 of which approximately $6,222,000 will be allocated
to the purchase of the partnership  interest and approximately  $15,934,000 will
be allocated to the  acquisition of debt owed by HPLP to CDMC.  This purchase is
also subject to the approval of the IHRC. Following this purchase,  Conseco will
be the sole  general  partner of HPLP and  Anderson  and Pegasus will be limited
partners of HPLP.  CDMC will have a  long-term  management  agreement  with HPLP
pursuant  to which CDMC has  operational  control of the  day-to-day  affairs of
Hoosier Park and its related simulcast facilities.

        C.     SOURCES OF  INCOME

               The  Company's  principal  sources  of  income  are  as  follows:
commissions  from  on-track  pari-mutuel  wagers,  commissions  from  intertrack
simulcasting  and  interstate  simulcasting  received by the Company,  fees from
interstate  simulcasting  sent by the Company to other  states,  admissions  and
seating,  concession commissions (primarily for sale of food and beverages), and
license, rights, broadcast and sponsorship fees.



                                        6





               The Company's  primary source of income is pari-mutuel  wagering.
The Company  retains the  following  amounts on  specific  revenue  streams as a
percentage of handle:

                                               KENTUCKY               INDIANA
        On-track pari-mutuel wagers               15%                    19%
        Intertrack host                            9%                     --
        Interstate/simulcast host                  5%                     3%
        Intertrack/simulcast receiving             7%                    18%

               The  Company's  next  major  source of income  is  admission  and
seating revenue,  which was 13% of total revenue for the year ended December 31,
1995.  Average daily on-track  attendance at Churchill  Downs has declined since
1989;  however,  during the same period  increases in intertrack  and interstate
simulcast revenues in Kentucky have substantially  offset the related decline in
admission and seating revenue. In addition, declines in daily average attendance
do  not  impact  upon   Churchill   Downs'   admission   and   seating   revenue
proportionately  since  Churchill  Downs  receives   approximately  50%  of  its
admission and seating revenue from the Kentucky Derby weekend.

               The Company holds federal servicemark  registrations on the names
"Kentucky  Derby",   "Churchill  Downs",   "Churchill  Downs  Sports  Spectrum",
"Kentucky  Oaks" and the twin  spires  design in  various  categories  including
entertainment business,  apparel, paper goods, printed matter and housewares and
glass. The Company licenses the use of the servicemarks and derives revenue from
such license agreements;  during the year ended December 31, 1995, gross revenue
derived from such licensing was less than 2% of total revenues. Hoosier Park has
applied for federal servicemark registration of the name "Indiana Derby".

               The Company  hosted its first  Thoroughbred  sale on May 3, 1995.
The sale did not  contribute  significantly  to  operations.  The  second  sale,
scheduled during Derby week, in 1996 is not expected to contribute significantly
to operations.  It is not anticipated that the  Thoroughbred  sale will become a
revenue growth area for the Company.



                                        7





        D.     OTHER FACTORS AFFECTING THE COMPANY'S BUSINESS

               From 1986 through 1995, the Thoroughbred  industry as a whole has
seen  depressed  prices  for the sale of  Thoroughbreds  at all  stages of their
career.  Although prices continue to be  significantly  below peak prices of the
mid-eighties,  1993-1995  sales  have  shown  improvement.  There have also been
numerous  bankruptcies or other financial  failures of Thoroughbred  farms since
the  mid-eighties.  As a result,  the  number  of  Thoroughbred  foals  born has
decreased each year until 1995 which showed a 1.4% increase. The long term trend
has lead to an industry wide decline in the number of Thoroughbreds available to
run in races.  Racetracks  may be competing  for horses to  participate  in live
racing and some  racetracks now offering live racing may be forced to curtail or
eliminate  live  events  and rely  more  heavily  or  exclusively  on  simulcast
receiving  for revenue.  The Company  believes  that because of the  significant
Thoroughbred  industry  infrastructure  in the  Commonwealth  of  Kentucky,  the
Company's live racing product will not be as heavily  impacted by the decline in
Thoroughbreds.  Moreover,  the Company is well positioned to provide live racing
product to the emerging simulcast market in other states and internationally.

               The  Company  generally  does not  directly  compete  with  other
racetracks or simulcast  facilities for patrons due to geographic  separation of
such facilities.  However, the Company competes with other entertainment options
for patrons for both live racing and  simulcasting.  The Company  competes  with
other sports and other entertainment and wagering options available to consumers
including  riverboat  gambling and  lotteries.  The Company  attempts to attract
patrons  by  providing  the  highest   quality  racing  products  in  attractive
entertainment  facilities with well-priced,  appealing concession services.  The
Company  is  the  premier  racetrack  in  Kentucky  for  both  live  racing  and
simulcasting,  based upon total handle and attendance,  and the only facility in
Indiana providing live and simulcast racing.

               The development of riverboat  gaming  facilities  began along the
Ohio River in Indiana pursuant to authorizing legislation passed by the State of
Indiana in 1993.  Such  legislation  provided for local  communities  to vote to
approve or  disapprove  the  operation of riverboat  gaming  operations in their
community.  In November  1995,  Floyd and Clark  Counties of Indiana,  which are
adjacent   to   Louisville,   Kentucky,   voted  to  reject   such   operations.
Notwithstanding   the  foregoing,   the  Company  intends  to  review  potential
opportunities  for an investment  in a riverboat  casino.  Communities  in other
sections  of  Indiana  adjacent  to  northern  and  western  Kentucky  and  near
Louisville,  Kentucky have authorized riverboat casino operations.  Applications
for the conduct of such  operations  are  currently  pending  before the Indiana
Gaming Commission. One license has been issued in Evansville,  Indiana to Aztar,
Inc.  ("Aztar").  Aztar began  operations in December of 1995. It is anticipated
that  riverboat  casino  operations  will  commence  elsewhere on the Ohio River
during the second quarter of 1996. A portion of admission  taxes assessed by the
state on riverboat gaming is paid to pari-mutuel tracks.



                                        8





               Indiana law allows up to five licensed  riverboat  casinos on the
Ohio  River  and one on  Patoka  Lake  which  is  approximately  40  miles  from
Louisville. In addition, licenses to conduct similar operations on Lake Michigan
near the Company's  Merrillville,  Indiana satellite wagering facility have been
granted  by the  Indiana  Gaming  Commission.  Indiana  law  allows  up to  five
riverboat casino licenses to be issued on Lake Michigan.  The Potawatomi  Indian
Tribe has also  expressed  an  interest  in  establishing  a land  based  casino
operation in  southwestern  Michigan  and  northeastern  Indiana,  also near the
Company's Merrillville satellite wagering facility. The Company anticipates that
the  commencement  of such  operations  will  have a  negative  impact  upon the
Company's wagering  activities,  although the extent of the impact is unknown at
this  time  due in part,  to the  uncertain  geographic  distances  between  the
Company's operations and the number of potential casino sites.

ITEM 2.        PROPERTIES

               The Company owns its racetrack site and  improvements  located at
or  adjacent  to  700  Central  Avenue,  Louisville,  Kentucky  (the  "racetrack
facility").  The racetrack  facility consists of approximately 157 acres of land
with a  one-mile  oval dirt  track,  a seven  eighths  (7/8) mile turf track and
sprinklered, permanent grandstands (including food and beverage facilities). The
racetrack facility seats approximately 48,500 persons. The site also has parking
facilities  for the public,  office  facilities,  sprinklered  barns and stables
sufficient to accommodate  approximately  1,400 horses and other  facilities for
backstretch personnel.

               The  Company  has  made  numerous  capital  improvements  to  the
racetrack  facility  in the past ten years in order to better  meet the needs of
its horsemen and patrons.  The dirt and turf tracks  provide an excellent  venue
for  live  Thoroughbred  racing.  The  Company's  ability  to  provide  stabling
facilities and a training track for horses at the racetrack facility is limited,
but additional facilities have been developed, as discussed below. The Company's
physical plant, including grandstands,  restaurant facilities, parking, etc., is
fully utilized only on the weekend on which the Company  conducts the running of
the Kentucky  Oaks and Kentucky  Derby races or when it hosts the  Breeders' Cup
Championship Day races ("Breeders' Cup Day").

               The Company also owns the real property and improvements known as
the  Churchill  Downs  Sports  Spectrum.  This  property,  acquired in 1992,  is
approximately  7  miles  from  the  Company's  racetrack  facility.  Located  on
approximately  90 acres of land,  Churchill  Downs  Sports  Spectrum is a former
Standardbred  racetrack.   The   grandstand/clubhouse  has  been  renovated  and
converted for use as a simulcast and pari-mutuel wagering facility. The facility
seats  approximately  3,000  persons and includes  parking,  offices and related
facilities.  The property also includes a three  quarters  (3/4) mile dirt track
which is used for  training  Thoroughbreds.  Also  located at the  property is a
stabling area for horses. As part of the renovation of the facility, the Company
demolished  existing  barns and  constructed  enough  new  barns to  accommodate
approximately 500 horses. The barns and training track provide additional stalls
and training facilities for the Company.

               The Kentucky Derby Museum is operated on property adjacent to the
Company's racetrack  facility.  The Museum is owned and operated by the Kentucky
Derby Museum Corporation,  a tax-exempt  organization under Section 501(c)(3) of
the Internal Revenue Code of 1986.

                                        9





               Through its  subsidiary,  HPLP,  the Company  owns and operates a
racetrack site and  improvements in Anderson,  Indiana.  The racetrack  facility
consists of  approximately  105 acres of leased land with a 7/8th mile oval dirt
track and  sprinklered,  permanent  grandstands.  This racetrack  facility seats
approximately  2,400  persons.  The site  also has  parking  facilities  for the
public,  office  facilities,  barns and stables  sufficient to  accommodate  780
horses and other  facilities for back stretch  personnel.  During 1995,  Hoosier
Park made $3.1 million in improvements to stabling, paddock, dormitory and other
facilities to accommodate Thoroughbred racing dates in the last half of 1995.

               Hoosier  Park  also  owns   satellite   wagering   facilities  in
Merrillville,  Indiana,  Ft.  Wayne,  Indiana  and  Indianapolis,  Indiana.  The
Churchill Downs Sports Spectrum at Merrillville consists of approximately 27,300
square feet of space.  The Churchill Downs Sports Spectrum at Ft. Wayne consists
of  approximately  15,750  square  feet  of  space.  Hoosier  Park  also  leases
approximately  17,800  square feet of space in the Claypool  Courts  Building in
Indianapolis   where  it  operates  the  Churchill   Downs  Sports  Spectrum  at
Indianapolis.  The Merrillville facility opened in January,  1995, the Ft. Wayne
facility opened in April, 1995 and the Indianapolis  location opened in October,
1995.

ITEM 3.        LEGAL PROCEEDINGS

               There are no  material  pending  legal  proceedings,  other  than
ordinary routine litigation  incidental to the business of the Company, to which
it is a  party  or of  which  any of its  property  is the  subject  and no such
proceedings are known to be contemplated by governmental authorities.

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

               No matter was submitted to a vote of the  Company's  stockholders
during the fourth quarter of the fiscal year covered by this Report.


                                       10





                                     PART II

ITEM 5.        MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS

               The  Company's  Common  Stock is traded  in the  over-the-counter
market.  As of March 29,  1993,  the  Company's  common  stock was listed on the
National  Association of Securities  Dealers,  Inc.'s Small Cap Market automated
quotation  system  ("NASDAQ").  As of March 10, 1996,  there were  approximately
3,032 stockholders of record.

               The  following  table sets forth the high and low bid  quotations
(as  reported by NASDAQ) and  dividend  payment  information  for the  Company's
Common Stock during its last two years:



                      1995 - BY QUARTER                                 1994 - BY QUARTER
                      -----------------                                 -----------------
                                                                  

              1ST       2ND        3RD       4TH                1ST      2ND      3RD      4TH
             ------    ------     ------    ------             ------   ------   ------   ------
High Bid     $47.00    $46.00     $43.25    $38.50             $52.00   $45.00   $43.50   $43.00
Low Bid       42.50     41.00      35.50     31.00              43.00    42.00    42.00    41.50

Dividend per share                  $.50                                           $.50


               Quotations reflect inter-dealer  prices,  without retail mark-up,
mark-down or commissions, and may not necessarily reflect actual transactions.

               The Company  presently  expects that  comparable  cash  dividends
(adjusted for any stock splits or other similar  transactions)  will continue to
be paid in the future.




                                       11






ITEM 6.        SELECTED FINANCIAL DATA


                                                       Eleven Months
                         Year Ended      Year Ended        Ended
                         December 31,   December 31,    December 31,  FISCAL YEAR ENDED JANUARY 31
                             1995           1994            1993            1993          1992
                         ------------   ------------   ------------   ------------     -----------
                                                                                
Operations:

Net revenues               $92,434,216   $66,419,460    $55,809,889    $51,847,747     $47,518,411

Operating income           $10,305,210   $ 9,861,086    $ 8,959,220    $ 7,427,241     $ 7,551,753

Net earnings                $6,203,135   $ 6,166,353    $ 5,906,034    $ 5,212,610     $ 5,427,097

Net earnings per share           $1.64         $1.63          $1.56          $1.38           $1.44

Dividend paid per share          $ .50         $ .50          $ .50          $ .50           $ .50

At Period End:

Total assets               $77,486,482   $70,175,840    $56,819,959    $49,058,319     $44,686,744

Working capital
  (deficiency)           $(10,433,929)  $(10,131,254)   $  (776,756)   $(5,290,858)    $(4,982,463)

Notes Payable               $6,421,176   $ 8,683,314    $   583,090    $   594,227     $   624,689

Stockholders' equity       $46,653,157   $42,003,147    $36,995,853    $32,976,784     $29,497,489

Stockholders' equity
  per share                     $12.33        $11.10          $9.80          $8.74           $7.83

Additions to racing
  plant and equipment       $8,589,535   $23,310,204     $1,409,888     $6,741,158      $7,855,855





                                       12





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

GENERAL INFORMATION

               This discussion and analysis contains both historical and forward
looking  information.  The forward  looking  statements are made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
Forward looking  statements may be  significantly  impacted by certain risks and
uncertainties described here in, and in the Company's annual report on form 10-K
for the year ended December 31, 1995.

               For many years,  the Company has  conducted  live Spring and Fall
race  meetings  for  Thoroughbred  horses in Kentucky.  The  Kentucky  Derby and
Kentucky Oaks, which are run on the first weekend in May of each year,  continue
to be the Company's  outstanding  attractions.  In 1995, Derby weekend accounted
for  approximately 21% of total on-track  pari-mutuel  wagering and 25% of total
on-track attendance for the Company's Kentucky operations. For the first time in
1995,  the  Derby day races  were  simulcast  to all  racetracks  and  simulcast
facilities in the state of Kentucky.  In 1988,  the Company began to participate
in  intertrack  simulcasting  as a host track for all of its live  races  except
those run on Kentucky Derby Day. In 1989, the Company commenced  operations as a
receiving track for intertrack  simulcasting.  During November 1991, the Company
began  interstate  simulcasting  for all of the live  races  with the  receiving
locations  participating in the Company's mutuel pool. In July 1994, the Company
began to  participate  in whole card  simulcasting,  whereby the  Company  began
importing  whole race cards or  programs  from host tracks  located  outside the
state for pari-mutuel  wagering purposes.  Whole card simulcasting has created a
major new wagering  opportunity  for patrons of the Company in both Kentucky and
Indiana.

               The Company hosted the 1994 Breeders' cup races in November which
generated approximately 10% of the total pari-mutuel wages accepted on track and
8% of  total  on-track  attendance.  The  Company  may be the  host site for the
Breeders' Cup Event Day in the future.

               At its meeting held on November 18, 1993,  the Board of Directors
of the Company  voted to change the fiscal year end of the Company  from January
31 to December 31. Accordingly,  in 1993 the Company's eleven month period began
on February 1, 1993 and ended on December 31, 1993.

                                       13





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS


               Churchill Downs,  through its subsidiary,  Hoosier Park, L.P., is
majority owner and operator of Indiana's  only  pari-mutuel  racetrack,  Hoosier
Park at  Anderson.  Start-up  costs  incurred in Indiana  during  1995  included
improvements  to  Hoosier  Park  in   anticipation  of  the  track's   inaugural
Thoroughbred  meet. In addition,  Hoosier Park conducted two Harness race meets,
as well as simulcast wagering, during its first 16 months of operation. In 1995,
the Company opened off-track wagering facilities in Merrillville, Fort Wayne and
downtown  Indianapolis,  Indiana.  The license for the  Jeffersonville,  Indiana
facility was  surrendered  in July 1995 because  ownership of the tentative site
was in question and resolution was not expected in the near future.  The Company
is continuing to evaluate sites for the location of a fourth satellite  wagering
facility.

               The Company's  principal  sources of income are commissions  from
on-track   pari-mutuel  wagers,   commissions  from  intertrack  and  fees  from
interstate  simulcast  wagers,  admissions and seating,  concession  commissions
(primarily for the sale of food and beverages),  and license,  rights, broadcast
and  sponsorship  fees.  The Company's  primary  source of income is pari-mutuel
wagering.  The Company retains the following amounts on specific revenue streams
as a percentage of handle:

                                                       KENTUCKY         INDIANA
        On-track pari-mutuel wagers                         15%             19%
        Intertrack host                                      9%              --
        Interstate/simulcast host                            5%              3%
        Intertrack/simulcast receiving                       7%             18%

               The consolidated  gross operating  margins have declined the past
two years. A slight decline was felt in 1994 after whole card simulcasting (with
its slimmer  margins) was  legalized  in Kentucky in July of that year,  coupled
with the start-up costs associated with the opening of Hoosier Park in September
1994.  Margins  continued  to drop in 1995 due to the full  year  impact of both
whole card simulcasting in Kentucky, a full  year of  operations at Hoosier Park
and start-up costs for the three satellite wagering facilities opened in Indiana
during 1995.

               In Kentucky,  licenses to conduct  Thoroughbred race meetings and
to  participate in  simulcasting  are approved  annually by the Kentucky  Racing
Commission  based upon  applications  submitted by the  racetracks  in Kentucky,
including the Company.  Based on gross figures for on-track pari-mutuel wagering
and attendance, the company is the leading thoroughbred racetrack in Kentucky.

               In  Indiana,   licenses   to  conduct   live   Standardbred   and
Thoroughbred  race  meetings and to  participate  in  simulcasting  are approved
annually  by  the  Indiana  Horse  Racing  Commission  based  upon  applications
submitted by the Company. Currently, the Company is the only facility in Indiana
licensed to conduct  live  Standardbred  or  Thoroughbred  race  meetings and to
participate in simulcasting.

               In Kentucky,  the Company conducted live racing during the period
from April 29, 1995  through  July 4, 1995,  and from  October 29, 1995  through
November 25, 1995,  for a total of 74 racing days  compared to 73 racing days in
1994.  In Indiana,  the Company  commenced  live racing on September 1, 1994 and
conducted  live racing 54 days during the year ended December 31, 1994. In 1995,
the Company conducted live racing for a total of 146 racing days,  including 104
days of  Standardbred  racing from April 1, 1995 through August 20, 1995, and 42
days of Thoroughbred racing from September 1, 1995 through October 28, 1995.



                                       14





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATION (continued)


               The Company  operated two live racing  facilities  and  conducted
simulcast  wagering  at five  locations  during  1995.  The  Company  began  its
operations  in Indiana on  September  1, 1994.  The chart below  summarizes  the
results of these operations.


                                             KENTUCKY                           INDIANA
                                                        Eleven Months
                            Year Ended   Year Ended        Ended         Year Ended     Year Ended
                           December 31,  December 31,   December 31,    December 31,   December 31,
                               1995          1994           1993            1995           1994
                           ------------  ------------   -------------   ------------   ------------
                                                                              
ON-TRACK
    Number of Race Days              74            73              78           146             54
    Attendance                  927,581      941,167*       1,004,584       242,139        151,222
    Handle                 $123,751,130  $130,557,435*   $130,897,521   $24,768,351    $13,242,632
    Average daily attendance     12,535        12,893          12,879         1,658          2,800
    Average daily handle     $1,672,313    $1,788,458      $1,678,173      $169,646       $245,234
    Per capita handle           $133.41       $138.72         $130.30       $102.29         $87.57

INTERTRACK/SIMULCAST HOST (SENDING)***
    Number of Race Days              74            73              78           146           n/a
    Handle                 $227,998,154  $150,837,816     $88,063,566   $13,727,916           n/a
    Average daily handle     $3,081,056    $2,066,271      $1,129,020       $94,027           n/a

INTERTRACK/SIMULCAST  RECEIVING
    Number of Receiving Days        209           217             192         821**             45
    Attendance                  489,093       494,137         386,037       328,509         24,611
    Handle                 $119,571,023  $102,377,334     $73,209,734   $92,745,040     $6,498,011
    Average daily attendance      2,340         2,277           2,011           400            547
    Average daily handle       $572,110      $471,785        $381,301      $112,966       $144,400
    Per capita handle           $244.48       $207.18         $189.64       $282.32        $264.03
<FN>

    *        Excludes Breeders' Cup handle of $11,536,657 and attendance of 71,671.
    **     The Company's operations in Indiana include simulcasting at 1-4 wagering locations during 1995.
    ***    Includes common/commingle pools only.
</FN>



                                       15





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATION (continued)

COMPARISON OF YEAR ENDED DECEMBER 31, 1995 TO 1994

               Pari-mutuel  revenue  during the twelve months ended December 31,
1995 increased  $23,674,752.  The Company's subsidiary Hoosier Park generated 74
percent,  or  $17,321,012,  of the increase in  pari-mutuel  revenue  which when
combined with  admissions,  concessions,  programs,  and other revenue  totalled
$18,783,355 in revenues.  License and rights  revenues were up 12% primarily due
to increased race sponsorships and souvenir  licensing at Churchill Downs. This
revenue  increase  is due  largely  to the  821  operating  days of  whole  card
simulcasting  offered beginning  January 1, 1995 at Hoosier Park,  January 25 in
Merrillville,  Indiana,  April  26 in  Ft.  Wayne,  Indiana  and  October  25 in
Indianapolis,  Indiana.  Simulcasting  has been well received in Indiana with an
average daily handle of $112,966.

               The advent of whole card simulcasting  helped increase  simulcast
receiving  revenue by $2,881,470 in the state of Kentucky,  with  Simulcast Host
revenue increasing by $3,932,211 due largely to marketing of the Churchill Downs
live racing product to a record number of interstate  simulcast  outlets.  Whole
card  simulcasting  was also  largely  responsible  for the  increase in program
revenue  due to two or more  programs  and  racing  forms  being  sold  per day.
Revenues from the Derby Expansion Area, referred to as Marquee Village,  were up
19% largely due to the addition of a covered  seating area near the  racetrack's
first turn. The backside of the Churchill  Downs  racetrack  facility was closed
during the first quarter of 1994 for  maintenance  and repair for the first time
in several years which reduced other  revenue.  Other revenue was higher in 1994
primarily due to hosting the Breeders' Cup Day Event.


                                       16






                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)


                                                NET REVENUE SUMMARY
                           Year Ended    % To       Year Ended    % To      1995 VS. 1994
                                                                            --------------
                          December 31,  Total      December 31,  Total         $        %
                              1995      Revenue        1994      Revenue    Change   Change
                          ------------  -------    -----------   --------   -------  ------
                                                                     
Pari-Mutuel Revenue
  On-track                  21,438,916     23%      $21,200,811     32%     $238,105     1%
  Intertrack-Host            6,794,868      8%        5,449,807      8%    1,345,061    25%
  Simulcast Receiving       27,113,225     29%        8,953,850     13%   18,159,375   203%
  Simulcast Host            10,355,181     11%        6,422,970     10%    3,932,211    61%
                           -----------     ---      -----------     ---  -----------  -----
                           $65,702,190     71%      $42,027,438     63%  $23,674,752    56%

Admission & Seat Revenue    12,243,245     13%       11,889,845     18%      353,400     3%

License, Rights, Broadcast
  & Sponsorship Fees         5,642,092      6%        5,032,565      8%      609,527    12%

Concession Commission        2,610,658      3%        2,172,914      3%      437,744    20%

Program Revenue              2,931,315      3%        1,755,546      3%    1,175,769    67%

Derby Expansion Area           987,440      1%          832,050      1%      155,390    19%

Other                        2,317,276      3%        2,709,102      4%    (391,826)   -14%
                           -----------    ----      -----------    ----  -----------   ----
                           $92,434,216    100%      $66,419,460    100%  $26,014,756    39%
                           ===========    ====      ===========    ====  ===========   ====



                                       17





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

               Operating expenses increased  $24,431,384 during the twelve month
period.  This increase is primarily due to the live and simulcasting  operations
at Hoosier  Park  combined  with the opening of the Indiana  off-track  wagering
facilities.  The largest single  increase in meet expenses are the higher purses
which are a direct result of increased  handle from whole card  simulcasting  in
Kentucky and Indiana.  Purse expense varies directly with  pari-mutuel  revenues
and is calculated as a percentage of the related  handle  revenue and may change
from year to year pursuant to contract or statute.  Whole card  simulcasting and
Hoosier Park  operations were also primarily  responsible  for increased  wages,
advertising  and marketing,  audio,  video,  totalisator,  program  expenses and
other.  Wages and contract labor  increased due to additional  days and hours of
operation  related to whole card  simulcasting  at Sports  Spectrum  and Hoosier
Park.  The  simulcast  host fee is the amount paid to the host track in exchange
for  receiving  the  tracks'  races.  This  expense is based on  handle,  and is
directly related to the $18 million increase in simulcasting revenue.

               Depreciation  and  amortization  increases are  attributed to the
addition  of the  Indiana  facilities  of which 77%,  or  $921,909  of the total
expense is related to Hoosier  Park.  Indiana  operations  contributed  84%,  or
$782,200 to the total  increase in utilities  and 70%, or $537,225 to insurance,
taxes and license fees.




                                       18






                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

                                                   OPERATING EXPENSE SUMMARY
                                  Year Ended    % To     Year Ended     % To         1995 VS. 1994
                                 December 31,   Total    December 31,   Total       $          %
                                  1995         Expense       1994       Expense    Change    Change
                                 ------------  -------   ------------   ------- -----------  ------     
                                                                             
Purses
  On-track                         11,570,597      16%    $11,138,607      22%     $431,990      4%
  Intertrack-Host                   3,082,013       4%      2,430,083       5%      651,930     27%
  Simulcast-Receiving               7,117,104      10%      3,914,124       8%    3,202,980     82%
  Simulcast-Host                    5,881,768       8%      2,939,360       6%    2,942,408    100%
                                 ------------     ----   ------------     ----  -----------    ----
                                  $27,651,482      38%     20,422,174      41%   $7,229,308     35%

Wages and Contract Labor           15,897,434      22%     10,777,468      22%    5,119,966     48%

Advertising, Marketing & Publicity  3,166,951       4%      2,114,020       4%    1,052,931     50%

Racing Relations  & Services        1,406,905       2%      1,325,424       3%       81,481      6%

Totalisator Expense                 1,092,718       1%        577,101       1%      515,617     89%

Simulcast Host Fee                  5,561,467       7%        509,811       1%    5,051,656    991%

Audio/Video Expense                 2,259,983       3%      1,261,894       3%      998,089     79%

Program Expense                     2,035,447       3%        998,074       2%    1,037,373    104%

Depreciation & Amortization         4,427,492       6%      3,230,432       7%    1,197,060     37%

Insurance, Taxes & License Fees     2,718,727       4%      1,947,686       4%      771,041     40%

Maintenance                         1,797,533       2%      1,645,094       3%      152,439      9%

Utilities                           2,511,310       3%      1,580,273       3%      931,037     59%

Derby Expansion Area                  404,478       1%        313,920       1%       90,558     29%

Other                               2,836,555       4%      2,633,727       5%      202,828      8%
                                  -----------     ----    -----------     ----  -----------    ----
                                  $73,768,482     100%    $49,337,098     100%  $24,431,384     50%
                                  ===========     ====    ===========     ====  ===========    ====


               Selling,   general  and  administrative   expenses  increased  by
$1,139,248.  The  increase  was  primarily  related  to  increases  in wages and
benefits of  $506,491  and  professional  fees of  $404,083,  most of which were
related to Indiana  operations.  Interest expense  increased by $397,245 largely
due to the  borrowings  necessary to fund the  construction  of three  satellite
wagering  facilities and Thoroughbred  improvements in Indiana.  Interest income
was lower due to less cash available for short-term investment.

                                       19





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

COMPARISON OF YEAR ENDED DECEMBER 31, 1994 TO 1993

               Net revenue  during the year ended  December  31, 1994  increased
$8,822,916.  The Company's new  subsidiary  Hoosier Park generated 47 percent or
$3,625,944  of  the  increase  in   pari-mutuel   revenue  which  combined  with
admissions,  concessions,  programs,  and other revenue totalled $4.9 million in
revenues.  This facility opened September 1, 1994 with live Standardbred  racing
for  54  days.  From  November  5,  1994,  Hoosier  Park  conducted  whole  card
simulcasting for 45 days.

               The advent of whole card  simulcasting  in the state of  Kentucky
helped increase simulcast  receiving revenue by 26%. Whole card simulcasting was
also largely  responsible  for the increase in program  revenue due to 2 or more
programs  and  racing  forms  being  sold per day,  coupled  with 25  additional
simulcast receiving days and higher average attendance.

               Simulcast  Host  revenues  rose  63%  due  to  additional  tracks
receiving  the  Churchill  Downs live  racing  signal in 1994.  The  increase in
intertrack-host revenue is primarily due to the Kentucky whole card simulcasting
legislation,  passed in 1994,  which  provided  for the host  track to receive a
percentage of all simulcast wagering conducted within the state of Kentucky.



                                                   NET REVENUE SUMMARY
                             Year Ended      % To     Year Ended      % To         1994 VS. 1993
                             December 31,    Total    December 31,    Total        $           %
                               1994         Revenue       1993       Revenue     Change      Change
                             ------------   -------   ------------   -------     ------      ------
                                                                             
Pari-Mutuel Revenue
  On-track                    $21,200,811       32%    $19,041,315       33%    $2,159,496      11%
  Intertrack-Host               5,449,807        8%      4,117,909        7%     1,331,898      32%
  Simulcast Receiving           8,953,850       13%      7,133,470       12%     1,820,380      26%
  Simulcast Host                6,422,970       10%      3,946,779        7%     2,476,191      63%
                              -----------       ---    -----------      ----    ----------      ---
                               42,027,438       63%     34,239,473       59%     7,787,965      23%

Admission & Seat  Revenue      11,889,845       18%     11,681,677       20%       208,168       2%

License, Rights, Broadcast
  & Sponsorship Fees            5,032,565        8%      4,892,672        8%       139,893       3%

Concession Commission           2,172,914        3%      2,027,399        4%       145,515       7%

Program Revenue                 1,755,546        3%      1,324,815        2%       430,731      33%

Derby Expansion Area              832,050        1%        819,150        1%        12,900       2%

Other                           2,709,102        4%      2,611,358        5%        97,744       4%
                              -----------      ----    -----------      ----    ----------     ----
                              $66,419,460      100%    $57,596,544      100%    $8,822,916      15%
                              ===========      ====    ===========      ====    ==========     ====


                                       20





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

               Operating expenses rose $7,230,276 during the year. This increase
is primarily due to the  operations of Hoosier Park and due to the higher purses
which are a direct result of increased handle from whole card  simulcasting.  In
Kentucky and Indiana purse expense varies directly with pari-mutuel revenues and
is calculated as a percentage of the related revenue and may change from year to
year pursuant to contract or statute.  Whole card  simulcasting and Hoosier Park
operations were also primarily responsible for increased wages,  advertising and
marketing,  audio,  video and signal  distribution,  program expenses and other.
Wages and contract labor increased due to additional days and hours of operation
related  to whole  card  simulcasting  at  Sports  Spectrum  and  Hoosier  Park.
Simulcast host fees, a new expense in 1994, is the amount paid to the host track
in exchange for receiving the tracks' races. This expense is based on handle and
is directly related to the $1.8 million increase in simulcast receiving revenue.
Totalisator  expense fell by $348,277 due to a new contract with the totalisator
company.  Other expense  increased  primarily due to expenses at Hoosier Park in
1994 and  expenses  related to the  training  center at the Sports  Spectrum  in
Louisville, including maintenance, manure removal and ambulance service.




                                       21






                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)


                                                  OPERATING EXPENSE SUMMARY
                              Year Ended     % To     Year Ended      % To        1994 VS. 1993
                               December 31,    Total    December 31,    Total       $             %
                              1994          Expense       1993       Expense    Change       Change
                             ------------   -------   ------------   -------    ------       ------
                                                                             
Purses
  On-track                    $11,138,607       22%    $10,124,191       24%   $1,014,416       10%
  Intertrack-Host               2,430,083        5%      1,820,556        4%      609,527       33%
  Simulcast-Receiving           3,914,124        8%      3,138,529        7%      775,595       25%
  Simulcast-Host                2,939,360        6%      2,017,172        5%      922,188       46%
                              -----------      ----    -----------      ----   ----------      ----
                               20,422,174       41%     17,100,448       40%    3,321,726       19%

Wages and Contract Labor       10,777,468       22%      9,619,862       23%    1,157,606       12%

Advertising, Marketing & 
     Publicity                  2,114,020        4%      1,897,581        5%      216,439       11%

Racing Relations  & Services    1,325,424        3%      1,209,078        3%      116,346       10%

Totalisator Expense               577,101        1%        925,378        2%     (348,277)     -38%

Simulcast Host Fee                509,811        1%              -        0%       509,811     100%

Audio/Video Expense             1,261,894        3%      1,051,186        2%      210,708       20%

Program Expense                   998,074        2%        947,714        2%       50,360        5%

Depreciation & Amortization     3,230,432        7%      2,566,818        6%       663,614      26%

Insurance, Taxes & License 
     Fees                       1,947,686        4%      1,860,049        4%        87,637       5%

Maintenance                     1,645,094        3%      1,492,154        4%       152,940      10%

Utilities                       1,580,273        3%      1,510,122        4%        70,151       5%

Derby Expansion Area              313,920        1%        299,084        1%       14,836        5%

Other                           2,633,727        5%      1,627,348        4%     1,006,379      62%
                              -----------      ----    -----------      ----    ----------     ----
                              $49,337,098      100%    $42,106,822      100%    $7,230,276      17%
                              ===========      ====    ===========      ====    ==========     ====


               Selling,   general  and  administrative  costs  were  essentially
unchanged on a twelve month comparable basis.  Increases in wages,  professional
fees and other  expenses  related to the opening of Hoosier  Park in  September,
1994  were  almost  entirely  offset  by  decreased  spending  in  the  Business
Development  area.  Interest income decreased and interest expense increased due
to the cash requirements  related to the construction and start-up  operation in
Indiana.

                                       22





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

SIGNIFICANT CHANGES IN THE BALANCE SHEET DECEMBER 31, 1995 TO DECEMBER 31, 1994

               The increase in cash and cash  equivalents  in 1995 is the result
of declining cash requirements from the Company's  Indiana  operations.  In 1994
the Company was preparing to open satellite wagering  facilities in Merrillville
and Fort Wayne, Indiana.

               Racing plant and equipment  increased by $7,913,762  during 1995.
The  Company's  Indiana  operations  received  $6,468,000  of  these  additions,
primarily in the form of three  satellite  wagering  facilities in the state and
three million  dollars in  improvements  at Hoosier Park that were necessary for
the Thoroughbred race meet.

               Accounts   payable  and  accrued   expenses  have   increased  by
$2,913,430  mostly due to increases in purses payable related to the increase in
simulcast revenue,  and due to the normal increase in operating payables related
to three  additional  simulcast  facilities  in Indiana.  The increase in income
taxes  payable is due to the timing of the  Company's  fourth  quarter  payments
which were made in January for 1995, versus December in 1994.

               Notes payable have  decreased as the Company  continues to retire
debt incurred with the acquisition and  construction of its Indiana  operations.
Outstanding  mutuel  tickets  have  increased  in  relation  to the  increase in
business due to whole card simulcasting in Kentucky and the opening of the three
additional simulcast wagering facilities in Indiana.




                                       23





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

SIGNIFICANT CHANGES IN THE BALANCE SHEET DECEMBER 31, 1994 TO DECEMBER 31, 1993

               The  decrease in cash  balances  and the increase in fixed assets
reflect additions for the training facility at the Sports Spectrum, construction
of the Hoosier  Park  racetrack  facility  in  Anderson,  Indiana and  satellite
wagering facilities in Merrillville, Indiana and Ft. Wayne, Indiana.

               Accounts  receivable at December 31, 1994 were  $1,438,984  lower
than December 31, 1993.  The  decrease  was due to  the December 1993 billing of
Turf Club and Season Box revenue for the 1994 racing  meets.  Such  billings for
the 1995 racing meets were not billed until January 1995.

               Other assets,  notes payable and deferred  income taxes increased
due to the racing  license  acquired  in  conjunction  with the  acquisition  of
Anderson  Park,  Inc. A $1,000,000  escrow deposit with the Indiana Horse Racing
Commission  ("IHRC") was made as a commitment to open the Anderson Park facility
by September 1, 1994;  the  deposited  funds were subject to  forfeiture  to the
State of Indiana,  in whole or in part,  at the  discretion  of the IHRC, if the
racetrack was not opened by that date. The racetrack opened September 1, and the
refund was received by September 30, 1994.

               Accounts payable at December 31, 1994 were $2,318,467 higher than
December 31, 1993  due  principally  to  liabilities  for  the  construction  of
satellite wagering  facilities in Merrillville,  Indiana and Ft. Wayne,  Indiana
and  normal  operating  liabilities  at the  Hoosier  Park  racetrack  facility.
Additionally,  purses  payable  increased due to whole card  simulcasting  which
commenced in Kentucky July 22, 1994.

               At  December  31,  1994 the  Company  had  dividends  payable  of
$1,891,759  related to the annual  dividend  payment payable on January 13, 1995
which was declared at the November 17, 1994 Board of Directors meeting.




                                       24





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

LIQUIDITY AND CAPITAL RESOURCES

               Working capital as of December 31, 1995, 1994 and 1993 follows:

                                       1995             1994            1993
                                   -------------   -------------    ------------

Deficiency in working              $(10,433,929)   $(10,131,254)    $  (776,756)
  capital
Working Capital ratio                  .45 to 1        .35 to 1        .96 to 1

               The  working  capital  deficiency  results  from the  nature  and
seasonality  of  the  Company's  business.   Cash  flows  from  operations  were
$15,402,814 for the year ended December 31, 1995, $11,399,973 for the year ended
December 31, 1994 and  $8,726,596 for the eleven months ended December 31, 1993.
Management  believes cash flows from operations  during 1996 and funds available
under the Company's unsecured line of credit will be sufficient to fund dividend
payments and additions and improvements to the racing plant and equipment.

               Cash flow from  operations  funded $850,000 of the Anderson Park,
Inc. stock purchase in January 1994.  Similarly,  cash flow from operations and,
as necessary,  funds  available  under the unsecured line of credit were used to
fund up to $14 million for  construction  of the Hoosier Park racing facility in
Anderson,  Indiana.  During 1995, Churchill Downs also funded an additional $6.5
million  to  construct  three  satellite  wagering  facilities  in  Indiana  and
improvements which allowed for Thoroughbred racing at Hoosier Park.

        The  Company  has a  $20,000,000  unsecured  line-of-credit  with  $14.0
million  available  at  December  31,  1995 to meet  working  capital  and other
short-term requirements. Management believes that the Company has the ability to
obtain additional long-term financing should the need arise.


                                       25





                          CHURCHILL DOWNS INCORPORATED
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS  (continued)

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

               Statement of Financial  Accounting Standards No. 123, "Accounting
for  Stock-Based  Compensation",  is  effective  for the  Company's  year  ended
December  31, 1996.  This  statement  introduces  a  fair-value  based method of
accounting for stock-based compensation, but allows companies that choose not to
adopt the new rules to continue to apply the existing accounting rules contained
in Accounting  Principals  Board Opinion No. 25 "Accounting  For Stock Issued to
Employees",  provided proforma net income and earnings per share disclosures are
provided under the new method.  Management  does not believe this statement will
have a material effect on the Company's  consolidated  financial position or the
consolidated results of its operations.

               During the eleven  months ended  December  31, 1993,  the Company
adopted Financial  Accounting  Standards Board Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes, requiring a change in accounting
for income taxes.  The cumulative  effect of this change,  $61,000,  or $.01 per
share,  is included in earnings  for the period ended  December 31, 1993.  Prior
year results have not been restated.


                                       26





ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholders and Board of Directors
Churchill Downs Incorporated

We have audited the accompanying  consolidated balance sheets of Churchill Downs
Incorporated  and  subsidiaries as of December 31, 1995,  December 31, 1994, and
December  31,  1993  and  the  related  consolidated   statements  of  earnings,
stockholders'  equity and cash flows, and the consolidated  financial  statement
schedule,  for the years ended December 31, 1995, December 31, 1994, and for the
eleven month  period  ended  December 31, 1993 as listed in Item 14 of this Form
10-K. These consolidated  financial  statements and financial statement schedule
are the  responsibility  of  management.  Our  responsibility  is to  express an
opinion on these financial  statements and financial statement schedule based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Churchill Downs
Incorporated  and  subsidiaries as of December 31, 1995,  December 31, 1994, and
December  31,  1993 and the results of their  operations  and cash flows for the
years ended  December  31, 1995,  December  31,  1994,  and for the eleven month
period ended December 31, 1993 in conformity with generally accepted  accounting
principles.  In addition,  in our opinion, the consolidated  financial statement
schedule  referred to above,  when considered in relation to the basic financial
statements  taken as a whole,  present  fairly  in all  material  respects,  the
information  required to be included  therein for the years ended  December  31,
1995,  December  31, 1994,  and for the eleven  month period ended  December 31,
1993.

As discussed in Note 3 to the  consolidated  financial  statements,  the Company
changed its method of accounting for income taxes as of February 1, 1993.



/s/Coopers & Lybrand L.L.P.
- ---------------------------
Coopers & Lybrand L.L.P.

Louisville, Kentucky
March 8, 1996


                                       27






                          CHURCHILL DOWNS INCORPORATED
                           CONSOLIDATED BALANCE SHEETS


                                                         December 31,      December 31,      December 31,
   ASSETS                                                   1995              1994               1993
                                                         -----------       -----------       ------------
                                                                                           
Current assets:
  Cash and cash equivalents                              $ 5,856,188       $ 2,521,033        $11,117,716
  Accounts receivable                                      2,098,901         2,277,218          3,716,202
  Other current assets                                       549,820           741,560            682,754
                                                         -----------       -----------        -----------
    Total current assets                                   8,504,909         5,539,811         15,516,672

Other assets                                               4,632,044         5,058,524          1,973,009

Racing plant and equipment                                97,451,463        89,537,701         66,227,497
Less accumulated depreciation                            (33,101,934)      (29,960,196)       (26,897,219)
                                                         -----------       -----------        -----------
                                                          64,349,529        59,577,505         39,330,278
                                                         -----------       -----------        -----------
                                                         $77,486,482       $70,175,840        $56,819,959
                                                         ===========       ===========        ===========
    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                        $6,517,508        $4,567,292         $2,248,825
  Accrued expenses                                         3,310,882         2,347,668          2,310,696
  Dividends payable                                        1,892,302         1,891,759          1,886,965
  Income taxes payable                                     1,049,508                -           1,492,740
  Deferred revenue                                         6,098,541         6,142,111          8,134,737
  Notes payable                                               70,097           722,235            219,465
                                                         -----------       -----------        -----------

    Total current liabilities                             18,938,838        15,671,065         16,293,428

Notes payable                                              6,351,079         7,961,079            524,431
Outstanding mutuel tickets (payable
  after one year)                                          2,256,696         1,523,600            953,881
Deferred compensation                                        871,212           690,178            633,366
Deferred income taxes                                      2,415,500         2,248,000          1,419,000
Minority interest in equity of consolidated subsidiary             -            78,771                  -
Stockholders' equity:
  Preferred stock, no par value; authorized, 250,000 shares;
    issued, none
  Common stock, no par value; authorized,
    10,000,000 shares,  issued 3,784,605 shares, 1995,
    3,783,318 shares, 1994, and 3,773,930 shares, 1993     3,504,388         3,437,911          2,977,911
  Retained earnings                                       43,486,460        39,175,627         34,901,033
  Deferred compensation costs                               (272,691)         (545,391)          (818,091)
  Note receivable for common stock                           (65,000)          (65,000)           (65,000)
                                                         -----------       -----------        -----------
                                                          46,653,157        42,003,147         36,995,853
                                                         -----------       -----------        -----------
                                                         $77,486,482       $70,175,840        $56,819,959
                                                         ===========       ===========        ===========

<FN>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>



                                       28






                          CHURCHILL DOWNS INCORPORATED
                       CONSOLIDATED STATEMENTS OF EARNINGS


                                                                                       Eleven Months
                                                    Year Ended        Year Ended        Ended
                                                    December 31,      December 31,     December 31,
                                                       1995               1994             1993
                                                    -----------       ------------     ------------
                                                                                       
Net revenues                                        $92,434,216       $66,419,460       $55,809,889

Operating expenses:
  Purses and stakes                                  27,651,482        20,422,174        16,690,246
  Other direct expenses                              46,117,000        28,914,924        24,140,553
                                                    -----------       -----------        ----------
                                                     73,768,482        49,337,098        40,830,799
                                                    -----------       -----------        ----------

    Gross profit                                     18,665,734        17,082,362        14,979,100

Selling, general and administrative                   8,360,524         7,221,276         6,019,880
                                                    -----------       -----------        ----------

    Operating income                                 10,305,210         9,861,086         8,959,220
                                                    -----------       -----------        ----------

Other income (expense):
  Interest income                                       233,556           292,115           324,017
  Interest expense                                     (572,779)         (175,534)                -
  Miscellaneous income                                  288,148           174,386           195,597
                                                    -----------       -----------        ----------
                                                        (51,075)          290,967           519,614
                                                    -----------       -----------        ----------

  Earnings before income taxes                       10,254,135        10,152,053         9,478,834
                                                    -----------       -----------        ----------

Income taxes:
  Current                                             3,883,500         3,856,700         3,787,000
  Deferred                                              167,500           129,000          (153,200)
                                                     -----------      -----------        -----------
                                                      4,051,000         3,985,700         3,633,800
                                                     ----------       -----------        ----------
Earnings before cumulative effect
  of accounting change                                6,203,135         6,166,353         5,845,034
Cumulative effect of accounting change                        -                 -          61,000
                                                     ----------       -----------        --------

Net earnings                                         $6,203,135       $ 6,166,353        $5,906,034
                                                     ==========       ===========        ==========

Earnings per share before
  cumulative effect of accounting change                  $1.64             $1.63             $1.55

Cumulative effect of accounting change                        -                 -               .01
                                                     ----------       -----------        -----------

Net earnings per share (based on weighted
  average shares outstanding of 3,784,140,
   3,778,350 and 3,775,444, respectively)                 $1.64             $1.63             $1.56
                                                    ===========       ===========      ============
<FN>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>


                                       29






                          CHURCHILL DOWNS INCORPORATED
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

For the years ended  December 31, 1995,  December 31, 1994 and the eleven months
ended December 31, 1993



                                                           Note             Deferred
                                 Common    Retained     Receivable for   Compensation
                                 Stock     Earnings      Common Stock        Costs       Total
                                                                                 
Balances January 31, 1993      $2,159,820 $30,881,964    $    (65,000)                $32,976,784

Net earnings                                5,906,034                                   5,906,034

Deferred compensation             818,091                                 $(818,091)

Cash dividends, $.50 per share             (1,886,965)                                 (1,886,965)
                                --------- -----------    -------------    ----------  ------------

Balances December 31,  1993     2,977,911  34,901,033         (65,000)     (818,091)   36,995,853

Net earnings                                6,166,353                                   6,166,353

Deferred compensation
    amortization                                                            272,700       272,700

Cash dividends, $.50 per share             (1,891,759)                                 (1,891,759)


Issuance of 9,388 shares of
    common stock at
    $49.00 per share              460,000                                                 460,000
                               ---------- -----------    -------------    ----------  ----------- 

Balances December 31,  1994     3,437,911  39,175,627         (65,000)     (545,391)   42,003,147

Net earnings                                6,203,135                                   6,203,135

Deferred Compensation
    Amortization                                                             272,700       272,700

Issuance of 1,287 shares of
    common stock at
    $51.65 per share               66,477                                                  66,477

Cash dividends, $.50 per share              (1,892,302)                                (1,892,302)
                                ---------- -----------    ------------    ----------   -----------    

Balances December 31, 1995      $3,504,388 $43,486,460       $(65,000)    $(272,691)   $46,653,157
                                ========== ===========    ============    ==========   ===========
<FN>

The  accompanying  notes  are  integral  part  of  the  consolidated   financial
statements.
</FN>




                                       30






                          CHURCHILL DOWNS INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                       Eleven Months
                                                    Year Ended       Year Ended           Ended
                                                   December 31,      December 31,       December 31,
                                                    1995               1994                1993
                                                                                     
Cash flows from operating activities:
  Net earnings                                     $ 6,203,135        $ 6,166,353       $ 5,906,034
  Adjustments to reconcile net earnings to
     net cash provided by operating activities:
  Depreciation and amortization                      4,506,427          3,327,731         2,387,618
  Deferred income taxes                                167,500            129,000          (214,200)
  Deferred compensation                                142,534            640,712                 -
  Increase (decrease) in cash resulting from
     changes in operating assets and liabilities,
     net of effects from acquisitions:
     Accounts receivable                               178,317          1,438,984        (1,843,885)
     Other currents assets                             191,740            (44,526)          (65,606)
     Income taxes payable                            1,049,508         (1,492,740)          837,758
     Deferred revenue                                  (43,570)        (1,992,626)         (131,748)
     Accounts payable, accrued expenses and other    4,144,532          3,227,085         1,850,625
                                                    ----------        -----------        ----------
        Net cash provided by operating activities   16,540,123         11,399,973         8,726,596
                                                    ----------        -----------        ----------
Cash flows from investing activities:
  Additions to racing plant and equipment, net      (8,589,535)       (23,310,204)       (1,409,888)
  Acquisition of Anderson Park, net of note payable
     of $1,100,000                                           -           (850,000)                -
  Additions in intangible assets                      (461,536)        (1,248,905)                -
  Purchase of investments                                    -                  -          (450,000)
                                                   -----------        -----------        ----------
        Net cash used in investing activities       (9,051,071)       (25,409,109)       (1,859,888)
                                                   -----------        -----------        ----------

Cash flows from financing activities:
  Increase (decrease) in bank notes payable, net    (2,262,138)         7,299,418          (501,205)
  Dividends paid                                    (1,891,759)        (1,886,965)               -
                                                    ----------         ----------        ----------
        Net cash used in financing activities       (4,153,897)         5,412,453          (501,205)
                                                    ----------        -----------        ----------

Net increase (decrease) in cash and cash equivalents 3,335,155         (8,596,683)        6,365,503

Cash and cash equivalents, beginning of period       2,521,033         11,117,716         4,752,213
                                                    ----------        -----------       ----------- 
Cash and cash equivalents, end of period            $5,856,188        $ 2,521,033       $11,117,716
                                                    ==========        ===========       ===========

Supplemental disclosures of cash flow information:
  Cash paid during the period for:
     Interest                                       $  485,908        $   102,626         $  103,691
     Income taxes                                   $2,790,000        $ 5,393,000         $2,840,000
<FN>

Noncash investing and financing activities:

  During  1994,  $460,000 of notes  payable  was paid by the  issuance of common
stock.

  The  accompanying  notes are an integral  part of the  consolidated  financial
statements.
</FN>


                                       31





                          CHURCHILL DOWNS INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.      BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        BASIS OF PRESENTATION:

        Churchill Downs  Incorporated  (the "Company")  conducts Spring and Fall
        live  race  meetings  for   Thoroughbred   horses  and  participates  in
        intertrack  and interstate  simulcast  wagering as a host track and as a
        receiving  track in  Kentucky.  In  Indiana,  the  Company,  through its
        subsidiary, Hoosier Park L.P. (Hoosier Park), conducts live Thoroughbred
        and Standardbred  race meetings and participates in simulcast  wagering.
        Both its Kentucky and Indiana  operations  are subject to  regulation by
        the racing commissions of the respective states.

        The accompanying  consolidated financial statements include the accounts
        of  the  Company,   its  wholly  owned  subsidiaries,   Churchill  Downs
        Management  Company  and  Anderson  Park  Inc.  and its  majority  owned
        subsidiary, Hoosier Park, L.P. All significant intercompany balances and
        transactions have been eliminated.

        The  preparation  of financial  statements in conformity  with generally
        accepted accounting principles requires management to make estimates and
        assumptions  that affect the reported  amounts of assets and liabilities
        and disclosure of contingent  assets and liabilities at the dates of the
        financial  statements and the reported  amounts of revenues and expenses
        during the  reporting  periods.  Actual  results could differ from those
        estimates.

        A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES FOLLOWS:

        CASH  EQUIVALENTS:

        The Company  considers  investments  with  original  maturities of three
        months or less to be cash  equivalents.  The Company  has,  from time to
        time, had cash in bank in excess of federally insured limits.

        RACING PLANT AND EQUIPMENT:

        Racing  plant  and  equipment  are  recorded  at cost.  Depreciation  is
        provided by  accelerated  and  straight-line  methods over the estimated
        useful lives of the related assets.

        DEFERRED REVENUE:

        Deferred revenue includes advance sales of tickets.



                                       32





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

        RECLASSIFICATION:

        Certain  prior year accounts  have been  reclassified  to conform to the
        current year presentation.

        EARNINGS PER SHARE:

        Earnings  per share has been  computed by dividing  net  earnings by the
        weighted  average number of common shares and  equivalents  outstanding.
        Common share  equivalents  included in the computation  represent shares
        issuable  upon  assumed  exercise  of stock  options  which would have a
        dilutive effect on earnings.  Such equivalents had no material effect on
        the computation for the periods ended December 31, 1995, 1994 and 1993.

        IMPACT OF REPORTING PERIOD:

        In 1993,  the  Company  changed  to a calendar  year from a fiscal  year
        ending  January 31. The change of fiscal year  resulted in a  transition
        period of eleven months which began  February 1, 1993 and ended December
        31, 1993.



                                                       Twelve Months Ended
                                                           December 31
                                                    1994             1993 Unaudited
                                                -----------          --------------
                                                                           
                                            
           Net revenues                          66,419,460              57,596,544
           Gross profit                          17,082,362              15,489,722
           Income taxes                           3,985,700               3,495,000
           Earnings before cumulative
               effect of accounting change        6,166,353               5,421,253
           Cumulative effect of accounting
               change                                     -                  61,000
           Net earnings                           6,166,353               5,482,253
           Earnings per share before
               cumulative effect of
               accounting change                       1.63                    1.44
           Cumulative effect of
               accounting change                          -                     .01
           Earnings per share                          1.63                    1.45




                                       33





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.      RACING PLANT AND EQUIPMENT:

        Racing plant and equipment are summarized as follows:

                                         December 31,  December 31, December 31,
                                             1995          1994          1993
                                         -----------    -----------  -----------
           Land                            5,930,242    $ 5,864,863  $ 5,033,145
           Grandstands and buildings      55,946,326     48,749,083   35,291,747
           Equipment                       2,685,026      2,110,793    1,526,524
           Furniture and fixtures          3,435,761      3,586,659    2,961,423
           Tracks and other improvements  29,332,188     28,364,732   20,706,395
           Construction in process           121,920        861,571      708,263
                                         -----------    -----------  -----------
                                         $97,451,463    $89,537,701  $66,227,497
                                         ===========    ===========  ===========

        Depreciation  expense was  $3,817,511 and $3,062,978 for the years ended
        December 31, 1995 and 1994 and  $2,387,618  for the eleven  months ended
        December 31, 1993.

3.      INCOME TAXES:

        The Company adopted Statement of Financial Accounting Standards ("SFAS")
        No. 109,  ACCOUNTING FOR INCOME TAXES,  as of February 1, 1993. SFAS No.
        109 changes the method of accounting  for income taxes from the deferred
        to the liability  method.  Under the liability  method,  deferred income
        taxes at the end of each period are  determined by using the enacted tax
        rates  for the  years in which  the  taxes  are  expected  to be paid or
        recovered. Valuation allowances are established when necessary to reduce
        deferred tax assets to the amount  expected to be  recovered.  Under the
        deferred  method,  deferred income taxes were  recognized  using the tax
        rates in effect when the tax was first recorded.

        The  adoption  of SFAS No. 109  required  revaluation  of the  Company's
        deferred  income  tax  liability  to  reflect  the  provisions  of  this
        statement.  The cumulative  effect of this change as of February 1, 1993
        increased net earnings for the eleven months ended  December 31, 1993 by
        approximately   $61,000,   or  $.01  per  share.  Prior  year  financial
        statements were not restated for this accounting change.



                                       34





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

        The  components  of the net deferred  tax  liability  recognized  in the
        accompanying balance sheet as of December 31 follow:

                                            1995          1994           1993
                                         ----------    ----------    -----------
               Deferred tax liability    $2,841,000    $2,737,000    $1,907,000

               Deferred tax asset          (529,500)     (489,000)     (488,000)

               Valuation allowance          104,000             -             -
                                         ----------    ----------    ----------
                                         $2,415,500    $2,248,000    $1,419,000
                                         ==========    ==========    ==========

        At December 31, 1995,  the Company has operating  loss carry forwards of
        approximately  $3,000,000 for Indiana State income tax purposes expiring
        from 2009 through 2010.  Based on the weight of evidence,  both negative
        and positive,  including the lack of historical earnings in the state of
        Indiana,  the Company has provided a valuation  allowance  because it is
        unable to assert that it is more likely than not to realize some portion
        or all of the  deferred  tax asset  attributable  to the  Indiana  State
        income tax net operating loss carry forwards.

        Significant   components  of  the  Company's  deferred  tax  assets  and
liabilities at December 31 follows:



                                                    1995              1994               1993
                                                 ----------       -----------        ----------
                                                                            
         Excess of book over tax basis of
             property & equipment                $2,161,000        $2,037,000        $1,907,000

         Book basis of racing license
             in excess of tax basis                 680,000           700,000                 -

         Accrual for supplemental  benefit plan    (252,900)         (230,000)         (210,000)

         Net operating loss carryforwards          (104,000)                -                 -

         Allowance for uncollectible receivables    (54,000)          (86,000)          (86,000)

         Other accruals                            (118,600)         (173,000)         (192,000)
                                                 ----------        ----------        ----------
                                                  2,311,500         2,248,000         1,419,000

         Valuation allowance for deferred
             tax assets                             104,000                 -                 -
                                                 ----------        ----------        ----------

                                                 $2,415,500        $2,248,000        $1,419,000
                                                 ==========        ==========        ==========



                                       35





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

        The Company's  income tax expense is different from the amount  computed
        by applying the statutory federal income tax rate to income before taxes
        as follows:


                                  Year Ended                 Year Ended         Eleven Months Ended
                               December 31, 1995          December 31, 1994      December 31, 1993
                               ----------------------- ----------------------   -------------------
                                          Percent of                Percent of               Percent of
                               Amount   Pretax Income    Amount   Pretax Income   Amount   Pretax Income
                            ----------  -------------   --------- -------------   ------   -------------
                                                                              
   Statutory tax on earnings
     before income tax      $3,486,000       34.0%     $3,452,000     34.0%     $3,223,000     34.0%

   State income taxes, net 
     of federal income tax
     benefit                   552,400        5.4%        533,700      5.3%        498,000      5.2%

   Other                       (12,600)       (.1%)             -         -        (87,200)     (.9%)
                            ----------       -----     ----------     -----     ----------     -----
                            $4,051,000       39.5%     $3,985,700     39.3%     $3,633,800     38.3%
                            ==========       =====     ==========     =====     ==========     =====


4.      EMPLOYEE BENEFIT PLANS:

        The  Company  has a  profit-sharing  plan  which  covers  all  full-time
        employees  with one year or more of  service.  The  Company  will  match
        contributions  made by the  employee up to 2% of the  employee's  annual
        compensation and contribute a discretionary  amount determined  annually
        by the  Board of  Directors.  The cost of the plan for the  years  ended
        December  31,  1995,  December  31,  1994 and the  eleven  months  ended
        December 31, 1993 was $280,000, $276,000, and $258,000, respectively.

        The estimated  present  value of future  payments  under a  supplemental
        benefit plan is charged to expense over the period of active  employment
        of the  employees  covered  under the plan.  Supplemental  benefit  plan
        expense for the year ended December 31, 1995,  December 31, 1994 and the
        eleven  months  ended  December  31,  1993 were  $57,000,  $49,000,  and
        $44,000, respectively.

        The  Company  is  a  member  of  a   noncontributory   defined   benefit
        multi-employer  retirement  plan  for  all  members  of the  Pari-mutuel
        Clerk's Union of Kentucky.  Contributions  are made in  accordance  with
        negotiated labor  contracts.  Retirement plan expense for the year ended
        December  31,  1995,  December  31,  1994 and the  eleven  months  ended
        December 31, 1993 were$193,774,$190,626 and $179,770,  respectively. The
        Company's policy is to fund this expense as accrued.

5.      NOTES PAYABLE:

        The  Company  has an  unsecured  $20,000,000  bank line of  credit  with
        various  options for the interest  rate,  none of which are greater than
        the bank's  prime  rate.  The rate in effect at  December  31,  1995 was
        6.85%.  Borrowings  are  payable on  January  31,  1997.  There was $6.0
        million outstanding at December 31, 1995 and $7.5 million outstanding at
        December 31, 1994. No borrowings were outstanding at December 31, 1993.


                                       36





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

5.      NOTES PAYABLE: (cont'd)

        The  Company  also has two  non-interest  bearing  notes  payable in the
        aggregate  face  amount  of  $900,000  relating  to the  purchase  of an
        intertrack  wagering  license  from  the  former  owners  of the  Sports
        Spectrum  property.  Interest  has been  imputed at 8%. At December  31,
        1995,  the balance of these  notes was  $420,000  net of an  unamortized
        discount of $152,000.  The notes require  aggregate  annual  payments of
        $110,000 from September,  1993. As described in the contingency footnote
        (Note 9) any remediation costs for  environmental  cleanup can be offset
        against any amounts due under these notes payable.

        Maturities  of all notes payable for the five years  following  December
        31, 1995 follow:

                                          PRINCIPLE AMOUNT
                                        1996 - $    68,000
                                        1997 -   6,074,000
                                        1998 -      80,000
                                        1999 -      86,000
                         2000 and thereafter -     113,000

6.      COMMITMENTS:

        The Company contracts for totalisator  equipment and service. A contract
        with a new vendor  was  entered  into on  November  1, 1993 and  extends
        through  October,  1998.  The contract  provides for rentals  based on a
        percentage  of  pari-mutuel   wagers   registered  by  the   totalisator
        equipment. Hoosier Park entered into a separate contract for totalisator
        equipment  and  service  under an  agreement  which  expires in 2001 and
        provides for variable rentals based on the level of activity.

        Total rental expense follows:

                                                                   Eleven Months
                                   Year Ended       Year Ended         Ended
                                  December 31,     December 31,     December 31,
                                      1995            1994            1993
                                   ----------      ----------       -----------
           Minimum rentals         $        -        $      -          $427,000

           Variable rentals         1,093,000         577,000           414,000
                                   ----------        --------          --------
                                   $1,093,000        $577,000          $841,000
                                   ==========        ========          ========





                                       37





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

7.      STOCK OPTIONS:

        At the June,  1994 annual meeting of  stockholders,  a stock option plan
        for key employees  was approved.  Options may be granted on no more than
        200,000 shares of the Company's common stock.

        The plan provides for granting of options to buy shares of the Company's
        common stock  intended  either to qualify as "incentive  stock  options"
        under the Internal Revenue Code of 1986 or "nonqualified  stock options"
        not intended to so qualify.  In  accordance  with the plan,  options are
        exercisable over a 10 year period from date of grant.


        Stock option activity follows:


                              Option Price        Number Of Shares Exercisable In
                              Per Share          1996      1997     1998     1999    Total
                              ---------        -------    -----    -----    -----  -------
                                                                    
        1993 ACTIVITY
         Granted               $46.00-$55.00   101,700       --       --       --  101,700
                                               -------    -----    -----    -----  -------

         Total outstanding
           December 31, 1993                   101,700       --       --       --  101,700

        1994 ACTIVITY
         Granted               $42.50-$44.00        --   10,800   10,750       --   21,550
         Cancelled             $44.00-$46.00   (9,000)   (1,000)      --       --  (10,000)
                                               -------   ------   ------    -----   ------

        Total outstanding
          December 31, 1994                     92,700    9,800   10,750       --  113,250

        1995 Activity
         Granted                $31.50              --       --       --   10,600   10,600
                                               -------   ------   ------   ------  --------

        Total outstanding
           December 31, 1995                    92,700    9,800   10,750   10,600  123,850
                                               =======   ======   ======   ======  =======



        All incentive  stock  options and  nonqualified  stock  options  granted
        during 1995 and 1994 were granted at the closing  high bid  quotation on
        the business day  immediately  preceding the date of grant.  In November
        1993, nonqualified stock options were granted at $46.00, the February 1,
        1993 market price.  The excess of the current  market value of the stock
        at the date of grant over the  option  price has been  accounted  for as
        deferred  compensation  and is being  expensed over the vesting  period,
        three years.


                                       38





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

        Statement of Financial  Accounting  Standards No. 123,  "Accounting  for
        Stock-Based  Compensation",  is effective for the  Company's  year ended
        December 31, 1996. This statement  introduces a fair-value  based method
        of accounting for stock-based  compensation,  but allows  companies that
        choose  not to adopt the new  rules to  continue  to apply the  existing
        accounting rules contained in Accounting Principals Board Opinion No. 25
        "Accounting For Stock Issued to Employees", provided proforma net income
        and earnings per share  disclosures  are provided  under the new method.
        Management has not decided whether it will adopt FASB No. 123 to compute
        compensation  charges, but does not believe that the statement will have
        a material effect on the Company's  consolidated  financial  position or
        the consolidated results of its operations.

8.      FAIR VALUES OF FINANCIAL INSTRUMENTS

        Financial   Accounting  Standards  Board  ("FASB")  Statement  No.  107,
        "Disclosure  about Fair Value of Financial  Instruments," is a part of a
        continuing  process  by the FASB to  improve  information  on  financial
        instruments.  The  following  methods and  assumptions  were used by the
        Company in  estimating  its fair value  disclosures  for such  financial
        instruments as defined by the Statement:

        CASH AND SHORT-TERM INVESTMENTS

        The  carrying  amount  reported in the  balance  sheet for cash and cash
        equivalents approximates its fair value.

        LONG-TERM DEBT

        The  carrying  amounts  of the  Company's  borrowings  under its line of
        credit  agreements  and other  long-term debt  approximates  fair value,
        based upon current interest rates.

9.      ACQUISITION

        On January 26, 1994 the Company  purchased  Anderson Park, Inc.  ("API")
        for approximately  $1,950,000.  API owned an Indiana Standardbred racing
        license  and was in the  process of  constructing  a racing  facility in
        Anderson,  Indiana.   Subsequently,   the  facility  was  completed  and
        contemporaneously  with the  commencement  of operations on September 1,
        1994,  the  net  assets  of  API  were  contributed  to a  newly  formed
        partnership, Hoosier Park, L.P. in return for an 87% general partnership
        interest.


                                       39





                          CHURCHILL DOWNS INCORPORATED
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.     CONTINGENCIES

        On January 22, 1992, the company  acquired  certain assets of Louisville
        Downs,  Incorporated for $5,000,000.  In conjunction with this purchase,
        the Company  withheld  $1,000,000  from the amount due to the sellers to
        offset  certain  costs  related  to  the  remediation  of  environmental
        contamination  associated  with  underground  storage tanks at the site.
        Substantially  all of the  $1,000,000  hold back has been utilized as of
        December 31, 1995.  The  remediation  has also been  approved to receive
        funds  up  to  $995,000  from  the  Kentucky   Petroleum   Storage  Tank
        Environmental  Assurance Fund (the "Fund"). In addition, the Company may
        offset any additional  costs against  additional  amounts payable to the
        sellers for the acquisition of the property.

        It is not  anticipated  that the Company  will have any  liability  as a
        result  of  compliance  with  environmental  laws  with  respect  to the
        property.  Compliance with environmental laws has not otherwise affected
        development  and operation the property and the Company is not otherwise
        subject to any material  compliance  costs in connection with federal or
        state environmental laws.

11.     AGREEMENT TO SELL 10% OF HOOSIER PARK

        In  December  1995,  the Company  entered  into a  Partnership  Interest
        Purchase Agreement with Conseco HPLP, L.L.C. ("Conseco") for the sale of
        10% of the  Company's  partnership  interest  in  HPLP to  Conseco.  The
        purchase price for the 10% partnership interest will be $218,000 and the
        acquisition  of a 10%  interest in the debt owed by HPLP to CDMC at face
        value of debt at the date of the closing (approximately $2,530,000). The
        purchase  is  subject  to the  approval  of  the  Indiana  Horse  Racing
        Commission.  Following the purchase, Conseco and Pegasus will be limited
        partners  of HPLP and  Anderson  will  continue  to be the sole  general
        partner of HPLP.  Such a sale is not  anticipated  to have any  material
        effect on operations in 1996.

        From the date of the closing  through  December 31,  1998,  Conseco will
        have an option to purchase from Anderson an additional  47%  partnership
        interest  in HPLP.  The  purchase  price of the  additional  partnership
        interest will be $22,156,000 of which  approximately  $6,222,000 will be
        allocated to the purchase of the partnership  interest and approximately
        $15,934,000 will be allocated to the acquisition of debt owed by HPLP to
        CDMC.  This  purchase  is also  subject  to the  approval  of the  IHRC.
        Following  this  purchase,  Conseco will be the sole general  partner of
        HPLP,  Anderson and Pegasus will be limited  partners of HPLP. CDMC will
        continue to have a long-term  management agreement with HPLP pursuant to
        which CDMC has operational control of the day-to-day  affairs of Hoosier
        Park and its related simulcast operations.



                                       40





ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURES

               None.

                                    PART III

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

               The information required herein is incorporated by reference from
sections of the Company's  Proxy Statement  titled  "Elections of Directors" and
"Executive  Officers of the Company,"  which Proxy  Statement will be filed with
the  Securities  and Exchange  Commission  pursuant to  instruction  G(3) of the
General Instructions to Form 10-K.

ITEM 11.       EXECUTIVE COMPENSATION.

               The information required herein is incorporated by reference from
sections of the  Company's  Proxy  Statement  titled  "Elections  of Directors -
Compensation   and   Committees  of  the  Board  of  Directors"  and  "Executive
Compensation,"  which  Proxy  Statement  will be filed with the  Securities  and
Exchange Commission pursuant to instruction G(3) of the General  Instructions to
Form 10-K.

ITEM 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT

               The information required herein is incorporated by reference from
the sections of the  Company's  Proxy  Statement  titled  "Common Stock Owned by
Certain  Persons,"  "Election  of  Directors"  and  "Executive  Officers  of the
Company,"  which Proxy  Statement will be filed with the Securities and Exchange
Commission  pursuant to  instruction  G(3) of the General  Instructions  to Form
10-K.

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

               The information required herein is incorporated by reference from
the section of the Company's Proxy Statement titled "Certain  Relationships  and
Related  Transactions,"  which Proxy Statement will be filed with the Securities
and Exchange Commission pursuant to instruction G(3) of the General Instructions
to Form 10-K.


                                       41





ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
               FORM 8-K

(a)     1.     Consolidated Financial Statements
                                                                          PAGES
               The following financial statements of Churchill Downs
               Incorporated for the year ended December 31, 1995, 
               the year ended December 31, 1994 and the eleven 
               months ended  December 31, 1993 are included in 
               Part II, Item 8:
               Reports of Independent Accountants                           27
               Consolidated Balance Sheets                                  28
               Consolidated Statements of Earnings                          29
               Consolidated Statements of Stockholders' Equity              30
               Consolidated Statements of Cash Flows                        31
               Notes to Consolidated Financial Statements                  32-40
               Schedule VIII - Valuation and Qualifying Accounts            44

               All other  schedules are omitted because they are not applicable,
not significant or not required, or because the required information is included
in the financial statement notes thereto.

(b)     Reports on Form 8-K:

        None

(c)     Exhibits

        See exhibit index.

(d)     All financial  statements and schedules  except those items listed under
        items 14(a)l and (a)2 above are omitted because they are not applicable,
        or not required,  or because the required information is included in the
        financial statements or notes thereto.


                                       42





                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                          CHURCHILL DOWNS INCORPORATED



               /S/ THOMAS H. MEEKER           /S/ VICKI L. BAUMGARDNER
               Thomas H. Meeker               Vicki L. Baumgardner,
               President                      Vice President, Finance, Treasurer
               March 21, 1995                 March 21, 1995
               (Principal Executive Officer)  (Principal Financial Officer)
               (Director)

        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


                                                              

/S/ CHARLES W. BIDWILL, JR.        /S/ CATESBY W. CLAY               /S/ WILLIAM S. FARISH
- --------------------------         ----------------------------      --------------------------
Charles W. Bidwill, Jr.            Catesby W. Clay                   William S. Farish
March 21, 1996                     March 21, 1996                    March 21, 1996
(Director)                         (Director)                        (Director)


                                   /S/ SETH W. HANCOCK               /S/ FRANK B. HOWER, JR.
- --------------------------         ----------------------------      -------------------------- 
J. David Grissom                   Seth W. Hancock                   Frank B. Hower, Jr.
March 21, 1996                     March 21, 1996                    March 21, 1996
(Director)                         (Director)                        (Director)


/S/ G. WATTS HUMPHREY, JR.         /S/ W. BRUCE LUNSFORD
- --------------------------         ----------------------------      --------------------------
G. Watts Humphrey, Jr.             W. Bruce Lunsford                 Arthur B. Modell
March 21, 1996                     March 21, 1996                    March 21, 1996
(Director)                         (Director)                        (Director)


/S/ CARL F. POLLARD                /S/ DARRELL R. WELLS
- --------------------------         ---------------------------- 
Carl F. Pollard                    Darrell R. Wells
March 21, 1996                     March 21, 1996
(Director)                         (Director)








                                       43






                          CHURCHILL DOWNS INCORPORATED

               SCHEDULE VIII. - VALUATION AND QUALIFYING ACCOUNTS


                                         Balance,
                                         Beginning     Charged to                       Balance,
       Description                       Of Period      Expenses        Deductions    End Of Period
                                                                                       
Year ended December 31, 1995:
Allowance for doubtful
   accounts and  notes receivable       $  215,000    $         -       $   80,000       $  135,000
                                        ----------    -----------       ----------       ---------

Year ended December 31, 1994:
Allowance for doubtful
   accounts and  notes receivable       $  215,000    $         -       $        -       $  215,000
                                        ----------    -----------       ----------       ----------

Eleven months ended
December 31, 1993:
Allowance for doubtful
   accounts and notes receivable        $  215,000    $         -       $        -       $  215,000
                                        ----------    -----------       ----------       ----------






                                       44







                                  EXHIBIT INDEX
                                                

NUMBERS      DESCRIPTION                              BY REFERENCE TO

  (3)(a)     Restated Articles of Incorporation       Exhibit A to report on Form 8-K
                                                      filed with the Securities and Exchange
                                                      Commission on July 11, 1991

      (b)    Restated Bylaws as amended               Exhibit 3(b) to report on Form10-K for
                                                      year ended December 31, 1994

  (10)(a)    Churchill Downs Restated                 Exhibit 10 (a) to report on Form 10-K for
             Supplemental Benefit Plan dated          the year ended December 31, 1994
             March 1, 1995

      (b)    Employment Agreement dated as            Exhibit 19(a) to Report on Form 10-Q
             of October 1, 1984, with                 for fiscal quarter ended October 31, 1984
             Thomas H.Meeker, President

      (c)    Churchill Downs Incorporated             Exhibit 10 (c) to report on Form 10-K for
             Amended Incentive Compensation           the year ended December 31, 1994
             Plan (1993)

      (d)    Churchill Downs Incorporated             Exhibit 10(h) to Report on Form 10-K for
             1993 Stock Option Plan                   the eleven months ended December 31, 1993

      (e)    Stock Purchase Agreement naming          Exhibit 10(i) to Report on Form 8-K
             Dominick Marotta, Frank Marotta,         filed with the Securities and Exchange
             Louis E. Carlo and Edward F.             Commission on February 10, 1994
             Draugelis

      (f)    Amendment of Employment                  Report on Form 10-K for the fiscal
             Agreement with Thomas H. Meeker,         year ended January 31, 1986; Report
             President, dated October 1, 1984         on Form 10-K for the fiscal year ended
                                                      January 31, 1987; 1988, 1990, 1991,
                                                      1992 and 1993

      (g)    Amendment No. 1 to Churchill             Exhibit 10 (g) to report on Form 10-K for
             Downs Incorporated 1993 Stock            the year ended December 31, 1994
             Option Plan



                                       45







      (h)    Promissory Note dated May 31,            Exhibit 10(1) to report on Form
             1994 in the principal amount             10-Q for the fiscal quarter ended
             of $20,000,000 by Churchill              June 30, 1994
             Downs Incorporated to PNC Bank,
             Kentucky, Inc.

      (i)    Amended and Restated Lease               Exhibit 10 (i) to report on Form 10-K
             Agreement dated January 31, 1996         for the year ended December 31, 1995

      (j)    Amendment No. 1 to Promissory            Report on Form 10-K for the year
             Note dated May 31, 1994                  ended December 31, 1994

      (k)    Partnership Interest Purchase            Exhibit 10(k) to report on Form 10-K 
             Agreement  dated  December 20,           for the year ended December 31, 1995 
             1995 among Anderson Park, Inc.,
             Conseco HPLP, L.L.C., Pegasus 
             Group, Inc. and Hoosier Park, L.P.

  (21)       Subsidiaries of the registrant           Exhibit 21 to report on Form 10-K 
                                                      for the year ended December 31, 1994

  (23)       Consent of Coopers & Lybrand, LLP        Report on Form 10-K for the year ended
             Independent Accountants                  December 31, 1995

  (27)       Financial Data Schedule                  Report on Form 10-K for the year ended
                                                      December 31, 1995

  (99)       Names and addresses of certain           Schedule 13D filed with the Commission
             shareholders of the Company who          on April 25, 1995, as amended on May 31,
             are parties to the Third                 1995
             Supplemental Stockholder Agreement



                                       46