EXHIBIT 12 CONAGRA, INC. AND SUBSIDIARIES COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES AND OF EARNINGS TO COMBINED FIXED CHARGES & PREFERRED STOCK DIVIDENDS ($ IN MILLIONS) Nine Months Ended February 25, 1996 ____________ Fixed charges: Interest expense $ 278.5 Capitalized interest 4.0 Interest in cost of goods sold 19.5 One third of non-cancellable lease rent 31.2 ------------ Total fixed charges (A) 333.2 Add preferred stock dividends of the company 14.6 ------------ Total fixed charges and preferred stock dividends (B) 347.8 ============ Earnings: Pretax income 645.5 Adjustment for unconsolidated subidiaries 2.7 ------------ Pretax income of the Company as a whole 648.2 Add fixed charges 333.2 Less capitalized interest (4.0) ------------ Earnings and fixed charges (C) 977.4 ============ Ratio of earnings to fixed charges (C/A) 2.9 Ratio of earnings to combined fixed charges and preferred stock dividends (C/B) 2.8 EXHIBIT 12 (Continued) For the purpose of computing the above ratio of earnings to fixed charges, earnings consist of income before taxes and fixed charges. Fixed charges, for the purpose of computing earnings are adjusted to exclude interest capitalized. Fixed charges include interest on both long and short-term debt (whether said interest is expensed or capitalized and including interest charged to cost of goods sold), and a portion of noncancellable rental expense representative of the interest factor. The ratio is computed using the amounts for ConAgra as a whole, including its majority-owned subsidiaries, whether or not consolidated, and its proportionate share of any 50% owned subsidiaries, whether or not ConAgra guarantees obligations of these subsidiaries. For purposes of calculating the above ratio of earnings to combined fixed charges and preferred dividends, preferred stock dividend requirements (computed by increasing preferred stock dividends to an amount representing the pre-tax earnings which would be required to cover such dividend requirements) are combined with fixed charges as described above, and the total is divided into earnings as described above.