EXHIBIT 31.1
                             CERTIFICATION

I, William H. McMunn, certify that:

1. I have reviewed this annual report on Form 10-K of Consolidated-
Tomoka Land Co. ("registrant");

2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly present
in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the
periods presented in this report;

4. The registrant's other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
registrant and have:

   a) designed such disclosure controls and procedures, or caused such
    disclosure controls and procedures to be designed under our
    supervision,  to ensure that material information relating to the
    registrant, including its consolidated subsidiaries, is made known
    to us by others within those entities, particularly during the
    period in which this report is being prepared;

   b) evaluated the effectiveness of the registrant's disclosure
   controls and procedures and presented in this report our
   conclusions about the effectiveness of the disclosure controls and
   procedures, as of the end of the period covered by this report
   based on such evaluation; and

   c) disclosed in this report any change in the registrant's internal
   control over financial reporting that occurred during the
   registrant's most recent fiscal quarter (the registrant's fourth
   fiscal quarter in the case of an annual report) that has materially
   affected, or is reasonably likely to materially affect, the
   registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

   a) all significant deficiencies and material weaknesses in the
   design or operation of internal control over financial reporting,
   which are reasonably likely to adversely affect the registrant's
   ability to record, process, summarize and report financial
   information; and




CERTIFICATION (CONTINUED)
- ------------------------

   b) any fraud, whether or not material, that involves management or
   other employees who have a significant role in the registrant's
   internal control over financial reporting.









Date: March 12, 2004

                                       By:/s/William H. McMunn
                                       ------------------------
                                       William H. McMunn
                                       President and
                                       Chief Executive Officer







































                          EXHIBIT 31.2
                         CERTIFICATION

I, Bruce W. Teeters, certify that:

1. I have reviewed this annual report on Form 10-K of Consolidated-
Tomoka Land Co. ("registrant");

2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly present
in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the
periods presented in this report;

4. The registrant's other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
registrant and have:

   a) designed such disclosure controls and procedures, or caused such
    disclosure controls and procedures to be designed under our
    supervision,  to ensure that material information relating to the
    registrant, including its consolidated subsidiaries, is made known
    to us by others within those entities, particularly during the
    period in which this report is being prepared;

   b) evaluated the effectiveness of the registrant's disclosure
   controls and procedures and presented in this report our
   conclusions about the effectiveness of the disclosure controls and
   procedures, as of the end of the period covered by this report
   based on such evaluation; and

   c) disclosed in this report any change in the registrant's internal
   control over financial reporting that occurred during the
   registrant's most recent fiscal quarter (the registrant's fourth
   fiscal quarter in the case of an annual report) that has materially
   affected, or is reasonably likely to materially affect, the
   registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

   a) all significant deficiencies and material weaknesses in the
   design or operation of internal control over financial reporting,
   which are reasonably likely to adversely affect the registrant's
   ability to record, process, summarize and report financial
   information; and





CERTIFICATION (CONTINUED)
- ------------------------

b) any fraud, whether or not material, that involves management or
   other employees who have a significant role in the registrant's
   internal control over financial reporting.


Date: March 12, 2004

                                    By:/s/ Bruce W. Teeters
                                    --------------------------
                                    Bruce W. Teeters
                                    Sr. Vice President-Finance
                                    and Treasurer