===========================================================================
                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, D. C. 20549
                                     FORM 10-K
   (Mark One)
   (X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 (FEE REQUIRED)
                              ------------
   For the fiscal year ended September 30, 1995
                             ------------------
                                        OR,
   ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                              ---------------
   For the transition period from                 to 
                                  ---------------    ------------------
   Commission file number 1-7727
                          ------
                        Connecticut Natural Gas Corporation
   ---------------------------------------------------------------------------
              (Exact name of registrant as specified in its charter)
                                          
                Connecticut                                 06-0383860
   ---------------------------------------         ----------------------------
      (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                    Identification No.)
    
             100 Columbus Blvd.
             P.O. Box 1500
             Hartford, Connecticut                           06144-1500
   ---------------------------------------         ----------------------------
   (Address of principal executive offices)                  (Zip code)
    
   Registrant's telephone number, including area code (203) 727-3459
                                                         ---------------
    
   Securities registered pursuant to Section 12(b) of the Act:
                                                     Name of Each Exchange on
              Title of Each Class                        Which Registered
              -------------------                  ----------------------------
       Common Stock - $3.125 Par Value                New York Stock Exchange
   ----------------------------------------        ----------------------------
    
   Securities registered pursuant to Section 12(g) of the Act:
   None
   ---------------------------------------------------------------------------
                                 (Title of Class)
    
   Indicate by check mark if disclosure of delinquent filers pursuant to Item
   405 of Regulation S-K is not contained herein, and will not be contained,
   to the best of registrant's knowledge, in definitive proxy or information
   statements incorporated by reference in Part III of this Form 10-K or any
   amendment to this Form 10-K.   x   
                                -----
   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.    Yes  x   No     
                                                        -----    -----
   State the aggregate market value of the voting stock held by nonaffiliates
   of the registrant.  (The aggregate market value shall be computed by
   reference to the price at which the stock was sold, or the average bid and
   asked prices of such stock, as of a specified date within 60 days prior to
   the date of filing.)
      The aggregate market value of the voting stock held by nonaffiliates
   ---------------------------------------------------------------------------
      of the Registrant on November 1, 1995 was $220,297,165.
   ---------------------------------------------------------------------------
   Indicate the number of shares outstanding of each of the registrant's
   classes of common stock, as of the latest practicable date (applicable only
   to corporate registrants).
   ---------------------------------------------------------------------------
     Number of shares of Common Stock outstanding as of the close of business
   ---------------------------------------------------------------------------
     on December 11, 1995 was 9,931,279
   ---------------------------------------------------------------------------
                        DOCUMENTS INCORPORATED BY REFERENCE
    
   List hereunder the following documents if incorporated by reference and the
   Part of the Form 10-K into which the document is incorporated:  (1) Any
   annual report to security holders; (2) Any proxy or information statement;
   and (3) Any prospectus filed pursuant to rule 424(b) or (c) under the
   Securities Act of 1933.  The listed documents should be clearly described
   for identification purposes.
      Definitive Proxy Statement for the Company's February, 1996 Annual
   ---------------------------------------------------------------------------
      Meeting (Part III)
   ---------------------------------------------------------------------------
    
    
                                      PART I
    
   ITEM 1. BUSINESS
   ----------------
    
     General
     -------
    
     Connecticut Natural Gas Corporation (the Company) is an energy provider
     headquartered in Hartford, Connecticut.  The Company is a Connecticut
     corporation organized in 1848.  At September 30, 1995, the Company
     employed 610 people.  The Company is engaged primarily in the distribution
     and sale of natural gas at retail in Hartford and 20 other cities and
     towns in central Connecticut and in Greenwich, Connecticut.  The Company
     also provides nonregulated energy-related products and services, primarily
     district heating and cooling.  The Company considers itself to be
     primarily in the energy business.  The Company's common stock is traded on
     the New York Stock Exchange.  Previously issued preferred stock is traded
     on the over-the-counter market.
    
     Gas operating revenues were $254,006,000 for the fiscal year ended
     September 30, 1995 and were derived approximately 51% from residential
     customers, 20% from commercial firm customers, 2% from industrial firm
     customers, 12% from interruptible customers, 10% from limited term sales
     and 5% from the aggregate of transportation of customer-owned gas, sales
     of gas to other utilities, sales to cogeneration facilities, and other
     gas-related revenues.  There were no sales to affiliated companies.  The
     gas distribution business contributed 92% of consolidated revenues over
     the three fiscal years ending 1995.  During the fiscal year ended
     September 30, 1995, the peak-day sendout of gas was 258,833,000 cubic feet
     which occurred on February 6, 1995.
    
     Segment information for all relevant periods is included in the Notes to
     the Financial Statements filed in Part II, Item 8 of this report.
    
    
     Seasonality
     -----------
    
     The Company's operations are seasonal.  Most of the Company's gas revenues
     and related operating expenses occur during the winter heating season,
     October to April.  Natural gas usage in the Company's service area is
     greater for heating purposes in winter and less for cooling in summer. 
     Natural gas usage for nonheating purposes remains steady throughout the
     year.  Accordingly, earnings are highest during the first and second
     quarters of the fiscal year, which begins October 1, and the third and
     fourth quarters frequently show a net loss.  The impact of seasonality on
     cash flows is discussed in Item 7.  Management's Discussion and Analysis
     of Financial Condition and Results of Operations.
    
     The Company's nonregulated district heating and cooling businesses
     experience peak loads during the winter heating and summer cooling
     seasons.
    
    
     Regulatory Jurisdiction
     -----------------------
    
     The Company's gas distribution business is subject to regulation by the
     Connecticut Department of Public Utility Control (DPUC) as to franchises,
     rates, standards of service, issuance of securities, safety practices and
     certain other matters.  Retail sales of gas by the Company and deliveries
     of gas owned by others are made pursuant to rate schedules and contracts
     filed with and subject to DPUC approval.  In general, the firm rate
     schedules provide for reductions in the unit price of gas as greater
     quantities are used.  The rate schedules contain purchased gas adjustment
     provisions as described in Note 1 to the Financial Statements (included in
     Part II, Item 8 herein).
    
     Under Connecticut law, the Company's subsidiaries are not public service
     companies, and hence they are not subject to regulation by the DPUC. 
     However, significant intercompany transactions between the Company and
     subsidiaries are subject to review and/or approval by the DPUC.
    
     The regulation of interstate sales of natural gas is under the
     jurisdiction of the Federal Energy Regulatory Commission (FERC).  The
     Company is subject to the direct jurisdiction of the FERC for any sales
     for resale the Company makes in interstate commerce.  The FERC regulates
     the Company's pipeline gas suppliers and transporters, and the Company
     closely follows and participates in numerous proceedings before FERC. 
     Through a nonregulated subsidiary, ENI Transmission Company (ENIT), the
     Company is a 2.4% equity partner in the Iroquois Gas Transmission System
     Limited Partnership (Iroquois) which is subject to regulation by FERC.
    
    
     Gas Supply
     ----------
    
     The Company's current gas supply contract portfolio reflects the results
     of a continuing supply diversification strategy.  The purpose of such a
     strategy is to hold a secure, best cost gas supply portfolio, thereby
     maintaining a competitive advantage over the other energy providers. 
     This, in turn, will enhance growth while continuing to serve existing
     customers at the lowest possible cost.
    
     The Company purchases natural gas on a long-term basis from producers and,
     when economics dictate, on a short-term basis in the spot market. 
     Pipeline services purchased include firm and interruptible transportation
     service.  Gas storage service in the northeast and in the southwest
     production area is purchased from both pipelines and storage contractors.
    
     The Company's principal and most economical source of gas is pipeline-
     delivered natural gas.  The Company also utilizes liquefied natural gas
     (LNG) and, to a much lesser extent, propane mixed with air (LP-Air).  LNG
     is usually more expensive than natural gas, and LP-Air is virtually always
     more expensive than natural gas.  Therefore, they are used primarily
     during the winter months for peak shaving when the demand for gas is
     greatest and exceeds deliverable supplies of natural gas through the
     pipelines.
    
     The Company currently holds pipeline transportation contracts with
     Algonquin Gas Transmission Company (AGT), CNG Transmission Corporation
     (CNGT), Iroquois Gas Transmission System (IGTS), National Fuel Gas Supply
     Corporation (NFGS), Tennessee Gas Pipeline Company (TGP), Texas Eastern
     Gas Transmission Corporation (TETCO), and Transcontinental Gas Pipeline
     Corporation (TRANSCO).  Supply contracts signed directly with upstream
     producers back these transportation contracts.
    
     The Company has contracted for storage service under which gas available
     during the warmer months of the year is stored underground, out of state,
     for use during the colder winter months of the year and for balancing
     throughout the year.
    
     The gas supply which feeds into the Company's firm transportation rights
     on the interstate pipelines has been contracted for directly with
     producers of natural gas (Direct Producer Contracts).  The Direct Producer
     Contracts are diverse in terms of expiration date, supply location, price,
     flexibility, etc. as part of the Company's gas supply diversification
     strategy.
    
     The Company continues to be very active in the area of purchasing gas
     directly from producers both in the spot market and under long-term
     arrangements.  Currently, the Company purchases all of its gas under such
     arrangements.  Spot market volumes are those purchased under short-term
     arrangements from producers and gas withdrawn from storage which had been
     purchased directly from producers for injection to that storage.  Spot
     market purchases are set by negotiation with the supplier.  Previously,
     much of the spot market gas was transported under interstate pipelines'
     interruptible transportation service, and the long-term producer contracts
     were transported under pipelines' firm transportation service.  Under FERC
     Order 636, the Company expects to more extensively use firm transportation
     service and greatly decrease its use of interruptible transportation
     service.  
    
     Under FERC Order 636, a pipeline may not terminate service to a long-term
     firm transportation shipper if that customer elects to exercise a "right
     of first refusal" which requires the customer to match the price and
     length terms of another offer to continue to purchase such service
     following the initial contract term expiration.  The price for such
     continued firm transportation service would be capped at the maximum price
     determined as a just and reasonable rate under FERC jurisdiction.
    
     In addition to its pipeline gas supplies, the Company owns an LNG plant in
     Rocky Hill, Connecticut.  This plant has the design capacity to liquefy
     approximately 6,000 MCF per day and store 1,206,000 MCF.  The LNG plant is
     not a source of additional gas, but it permits the Company to liquefy and
     store gas during the summer and to deliver the stored gas during the
     following winter.  The plant has the design capacity to vaporize 60,000
     MCF per day.
    
     LP-Air is a source of peak shaving supply to the Company.  The Company has
     approximately 1,000,000 gallons of on-site propane storage which can
     produce the equivalent of approximately 16,584 MCF of natural gas per day.
     
     The following table details the Company's current gas supply contract
     portfolio:


      
                             CONNECTICUT NATURAL GAS CORPORATION
                             -----------------------------------
                            CURRENT GAS SUPPLY CONTRACT PORTFOLIO
                            -------------------------------------

                                                             
                                                   MAXIMUM      MAXIMUM
                                                    DAILY       ANNUAL
                      RATE                        QUANTITY     QUANTITY      EXPIRATION
       SOURCE       SCHEDULE         TYPE          (MMBTU)      (MMBTU)         DATE
    ------------  -----------   --------------   -----------  -----------   -----------
         AGT         AFT-1      Transportation        87,030   26,925,332    1996-2004
         ANE         ANE-1          Supply            25,000    9,125,000       2007
         BGI          G-1           Supply             2,014      735,110       2003
        CNGT          FTNN      Transportation         6,340    2,314,100       2003
        CNGT         GSSTE          Storage           11,553    1,235,603       2006
        CNGT          GSS           Storage              607       66,755       2000
        IGTS         RTS-2      Transportation        25,000    9,125,000       2012
     Hattiesburg      N/A           Storage           10,000      100,000       2005
        NFGS          EFT       Transportation         1,915      698,975       1997
        NFGS          SS-1          Storage           10,909    1,200,000       1996
        TETCO         CDS       Transportation        30,000   10,950,000       2000
        TETCO         CDS       Transportation         1,495      545,675       2012
        TETCO         FT-1      Transportation        16,970    6,194,050       2000
        TETCO         FT-1      Transportation        10,571    3,858,415       2000
        TETCO        FSS-1          Storage              851       51,060       2012
        TETCO         SS-1          Storage           27,000    1,783,738       2004
        TETCO         SS-1          Storage              207       14,490       2012
         TGP          FT-A      Transportation        32,652   11,917,980       2000
         TGP          FT-A      Transportation        43,973   16,050,145    2000-2005
         TGP         SS-NE     Storage/Transport       6,174      555,702       2000
         TGP         FS-MA          Storage           13,826      610,003       2000
         TGP         CGT-NE     Transportation           802      292,730       2003
       Transco         FT       Transportation         1,877      685,105       2008


    
    
     Regulatory Matters 
     ------------------
    

     In October, 1995, the DPUC issued a final decision on the Company's April,
     1995 rate request.  This decision allowed the Company to increase its
     rates $8,900,000 or 3.64%.  The Company had requested an increase of
     11.2%, or approximately $28,400,000.  This decision also allowed a rate of
     return on equity of 10.76% and provided for adequate recovery of all
     significant items deferred on the balance sheet, pending recovery, at
     September 30, 1995.  In addition, the Company has been allowed to defer,
     for consideration in future rate proceedings, expenses incurred above
     annual levels authorized in current rates for certain areas including:
     conservation expenses, economic development expenses and expenditures
     related to postretirement benefits.  The treatment given these items in
     the rate order effectively reduces the impact of the shortfall between the
     rate relief requested and the amount which was granted in the final
     decision.
    
     The DPUC separated the proceeding into two phases:  Phase I addressed the
     Company's revenues, operating expenses, revenue requirements and allowed
     increase, and Phase II addresses the revenue allocation and rate design of
     the revenues awarded in Phase I.  New, interim rates, became effective on
     October 13, 1995.  Final rates are expected to become effective in the
     second quarter of fiscal, 1996.
     In August, 1995 the DPUC issued a decision requiring the Company to make
     certain modifications to its cost study, principally the classification
     and allocation of storage plant, distribution mains, distribution
     measuring equipment and pipeline demand charges.  The decision requires
     Connecticut's natural gas distribution companies (LDCs) to unbundle their
     gas services, over a certain timetable, in response to the FERC 636
     environment, and also required the Company to file revised firm
     transportation tariffs.  The Company has complied with the decision and
     the revised Cost of Service study and revised tariffs will be discussed in
     Phase II of the Company's 1995 rate proceeding, as described above.  The
     DPUC, on its own motion, had initiated a Review of the LDCs Cost of
     Service Study (COSS) Methodologies as a followup to its Generic Review of
     Connecticut Gas Local Distribution Companies Implementation of the FERC
     Order No. 636.  This review was intended to address individual LDCs, cost
     based COSS unbundling proposals, proposed tariffs for unbundled services,
     and the implications of unbundling upon existing Department processes or
     activities.

     In August, 1995 the DPUC initiated a management audit of the Company.  A
     draft report is expected to be issued to management in the second quarter
     of fiscal, 1996.
    
     In June, 1995, the DPUC issued a decision related to a reopened docket
     having to do with regulated propane service provided by LDCs in
     Connecticut.  The purpose of this proceeding was to end LDCs' rate
     subsidies to certain propane customers.  The Company has 377 customers
     that are affected by this decision.  These customers have been served
     under the Company's Gas Roots program since the late 1960's and early
     1970's, buying propane at natural gas prices pending the extension of
     natural gas distribution mains to their areas.  The decision outlines
     several options under which these propane customers may switch to natural
     gas service or switch to a third party supplier, with various financial
     incentives.
    
     In March, 1995 the DPUC on its own motion opened a docket in response to a
     petition of the Attorney General to examine the issue of executive
     compensation.  Specifically, the DPUC wanted to determine whether the
     compensation of the executives of selected utilities, including the
     Company, is consistent with the needs and interests of the ratepayers and
     shareholders as delineated in the Connecticut General Statutes.  In a
     draft decision issued on November 20, 1995, the DPUC established a policy
     and specific procedures for Connecticut utilities regarding the review of
     each company's executive compensation levels and process in future rate
     proceedings.
    
      
     Environmental Considerations
     ----------------------------
    
     The Company has not experienced and does not anticipate any significant
     problem in complying with laws and regulations pertinent to its business
     concerned with protecting the environment.  Additional information
     regarding environmental considerations is included in the Management's
     Discussion and Analysis of Financial Condition and Results of Operations,
     filed in Part II, Item 7 of this report, and the Notes to the Financial
     Statements, filed in Part II, Item 8 of this report.
    
    
     Subsidiary Operations (Consolidated)
     ------------------------------------
    
     At September 30, 1995, consolidated subsidiaries of the Company included
     CNG Realty Corp. (CNGR), ENI Transmission Company (ENIT) and Energy
     Networks, Inc. (ENI).
    
     CNGR, formed in 1977, is a single purpose corporation which owns the
     Operating and Administrative Center located on a 7-acre site in downtown
     Hartford, CT.  This facility is leased to the Company.  CNGR engages in no
     other business activity.  At September 30, 1995, CNGR had an investment in
     plant of approximately $17,394,000 and no revenues from unaffiliated
     businesses for the year then ended.
    
     ENIT was formed in 1986 to own the Company's 2.4% share of Iroquois. 
     Iroquois operates a natural gas pipeline which transports Canadian natural
     gas into the states of New York, Massachusetts and Connecticut.  At
     September 30, 1995, ENIT's investment in Iroquois amounted to $4,353,000. 
     The Company, together with all other partners in Iroquois, has entered
     into a Capital Contribution Support Agreement (agreement) to support a
     one-year, renewable letter of credit which was issued to Iroquois.  ENIT's
     support obligation under this agreement amounts to 2.4% of the outstanding
     principal on the letter of credit at any time and was approximately
     $832,000 at September 30, 1995.  ENIT recorded income of $489,000 related
     to Iroquois during fiscal 1995, excluding a one-time charge of $500,000
     recorded in connection with legal matters relating to Iroquois.  
    
     ENI was incorporated in 1982 and is a nonregulated company engaged in the
     operations described in the following paragraphs.  ENI and its wholly-
     owned subsidiary, The Hartford Steam Company (HSC), provide district
     heating and cooling (DHC) services to a number of large buildings in
     Hartford, CT.  ENI's other nonregulated operating divisions offer energy
     equipment rentals and property rentals and own a 3,000 square foot
     building in Hartford, CT, and a 42,000 square foot building in Greenwich,
     CT.  ENI formed two additional wholly-owned, nonregulated subsidiaries in
     fiscal, 1995:  ENServe, Incorporated and ENI Gas Services, Inc.
    
     HSC, incorporated in Connecticut in 1961, owns and operates a central
     production plant and distribution system for the processing and
     distribution of steam for heating and chilled water for cooling to a
     number of offices, stores and other large buildings in downtown Hartford,
     CT.  HSC's investment in its plant and distribution system was
     approximately $41,340,000 as of September 30, 1995.  Revenues were
     $14,248,000 for the fiscal year then ended, including $385,000 from
     affiliated companies.
    
     HSC produces its own chilled water supply for district cooling.  Through
     September 30, 1995, HSC purchased its steam supply for district heating
     and for the production of chilled water from two local cogeneration
     facilities.  The primary steam facility was located on the Company's
     premises in Hartford.  This facility was owned by an unrelated third
     party, the Hacogen Corporation (Hacogen).  The second facility is owned by
     the Downtown Cogeneration Associates Limited Partnership (DCA) and sells
     steam to HSC under a twenty-year contract.  ENI is a 50% partner in the
     DCA with two unrelated third parties.  The DCA owns and operates a
     four(4)-megawatt cogeneration facility on the roof of a downtown Hartford
     office complex.  Electricity generated from this unit is sold to The
     Connecticut Light and Power Company under a twenty-year contract.
    
     During fiscal, 1994 Hacogen indicated a desire to negotiate a termination
     of its long-term steam supply contract with HSC.  During the fourth
     quarter of fiscal, 1995, HSC negotiated a settlement agreement with
     Hacogen.  According to the terms of the negotiated settlement, Hacogen
     terminated its long-term supply contract with HSC, effective September 30,
     1995.  In October, 1995, HSC resumed producing more costly steam from its
     existing boilers which are located on the Company's premises and are
     currently providing adequate steam supply for customer requirements.  The
     nonregulated operations are currently assessing the district heating and
     cooling operations to determine future cost control and operational
     options.
    
     During fiscal 1995, ENI provided cogeneration management and consulting
     services to DCA.  Fees earned for these services for the fiscal year ended
     September 30, 1995, were $154,000.
    
     The Capitol Area System (CAS) is a district heating and cooling system
     serving a section of the City of Hartford, CT.  ENI owns the distribution
     system and purchases hot and chilled water from a third party.  ENI also
     provides marketing services to this third party.  ENI's investment in the
     CAS was approximately $16,937,000 as of September 30, 1995.  Revenues were
     $5,624,000 for the fiscal year then ended, including $5,103,000 from sales
     of hot and chilled water, $81,000 from marketing services provided and
     $440,000 from affiliated companies.
    
     The energy equipment rentals division owns natural gas water heaters and
     natural gas conversion burners which it leases to customers in the
     residential market.  ENI's investment in such rental equipment was
     approximately $1,805,000 as of September 30, 1995, and revenues were
     $748,000 for the fiscal year then ended.  There were no revenues from
     affiliated companies.  This division is gradually being phased out through
     attrition.  No additional capital has been invested.  The units are
     retired either when an equipment failure occurs or when the opportunity
     for the sale of a unit exists.
    
     The property management operation owns and manages a 42,000 square foot
     building in Greenwich, CT.  Approximately 50% of the building is occupied
     by the Company as an operating and administrative center servicing the
     Greenwich area.  The remaining 50% is either currently leased or in
     negotiation for lease to unaffiliated businesses.  ENI's gross investment
     in this building and land was approximately $3,749,000 as of September 30,
     1995.  This property is under contract to be sold to an unrelated party in
     the first quarter of fiscal, 1996.  Rental revenues were approximately
     $456,000 for the fiscal year ended September 30, 1995, including $313,000
     from affiliated companies.
    
     In 1994 energy system operating and maintenance services offered by ENI to
     DHC customers were gathered into a separate operating group, Energy
     Services, to provide opportunity for growth in both the customer base for
     such services and for the scope of services offered to DHC customers, such
     as energy conservation services.  In 1995 this group was organized into a
     new Company, ENServe Corporation (ENServe).  During fiscal, 1995 ENServe
     purchased the assets of a Connecticut residential and light commercial
     heating and air conditioning contractor for $280,000 and now offers
     residential, commercial and industrial energy management services
     throughout Connecticut.  As of September 30, 1995, ENServe has incurred
     approximately $300,000 for startup costs.  ENServe's investment in its
     plant was approximately $106,000 as of September 30, 1995.  Revenues were
     $499,000 for the fiscal year then ended.  There were no revenues from
     affiliated companies.
    
     In April, 1995 the Board of Directors approved the Company's 33 1/3%
     participation in KBC Energy Services of New England (KBC), a joint venture
     partnership with Bay State Gas Company and Koch Gas Services Company.  The
     Company formed ENI Gas Services, Inc., as a nonregulated, wholly-owned
     subsidiary of ENI, to own its interest in this partnership, and the Board
     of Directors authorized capital contributions of up to $1,700,000.  KBC
     markets natural gas supplies, other energy sources and energy management
     related services on a nonregulated basis to commercial and industrial end
     users, primarily in New England.  As of September 30, 1995 ENI Gas
     Services had an investment in KBC of approximately $50,000.
    
    
     Competition
     -----------
    
     The Company competes with suppliers of oil, electricity, coal, propane and
     other fuels for cooking, heating, air conditioning and other purposes. 
     Competition is greatest among the Company's large commercial and
     industrial customers who have the capability to use alternative fuels. 
     The Company has attempted to minimize the volatile effect of this price-
     sensitive load through the use of flexible rate schedules which allow gas
     pricing to meet alternative-fuel competition; as oil prices fluctuate, so
     do the Company's revenues from this class of customers.
    
     The Company currently distributes and sells gas and district heating and
     cooling services to its customers without substantial competition from
     other gas utilities, cooperatives or other providers of natural gas. 
     Nonetheless, the impact of FERC Order 636 at the local level is expected
     to increase competitive pressures as other providers of gas seek
     opportunities to serve the Company's customers.  The DPUC has issued a
     decision which requires LDCs to unbundle their gas services (See
     Regulatory Matters).  The Company's new rate design, which is expected to
     be approved and effective by the third quarter of fiscal, 1996, will, at a
     minimum, result in the availability of firm transportation services for
     large commercial and industrial gas end-users, giving those customers the
     option to purchase natural gas directly from producers or marketers.  The
     Company, and all other LDCs, thus become natural gas transporters and
     compete with each other, and with other gas marketers and providers, for
     the sale of natural gas to such customers.
    
     The Company's customers may also contract for the purchase of their own
     supply of gas directly from a pipeline supplier.  Any such customer must
     also arrange for transportation services from the Company to deliver this
     gas to the customer's premises.  Transportation of customer-owned gas
     reduces the Company's operating revenues because the commodity value of
     the gas is paid by the customers directly to other suppliers.  Similarly,
     the cost of such gas is not included in the Company's expenses since the
     gas is not purchased by the Company for resale.
    
     For off-system sales of short-term gas supplies and transportation
     services by contract the Company competes, nationwide, with other sellers
     and suppliers of natural gas services.
    
     ENI and HSC own and operate district heating and cooling systems
     (collectively referred to as DHC) which distribute and sell steam, hot and
     chilled water to office complexes and other large buildings in the City of
     Hartford.  Prior to the potential customer's selection of the heating
     and/or cooling technology to be used, DHC competes with suppliers of oil,
     electricity, coal, propane and natural gas.  Once DHC has been selected,
     the competition from alternate fuels is diminished because of the cost of
     the equipment necessary to utilize an alternative fuel.  However, both new
     and existing DHC customers may elect to install their own equipment rather
     than to be served by ENI or HSC.  At such time, the Company competes with
     providers of other fuels to supply the energy for the customer's DHC
     operation.
    
    
     Franchises
     ----------
    
     The Company holds franchises, granted by the Legislature of the State of
     Connecticut, and other consents which it considers to be valid and
     adequate to enable it to carry on its operations, substantially as now
     carried on, in each of the communities which it serves.
    
    
   ITEM 2. PROPERTIES
   ------------------
    
     At September 30, 1995, the Company owns gas distribution mains, a natural
     gas liquefaction plant, propane gas storage tanks, metering stations, gas
     service connections, meters, regulators and other equipment necessary for
     the operation of a gas distribution system.  Substantially all of the
     Company's properties are subject to the lien of the Indenture of Mortgage
     and Deed of Trust securing its first mortgage bonds.  The properties, in
     management's opinion, are maintained in good operating condition.  The gas
     mains are located principally under public streets, roads and highways.
    
     ENI owns a distribution system located in the Capitol area of Hartford, CT
     for the distribution of hot water for heating and chilled water for
     cooling.  This property was financed with industrial revenue, variable
     rate, tax exempt demand bonds secured by a letter of credit with a bank. 
     ENI also owns and manages a 42,000 square foot building in Greenwich,
     Connecticut which is occupied by the Company and other tenants.  This
     facility enables both the administrative and operating functions of the
     Greenwich division of the Company to be consolidated at one site.  This
     property is under contract to be sold to a third party during the first
     quarter of fiscal, 1996.  ENI also owns a small building in Hartford, CT.
    
     The energy equipment rentals division of ENI owns water heaters and
     conversion burners which it leases to its customers in the residential
     market.
    
     HSC owns a central production plant and distribution system, which
     includes a chilled water storage tank, in downtown Hartford, CT for the
     processing and distribution of steam for heating and chilled water for
     cooling.  The property is subject to a mortgage and collateral security
     agreement which secures debt under HSC's revolving loan agreement.
    
     CNGR owns the Operating and Administrative Center in Hartford which is
     leased by the Company.  The center is subject to the lien of the Mortgage
     Deed under which the CNGR's first mortgage notes are issued.
    
    
   ITEM 3. LEGAL PROCEEDINGS
   -------------------------
    
     In November, 1995, two associations comprised of Connecticut plumbers and
     HVAC contractors joined with two individual contractors and filed a class
     action suit against the Company and the State's two other local
     distribution companies (LDCs), claiming that the LDCs engaged in unfair
     trade practices.  The action was brought on November 8, 1995, in Middlesex
     Superior Court by Connecticut Heating and Cooling Contractors Association,
     Inc. et al. and alleges that the LDCs unfairly competed with licensed
     plumbers and contractors by performing customer service work using
     customer service employees who did not possess State trade licenses.  The
     plaintiffs are seeking an injunction, unspecified damages, including
     treble damages, and certain related remedies.
    
     The LDCs have asserted that such licenses are not required for this work
     by virtue of a statutory exemption enacted in 1965 and amended in 1967. 
     However, in a separate proceeding, a Connecticut Superior Court has upheld
     an administrative ruling against the LDCs' position, and the Company is
     participating in an appeal of that decision.  In 1995, the Connecticut
     General Assembly enacted legislation that established on a going-forward
     basis a separate procedure for State certification of gas service
     employees.
    
     The Company will vigorously defend this claim but, at this early stage,
     cannot anticipate the outcome of this matter.
    
     Two civil and criminal investigations related to environmental issues,
     brought against Iroquois in 1992, are still pending.  Although no final
     agreements have been reached regarding the disposition of these matters,
     at September 30, 1995 the Company recognized a charge to Other
     income/(deductions) of $500,000 to reflect its proportionate share of the
     estimated costs in connection with these legal proceedings.  Iroquois is a
     partnership of which the Company is a 2.4% owner (See Item 1., Subsidiary
     Operations).
    
     The Company is not a party to any other litigation other than ordinary
     routine litigation incident to the operations of the Company or its
     subsidiaries.  In the opinion of management, the resolution of such
     litigation will not have a material adverse effect on the Company's
     financial condition or results of operations.
    
    
   ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
   -----------------------------------------------------------
    
     There were no matters submitted to a vote of security holders during the
     last quarter of the fiscal year ending September 30, 1995.
    
    
   Executive Officers of the Registrant
   ------------------------------------
   All executive officers' terms of office are one year.
    
   Victor H. Frauenhofer                                    Age - 62
   Chairman, President, Chief Executive Officer and Director
    
     Business experience:
        1991 - Present  Chairman, President and Chief Executive Officer
        1987 - 1991     President and Chief Executive Officer
        1983 - 1987     President and Chief Operating Officer
    
    
   James P. Bolduc                                          Age - 46
   Senior Vice President - Financial Services and Chief Financial Officer
    
     Business experience:
        1993 - Present  Senior Vice President - Financial Services
                            and Chief Financial Officer
        1992 - 1993     Vice President, Consumer Services
        1989 - 1991     Vice President, Distribution and Customer Service
        1987 - 1989     Vice President Corporate, Regulatory
                            and Customer Services
        1985 - 1987     Vice President Diversified Group
    
    
   Harry Kraiza, Jr.                                        Age - 46
   Senior Vice President - Energy Services
    
     Business experience:
        1993 - Present  Senior Vice President - Energy Services
        1989 - 1993     Vice President, Energy Services
        1988 - 1989     Director of Energy Services
        1987 - 1988     Director of Customer Service
        1984 - 1987     Manager of Customer Service
     
    
   Reginald L. Babcock                                      Age - 44
   Vice President - Corporate Services and General Counsel and Secretary
    
     Business experience:
        1993 - Present  Vice President - Corporate Services and General Counsel
                            and Secretary
        1989 - 1993     Vice President, General Counsel and Secretary
        1985 - 1989     Secretary and Counsel
        1983 - 1985     Assistant Secretary and Counsel
    
    
   Wayne T. Jones                                           Age - 46
   Vice President - Planning and Corporate Development
    
     Business experience:
        1993 - Present  Vice President - Planning and Corporate Development
        1992 - 1993     Assistant Vice President, Rates and Regulatory Affairs
        1989 - 1992     Director, Rates, Regulatory Planning and Conservation
        1988 - 1989     Director, Rates and Regulatory Planning
        1987 - 1988     Director, Revenue Requirements and Economic Evaluations
        1987 - 1987     Director of Administrative Services
    
   Frank H. Livingston,                                     Age - 59
   Vice President - Office of the Chairman
    
     Business experience:
        1991 - Present  Vice President - Office of the Chairman
        1989 - 1991     Vice President, Chief Administrative Officer
        1973 - 1989     Vice President Administration
    
    
   Executive Officers of the Registrant, (continued)
   ------------------------------------
    
   Donald H. Ludington                                      Age - 59
   Executive Vice President and General Manager, Energy Networks, Inc.
    
     Business experience:
        1993 - Present  Executive Vice President and General Manager,
                            Energy Networks, Inc.
        1992 - 1993     Vice President and Chief Administrative Officer,
                            Energy Networks, Inc.
        1989 - 1992     Vice President, Energy Networks, Inc.
        1986 - 1989     Assistant Vice President, General Manager -
                            Greenwich Division
        1983 - 1986     Assistant Treasurer
    
    
   Anthony C. Mirabella,                                    Age - 55
   Vice President - Operations and Chief Engineer
    
     Business experience:
        1993 - Present  Vice President - Operations and Chief Engineer
        1992 - 1993     Vice President, Distribution/Engineering Services
                            & Chief Engineer
        1989 - 1991     Vice President & Chief Engineer
        1988 - 1989     Vice President Nonregulated Operations
        1987 - 1988     Vice President Affiliated Resources Corporation
        1985 - 1987     Vice President Business Development Group
    
    
    
    
                                      PART II
    
    
    
   ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
   -------------------------------------------------------------
            SECURITY HOLDER MATTERS
            -----------------------
    
     The Company's common stock is listed on the New York Stock Exchange.  The
     high and low sales prices for each quarterly period during the years ended
     September 30, 1995 and 1994 were as presented in the table below.  These
     prices are based on the New York Stock Exchange Quarterly Market
     Statistics report.
    


                           QUARTERLY COMMON STOCK PRICES
                           -----------------------------
                                  1995                       1994
                          --------------------       --------------------

                                                       
     Fiscal Year            High         Low           High         Low
     ---------------       ------       ------        ------       ------

     First Quarter         25 1/4       21 7/8        32 1/4       28
     Second Quarter        24 5/8       21 1/4        31 3/4       23 7/8

     Third Quarter         25 1/4       21 3/4        28 5/8       24    
     Fourth Quarter        22 1/2       21 1/4        26 3/8       22 1/2

    
     There were 10,181 record holders of the Company's common stock at November
     1, 1995.
    
     Under Connecticut law, dividends may be paid out of unreserved and
     unrestricted retained earnings.  Cash dividends are declared on the
     Company's common stock on a quarterly basis, and the total amount of
     dividends declared was $1.48 per share in 1995 and 1994.  Under the most
     restrictive terms of the open-end indenture securing the Company's first
     mortgage bonds, as amended, retained earnings of $43,299,000 were
     available for dividends at September 30, 1995.  Except for certain
     restrictions relating to the Company's classes of preferred stock as to
     which dividends and sinking fund obligations must be paid prior to the
     payment of common stock dividends, there are no other restrictions on the
     Company's present or future ability to pay such dividends.  The Company
     expects that cash dividends will continue to be paid in the future.
    
    
   ITEM 6. SELECTED FINANCIAL DATA
   --------------------------------


    
     FIVE-YEAR SUMMARY OF CONSOLIDATED OPERATIONS
     (Thousands of Dollars)
    
                                                       
                                 1995     1994      1993      1992     1991
                                ------   ------    ------    ------   ------
   Operating revenues          $275,185  $290,662  $265,337 $236,189  $213,825 

   Net income applicable
     to common stock:
     Continuing operations     $ 16,957  $ 17,637  $ 16,788 $ 15,197  $ 12,273 
     Discontinued operations
       and gain on disposal    $      -  $      -  $      - $      -  $    517 
     Accounting change         $      -  $      -  $      - $      -  $  1,779 

   Earnings per share:
     Continuing operations     $   1.71  $   1.85  $   1.76 $   1.75  $   1.44 
     Discontinued operations
       and gain on disposal    $      -  $      -  $      - $      -  $    .06 
     Accounting change         $      -  $      -  $      - $      -  $    .21 

   Total assets                $465,039  $458,554  $444,585 $397,570  $370,854 

   Long-term obligations       $150,390  $154,193  $137,984 $121,621  $111,111 
    
   Cash dividends declared
     per common share          $   1.48  $   1.48  $   1.46 $   1.44  $   1.40 

   Dividend payout ratio           86.6%     80.0%     83.0%    82.3%     81.9%

   P/E ratio                         13        13        18       13        12 

   Market price as a %
     of book value -
     year-end                     146.8%    162.0%    225.6%   175.2%    156.4%


    
   (Certain amounts for 1994 and prior years have been reclassified to conform
   with 1995 classifications.)
    
    
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995
       -----------------------------------------
       (Thousands of Dollars Except for Per Share Data)
        
        
       Connecticut Natural Gas Corporation (the Company) is an energy provider
       engaged primarily in the regulated distribution and sale of natural gas. 
       Nonregulated energy-related products and services, primarily district
       heating and cooling, are provided through wholly-owned subsidiaries. 
       Net income applicable to common stock and earnings per share for the
       three fiscal years ended September 30, 1995, 1994 and 1993 were $16,957
       ($1.71),  $17,637 ($1.85) and $16,788 ($1.76), respectively.  Earnings
       in 1995 include two nonrecurring items:  a gain of $.24 per share
       relating to a negotiated settlement for the termination of a steam
       supply contract; and a charge of $(.05) per share in connection with
       legal matters related to the Company's 2.4% interest in the Iroquois Gas
       Transmission System (Iroquois)(See Other Income/(Deductions) and Legal
       Proceedings).  Without the effect of these two items, net income
       applicable to common stock and earnings per share would be $15,078
       ($1.52) for the fiscal year ended September 30, 1995.
        
       Warmer winter heating season weather, and the resulting decline in
       average use per customer, is the principal reason for the lower earnings
       recorded in fiscal 1995.  Higher interest expense also reduced earnings,
       but the benefits of lower operating expenses and a lower overall
       effective income tax rate partially offset these negative earnings
       impacts.  The most significant benefits to earnings in 1994 came from
       higher rates, colder weather and a lower overall effective tax rate due
       to additional flow- through income tax deductions.  Increased charges
       against earnings in 1994 included expenses for uncollectibles and
       employee benefits costs for an early retirement program.  Other
       important contributing factors to all years include changes in the mix
       of sales, customer usage, the cost of natural gas and related profit
       margins.

        
       RESULTS OF OPERATIONS
       ---------------------
        
       Gas Operating Margin

       Gas operating margin is equal to gas revenues less the cost of gas and
       Connecticut gross revenues tax.  The following table presents revenues,
       gas operating margin and gas throughput for fiscal 1995, 1994 and 1993,
       respectively:
        


                                                                                
                                                           1995            1994            1993   
                                                           ----            ----            ----   

       Gas Revenues                                      $254,006        $267,752        $242,922 
                                                         ========        ========        ======== 
       Gas Operating Margin                              $103,267        $109,949        $ 96,129 
                                                         ========        ========        ======== 
       Gas Throughput (mmcf)
           Firm Sales                                      21,361          24,260          23,492 
           Interruptible Sales                              8,554           8,463           9,426 
           Off-System Sales                                16,265           9,144           7,622 
           Transportation Services                          7,695           7,325           7,912 
                                                          -------         -------         ------- 
              Total System Throughput                      53,875          49,192          48,452 
                                                          =======         =======         ======= 

        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------

       Significant, sustained changes in weather dramatically impact the
       proportionate contribution to operating margin by the firm and
       interruptible customer classes, due to required shifts in overall
       throughput mix (See table of gas revenues, operating margin and
       throughput, above) and the different per unit margin contributed by each
       customer class.  Firm sales contribute the highest per unit operating
       margin of all customer classes because they require firm delivery of
       natural gas to supply their needs.  Thus, changes in firm sales produce
       the greatest impact to gas operating margin.  Increased average new
       customers partially offset the impact of warmer weather in fiscal, 1995.
        
       Weather during fiscal 1995 was 14% warmer than 1994 and 5% warmer than
       normal.  Most significantly, the warmer weather occurred during the
       winter heating season.  The result was lower use per customer and
       reduced sales, especially to the firm class of customers.
        
       Higher firm rates, effective December, 1993 (See Rate Matters),
       amplified by the impact of higher volumes of firm sales, because of
       colder weather, are the principal reasons for the increase in gas
       operating margins in fiscal 1994.
        
       A portion of on-system sales is interruptible, and related margin earned
       above a prescribed target level is shared with firm ratepayers, as
       directed by the Connecticut Department of Public Utility Control (DPUC). 
       Both the October, 1995 and December, 1993 rate decisions increased the
       margin sharing target.  Interruptible margins exceeded the target for
       the measurement period which ended in the first quarter of fiscal, 1995,
       making a portion of these margins subject to refund to firm customers
       during 1995.  No interruptible margin earned in the measurement period
       ending in fiscal, 1994  qualified for such sharing.  Interruptible per
       unit margins have been higher each year since 1993 because of variations
       in related gas costs.

       Off-System Limited Term Sales (LTS), made possible by Federal Energy
       Regulatory Commission (FERC) Order No. 636, permit the Company to market
       short-term gas supplies and transportation services by contract with
       customers nationwide.  LTS have increased significantly over the last
       three years.  However, LTS contribute the smallest per unit operating
       margin.  The significance of this sales program is that the Company acts
       as an independent marketer of off-system natural gas and transportation,
       enabling the Company to generate additional operating margin from a
       source not restricted by the capacity of the Company's own distribution
       system or curtailment limitations driven by system demand.
        
       Off-system sales are also made to other utilities when supplies and
       capacity are available.  Operating results for such off-system sales did
       not impact operating margin through 1995 because their recognition in
       income had been deferred pending a regulatory decision on their
       treatment.  The October, 1995 DPUC rate decision established a sharing
       mechanism for these sales, effective in fiscal 1996.  Transportation
       services have produced steady contributions, the result of consistent
       levels of customers and per unit operating margins.
        
        
       Operating and Maintenance Expenses
        
       Lower operating and maintenance expenses were recorded in fiscal 1995. 
       Total labor costs are lower because of the ten percent reduction in the
       nonunion workforce accomplished in 1994 through a voluntary early
       retirement program (VERO).   Lower uncollectibles expense was recorded 
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
    
        
       because of lower customer receivables, the result of fewer sales due to
       the warmer weather.  Costs related to computer rentals and maintenance
       are lower because of renegotiated contracts.  Employee benefits and
       pension expenses are lower in 1995 because of the absence of additional
       one-time expenses recorded in 1994 related to the VERO.  Several other
       expense items are lower in 1995 because of the absence of write-offs
       taken in 1994 to recognize deferred expenses disallowed in the December,
       1993 DPUC rate decision.  The cost of outside purchased services is also
       lower in 1995.  These benefits to operating and maintenance expenses are
       somewhat offset by higher union wages and benefits, from renegotiated
       contracts, and higher corporate insurance expenses.
        
       Slow economic recovery in the region continues to challenge the Company
       in the area of uncollectibles.  This was recognized by the DPUC in its
       October, 1995 and December, 1993, decisions which allowed the Company to
       recover a higher rate of uncollectibles expense beginning in fiscal,
       1994 (See Notes  1 and 2 to the financial statements).
        
       Operations and Maintenance expenses were significantly higher in fiscal,
       1994, as compared to 1993, reflecting the recognition of several
       significant items, including higher uncollectibles, an early retirement
       program and pension and benefit expenses.  The Company also experienced
       higher costs for labor, conservation programs, environmental monitoring
       services, regulatory commission expenses and outside purchased services. 
       Some of these increases are the result of 1994 recognition of expense
       items which had been deferred pending the DPUC approval of their
       recovery (See Rate Matters and Note 2 to the financial statements).
        
        
       Income Taxes
        
       The Company's overall effective tax rate has declined from year to year,
       due to additional flow-through tax deductions relating to costs of
       removal and capitalized information system.
        
       In October, 1994 the Company received formal approval from the Internal
       Revenue Service (IRS) to deduct, for tax purposes, current as well as
       certain prior incurred cost of removal expenses associated with
       retirements of plant and equipment.  During fiscal 1995 and 1994 the
       Company recorded income tax benefits of $1,973 and $444, respectively,
       related to prior years' cost of removal expenses allowed by the IRS. 
       The total current period income tax benefits related to cost of removal
       that were recorded by the Company were $368 in 1995 and $449 in 1994. 
       Overall, the 1995 and 1994 benefit to earnings from cost of removal
       deductions were $.24 per share and $.09 per share, respectively.
        
       Additional flow-through amortization deductions associated with a major
       capitalized information system have provided a benefit to fiscal 1995
       and 1994 earnings of $.06 and $.11 per share, respectively, from lower
       income taxes.
        
       A State of Connecticut audit of the Company's 1989 through 1992 state
       sales tax returns is in progress at this time.  Management does not
       believe that the outcome of the audit will be significant to future
       results or operations.
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------

       Depreciation
        
       The increase in depreciation reflects the Company's continued investment
       in depreciable plant and higher rates allowed for the regulated
       operations in the December, 1993 rate decision (See Rate Matters and
       Note 2 to the financial statements).  Plant costs continue to increase
       year to year because of price increases for goods and services and
       higher per unit internal costs associated with the installation of new
       and replacement of existing distribution system mains and services.
        
        
       Other Income/(Deductions)
        
       Two nonrecurring items were recorded in fiscal 1995.  During the  fourth
       quarter of fiscal, 1995 the Company negotiated a termination agreement
       with the nonregulated operations' primary steam supplier.  As a result
       of this settlement the Company recorded a one-time, pretax benefit of
       $4,124.  After income taxes of $2,168, this is equivalent to $2,379 or
       $.24 per share.  The second nonrecurring item recorded in fiscal, 1995
       was a charge of $500, or $(.05) per share, to reflect the Company's
       proportionate share of expenses in connection with legal matters related
       to Iroquois (See Steam Supply and Legal Proceedings and Note 10 to the
       financial statements).
        
       Setting aside these nonrecurring items, more other income was recorded
       in fiscal 1995, principally because of lower promotional advertising
       expenses associated with certain specific programs which were completed
       in 1994 and more income from merchandise sales.  These benefits were
       partially offset by an estimated $400 of costs associated with the
       termination of the Company's Gas Roots program which were recognized in
       fiscal, 1995, as directed by the DPUC (See Rate Matters).  Higher
       promotional advertising expenses and lower income from merchandise sales
       were partially offset by lower insurance costs and higher interest
       income in fiscal 1994.  Partially offsetting these same higher costs in
       1993 is the allowance for funds used during construction (AFUDC) related
       to the development of a new customer information system (CIS/DCIS). 
       Equity in partnership earnings primarily reflect the income contribution
       from the Company's 2.4% interest in Iroquois.
        

       Interest and Debt Expense
        
       Long-term debt interest has increased from year to year because of
       additional issues of debt for the funding of construction expenditures.
        
       Other interest relates primarily to interest on short-term borrowings
       and interest associated with pipeline refunds and deferred gas costs. 
       Short-term interest has fluctuated as a result of changes in interest
       rates, short-term cash requirements and conversions to long-term debt. 
       Average borrowings were lower in 1995, offsetting higher interest rates. 
       However, higher interest related to pipeline refunds received and
       deferred gas costs offset the benefits of short-term debt interest.  In
       1994, average borrowings were higher but interest rates were lower.
        
       In 1993, the Company recorded the benefit of a higher AFUDC (debt
       component) related to the development of the new CIS/DCIS system (See
       Other Income/(Deductions)).  There has been no similarly large project
       and related AFUDC benefit in 1994 or 1995.
        
         
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
    
        
       Rate Matters
        
       In October, 1995, the DPUC issued a decision which allowed the Company
       to increase its rates $8,900 or 3.64%.  The Company had requested an
       increase of 11.2%, or approximately $28,400.  This decision allowed a
       rate of return on equity of 10.76% and provided for adequate recovery of
       all significant items deferred on the balance sheet, pending recovery,
       at September 30, 1995.  In addition, the Company has been allowed to
       defer, for consideration in future rate proceedings, expenses incurred
       above annual levels authorized in current rates for certain areas
       including: conservation expenses, economic development expenses and
       expenditures related to postretirement benefits.  The treatment given
       these items in the rate order effectively reduces the impact of the
       shortfall between the rate relief requested and the amount which was
       granted in the final decision.
        
       The DPUC conducted this proceeding in two phases.  New, interim rates,
       based on a review of the Company's revenue requirements, became
       effective on October 13, 1995.  Final rates are expected to become
       effective in the second quarter of fiscal, 1996, following a review of
       the Company's cost of service study and proposed rate design.
        
       On June 30, 1995, the DPUC issued a decision related to a reopened
       docket having to do with regulated propane service provided by natural
       gas utilities (LDCs) in Connecticut.  The purpose of this proceeding was
       to end LDCs' rate subsidies to certain propane customers.  The Company
       has 377 customers that are affected by this decision.  These customers
       have been served under the Company's Gas Roots program since the late
       1960's and early 1970's, buying propane at natural gas prices pending
       the extension of natural gas distribution mains to their areas.
        
       As a result of this DPUC decision these customers have been given the
       option to become natural gas customers, purchase propane from other
       vendors, convert to alternate fuels or purchase propane from the Company
       at natural gas rates.   The DPUC ordered the Company to offer customer
       incentives to encourage these customers to switch from propane to an
       alternate fuel supply, including natural gas, to facilitate the
       execution of this DPUC decision.  An estimated $400 of costs associated
       with the termination of the Gas Roots program were recognized in fiscal,
       1995.
         
       In December, 1993, the DPUC issued a final decision on the Company's
       rate request, authorizing an increase to the Company's rates of $7,600
       or 2.8% and allowing a return on equity of 11.2%.  The Company had
       requested an increase of 9.6%, or approximately $25,000.  New rates
       became effective for service rendered on or after December 16, 1993. 
       Although the rate decision did not provide the full increase requested,
       the DPUC approved recovery of all significant items deferred on the
       balance sheet, pending recovery, at September 30, 1993.  In addition,
       the Company had been allowed to defer for consideration in future rate
       proceedings expenses incurred above annual levels authorized in current
       rates for certain areas including: conservation expenses, economic
       development expenses, expenditures related to postretirement benefits,
       potential costs related to environmental remediation and the shortfall
       on collection of accounts receivable from hardship customers who are
       protected by statute from service termination during the winter months. 
       The overall effect of the treatment given these items in the rate order
       was to reduce the impact of the shortfall between the rate relief
       requested and the amount which was granted in the final decision.
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
    
        
       FERC Order No. 636
        
       The Company began to incur FERC Order 636 transition costs from its
       pipeline suppliers in June, 1993.  These costs are expected to be billed
       to the Company over three years.
        
       In July, 1994 the DPUC issued a decision allowing the LDCs to recover
       these costs from amounts which would otherwise have been refunded to
       customers and providing the LDCs the opportunity, if necessary, for
       surcharges to customers' future bills.  Through September 30, 1995 the
       Company has paid and recovered $10,364 of an estimated $15,000 of
       transition costs.
        
       In the opinion of management, the Company has available a sufficient
       number of recovery mechanisms to provide for the full recovery of its
       estimated transition cost liability.  For this reason, management
       believes that FERC Order 636 transition costs will not have a material
       impact on the Company's financial condition or results of operations. 
       The estimated unpaid liability of $4,636 at September 30, 1995 is
       included in Accounts Payable and Accrued Expenses.
        
       The DPUC decision also requires the LDCs to unbundle their gas services. 
       This will result, at a minimum, in the availability of firm
       transportation services for large commercial and industrial gas end-
       users, giving those customers an option to purchase natural gas directly
       from producers or marketers and relegating the LDCs to the role of
       natural gas transporters.  The Company has offered both firm and
       interruptible transportation service for several years and, through its
       LTS program, acts as a marketer of natural gas.  On the basis of this
       experience management believes that the Company is well positioned for
       this next stage of the FERC 636 environment and the further unbundling
       of its gas services.  However, management cannot predict the future
       effects of FERC 636 on its financial condition or results of operations. 
       The Company's rates for unbundled services are being reviewed as part of
       the rate design related to the October, 1995 rate decision and are
       expected to be effective by the third quarter of fiscal, 1996.
        
        
       Nonregulated Operations

       The contribution to net income from nonregulated operations is
       predominantly generated from district heating and cooling operations
       (DHC) and was $.49, $.35 and $.29 per share in 1995, 1994 and 1993,
       respectively.  The $.49 earned in 1995 includes $.24 per share from a
       negotiated settlement for the termination of a steam supply contract
       (See Other Income/(Deductions)) and $.25 from regular operations.  The
       lower contribution from regular operations in fiscal 1995 reflects the
       combined impacts of lower steam and chilled water customer load, lower
       steam sales, because of warmer winter weather, and lower spring chilled
       water sales from cooler spring weather.  These are partially offset by
       higher hot water sales from additional customer load.  Higher interest
       rates on variable rate long-term debt, start-up expenses related to the
       establishment of two new nonregulated ventures and higher expenses
       related to equipment rentals also reduced nonregulated operations'
       contribution to net income in 1995.
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
        
       Higher nonregulated earnings in 1994 reflect the net benefit to income
       from higher DHC rates and more steam and hot water sales during a colder
       winter.  The benefit of higher rates is partially offset by lower
       chilled water sales because of lower customer usage and the DHC's
       decision to defer the third year phase-in of higher chilled water
       service rates which was scheduled for January, 1994.
        
       Excepting the nonrecurring charge recorded in 1995, additional
       contribution to earnings from nonregulated operations has been realized
       each year from the Company's equity in the earnings of Iroquois (See
       Other Income/(Deductions)). 
        
        
       Steam Supply
        
       The nonregulated operations are party to long-term contracts for the
       purchase of steam.
        
       Through fiscal 1995 the nonregulated operations' primary supply of steam
       was a cogeneration facility located on the Company's premises and owned
       by an unrelated third party, the Hacogen partnership (Hacogen).  During
       fiscal 1994 Hacogen indicated a desire to negotiate a termination of its
       long-term steam supply contract with the Company.  During the fourth
       quarter of fiscal, 1995, the nonregulated operations negotiated a
       settlement agreement with Hacogen.  According to the terms of the
       negotiated settlement, Hacogen terminated its long-term supply contract
       with the Company, effective September 30, 1995.  The nonregulated
       operations are to receive consideration of $9,519, representing the
       payment of all past due amounts owed by Hacogen and certain additional
       amounts as a result of the contract termination.  As of September 30,
       1995, $4,967 was received.  The balance is due in December, 1995.  The
       1995 pretax, nonrecurring income related to this settlement was $4,124.
        
       In October, 1995, the nonregulated operations resumed producing more
       costly steam from the existing boilers which are located on the
       Company's premises and are currently providing adequate steam supply for
       customer requirements.  The nonregulated operations are currently
       assessing the district heating and cooling operations to determine
       future cost control and operational options.
        
        
       LIQUIDITY AND CAPITAL RESOURCES
       -------------------------------
        
       The regulated gas operations are the principal segment of the Company's
       business, and a substantial portion of the Company's cash is obtained
       during the winter heating season.  The Company manages its seasonal cash
       requirements, primarily to fund gas purchases and customer accounts
       receivable, by using cash flows generated from operations and short-term
       financing from lines of credit.
        
       Cash flows from operations are generally sufficient to satisfy the
       nonregulated operations' cash requirements.  Existing credit lines are
       used to balance seasonal variations in available cash resources.
        
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
        
       Cash Flows from Operating Activities
        
       Cash flows from operations funded both investing and financing
       activities in fiscal 1995.  In 1994 and 1993 cash flows from operations
       together with cash flows from financing activities satisfied the needs
       for cash for investing activities.  Cash flows from operations are
       substantially higher in 1995, primarily because of the receipt and
       retention of natural gas pipeline refunds.  The DPUC has allowed the
       Company to retain approximately $16,000 of these refunds to offset FERC
       636 transition costs and certain accounts receivable amounts forgiven
       for hardship customers (See Notes 1 and 2 to the financial statements). 
       Other refunds are ultimately returned to customers as reductions to
       their bills but provide temporary working capital for the regulated gas
       operations.
        
       The proceeds from the October, 1994 issue of Common Stock were used by
       the regulated operations to reduce short-term debt, to permanently
       finance construction expenditures, and for working capital in fiscal
       1995.  These needs would otherwise have been met by cash from operations
       or by additional short-term financing.  Higher firm natural gas
       operating margins, because of higher rates, effective December, 1993,
       and higher sales volumes because of colder weather are principally
       responsible for higher cash flows from operations experienced in fiscal
       1994.
        
       On an on-going basis the cost of gas and volumes of gas sold are the
       principal factors which influence cash flows from operations from year
       to year.  The price of natural gas impacts the amount of purchased gas
       costs subject to refund or recovery.  The volumes of gas sold magnify
       the impact of changing prices.  The Company's average per unit commodity
       cost of gas was highest in 1993.  Margins earned from LTS, interruptible
       and transportation services add some to the amount of cash available to
       pay for the expenses of operations.
        
       In 1993 the Company received its first cash distributions from its 2.4%
       partnership interest in Iroquois (See Note 1 to the financial
       statements).  Cash distributions will vary from year to year depending
       on Iroquois' cash available for reserve requirements and its decision to
       retain cash to support the cost of capital projects.  Distributions of
       $168, $240 and $1,154 were received from Iroquois in 1995, 1994 and
       1993, respectively. 
        
        
       Investing Activities
        
       Construction expenditures in 1995, 1994 and 1993 were $26,839, $27,859
       and $25,531, respectively.  The Company estimates its consolidated
       construction expenditures for fiscal, 1996 to be approximately $25,000. 
       The future anticipated construction programs for the gas operations
       include an accelerated replacement program for certain cast iron and
       bare steel pipe in the natural gas distribution system.  Other
       construction expenditures from 1996 to 1999 for the nonregulated
       operations include $2,200 for compliance with Clean Air Act
       requirements.  The Company plans to fund capital expenditures and other
       commitments through a combination of sources.
        
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
        
       During fiscal 1995 the Company positioned itself to expand its existing
       energy management services activities and to build on its existing
       energy marketing expertise by establishing two nonregulated
       subsidiaries, ENServe Corporation and ENI Gas Services, Inc.  These new
       companies are wholly-owned by the Company's wholly-owned, nonregulated
       subsidiary, Energy Networks, Inc. (ENI).  Although the overall invested
       amounts, either individually or together, are not material, these
       investments make it possible for the Company to participate in expanded
       geographic areas and in additional nonregulated energy markets.
        
       ENI's energy services operating group was formed in 1994 to gather
       together ENI's energy system operating and maintenance services offered
       to district heating and cooling customers.  In 1995 this group was
       organized into a new company, ENServe Corporation (ENServe).  During
       fiscal, 1995 ENServe purchased the assets of a Connecticut residential
       and commercial heating and air conditioning contractor and now offers
       residential, commercial and industrial energy management services
       throughout Connecticut. As of September 30, 1995, ENServe has incurred
       approximately $300 for startup costs.
        
       In April, 1995 the Board of Directors approved the Company's 33 1/3%
       participation in KBC Energy Services of New England (KBC), a joint
       venture partnership with Bay State Gas Company and Koch Gas Services
       Company.  The Company formed ENI Gas Services, Inc. to own its interest
       in this partnership, and the Board of Directors authorized capital
       contributions of up to $1,700.  As of September 30, 1995, the Company's
       investment in KBC was minimal.  KBC markets natural gas supplies, other
       energy sources and energy management related services on a nonregulated
       basis to commercial and industrial end users, primarily in New England.
        
        
       Financing Activities
        
       The Company uses short-term debt to finance the seasonal build-up of gas
       inventories and other working capital requirements.  Capital
       expenditures are also temporarily funded with short-term debt.  The
       Company raises short-term funds through the use of available bank lines
       of credit and revolving credit agreements (See Note 8 to the financial
       statements).  Long-term debt and equity issues are used in a balanced
       fashion to reduce outstanding short-term debt and to permanently finance
       completed construction.
        
       In October, 1994 the Company sold 392,200 shares of its $3.125 par
       Common Stock at $22.75 per share.  The Company received net proceeds of
       approximately $8,500 which were used by the regulated operations to
       retire existing short-term borrowings and for working capital.
        
       In June, 1994, with the approval of the DPUC, the Company established
       its Series B Medium Term Note (MTN) program which permits the issue of
       up to $75,000 of unsecured MTNs over a four-year period at maturities
       not exceeding thirty years, under varying terms.  In July, 1994 the
       Company issued $10,000 of MTNs at 7.82%, due 2004, with no call
       provisions or sinking fund requirements.  In August, 1994 the Company
       issued $5,000 of MTNs at 8.12%, due 2014, with no call provisions or
       sinking fund requirements and $5,000 of MTNs at 8.49%, due 2024,
       callable after 2004, with no sinking fund requirements.  The proceeds
       were used by the regulated operations to refinance $15,000 of existing
       short-term debt, and the remaining $5,000 was used for working capital. 
       The average interest rate of the retired short-term debt was 4.85%.
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
        
       In December, 1994 the Company replaced a $5,000 unsecured line of credit
       with a bank with an unsecured commercial revolving credit agreement for
       use by the nonregulated operations.  Under this agreement the
       nonregulated operations can borrow up to $5,000 through December 15,
       1997, with a 1/5 of 1% annual facility fee on the line of credit.  The
       interest rate is based upon the Certificate of Deposit, Eurodollar or
       Cost of Funds rate plus a variable margin and is determined at the time
       of each borrowing.
        
       In September, 1994, an expiring $9,000 secured line of credit used by
       the nonregulated operations was replaced with a secured line of credit
       for $5,000, through October, 1997.  There is a 1/5 of 1% commitment fee
       on the unused line of credit.  The interest rate is based upon the
       Certificate of Deposit, Libor or money market rate plus a variable
       margin, determined at the time of each borrowing.
        
        
       Restrictive Covenants
        
       Under the most restrictive terms of the indenture securing the Company's
       First Mortgage Bonds, retained earnings of $43,299 are available for
       dividends at September 30, 1995.  Dividends paid on common and preferred
       stock in fiscal 1995 were $14,761.  The Company is prohibited from,
       among other things, paying dividends on common stock and purchasing,
       redeeming or retiring common stock, if dividends on preferred stock are
       in arrears.
        
        
       Environmental Matters
        
       There are three sites on which are located the Company's former gas
       manufacturing facilities.  The Company has not been required to
       undertake any remedial activities on these sites by any state or federal
       agency since 1989.  The Company will continue to review the condition of
       these sites.  No determination has been made as to whether any
       remediation will be required.  The Company expects to be able to recover
       in rates any environmental remediation costs that it may incur in the
       future with respect to manufactured gas sites.
        
       In 1990 the owner of property adjacent to one of these sites claimed
       that contaminants similar to residues from gas manufacturing activities
       were present on its property.  The Company is unable to predict the
       outcome of this matter.
        
       The Company is also a potentially responsible party (PRP) in connection
       with the Ellis Road Superfund site.  Outside counsel has advised the
       Company that it does not expect the Company's maximum liability with
       respect to this site to exceed $10.
        
        
       Legal proceedings
        
       Two civil and criminal investigations related to environmental issues,
       brought against Iroquois in 1992, are still pending.  Although no final
       agreements have been reached regarding the disposition of these matters,
       at September 30, 1995, the Company has recognized a nonrecurring charge
       of $500, to reflect its proportionate share of estimated costs in
       connection with these legal matters (See Other Income/(Deductions)).
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (continued)
       ----------------------------------------------------
        
       In November, 1995, two associations comprised of Connecticut plumbers
       and HVAC contractors joined with two individual contractors and filed a
       class action suit against the Company and the State's two other local
       distribution companies (LDCs), claiming that the LDCs engaged in unfair
       trade practices.  The action was brought on November 8, 1995, in
       Middlesex Superior Court by Connecticut Heating and Cooling Contractors
       Association, Inc. et al. and alleges that the LDCs unfairly competed
       with licensed plumbers and contractors by performing customer service
       work using customer service employees who did not possess State trade
       licenses.  The plaintiffs are seeking an injunction, unspecified
       damages, including treble damages, and certain related remedies.
        
       The LDCs have asserted that such licenses are not required for this work
       by virtue of a statutory exemption enacted in 1965 and amended in 1967. 
       However, in a separate proceeding, a Connecticut Superior Court has
       upheld an administrative ruling against the LDCs' position, and the
       Company is participating in an appeal of that decision.  In 1995, the
       Connecticut General Assembly enacted legislation that established on a
       going-forward basis a separate procedure for State certification of gas
       service employees.
        
       The Company will vigorously defend this claim but, at this early stage,
       cannot anticipate the outcome of the matter.
        
       The Company is not a party to any other litigation other than ordinary
       routine litigation incident to the operations of the Company or its
       subsidiaries.  In the opinion of management, the resolution of such
       litigation will not have a material adverse effect on the Company's
       financial condition or results of operations.
        
        
       EFFECTS OF REGULATION
        
       The Company's natural gas distribution business is subject to regulation
       by the DPUC.  The Company prepares its financial statements in
       accordance with the provisions of Statement of Financial Accounting
       Standards No. 71, "Accounting for the Effects of Certain Types of
       Regulation" (SFAS No. 71).  SFAS No. 71 requires a cost-based, rate-
       regulated enterprise such as the Company to reflect the impact of
       regulatory decisions in its financial statements.  In certain
       circumstances, SFAS No. 71 requires that certain costs and/or
       obligations (such as incurred costs not currently recovered through
       rates, but expected to be so recovered in the future) be reflected in a
       deferred account in the balance sheet and not be reflected in the
       statement of income until matching revenues and/or expenses are
       recognized.
        
       In the application of SFAS No. 71, the Company follows accounting
       policies that reflect the impact of the rate treatment of certain events
       or transactions that are permitted to differ from generally accepted
       accounting principles.  The most significant of these policies include
       the recording of an unfunded deferred income tax liability, with a
       corresponding unrecovered receivable, for temporary differences
       previously flowed through to ratepayers, regulated assets pending future
       recovery, regulated assets recovered over time as directed by the DPUC
       and the method of depreciation utilized for certain property.  The DPUC
       permits recovery of depreciation on the operating and administrative
       center, owned by the Company's wholly-owned subsidiary, CNG Realty
       Corp., under a DPUC-approved sinking fund method through 2010.  The
       overall impact of annual depreciation expense under this method, versus
       straight line depreciation recovery, is not material to the overall
       statement of operations.
        
        
   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------------------------------------------------------------------------
       RESULTS OF OPERATIONS, SEPTEMBER 30, 1995 (concluded)
       ----------------------------------------------------
        
       It is the Company's policy to continually assess the recoverability of
       costs recognized as regulatory assets and the Company's ability to
       continue to account for its activities in accordance with SFAS No. 71,
       based on each regulatory action and the criteria set forth in SFAS No.
       71.  Based on current regulation and recent DPUC decisions, the Company
       believes that its use of regulatory accounting is appropriate and in
       accordance with the provisions of SFAS No. 71.
        
        
       NEW ACCOUNTING STANDARDS
        
       In March, 1995 the Financial Accounting Standards Board issued Statement
       of Financial Accounting Standards No. 121, "Accounting for the
       Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of"
       (SFAS No. 121).  This statement requires that long-lived assets be
       reviewed for impairment whenever events indicate that the carrying
       amount of any asset may not be recoverable.  The Company has the option
       to adopt SFAS No. 121 in fiscal 1996 or fiscal 1997 and does not expect
       that the adoption will have a material impact on its overall financial
       condition or results of operations.
        
        
       INFLATION AND CHANGING PRICES
        
       Inflation impacts the prices the Company must pay for operating and
       maintenance expenses and construction costs.  The Company's rate
       schedules for natural gas and DHC sales include provisions that permit
       changes in gas costs and service costs, respectively, to be passed on to
       customers.  The Company attempts to minimize the effects of inflation on
       other costs through cost control, productivity improvements and
       regulatory actions where appropriate.
        
        
        
       ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
       ----------------------------------------------------
        
       REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
       ----------------------------------------
        
        
       To the Stockholders and The Board of Directors
       of Connecticut Natural Gas Corporation:
        
        
        
       We have audited the accompanying consolidated balance sheets and
       consolidated statements of capitalization of Connecticut Natural Gas
       Corporation (a Connecticut Corporation) and subsidiaries as of September
       30, 1995 and 1994, and the related consolidated statements of income,
       common stock equity and cash flows for each of the three years in the
       period ended September 30, 1995.  These financial statements are the
       responsibility of the Company's management.  Our responsibility is to
       express an opinion on these financial statements based on our audits.
        
       We conducted our audits in accordance with generally accepted auditing
       standards.  Those standards require that we plan and perform the audit
       to obtain reasonable assurance about whether the financial statements
       are free of material misstatement.  An audit includes examining, on a
       test basis, evidence supporting the amounts and disclosures in the
       financial statements.  An audit also includes assessing the accounting
       principles used and significant estimates made by management, as well as
       evaluating the overall financial statement presentation.  We believe
       that our audits provide a reasonable basis for our opinion.
        
       In our opinion, the consolidated financial statements referred to above
       present fairly, in all material respects, the financial position of
       Connecticut Natural Gas Corporation and subsidiaries as of September 30,
       1995 and 1994, and the results of their operations and their cash flows
       for each of the three years in the period ended September 30, 1995, in
       conformity with generally accepted accounting principles.
        
       As explained in the notes to the financial statements, effective October
       1, 1993, the Company changed its method of accounting for income taxes
       and postretirement benefits other than pensions.
        
       Our audits were made for the purpose of forming an opinion on the basic
       financial statements taken as a whole.  The schedule listed in the
       schedule index is presented for purposes of complying with the
       Securities and Exchange Commission's rules and is not part of the basic
       financial statements.  This schedule has been subjected to the auditing
       procedures applied in the audits of the basic financial statements and,
       in our opinion, fairly states in all material respects the financial
       data required to be set forth therein in relation to the basic financial
       statements taken as a whole.
        
        
        
                                                    S/ Arthur Andersen LLP     
                                                -------------------------------
                                                      (ARTHUR ANDERSEN LLP)    
        
       Hartford, Connecticut
       November 21, 1995
        
        


                                      Consolidated Balance Sheets
                                      September 30, 1995 and 1994
                                        (Thousands of Dollars)
                                                    
                                                Assets
    
    
                                                                            
                                                                      1995           1994   
                                                                      ----           ----   
   Plant and Equipment:
      Plant in service                                             $ 451,843      $ 428,366 
      Construction work in progress                                    3,564          2,762 
                                                                   ---------      --------- 
                                                                     455,407        431,128 
      Less-Allowance for depreciation                                133,314        119,392 
                                                                   ---------      --------- 
                                                                     322,093        311,736 
                                                                   ---------      --------- 
   Investments, at equity                                              5,743          5,147 
                                                                   ---------      --------- 
   Current Assets:
      Cash and cash equivalents                                        3,042          1,126 
      Accounts receivable (less allowance for
        doubtful accounts of $4,590 in 1995
        and $4,017 in 1994)                                           26,914         24,376 
      Accrued utility revenue                                          5,093          3,714 
      Inventories                                                     14,511         18,326 
      Prepaid expenses                                                 6,095         10,107 
      Recoverable purchased gas costs                                      -          3,769 
                                                                   ---------      --------- 
           Total Current Assets                                       55,655         61,418 
                                                                   ---------      --------- 
   Other Assets:
      Unrecovered future taxes                                        51,634         46,759 
      Recoverable transition costs                                     4,636          6,925 
      Other assets                                                    25,278         26,569 
                                                                   ---------      --------- 
           Total Other Assets                                         81,548         80,253 
                                                                   ---------      --------- 
                                                                   $ 465,039      $ 458,554 
                                                                   =========      ========= 
    
    
   The accompanying notes are an integral part of these consolidated financial statements.

    


                                Consolidated Balance Sheets (Concluded)
                                      September 30, 1995 and 1994
                                        (Thousands of Dollars) 
                                                    
                                    Capitalization and Liabilities
    
                                                                            
                                                                      1995           1994   
                                                                      ----           ----   
   Capitalization (see accompanying statements):
      Common stock equity                                          $ 150,111      $ 139,481 
      Preferred stock, not subject to
         mandatory redemption                                            904            909 
      Long-term debt                                                 150,390        154,193 
                                                                   ---------      --------- 
                                                                     301,405        294,583 
                                                                   ---------      --------- 
   Current Liabilities:
      Current portion of long-term debt                                3,921          3,791 
      Notes payable and commercial paper                               4,200         18,500 
      Accounts payable and accrued expenses                           46,341         37,906 
      Refundable purchased gas costs                                   2,300              - 
      Accrued taxes                                                    2,021          3,543 
      Accrued interest                                                 4,518          4,236 
                                                                   ---------      --------- 
           Total Current Liabilities                                  63,301         67,976 
                                                                   ---------      --------- 
   Deferred Credits:
      Deferred income taxes                                           37,985         36,916 
      Unfunded deferred income taxes                                  51,634         46,759 
      Investment tax credits                                           3,423          3,644 
      Refundable taxes                                                 3,365          3,275 
      Accrued transition costs                                             -          1,925 
      Other                                                            3,926          3,476 
                                                                   ---------      --------- 
           Total Deferred Credits                                    100,333         95,995 
                                                                   ---------      --------- 
   Commitments and Contingencies                                             
                                                                   ---------      --------- 
                                                                   $ 465,039      $ 458,554 
                                                                   =========      ========= 
    
   The accompanying notes are an integral part of these consolidated financial statements.

    


                                   Consolidated Statements of Income
                         For the Years Ended September 30, 1995, 1994 and 1993
                           (Thousands of Dollars Except for Per Share Data)
    
                                                                               
                                                             1995           1994           1993   
                                                             ----           ----           ----   

   Operating Revenues                                     $ 275,185      $ 290,662      $ 265,337 
   Less:  Cost of energy                                    147,764        155,547        145,904 
          State gross revenues tax                           11,296         11,863         11,095 
                                                          ---------      ---------      --------- 
   Operating Margin                                         116,125        123,252        108,338 
                                                          ---------      ---------      --------- 
   Operating Expenses:
      Operations                                             45,311         48,361         39,709 
      Maintenance                                             7,917          7,683          7,469 
      Depreciation and amortization                          16,977         15,507         12,649 
      Income taxes                                            9,430         13,353         13,438 
      Local property taxes                                    5,148          5,259          5,090 
      Other taxes                                             2,183          2,177          1,797 
                                                          ---------      ---------      --------- 
                                                             86,966         92,340         80,152 
                                                          ---------      ---------      --------- 
   Operating Income                                          29,159         30,912         28,186 
                                                          ---------      ---------      --------- 
   Other Income/(Deductions),
      net of income taxes:
      Allowance for equity funds used
        during construction                                     106             21            607 
      Equity in partnership earnings                          1,032            868            970 
      Other income/(deductions)                                (872)        (1,007)          (614)
      Nonrecurring items                                      3,624              -              - 
      Income taxes                                           (1,839)          (113)          (552)
                                                          ---------      ---------      --------- 
                                                              2,051           (231)           411 
                                                          ---------      ---------      --------- 
   Interest and Debt Expense, net:
      Interest on long-term debt                             12,158         10,997          9,985 
      Other interest                                          1,650          1,573          1,782 
      Allowance for borrowed funds used
        during construction                                     (70)           (14)          (404)
      Amortization of debt expense                              453            422            379 
                                                          ---------      ---------      --------- 
                                                             14,191         12,978         11,742 
                                                          ---------      ---------      --------- 
   Net Income                                                17,019         17,703         16,855 

   Less-Dividends on Preferred Stock                             62             66             67 
                                                          ---------      ---------      --------- 
   Net Income Applicable to Common Stock                  $  16,957      $  17,637      $  16,788 
                                                          =========      =========      ========= 
    
    The accompanying notes are an integral part of these consolidated financial statements.

    


                             Consolidated Statements of Income (Concluded)
                         For the Years Ended September 30, 1995, 1994 and 1993
                           (Thousands of Dollars Except for Per Share Data)
    
                                                                               
                                                             1995           1994           1993   
                                                             ----           ----           ----   
   Net Income Applicable to Common Stock                  $  16,957      $  17,637      $  16,788 
                                                          =========      =========      ========= 

   Average Common Shares Outstanding
      During the Period                                   9,926,980      9,539,695      9,527,772 
                                                          =========      =========      ========= 

   Income Per Average Share of
      Common Stock                                        $    1.71      $    1.85      $    1.76 
                                                          =========      =========      ========= 

   Dividend Per Share of Common Stock                     $    1.48      $    1.48      $    1.46 
                                                          =========      =========      ========= 
    
    
   The accompanying notes are an integral part of these consolidated financial statements.

    


                                 Consolidated Statements of Cash Flows
                         For the Years Ended September 30, 1995, 1994 and 1993
                                        (Thousands of Dollars)
                                                                              
                                                               1995         1994         1993   
                                                               ----         ----         ----   
   Cash Flows from Operations:                               $ 54,262     $ 24,929     $ 20,729 
                                                             --------     --------     -------- 

   Cash Flows from Investing Activities:
      Capital expenditures                                    (26,839)     (27,859)     (25,531)
      Other investing activities                               (1,242)      (1,890)      (9,186)
                                                             --------     --------     -------- 
      Net cash used in investing activities                   (28,081)     (29,749)     (34,717)
                                                             --------     --------     -------- 
   Cash Flows from Financing Activities:
      Dividends paid                                          (14,761)     (14,184)     (13,999)
      Issuance of common stock                                  8,474            -       16,913 
      Other stock activity, net                                    (5)        (763)         (16)
      Issuance of long-term debt                                    -       20,000       35,100 
      Principal retired on long-term debt                      (3,673)      (4,653)     (19,354)
      Short-term debt                                         (14,300)       4,000       (3,450)
                                                             --------     --------     -------- 
      Net cash provided (used) by
         financing activities                                 (24,265)       4,400       15,194 
                                                             --------     --------     -------- 
   Increase (Decrease) in Cash and
      Cash Equivalents                                          1,916         (420)       1,206 
   Cash and Cash Equivalents at
      Beginning of Year                                         1,126        1,546          340 
                                                             --------     --------     -------- 
   Cash and Cash Equivalents at
      End of Year                                            $  3,042     $  1,126     $  1,546 
                                                             ========     ========     ======== 
    
    
   The accompanying notes are an integral part of these consolidated financial statements.

    


                           Consolidated Statements of Cash Flows (Concluded)
                         For the Years Ended September 30, 1995, 1994 and 1993
                                        (Thousands of Dollars)
    
                                                                              
                                                               1995         1994         1993   
                                                               ----         ----         ----   

   Schedule Reconciling Earnings to
      Cash Flows from Continuing Operations:
      Income                                                 $ 17,019     $ 17,703     $ 16,855 
                                                             --------     --------     -------- 
      Adjustments to reconcile income
         to net cash:
         Depreciation and amortization                         17,216       16,296       13,028 
         Provision for uncollectible
           accounts                                             4,886        6,582        3,469 
         Deferred income taxes, net                               897        8,538          915 
         Equity in partnership earnings                        (1,032)        (868)        (970)
         Cash distributions received from
           investments                                            168          240        1,154 
      Changes in assets and liabilities:
         Accounts receivable                                   (5,571)      (9,047)      (4,340)
         Accrued utility revenue                               (1,379)         918         (339)
         Inventories                                            3,815        2,087       (7,073)
         Purchased gas costs                                    6,069       (7,527)      (8,564)
         Prepaid expenses                                       4,012       (6,728)      (1,021)
         Accounts payable and accrued expenses                  7,671         (927)      10,011 
         Other assets/liabilities                                 491       (2,338)      (2,396)
                                                             --------     --------     -------- 
           Total adjustments                                   37,243        7,226        3,874 
                                                             --------     --------     -------- 
      Cash flows from
         operations                                          $ 54,262     $ 24,929     $ 20,729 
                                                             ========     ========     ======== 


   Supplemental Disclosures of Cash Flow
      Information:
   Cash Paid During the Year for:
      Interest                                               $ 11,330     $ 10,138     $  8,794 
                                                             ========     ========     ======== 
      Income taxes                                           $  8,967     $  9,972     $  9,837 
                                                             ========     ========     ======== 
    
    
   The accompanying notes are an integral part of these consolidated financial statements.

    


                               Consolidated Statements of Capitalization
                                      September 30, 1995 and 1994
                                        (Thousands of Dollars)
                                                                                   
                                                                             1995          1994   
                                                                             ----          ----   

   Common Stock Equity:
      Common stock, $3.125 par value, authorized
        20,000,000 shares, issued 9,934,496 shares
        in 1995 and 9,542,296 shares in 1994, 
        outstanding 9,931,279 shares in 1995 and
        9,539,079 shares in 1994                                           $ 31,045      $ 29,820 
      Capital in excess of par value                                         74,018        66,657 
      Retained earnings                                                      45,522        43,264 
                                                                           --------      -------- 
                                                                            150,585       139,741 
                                                                           --------      -------- 
      Less:  Unearned compensation - restricted
               stock awards                                                    (371)         (157)
             Treasury stock, 3,217 shares in 1995 and 1994                     (103)         (103)
                                                                           --------      -------- 
                                                                            150,111       139,481 
                                                                           --------      -------- 

   Preferred Stock, Not Subject to Mandatory
      Redemption:
      $3.125 par value, 8%, noncallable, authorized
        915,204 shares in 1995 and 916,952 shares
        in 1994, issued and outstanding 139,732 shares
        in 1995 and 141,480 shares in 1994, entitled to
        preference on liquidation at $6.25 per share                            437           442 

      $100 par value, callable, authorized 9,999,634
        shares in 1995 and 9,999,635 shares in 1994
        6% Series B, issued and outstanding 4,670
        shares in 1995 and 4,671 shares in 1994                                 467           467 
                                                                           --------      -------- 
                                                                                904           909 
                                                                           --------      -------- 
   Long-Term Debt:
      First Mortgage Bonds -
        8.8%, due 2001                                                       12,000        14,000 
        9.16%, due 2004                                                      18,000        18,000 
      Industrial Revenue Demand Bonds -
        1986 and 1988 series,
        weighted average interest rate of
        3.857% in 1995 and 2.677% in 1994, due 2006                          12,800        13,400 
      First Mortgage Notes -
        10.5%, due 2010                                                       1,030         1,058 
      Secured Note, 6.89%, due 2010                                          14,075        14,495 
      Secured Term Note, 10.72%, due 1997                                     1,406         2,031 
      Unsecured Medium Term Notes -
        6.48%, due 1997                                                      10,000        10,000 
        7.61% to 7.82%, due 2002 to 2004                                     20,000        20,000 
        6.85% to 8.12%, due 2012 to 2014                                     30,000        30,000 
        8.96% to 9.1%, due 2016 to 2017                                      30,000        30,000 
        8.49%, due 2024                                                       5,000         5,000 
      Less - Current Maturities                                              (3,921)       (3,791)
                                                                           --------      -------- 
                                                                            150,390       154,193 
                                                                           --------      -------- 
                                                                           $301,405      $294,583 
                                                                           ========      ======== 
   The accompanying notes are an integral part of these consolidated financial statements.

    


                            Consolidated Statements of Common Stock Equity
                         For the Years Ended September 30, 1995, 1994 and 1993
                             (Thousands of Dollars Except for Share Data)
    
                                      Common Stock 
                                   ------------------- Capital in                  
                                   Number of     Par    Excess of  Treasury   Unearned    Retained
                                     Shares     Value   Par Value   Stock   Compensation  Earnings
                                   ---------   ------- ----------  -------- ------------ ---------
                                                                         
   Balance at September 30,
     1992                          8,792,056   $27,476    $52,497    $  (2)     $   (308)  $36,888 
     Public offering                 750,000     2,344     14,217        -             -         - 
     Issuance through dividend
      reinvestment and employee
      benefit plans                      136         -          4        -             -         - 
     Net income after preferred
      dividends                            -         -          -        -             -    16,788 
     Issuance of treasury stock          104         -          1        2             -         - 
     Amortization and
      adjustment of restricted
      shares                               -         -        196        -           151         - 
     Dividends                             -         -          -        -             -   (13,932)
                                   ---------   -------    -------   ------        ------  -------- 
   Balance at September 30,
     1993                          9,542,296    29,820     66,915        -          (157)   39,744 
     Net income after preferred
      dividends                            -         -          -        -             -    17,637 
     Purchase of restricted
      stock awards                         -         -          -        -          (728)        - 
     Amortization and
      adjustment of restricted
      shares                          (3,217)        -       (258)    (103)          728         - 
     Dividends                             -         -          -        -             -   (14,117)
                                   ---------   -------    -------   ------        ------  -------- 
   Balance at September 30,
     1994                          9,539,079    29,820     66,657     (103)         (157)   43,264 
     Public offering                 392,200     1,225      7,249        -             -         - 
     Net income after preferred
      dividends                            -         -          -        -             -    16,957 
     Amortization and
      adjustment of restricted
      shares                               -         -        112        -          (214)        - 
     Dividends                             -         -          -        -             -   (14,699)
                                   ---------   -------    -------   ------        ------  -------- 
   Balance at September 30,
     1995                          9,931,279   $31,045    $74,018   $ (103)       $ (371)  $45,522 
                                   =========   =======    =======   ======        ======  ======== 

    
   The accompanying notes are an integral part of these consolidated financial statements.

    
    
   NOTES TO FINANCIAL STATEMENTS
   (In thousands of dollars, except per share amounts)
   September 30, 1995
    
    
   1.  Summary of Significant Accounting Policies:
    
   Principles of consolidation-
    
   The consolidated financial statements represent the Connecticut Natural Gas
   Corporation (the Company), including its wholly-owned nonregulated
   subsidiaries:  Energy Networks, Inc. (ENI), ENI Transmission Company (ENIT)
   and CNG Realty Corp. (CNGR).  All significant intercompany transactions and
   accounts have been eliminated in consolidation.  Certain prior year amounts
   have been reclassified to conform with current year classifications.
    
    
   Revenues-
    
   Revenues are recorded based on the amount of product delivered to customers
   through the end of the accounting period.  Regulated gas operations
   revenues are based on rates authorized by the Connecticut Department of
   Public Utility Control (DPUC).
    
   The Company is required to provide service to residential customers within
   its defined service territory and is precluded by the DPUC from
   discontinuing service to hardship residential customers during a winter
   moratorium period (November - April).  The Company reviews new customers'
   credit worthiness and may request security deposits based on that review.
    
   In compliance with Connecticut law, the Company has a receivable
   forgiveness program for qualified hardship natural gas customers.  The
   total payments made by these customers and energy assistance funds received
   on their behalf are matched and forgiven by the Company.  Amounts forgiven
   are deferred and recovered from ratepayers in a future period in accordance
   with DPUC treatment as outlined in the Company's October, 1995 rate
   decision (see Note 2).  At September 30, 1995 and 1994, deferred balances
   of $7,500 and $5,700, respectively, are included in other assets pending
   future amortization and recovery from ratepayers.
    
    
   Purchased gas costs-
    
   The Company passes on to its firm customers increases or decreases in gas
   costs from those reflected in its tariff charges.  In accordance with this
   procedure, any current under or over-recoveries of gas costs are charged or
   credited to the cost of gas and included in current assets or liabilities. 
   Such amounts are collected or refunded in subsequent periods under
   purchased gas adjustment provisions.
    
    
   Allowance for funds used during construction-
    
   In the ordinary course of business an allowance for funds used during
   construction (AFUDC) is calculated on the construction of physical assets
   (such as gas mains and services and certain computer systems) which exceed
   a minimum cost threshold and are constructed over an extended period of 
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   time.  AFUDC is computed at the weighted average cost of capital allowed by
   the DPUC for the regulated operations and at current borrowing rates for
   the nonregulated operations.  The AFUDC included in the statements of
   income in fiscal 1993 is primarily related to the Company's new customer
   information and distribution/construction information system which went
   into operation in 1993.
    
    
   Plant-
    
   Plant is stated at original cost which includes indirect costs consisting
   of payroll taxes, pension and other employee benefit costs, general and
   administrative costs, and, for certain long-term construction projects,
   AFUDC.
    
   Substantially all of the plant of the regulated operations is subject to
   the lien of the Indenture of Mortgage and Deed of Trust securing its First
   Mortgage Bonds.  Most properties of the nonregulated operations are also
   subject to the liens associated with their term loans or letters of credit
   (see Notes 7 and 8).
    
    
   Depreciation-
    
   The Company and its subsidiaries, except CNGR, provide depreciation on a
   straight-line basis.  The rates applied by the regulated operations are
   approved by the DPUC.  The current allowed rates were increased in the
   December, 1993 rate decision (see Note 2) and include a cost of removal and
   salvage factor.  Such rates were equivalent to a composite rate of 4.2% in
   1995 and 1994 and 3.7% in 1993, excluding the operating and  administrative
   center.  The operating and administrative center, owned by CNGR, is being
   depreciated under a DPUC approved sinking fund method through 2010.  The
   overall impact of annual depreciation expense under this method, versus
   straight-line depreciation recovery, is not material to the overall
   statement of operations.
    
   The depreciation rates for nonregulated depreciable plant were 3.7% in 1995
   and 3.3% in 1994 and 1993.
    
    
   Cash and cash equivalents-
    
   Cash in excess of daily requirements is invested in short-term interest
   bearing securities with maturities of three months or less.
    
    
   Investments-
    
   Investments at September 30, 1995 include $4,922 for ENIT's 2.4% ownership
   interest in the Iroquois Gas Transmission System Partnership (Iroquois). 
   Iroquois owns and operates a natural gas pipeline which transports Canadian
   natural gas into New York State, Massachusetts and Connecticut.  The
   Company also has a $771 (50% ownership) investment in the Downtown
   Cogeneration Associates Limited Partnership (DCA) which owns and operates a
   cogeneration facility in Hartford, CT.  In the last quarter of fiscal 1995,
   the Company contributed $50 to become a 33 1/3% partner in KBC Energy
   Services of New England (KBC), a joint venture partnership with Bay State 
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   Gas Company and Koch Gas Services Company.  KBC markets natural gas
   supplies, other energy sources and energy management related services on an
   unregulated basis to commercial and industrial end users, primarily in New
   England.  There was minimal activity in KBC in fiscal, 1995.  The Company
   has committed to a total investment of $1,700 in KBC.  These investments
   are being accounted for on the equity method of accounting.
    
    
   Inventories-
    
   Gas inventories are stated at their weighted average cost.  Other
   inventories are stated at the lower of cost or market using the first-in,
   first-out or average cost method.
    
    
   Accounting for the Effects of Regulation-
    
   The Company's natural gas distribution business is subject to regulation by
   the DPUC.  The Company prepares its financial statements in accordance with
   the provisions of Statement of Financial Accounting Standards No. 71,
   "Accounting for the Effects of Certain Types of Regulation" (SFAS No. 71). 
   SFAS No. 71 requires a cost-based, rate-regulated enterprise such as the
   Company to reflect the impact of regulatory decisions in its financial
   statements.  In certain circumstances, SFAS No. 71 requires that certain
   costs and/or obligations (such as incurred costs not currently recovered
   through rates, but expected to be so recovered in the future) be reflected
   in a deferred account in the balance sheet and not be reflected in the
   statement of income until matching revenues and/or expenses are recognized. 
   The Company records regulatory assets and liabilities based on prior rate
   orders issued by the DPUC, which provide a mechanism for recovery in
   regulated rates, or on historical rate treatment, which provides evidence
   as to the probability of future rate recovery.
    
   In the application of SFAS No. 71, the Company follows accounting policies
   that reflect the impact of the rate treatment of certain events or
   transactions that are permitted to differ from generally accepted
   accounting principles.  The most significant of these policies include the
   recording of an unfunded deferred income tax liability, with a
   corresponding unrecovered receivable, for temporary differences previously
   flowed through to ratepayers, regulated assets pending future recovery,
   regulated assets recovered over time as directed by the DPUC and the method
   of depreciation utilized for certain property.  The DPUC permits recovery
   of depreciation on the operating and administrative center, owned by CNGR,
   under a DPUC-approved sinking fund method through 2010.  The overall impact
   of annual depreciation expense under this method, versus straight line
   depreciation recovery, is not material to the overall statement of
   operations.
    
   It is the Company's policy to continually assess the recoverability of
   costs recognized as regulatory assets and the Company's ability to continue
   to account for its activities in accordance with SFAS No. 71, based on each
   regulatory action and the criteria set forth in SFAS No. 71.  Based on
   current regulation and recent DPUC decisions, the Company believes that its
   use of regulatory accounting is appropriate and in accordance with the
   provisions of SFAS No. 71.
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   The Company's Consolidated Balance Sheets at September 30, 1995 and 1994
   contain the following amounts solely as a result of the application of SFAS
   No. 71:


    
                    Assets/(Liabilities)                         1995           1994   
                    --------------------                         ----           ----   
                                                                        
   Unrecovered Future Taxes                                    $ 51,634       $ 46,759 
   Hardship Arrearage Forgiveness                                 7,536          5,733 
   Recoverable Transition Costs                                   4,636          6,925 
   Other Deferred Charges                                         3,821          2,545 
   Other Postretirement Benefits                                  2,116            985 
   Deferred Income Taxes                                          1,224           (539)
   Pipeline Refunds, Surcharges and Interest                    (10,461)        (3,545)
   Refundable Taxes                                              (3,365)        (3,316)
   Deferred Gas Costs                                            (1,995)         3,884 
   Revenue Sharing Mechanisms                                    (1,582)          (705)
                                                                --------       --------
                                                                $ 53,564       $ 58,726
                                                                ========       ========

   New Accounting Standards-
    
   In March, 1995 the Financial Accounting Standards Board (FASB) issued
   Statement of Financial Accounting Standards No. 121, "Accounting for the
   Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of"
   (SFAS No. 121).  This statement requires that long-lived assets be reviewed
   for impairment whenever events indicate that the carrying amount of any
   asset may not be recoverable.  The Company expects to adopt SFAS No. 121 in
   fiscal 1996 or 1997.  Based upon current information, the Company does not
   expect that the adoption will have a material impact on its financial
   condition or results of operations.
    
    
   2.  Rate Proceedings:
    
   In October, 1995 the DPUC issued a decision which allowed the Company to
   increase its rates $8,900 or 3.64%.  This decision allowed a rate of return
   on equity of 10.76% and provided for recovery of all significant items
   deferred on the balance sheet pending recovery at September 30, 1994.  The
   DPUC conducted this proceeding in two phases.  New, interim rates, based on
   a review of the Company's revenue requirements, became effective on October
   13, 1995.  Final rates are expected to become effective in the second
   quarter of fiscal, 1996, following a review of the Company's cost of
   service studies and rate design.
    
   In June, 1995 the DPUC issued a decision which ordered the Company to
   gradually end any rate subsidy to its 377 remaining Gas Roots customers. 
   The intent of the Gas Roots program was to provide temporary propane
   service that would enable customers to install and use gas appliances and
   house piping until the extension of natural gas distribution facilities to
   their property became economically feasible.  In fiscal, 1995 the Company
   accrued approximately $400 of costs relating to the phase-in of this
   decision.
    
   In December, 1993 the DPUC issued a decision which allowed the Company to
   increase its rates $7,600 or 2.8%.  This decision included an allowed rate
   of return on equity of 11.2% and provided for adequate recovery of all
   significant items deferred on the balance sheet pending recovery at
   September 30, 1993.  New rates became effective for service rendered on or
   after December 16, 1993.
    
    
   NOTES TO FINANCIAL STATEMENTS (continued)
   In thousands of dollars, except per share amounts)
    
    
   3.  Pension and Employee Benefit Plans:
    
   The Company has noncontributory retirement plans (Plans) covering
   substantially all employees.  Pension benefits are based on years of
   credited service and employees' average annual earnings, as defined in the
   Plans.  The Company's funding policy is to contribute, annually, an amount
   at least equal to that which will satisfy the requirements of the Employee
   Retirement Income Security Act.
    
   The assumptions used in determining the pension obligations were:
    


                                                                         
                                                          1995        1994        1993
                                                          ----        ----        ----

    Weighted Average Discount Rate .........              8.25%       8.25%       8.25%
    Rate of Increase in Future Compensation Levels
        ..............................                    4.50%       5.00%       5.50%
    Expected Long-term Rate of Return on Assets
        ..............................                    8.95%       8.95%       8.95%

    
    
   The following table represents the Plans' funded status and amounts
   included in the balance sheets at September 30, 1995 and 1994:


    
                                                                          
                                                                   1995           1994   
                                                                   ----           ----   
    Actuarial present value of benefit obligations:


        Accumulated benefit obligation, including vested
            benefits of $63,321 in 1995 and of $57,164 in
            1994                                                 $ 65,888       $ 58,494 
                                                                 ========       ======== 
        Projected benefit obligation for service rendered
            to date                                              $ 77,371       $ 72,752 
    Assets at fair value, primarily publicly traded stocks
        and bonds                                                  89,740         80,518 
                                                                 --------       -------- 
    Value of assets over the projected benefit obligation
                                                                   12,369          7,766 
    Unrecognized net gain from past experience different
        from that assumed                                         (11,896)        (6,929)

    Prior service cost not yet recognized in net periodic
        pension cost                                                1,097          1,110 
    Unrecognized net asset at January 1, 1986 being
        recognized over 15 years                                   (1,704)        (2,014)
                                                                 --------       -------- 
    Accrued pension liability                                    $   (134)      $    (67)
                                                                 ========       ======== 

    
    
   NOTES TO FINANCIAL STATEMENTS (continued)
   In thousands of dollars, except per share amounts)
    
    
    
   Net pension costs included in the statements of income for the years ending
   September 30, include the following components:


    
                                                                       
                                                      1995           1994          1993  
                                                      ----           ----          ----  


       Service cost                                $  2,059       $  2,021      $  2,009 
       Interest cost                                  6,056          5,469         5,068 
       Return on plan assets                        (12,474)        (2,597)       (6,410)
       Net amortization and deferral                  4,919         (4,784)         (327)
                                                   --------       --------      -------- 
       Net cost                                    $    560       $    109      $    340 
                                                   ========       ========      ======== 

    
   The Company also provides its officers with a supplemental retirement plan.
   The actuarially determined accumulated benefit obligation was approximately
   $3,900 at September 30, 1995 and $3,400 at September 30, 1994.  The cost of
   this plan is being accrued over the service lives of the individual
   officers.  Net expense related to this plan was $607 for 1995, $505 for
   1994 and $306 for 1993.  The Company contributes to a trust to fund the
   liability for these supplemental retirement plan benefits.  The trust
   balance included in other assets at September 30, 1995 and 1994 was $2,922
   and $2,073, respectively.
     
   In August, 1994 the Company announced an early retirement program for
   nonunion employees which resulted in the reduction of approximately 3% of
   the total workforce through voluntary early retirement.  The cost of this
   program of $1,341 included pension enhancements and other benefits and was
   fully recognized by the Company in the fourth quarter of fiscal 1994.
    
   In fiscal 1995 the Company adopted Statement of Financial Accounting
   Standards No. 112, "Employers' Accounting for Postemployment Benefits"
   (SFAS No. 112) on a prospective basis.  This statement requires employers
   to record any obligation which exists to provide certain benefits to former
   or inactive employees after employment but before retirement.  The effect
   on the Company's financial condition and results of operations of adopting
   SFAS No. 112 was not material.
    
    
   4.  Postretirement Benefits Other Than Pensions:
    
   The Company provides certain health care and life insurance benefits
   through a benefit plan to retired employees.  These benefits are available
   for employees leaving the Company who are otherwise eligible to retire and
   have met specific service requirements.  Through September 30, 1993 the
   Company recognized the cost of these benefits as they were paid (pay-as-
   you-go).  In December, 1990 the FASB issued Statement of Financial
   Accounting Standards No. 106, "Employers' Accounting for Postretirement
   Benefits Other Than Pensions" (SFAS No. 106).  This new standard requires
   that the expected cost of postretirement benefits, primarily health care
   and life insurance benefits, must be charged to expense during the years
   that eligible employees render service.
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   Effective October 1, 1993 the Company adopted SFAS No. 106 on a prospective
   basis and began amortizing its approximately $22,000 accumulated benefit
   obligation over a twenty-year period.  Total health care and life insurance
   costs under SFAS No. 106 were $3,274 in 1995 and $2,931 in 1994 compared to
   costs of $1,575 in 1993 on a pay-as-you-go basis.  In its December, 1993
   rate decision (see Note 2) the DPUC approved a five-year phase-in of SFAS
   No. 106 expenses with an allowed annual recovery of $1,946 and deferral of
   additional SFAS No. 106 expenses for future recovery through amortization
   over a five-year period.  In its October, 1995 rate decision (see Note 2)
   the DPUC allowed the third year of the five-year phase in and an annual
   recovery of $2,164 for SFAS No. 106 expenses.  At September 30, 1995 and
   1994 $2,116 and $985, respectively, were deferred pending future
   amortization and recovery.  
    
   The following table represents the plan's funded status reconciled to the
   consolidated balance sheets at September 30, 1995 and 1994:


    
                                                                           
                                                                    1995           1994   
                                                                    ----           ----   
       Accumulated postretirement benefit obligation of:

           Retirees                                               $ 18,163       $ 13,241 
           Fully eligible to retire active
             employees                                               3,102          3,186 
           Active employees not eligible to retire                   5,712          5,332 
                                                                  --------       -------- 
       Total accumulated postretirement benefit obligation
                                                                    26,977         21,759 
       Less:  Market value of plan assets                            5,910          1,803 
                                                                  --------       -------- 

       Accumulated postretirement benefit obligation in
           excess of plan assets                                    21,067         19,956 
       Unrecognized transition amount                              (17,654)       (18,635)
       Unrecognized net gain/(loss)                                 (3,670)           254 
                                                                  --------       -------- 
       Accrued/(prepaid) postretirement benefit
         obligation                                               $   (257)      $  1,575 
                                                                  ========       ======== 
    

    
   The components of SFAS No. 106 health care and life insurance costs for the
   fiscal years ended September 30, 1995 and 1994 are:
    


                                                                         
                                                                  1995          1994   
                                                                  ----          ----   

   Service cost                                                 $    398      $    367 
   Interest cost                                                   2,054         1,664 
   Return on plan assets                                            (290)          (81)
   Net amortization                                                1,112           981 
                                                                --------      -------- 
   Net health care and life insurance costs
                                                                $  3,274      $  2,931 
                                                                ========      ======== 

    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   For measurement purposes annual rates of increase of 13% and 11% are
   assumed for nonmedicare and medicare eligible retirees, respectively, in
   the per capita cost of covered health care benefits.  The rate is assumed
   to decrease to 6% for both groups in 2003.  The effect of increasing the
   assumed health care cost trend rates by one percentage point in each year
   would increase the accumulated postretirement benefit obligation as of
   September 30, 1995 and 1994 by $1,483 and $964, respectively, and the
   aggregate of the service and interest cost for the years then ended by $134
   and $130, respectively.  The weighted average discount rate used in
   determining the accumulated post retirement benefit obligation was 8.25% in
   1995 and 1994 and was determined by analyzing the interest rates, as of
   September 30, of each year, of long-term, high quality corporate debt
   securities having a duration comparable to the plan.  The expected long-
   term rate of return on plan assets was 7.50% in 1995 and 7.00% in 1994.
    
   The Company has established Employee Benefit Trusts (VEBA) to pay current
   retiree health care and life insurance benefits and to fund the Company's
   retirement benefit liability.  In 1995 and 1994 the Company funded $5,105
   and $1,350, respectively, for SFAS No. 106 costs.  The VEBA balances at
   September 30, 1995 and 1994 were $5,129 and $1,803, respectively and are
   primarily invested in life insurance policies and commingled fixed income
   and equity mutual funds.
    
    
    
    NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   5.  Income Taxes:
    
   The following is an analysis of the provision for federal and state income
   taxes:


                                                                       September 30, 
                                                                  ------------------------
                                                                             
                                                                 1995        1994        1993  
                                                                 ----        ----        ----  
    Charged to operations:
        Federal:
            Current                                             $6,717     $ 3,822     $10,877 
            Deferred                                               778       6,098      (1,024)
                                                               -------     -------     ------- 
                                                                 7,495       9,920       9,853 
                                                               -------     -------     ------- 
        State:
            Current                                              1,751       1,424       4,325 
            Deferred                                               405       2,230        (519)
                                                               -------     -------     ------- 
                                                                 2,156       3,654       3,806 
                                                               -------     -------     ------- 
        Deferred investment tax credits                           (221)       (221)       (221)
                                                               -------     -------     ------- 
            Total charged to operations                          9,430      13,353      13,438 
                                                               -------     -------     ------- 
    Charged to other income/(deductions):
        Federal:
            Current                                              1,478         198         356 
            Deferred                                               (87)       (118)         47 
                                                               -------     -------     ------- 
                                                                 1,391          80         403 
                                                               -------     -------     ------- 
        State:
            Current                                                480          77         133 
            Deferred                                               (32)        (44)         16 
                                                               -------     -------     ------- 
                                                                   448          33         149 
                                                               -------     -------     ------- 
            Total charged to other income/(deductions)
                                                                 1,839         113         552 
                                                               -------     -------     ------- 
               Total                                           $11,269     $13,466     $13,990 
                                                               =======     =======     ======= 

    
    
   Depreciation for federal income tax purposes is computed using accelerated
   cost recovery methods and different lives as permitted under the Internal
   Revenue Code (Code).  The DPUC has allowed the Company to normalize taxes
   on accelerated depreciation, as required under the Code, for depreciable
   property additions made by the regulated operations subsequent to 1980. 
   For certain other temporary differences, tax reductions are accounted for
   as a reduction of federal income tax expense in accordance with the flow-
   through method of accounting as required by the DPUC.  Under the
   established ratemaking practices followed by the DPUC, deferred income
   taxes not provided for previously are collected in customer rates when such
   taxes become payable.
    
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   Deferred income taxes result from temporary differences between the
   financial statement carrying amounts and the tax basis of existing assets
   and liabilities. Deferred income taxes are primarily a result of normalized
   plant items and temporary differences related to gas costs.  For the
   regulated operations, deferred investment tax credits are amortized to
   income over the average life of the related property.  The nonregulated
   operations provide deferred taxes on all temporary differences, including
   depreciation.
    
   The tax effects of the temporary differences which result in the deferred
   income taxes on the balance sheets at September 30, 1995 and 1994 are:


    
                                                                               
                                                                            1995         1994  
                                                                            ----         ----  

      Property, Plant and Equipment                                      $ 40,192     $ 36,253 
      Other, net                                                           (2,207)         663 
                                                                         --------     -------- 
         Deferred Income Taxes                                           $ 37,985     $ 36,916 
                                                                         ========     ======== 

    
   Effective October 1, 1993 the Company adopted Statement of Financial
   Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS No. 109),
   which supersedes Statement of Financial Accounting Standards No. 96,
   adopted by the Company in 1988.  In accordance with SFAS No. 109, the
   regulated operations reflect refundable taxes to ratepayers for reductions
   in the statutory federal income tax rate on normalized plant related,
   temporary differences.  The regulated operations also recognize the
   cumulative deferred income taxes on temporary differences which were
   previously flowed through to ratepayers.  At September 30, 1995 and 1994
   the Company had $51,634 and $46,759, respectively, on the balance sheets as
   an unfunded deferred income tax liability, with a corresponding unrecovered
   receivable, for temporary differences previously flowed through to
   ratepayers.  These amounts have been adjusted for the tax effect of future
   revenue requirements and will be amortized over the life of the related
   depreciable assets concurrent with their recovery in rates.
    
   In October, 1994 the Company received formal approval from the Internal
   Revenue Service (IRS) to deduct, for tax purposes, current as well as
   certain prior incurred cost of removal expenses associated with retirements
   of plant and equipment.  During fiscal 1995 and 1994 the Company recorded
   income tax benefits of $1,973 and $444, respectively, related to prior
   years' cost of removal expenses allowed by the IRS.  The total current
   period income tax benefits related to cost of removal that were recorded by
   the Company were $368 in 1995 and $449 in 1994.
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   A reconciliation of the consolidated federal income tax expense, at the
   statutory tax rate of 35% for 1995 and 1994 and a blended tax rate of
   34.75% for 1993, to the consolidated federal income tax expense is as
   follows:
    


                                                                          
                                                             1995        1994        1993  
                                                             ----        ----        ----  
    Consolidated statutory federal income tax expense
                                                           $ 8,989     $ 9,619     $ 9,309 
    Change in consolidated federal income tax expense
        resulting from:
        Excess book over tax depreciation                    1,456       1,797       1,590 
        Investment tax credits                                (221)       (221)       (221)
        Bad debts                                              175         131        (315)
        Tax reserves                                           200         105        (618)
        Computer software                                     (499)       (899)          - 
        Cost of removal                                     (1,951)       (744)          - 
        Nondeductible reserves                                 397        (125)        191 
        Other                                                  119         116          99 
                                                           -------     -------     ------- 
    Consolidated federal income tax expense                $ 8,665     $ 9,779     $10,035 
                                                           =======     =======     ======= 

     
    
   6.  Capital Stock:
    
   Common stock- 
    
   In October, 1994 the Company sold 392,200 shares of its $3.125 Par Common
   Stock at $22.75 per share.  The Company received net proceeds of
   approximately $8,500 which were used by the regulated operations to retire
   existing short-term borrowings.
    
    
   Dividend reinvestment plan and employee savings plans-
    
   The Company maintains a Dividend Reinvestment Plan (DRIP) which provides
   the Company's holders of common stock and preferred stock the opportunity
   to receive shares of the Company's common stock in lieu of some or all of
   their cash dividends.  In addition, the Company has Employee Savings Plans
   (ESP), which are designed to encourage and assist employees to save and
   invest for long-term financial security.  All amounts paid into the ESP by
   the Company are used to purchase the Company's common stock.  At September
   30, 1995, there were 952,953 shares of the Company's common stock reserved
   for issuance under the DRIP and ESP.  In the fiscal years ended September
   30, 1995, 1994 and 1993 the Company's contribution to the ESP on behalf of
   employees was $958, $956 and $890, respectively.
    
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   Executive restricted stock plan-
    
   In 1990 the Company adopted a restricted stock performance plan.  The plan
   terminates in the year 2000 and is authorized to issue up to 200,000
   shares. On October 1, 1990 and October 1, 1993 key employees were granted
   22,146 and 24,040 restricted shares of the Company's common stock under
   this plan.  Restrictions lapse and the shares vest over a three to five
   year period beginning October 1, 1990, and 1993, respectively, as certain
   performance goals are achieved.  In October, 1995 and 1994, 5,770 and
   5,773, respectively, of the restricted shares became fully vested and were
   awarded to qualifying employees.
    
   The market value of the shares awarded under this plan has been recorded as
   unearned compensation and is a separate component of common equity.  The
   unearned compensation is being charged to expense over the vesting period
   based on achievement of the performance criteria.  Compensation charged to
   expense was $0 in 1995, $166 in 1994 and $464 in 1993.
    
   In fiscal 1995, the Company adopted the provisions of FASB Statement of
   Financial Accounting Standards No. 123, "Accounting for Stock-Based
   Compensation."  The impact of the adoption of this standard was not
   significant to the results of operations or financial condition of the
   Company.
    
   Preferred stock-
    
   The Company is prohibited from, among other things, paying dividends on
   common stock and purchasing, redeeming or retiring common stock, if
   dividends on preferred stock are in arrears.
    
   The following table sets forth the changes in the number of shares
   outstanding for each class of the Company's preferred stock not subject to
   mandatory redemption, for the years ended September 30, 1995, 1994 and
   1993, respectively:
    


                                                                        
                                                     1995           1994           1993  
                                                     ----           ----           ----  
         $3.125 par value                           (1,748)       (10,735)        (6,052)
                                                   =======        =======        ======= 
         $100 par value                                 (1)            (9)             - 
                                                   =======        =======        ======= 

    
    
   7.  Long-term Debt:
    
   The Company has various issues of first mortgage bonds and first mortgage
   notes outstanding with maturities from 2001 to 2010.  Under the most
   restrictive terms of the indenture securing the bonds, retained earnings of
   $43,299 are available for dividends at September 30, 1995. Dividends paid
   on common and preferred stock in fiscal 1995 were $14,761.  Sinking fund
   requirements for outstanding bonds were paid in cash.
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   In June, 1994, with the approval of the DPUC, the Company established a
   Series B Medium Term Note (MTN) program which permits the issue of up to
   $75,000 of unsecured MTNs over a four-year period at maturities not
   exceeding thirty years.  Under this program the Company issued the
   following MTNs in fiscal 1994 with no sinking fund requirements:


                                                            
           Date         Face Value      Interest Rate      Maturity        Call Provision
     ---------------    ----------      -------------    -----------     ------------------
    July, 1994              $10,000        7.82%             2004               None
    August, 1994            $ 5,000        8.12%             2014               None
    August, 1994            $ 5,000        8.49%             2024         Callable in 2004


   The proceeds were used by the regulated operations to refinance $15,000 of
   existing short-term debt and for general working capital purposes.  The
   average interest rate of the retired short-term debt was 4.85%.
    
   Long-term debt amounts which are due during each of the five years ending
   September 30 through 2000, are as follows:
    


                               Sinking Fund Requirements and Maturities
                               ----------------------------------------
                                                             
                                             Year                 Total      
                                             ----                -------     
                                             1996                $ 3,921     
                                             1997                 13,496     
                                             1998                  5,984     
                                             1999                  6,133     
                                             2000                  6,183     
                                                                 -------     
                                                                 $35,717     
                                                                 =======     

    
    
   8.  Short-term Borrowings and Lines of Credit:
    
   The Company maintains a line of credit under a revolving credit agreement
   with a large regional bank.  Under this agreement the Company can borrow up
   to $20,000 at a Eurodollar, Certificate of Deposit or Base Rate of interest
   plus a variable margin.  The initial expiration date is March 30, 1996,
   with two optional one-year extensions.  There is also a .1% facility fee
   and a .075% commitment fee on the unused portion of the agreement.  At
   September 30, 1995, there were no borrowings outstanding under this
   agreement.
    
   The Company also maintains a one-year line of credit with a bank for
   $9,000.  The Company pays a 1/5 of 1% commitment fee on this line of
   credit.  The interest rate varies according to market conditions.  The
   terms of this line of credit require no compensating balance.  This line of
   credit expires on February 18, 1996.  At September 30, 1995, there were
   $4,200 of borrowings outstanding under this line of credit.
    
   In December, 1994 ENI replaced a $5,000 unsecured line of credit with a
   bank with an unsecured commercial revolving credit agreement.  Under this
   agreement ENI can borrow up to $5,000 through December 15, 1997, with a 1/5
   of 1% annual facility fee on the line of credit.  The interest rate is
   based upon the Certificate of Deposit, Eurodollar or Cost of Funds rate
   plus a variable margin and is determined at the time of each borrowing.  At
   September 30, 1995 there were no borrowings outstanding under this
   arrangement. 
    

    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   The Hartford Steam Company (HSC), a wholly-owned subsidiary of ENI,
   maintains a secured line of credit with a bank.  Under the terms of this
   agreement HSC can borrow up to $5,000, through October, 1997, with a 1/5 of
   1% commitment fee on the unused portion of the available credit line.  The
   interest rate is based upon the Certificate of Deposit, Libor or money
   market rate plus a variable margin, determined at the time of each
   borrowing.  At September 30, 1995, there were no borrowings outstanding
   under this arrangement.
    
   The weighted average interest rate on short-term borrowings outstanding was
   5.84% at September 30, 1995 and 5.27% at September 30, 1994.
    
    
   9.  Fair Value of Financial Instruments:
    
   The fair value amounts disclosed below have been reported to meet the
   disclosure requirements of Statement of Financial Accounting Standards No.
   107, "Disclosures About Fair Values of Financial Instruments" and are not
   necessarily indicative of the amounts that the Company could realize in a
   current market exchange.
    
   The carrying amount of cash and cash equivalents; accounts receivable;
   notes payable and commercial paper; accounts payable and accrued expenses;
   and unrecovered or refundable purchased gas costs approximates fair value.
    
   At September 30, 1995 and 1994 the fair value of the Company's long-term
   debt, including current maturities, is estimated to be $163,630 and
   $158,962, respectively.  The fair value at year-end 1995 and 1994, of
   $141,511 and $144,583 of fixed-rate long-term debt, based on the market
   value of similar instruments, is estimated at $150,830 in 1995 and $145,562
   in 1994.  The carrying amount of the variable-rate long-term debt of
   $12,800 in 1995 and $13,400 in 1994 approximates fair value.
    
   The Company has guaranteed 2.4% of a letter of credit for Iroquois,
   equivalent to approximately $832 and $860 at September 30, 1995 and 1994,
   respectively, which approximates fair value.  The letter of credit is used
   to satisfy Iroquois's cash retention requirements with respect to
   agreements between Iroquois and its lenders.
    
    
   10.  Commitments and Contingencies:
    
   Construction expenditures-
    
   Construction expenditures for the fiscal year ending September 30, 1996 are
   estimated at $24,322 for the regulated operations and $967 for the
   nonregulated operations.
    
    
   Gas supply-
    
   The Company is party to short-term and long-term contracts for the purchase
   of natural gas and transportation and storage services.
    
    
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   FERC Order No. 636 transition costs-
    
   The Company began to be billed for transition costs associated with Federal
   Energy Regulatory Commission (FERC) Order No. 636 from its pipeline
   suppliers in June, 1993.  These costs are expected to be billed to the
   Company over three years.  Through September 30, 1995 the Company has paid
   and recovered from ratepayers $10,364 of an estimated $15,000 of transition
   costs.
    
   In July, 1994 the DPUC issued a decision allowing companies under its
   jurisdiction to recover these costs from amounts which would otherwise have
   been refunded to customers and providing the companies the opportunity, if
   necessary, for surcharges to customers' future bills.
    
   In the opinion of management the DPUC has allowed the Company a sufficient
   number of recovery mechanisms to provide for the full recovery of all
   transition costs.  For this reason, management believes that these
   transition costs will not have a material impact on the Company's financial
   condition or results of operations.  The unpaid estimated liability of
   $4,636 at September 30, 1995 is included in Accounts Payable and Accrued
   Expenses.
    
    
   Steam supply-
    
   The nonregulated operations are party to long-term contracts for the
   purchase of steam.
    
   Through fiscal 1995 the nonregulated operations' primary supply of steam
   was a cogeneration facility located on the Company's premises and owned by
   an unrelated third party, the Hacogen partnership (Hacogen).  During fiscal
   1994 Hacogen indicated a desire to negotiate a termination of its long-term
   steam supply contract with HSC.  During the fourth quarter of fiscal, 1995,
   HSC negotiated a settlement agreement with Hacogen.  According to the terms
   of the negotiated settlement, Hacogen terminated its long-term supply
   contract with HSC, effective September 30, 1995.  HSC is to receive
   consideration of $9,519, representing the payment of all past due amounts
   owed by Hacogen and certain additional amounts as a result of the contract
   termination.  As of September 30, 1995, $4,967 was received.  The remaining
   balance is due in December, 1995.  The 1995 pretax, nonrecurring income
   related to this settlement was $4,124.  In October, 1995, HSC resumed
   producing more costly steam from its existing boilers which are located on
   the Company's premises and are currently providing adequate steam supply
   for customer requirements.
    
    
   Letters of credit-
    
   The Company is contingently liable under a letter of credit amounting to
   $1,500 for workers' compensation claims.  As a condition of its ownership
   in the DCA, ENI is contingently liable under a letter of credit amounting
   to $2,000.
    
    
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   Environmental matters-
    
   There are three sites on which are located the Company's former gas
   manufacturing facilities.  The Company has not been required to undertake
   any action on these sites by any state or federal agency since 1989.  The
   Company will continue to review the condition of these sites.  No
   determination has been made as to whether any remediation will be required. 
   The Company expects to be able to recover in rates any environmental
   remediation costs that it may incur in the future with respect to
   manufactured gas sites.
    
   In 1990 the owner of property adjacent to one of these sites claimed that
   contaminants similar to residues from gas manufacturing activities were
   present on its property.  The Company is unable to predict the outcome of
   this matter.
    
   Management does not anticipate any material future cash requirements
   relating to these environmental issues.  As a result, the above matters are
   not expected to have a material adverse effect on the Company's financial
   condition or results of operations.  If circumstances changed and
   environmental expenditures were required, the Company would seek
   appropriate regulatory recovery of any amounts expended to return these
   sites to their original condition.
    
   The nonregulated operations are subject to compliance with Clean Air Act
   requirements.  They expect to incur approximately $2,200 of capital
   expenditures over the next four fiscal years to satisfy these requirements.
    
    
   Leases-
    
   The Company has entered into operating lease agreements for the use of
   computer and office equipment.  For fiscal 1995, 1994 and 1993 these lease
   payments were $1,561, $1,553 and $1,702, respectively.  Lease payments have
   declined since fiscal 1993 as a result of renegotiated agreements.  Future
   lease payments are not expected to change significantly from those shown
   above.
    
    
   Legal proceedings-
    
   Two civil and criminal investigations related to environmental issues,
   brought against Iroquois in 1992, are still pending.  Although no final
   agreements have been reached regarding the disposition of these matters,
   during fiscal, 1995 the Company recognized a nonrecurring charge of $500 to
   reflect its proportionate share of estimated costs in connection with these
   legal matters.  Iroquois is a partnership of which the Company is a 2.4%
   owner (see Note 1).
    
   In November, 1995, two associations comprised of Connecticut plumbers and
   HVAC contractors joined with two individual contractors and filed a class
   action suit against the Company and the State's two other local
   distribution companies (LDCs), claiming that the LDCs engaged in unfair
   trade practices.  The action was brought on November 8, 1995, in Middlesex
   Superior Court by Connecticut Heating and Cooling Contractors Association,
   Inc. et al. and alleges that the LDCs unfairly competed with licensed 
    
     
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   plumbers and contractors by performing customer service work using customer
   service employees who did not possess State trade licenses.  The plaintiffs
   are seeking an injunction, unspecified damages, including treble damages,
   and certain related remedies.
    
   The LDCs have asserted that such licenses are not required for this work by
   virtue of a statutory exemption enacted in 1965 and amended in 1967. 
   However, in a separate proceeding, a Connecticut Superior Court has upheld
   an administrative ruling against the LDCs' position, and the Company is
   participating in an appeal of that decision.  In 1995, the Connecticut
   General Assembly enacted legislation that established on a going-forward
   basis a separate procedure for State certification of gas service
   employees.
    
   The Company will vigorously defend this claim but, at this early stage,
   cannot anticipate the outcome of the matter.
    
   The Company is not a party to any other litigation other than ordinary
   routine litigation incident to the operations of the Company or its
   subsidiaries.  In the opinion of management, the resolution of such
   litigation will not have a material adverse effect on the Company's
   financial condition or results of operations.
    
    
   NOTES TO FINANCIAL STATEMENTS (Continued)
   (In thousands of dollars, except per share amounts)
    
    
   11.  Segment Information:
    
   The Company operates in two segments:  gas related activities and
   nonregulated activities.  Gas related activities consist primarily of
   natural gas distribution to residential, commercial and industrial
   customers.  Nonregulated activities consist primarily of district heating
   and cooling services.
    
   Intersegment sales are priced in accordance with terms of existing tariffs
   and contracts.  Information about the Company's operations, by business
   segment, is presented below:

                                                       1995          1994         1993   
                                                                      
                                                     --------      --------     -------- 
    Revenues:
        Gas related activities                       $255,680      $269,433     $244,516 
        Nonregulated activities                        22,306        24,298       24,284 
        Intersegment revenues                          (2,801)       (3,069)      (3,463)
                                                     --------      --------     -------- 
            Total                                    $275,185      $290,662     $265,337 
                                                     ========      ========     ======== 
    Pre-Tax Operating Income:
        Gas related activities                       $ 33,309      $ 37,636     $ 35,182 
        Nonregulated activities                         5,280         6,629        6,442 
                                                     --------      --------     -------- 
            Total                                      38,589        44,265       41,624 
        Income taxes                                    9,430        13,353       13,438 
                                                     --------      --------     -------- 
            Consolidated Operating Income            $ 29,159      $ 30,912     $ 28,186 
                                                     ========      ========     ======== 
    Depreciation and Amortization:
        Gas related activities                       $ 14,655      $ 13,481     $ 10,699 
        Nonregulated activities                         2,322         2,026        1,950 
                                                     --------      --------     -------- 
            Total                                    $ 16,977      $ 15,507     $ 12,649 
                                                     ========      ========     ======== 
    Property Additions:
        Gas related activities                       $ 25,311      $ 25,352     $ 22,696 
        Nonregulated activities                         1,528         2,507        2,835 
                                                     --------      --------     -------- 
            Total                                    $ 26,839      $ 27,859     $ 25,531 
                                                     ========      ========     ======== 
    Identifiable Assets:
        Gas related activities                       $400,064      $394,229     $380,745 
        Nonregulated activities                        64,975        64,325       63,840 
                                                     --------      --------     -------- 
            Consolidated Identifiable Assets
                                                     $465,039      $458,554     $444,585 
                                                     ========      ========     ======== 

    
     
   NOTES TO FINANCIAL STATEMENTS (concluded)
   (In thousands of dollars, except per share amounts)
    
    
   12.  Quarterly Results (Unaudited):
    
   The following table sets forth information with respect to the consolidated
   quarterly results of operations for the fiscal years 1995 and 1994.  The
   amounts are unaudited but, in the opinion of management, include only
   normal, recurring adjustments necessary to present fairly the results of
   operations.
     
   The quarterly results of operations reflect the seasonal nature of the
   Company's operations.  The results of any one quarter during the year are
   not indicative of the results of future quarters or the results of the
   Company's fiscal year.
    
                        Consolidated Results of Operations
                        ----------------------------------
                                          

   --------------------------------------------------------------------------------------------
                                                                              
                                      December 31,     March 31,      June 30,     September 30,
   Quarter Ended                          1994           1995           1995            1995    
   --------------------------------------------------------------------------------------------

       Operating Revenues                $ 76,531       $105,540       $ 50,147        $ 42,967 

       Operating Income                  $  9,377       $ 16,658       $  2,790        $    334 

       Net Income (Loss)                 $  6,084       $ 12,924       $   (625)       $ (1,364)

       Net Income (Loss) Per
           Common Share                  $    .61       $   1.30       $   (.06)       $   (.14)



                                          
   --------------------------------------------------------------------------------------------
                                                                       
                                      December 31,     March 31,      June 30,     September 30,
   Quarter Ended                          1993           1994           1994            1994    
   --------------------------------------------------------------------------------------------

      Operating Revenues                 $ 80,140       $122,565       $ 50,003        $ 37,954 

      Operating Income                   $  9,920       $ 18,256       $  2,442        $    294 

      Net Income (Loss)                  $  6,680       $ 15,036       $   (908)       $ (3,105)

      Net Income (Loss) Per Common
         Share                           $    .70       $   1.57       $   (.10)       $   (.33)


                                          
                                          
                                          

                                          
                                          
                                          
   ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
   ------------------------------------------------------------
    
    
   There have been no disagreements required to be disclosed under this item.
    
    
                                     PART III
    
    
    
   ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
   -----------------------------------------------------------
    
       The information required by this item regarding directors of the
       registrant and the disclosure of delinquent filers pursuant to Item 405
       of Regulation S-K is contained in the section entitled "Biographical
       Information" in the Company's definitive proxy statement for its
       February, 1996 Annual Meeting, which the Company files with the
       Securities and Exchange Commission pursuant to Regulation 14A of the
       Securities Exchange Act of 1934.  This information is hereby
       incorporated by reference.  The information required by this item
       regarding executive officers of the registrant is included in Part I
       hereof.
    
    
   ITEM 11. EXECUTIVE COMPENSATION
   -------------------------------
    
       The information required by this item is contained in the sections
       entitled "Compensation of Directors","Compensation Committee Report on
       Executive Compensation", "Compensation Committee Interlocks and Insider
       Participation", "Summary Executive Compensation", "Change of Control",
       "Long Term Incentive Plan", "Retirement Plans" and "Corporate
       Performance Graph" in the Company's definitive proxy statement for its
       February, 1996 Annual Meeting, which the Company files with the
       Securities and Exchange Commission pursuant to Regulation 14A.  This
       information is hereby incorporated by reference.
    
    
   ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
   -----------------------------------------------------------------------
    
       The information required by this item is contained in the section
       entitled "Ownership of Company Stock" in the Company's definitive proxy
       statement for its February, 1996 Annual Meeting, which the Company files
       with the Securities and Exchange Commission pursuant to Regulation 14A. 
       This information is hereby incorporated by reference.
    
    
   ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
   -------------------------------------------------------
    
       There were no transactions during the year which would require
       disclosure pursuant to this item.
    
    
                                      PART IV
    
   ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
   -------------------------------------------------------------------------
    
   (a)  1. Financial Statements:
           --------------------
    
           The consolidated balance sheets, statements of income, statements of
           cash flows, statements of capitalization and statements of common
           stock equity, together with the notes to the financial statements
           and report thereon of Arthur Andersen LLP dated November 21, 1995,
           are included in Part II, Item 8 herein.
    
        2. Financial Statement Schedules:
           -----------------------------
    
           The following financial statement schedules included herein under
           Item 14(d) are filed as part of this report.  Schedules I, III, IV,
           and V are not submitted because they are not applicable or the
           information required to be included therein is contained in the
           financial statements and footnotes.
    
              II  Valuation and Qualifying Accounts and Reserves for the fiscal
                  years ended September 30, 1995, 1994 and 1993
    
           Individual financial statements for the Company have been omitted as
           not being required since -
    
              1.  Consolidated statements of the Company and one or more of its
                  subsidiaries are filed; and
    
              2.  The Company's total assets, exclusive of investments in and
                  advances to its consolidated subsidiaries, constitute 75
                  percent or more of the total assets shown by the most recent
                  year-end consolidated balance sheet filed and the Company's
                  total gross revenues, exclusive of interest and dividends
                  received, or its equity in the income of the consolidated
                  subsidiaries, for the most recent period for which an income
                  statement is filed, constitute 75 percent or more of the
                  total gross revenues shown by the consolidated income
                  statement filed.
    
        3. Exhibits
           --------
    
      Exhibit
      Number
   ------------
    
    3   Articles of Incorporation and By-Laws
    
             (i)  Charter of the Company and all Amendments thereto
    
            (ii)  By-Laws of the Company, as amended, filed as Exhibit No.
                  3(ii) to the Company's Annual Report on Form 10-K for the
                  fiscal year ended September 30, 1994, filed with the
                  Commission December 27, 1994 (Commission File No. 1-7727)
    
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
    4   Instruments Defining Rights of Security Holders, Including Indentures
    
             (i)  Indenture of Mortgage and Deed of Trust between The Hartford
                  Gas Company and The First National Bank of Hartford, Trustee
                  dated February 1, 1947, filed as Exhibit No. 2.2 to the
                  Company's Registration Statement on Form S-7 filed with the
                  Commission on December 8, 1970 (Commission File No. 2-38993)
    
            (ii)  In addition to the Indenture of Mortgage and Deed of Trust
                  referred to in 4(i) above, there have been sixteen
                  supplemental indentures thereto, all of which have been filed
                  with the Commission as follows:
    
                  (a)  Supplemental indentures 1-9 filed as Exhibit No. 2.2 to
                       the Company's Registration Statement on Form S-7 filed
                       with the Commission on December 8, 1970 (Commission File
                       No. 2-38993)
    
                  (b)  Tenth Supplemental Indenture filed as Exhibit No. 2.3 to
                       the Company's Registration Statement on Form S-7 filed
                       with the Commission on March 3, 1972 (Commission File
                       No. 2-43286)
    
                  (c)  Eleventh Supplemental Indenture filed as Exhibit No. V
                       to the Company's Annual Report on Form 10-K for the
                       fiscal year ended December 31, 1974, filed with the
                       Commission in March, 1975 (Commission File No. 1-7727)
    
                  (d)  Twelfth Supplemental Indenture filed as Exhibit No. 4(h)
                       to the Company's Registration Statement on Form S-7
                       filed with the Commission on December 23, 1981
                       (Commission File No. 2-75457)
    
                  (e)  Thirteenth Supplemental Indenture filed as Exhibit No. 4
                       to the Company's Quarterly Report on Form 10-Q for the
                       quarter ended June 30, 1982, filed with the Commission
                       in August, 1982 (Commission File No. 1-7727)
    
                  (f)  Fourteenth Supplemental Indenture filed as Exhibit No.
                       4(iii) to the Company's Current Report on Form 8-K,
                       dated August 28, 1986, filed with the Commission in
                       September, 1986 (Commission File No. 1-7727)
    
                  (g)  Fifteenth Supplemental Indenture filed as Exhibit No.
                       4(iii) to the Company's Current Report on Form 8-K,
                       dated December 8, 1987, filed with the Commission in
                       December, 1987 (Commission File No. 1-7727)
    
                  (h)  Sixteenth Supplemental Indenture filed as Exhibit No.
                       4(ii)(h) to the Company's Quarterly Report on Form 10-Q
                       for the quarter ended September 30, 1989, filed with the
                       Commission in November, 1989 (Commission File No. 1-
                       7727)
    
    9   Voting Trust Agreement
           Not applicable
    
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10   Material Contracts
    
             (i)  Underground storage service agreement (rate schedule SS-1)
                  between the Company and PYEC, filed as Exhibit No. 10(vii) to
                  the Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1981, filed with the Commission on March
                  30, 1982 (Commission File No. 1-7727) 
    
            (ii)  Storage service transportation contract (rate schedule SST-
                  NE) between the Company and Tennessee for firm delivery of
                  gas stored by PYEC, filed as Exhibit No. 10(x) to the
                  Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1981, filed with the Commission on March
                  30, 1982 (Commission File No. 1-7727)
    
           (iii)  Agreement dated November 1, 1980 between the Company and
                  Robert H. Willis, filed as Exhibit No. 10(j) to the Company's
                  Registration Statement on Form S-7 filed with the Commission
                  on December 23, 1981 (Commission File No. 2-75457)
    
            (iv)  Firm storage service transportation contract (rate schedule
                  FSST-NE) between the Company and Tennessee for delivery of
                  gas stored by Penn York, filed as Exhibit No. 10(xviii) to
                  the Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1985, filed with the Commission on March
                  30, 1986 (Commission File No. 1-7727) 
    
             (v)  Loan Agreement and Amendments thereto, between The Hartford
                  Steam Company and Connecticut National Bank, filed as Exhibit
                  No. 10(xxii) to the Company's Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1986, filed with the
                  Commission on March 31, 1987 (Commission File No. 1-7727)
    
            (vi)  Canadian gas transportation contract (rate schedule CGT-NE)
                  between the Company and Tennessee, dated December 1, 1987,
                  filed as Exhibit No. 10(xxiii) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended December 31, 1987,
                  filed with the Commission on March 29, 1988 (Commission File
                  No. 1-7727)
    
           (vii)  Gas purchase contract between the Company and TransCanada
                  Pipelines Limited, dated September 14, 1987, filed as Exhibit
                  No. 10(xxiv) to the Company's Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1987, filed with the
                  Commission on March 29, 1988 (Commission File No. 1-7727)
    
          (viii)  Gas sales agreement between the Company and Boundary Gas,
                  Inc., dated September 14, 1987, filed as Exhibit No. 10(xxv)
                  to the Company's Annual Report on Form 10-K for the fiscal
                  year ended December 31, 1987, filed with the Commission on
                  March 29, 1988 (Commission File No. 1-7727)
    
            (ix)  Steam Supply Agreement between The Hartford Steam Company and
                  Independent Energy Operations, Inc., dated December 3, 1987,
                  filed as Exhibit No. 10(xxv) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended December 31, 1989,
                  filed with the Commission on March 28, 1990 (Commission File
                  No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10        (x)  Partial Release of Mortgage agreement, dated March 1, 1989,
                  to the Open-End Mortgage and Security Agreement between The
                  Hartford Steam Company and The Connecticut National Bank,
                  dated March 1, 1983 (filed as Exhibit No. 10(xxii) to the
                  Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1986, filed with the Commission on March
                  31, 1987 (Commission File No. 1-7727)), filed as Exhibit No.
                  10(xxvi) to the Company's Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1989, filed with the
                  Commission on March 28, 1990 (Commission File No. 1-7727)
    
            (xi)  Fourth Amendment, dated August 15, 1989, to the Open End
                  Mortgage and Security Agreement between The Hartford Steam
                  Company and The Connecticut National Bank, dated March 1,
                  1983 (filed as Exhibit No. 10(xxii) to the Company's Annual
                  Report on Form 10-K for the fiscal year ended December 31,
                  1986, filed with the Commission on March 31, 1987 (Commission
                  File No. 1-7727)), filed as Exhibit No. 10(xxvii) to the
                  Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1989, filed with the Commission on March
                  28, 1990 (Commission File No. 1-7727)
    
           (xii)  Open-End Mortgage and Security Agreement between Energy
                  Networks, Inc. and The Connecticut National Bank, dated March
                  1, 1989, filed as Exhibit No. 10(xxviii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended December
                  31, 1989, filed with the Commission on March 28, 1990
                  (Commission File No. 1-7727)
    
          (xiii)  Collateral Assignment of Lease and Rentals, dated March 1,
                  1989, to the Open-End Mortgage and Security Agreement between
                  Energy Networks, Inc. and The Connecticut National Bank,
                  dated March 1, 1989 (filed as Exhibit 10(xxviii) herein),
                  filed as Exhibit No. 10(xxix) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended December 31, 1989,
                  filed with the Commission on March 28, 1990 (Commission File
                  No. 1-7727)
    
           (xiv)  Amended and Restated Loan Agreement between The Hartford
                  Steam Company and The Connecticut National Bank, dated March
                  31, 1983, filed as Exhibit No. 10(xxx) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended December
                  31, 1989, filed with the Commission on March 28, 1990
                  (Commission File No. 1-7727)
    
            (xv)  Precedent Agreement to First Amendment, dated September 14,
                  1988, to the Gas Sales Agreement between the Company and
                  Boundary Gas, Inc., dated September 14, 1987 (filed as
                  Exhibit No. 10(xxv) to the Company's Annual Report on Form
                  10-K for the fiscal year ended December 31, 1987, filed with
                  the Commission on March 29, 1988 (Commission File No. 1-
                  7727)), filed as Exhibit No. 10(xxxi) to the Company's Annual
                  Report on Form 10-K for the fiscal year ended December 31,
                  1989, filed with the Commission March 28, 1990 (Commission
                  File No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10      (xvi)  First Amendment, dated January 1, 1990, to the Gas Sales
                  Agreement between the Company and Boundary Gas, Inc., dated
                  September 14, 1987 (filed as Exhibit No. 10(xxv) to the
                  Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1987, filed with the Commission on March
                  29, 1988 (Commission File No. 1-7727)), filed as Exhibit
                  10(xxxii) to the Company's Annual Report on Form 10-K for the 
                  fiscal year ended December 31, 1989, filed with the
                  Commission on March 28, 1990 (Commission File No. 1-7727)
    
          (xvii)  Sixth Amendment, dated September 30, 1991, to the Loan
                  Agreement between The Hartford Steam Company and The
                  Connecticut National Bank, dated March 1, 1983 (filed as
                  Exhibit No. 10(xxii) to the Company's Annual Report on Form
                  10-K for the fiscal year ended December 31, 1986, filed with
                  the Commission on March 31, 1987 (Commission File No. 1-
                  7727)), filed as Exhibit No. 10(xxxviii) to the Company's
                  Transition Report on Form 10-K for the period October 1, 1990
                  to September 30, 1991, filed with the Commission on December
                  23, 1991, (Commission File No. 1-7727)
    
         (xviii)  Medium Term Notes, Series A, Placement Agency Agreement among
                  Connecticut Natural Gas Corporation, PaineWebber Incorporated
                  and Smith Barney, Harris Upham & Co. Incorporated, dated
                  November 1, 1991, filed as Exhibit No. 10(xxxix) to the
                  Company's Transition Report on Form 10-K for the period
                  October 1, 1990 to September 30, 1991, filed with the
                  Commission on December 23, 1991, (Commission File No. 1-7727)
    
           (xix)  Issuing and Paying Agency Agreement between The Connecticut
                  National Bank and Connecticut Natural Gas Corporation, for
                  the Medium Term Notes, Series A, dated November 1, 1991,
                  filed as Exhibit No. 10(xl) to the Company's Transition
                  Report on Form 10-K for the period October 1, 1990 to
                  September 30, 1991, filed with the Commission on December 23,
                  1991, (Commission File No. 1-7727)
    
            (xx)  Connecticut Natural Gas Corporation Executive Restricted
                  Stock Plan, filed as Exhibit A to the Company's definitive
                  proxy statement dated March 26, 1991, filed with the
                  Commission on March 26, 1991 (Commission File No. 1-7727)
    
           (xxi)  Gas Transportation Contract for Firm Reserved Service, dated
                  February 7, 1991, between the Company and the Iroquois Gas
                  Transmission System, L.P., filed as Exhibit No. 10(xxxvii) to
                  the Company's Annual Report on Form 10-K for the fiscal year
                  ended September 30, 1992, filed with the Commission on
                  December 23, 1992, (Commission File No. 1-7727)
    
          (xxii)  Gas Sales Agreement No. 1, dated February 7, 1991, between
                  the Company and Alberta Northeast Gas Limited, filed as
                  Exhibit No. 10(xxxviii) to the Company's Annual Report on
                  Form 10-K for the fiscal year ended September 30, 1992, filed
                  with the Commission on December 23, 1992, (Commission File
                  No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10    (xxiii)  Gas Sales Agreement No. 2, dated February 7, 1991, between
                  the Company and Alberta Northeast Gas Limited, filed as
                  Exhibit No. 10(xxxix) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1992, filed with
                  the Commission on December 23, 1992, (Commission File No. 1-
                  7727)
    
          (xxiv)  Gas Sales Agreement (ProGas), dated February 7, 1991, between
                  the Company and Alberta Northeast Gas Limited, filed as
                  Exhibit No. 10(xl) to the Company's Annual Report on Form 10-
                  K for the fiscal year ended September 30, 1992, filed with
                  the Commission on December 23, 1992, (Commission File No. 1-
                  7727)
    
           (xxv)  Gas Sales Agreement (ATCOR), dated February 7, 1991, between
                  the Company and Alberta Northeast Limited, filed as Exhibit
                  No. 10(xli) to the Company's Annual Report on Form 10-K for
                  the fiscal year ended September 30, 1992, filed with the
                  Commission on December 23, 1992, (Commission File No. 1-7727)
    
           (xvi)  Gas Sales Agreement (AEC), dated February 7, 1991, between
                  the Company and Alberta Northeast Gas Limited, filed as
                  Exhibit No. 10(xlii) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1992, filed with
                  the Commission on December 23, 1992, (Commission File No. 1-
                  7727)
    
          (xvii)  Gas Transportation Contract for Firm Reserved Service, dated
                  October 20, 1992, between the Company and the Iroquois Gas
                  Transmission System, L.P., filed as Exhibit No. 10(xlvii) to
                  the Company's Annual Report on Form 10-K for the fiscal year
                  ended September 30, 1992, filed with the Commission on
                  December 23, 1992, (Commission File No. 1-7727)
    
        (xxviii)  Revolving Credit Agreement, dated March 30, 1993, between the
                  Company and The First National Bank of Boston, filed as
                  Exhibit No. 10(xlviii) to the Company's Quarterly Report on
                  Form 10-Q for the quarter ended March 31, 1993, filed with
                  the Commission on May 3, 1993 (Commission File No. 1-7727)
    
          (xxix)  Secured Note Purchase Agreement, dated July 15, 1993, between
                  the CNG Realty Corp. and the Aid Association for Lutherans,
                  filed as Exhibit No. 10(xlix) to the Company's Quarterly
                  Report on Form 10-Q for the quarter ended June 30, 1993,
                  filed with the Commission on August 3, 1993 (Commission File
                  No. 1-7727)
    
           (xxx)  Capital Contribution Support Agreement, dated April 15, 1993,
                  among Connecticut Natural Gas Corporation, ENI Transmission
                  Company and Bank of Montreal, filed as Exhibit No. 10(l) to
                  the Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1993, filed with the Commission on August 3,
                  1993 (Commission File No. 1-7727)
    
          (xxxi)  Steam and Chilled Water Supply Agreement, dated May 28, 1986,
                  between Capitol District Energy Center Cogeneration
                  Associates and Energy Networks, Incorporated, filed as
                  Exhibit No. 10(xxxvii) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1993, filed with
                  the Commission December 28, 1993 (Commission File No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10    (xxxii)  Service Agreement #89102 (Rate Schedule AFT-1), dated June 1,
                  1993, between the Company and Algonquin Gas Transmission
                  Company, filed as Exhibit No. 10(xxxviii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
        (xxxiii)  Service Agreement #93005 (Rate Schedule AFT-1), dated June 1,
                  1993, between the Company and Algonquin Gas Transmission
                  Company, filed as Exhibit No. 10(xxxix) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
         (xxxiv)  Service Agreement #93205 (Rate Schedule AFT-1), dated June 1,
                  1993, between the Company and Algonquin Gas Transmission
                  Company, filed as Exhibit No. 10(xl) to the Company's Annual
                  Report on Form 10-K for the fiscal year ended September 30,
                  1993, filed with the Commission December 28, 1993 (Commission
                  File No. 1-7727)
    
          (xxxv)  Service Agreement #93404 (Rate Schedule AFT-1), dated June 1,
                  1993, between the Company and Algonquin Gas Transmission
                  Company, filed as Exhibit No. 10(xlii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
         (xxxvi)  Service Agreement #.6426, dated June 1, 1993, between the
                  Company and Transcontinental Gas Pipe Line Corporation, filed
                  as Exhibit No. 10(xlv) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1993, filed with
                  the Commission December 28, 1993 (Commission File No. 1-7727)
    
        (xxxvii)  Service Agreement #800380 (Rate Schedule CDS), dated June 1,
                  1993, between the Company and Texas Eastern Transmission
                  Corporation, filed as Exhibit No. 10(xlvi) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
       (xxxviii)  Service Agreement #800341 (Rate Schedule FT-1), dated June 1,
                  1993, between the Company and Texas Eastern Transmission
                  Corporation, filed as Exhibit No. 10(xlvii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
         (xxxix)  Service Agreement #800294 (Rate Schedule FT-1), dated June 1,
                  1993, between the Company and Texas Eastern Transmission
                  Corporation, filed as Exhibit No. 10(xlviii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
            (xl)  Service Agreement #800295 (Rate Schedule FT-1), dated June 1,
                  1993, between the Company and Texas Eastern Transmission
                  Corporation, filed as Exhibit No. 10(xlix) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10      (xli)  Service Agreement #400148 (Rate Schedule SS-1), dated June 1,
                  1993, between the Company and Texas Eastern Transmission
                  Corporation, filed as Exhibit No. 10(l) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
          (xlii)  Service Agreement #400149 (Rate Schedule SS-1), dated June 1,
                  1993, between the Company and Texas Eastern Transmission
                  Corporation, filed as Exhibit No. 10(li) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
         (xliii)  Service Agreement #400150 (Rate Schedule SS-1), dated June 1,
                  1993, between the Company and Texas Eastern Transmission
                  Corporation, filed as Exhibit No. 10(lii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1993, filed with the Commission December 28,
                  1993 (Commission File No. 1-7727)
    
          (xliv)  Service Agreement (Rate Schedule FTNN), dated October 1,
                  1993, between the Company and CNG Transmission Corporation,
                  filed as Exhibit No. 10(liii) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended September 30, 1993,
                  filed with the Commission December 28, 1993 (Commission File
                  No. 1-7727)
    
           (xlv)  Service Agreement (Rate Schedule GSS), dated November 1,
                  1993, between the Company and CNG Transmission Corporation,
                  filed as Exhibit No. 10(liv) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended September 30, 1993,
                  filed with the Commission December 28, 1993 (Commission File
                  No. 1-7727)
    
           (xlvi) Amended and Restated CNG Officers' Retirement Plan, dated
                  June 28, 1994, filed as Exhibit No. 10(liii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1994, filed with the Commission December 27,
                  1994 (Commission File No. 1-7727)
    
         (xlvii)  The Connecticut Natural Gas Corporation Officers' Retirement
                  Plan Trust Agreement, dated January 9, 1989, filed as Exhibit
                  No. 10(liv) to the Company's Annual Report on Form 10-K for
                  the fiscal year ended September 30, 1994, filed with the
                  Commission December 27, 1994 (Commission File No. 1-7727)
    
        (xlviii)  First Amendment to the Connecticut Natural Gas Corporation
                  Officers' Retirement Plan and Deferred Compensation Plan
                  Trust Agreement, dated August 5, 1993, filed as Exhibit No.
                  10(lv) to the Company's Annual Report on Form 10-K for the
                  fiscal year ended September 30, 1994, filed with the
                  Commission December 27, 1994 (Commission File No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10     (xlix)  The Connecticut Natural Gas Corporation Deferred Compensation
                  Plan, as amended, dated January 1, 1993, filed as Exhibit No.
                  10(lvi) to the Company's Annual Report on Form 10-K for the
                  fiscal year ended September 30, 1994, filed with the
                  Commission December 27, 1994 (Commission File No. 1-7727)
    
             (l)  First Amendment to the Connecticut Natural Gas Corporation
                  Deferred Compensation Plan, dated  December 2, 1993, filed as
                  Exhibit No. 10(lvii) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1994, filed with
                  the Commission December 27, 1994 (Commission File No. 1-7727)
    
            (li)  Second Amendment to the Connecticut Natural Gas Corporation
                  Deferred Compensation Plan, dated June 28, 1994, filed as
                  Exhibit No. 10(lviii) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1994, filed with
                  the Commission December 27, 1994 (Commission File No. 1-7727)
    
           (lii)  Agreement and Declaration of Trust, Connecticut Natural Gas
                  Corporation Employee Benefit Trust, dated December 28, 1987,
                  filed as Exhibit No. 10(lix) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended September 30, 1994,
                  filed with the Commission December 27, 1994 (Commission File
                  No. 1-7727)
    
          (liii)  First Amendment to Agreement and Declaration of Trust,
                  Connecticut Natural Gas Corporation Employee Benefit Trust,
                  Dated December 2, 1993, filed as Exhibit No. 10(lx) to the
                  Company's Annual Report on Form 10-K for the fiscal year
                  ended September 30, 1994, filed with the Commission December
                  27, 1994 (Commission File No. 1-7727)
    
           (liv)  Agreement and Declaration of Trust, Connecticut Natural Gas
                  Corporation Union Employee Benefit Trust, dated December 2,
                  1993, filed as Exhibit No. 10(lxi) to the Company's Annual
                  Report on Form 10-K for the fiscal year ended September 30,
                  1994, filed with the Commission December 27, 1994 (Commission
                  File No. 1-7727)
    
            (lv)  CNG Annual Incentive Plan, 1994, filed as Exhibit No.
                  10(lxii) to the Company's Annual Report on Form 10-K for the
                  fiscal year ended September 30, 1994, filed with the
                  Commission December 27, 1994 (Commission File No. 1-7727)
    
           (lvi)  Settlement Agreement and Release of All Claims by and between
                  Connecticut Natural Gas Corporation and Donato P. Lauria,
                  dated November 29, 1993, filed as Exhibit No. 10(lxiii) to
                  the Company's Annual Report on Form 10-K for the fiscal year
                  ended September 30, 1994, filed with the Commission December
                  27, 1994 (Commission File No. 1-7727)
    
          (lvii)  Letter of Credit and Reimbursement Agreement by and between
                  Energy Networks, Inc. and The Bank of Nova Scotia, dated
                  October 14, 1994, filed as Exhibit No. 10(lxiv) to the
                  Company's Annual Report on Form 10-K for the fiscal year
                  ended September 30, 1994, filed with the Commission December
                  27, 1994 (Commission File No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10    (lviii)  Second Amended and Restated Loan Agreement by and between The
                  Hartford Steam Company and Shawmut Bank Connecticut, N.A.,
                  dated October 28, 1994, filed as Exhibit No. 10(lxv) to the
                  Company's Annual Report on Form 10-K for the fiscal year
                  ended September 30, 1994, filed with the Commission December
                  27, 1994 (Commission File No. 1-7727)
    
           (lix)  Medium Term Notes, Series B, Placement Agency Agreement among
                  Connecticut Natural Gas Corporation, Smith Barney Inc., and
                  A.G. Edwards & Sons, Inc., dated June 14, 1994, filed as
                  Exhibit No. 10(lxvi) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1994, filed with
                  the Commission December 27, 1994 (Commission File No. 1-7727)
    
            (lx)  Issuing and Paying Agency Agreement between Shawmut Bank
                  Connecticut, National Association, and Connecticut Natural
                  Gas Corporation, for Medium Term Notes, Series B, dated June
                  14, 1994, filed as Exhibit No. 10(lxvii) to the Company's
                  Annual Report on Form 10-K for the fiscal year ended
                  September 30, 1994, filed with the Commission December 27,
                  1994 (Commission File No. 1-7727)
    
           (lxi)  Service Agreement (EFT Service), dated July 31, 1993, between
                  the Company and National Fuel Gas Supply Corporation, filed
                  as Exhibit No. 10(lxviii) to the Company's Annual Report on
                  Form 10-K for the fiscal year ended September 30, 1994, filed
                  with the Commission December 27, 1994 (Commission File No. 1-
                  7727)
    
          (lxii)  Gas Storage Contract, dated February 16, 1990, between the
                  Company and ENDEVCO Industrial Gas Sales Company, filed as
                  Exhibit No. 10(lxix) to the Company's Annual Report on Form
                  10-K for the fiscal year ended September 30, 1994, filed with
                  the Commission December 27, 1994 (Commission File No. 1-7727)
    
         (lxiii)  Commercial Revolving Credit Agreement by and between Fleet
                  Bank, National Association, and Energy Networks, Inc., dated
                  December 21, 1994, filed as Exhibit No. 10(lxx) to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  December 31, 1994, filed with the Commission January 31, 1995
                  (Commission File No. 1-7727)
    
          (lxiv)  Service Agreement #86006 (Rate Schedule AFT-1), dated
                  September 1, 1994, between the Company and Algonquin Gas
                  Transmission Company, filed as Exhibit No. 10(lxxi) to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 1995, filed with the Commission August 2, 1995
                  (Commission File No. 1-7727)
    
           (lxv)  Service Agreement #93005 (Rate Schedule AFT-1), dated
                  September 1, 1994, between the Company and Algonquin Gas
                  Transmission Company, filed as Exhibit No. 10(lxxii) to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 1995, filed with the Commission August 2, 1995
                  (Commission File No. 1-7727)
    
          (lxvi)  Service Agreement #9B103 (Rate Schedule AFT-1), dated
                  September 1, 1994, between the Company and Algonquin Gas
                  Transmission Company, filed as Exhibit No. 10(lxxiii) to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 1995, filed with the Commission August 2, 1995
                  (Commission File No. 1-7727)
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10    (lxvii)  Service Agreement #9W005 (Rate Schedule AFT-1), dated
                  September 1, 1994, between the Company and Algonquin Gas
                  Transmission Company, filed as Exhibit No. 10(lxxiv) to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 1995, filed with the Commission August 2, 1995
                  (Commission File No. 1-7727)
    
        (lxviii)  KBC Energy Services Partnership Agreement, dated June 19,
                  1995, By and Among Bay State Energy Enterprises, Inc., ENI
                  Gas Services, Inc., and Koch Energy Alliance Company, filed
                  as Exhibit No. 10(lxxv) to the Company's Quarterly Report on
                  Form 10-Q for the quarter ended June 30, 1995, filed with the
                  Commission August 2, 1995 (Commission File No. 1-7727)
    
          (lxix)  Gas Storage Agreement No. 1626 (Rate Schedule FS), dated
                  September 1, 1993, by and between the Company and Tennessee
                  Gas Pipeline Company
    
           (lxx)  Gas Transportation Agreement No. 2498 (Rate Schedule FT-A),
                  dated September 1, 1993, by and between the Company and
                  Tennessee Gas Pipeline Company
    
          (lxxi)  Gas Transportation Agreement No. 3900 (Rate Schedule FT-A),
                  dated October 1, 1993, by and between the Company and
                  Tennessee Gas Pipeline Company
    
         (lxxii)  Gas Transportation Agreement No. 3901 (Rate Schedule FT-A),
                  dated October 1, 1993, by and between the Company and
                  Tennessee Gas Pipeline Company
    
        (lxxiii)  Gas Transportation Agreement No. 2075 (Rate Schedule FT-A),
                  dated September 1, 1993, by and between the Company and
                  Tennessee Gas Pipeline Company
    
         (lxxiv)  Gas Storage Agreement No. 6445 (Rate Schedule FS), dated
                  April 1, 1994, by and between the Company and Tennessee Gas
                  Pipeline Company
    
          (lxxv)  Gas Transportation Agreement No. 9283 (Rate Schedule FT-A),
                  dated January 24, 1995, by and between the Company and
                  Tennessee Gas Pipeline Company
    
         (lxxvi)  Second Amendment to Connecticut Natural Gas Corporation
                  Employee Savings Plan, dated June 27, 1995
    
        (lxxvii)  Second Amendment to Connecticut Natural Gas Corporation Union
                  Employee Savings Plan, dated January 24, 1995
    
       (lxxviii)  Third Amendment to Connecticut Natural Gas Corporation Union
                  Employee Savings Plan, dated June 27, 1995
    
         (lxxix)  Amendment to Connecticut Natural Gas Corporation Officers'
                  Retirement Plan, dated June 27, 1995
    
   (a)  3. Exhibits (continued)
           --------
    
      Exhibit
      Number
   ------------
    
   10     (lxxx)  Third Amendment to Connecticut Natural Gas Corporation
                  Deferred Compensation Plan, dated June 27, 1995
    
         (lxxxi)  Third Amendment to The Connecticut Natural Gas Corporation
                  Officers' Retirement Plan and Deferred Compensation Plan
                  Trust Agreement, dated September 12, 1995
    
        (lxxxii)  Second Amendment to Restricted Stock Agreement (Under the
                  Connecticut Natural Gas Corporation Executive Restricted
                  Stock plan), dated June 27, 1995
    
       (lxxxiii)  Third Amendment to Restricted Stock Agreement (Under the
                  Connecticut Natural Gas Corporation Executive Restricted
                  Stock plan), dated June 27, 1995
    
        (lxxxiv)  Amended and Restated CNG Nonemployee Directors' Fee Plan,
                  dated September 29, 1995
    
         (lxxxv)  CNG Nonemployee Directors' Fee Plan Trust Agreement, by and
                  between the Company and Fleet Bank, N.A., dated September 28,
                  1995
    
        (lxxxvi)  HSC Termination Agreement, dated August 1, 1995, among The
                  Hartford Steam Company, Connecticut Natural Gas Corporation,
                  Energy Networks, Inc., and Hartford Cogeneration Limited
                  Partnership
    
   11   Computation of Consolidated Primary and Fully Diluted Earnings Per
        Share
    
   12   Computation of Ratios
           Not applicable
    
   13   Annual Report to Stockholders for the Fiscal Year Ended September 30,
        1995
           Not applicable
    
   16   Letter Regarding Change in Certifying Accountant
           Not applicable
    
   18   Letter Regarding Change in Accounting Principles
           Not applicable
    
   21   Subsidiaries of the Registrant
    
   22   Published Report Regarding Matters Submitted to Vote of Security
        Holders
           None
    
   23   Consent of Independent Public Accountants
    
   24   Power of Attorney
    
   27   Financial Data Schedule
    
   (a)  3. Exhibits (concluded)
           --------
    
      Exhibit
      Number
   ------------
    
   28   Information from Reports Furnished to State Insurance Regulatory
        Authorities
           Not applicable
    
   99   Additional Exhibits
         
             (i)  Exhibit Index
    
            (ii)  Information required by Form 11-K with respect to the
                  Connecticut Natural Gas Corporation Employee Savings Plan for
                  the fiscal year ending December 31, 1994, filed as Exhibit
                  99(ii) to the Company's Annual Report on Form 10-K for the
                  fiscal year ended September 30, 1994, filed with the
                  Commission on December 27, 1994, as amended by Form 10-K
                  Amendment No. 1, filed with the Commission on June 29, 1995
                  (Commission File No. 1-7727)
    
           (iii)  Information required by Form 11-K with respect to the
                  Connecticut Natural Gas Corporation Union Employee Savings
                  Plan for the fiscal year ending December 31, 1994, filed as
                  Exhibit 99(iii) to the Company's Annual Report on Form 10-K
                  for the fiscal year ended September 30, 1994, filed with the
                  Commission on December 27, 1994, as amended by Form 10-K
                  Amendment No. 1, filed with the Commission on June 29, 1995
                  (Commission File No. 1-7727)
    
    
   Exhibits 3(ii), 4(i), 4(ii)(a), 4(ii)(b), 4(ii)(c), 4(ii)(d), 4(ii)(e),
   4(ii)(f), 4(ii)(g), 4(ii)(h), 10(i), 10(ii), 10(iii), 10(iv), 10(v),
   10(vi), 10(vii), 10(viii), 10(ix), 10(x), 10(xi), 10(xii), 10(xiii),
   10(xiv), 10(xv), 10(xvi), 10(xvii), 10(xviii), 10(xix), 10(xx), 10(xxi),
   10(xxii), 10(xxiii), 10(xxiv), 10(xxv), 10(xxvi), 10(xxvii), 10(xxviii),
   10(xxix), 10(xxx), 10(xxxi), 10(xxxii), 10(xxxiii), 10(xxxiv), 10(xxxv),
   10(xxxvi), 10(xxxvii), 10(xxxviii), 10(xxxix), 10(xl), 10(xli), 10(xlii),
   10(xliii), 10(xliv), 10(xlv), 10(xlvi), 10(xlvii), 10(xlviii), 10(xlix),
   10(l), 10(li), 10(lii), 10(liii), 10(liv), 10(lv), 10(lvi), 10(lvii),
   10(lviii), 10(lix), 10(lx), 10(lxi), 10(lxii), 10(lxiii), 10(lxiv),
   10(lxv), 10(lxvi), 10(lxvii), 10(lxviii), 99(ii) and 99(iii) listed above
   which have been filed with the Securities and Exchange Commission pursuant
   to the Securities Act of 1933 and the Securities Exchange Act of 1934, and
   which were designated as noted above and have not been amended, are hereby
   incorporated by reference.  All other exhibits referred to above are filed
   herewith.
    
    
   (b)  Reports on Form 8-K
        -------------------
    
        There were no current reports filed on Form 8-K during the last quarter
        of fiscal 1995.
    
    
                                    SIGNATURES
                                    ----------
    
         Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the Registrant has duly caused this report to be
   signed on its behalf by the undersigned, thereunto duly authorized.
    
     
                                            CONNECTICUT NATURAL GAS CORPORATION
                                            -----------------------------------
                                                        (Registrant)           
                                                                               
                                                  S/ Victor H. Frauenhofer     
                                           ------------------------------------
                                                    (Victor H. Frauenhofer)    
                                                    Chairman and President     
                                                                               
                                                                               
         Pursuant to the requirements of the Securities Exchange Act of 1934,
   this report has been signed below by the following persons on behalf of the
   Registrant and in the capacities and on the dates indicated.
    
    


                                                               
     S/ Victor H. Frauenhofer             Chairman, President,       December 18, 1995
    -------------------------------       (Principal Executive
       (Victor H. Frauenhofer)            Officer) and Director



     S/ James P. Bolduc                   Senior Vice President -    December 18, 1995
    -------------------------------       Financial Services and
       (James P. Bolduc)                  Chief Financial Officer


     S/ R. L. Babcock                                                December 18, 1995
    -------------------------------
       (R. L. Babcock)
     as Attorney-in-fact for:

            Bessye W. Bennett, Esq.                Director
            James F. English, Jr.                  Director
            Herman J. Fonteyne                     Director
            Beverly L. Hamilton                    Director
            Harvey S. Levenson                     Director
            Denis F. Mullane                       Director
            Richard J. Shima                       Director
            Laurence A. Tanner                     Director
            DeRoy C. Thomas                        Director
            Angelo Tomasso, Jr.                    Director
    
    
                        CONNECTICUT NATURAL GAS CORPORATION
                            Annual Report on Form 10-K
                                  Schedule Index

                       Fiscal Year Ended September 30, 1995


      Item                                   Description
   ----------                                -----------
      
                     
     II                 Financial Statement Schedule II; Valuation and
                        Qualifying Accounts and Reserves for the fiscal years
                        ended September 30, 1995, 1994 and 1993

    
    


   (d) Financial Statement Schedules
       -----------------------------                                           Page  1 of 1
                         CONNECTICUT NATURAL GAS CORPORATION AND SUBSIDIARIES
                          ---------------------------------------------------
                     SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                    --------------------------------------------------------------
                         FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1994 AND 1993
                         -----------------------------------------------------
                                        (THOUSANDS OF DOLLARS)
    
   Column A                       Column B             Column C         Column D     Column E
                                                       Additions
                                              ------------------------
                                   Balance At    Charged       Charged  Deductions      Balance  
                                   Beginning    To Costs       To Other     From         At End  
   Description                     of Period  And Expenses     Accounts  Reserves (1)  of Period 
   -----------                     ---------- ------------     --------  -----------   --------- 
                                                                               
   YEAR ENDED SEPTEMBER 30, 1995
   -----------------------------
     RESERVE DEDUCTED IN THE
     BALANCE SHEET FROM THE
     ASSET TO WHICH IT APPLIES:
       Allowance for doubtful
          accounts -
             Gas                     $  3,273     $  4,653     $      -     $  3,860    $  4,066 
             Other (2)                    744          233           24          477         524 
                                     --------     --------     --------     --------    -------- 
                                     $  4,017     $  4,886     $     24     $  4,337    $  4,590 
                                     ========     ========     ========     ========    ======== 
   YEAR ENDED SEPTEMBER 30, 1994
   -----------------------------
     RESERVE DEDUCTED IN THE
     BALANCE SHEET FROM THE
     ASSET TO WHICH IT APPLIES:
       Allowance for doubtful
          accounts -
             Gas                     $  2,491     $  5,990            -     $  5,208    $  3,273 
             Other (3)                    577          592           19          444         744 
                                     --------     --------     --------     --------    -------- 
                                     $  3,068     $  6,582     $     19     $  5,652    $  4,017 
                                     ========     ========     ========     ========    ======== 
   YEAR ENDED SEPTEMBER 30, 1993
   -----------------------------
     RESERVE DEDUCTED IN THE
     BALANCE SHEET FROM THE
     ASSET TO WHICH IT APPLIES:
       Allowance for doubtful
          accounts -
             Gas (4)                 $  2,153     $  3,019     $  2,200     $  4,881    $  2,491 
             Other (5)                    948          450           52          873         577 
                                     --------     --------     --------     --------    -------- 
                                     $  3,101     $  3,469     $  2,252     $  5,754    $  3,068 
                                     ========     ========     ========     ========    ======== 


                                                                                    
   Note: (1)   Deductions From Reserves include the write-off of uncollectible accounts, net of
               recoveries of accounts previously written off.
         (2)   $24 Charged to Other Accounts represents recognition of trade receivables acquired
               with the purchase of certain assets by the nonregulated operations.
         (3)   $19 Charged to Other Accounts represents interest on receivables.
         (4)   $2,200 Charged to Other Accounts was recognized as a regulatory asset in other
               assets on the balance sheet, pending approval in the Company's December, 1993 rate
               decision (See Item 7, Management's discussion and Analysis of Financial Condition
               and Results of Operations and Item 8, Notes to the Financial Statements)
         (5)   $52 Charged to Other Accounts represents interest on receivables.