SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
--------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): _February 15_, 2001
------------------------------------
CITIBANK (SOUTH DAKOTA), N.A.
ON BEHALF OF
CITIBANK CREDIT CARD MASTER TRUST I
(Issuer of the Collateral Certificate)
and
CITIBANK CREDIT CARD ISSUANCE TRUST
(Issuer of the Citiseries Class A notes,
Class B notes and Class C notes)
(Exact name of registrant as specified in charter)
UNITED STATES OF AMERICA
(State or other jurisdiction of incorporation)
46-0358360
(I.R.S. Employer Identification No.)
333-80743
333-52984
(Commission File Numbers)
701 EAST 60TH STREET, NORTH
SIOUX FALLS, SOUTH DAKOTA 57117
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (605) 331-2626
NOT APPLICABLE
(Former name or former address, if changed since last report)
ITEM 5. OTHER EVENTS.
Citibank Credit Card Issuance Trust (the "issuer") has issued Class A
notes , Class B notes and Class C notes of the Citiseries pursuant to an
Indenture between the issuer and Bankers Trust Company, as trustee. The issuer's
primary asset -- and its primary source of funds for the payment of principal of
and interest on the notes -- is a collateral certificate issued by Citibank
Credit Card Master Trust I (the "master trust") to the issuer. The collateral
certificate represents an undivided interest in the assets of the master trust.
The master trust's assets consist primarily of credit card receivables arising
in a portfolio of revolving credit card accounts.
Filed as Exhibit 99.1 to this Form 8-K is a copy of the monthly issuer's
report containing information regarding the notes of the Citiseries, the master
trust's assets and the collateral certificate for the due period ending _January
26_, 2001 and the related payment dates for the notes delivered pursuant to
Section 907 of the Indenture.
2
Item 7(c). Exhibits
Exhibits Description
-------- -----------
99.1 Monthly Issuer's Report for the Due Period ending
January 26, 2001 and the related Payment Dates for the Notes.
3
CITIBANK (SOUTH DAKOTA), N.A.
CITIBANK (NEVADA), NATIONAL ASSOCIATION
==============================================================================
CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I
For the Due Period Ending January 26, 2001
==============================================================================
This Report relates to the Due Period ending January 26, 2001 and the related
Payment Dates for the
Notes.
A. Information Regarding the Master Trust portfolio
-------------------------------------------------
1. Portfolio Yield for the Collateral Certificate ......... 13.11%
Yield Component ................................... 16.40%
Credit Loss Component ............................. 3.29%
2. New Purchase Rate ..................................... 19.25%
3. Total Payment Rate .................................... 21.36%
4. Principal Payment Rate ................................ 20.42%
5. Aggregate Amount of Principal Receivables in the Trust :
Beginning of Due Period ............................ $ 54,252,466,044
Average ............................................ $ 53,322,459,061
Lump Sum Addition .................................. $ 0
End of Due Period .................................. $ 52,763,779,594
6. Delinquencies (Aggregate outstanding balances in the Accounts that
were delinquent by the time periods listed below as of the close of
business of the month preceding the Payment Dates, as a percentage
of aggregate Receivables as of the last day of the Due Period) :
Current .......................................... $ 48,893,639,496
5-34 days delinquent ........................... $ 2,569,733,546
35-64 days delinquent ........................... $ 762,262,994
65-94 days delinquent ........................... $ 558,753,674
95-124 days delinquent ........................... $ 355,150,743
125-154 days delinquent ........................... $ 230,374,868
155-184 days delinquent ........................... $ 230,677,509
Current ........................................... 91.22%
5-34 days delinquent ........................... 4.79%
35-64 days delinquent ........................... 1.42%
65-94 days delinquent ........................... 1.04%
95-124 days delinquent ........................... 0.66%
125-154 days delinquent ........................... 0.43%
155-184 days delinquent ........................... 0.44%
Page 4
CITIBANK (SOUTH DAKOTA), N.A.
CITIBANK (NEVADA), NATIONAL ASSOCIATION
==============================================================================
CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I
For the Due Period Ending January 26, 2001
==============================================================================
Current Due Current Due
Period on an Period on a
Actual Basis (1) Standard Basis (1)
B. Information Regarding the Collateral Certificate
-------------------------------------------------
(Percentage Basis)
1. Portfolio Yield 13.11% 12.97%
2. Weighted Average Note Rate 6.36% 6.53%
3. Weighted Average Investor Fee Rates
Fixed Servicing Fee 0.33% 0.37%
Others 0.00% 0.00%
4. Surplus Finance Charge Collections 6.42% 6.07%
5. Surplus Finance Charge Collections For
Purposes of Funding Class C Reserve Account 6.12% 5.77%
6. Required Surplus Finance Charge Amount 0.00% 0.00%
7. Aggregate Surplus Finance Charge Amount 6.42% 6.07%
minus Required Surplus Finance Charge Amount
C. Information Regarding the Collateral Certificate
-------------------------------------------------
(Dollars Basis)
1. Total Investor Collections $ 1,668,831,094 $ 1,667,910,261
Principal Collections $ 1,562,082,285 $ 1,562,082,285
Finance Charge Collections $ 106,748,809 $ 105,827,976
2. Investor Default Amount $ 21,389,369 $ 21,389,369
3. Investor Monthly Interest $ 40,557,738 $ 41,627,120
4. Investor Monthly Fees
Fixed Servicing Fees $ 2,131,611 $ 2,358,750
Others $ 0 $ 0
5. Surplus Finance Charge Collections $ 42,670,091 $ 40,452,737
6. Required Surplus Finance Charge Collections$ 0 $ 0
7. Aggregate Surplus Finance Charge Amount $ 42,670,091 $ 40,452,737
minus Required Surplus Finance Charge Amount
(1) Values for Current Due Period on an Actual Basis reflect, in the case of a
first due period close of a tranche of Notes, activity from the
close date until the first due period end, or, as in the case
of Investor Monthly Interest and certain fees, until the first Monthly
Interest date. Values for Current Due Period on a Standard Basis reflect
activity for the entire current period, as if all Notes had already been
outstanding prior to the first day of such period.
All percents are based on actual cash revenue or expense for the period,
converted to an annualized percent using daycounts appropriate for the
item, either 30/360, actual/360, or actual/actual. Depending on the item,
cash expenses may accrue from December 27, 2000 to January 26, 2001, 31 da-
ys, or January 5 , 2001 to February 5 , 2001, 32 days (standard basis).
Page 5
CITIBANK (SOUTH DAKOTA), N.A.
CITIBANK (NEVADA), NATIONAL ASSOCIATION
==============================================================================
CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I
For the Due Period Ending January 26, 2001
==============================================================================
D. Information Regarding Regarding Notes of Citiseries (2)
--------------------------------------------------------
(Aggregate Basis)
1a. Class A Outstanding Dollar Principal Amount ............$5,500,000,000
1b. Class B Outstanding Dollar Principal Amount ............$ 850,000,000
1c. Class C Outstanding Dollar Principal Amount ............$1,300,000,000
2a. Targeted Deposit to Class A Interest Funding Account .....$ 29,703,513
2b. Targeted Deposit to Class B Interest Funding Account .....$ 3,931,272
2c. Targeted Deposit to Class C Interest Funding Account .....$ 6,922,954
3a. Balance in the Class A Interest Funding Account .........$ 53,554,211
3b Balance in the Class B Interest Funding Account .........$ 11,560,377
3c Balance in the Class C Interest Funding Account .........$ 20,457,121
4a. Targeted Deposit to Class A Principal Funding Account ....$ 0
4b. Targeted Deposit to Class B Principal Funding Account ....$ 0
4c. Targeted Deposit to Class C Principal Funding Account ....$ 0
5a. Balance in the Class A Principal Funding Account ........$ 0
5b. Balance in the Class B Principal Funding Account ........$ 0
5c. Balance in the Class C Principal Funding Account ........$ 0
6. Targeted Deposit to Class C Reserve Account .............$ 0
7. Balance in the Class C Reserve Account ..................$ 0
8a. Maximum enhancement amount available to
Outstanding Class A Notes from Class B Notes ............$ 329,060,050
8b. As a Percentage of Class A Outstanding
Dollar Principal Amount ................................. 5.98291%
8c. Maximum enhancement amount available to
Outstanding Class A Notes from Class C Notes ............$ 438,746,550
8d. As a Percentage of Class A Outstanding
Dollar Principal Amount ................................. 7.97721%
8e. Maximum enhancement amount available to
Outstanding Class B Notes from Class C Notes ............$1,133,333,305
8f. As a Percentage of Class B Outstanding
Dollar Principal Amount ................................. 133.33333%
9a. Reduction in the Class A Nominal Liquidation
Amount resulting from an allocation
of Investor Charge-Offs .................................$ 0
9b. Reduction in the Class A Nominal Liquidation
Amount resulting from an allocation of Investor
Charge-Offs or a reallocation of Principal
Collections to pay interest on Class A Notes ............$ 0
9c. Reduction in the Class A Nominal Liquidation
Amount resulting from an allocation of Investor
Charge-Offs or a reallocation of Principal
Collections to pay interest on Class A or Class B Notes ..$ 0
10a. Reimbursement of Class A Nominal Liquidation Amount .....$ 0
10b. Reimbursement of Class B Nominal Liquidation Amount .....$ 0
10c. Reimbursement of Class C Nominal Liquidation Amount .....$ 0
-----------------------------------------------------------------------------
(2) The information reported is for the Due Period ending January 26, and
giving effect to all deposits, allocations, reallocations and payments to
be made in the month after the end of this Due Period.
Page 6
CITIBANK (SOUTH DAKOTA), N.A.
CITIBANK (NEVADA), NATIONAL ASSOCIATION
==============================================================================
CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I
For the Due Period Ending January 26, 2001
==============================================================================
E. Information Regarding Distributions to Noteholders of Citiseries(2)
--------------------------------------------------------------------
(Aggregate Basis)
1a. The total amount of the distribution to Class A Noteholders
on the applicable Payment Dates .........................$ 52,138,163
1b. The total amount of the distribution to Class B Noteholders
on the applicable Payment Dates .........................$ 0
1c. The total amount of the distribution to Class C Noteholders
on the applicable Payment Dates .........................$ 0
2a. The amount of the distribution set forth in item 1(a) above
in respect of principal on the Class A Certificates ....$ 0
2b. The amount of the distribution set forth in item 1(b) above
in respect of principal on the Class B Certificates ....$ 0
2c. The amount of the distribution set forth in item 1(c) above
in respect of principal on the Class C Certificates ....$ 0
3a. The amount of the distribution set forth in item 1(a) above
in respect of interest on the Class A Certificates ......$ 52,138,163
3b. The amount of the distribution set forth in item 1(b) above
in respect of interest on the Class B Certificates ......$ 0
3c. The amount of the distribution set forth in item 1(c) above
in respect of interest on the Class C Certificates ......$ 0
4a. The amount, if any, by which the Adjusted outstanding
Dollar Principal Amount of the Class A Notes exceeds
the Class A Nominal Liquidation Amount as of the Record
Date with respect to the application Payment Dates ......$ 0
4b. The amount, if any, by which the Adjusted outstanding
Dollar Principal Amount of the Class B Notes exceeds
the Class B Nominal Liquidation Amount as of the Record
Date with respect to the application Payment Dates ......$ 0
4c. The amount, if any, by which the Adjusted outstanding
Dollar Principal Amount of the Class C Notes exceeds
the Class C Nominal Liquidation Amount as of the Record
Date with respect to the application Payment Dates ......$ 0
-----------------------------------------------------------------------------
(2) The information reported is for the Due Period ending January 26, and
giving effect to all deposits, allocations, reallocations and payments to
be made in the month after the end of this Due Period.
Page 7
CITIBANK (SOUTH DAKOTA), N.A.
CITIBANK (NEVADA), NATIONAL ASSOCIATION
==============================================================================
CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I
For the Due Period Ending January 26, 2001
==============================================================================
F. Information Regarding Notes of Citiseries (2)
----------------------------------------------
(Individual Tranche Basis)
1. Outstanding Dollar Principal Amount, Interest Payments and Deposits to
Interest Funding Sub-Accounts
Class/ Outstanding Monthly Targeted Actual Cumulative Interest Interest
Tranche Dollar Accretion Interest Interest Shortfall Funding Payment
Principal Monthly Monthly In Interest Sub-Account On Payment
Amount Deposit Deposit Funding Balance Date
Sub-Account
- ------------- ------------- ----------- ----------- ----------- ----------- ----------- ------------
CCCIT 2000-A1 1,500,000,000 0 7,598,163 7,598,163 0 38,988,931 0
CCCIT 2000-A2 3,000,000,000 0 17,001,575 17,001,575 0 0 52,138,163
CCCIT 2000-A3 1,000,000,000 0 5,103,775 5,103,775 0 14,565,280 0
CCCIT 2000-B1 350,000,000 0 1,819,659 1,819,659 0 9,448,764 0
CCCIT 2000-B2 150,000,000 0 741,094 741,094 0 741,094 0
CCCIT 2000-C1 600,000,000 0 3,725,000 3,725,000 0 17,259,167 0
CCCIT 2000-C2 200,000,000 0 1,054,792 1,054,792 0 1,054,792 0
CCCIT 2001-B1 350,000,000 0 1,370,519 1,370,519 0 1,370,519 0
CCCIT 2001-C1 500,000,000 0 2,143,162 2,143,162 0 2,143,162 0
2. Principal Payments and Deposits to Principal Funding Sub-Accounts
Class/Tranche Targeted Actual Cumulative Principal Principal
Principal Principal Shortfall in Funding Payment On
Monthly Monthly Principal Sub-Account Payment Date
Deposit Deposit Funding Balance
Sub-Account
- --------------- --------------- --------------- --------------- --------------- ---------------
Nothing to report for this period.
-----------------------------------------------------------------------------
(2) The information reported is for the Due Period ending January 26, and
giving effect to all deposits, allocations, reallocations and payments to
be made in the month after the end of this Due Period.
Page 8
CITIBANK (SOUTH DAKOTA), N.A.
CITIBANK (NEVADA), NATIONAL ASSOCIATION
==============================================================================
CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I
For the Due Period Ending January 26, 2001
==============================================================================
3. Deposits to and Withdrawals from Class C Reserve Sub-Accounts
-------------------------------------------------------------
Class/Tranche Targeted Actual Cumulative Withdrawals Class C
Deposit to Deposit to Shortfall in from Class C Reserve
Class C Class C Class C Reserve Sub-Account
Reserve Reserve Reserve Sub-Account Balance
Sub-Account Sub-Account Sub-Account
- --------------- --------------- --------------- --------------- --------------- ---------------
Nothing to report for this period.
4. Maximum Enhancement Amount Available to Class A Notes; Class A Usage of
Class B and Class C Subordinated Amounts
Class/Tranche Maximum Maximum Class A Class A Cumulative Cumulative
Enhancement Enhancement Usage of Usage of Class A Class A
Amount Amount Class B Class C Usage of Usage of
Available Available Subordinated Subordinated Class B Class C
from Class from Class Amount for Amount for Subordinated Subordinated
B Notes C Notes this Due this Due Amount Amount
Period Period
- --------------- ------------- ------------- ------------- ------------- ------------- --------------
CCCIT 2000-A1 89,743,650 119,658,150
CCCIT 2000-A2 179,487,300 239,316,300
CCCIT 2000-A3 59,829,100 79,772,100
Page 9
CITIBANK (SOUTH DAKOTA), N.A.
CITIBANK (NEVADA), NATIONAL ASSOCIATION
==============================================================================
CITIBANK CREDIT CARD ISSUANCE TRUST / CITIBANK CREDIT CARD MASTER TRUST I
For the Due Period Ending January 26, 2001
==============================================================================
5. Maximum Enhancement Amount Available to Class B Notes; Class B Usage of
Class C Subordinated Amounts
Class/Tranche Maximum Enhancement Class B Usage of Cumulative Class B
Amount Available from Class C Subordinated Usage of Class C
Class C Notes Amount for this Due Subordinated Amount
Period
- --------------- ------------------------ ------------------------ ------------------------
CCCIT 2000-B1 466,666,655
CCCIT 2000-B2 199,999,995
CCCIT 2001-B1 466,666,655
6. Reductions of and Reimbursements to Nominal Liquidation Amount
Class/Tranche Reduction Reduction Cumulative Cumulative Reimbursements
Resulting from Resulting from Reduction Reduction of prior
an Allocation from a Resulting from Resulting from reductions of
of Investor Reallocation an Allocation an Reallocation Nominal
Charge-offs of Principal of Investor of Principal Liquidation
for this Due Collections Charge-offs Collections to Amount for
Period to pay (net of pay interest on this Due
interest on Reimbursements) senior classes Period
senior of Notes (net of
classes of Reimbursements)
Notes for
this Due
Period
- --------------- ---------------- ---------------- ---------------- ---------------- ----------------
Nothing to report for this period.
Page 10
IN WITNESS WHEREOF, the undersigned has duly executed and delivered
this Report this __________ day of February, 2001.
CITIBANK (SOUTH DAKOTA), N.A.,
As Managing Beneficiary of Citibank Credit
Card Issuance Trust
and
As Servicer of Citibank Credit Card
Master Trust I
By: ____________________________________
Name: Susan Sexton
Title: Authorized Representative
Page 11