NEWS RELEASE
                             Cone Mills Corporation
                              Greensboro, NC 27415




                                                          For Immediate Release
Contact:
Gary L. Smith                                             W. Scott Wenhold
Executive Vice President and CFO                          Treasurer
336.379.6220                                              336.379.6220


            CONE MILLS ANNOUNCES FINANCING PLAN FOR MEXICAN STRATEGY

     Greensboro, NC - January 17, 2003 - Cone Mills Corporation (NYSE:COE) today
announced that it has entered into a letter of intent with WLR Recovery Fund II,
L.P. ("WLR"),  a fund managed by W.L. Ross and Company,  to purchase up to $27.0
million of  convertible  notes to support a  recapitalization  of the  Company's
balance  sheet  that would  provide  funds to allow the  Company to execute  its
Mexican expansion strategy. The recapitalization plan contemplated by the letter
of intent will contain the following elements:

          - Existing lenders and bondholders will be asked to extend  maturities
          and make other modifications to their agreements;

          - The Company  will  distribute  to present  holders of the  Company's
          common stock nontransferable rights to purchase up to $27.0 million of
          convertible  notes.  Any  notes  not  purchased  in  the  offering  by
          stockholders   will  be  available   for  purchase  by  directors  and
          employees, and any remaining notes then will be purchased by WLR; and

          - The new notes will bear interest at 12% per annum and be convertible
          into common stock at a $1.00 per share.

Funds managed by W.L. Ross and Company  currently hold 50% of the Company's bank
debt and a portion of its bonds.

The  recapitalization   plan  is  subject  to  a  number  of  contingencies  and
conditions,  including  negotiation of a final agreement with WLR,  agreement to
the proposed  changes in the Company's  current debt by lenders and bondholders,
approval of certain elements of the plan by the Company's  common  shareholders,
and the  effectiveness of certain  registration  statements to be filed with the
Securities and Exchange Commission.

The proposed  transactions  may only be completed in accordance  with applicable
state and  federal  laws  including  the  Securities  Exchange  Act of 1933,  as
amended, and the Securities Exchange Act of 1934, as amended. This press release
shall not constitute an offer or a solicitation to buy any securities.

Founded in 1891, Cone Mills Corporation, headquartered in Greensboro, NC, is the
world's largest producer of denim fabrics and the largest  commission printer of
home furnishings fabrics in North America.  Manufacturing facilities are located
in North  Carolina and South  Carolina,  with a joint  venture plant in Coahuila
Mexico.

                                     -more-




          The matters disclosed in the foregoing release include forward-looking
          statements.  These statements represent Cone's current judgment on the
          future and are  subject to risks and  uncertainties  that could  cause
          actual results to differ  materially.  Such factors  include,  without
          limitation:  (i) the demand for  textile  products,  including  Cone's
          products,   will  vary  with  the  U.S.  and  world  business  cycles,
          imbalances  between  consumer  demand and inventories of retailers and
          manufacturers   and  changes  in  fashion  trends,   (ii)  the  highly
          competitive nature of the textile industry and the possible effects of
          reduced import  protection,  free-trade  initiatives  and  retaliatory
          measures in trade disputes, (iii) the unpredictability of the cost and
          availability  of  cotton,  Cone's  principal  raw  material  and other
          manufacturing  costs, (iv) Cone's  relationships  with Levi Strauss as
          its major  customer  including  its  sourcing  practices,  (v)  Cone's
          ability to attract and maintain  adequate  capital to fund  operations
          and strategic  initiatives,  (vi) ability to complete the transactions
          contemplated  by the letter of intent,  (vii)  increases in prevailing
          interest  rates,  and (viii) the effect on Cone's sales and markets of
          events  such as the  events  of  September  11,  2001.  For a  further
          description  of these  risks,  see  Cone's  2001 Form  10-K,  "Item 1.
          Business  -Competition,  -Raw  Materials and  -Customers"  and Item 7.
          "Management's  Discussion  and Analysis of Results of  Operations  and
          Financial  Condition--Overview".  Other risks and uncertainties may be
          described  from time to time in Cone's other  reports and filings with
          the Securities and Exchange Commission.

http://www.cone.com
                                     - end -