===============================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                           --------------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

  For the Quarterly Period Ended March 31, 1999   Commission File Number 1-5823

                           --------------------------


                            CNA FINANCIAL CORPORATION

             (Exact name of registrant as specified in its charter)


               Delaware                                   36-6169860
      (State or other jurisdiction of                     (I.R.S. Employer
      incorporation or organization)                      Identification No.)

               CNA Plaza
           Chicago, Illinois                                   60685
    (Address of principal executive offices)                 (Zip Code)


                                 (312) 822-5000
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No...


     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.


               Class                              Outstanding at May 3, 1999
    -----------------------------                 --------------------------
    Common Stock, Par value $2.50                          184,211,446

===============================================================================
                               Page (1) of (45)

                            CNA FINANCIAL CORPORATION

                                      INDEX

PART I.   FINANCIAL INFORMATION                                      PAGE NO.
- -------   ---------------------
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

 CONDENSED CONSOLIDATED BALANCE SHEETS
  MARCH 31, 1999 (Unaudited) and DECEMBER 31, 1998.................      3

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
  FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998...............      4

 CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
  (Unaudited) FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998...      5

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
  FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998...............      6

 NOTES TO CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS (Unaudited) MARCH 31, 1999............................      7

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
  AND RESULTS OF OPERATIONS........................................     20


PART II.  OTHER INFORMATION
- --------  -----------------

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K.....................     41

              SIGNATURES...........................................     42

EXHIBIT 11    COMPUTATION OF NET (LOSS) INCOME PER COMMON SHARE....     43

EXHIBIT 12.1  COMPUTATION OF RATIO OF EARNINGS
              TO FIXED CHARGES.....................................     44

EXHIBIT 12.2  COMPUTATION OF RATIO OF NET INCOME, AS ADJUSTED,
              TO FIXED CHARGES.....................................     44

EXHIBIT 27    FINANCIAL DATA SCHEDULE..............................     45

                                      (2)

                            CNA FINANCIAL CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS



- -----------------------------------------------------------------------------------------------------------
                                                                                MARCH 31,       Dec. 31,
                                                                                  1999            1998
(In millions of dollars, except share data)                                     (UNAUDITED)
- -----------------------------------------------------------------------------------------------------------
ASSETS
  Investments:
                                                                                               
    Fixed maturities available-for-sale (amortized cost: $ 30,168  and $29,511). $30,337         $30,073
    Equity securities available-for-sale (cost: $ 1,037 and $1,055).............   3,389           1,970
    Mortgage loans and real estate (less accumulated depreciation: $1 and $1)...      59              62
    Policy loans................................................................     176             177
    Other invested assets.......................................................     922             858
    Short-term investments .....................................................   4,832           4,037
                                                                                 ---------       ---------
      TOTAL INVESTMENTS.........................................................  39,715          37,177
  Cash..........................................................................     355             217
  Receivables:
    Reinsurance.................................................................   6,682           6,365
    Insurance ..................................................................   6,852           6,504
    Other ......................................................................     249             300
    Less allowance for doubtful accounts........................................    (330)           (328)
  Deferred acquisition costs....................................................   2,490           2,422
  Prepaid reinsurance premiums..................................................     455             331
  Accrued investment income.....................................................     380             392
  Receivables for securities sold...............................................     551             255
  Federal income taxes recoverable (includes $111 and $234 due from Loews)......     131             251
  Deferred income taxes.........................................................     725             995
  Property and equipment at cost (less accumulated depreciation: $738 and $695).     841             824
  Intangibles...................................................................     364             368
  Other assets..................................................................     776           1,083
  Separate Account business.....................................................   5,050           5,203
- ----------------------------------------------------------------------------------------------------------
      TOTAL ASSETS                                                               $65,286         $62,359
==========================================================================================================




- -----------------------------------------------------------------------------------------------------------
                                                                                MARCH 31,       Dec. 31,
                                                                                  1999            1998
(In millions of dollars, except share data)                                     (UNAUDITED)
- ----------------------------------------------------------------------------------------------------------- 
LIABILITIES AND STOCKHOLDERS' EQUITY                                                        

Liabilities:                                                                                
  Insurance reserves:                                                                     
                                                                                               
     Claim and claim adjustment expense ........................................ $29,420         $29,192
     Unearned premiums..........................................................   5,392           5,039
     Future policy benefits.....................................................   5,541           5,418
     Policyholders' funds.......................................................     756             789
  Collateral on loaned securities...............................................   1,343             130
  Payables for securities purchased.............................................     752             316
  Participating policyholders' equity...........................................     136             140
  Debt..........................................................................   3,146           3,160
  Other liabilities.............................................................   3,681           3,611
  Separate Account business.....................................................   5,050           5,203
                                                                                 ---------       --------
      TOTAL LIABILITIES.........................................................  55,217          52,998
                                                                                 ---------       --------
Commitments and contingent liabilities  - Notes C and D

Minority Interest...............................................................     227             204

Stockholders' equity:                                                                       
  Common stock ($2.50 par value;                                                          
    Authorized - 200,000,000 shares;
    Issued - 185,525,907 shares;
    Outstanding as of March 31, 1999 - 184,211,446 shares,
    Outstanding as of December 31, 1998 - 183,889,569 shares)...................     464             464
  Preferred stock...............................................................     350             350
  Additional paid-in capital....................................................     126             126
  Retained earnings.............................................................   7,248           7,258
  Accumulated other comprehensive income........................................   1,758           1,064
  Treasury stock, at cost.......................................................     (49)            (61)
                                                                                 --------        --------
                                                                                   9,897           9,201
  Notes receivable from officer stockholders....................................     (55)            (44)
                                                                                 ---------       --------
      TOTAL STOCKHOLDERS' EQUITY...............................................    9,842           9,157
- ---------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $65,286         $62,359
=========================================================================================================
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

                                      (3)

                            CNA FINANCIAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


- ----------------------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31                                                        1999       1998    
(In millions of dollars, except per share data)
- ----------------------------------------------------------------------------------------------------     
Revenues:
                                                                                          
 Premiums....................................................................... $3,439      $3,431
 Net investment income..........................................................    512         562
 Realized investment gains, net of participating policyholders' interest........    222         179
 Other..........................................................................    252         186
                                                                                 -------     -------
  Total revenues                                                                  4,425       4,358
                                                                                 -------     -------
Claims, benefits and expenses:
 Insurance claims and policyholders' benefits...................................  2,869       2,848
 Amortization of deferred acquisition costs.....................................    577         490
 Other operating expenses.......................................................    669         628
 Restructuring-related charges .................................................     35         -
 Interest expense...............................................................     62          55
                                                                                 -------     --------
  Total claims, benefits and expenses                                             4,212       4,021
                                                                                 -------     --------
  Income before income tax, minority interest and cumulative effect of 
     a change in accounting principle...........................................    213         337
Income tax expense..............................................................     35          98
  Minority interest.............................................................      6           6
                                                                                 -------     --------
  Income before cumulative effect of a change in accounting principle...........    172         233
  Cumulative effect of a change in accounting principle, net of tax.............    177         -
                                                                                 -------     --------
   Net (loss) income............................................................ $   (5)     $  233
=====================================================================================================

EARNINGS PER SHARE
Net (loss) income............................................................... $(0.05)      $ 1.25
                                                                                 =======      =======
Weighted average outstanding shares of
common stock (in millions of shares)............................................  184.0        185.4
=====================================================================================================
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

                                      (4)

                            CNA FINANCIAL CORPORATION

            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Unaudited)


                                                                                              Notes
                                                                        Accumulated         Receivable
                                         Additional                        Other               From       Total
                         Common Preferred Paid in Comprehensive Retained ComprehensiveTreasury Officer Stockholders'
(In millions of dollars) Stock   Stock   Capital    Income     Earnings   Income      Stock  Stockholders Equity
- -------------------------------------------------------------------------------------------------------------------
                                                                             
BALANCE, JANUARY 1, 1998   $464  $150     $126                $6,983     $ 589         $(3)      $  -    $8,309
Comprehensive income:
 Net income................ -     -        -      $233           233       -             -          -       233
 Other comprehensive income 
 (loss).................... -     -        -       (25)           -        (25)          -          -       (25)
                                                  ------
 Total comprehensive income.                      $208             
                                                  ======
 Preferred dividends....... -     -        -                      (1)        -           -          -        (1)
- -----------------------------------------------               -----------------------------------------------------
BALANCE, MARCH 31, 1998    $464  $150     $126                $7,215    $  564        $ (3)      $  -    $8,516 
===============================================               =====================================================

BALANCE, JANUARY 1, 1999   $464  $350     $126                $7,258    $1,064        $(61)      $(44)   $9,157
Comprehensive income:
 Net loss.................. -     -        -      $ (5)           (5)      -             -          -        (5)
 Other comprehensive income.-     -        -       694            -        694           -          -       694
                                                  ------
 Total comprehensive income.                      $689 
                                                  ======
Sale of treasury stock and
issuance of notes receivable 
from officer stockholders...-     -        -                       -       -            12        (11)        1
 Preferred dividends........-     -        -                      (5)      -             -          -        (5)
- -----------------------------------------------               -----------------------------------------------------
BALANCE, MARCH 31, 1999    $464  $350     $126                $7,248    $1,758        $(49)      $(55)   $9,842  
===============================================               =====================================================
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).


                                      (5)

                            CNA FINANCIAL CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)


- ---------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31                                         1999         1998
(In millions of dollars)
- ---------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                           
  Net income ....................................................$     (5)  $    233
                                                                 ---------  -----------
  Adjustments  to  reconcile  net  income  to  net  cash  flows
 from  operating activities:
   Minority Interest ............................................       6          6
   Deferred income tax provision.................................      22         10
   Participating policyholders' interest.........................       -          4
   Net realized investment gains, pre-tax .......................    (222)      (179)
   Amortization of intangibles...................................       5          9
   Amortization of bond discount.................................     (34)       (20)
   Depreciation..................................................      45         48
   Changes in:                                                                     
    Receivables, net.............................................    (612)      (717)
    Deferred acquisition costs...................................     (68)      (149)
    Accrued investment income....................................      12        (18)
    Federal income taxes recoverable.............................     120          3
    Prepaid reinsurance premiums.................................    (124)      (165)
    Insurance reserves...........................................     675        916
    Other liabilities............................................     106       (401)
    Other, net...................................................     106        180
                                                                 ---------   ----------
        Total adjustments .......................................      37       (473)
                                                                 ---------   ----------
        NET CASH FLOWS FROM OPERATING ACTIVITIES ................      32       (240)
                                                                 ---------   ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of fixed maturities................................... (11,744)    (8,340)
 Proceeds from fixed maturities:                                                  
  Sales..........................................................  10,971      7,809
 Maturities, calls and redemptions...............................     889        676
 Purchases of equity securities..................................    (144)      (307)
 Proceeds from sale of equity securities.........................     184        192
 Change in short-term investments................................  (1,223)      (182)
 Purchases of property and equipment ............................     (75)       (51)
 Change in securities sold under repurchase agreements...........   1,213        393
 Change in other investments.....................................      48       (117)
 Other, net......................................................      10         (5)
                                                                 ----------  ----------
        NET CASH FLOWS FROM INVESTING ACTIVITIES ................     129         68
                                                                 ----------  ----------


                            CNA FINANCIAL CORPORATION
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (cont.)
                                  (Unaudited)



- ---------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31                                       1999         1998
(In millions of dollars)
- ---------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
                                                                            
 Dividends paid to preferred shareholders........................      (5)        (1)
 Receipts from investment contracts credited to policyholder 
 account balances................................................       -          1
 Return of policyholder account balances on investment contracts.      (4)        (6)       
 Principal payments on long-term debt............................    (189)      (301)
 Proceeds from issuance of long-term debt........................     175        297
                                                                 ----------  ----------
        NET CASH FLOWS FROM  FINANCING ACTIVITIES................     (23)       (10)
                                                                 ----------  ----------
            Net cash flows.......................................     138       (182)
Cash at beginning of period......................................     217        383
=======================================================================================
CASH AT END OF PERIOD                                            $    355    $   201
=======================================================================================
Supplemental disclosures of cash flow information: 
 Cash (paid) received:
 Interest expense................................................$    (42)   $   (45)
 Federal income taxes............................................     127        (70)
Non-cash transactions:
 Notes receivable from officer stockholders for sale of 
 treasury stock..................................................     (11)         -
=======================================================================================

     See accompanying Notes to Condensed Consolidated Financial Statements
                                  (Unaudited).
                                      (6)


                            CNA FINANCIAL CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999
                                   (Unaudited)

NOTE A.  Basis of Presentation:

         The condensed consolidated financial statements (unaudited) include CNA
Financial    Corporation   (CNAF)   and   its   subsidiaries,    which   include
property/casualty  insurance companies (principally Continental Casualty Company
and The Continental Insurance Company) and life insurance companies (principally
Continental   Assurance  Company  and  Valley  Forge  Life  Insurance  Company),
collectively  CNA,  or the  Company.  As of March 31,  1999,  Loews  Corporation
(Loews) owns approximately 85% of the outstanding common stock of CNAF.

         CNA serves a wide spectrum of customers,  including  small,  medium and
large  businesses,  associations,  professionals,  groups and individuals with a
broad range of insurance and risk management products and services.

         The  operating  results  for the interim  periods  are not  necessarily
indicative  of the results to be expected  for the full year.  These  statements
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto included in CNAF's Annual Report to Shareholders  (incorporated by
reference  in Form 10-K) for the year ended  December  31,  1998 (filed with the
Securities and Exchange  Commission on March 31, 1999) and the information shown
below.

         The accompanying  condensed consolidated financial statements have been
prepared in conformity with generally accepted  accounting  principles.  Certain
amounts  applicable  to prior  periods  have been  reclassified  to  conform  to
classifications followed in 1999. All intercompany amounts have been eliminated.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual  results  could differ from those  estimates.  In the
opinion of CNA's management, these statements include all adjustments, which are
necessary for the fair  presentation  of the  consolidated  financial  position,
results of operations and cash flows.

     CNA, consistent with sound insurance reserving practices, regularly adjusts
its  reserve  estimates  in  subsequent  reporting  periods  as  new  facts  and
circumstances  emerge that indicate the previous  estimates need to be modified.
These adjustments,  referred to as "reserve  development",  are inevitable given
the  complexities of the reserving  process and are recorded in the statement of
operations in the period the need for the adjustment becomes apparent.


                                      (7)

                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


NOTE B.  Restricted Investments:

         On December 30, 1993, CNAF deposited $987 million in an escrow account,
pursuant to the Fibreboard Global Settlement  Agreement,  as discussed in Note C
below. The escrow account  amounted to approximately  $1.11 billion at March 31,
1999 and $1.13  billion at  December  31,  1998.  The  majority of the funds are
included in short-term  investments and are invested substantially in commercial
paper.

         The  Company's  largest  equity  holding  in a single  issuer is Global
Crossing, Ltd. (Global Crossing) common stock. As of March 31, 1999, the Company
owned 40,075,170  shares (after a 2-for-1 split effective on March 10, 1999), or
9.7% of the  outstanding  common stock which was valued at $1,854  million.  Net
unrealized  gains associated with this security  approximated  $1,791 million at
March 31, 1999. Without registration or an exemption from registration, sales to
the public of the Company's holdings of Global Crossing are governed by Rule 144
of the  Securities  Act of 1933 (the Act) and may not commence  until August 13,
1999. The Company has the right after August 13, 1999 to require Global Crossing
to register under the Act up to 25% of the Company's  holdings prior to December
31, 1999.

     On March 25, 1999,  Canary Wharf Group P.L.C.  (CWG) shares were sold in an
initial  public  offering at a price of 3.30 British pounds per share and listed
on the London Stock Exchange.  CNA received  approximately 100 million shares of
CWG stock and approximately  $144 million in cash. At March 31, 1999, CNA had an
approximate 15% ownership interest in CWG accounted for as an available for sale
security,  with a carrying  value of  approximately  $539 million.  The original
investors,  including CNA, have entered into an agreement with the underwriters,
under which they may not sell their shares of CWG prior to September 30, 1999.

NOTE C.  Legal Proceedings and Contingent Liabilities:

FIBREBOARD LITIGATION

         CNAF's  primary  property/casualty  subsidiary,   Continental  Casualty
Company  (Casualty),  has been party to litigation with  Fibreboard  Corporation
(Fibreboard) involving coverage for certain  asbestos-related claims and defense
costs (San Francisco Superior Court,  Judicial Council  Coordination  Proceeding
1072).  As described  below,  Casualty,  Fibreboard,  another  insurer  (Pacific
Indemnity,  a subsidiary of the Chubb Corporation),  and a negotiating committee
of asbestos claimant attorneys  (collectively referred to as "Settling Parties")
have reached an agreement  (the "Global  Settlement  Agreement")  to resolve all
future  asbestos-related  bodily injury claims involving Fibreboard.  The Global
Settlement Agreement is subject to court approval.

         Casualty,  Fibreboard  and  Pacific  Indemnity  have  also  reached  an
agreement (the  "Trilateral  Agreement") on a settlement to resolve the coverage
litigation in the event the Global  Settlement  Agreement  does not obtain final
court approval.

     On July 27, 1995, the United States District Court for the Eastern District
of Texas  entered  judgment  approving the Global  Settlement  Agreement and the
Trilateral Agreement. As expected,  appeals were filed as respects both of these
decisions. On July 25, 1996, a panel of the United States Fifth Circuit Court of
Appeals in New Orleans  affirmed the judgment  approving  the Global  Settlement
Agreement by a 2 to 1 vote and affirmed the judgment  approving  the  Trilateral
Agreement by a 3 to 0 vote. Petitions for rehearing by the panel and suggestions
for  rehearing  by the entire  Fifth  Circuit  Court of Appeals as respects  the
decision on the Global  Settlement  Agreement  were denied.  Two  petitions  for
certiorari  were filed in the Supreme  Court as respects  the Global  Settlement
Agreement. On June 27, 1997, the Supreme Court granted these petitions,  vacated
the Fifth Circuit's judgment as respects the Global Settlement

                                      (8)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


Agreement,  and remanded the matter to the Fifth Circuit for  reconsideration in
light of the Supreme Court's decision in Amchem Products Co. v. Windsor.

         On January 27, 1998, a panel of the United  States Fifth  Circuit Court
of Appeals again approved the Global Settlement  Agreement by a 2 to 1 vote. Two
sets of objectors filed  petitions for certiorari,  which were docketed on April
16 and 17, 1998,  by the United  States  Supreme  Court.  On June 22, 1998,  the
Supreme Court granted the petition for certiorari filed by one set of objectors.
The Supreme  Court heard oral  arguments on December 8, 1998. No opinion has yet
been released.

         No further appeal was filed with respect to the  Trilateral  Agreement;
therefore, court approval of the Trilateral Agreement has become final.

SETTLEMENT AGREEMENTS

         On April 9, 1993,  Casualty  and  Fibreboard  entered into an agreement
pursuant to which,  among  other  things,  the parties  agreed to use their best
efforts  to  negotiate  and  finalize  a global  class  action  settlement  with
asbestos-related bodily injury and death claimants.

         On August 27,  1993,  the  Settling  Parties  reached an  agreement  in
principle  for an  omnibus  settlement  to resolve  all future  asbestos-related
bodily injury claims involving  Fibreboard.  The Global Settlement Agreement was
executed on December 23, 1993. The agreement calls for  contribution by Casualty
and Pacific  Indemnity of an  aggregate  of $1.53  billion to a trust fund for a
class of all future asbestos claimants, defined generally as those persons whose
claims against Fibreboard were neither filed nor settled before August 27, 1993.
(As used in this note,  "present"  claims  generally  refers to asbestos  claims
filed  against  Fibreboard on or before  August 27,  1993).  An  additional  $10
million is to be contributed to the fund by Fibreboard.  As indicated above, the
Global  Settlement  Agreement  has been  approved by the Fifth  Circuit a second
time,  but the Supreme Court granted a petition for  certiorari and is currently
reviewing the Fifth Circuit decision.

         On October 12, 1993, Casualty, Pacific Indemnity and Fibreboard entered
into the  Trilateral  Agreement to settle the coverage  litigation to operate in
the event that the Global  Settlement  Agreement is disapproved.  The Trilateral
Agreement  calls for payment by Casualty  and Pacific  Indemnity of an aggregate
$2.0 billion,  of which Casualty's  portion is approximately  $1.46 billion,  to
Fibreboard  to resolve  all  claims by  Fibreboard  and all  future and  certain
present  asbestos  claims  arising  under the  policy  issued to  Fibreboard  by
Casualty.

         Under  either  the  Global  Settlement   Agreement  or  the  Trilateral
Agreement,  Casualty  is also  obligated  to pay prior  settlements  of  present
asbestos claims. As a result of the final approval of the Trilateral  Agreement,
such obligation has become final.

         Through March 31, 1999,  Casualty,  Fibreboard and plaintiff  attorneys
had reached  settlements  with respect to approximately  133,000 claims,  for an
estimated  settlement amount of approximately  $1.63 billion plus any applicable
interest. Final court approval of the Trilateral Agreement obligated Casualty to
pay under these settlements.  Approximately $1.7 billion (including  interest of
$185 million) was paid through March 31, 1999. Such payments have been partially
recovered from Pacific  Indemnity.  Casualty may negotiate other  agreements for
unsettled claims.


         Final court approval of the Trilateral Agreement and its implementation
has substantially  resolved  Casualty's exposure with respect to asbestos claims
involving Fibreboard.  While there does exist the possibility of further adverse
developments with respect to Fibreboard  claims,  management does not anticipate
subsequent reserve adjustments, if any, to materially affect the equity of CNAF.
Management  will continue to monitor the potential  liabilities  with respect to
Fibreboard  asbestos  claims  and will make  adjustments  to claim  reserves  if
warranted.

                                     (9)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


TOBACCO LITIGATION

     In 1997, CNA's primary property/casualty subsidiaries were named as part of
a "direct action" lawsuit, Richard P. Ieyoub v. The American Tobacco Company, et
al., filed by the Attorney  General for the State of Louisiana,  in state court,
Calcasieu  Parish,  Louisiana  ("The Ieyoub  Litigation").  In that suit,  filed
against certain  manufacturers and distributors of tobacco products and over 100
insurance  companies,  the State of Louisiana sought to recover medical expenses
allegedly incurred by the State as a result of tobacco-related illnesses.

     On November 23, 1998, the major United States cigarette  manufacturers  and
the attorneys general for 46 states and six other governmental  entities reached
an agreement  regarding the  resolution of their health care cost  reimbursement
claims (the four other states had previously  settled).  The manufacturers  have
agreed to make annual payments totaling approximately $206 billion through 2025.
In exchange,  the states and other governmental  entities have agreed to release
their claims  against the  manufacturers  and have further agreed to release any
claims  that  they may have  against  distributors,  retailers,  component  part
manufacturers and the manufacturers' insurers. None of these latter entities are
parties to the settlement  agreement.  As part of the  settlement,  the State of
Louisiana dismissed with prejudice the Ieyoub Litigation. However, the November,
1998  settlement did not preclude the  manufacturers  or other entities named as
defendants in the various  reimbursement  lawsuits from seeking  coverage  under
insurance  policies  that may have been issued to them.  Management is unable to
make a meaningful  estimate of the amount or range of any loss that could result
from any claim that manufacturers may assert in the future.

OTHER LITIGATION

         CNAF and its subsidiaries are also parties to other litigation  arising
in the ordinary  course of business.  The outcome of such other  litigation will
not, in the opinion of management,  materially  affect the results of operations
or equity of CNAF.

ENVIRONMENTAL POLLUTION AND OTHER MASS TORT AND ASBESTOS

         The CNA property/casualty  insurance companies have potential exposures
related to environmental pollution and other mass tort and asbestos claims.

         Environmental  pollution  clean-up is the  subject of both  federal and
state  regulation.  By some  estimates,  there are thousands of potential  waste
sites  subject to  clean-up.  The  insurance  industry is involved in  extensive
litigation  regarding  coverage issues.  Judicial  interpretations in many cases
have expanded the scope of coverage and liability  beyond the original intent of
the policies.


         The Comprehensive Environmental Response Compensation and Liability Act
of 1980  (Superfund) and comparable state statutes  (mini-Superfund)  govern the
clean-up  and  restoration  of  abandoned  toxic waste sites and  formalize  the
concept  of  legal  liability  for  clean-up  and  restoration  by  "Potentially
Responsible  Parties"  (PRPs).  Superfund  and  the  mini-Superfunds   establish
mechanisms  to pay for  clean-up  of waste  sites if PRPs fail to do so,  and to
assign  liability  to PRPs.  The extent of liability to be allocated to a PRP is
dependent on a variety of factors. Further, the number of waste sites subject to
clean-up is  unknown.  To date,  approximately  1,300  clean-up  sites have been
identified  by  the  Environmental  Protection  Agency  (EPA)  on  its  National
Priorities List (NPL).  The addition of new clean-up sites to the NPL has slowed
in recent years.  Many clean up sites have been designated by state  authorities
as well.

                                      (10)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


         Many  policyholders  have made claims  against  various  CNA  insurance
subsidiaries   for  defense  costs  and   indemnification   in  connection  with
environmental  pollution matters. These claims relate to accident years 1989 and
prior, which coincides with CNA's adoption of the Simplified  Commercial General
Liability coverage form which included an absolute pollution exclusion.  CNA and
the insurance industry are disputing coverage for many such claims. Key coverage
issues include whether clean-up costs are considered damages under the policies,
trigger  of  coverage,   allocation  of  liability  among  triggered   policies,
applicability  of  pollution  exclusions  and  owned  property  exclusions,  the
potential for joint and several  liability and definition of an  occurrence.  To
date, courts have been inconsistent in their rulings on these issues.

         A number of  proposals  to reform  Superfund  have been made by various
parties.  However, no reforms were enacted by Congress in 1998 and it is unclear
as to what  positions the Congress or the  Administration  will take in 1999 and
what  legislation,  if any, will result.  If there is  legislation,  and in some
circumstances even if there is no legislation, the federal role in environmental
clean up may be  significantly  reduced  in favor of state  action.  Substantial
changes in the federal  statute or the  activity of the EPA may cause  states to
reconsider their environmental  clean up statutes and regulations.  There can be
no meaningful prediction of the pattern of regulation that would result.

         Due  to the  inherent  uncertainties  described  above,  including  the
inconsistency of court decisions, the number of waste sites subject to clean-up,
and the standards for clean-up and liability,  the ultimate liability of CNA for
environmental  pollution claims may vary substantially from the amount currently
recorded.

         As of March 31, 1999 and December  31,  1998,  CNA carried $740 million
and $787  million,  respectively,  of claim and claim expense  reserves,  net of
reinsurance  recoverables,  for reported and unreported  environmental pollution
and other mass tort claims. There was no environmental  pollution and other mass
tort  reserve  development  for the three  months ended March 31, 1999 and 1998,
respectively.

         CNA's   property/casualty   insurance  subsidiaries  have  exposure  to
asbestos  claims,   including  those   attributable  to  CNA's  litigation  with
Fibreboard  Corporation.  Estimation of asbestos claim reserves involves many of
the same limitations discussed above for environmental  pollution claims such as
inconsistency  of court  decisions,  specific policy  provisions,  allocation of
liability among insurers,  missing  policies and proof of coverage.  As of March
31, 1999 and  December 31,  1998,  CNA carried  $1.4  billion and $1.5  billion,
respectively,   of  claim  and  claim  expense  reserves,   net  of  reinsurance
recoverables,  for reported and unreported  asbestos-related  claims,  including
those related to Fibreboard.  Unfavorable asbestos claim reserve development for
the three  months  ended  March 31,  1999 and 1998  totaled  $34 million and $14
million, respectively.

                                      (11)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


|------------------------------------------------------------------------------------------------------|
|RESERVE SUMMARY                                                                                       |
|                                                                                                      |
|                                            MARCH 31, 1999                   December 31, 1998        |
|                                    -------------------------------   --------------------------------|
|                                     ENVIRONMENTAL                        Environmental               |
|                                     POLLUTION AND                   Pollution and Other              |
|(In millions of dollars)            OTHER MASS TORT     ASBESTOS            Mass Tort       Asbestos  |
|-------------------------------------------------------------------   --------------------------------|
                                                                                  
|                                                                                                      |
|Reported claims:                                                                                      |
|    Gross reserves                 $    291          $   1,349          $       291      $    1,305   |
|    Less reinsurance recoverable        (38)              (115)                 (41)            (91)  |
|                                   -------------------------------------------------------------------|
|    Net reported claims                 253              1,234                  250           1,214   |
|Net unreported claims                   487                198                  537             242   |
|------------------------------------------------------------------------------------------------------|
|NET RESERVES                       $    740          $   1,432          $       787           1,456   |
|======================================================================================================|


         The results of  operations in future years may continue to be adversely
affected by  environmental  pollution  and asbestos  claims and claim  expenses.
Management  will  continue  to  monitor  these   liabilities  and  make  further
adjustments as warranted.
                                      (12)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


NOTE D.  Reinsurance:

         CNA assumes and cedes  insurance with other insurers and reinsurers and
members of various reinsurance pools and associations.  CNA utilizes reinsurance
arrangements  to limit its maximum loss, to provide greater  diversification  of
risk, and to minimize  exposures on larger risks. The reinsurance  coverages are
tailored to the specific  risk  characteristics  of each product line with CNA's
retained amount varying by type of coverage. Generally, reinsurance coverage for
property risks is on an excess of loss, per risk basis.  Liability coverages are
generally reinsured on a quota share basis in excess of CNA's retained risk.

         The ceding of insurance does not discharge the primary liability of the
original insurer.  CNA places reinsurance with other carriers only after careful
review  of  the  nature  of  the  contract  and a  thorough  assessment  of  the
reinsurers'  credit  quality  and claim  settlement  performance.  Further,  for
carriers  that are not  authorized  reinsurers  in its states of  domicile,  CNA
receives collateral, primarily in the form of bank letters of credit, securing a
large portion of the recoverables.



|---------------------------------------------------------------------------------------|
|Three Months Ended March 31                  Earned Premiums                           |
|                                   ---------------------------------------             |
|                                                                             Assumed/  |
|(In millions of dollars)           Direct      Assumed    Ceded      Net      Net %    |      
|---------------------------------------------------------------------------------------|
|1999                                                                                   |
                                                                       
|     Property/casualty           $2,275       $  362      $  268   $2,369    15.3 %    |
|     Accident and health            928           36          96      868     4.1      |
|     Life                           259           40          97      202    19.6      |
|---------------------------------------------------------------------------------------|
|          TOTAL PREMIUMS         $3,462       $  438      $  461   $3,439    12.7 %    |
|=======================================================================================|
|1998                                                                                   |
|     Property/casualty           $2,018       $  433      $  147   $2,304    18.8 %    |
|     Accident and health            905           75          91      889     8.4      |
|     Life                           251           36          49      238    15.1      |
|---------------------------------------------------------------------------------------|
|          TOTAL PREMIUMS         $3,174       $  544      $  287   $3,431    15.9 %    |
|=======================================================================================|


         In the table above,  life premiums are  principally  from long duration
contracts,  property/casualty earned premiums are from short duration contracts,
and  approximately  75% of accident  and health  earned  premiums are from short
duration contracts.

     Insurance  claims  and  policyholders'  benefits  are  net  of  reinsurance
recoveries  of $324 and $179  million for the three  months ended March 31, 1999
and March 31, 1998, respectively.

                                      (13)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

NOTE E.  Debt:


|-------------------------------------------------------------------------------------------|
|Debt                                                              MARCH 31,    December 31,|
|(In millions of dollars)                                           1999           1998     |
|-------------------------------------------------------------------------------------------|
|   Variable Rate Debt:                                                                     |
                                                                                    
|       Commercial Paper                                               $   675     $  500   |
|       Credit Facility - CNAF                                              60        235   |
|       Credit Facility - CNA Surety                                       100        113   |
|   Senior Notes:                                                                           |
|       8.25%, due April 15, 1999                                          100        100   |
|       7.25%, due March 1, 2003                                           147        147   |
|       6.25%, due November 15, 2003                                       249        249   |
|       6.50% , due April 15, 2005                                         497        497   |
|       6.75%, due November 15, 2006                                       248        248   |
|       6.45%, due January 15, 2008                                        149        149   |
|       6.60%, due December 15, 2008                                       199        199   |
|       8.375%, due August 15, 2012                                         98         98   |
|       6.95%, due January 15, 2018                                        148        148   |
|   7.25%  Debenture, due November 15, 2023                                247        247   |
|   11.0% Secured Mortgage Notes, due June 30, 2013                        157        157   |
|   6.9% - 16.29% Secured Capital Leases, due through December 31, 2011     45         46   |
|   Other debt, due through 2019 (rates of 1.0% to 12.71%)                  27         27   |
|-------------------------------------------------------------------------------------------|
|       TOTAL DEBT                                                       $3,146    $3,160   |
|===========================================================================================|


         CNAF has a $795 million  revolving  credit facility that expires in May
2001. The amount  available is reduced by CNAF's  outstanding  commercial  paper
borrowings.  As of March 31,  1999,  there was $60  million of unused  borrowing
capacity under the facility. The interest rate on the bank loans is based on the
London Interbank Offered Rate (LIBOR), plus 16 basis points. Additionally, there
is a facility fee of 9 basis points  annually.  The average interest rate on the
bank loans under the credit  facility at March 31, 1999 and 1998,  respectively,
was 5.10% and 5.85%, respectively.

         To offset the  variable  rate  characteristics  of the  facility,  CNAF
entered into  interest  rate swap  agreements  with several banks having a total
notional principal amount of $650 million at both March 31, 1999 and 1998, which
terminate from May 2000 to December 2000. These agreements provide that CNAF pay
interest at a fixed rate,  averaging  6.07% at both March 31, 1999 and March 31,
1998, in exchange for the receipt of interest at the three month LIBOR rate. The
effect  of these  interest  rate  swaps  was to  increase  interest  expense  by
approximately  $1.3 million and $0.3 million for the  three-month  periods ended
March 31, 1999 and 1998, respectively.

         Outstanding  commercial  paper  borrowings  were $675  million and $500
million  for  the  periods   ending  March  31,  1999  and  December  31,  1998,
respectively.  The weighted  average  interest rate on commercial paper at March
31, 1999 was 5.10% compared to 5.80% at March 31, 1998.

         The weighted  average interest rate (interest and facility fees) on the
combined  revolving  credit  facility,  commercial paper borrowings and interest
rate swaps was 6.08% and 6.12% at March 31, 1999 and 1998, respectively.

         On April 15,  1999,  CNAF paid at the due date  $100  million  of 8.25%
senior notes.

                                      (14)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

         CNA  Surety,  a 61%  owned  subsidiary  of  CNAF,  has a  $130  million
revolving  credit facility that expires in September 2002. At March 31, 1999 and
December 31, 1998,  the  outstanding  borrowings  under this  facility were $100
million and $113 million,  respectively.  The weighted average interest rate was
5.14% and 5.89% for the periods  ending  March 31, 1999 and 1998,  respectively.
The interest rate on facility borrowings is based on LIBOR plus 20 basis points.
Additionally, there is a facility fee of 10 basis points annually.


NOTE F.  Accumulated Other Comprehensive Income:

         Comprehensive  income is  comprised  of all  changes  to  stockholders'
equity, including net income, except those changes resulting from investments by
and  distributions to owners.  The change in the components of accumulated other
comprehensive income are shown below:


|-------------------------------------------------------------------------------------------|
|THREE MONTHS ENDED MARCH 31, 1999                Pre-tax amount    Tax (expense)     Net   |
|(In millions of dollars)                                              benefit       amount |
|-------------------------------------------------------------------------------------------|
|Net unrealized gains (losses) on investments:                                              |
|                                                                                           |
                                                                                 
|     Gains arising during the period                 $1,137           $(398)         $739  |
|                                                                                           |
|     Allocated to minority interest                       2              (1)            1  |
|                                                                                           |
|     Allocated to participating policyholders             1              -              1  |
|                                                                                           |
|     Reclassification adjustment for (gains) losses                                        |
|       included in net income                          (121)             42           (79) |
|                                                                                           |
|Foreign currency translation adjustment                  32              -             32  |
|-------------------------------------------------------------------------------------------|
|     TOTAL OTHER COMPREHENSIVE INCOME                $1,051           $(357)         $694  |
|===========================================================================================|



|-------------------------------------------------------------------------------------------|
|THREE MONTHS ENDED MARCH 31, 1998                Pre-tax amount    Tax (expense)     Net   |
|(In millions of dollars)                                              benefit       amount |
|-------------------------------------------------------------------------------------------|
|Net unrealized gains (losses) on investments:                                              |
|                                                                                           |
                                                                                 
|     Gains arising during the period                 $  123           $ (43)         $  80 |
|                                                                                           |
|     Allocated to participating policyholders             3              -               3 |
|                                                                                           |
|     Reclassification adjustment for (gains) losses                                        |
|       included in net income                          (149)             52            (97)|
|                                                                                           |
|Foreign currency translation adjustment                 (11)             -             (11)|
|-------------------------------------------------------------------------------------------|
|     TOTAL OTHER COMPREHENSIVE INCOME (LOSS)        $   (34)          $   9          $ (25)|
============================================================================================|

                                      (15)

                            CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- continued

         The  following  tables  display  the changes in and the  components  of
accumulated other  comprehensive  income included in the condensed  consolidated
balance sheets and statements of  stockholders'equity  as of and for the periods
ended March 31, 1999 and 1998.


|-------------------------------------------------------------------------------------|
|                                                                            Total    |
|                                           Foreign          Net         accumulated  |
|                                          currency       unrealized         other    |
|                                         translation   gains/(losses)   comprehensive|
|(In millions of dollars)                 adjustment    on investments       income   |
|-------------------------------------------------------------------------------------|
                                                                  
|Beginning balance January 1, 1999        $ 73           $  991         $1,064        |
|                                                                                     |
|Current period change                      32              662            694        |
|-------------------------------------------------------------------------------------|
|                                                                                     |
|   ENDING BALANCE, MARCH 31, 1999        $105           $1,653         $1,758        |
|=====================================================================================| 
|                                                                                     |
|                                                                                     |
|Beginning balance January 1, 1998        $ 66           $  523         $  589        |
|                                                                                     |
|Current period change                     (11)             (14)           (25)       |
|-------------------------------------------------------------------------------------|
|                                                                                     |
|   Ending balance, March 31, 1998        $ 55           $  509         $  564        |
|=====================================================================================|


NOTE G. Business Segments:

         The Company's  reportable segments are strategic  businesses that offer
different types of products and services.

         The Company has seven  operating  segments:  Agency Market  Operations,
Specialty  Operations,  CNA  Re,  Global  Operations,  Risk  Management,   Group
Operations and Life Operations. Corporate results consist of interest expense on
corporate  borrowings,   certain  run-off  insurance  operations,   and  certain
non-insurance  operations,  principally  the  operations  of  Agency  Management
Systems,  Inc.,  an  information  technology  and  agency  software  development
subsidiary.

         The accounting policies of the segments are the same as those described
in Note A of the CNAF  Annual  Report to  Shareholders  (incorporated  herein by
reference  in Form 10-K) for the year  ended  December  31,  1998.  The  Company
manages  its  assets  on a legal  entity  basis  while  segment  operations  are
conducted across legal entities,  as such assets are not readily identifiable by
individual segment;  distinct investment  portfolios are not maintained for each
segment, and accordingly, allocation of assets to each segment is not performed.
Therefore  investment income and realized investment  gains/losses are allocated
based on each segment's carried insurance reserves, as adjusted.

         All intercompany income and expenses as well as intercompany dividends,
have been eliminated.

                                      (16)

                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


|-----------------------------------------------------------------------------------------------------|
|                                                Agency                                               |
|                                                Market      Specialty           Global     Risk      |
|THREE MONTHS ENDED MARCH 31, 1999             Operations   Operations  CNA Re  Operations Management |
|-----------------------------------------------------------------------------------------------------|
|(In millions of dollars)
                                                                                
|Revenues, excluding realized investment gains:                                                       |
|  Premiums                                    $1,359       $276       $252      $246       $209      |
|  Net investment income                          172         57         39        30         36      | 
|  Other                                           70          4          1        28         54      |
|-----------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized           1,601        337        292       304        299      |
|   investment gains                                                                                  |
|Total benefits and expenses                    1,669        298        274       270        271      |
|-----------------------------------------------------------------------------------------------------|
|  Operating (loss) income before income tax      (68)        39         18        34         28      |
|Income tax benefit (expense)                      35        (10)        (4)      (10)        (7)     |
|-----------------------------------------------------------------------------------------------------|
|       Net operating (loss) income (excluding                                                        |
|        realized investment gains/losses)                                                            |
|                                                 (33)        29         14        24         21      |
|Realized investment gains, net of tax             68         22         10         9         10      |
|Minority interest                                 --         --         --        (7)        -       |
|-----------------------------------------------------------------------------------------------------|
|   Income (loss) before cumulative effect of a                                                 
|   change in accounting principle                 35         51         24        26         31      |
|Cumulative effect of a change in accounting                                                          |
|principle, net of tax                            (93)        (3)        --        (3)       (75)     |
|-----------------------------------------------------------------------------------------------------|
|      NET (LOSS) INCOME                       $  (58)      $ 48       $ 24      $ 23        $(44)    |
|=====================================================================================================|






|-----------------------------------------------------------------------------------------------------|
|                                              Group         Life                                     |
|Three months ended March 31, 1999          Operations    Operations   Corporate  Eliminations  Total |
|-----------------------------------------------------------------------------------------------------|
(In millions of dollars)                                                                              |
                                                                             
|Revenues, excluding realized investment gains:                                                       |
|  Premiums                                    $  867       $203       $ 35      $  (8)      $3,439   |
|  Net investment income                           33        145         --         --          512   |
|  Other                                            9         16         70         --          252   |
|-----------------------------------------------------------------------------------------------------|        
|  Total revenues, excluding realized                                                                 |
|   investment gains                              909        364        105         (8)       4,203   |   
|Total benefits and expenses                      906        309        223         (8)       4,212   |
|-----------------------------------------------------------------------------------------------------|
|  Operating income (loss) before income tax        3         55       (118)        --           (9)  |
|Income tax benefit (expense)                      --        (19)        58         --           43   |
|-----------------------------------------------------------------------------------------------------|  
|       Net operating income (loss)(excluding                                                         |
|        realized investment gains/losses)          3         36        (60)        --           34   |
|Realized investment gains, net of tax              7         12          6         --          144   |
|Minority interest                                 --         --          1         --           (6)  |
|-----------------------------------------------------------------------------------------------------|
|  Income before cumulative effect of a                                                               |
|   change in accounting principle                 10         48        (53)        --          172   |
|Cumulative effect of a change in accounting                                                          |
|principle, net of tax                             (1)        (2)        --         --         (177)  |
|-----------------------------------------------------------------------------------------------------|
|      NET (LOSS) INCOME                        $   9      $  46       $(53)     $  --       $   (5)  |
|=====================================================================================================|



|-----------------------------------------------------------------------------------------------------|
|                                                Agency                                               |
|                                                Market      Specialty           Global     Risk      |
|THREE MONTHS ENDED MARCH 31, 1998             Operations   Operations  CNA Re  Operations Management |
|-----------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                             |
                                                                            
|Revenues, excluding realized investment gains:
|  Premiums                                     $1,335     $ 279       $259      $218        $ 226    |
|  Net investment income                           197        65         42        28           38    |
|  Other                                            13         8          1        10           50    |
|-----------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized
|  investment gains                              1,545       352        302       256         314     |
|Total benefits and expenses                     1,533       280        267       204         326     |
|-----------------------------------------------------------------------------------------------------|
|  Operating income (loss) before income tax        12        72         35        52         (12)    |
|Income tax benefit (expense)                        8       (21)       (10)      (16)          6     |
|-----------------------------------------------------------------------------------------------------|
|       Net operating income (loss) (excluding 
|       realized investment gains/losses)           20        51         25        36          (6)    |
|Realized investment gains, net of tax              41        13          3         5           8     |
|Minority interest                                  --        --         --        (6)         --     |
|-----------------------------------------------------------------------------------------------------|
|  Income before cumulative effect of a      
|   change in accounting principle                  61        64         28        35           2     |
|Cumulative effect of a change in accounting     
|principle, net of tax                              --        --         --        --          --     |
- ------------------------------------------------------------------------------------------------------|
|      NET  INCOME (LOSS)                       $   61     $  64     $   28      $ 35       $   2     |
|=====================================================================================================|






|-----------------------------------------------------------------------------------------------------|
|                                              Group         Life                                     |
|Three months ended March 31, 1998          Operations    Operations   Corporate  Eliminations  Total |
|-----------------------------------------------------------------------------------------------------|
(In millions of dollars)                                                                              |
                                                                            
|Revenues, excluding realized investment gains:                                                       |
|  Premiums                                    $  902       $225       $ (4)      $  (9)    $3,431    |
|  Net investment income                           35        131         26          --        562    |
|  Other                                            6         26         72          --        186    |
|-----------------------------------------------------------------------------------------------------|        
|  Total revenues, excluding realized                                                                 |
|   investment gains                              943        382         94          (9)     4,179    |   
|Total benefits and expenses                      931        336        153          (9)     4,021    |
|-----------------------------------------------------------------------------------------------------|
|  Operating income (loss) before income tax       12         46        (59)         --        158    |
|Income tax benefit (expense)                      (3)       (17)        18          --        (35)   |
|-----------------------------------------------------------------------------------------------------|  
|       Net operating income (loss)(excluding                                                         |
|       (realized investment gains/losses)          9         29        (41)         --        123    |
|Realized investment gains, net of tax              7         36          3          --        116    |
|Minority interest                                 --         --         --          --         (6)   |
|-----------------------------------------------------------------------------------------------------|
|  Income before cumulative effect of a                                                               |
|   change in accounting principle                 16         65        (38)         --        233    |
|Cumulative effect of a change in accounting                                                          |
|principle, net of tax                             --         --         --          --         --    |
|-----------------------------------------------------------------------------------------------------|
|      NET (LOSS) INCOME                        $  16      $  65       $(38)      $  --       $  233  |
|=====================================================================================================|

                                     (17)


                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

NOTE H. Restructuring-Related Charges:

         As part of the Company's  restructuring  plan (Plan) that was initiated
in August of 1998, restructuring-related charges of $35 million were recorded in
the first  quarter of 1999.  These  charges did not  qualify  for accrual  under
generally accepted accounting principles at the end of the third quarter of 1998
when the  initial  restructuring  and other  related  charges  were  taken,  and
therefore, were expensed as incurred. The charges included the following:

         In the first quarter of 1999,  restructuring-related charges for Agency
Market  Operations  totaled  approximately  $21  million.  The charges  included
employee  related  costs of $10 million  related to the planned net reduction in
the workforce.  The Agency Market  Operations  charges also included  consulting
costs of $1  million  and  parallel  processing  charges  of $3  million.  Other
charges,  including  relocation and facility charges,  totaled  approximately $7
million.

         In the first  quarter of 1999,  restructuring-related  charges for Risk
Management  totaled  approximately $5 million.  The charges included  consulting
costs of  approximately  $2 million and parallel  processing  and other  charges
totaling approximately $3 million.

         In the first  quarter  1999,  restructuring-related  charges  for Group
Operations  totaled  approximately $5 million.  These charges relate to employee
related costs.

         For the other  segments of the Company,  restructuring-related  charges
totaled  approximately $4 million for the first quarter of 1999. Charges related
primarily to employee related costs.

         The   following   table   sets   forth   the   major    categories   of
restructuring-related  charges  and the  activity  in the accrual for such costs
during 1999.


|-------------------------------------------------------------------------------------------|
|                                      Employee                  Lease                      |
|                                 Termination and  Writedown  Termination  Business         |
|(In millions of dollars)         Related Benefit  of Assets     Costs     Exit Costs Total |
|                                      Costs                                                |
|-------------------------------------------------------------------------------------------|
                                                                       
|Accrued costs at December 31, 1998  $37          $  -            $42        $32       $111 |
|                                                                                           |
|Less payments charged against                                                              |
|liability                            (4)            -             (1)        -          (5)|
|-------------------------------------------------------------------------------------------|
|ACCRUED COSTS AT MARCH 31, 1999     $33            $-            $41        $32       $106 |
|===========================================================================================|

                                      (18)

                            CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- concluded

NOTE I.  Insurance Related Assessments:

         In the first quarter of 1999,  the Company  recorded $177 million as an
after-tax,   cumulative   effect   charge  for  a  change  in   accounting   for
insurance-related  assessments.  This charge was a result of the adoption of the
American  Institute  of  Certified  Public  Accountants'   Accounting  Standards
Executive Committee  Statement of Position (SOP) 97-3,  "Accounting by Insurance
and Other Enterprises for Insurance-Related Assessments". This SOP requires that
insurance companies recognize liabilities for insurance-related assessments when
an  assessment  is  probable  and  will be  imposed,  when it can be  reasonably
estimated, and when the event obligating an entity to pay an imposed or probable
assessment  has  occurred on or before the date of the  financials.  The Company
does not  expect the  on-going  effect of  adopting  SOP 97-3 to have a material
impact on the results of operations.
                                      (19)


                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the condensed  consolidated financial statements and notes thereto found on
pages 3 to 19,  which  contain  additional  information  helpful  in  evaluating
operating results and financial condition.

         CNA is one of the largest insurance  organizations in the United States
and, based on 1997 net written premium,  is the third largest  property/casualty
company and the thirty-second largest life insurance company.

         CNA's overall goal is to create long-term  enterprise value by pursuing
a strategy of profitable growth in the market segments in which it operates.

         CNA conducts its operations  through seven  operating  segments.  These
operating  segments reflect the way in which CNA distributes its products to the
marketplace  and the way in which  it  manages  operations  and  makes  business
decisions.

         Corporate results consist of interest expense on corporate  borrowings,
certain  run-off  insurance  operations,  asbestos  claims related to Fibreboard
Corporation,  financial guarantee insurance contracts, and certain non-insurance
operations, principally the operations of Agency Management Systems, Inc. (AMS),
an information technology and agency software development subsidiary.

         Pre-tax  operating  losses for the first  quarter of 1999  increased by
approximately  $60  million as  compared  with the first  quarter  of 1998.  The
increase was principally attributable to unfavorable loss reserve development in
run-off insurance lines as well as increased  interest  expense,  an increase in
computer  system  related  expenses  and  restructuring-related  charges for the
quarter.

                                      (20)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued
Operating Results:

         The following chart summarizes key components of operating  results for
the three months ended March 31, 1999 and 1998.

|-----------------------------------------------------------------------------|
|CONSOLIDATED OPERATIONS                                                      |
|THREE MONTHS ENDED MARCH 31                          1999            1998    |
|(In millions of dollars)                                                     |
|-----------------------------------------------------------------------------|
|OPERATING REVENUES                                                           |
|  (EXCLUDING REALIZED INVESTMENT GAINS/LOSSES):                              | 
|  Premiums                                        $     3,439     $    3,431 |
|  Net investment income                                   512            562 |
|  Other                                                   252            186 |
|                                                    ----------      ---------|
|       Total operating revenues (excluding                                   |
|          realized investment gains/losses)             4,203          4,179 |
|                                                                             |
|Restructuring-related charges                              35             -  |
|Benefits and expenses                                   4,183          4,027 |
|                                                    ----------      ---------|
|      Operating (loss) income before income tax           (15)           152 |
|Income tax benefit (expense)                               43            (35)|
|                                                    ----------      ---------|
|      Net operating income (excluding                                        |
|          realized investment gains/losses)                28            117 |
|Realized investment gains, net of tax                     144            116 |
|                                                    ----------      ---------|
|      Income before cumulative effect of change                              |
|           in accounting principle                        172            233 |
|Cumulative effect of change in accounting                                    |
|   principle, net of tax                                 (177)             - |
|                                                    ==========      =========|
|      NET (LOSS)  INCOME                          $        (5)    $      233 |
|                                                    ==========      =========|
|                                                                             |
|=============================================================================|
                                                                 
         Total  operating  revenues,  which consist of premiums,  net investment
income and other revenues,  were  approximately $4.2 billion for the first three
months of 1999 and 1998. For the first three months of 1999, operating revenues,
as compared with the same period in 1998, reflect an increase in earned premiums
of $8 million.  Investment income was $512 million for the first three months of
1999 and $562  million for the same  period in 1998.  Other  revenues  were $252
million for the first three months of 1999 as compared with $186 million for the
same  period  in  1998.  This  increase  was  primarily  due to an  increase  in
non-insurance revenues.

         Net operating income, which excludes net realized investment gains, was
$28 million,  or $0.13 per share,  for the first three months of 1999,  compared
with net  operating  income of $117  million,  or $0.62 per share,  for the same
period in 1998. Net operating income for the first three months of 1999 includes
after-tax  restructuring-related  charges  of $23  million,  or $0.12 per share.
Excluding  these  charges,  net operating  income for the period ended March 31,
1999 was $51 million,  or $0.25 per share.  Net  operating  income for the first
three months of 1999  includes  after-tax  catastrophe  losses of $29 million as
compared with after-tax  catastrophe  losses of $16 million for the three months
ended March 31, 1998.

         Net loss for the first three  months of 1999 was $5  million,  or $0.05
per share, compared with net income of $233 million, or $1.25 per share, for the
first three  months of 1998.  Included in the net loss for the first  quarter of
1999 was a charge of $177  million,  net of tax,  or a $0.96 per share,  for the
cumulative effect of a change in accounting for insurance-related assessments.

         As part of the Company's  restructuring  plan (Plan) that was initiated
in August of 1998, restructuring-related charges of $35 million were recorded in
the first  quarter of 1999.  These  charges did not  qualify  for accrual  under
generally accepted accounting principles at the end of the third quarter of 1998
and, therefore, were expensed as incurred. The charges included the following:
    
                                  (21)


                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

     In the first  quarter  of 1999,  restructuring-related  charges  for Agency
Market  Operations  totaled  approximately  $21  million.  The charges  included
employee  severance and outplacement costs of $10 million related to the planned
net  reduction  in the  workforce.  The Agency  Market  Operations  charges also
included  consulting costs of $1 million and parallel  processing  charges of $3
million.  Other  charges,  including  relocation and facility  charges,  totaled
approximately $7 million.

         In the first quarter of 1999,  restructuring  related  charges for Risk
Management  totaled  approximately $5 million.  The charges included  consulting
costs of  approximately  $2 million and parallel  processing  and other  charges
totaling approximately $3 million.

         In the first  quarter  1999,  restructuring  related  charges for Group
Operations  totaled  approximately $5 million.  These charges relate to employee
severance and other charges.

         For the other segments of the Company,  restructuring  related  charges
totaled  approximately $4 million for the first quarter of 1999. Charges related
primarily to employee related costs.

         Initial estimates of the Company's catastrophe losses from the May 1999
Midwest  tornadoes are  approximately  $17 million.  It is expected these losses
will be primarily in the Agency Market Operations segment. The initial estimates
are  based  upon  preliminary  information  and  are  subject  to  the  inherent
uncertainties of the loss reserve estimation process.  The Company believes that
the ultimate  losses should not have a  significant  impact on the equity of the
Company.

                                      (22)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

AGENCY MARKET OPERATIONS

         Agency Market Operations  provides small to mid-size businesses as well
as individuals a wide range of  property/casualty  products  distributed through
one of the broadest independent agency networks in the U.S.

|----------------------------------------------------------------------------|
|                                                                            |
|    THREE MONTHS ENDED MARCH 31                       1999        1998      |
|    (In millions of dollars, except ratio data)                             |
|----------------------------------------------------------------------------|
|                                                                            |
|    Net written premiums                          $  1,327      $   1,412   |
|    Earned premiums                                  1,359          1,335   |
|    Underwriting loss                                 (233)          (180)  |
|    Non-insurance loss                                  (7)            (4)  |
|    Net operating (loss) income                        (33)            20   |
|----------------------------------------------------------------------------|
|                                                                            |
|    Combined Ratio                                    117.9 %        113.9 %|
|    Loss/LAE Ratio                                     83.9           81.7  |
|    Expense Ratio                                      34.0           32.2  |
|----------------------------------------------------------------------------|
                                                                                
     Agency Market  Operations' net written premiums declined $85 million in the
first  quarter of 1999 as compared  with the same period in 1998.  This decrease
was  comprised of $114  million in  Commercial  Insurance  (CI) due to continued
competitive  market  conditions  and CI's  unwillingness  to write  business  if
appropriate  rates are not obtained.  This  decrease was partially  offset by an
increase in Personal  Insurance of $29  million,  due in part to gains in agency
premium  volume  driven  by new  agency  appointments  and the new auto  tiering
program  which allows for the  acceptance  of a broader  range of customers  for
which to write business.

         Underwriting  losses  increased by $53 million in the first  quarter of
1999 as compared with the same period in 1998.  The combined  ratio  increased 4
points to 117.9 for the quarter  ended March 31, 1999 from 113.9 for the quarter
ended March 31, 1998.  This  increase was driven by an increase of 2.2 points in
the loss ratio due  primarily to higher  catastrophe  losses of $42 million,  an
increase of $23 million over the same period in 1998. The increase of 1.8 points
in the expense ratio was due primarily to  restructuring-related  charges of $21
million.

                                      (23)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

SPECIALTY OPERATIONS

         Specialty Operations provides a broad array of professional,  financial
and  specialty  property/casualty  products  and  services  distributed  through
brokers, managing general agencies and independent agencies.


|----------------------------------------------------------------------------|
|                                                                            |
| THREE MONTHS ENDED MARCH 31                       1999           1998      |
| (In millions of dollars, except ratio data)                                |
|----------------------------------------------------------------------------|
|                                                                            |
| Net written premiums                           $   267         $     298   |
| Earned premiums                                    276               279   |
| Underwriting (loss) income                         (17)                7   |
| Net operating income                                29                51   |
|----------------------------------------------------------------------------|
|                                                                            |
| Combined Ratio                                    107.0 %            99.4 %|
| Loss/LAE Ratio                                     81.4              66.9  |
| Expense Ratio                                      25.6              32.5  |
|----------------------------------------------------------------------------|
                                                                               
                                                                               
         Specialty  Operations' net written  premiums  declined $31 million,  or
approximately  10%,  in the first  quarter of 1999,  as  compared  with the same
period  in  1998.  This  decrease  was  attributable  to  Specialty's  continued
determination to underwriting  discipline and the previously announced exit from
the agriculture and entertainment insurance lines of business.

         Underwriting  results  decreased by $24 million in the first quarter of
1999 as compared with the same period in 1998. The combined ratio  increased 7.6
points to 107.0 for the  quarter  ended March 31, 1999 from 99.4 for the quarter
ended March 31, 1998.  This  increase was  principally  driven by an increase of
14.5 points in the loss ratio which was primarily due to an  unfavorable  change
in net reserve  development of approximately $39 million in the first quarter of
1999 as  compared  with the same  period  in 1998.  The  change  in  development
occurred primarily in the HealthPro and professional  liability businesses.  The
decrease of 6.9 points in the expense  ratio was due  primarily  to  Specialty's
continued focus on expense reduction initiatives.

                                      (24)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

CNA RE

         CNA Re  serves as a  property/casualty  reinsurer,  offering  primarily
traditional  treaty  reinsurance,  with developing  positions in facultative and
financial reinsurance.


|-----------------------------------------------------------------------------|
|                                                                             |
|    THREE MONTHS ENDED MARCH 31                     1999           1998      |
|    (In millions of dollars, except ratio data)                              |
|-----------------------------------------------------------------------------|
|                                                                             |
|    Net written premiums                         $   415         $     385   |
|    Earned premiums                                  252               259   |
|    Underwriting loss                                (22)               (8)  |
|    Net operating income                              14                25   |
|-----------------------------------------------------------------------------|
|                                                                             |
|    Combined Ratio                                  108.5 %           102.6 %|
|    Loss/LAE Ratio                                   77.6              74.2  |
|    Expense Ratio                                    30.9              28.4  |
|-----------------------------------------------------------------------------|
                                                                             

         CNA Re's net written premiums  increased $30 million,  or approximately
8%, in the first quarter of 1999, as compared with the same period in 1998. This
growth was primarily in the U.S.  professional lines and Canadian operations and
resulted  from a combination  of new business and the growth of existing  treaty
relationships.

         Underwriting  losses  increased by $13 million in the first  quarter of
1999 as compared with the same period in 1998. The combined ratio  increased 5.9
points to 108.5 for the quarter  ended March 31, 1999 from 102.6 for the quarter
ended March 31, 1998.  This  increase was driven by an increase of 3.4 points in
the  loss  ratio  due  primarily  to  an  unfavorable   change  in  net  reserve
development.  The increase of 2.5 points in the expense  ratio was due primarily
to higher policy acquisition costs.


GLOBAL OPERATIONS

         Global Operations provides marine, property/casualty,  surety, warranty
and specialty products to both domestic and international customers.

|-----------------------------------------------------------------------------|
|                                                                             |
|    THREE MONTHS ENDED MARCH 31                     1999          1998       |
|    (In millions of dollars, except ratio data)                              |
|-----------------------------------------------------------------------------|
|                                                                             |
|    Net written premiums                         $   267         $    222    |
|    Earned premiums                                  246              218    |
|    Underwriting income                              -                 18    |
|    Net operating income*                             17               30    |
|-----------------------------------------------------------------------------|
|                                                                             |
|    Combined Ratio                                  100.0 %           91.8 % |
|    Loss/LAE Ratio                                   56.1             56.0   |
|    Expense Ratio                                    43.9             35.8   |
|-----------------------------------------------------------------------------|
* includes minority interest expense

                                      (25)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

     Global  Operations'  net  written  premiums   increased  $45  million,   or
approximately  20%,  in the first  quarter of 1999,  as  compared  with the same
period in 1998.  The increase in premiums is due to, in part, an increase of $23
million  stemming from the  acquisition  of Maritime  Insurance Co., Ltd., an $8
million  increase  primarily in its European  operations  and an increase in CNA
Surety of $8 million.

         Underwriting  results  decreased by $18 million in the first quarter of
1999 as compared with the same period in 1998. The combined ratio  increased 8.2
points to 100.0 for the  quarter  ended March 31, 1999 from 91.8 for the quarter
ended March 31, 1998. The increase was driven  principally by an increase in the
expense ratio while the loss ratio  remained  consistent  from period to period.
The  increase of 8.1 points in the  expense  ratio was  primarily  due to higher
acquisition  expenses in the first  quarter of 1999 as  compared  with the first
quarter of 1998.


RISK MANAGEMENT

         Risk Management  serves the  property/casualty  needs of large domestic
commercial businesses, offering customized, solution based strategies to address
risk management.

|--------------------------------------------------------------------------|
|                                                                          |
|    THREE MONTHS ENDED MARCH 31                    1999          1998     |
|    (In millions of dollars, except ratio data)                           |
|--------------------------------------------------------------------------|
|                                                                          |
|    Net written premiums                         $   255        $   356   |
|    Earned premiums                                  209            226   |
|    Underwriting loss                                (13)           (40)  |
|    Non-insurance income (loss)                        5            (10)  |
|    Net operating income (loss)                       21             (6)  |
|--------------------------------------------------------------------------|
|                                                                          |
|    Combined Ratio                                   95.2%         118.5 %|
|    Loss/LAE Ratio                                   68.5           95.5  |
|    Expense Ratio                                    26.7           23.0  |
|--------------------------------------------------------------------------|

         Net written premiums for Risk Management (RM) declined $101 million, or
approximately  28%,  in the first  quarter of 1999,  as  compared  with the same
period  in 1998.  This  decrease  was  primarily  due to RM's  decision  to take
advantage  of a favorable  reinsurance  market and cede a larger  portion of its
direct premiums as well as the redesign of existing risk management programs.

         Underwriting loss decreased by $27 million in the first quarter of 1999
as compared  with the same period in 1998.  The combined  ratio  decreased  23.3
points to 95.2 for the  quarter  ended March 31, 1999 from 118.5 for the quarter
ended March 31, 1998.  This  decrease was driven by a decrease of 27.0 points in
the loss ratio due  primarily  to RM's  aforementioned  decision to change their
retention of risks,  capitalizing on favorable  reinsurance  rates and coverages
related to certain  long-tail  lines of  insurance  that  historically  involved
relatively   high  combined   ratios  but  offered  higher   investment   income
opportunities.  Additionally,  a net  favorable  change in  reserve  development
period over period contributed to the improvement. The increase of 3.7 points in
the expense ratio was primarily due to an increase in policy  acquisition  costs
of approximately $18 million.

                                      (26)


                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

GROUP OPERATIONS

         Group  Operations  provides  a broad  array  of group  life and  health
insurance products and services to employers, affinity groups and other entities
that buy as a group.  Group  Operations also provides  reinsurance for group and
individual life and health insurers.

|-------------------------------------------------------------------| 
|                                                                   | 
|    THREE MONTHS ENDED MARCH 31           1999           1998      | 
|    (In millions of dollars)                                       | 
|-------------------------------------------------------------------| 
|                                                                   | 
|    Premiums                           $    867        $      902  | 
|    Net investment income                    33                35  | 
|    Net operating income                      3                 9  | 
|    Net realized investment gains             7                 7  | 
|                                                                   | 
|-------------------------------------------------------------------| 
                                                                    
         Group Operations'  premiums decreased $35 million for the first quarter
of 1999 as  compared  with the same period in 1998.  This  decline is due to the
decision to exit the  Employer  Health and  Affinity  lines of  businesses  that
resulted in a decrease in premiums of $85 million, partially offset by growth in
other lines of  business,  primarily  in Provider  Markets and Special  Benefits
businesses.  Growth in Provider  Markets was  primarily  driven by employer stop
loss business while the growth in Special  Benefits was mainly  attributable  to
disability and accident special risk lines of business.

         Net  operating  income  declined by $6 million in the first  quarter of
1999,  as  compared  with the same  period  in 1998.  Partially  offsetting  the
decrease in premiums  was an overall  improvement  in benefits  and  expenses of
approximately $25 million,  attributable primarily to a decrease in current year
losses  as a result  of Group  Operations'  decision  to exit  certain  lines of
business, as mentioned above.


                                      (27)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

LIFE OPERATIONS

         Life Operations provides financial  protection to individuals through a
full product line of insurance,  including  term life,  universal  life and long
term care as well as annuities and viatical  settlements.  Life  Operations also
provides  retirement  products and administration  services to pension plans and
other institutional buyers.


|----------------------------------------------------------------|
|                                                                |
|    THREE MONTHS ENDED MARCH 31        1999           1998      |
|    (In millions of dollars)                                    |
|----------------------------------------------------------------|
|                                                                |
|    Premiums                         $   203        $      225  |
|    Net investment income                145               131  |
|    Net operating income                  36                29  |
|    Net realized investment gains         12                36  |
|                                                                |
|----------------------------------------------------------------|
                                                                
         Life Operations'  premiums  decreased $22 million for the first quarter
of 1999 as  compared  with the same period in 1998.  This  decline is due to the
increased use of reinsurance for term insurance in the first quarter of 1999, as
well as lower sales within the Retirement Services business.

         Net operating  income for the first quarter of 1999 was higher than net
operating  income for the same  period in 1998 due to a  combination  of reduced
overall operating expenses and better than expected investment results in one of
the plans sold to institutional  markets.  This improvement was partially offset
by higher  mortality  experience  for the first quarter of 1999 as compared with
the same period in 1998.


                                      (28)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

INVESTMENTS:

         Net investment  income,  as shown in the table below, was approximately
$512 million and $562  million for the  quarters  ended March 31, 1999 and 1998,
respectively.  Lower net investment income was the result of a decline in market
rates for the first  quarter  1999 as compared  to the same period in 1998.  The
overall investment  portfolio yielded 5.8% and 6.4% for the quarters ended March
31, 1999 and 1998, respectively.

|---------------------------------------------------------------------------|
|NET INVESTMENT INCOME                                                      |
|THREE MONTHS ENDED MARCH 31               1999               1998          |
|(In millions of dollars)                                                   |
|---------------------------------------------------------------------------|
|Fixed maturities:                                                          |
|  Bonds:                                                                   |
|    Taxable                       $         361          $        391      |
|    Tax-exempt                               80                    72      |
|Redeemable preferred stocks                   -                     1      |
|Equity securities                             6                     7      |
|Mortgage loans and real estate                1                     2      |
|Policy loans                                  3                     -      |
|Short-term investments                       45                    68      |
|Security lending activities-net               7                     3      |
|Other                                        17                    29      |
|                                    ------------          ------------     |
|                                            520                   573      |
|Investment expense                           (8)                  (11)     |
|                                    ------------          ------------     |
|     NET INVESTMENT INCOME        $         512         $         562      |
|===========================================================================|
                                                                  
     Realized  investment  gains, net of tax, for the first quarter of 1999 were
$144 million,  or $0.78 per share,  compared with net realized  investment gains
for the  first  quarter  of 1998  of $116  million,  or  $0.63  per  share.  The
components of the net realized investment gains (losses) are as follows:

|---------------------------------------------------------------------------|
|REALIZED INVESTMENT GAINS (LOSSES)                                         |
|THREE MONTHS ENDED MARCH 31                       1999            1998     |
|(In millions of dollars)                                                   |
|---------------------------------------------------------------------------|
|Bonds:                                                                     |
|  U.S. Government                         $          -       $          50 |
|  Tax-exempt                                        26                  16 |
|  Asset-backed                                       4                  13 |
|  Taxable                                           24                  29 |
|                                            ------------       ------------|
|     Total bonds                                    54                 108 |
|Equity securities                                   22                  (4)|
|Derivative security investments                     27                  (7)|
|Other, including Separate Accounts                 119                  86 |
|                                            ------------       ------------|
|     Realized investment gains                     222                 183 |
|Participating policyholders' interest                -                  (4)|
|Income tax expense                                 (78)                (63)|
|                                            ------------       ------------|
|     NET REALIZED INVESTMENT GAINS        $        144       $         116 |
|===========================================================================|
                                                                           
                                      (29)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


|-------------------------------------------------------------------------|------------------|
|Summary of General Account Investments                                   |     THREE MONTHS |
|at Carrying Value                                                        |         ENDED    |
|                                                                         |    MARCH 31, 1999|
|                                                                         |   ---------------|
|                                                                         |       CHANGE IN  |
|                                           MARCH 31,       December 31,  |      UNREALIZED  |
|(In millions of dollars)                     1999              1998      |    GAINS (LOSSES)|
|-------------------------------------------------------------------------|------------------|
|FIXED MATURITY SECURITIES:                                               |                  |
|U. S. Treasury securities and                                            |                  |
                                                                                  
|  Obligations of government agencies    $       8,777    $        7,734  |   $     (139)    |
|Asset-backed securities                         8,003             8,214  |          (48)    |
|Tax-exempt securities                           5,899             6,321  |          (84)    |
|Taxable                                         7,658             7,804  |         (121)    |
|                                          -------------    --------------|        --------  |
|   Total fixed maturity securities             30,337            30,073  |         (392)    |
|Equity securities                               3,389             1,970  |        1,437     |
|Short-term investments                          4,832             4,037  |            -     |
|Other investments                               1,157             1,097  |           22     |
|                                          -------------    --------------|   ---------------|
|   TOTAL INVESTMENTS                    $      39,715          $ 37,177  |        1,067     |
|                                          ===========      ============= |                  |
|Other, principally Separate Accounts                                     |          (42)    |
|Participating policyholders' interest                                    |            1     |
|Income tax expense                                                       |         (364)    |
|                                                                         |   ---------------|
|   NET INVESTMENT GAINS                                                  |   $      662     |
|=========================================================================|==================|
                                                                                               
|-------------------------------------------------------------------------|
|SHORT-TERM INVESTMENTS:                                                  |
|-------------------------------------------------------------------------|
|Security lending collateral             $       1,349    $          132  |
|Escrow                                          1,009             1,011  |
|U.S. Treasuries                                   113               506  |
|Commercial paper                                1,536             1,398  |
|Money markets                                     331               401  |
|Other                                             494               589  |
|-------------------------------------------------------------------------|
|   TOTAL SHORT-TERM INVESTMENTS         $       4,832    $        4,037  |
|=========================================================================|
                                                              

         The Company's general account  investment  portfolio consists primarily
of publicly traded government bonds,  asset-backed  securities,  mortgage-backed
securities,  municipal  bonds,  and corporate  bonds.  The Company's  investment
policies  for both the  general  and  separate  accounts  emphasize  high credit
quality and  diversification  by industry,  issuer and issue.  Assets supporting
interest rate sensitive  liabilities are segmented within the general account to
facilitate asset/liability duration management.

         CNA believes it has the capacity to hold its fixed  maturity  portfolio
to maturity.  However,  fixed  maturity  securities may be sold as part of CNA's
asset/liability  strategies  or to take  advantage of  investment  opportunities
generated by changing  interest rates, tax and credit  considerations,  or other
similar factors.  Accordingly,  the fixed maturity  securities are classified as
available-for-sale.


         CNA invests in certain derivative  financial  instruments  primarily to
reduce its exposure to market risk (principally interest rate, equity price, and
foreign currency risk). CNA considers its derivatives as being held for purposes
other  than  trading.  Derivative  securities,  except for  interest  rate swaps
associated with certain corporate borrowings,  are recorded at fair market value
at the reporting  date, with changes in market value reflected in realized gains
and losses.  The interest rate swaps on corporate  borrowings  are accounted for
using  accrual  accounting  with the  related  income or expense  recorded as an
adjustment to interest expense; the changes in fair value are not recorded.  CNA
also uses  derivatives  to mitigate the risk  associated  with its indexed group
annuity  contracts by purchasing S&P 500 futures  contracts in a notional amount
equal to the contract liability relating to the S&P 500 exposure.

                                      (30)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The  general  account  portfolio  consists  primarily  of high  quality
marketable fixed maturity securities,  approximately 94.4% of which are rated as
investment  grade.  At March 31,  1999,  tax-exempt  securities  and  short-term
investments,   excluding   collateral  for  securities  sold  under   repurchase
agreements, comprised approximately 14.9% and 8.8%, respectively, of the general
account's total investment portfolio compared to 17.0% and 10.5%,  respectively,
at December 31, 1998.  Historically,  CNA has maintained  short-term assets at a
level that provided for liquidity to meet its short-term obligations, as well as
reasonable  contingencies  and  anticipated  claim payout  patterns.  Short-term
investments  at both March 31,  1999 and  December  31,  1998 are  substantially
higher  than  historical  levels in  anticipation  of  Fibreboard-related  claim
payments.  At March 31, 1999,  the  short-term  investment  portfolio  consisted
primarily of high-grade commercial paper.

         As of March  31,  1999,  the  market  value of  CNA's  general  account
investments in fixed maturities was $30.3 billion with net unrealized investment
gains of  approximately  $169 million.  This compares to a market value of $30.1
billion and  approximately  $562 million of net unrealized  investment  gains at
December  31, 1998.  The gross  unrealized  investment  gains and losses for the
fixed maturity securities portfolio at March 31, 1999 were $520 million and $350
million, respectively,  compared to $818 million and $256 million, respectively,
at December 31, 1998.

         Net unrealized  investment gains on general account fixed maturities at
March 31, 1999 include net  unrealized  losses on high yield  securities of $104
million, compared to net unrealized losses of $101 million on such securities at
December 31, 1998.  High yield  securities  are bonds rated as below  investment
grade by bond  rating  agencies,  plus  private  placements  and  other  unrated
securities  which,  in the opinion of management,  are below  investment  grade.
CNA's investment in high yield securities in the general account  decreased $295
million to approximately  $1.7 billion at March 31, 1999 as compared to December
31, 1998.

         The  Company's  largest  equity  holding  in a single  issuer is Global
Crossing, Ltd. (Global Crossing) common stock. As of March 31, 1999, the Company
owned 40,075,170  shares (after a 2-for-1 split effective on March 10, 1999), or
9.7% of the outstanding  common stock,  which was valued at $1,854 million.  Net
unrealized  gains associated with this security  approximated  $1,791 million at
March 31, 1999. Without registration or an exemption from registration, sales to
the public of the Company's holdings of Global Crossing are governed by Rule 144
of the  Securities  Act of 1933 (the Act) and may not commence  until August 13,
1999. The Company has the right after August 13, 1999 to require Global Crossing
to register under the Act up to 25% of the Company's  holdings prior to December
31, 1999.

     On March 25, 1999,  Canary Wharf Group P.L.C.  (CWG) shares were sold in an
initial public offering at a price of 3.30 British pound per share and listed on
the London Stock Exchange.  CNA received approximately 100 million shares of CWG
stock and  approximately  $144 million in cash.  At March 31,  1999,  CNA had an
approximate 15% ownership interest in CWG accounted for as an available for sale
security,  with a carrying  value of  approximately  $539 million.  The original
investors,  including CNA, have entered into an agreement with the underwriters,
under which they may not sell their shares of CWG prior to September 30, 1999.

                                      (31)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         At March 31, 1999, total Separate Account cash and investments amounted
to  $4.9  billion   with  taxable   fixed   maturity   securities   representing
approximately 77.5% of the Separate Accounts' portfolios. Approximately 61.1% of
Separate Account  investments are used to fund guaranteed  investment  contracts
for which  Continental  Assurance Company  guarantees  principal and a specified
rate of return to the contractholders. The duration of fixed maturity securities
included in the guaranteed  investment  contract  portfolio is generally matched
with the  corresponding  payout  pattern of the  liabilities  of the  guaranteed
investment  contracts.  The fair value of all fixed  maturity  securities in the
guaranteed  investment contract portfolio was $2.9 billion at March 31, 1999 and
$3.2 billion at December 31, 1998. At March 31, 1999, net unrealized  gains were
approximately  $20 million  compared with a net unrealized gain of approximately
$64 million at December  31, 1998.  The gross  unrealized  investment  gains and
losses  for  the  guaranteed   investment  contract  fixed  maturity  securities
portfolio at March 31, 1999 were $49 million and $29 million,  respectively,  as
compared to unrealized gains of $84 million and unrealized losses of $20 million
at December 31, 1998.

         High yield securities  generally  involve a greater degree of risk than
that  of  investment  grade  securities.   Expected  returns  should,   however,
compensate for the added risk. The risk is also  considered in the interest rate
assumptions in the underlying insurance products.  Carrying values of high yield
securities in the guaranteed  investment contract portfolio were $159 million at
March 31, 1999 and $269 million at December 31, 1998. Net unrealized  investment
losses on high yield  securities  held in Separate  Accounts were $28 million at
March 31, 1999 and $11 million at December 31, 1998. As of March 31, 1999, CNA's
concentration   in  high  yield  bonds,   including   Separate   Accounts,   was
approximately 3.2% of total assets as compared to 4.0% at December 31, 1998.

         Included in CNA's fixed maturity  securities at March 31, 1999 (general
and  guaranteed   investment   portfolios)  are  $9.9  billion  of  asset-backed
securities,   consisting  of  approximately  53.6%  in  collateralized  mortgage
obligations  (CMOs),  15.2%  in  corporate  asset-backed  obligations,  13.3% in
corporate mortgage backed security pass through  obligations,  and 17.9% in U.S.
Government agency issued  pass-through  certificates.  The majority of CMOs held
are corporate  mortgage-backed  securities,  which are actively traded in liquid
markets and are priced by broker-dealers.  At March 31, 1999, the net unrealized
gain related to asset-backed  securities was  approximately $96 million compared
with $163  million at December 31, 1998.  CNA limits the risks  associated  with
interest rate  fluctuations and prepayments by concentrating its CMO investments
in early planned  amortization classes with relatively short principal repayment
windows.

         At March  31,  1999,  35.2% of the  general  account's  fixed  maturity
securities portfolio was invested in U.S. Government securities,  35.1% in other
AAA rated  securities and 15.9% in AA and A rated  securities.  CNA's guaranteed
investment  fixed  maturity  securities  portfolio  is  comprised  of 3.9%  U.S.
Government securities, 63.1% in other AAA rated securities and 15.9% in AA and A
rated securities. These ratings are primarily from Standard & Poor's.

MARKET RISK:

         Market risk is a broad term  related to economic  losses due to adverse
changes in the fair value of a financial instrument.  Market risk is inherent to
all  financial  instruments,  and  accordingly,  the Company's  risk  management
policies and procedures include all market risk sensitive financial instruments.


         Market risk exposure may include  changes in the level of prices due to
changes in  interest  rates,  equity  prices,  foreign  exchange  rates or other
factors that relate to market  volatility of the rate, index or price underlying
the financial instrument. The Company's primary market risk exposures are due to
changes in interest rates, although the Company has certain exposures to changes
in equity prices and foreign currency exchange rates.

                                      (32)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

     Active  management of market risk is integral to the Company's  operations.
The Company may use the  following  tools to manage its  exposure to market risk
within defined tolerance  ranges: 1) change the character of future  investments
purchased or sold, 2) use  derivatives to offset the market behavior of existing
assets and  liabilities or assets expected to be purchased and liabilities to be
incurred, or 3) rebalance its existing asset and liability portfolios.

         For purposes of this disclosure,  market risk sensitive instruments are
divided into two categories:  instruments  entered into for trading purposes and
instruments  entered into for purposes other than trading.  The Company's market
risk sensitive instruments presented in the tables on pages 35-36 are classified
as held for purposes other than trading.  The Company does not generally hold or
issue derivatives for trading purposes.

         The Company has exposure to economic  losses due to interest  rate risk
arising from changes in the level or volatility of interest  rates.  The Company
attempts to mitigate its exposure to interest rate risk through active portfolio
management.  The Company may also reduce this risk by utilizing instruments such
as interest rate swaps, interest rate caps,  commitments to purchase securities,
options,  futures and forwards. This exposure is also mitigated by the Company's
asset/liability matching strategy.

         The  Company  is  exposed  to  equity  price  risk as a  result  of its
investment  in equity  securities  and  equity  derivatives.  Equity  price risk
results from changes in the level or volatility of equity prices that affect the
value of equity  securities  or  instruments  that derive  their value from such
securities  or indexes.  CNA  attempts to mitigate its exposure to such risks by
limiting its investment in any one security or index.

         Foreign  exchange rate risk arises from the possibility that changes in
foreign currency exchange rates will impact the value of financial  instruments.
The  Company  has  foreign  exchange  exposure  when it buys  or  sells  foreign
currencies  or financial  instruments  denominated  in a foreign  currency.  The
Company's  foreign  transactions are primarily  denominated in Canadian Dollars,
British  Pounds,  German Deutsche Marks,  Chilean Pesos,  Argentinean  Pesos and
Japanese  Yen.  This  exposure is  mitigated  by the  Company's  asset/liability
matching  strategy and through the use of forwards for those  instruments  which
are not matched.

Sensitivity Analysis
- --------------------
         CNA monitors its  sensitivity  to interest rate risk by evaluating  the
change in its  financial  assets and  liabilities  relative to  fluctuations  in
interest rates. The evaluation is made using an instantaneous change in interest
rates of varying  magnitudes  on a static  balance sheet to determine the effect
such a change in rates would have on the Company's  market value at risk and the
resulting effect on stockholders'  equity. The analysis presents the sensitivity
of the market value of the Company's  financial  instruments to selected changes
in market rates and prices.  The range of changes chosen  reflects the Company's
view of  changes  which are  reasonably  possible  over a one-year  period.  The
selection of the range of values chosen to represent  changes in interest  rates
should not be construed as the Company's prediction of future market events; but
rather an illustration of the impact of such events.

                                      (33)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The  sensitivity  analysis  estimates the change in the market value of
the Company's  interest-sensitive assets and liabilities that were held on March
31, 1999 and  December  31, 1998 due to  instantaneous  parallel  changes in the
yield curve at the end of the period.  Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance of changes in market interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates.  Accordingly,  the analysis may not be indicative  of, is not intended to
provide,  and does not  provide a precise  forecast  of the effect of changes of
market interest rates on the Company's income or stockholders' equity.  Further,
the  computations do not contemplate any actions CNA would undertake in response
to changes in interest rates.

         The  sensitivity  analysis  assumes  an  instantaneous  shift in market
interest rates,  with scenarios of interest rates  increasing and decreasing 100
and 150 basis  points from their  levels at March 31, 1999 and December 31, 1998
with all other  variables held  constant.  A 100 and 150 basis point increase in
market  interest  rates would result in a pre-tax  decrease in the net financial
instrument position of $1.7 billion and $2.6 billion, respectively, at March 31,
1999, compared with $1.7 billion and $2.6 billion, respectively, at December 31,
1998.  Similarly,  a 100 and 150 basis point  decrease in market  interest rates
would result in a pre-tax increase in the net financial  instrument  position of
$1.7 billion and $2.5 billion,  respectively,  at March 31, 1999,  compared with
$1.6 billion and $2.4 billion, respectively, at December 31, 1998.

         The  Company's  debt,  including  certain  related  interest  rate swap
agreements,  as of March 31, 1999 is denominated in U.S.  dollars.  At March 31,
1999 and  December  31, 1998  approximately  94% and 93%,  respectively,  of the
Company's  long-term debt has been issued at or  effectively  converted to fixed
rates,  and as such,  interest  expense  would not be impacted by interest  rate
shifts.  The impact of a 100 and 150 basis point  increase in interest  rates on
the fixed rate debt would  result in a decrease in the market  value of the debt
by $163 million and $238 million, respectively, at March 31, 1999, compared with
$157 million and $229 million, respectively, at December 31, 1998. The impact of
a 100 and 150 basis point  decrease in market  interest rates would result in an
increase  in the market  value of the fixed rate debt by $181  million  and $279
million,  respectively,  at March 31, 1999,  compared with $174 million and $268
million,  respectively,  at December 31, 1998. The impact of a 100 and 150 basis
point  increase in market  interest rates on the variable rate debt would result
in additional  interest expense of $2 million and $3 million,  respectively,  at
March 31, 1999, compared with $3 million and $4 million,  respectively, at March
31, 1998. A 100 and 150 basis point  decrease in interest  rates would result in
like decreases in interest expense per year.

     Equity price risk was measured assuming an instantaneous 10% and 25% change
in the  Standard & Poor's 500 Index (the Index) from its level of March 31, 1999
and December 31, 1998,  with all other  variables held  constant.  The Company's
equity  holdings were assumed to be  positively  correlated  with the Index.  At
March 31,  1999,  a 10% and 25%  decrease  in the Index  would  result in a $478
million and $1,192 million  decrease,  respectively,  compared with $320 million
and $795 million  decrease,  respectively,  at December 31, 1998,  in the market
value of the Company's  equity  investments.  Of these amounts,  $96 million and
$239 million, respectively, at March 31, 1999, and $92 million and $229 million,
respectively,  at December 31, 1998, would be offset by decreases in liabilities
to customers under variable annuity contracts. Similarly, increases in the Index
would  result in like  increases  in the market  value of the  Company's  equity
investments  and increases in  liabilities to customers  under variable  annuity
contracts.
                                      (34)


                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The  sensitivity  analysis  also assumes an  instantaneous  10% and 20%
change in the foreign currency  exchange rates versus the U.S. dollar from their
levels at March 31, 1999 and December 31, 1998,  with all other  variables  held
constant.  At March 31, 1999,  a 10% and 20%  strengthening  of the U.S.  dollar
versus  other  currencies  would  result in  decreases  of $127 million and $255
million, respectively, in the market value of certain financial instruments that
are  denominated  in foreign  currencies,  compared  with $220  million and $441
million, respectively, at December 31, 1998. Weakening of the U.S. dollar versus
all  other  currencies  would  result in like  increases  in  certain  financial
instruments that are denominated in foreign currencies.

         The following tables reflect the estimated  effects on the market value
of the Company's  financial  instruments at March 31, 1999 and December 31, 1998
due to an increase in interest  rates of 100 basis  points,  a decline of 10% in
the S&P 500 index and a 10% decline in foreign currency exchange rates.



|------------------------------------------------------------------------------------------------------------|
|March 31, 1999                                  MARKET           INTEREST         CURRENCY          EQUITY  |
|(In millions of dollars)                         VALUE          RATE RISK           RISK             RISK   |
|------------------------------------------------------------------------------------------------------------|
|  General Account:                                                                                          |
                                                                                               
|   Fixed maturity securities               $     30,337        $   (1,547)      $    (124)       $     (11) |
|   Equity securities                              3,389                 -             (23)            (339) |
|   Short-term investments                         4,832                (5)            (42)               -  |
|   Foreign currency forwards                         13                 5              82                -  |
|   Interest rate swaps                               (2)                8               -                -  |
|   Interest rate caps                                 2                 1               -                -  |
|   Other derivative securities                        6                 -               -                1  | 
|------------------------------------------------------------------------------------------------------------|
|     TOTAL GENERAL ACCOUNT                       38,577            (1,538)           (107)            (349) |
|------------------------------------------------------------------------------------------------------------|
|  Separate Account Business:                                                                                |
|   Fixed maturity securities                      3,829              (158)            (17)             (8)  |
|   Equity securities                                254                 -              (2)            (25)  |
|   Short-term investments                           508                 -              (1)              -   |
|   Equity index futures                             (17)                2               -             (96)  |
|   Other derivative securities                        3                 8               -               -   |
|------------------------------------------------------------------------------------------------------------|
|      TOTAL SEPARATE ACCOUNT BUSINESS             4,577              (148)            (20)            (129) |
|===============================================================================================-------------|
|      TOTAL ALL SECURITIES                 $     43,154        $   (1,686)      $    (127)       $    (478) |
|============================================================================================================|
|DEBT                                       $     (3,307)       $      163       $       -        $       -  |
|============================================================================================================|



                                                                                                             
|------------------------------------------------------------------------------------------------------------|
|March 31, 1998                                  Market           Interest         Currency          Equity  |
|(In millions of dollars)                         Value          Rate Risk           Risk             Risk   |
|------------------------------------------------------------------------------------------------------------|
|  General Account:                                                                                          |
                                                                                               
|   Fixed maturity securities               $     30,073        $   (1,549)      $    (156)       $       -  |
|   Equity securities                              1,970                 -             (21)            (197) |
|   Short-term investments                         4,037               (21)            (43)               -  |  
|   Interest rate swaps                              (20)                9               -                -  |
|   Interest rate caps                                 1                 1               -                -  |
|   Other derivative securities                        5                 9              21                2  | 
|------------------------------------------------------------------------------------------------------------|
|     TOTAL GENERAL ACCOUNT                       36,066            (1,551)           (199)            (195) |
|------------------------------------------------------------------------------------------------------------|
|  Separate Account Business:                                                                                |
|   Fixed maturity securities                      4,155              (176)            (20)             (3)  |
|   Equity securities                                297                 -               -             (30)  |
|   Short-term investments                           473                 -              (1)              -   |
|   Equity index futures                               2                 4               -             (92)  |
|   Other derivative securities                        2                (1)              -               -   |
|------------------------------------------------------------------------------------------------------------|
|      TOTAL SEPARATE ACCOUNT BUSINESS             4,929              (173)            (21)            (125) |
|===============================================================================================-------------|
|      TOTAL ALL SECURITIES                 $     40,995        $   (1,724)      $    (220)       $    (320) |
|============================================================================================================|
|DEBT                                       $     (3,179)       $      157       $       -        $       -  |
|============================================================================================================|

                                      (35)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The following tables reflect the estimated  effects on the market value
of the Company's  financial  instruments at March 31, 1999 and December 31, 1998
due to an increase in interest  rates of 150 basis points,  a 25% decline in the
S&P 500 index and a decline of 20% in foreign currency exchange rates.


|------------------------------------------------------------------------------------------------------------|
|March 31, 1999                                  Market           Interest         Currency          Equity  |
|(In millions of dollars)                         Value          Rate Risk           Risk             Risk   |
|------------------------------------------------------------------------------------------------------------|
|  General Account:                                                                                          |
                                                                                               
|   Fixed maturity securities               $     30,337        $   (2,338)      $    (248)       $     (28) |
|   Equity securities                              3,389                 -             (46)            (848) |
|   Short-term investments                         4,832                (6)            (85)               -  |  
|   Foreign currency forwards                         13                 8             163                -  |
|   Interest rate swaps                               (2)               11               -                -  |
|   Interest rate caps                                 2                 2               -                -  |
|   Other derivative securities                        6                 -               -                6  | 
|------------------------------------------------------------------------------------------------------------|
|     TOTAL GENERAL ACCOUNT                       38,577            (2,323)           (216)            (870) |
|------------------------------------------------------------------------------------------------------------|
|  Separate Account Business:                                                                                |
|   Fixed maturity securities                      3,829              (240)            (34)            (21)  |
|   Equity securities                                254                 -              (3)            (63)  |
|   Short-term investments                           508                 -              (2)              -   |
|   Equity index futures                             (17)                3               -            (239)  |
|   Other derivative securities                        3                17               -               1   |
|------------------------------------------------------------------------------------------------------------|
|      TOTAL SEPARATE ACCOUNT BUSINESS             4,577              (220)            (39)            (322) |
|============================================================================================================|
|      TOTAL ALL SECURITIES                 $     43,154        $   (2,543)      $    (255)       $  (1,192) |
|============================================================================================================|
|DEBT                                       $     (3,307)       $      238       $       -        $       -  |
|============================================================================================================|



                                                                                                             
|------------------------------------------------------------------------------------------------------------|
|March 31, 1998                                  Market           Interest         Currency          Equity  |
|(In millions of dollars)                         Value          Rate Risk           Risk             Risk   |
|------------------------------------------------------------------------------------------------------------|
|  General Account:                                                                                          |
                                                                                               
|   Fixed maturity securities               $     30,073        $   (2,347)      $    (313)       $       -  |
|   Equity securities                              1,970                 -             (42)            (493) |
|   Short-term investments                         4,037               (31)            (85)               -  |      
|   Interest rate swaps                              (20)               14               -                -  |
|   Interest rate caps                                 1                 1               -                -  |
|   Other derivative securities                        5                14              42               10  | 
|------------------------------------------------------------------------------------------------------------|
|     TOTAL GENERAL ACCOUNT                       36,066            (2,349)           (398)            (483) |
|------------------------------------------------------------------------------------------------------------|
|  Separate Account Business:                                                                                |
|   Fixed maturity securities                      4,155              (272)            (41)              (9) |
|   Equity securities                                297                 -               -              (74) |
|   Short-term investments                           473                (1)             (2)               -  |
|   Equity index futures                               2                 6               -             (229) |
|   Other derivative securities                        2                (1)              -                -  |
|------------------------------------------------------------------------------------------------------------|
|      TOTAL SEPARATE ACCOUNT BUSINESS             4,929              (268)            (43)            (312) |
|============================================================================================================|
|      TOTAL ALL SECURITIES                 $     40,995        $   (2,617)      $    (441)       $    (795) |
|============================================================================================================|
|DEBT                                       $     (3,179)       $      229       $       -        $       -  |
|============================================================================================================|

                                      (36)


                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued
FINANCIAL CONDITION:

|---------------------------------------------------------------------------|
|Financial Position                                 March 31,  December 31, |
|(In millions of dollars, except per share data)     1999           1998    |
|---------------------------------------------------------------------------|
|                                                                           |
|Assets                                             $ 65,286        $ 62,359|
|Stockholders' Equity                                  9,842           9,157|
|Accumulated Other Comprehensive Income                1,758           1,064|
|Book Value per Common Share                           51.53           47.89|
|===========================================================================|
                                                                              
         CNA's assets  increased  approximately  $2.9 billion from  December 31,
1998 to $65.3 billion as of March 31, 1999. The major component of this increase
was an increase of approximately  $2.5 billion in invested assets,  primarily in
equity securities and short-term investments.

         During  the first  three  months of 1999,  CNA's  stockholders'  equity
increased by $685 million,  or 7.5%, to $9.84 billion.  The major  components of
this  change were a change in  accumulated  other  comprehensive  income of $694
million offset by a net loss for the quarter of $5 million.

     The   statutory   surplus  of  the   property/casualty   subsidiaries   was
approximately  $9.1  billion at March 31, 1999 and $7.6  billion at December 31,
1998.  Statutory surplus increased by net income of $118 million and a change in
net unrealized  investment  gains of $1.6 billion,  principally  attributable to
increases in the market  values of Canary Wharf and Global  Crossings  Ltd.,  as
discussed in Note B of the condensed  consolidated  financial statements.  These
increases were partially offset by $112 million reductions in surplus, primarily
dividends.  The  statutory  surplus  of  the  life  insurance  subsidiaries  was
approximately $1.1 billion at March 31, 1999 and December 31, 1998.

LIQUIDITY AND CAPITAL RESOURCES:

         The principal  operating  cash flow sources of CNA's  property/casualty
and life insurance  subsidiaries are premiums and investment income. The primary
operating cash flow uses are payments for claims,  policy benefits and operating
expenses.

         Net cash flows from  operations  are  primarily  invested in marketable
securities.  Investment  strategies  employed  by CNA's  insurance  subsidiaries
consider the cash flow  requirements of the insurance  products sold and the tax
attributes of the various types of marketable investments.

     For the three months ended March 31, 1999,  CNA's operating cash flows were
a positive $32 million, compared to a negative $240 million for the three months
ended March 31, 1998.

         On December 24, 1998,  CNAF filed a Registration  Statement on Form S-3
with the Securities and Exchange  Commission  relating to $600 million in senior
and subordinated debt, junior debt, common stock,  preferred stock and warrants.
This  registration  statement was amended April 20, 1999 and became effective on
May 10, 1999.

                                      (37)


                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

IMPACT OF YEAR 2000:

         The widespread use of computer programs,  both in the United States and
internationally,  that rely on two digit date fields to perform computations and
decision-making  functions  may  cause  computer  systems  to  malfunction  when
processing  information  involving dates  beginning in 1999.  Such  malfunctions
could lead to business delays and disruptions. The Company renovated or replaced
many of its legacy systems and upgraded its systems to accommodate  business for
the Year 2000 and beyond. In addition,  the Company is checking embedded systems
in computer  hardware and other  infrastructure  such as elevators,  heating and
ventilating systems, and security systems.

         Based upon its current assessment, CNA estimates that the total cost to
replace and upgrade its systems to accommodate  Year 2000 processing is expected
to be  approximately  $70 million.  As of March 31, 1999,  the Company has spent
approximately  $60 million on Year 2000  readiness  matters.  However,  prior to
1997, the Company did not specifically separate technology charges for Year 2000
from other  information  technology  charges.  In addition,  while some hardware
charges  are  included  in the budget  figures,  the  Company's  hardware  costs
typically  are  included  as  part  of  ongoing   technology   updates  and  not
specifically as part of the Year 2000 project.
All funds  spent  and to be spent  have been or will be  financed  from  current
operating funds.

         The  Company  believes  that it will be able to  resolve  the Year 2000
issue in a timely  manner.  As of December  1, 1998,  all  internal  application
systems  had been  certified  by CNA as being  ready for the year  2000.  For an
internal  system to be certified Year 2000 ready by CNA, it had to be tested and
accepted  as  capable  of  receiving,   processing   and  providing   dates  and
date-related  data from,  into and between the years 1999 and 2000,  and beyond,
including leap year calculations.

         Due to the interdependent  nature of computer systems,  there may be an
adverse impact on the Company if banks,  independent agents, vendors,  insurance
agents,  third party  administrators,  various  governmental  agencies and other
business partners fail to successfully  address the Year 2000 issue. The Company
has sent Year 2000 information  packages to more than 12,000  independent agents
to encourage them to become Year 2000 ready on a timely basis.  The Company also
sent Year 2000 information to almost 300,000 business  policyholders to increase
their awareness of the Year 2000 issue.  Similar information  packages have been
sent to  healthcare  providers,  lawyers  and others  with whom the  Company has
business  relationships.  Because of the interdependent nature of the issue, the
Company  cannot be sure that there will not be a disruption in its business.  To
mitigate this impact,  the Company is communicating  with these various entities
to coordinate Year 2000 conversion.

     As business  conditions  change,  CNA may respond by revising previous Year
2000 strategies or solutions  affecting  specific  systems.  In limited cases, a
system that was to have been replaced,  may  instead be renovated to become Year
2000 ready prior to January 1, 2000.  The Company  believes  that these  changes
will not have a material impact.


         In addition,  certain  non-insurance  affiliates  are not yet Year 2000
ready,  but they are expected to be ready on a timely  basis.  In the event that
they are not, it is unclear at this time whether the impact on the Company would
be material.  To mitigate this impact,  the Company is communicating  with these
non-insurance affiliates to coordinate Year 2000 conversion.

                                      (38)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The Company also has developed business resumption plans to ensure that
the Company is able to continue  critical  processes  through other means in the
event that it becomes  necessary to do so. Formal strategies have been developed
within  each  business  unit and  support  organization  to include  appropriate
recovery processes and use of alternative vendors. More than 200 strategies have
been  developed  to  address  all  the  recovery  plans  for  approximately  400
processes. These plans are being updated quarterly.

     In addition, property/casualty insurance companies may have an underwriting
exposure  related  to the Year  2000  issue.  There  can be no  assurances  that
policyholders  will not suffer losses  resulting  from Year 2000 issues and seek
indemnification  under insurance  polices  underwritten by the CNA  underwriting
companies.  Coverage,  if any, will depend on the facts and circumstances of the
claim  and the  provisions  of the  policy.  The  range of  potential  insurance
exposure  created  by the Year 2000  problem  is  sufficiently  broad that it is
impossible  to estimate  with any degree of accuracy the extent to which various
types of policies  issued by the Company may afford coverage for loss or claims.
At this time, in the absence of any meaningful claims experience, the Company is
unable to  forecast  the nature and range of the  losses,  the  availability  of
coverage for the losses,  or the likelihood of significant  claims. As a result,
the  Company is unable to  determine  whether  the  adverse  impact,  if any, in
connection with the foregoing circumstances would be material to the Company.

                                      (39)

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - concluded

ACCOUNTING STANDARDS:

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standard 133, "Accounting for Derivative Instruments and
Hedging  Activities".  This  statement  requires  that an entity  recognize  all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as (a) a hedge of the exposure
to  changes  in  the  fair  value  of a  recognized  asset  or  liability  or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction,  or (c) a hedge of the foreign currency exposure of
a net investment in a foreign  operation,  an unrecognized  firm commitment,  an
available-for-sale  security,  or  a   foreign-currency-denominated   forecasted
transaction.  The  accounting  for  changes  in the fair  value of a  derivative
depends on the intended use of the  derivative  and the  resulting  designation.
This  Statement is effective for all fiscal  quarters of fiscal years  beginning
after June 15, 1999.  CNA is currently  evaluating the effects of this Statement
on  its  accounting   and  reporting  for  derivative   securities  and  hedging
activities.

         In  October   1998,   the  American   Institute  of  Certified   Public
Accountant's   Accounting   Standards   Executive  Committee  issued  SOP  98-7,
"Accounting  for  Insurance  and  Reinsurance  Contracts  That  Do Not  Transfer
Insurance Risk". This guidance excludes  long-duration life and health insurance
contracts from its scope. This SOP is effective for financial  statements in the
year 2000,  with early  adoption  encouraged.  CNA is currently  evaluating  the
effects of this SOP.


FORWARD-LOOKING STATEMENTS:

         The  statements  contained in this  management  discussion and analysis
which are not historical facts are forward-looking  statements. When included in
this  management  discussion  and  analysis,  the  words  "believe,"  "expects,"
"intends," "anticipates," "estimates," and analogous expressions are intended to
identify forward-looking statements. Such statements inherently are subject to a
variety of risks and  uncertainties  that could cause  actual  results to differ
materially from those projected.  Such risks and  uncertainties  include,  among
others, the impact of competitive  products,  policies and pricing;  product and
policy demand and market responses; development of claims and the effect on loss
reserves;  the performance of reinsurance  companies under reinsurance contracts
with the Company; general economic and business conditions; changes in financial
markets (interest rate, credit,  currency,  commodities and stocks);  changes in
foreign, political,  social and economic conditions;  regulatory initiatives and
compliance with governmental  regulations;  judicial decisions and rulings;  the
effect on the Company  with  regards to third party  corrective  actions on Year
2000 compliance; changes in rating agency policies and practices; the results of
financing efforts;  changes in the Company's  composition of operating segments;
the actual closing of contemplated transactions and agreements and various other
matters and risks (many of which are beyond the Company's  control)  detailed in
the Company's Securities and Exchange Commission filings.  These forward-looking
statements  speak  only as of the  date  of  this  press  release.  The  Company
expressly  disclaims  any  obligation  or  undertaking  to release  publicly any
updates  or  revisions  to any  forward-looking  statement  contained  herein to
reflect any change in the  Company's  expectations  with  regard  thereto or any
change in events, conditions or circumstances on which any statement is based.

                                      (40)


                            CNA FINANCIAL CORPORATION

                            PART II OTHER INFORMATION




ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS:

                  Description of Exhibit
                                                          Exhibit        Page
                                                          Number       Number
                                                          --------    --------

     Computation of Net (Loss) Income per Common Share      11             43
     Computation of Ratio of Earnings to Fixed Charges      12.1           44
     Computation of Ratio of Net Income,
           As Adjusted, to Fixed Charges                    12.2           44
     Financial Data Schedule                                27             45


(b)  REPORTS ON FORM 8-K:

         None

                                      (41)

                            CNA FINANCIAL CORPORATION

                      PART II OTHER INFORMATION - Concluded

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   CNA FINANCIAL CORPORATION


Date:  May 17, 1999                By:  S/W. JAMES MACGINNITIE
       ------------                     ------------------------------
                                        W. James MacGinnitie
                                        Senior Vice President and
                                        Chief Financial Officer


                                      (42)



                                                            EXHIBIT 11

                            CNA FINANCIAL CORPORATION
                COMPUTATION OF NET (LOSS) INCOME PER COMMON SHARE

|------------------------------------------------------------------------------|
|THREE MONTHS ENDED MARCH 31                                                   |
|(In millions of dollars, except per share data)             1999          1998|
|------------------------------------------------------------------------------|
|Earnings per share:                                                           |
|                                                                              |
|                                                                              |
|                                                                              |
|   Net (loss) income                                    $     (5)     $   233 |
|                                                                              |
|                                                                              |
|   Less preferred stock dividends                              5            1 |
|                                                        ---------     ------- |
|   Net (loss) income available to common stockholders   $    (10)     $   232 |
|                                                        =========     ======= |
|   Weighted average shares outstanding                     184.0        185.4 |
|                                                        =========     ======= |
|   Net (loss)  income per common share                  $ (0.05)      $  1.25 |
|                                                        ========      ======= |
|                                                                              |
|------------------------------------------------------------------------------|

                                      (43)

                                                               EXHIBIT 12.1

                            CNA FINANCIAL CORPORATION
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


|-------------------------------------------------------------------------|
|THREE MONTHS ENDED MARCH 31                             1999        1998 |
|(In millions of dollars, except ratio data)                              |
|-------------------------------------------------------------------------|
|Income before income tax and cumulative                                  |
|    effect of accounting changes                      $  207      $  331 |
|Adjustments:                                                             |
|   Interest expense                                       62          55 |
|   Interest element of operating lease rental             11          10 |
|                                                        =====       =====|
|   Income before income tax, as adjusted              $  280      $  396 |
|                                                        =====       =====|
|                                                                         |
|Fixed charges:                                                           |
|   Interest expense                                   $   62      $   55 |
|   Interest element of operating lease rental             11          10 |
|                                                        =====       =====|
|Fixed charges                                         $   73      $   65 |
|                                                        =====       =====|
|Ratio of earnings to fixed charges (1)                   3.8         6.1 |
|-------------------------------------------------------------------------|
                                                                        
(1) For  purposes of computing  this ratio,  earnings  consist of income  before
income taxes plus fixed charges of consolidated companies. Fixed charges consist
of interest and that portion of operating lease rental expense,  which is deemed
to be an interest factor for such rentals.
                                                               EXHIBIT 12.2

                            CNA FINANCIAL CORPORATION
                       COMPUTATION OF RATIO OF NET INCOME,
                          AS ADJUSTED, TO FIXED CHARGES


|---------------------------------------------------------------------------|
|THREE MONTHS ENDED MARCH 31                                 1999      1998 |
|(In millions of dollars, except ratio data)                                |
|---------------------------------------------------------------------------|
|Net income                                                 $ (5)     $  233|
|Adjustments:                                                               |
|   Interest expense, after tax                               40          35|
|   Interest element of operating lease rental, after tax      7           7|
|                                                            ====       ====|
|Net income, as adjusted                                    $ 42      $  275|
|                                                            ====       ====|
|                                                                           |
|Fixed charges:                                                             |
|   Interest expense, after tax                             $ 40      $   35|
|   Interest element of operating lease rental, after tax      7           7|
|                                                            ====       ====|
|Fixed charges                                              $ 47      $   42|
|                                                            ====       ====|
|Ratio of net income, as adjusted, to fixed charges (1)      0.9         6.5|
|---------------------------------------------------------------------------|
                                                                            
(1)For purposes of computing this ratio, net income has been adjusted to include
fixed charges of  consolidated  companies,  after tax. Fixed charges  consist of
interest and that portion of operating lease rental expense,  which is deemed to
be an interest factor for such rentals.

                                      (44)