<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
SECOND QUARTER AND TWENTY-SIX WEEKS ENDED FORM 10-Q AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO IT.
</LEGEND>
<RESTATED> 
<CIK> 0000023249
<NAME> CONCORD FABRICS INC.
<MULTIPLIER> 1
<CURRENCY> U. S. DOLLARS
       
                                                                                            
<PERIOD-TYPE>                   6-MOS                   6-MOS                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          SEP-03-1995             AUG-28-1994             SEP-03-1995             AUG-28-1994
<PERIOD-START>                             AUG-29-1994             AUG-30-1993             NOV-28-1994             NOV-29-1993
<PERIOD-END>                               FEB-26-1995             FEB-27-1994             FEB-26-1995             FEB-27-1994
<EXCHANGE-RATE>                                      1                       1                       1                       1
<CASH>                                       1,985,421               5,392,558               1,985,421               5,392,558
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                               34,815,610              35,727,514              34,815,610              35,727,515
<ALLOWANCES>                                         0                       0                       0                       0
<INVENTORY>                                 30,284,320              24,894,543              30,284,320              24,894,543
<CURRENT-ASSETS>                            71,459,058              69,457,280              71,459,958              69,457,280
<PP&E>                                      10,278,575               7,472,336              10,278,575               7,472,336
<DEPRECIATION>                                       0                       0                       0                       0
<TOTAL-ASSETS>                              85,999,030              80,667,930              85,999,030              80,667,930
<CURRENT-LIABILITIES>                       23,383,364              31,957,637              23,383,364              31,957,637
<BONDS>                                              0                       0                       0                       0
<COMMON>                                     1,801,281               1,782,531               1,801,281               1,782,531
<PREFERRED-MANDATORY>                                0                       0                       0                       0
<PREFERRED>                                          0                       0                       0                       0
<OTHER-SE>                                           0                       0                       0                       0
<TOTAL-LIABILITY-AND-EQUITY>                85,999,030              80,667,930              85,999,030              80,667,930
<SALES>                                     95,181,103              88,173,318              46,670,809              46,236,626
<TOTAL-REVENUES>                            95,181,103              88,173,318              46,670,809              46,236,626
<CGS>                                       75,425,095              66,564,165              37,386,822              34,549,601
<TOTAL-COSTS>                               95,333,910              83,085,418              47,406,006              42,690,980
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                           1,158,994                 810,774                 645,742                 427,737
<INCOME-PRETAX>                              (152,807)               5,087,900               (735,197)               3,545,646
<INCOME-TAX>                                  (21,000)               2,004,000               (263,000)               1,400,000
<INCOME-CONTINUING>                                  0                       0                       0                       0
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                              (297,266)                       0               (297,266)                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                 (429,073)               3,083,900               (769,463)               2,145,646
<EPS-PRIMARY>                                    (.12)                     .86                   (.21)                     .60
<EPS-DILUTED>                                        0                       0                       0                       0