SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                                   
                               FORM 10-Q


              (Mark One)

                [X] QUARTERLY REPORT PURSUANT TO SECTION 13
                                      OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


              For the quarterly period ending March 30, 1996

                                  OR

                [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from _________ to __________

                     Commission File number 1-3834

                   CONTINENTAL MATERIALS CORPORATION
           (Exact name of registrant as specified in its charter)

        Delaware                                  36-2274391
   (State or other jurisdiction of      (I.R.S. Employer Identification No.)
    incorporation or organization)


      225 West Wacker Drive, Suite 1800, Chicago, Illinois  60606
                (Address of principal executive office)
                              (Zip Code)


                             (312) 541-7200
          (Registrant's telephone number, including area code)


                (Former name, former address and former
                  year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.

                      Yes      X        No
                            -------          ------

Number of common shares outstanding at April 26, 1996    1,103,211
                                                         ---------

            THE EXHIBIT FILED WITH THIS REPORT IS ON PAGE 8



                    PART I - FINANCIAL INFORMATION
                                   
Item 1.   Financial Statements
                                   
                   CONTINENTAL MATERIALS CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                 MARCH 30, 1996 and DECEMBER 30, 1995
                              (Unaudited)
                   (000's omitted except share data)
                                   



                                       MARCH 30,     DECEMBER 30,
                                          1996           1995    
                                      ------------   ------------
                                               
Current assets:                                      
 Cash and cash equivalents            $      584     $    1,074
 Receivables, net                         14,194         12,158
 Refundable income taxes                     323            --
 Inventories:                                                 
  Finished goods                           8,945          8,038
  Work in process                          2,083          2,282
  Raw materials and supplies               4,146          4,337
 Prepaid expenses                          2,307          2,206
                                      ----------     ----------
   Total current assets                   32,582         30,095
                                      ----------     ----------
                                                              
Property, plant and equipment, net        14,154         14,613
Other assets:                                                 
 Investment in mining partnership            750          1,500
 Other                                     1,004          1,015
                                      ----------     ----------
                                      $   48,490     $   47,223
                                      ==========     ==========
                                                              
          LIABILITIES                                         
Current liabilities:                                          
 Bank loan payable                    $    6,000     $    2,300
 Current portion of long-term debt         1,011          1,011
 Accounts payable and accrued expenses     9,904         11,443
 Income taxes                                --              31
                                      ----------     ----------
   Total current liabilities              16,915         14,785
                                      ----------     ----------
                                                              
Long-term debt                             3,000          3,000
Deferred income taxes                      2,157          2,157
                                                              
          SHAREHOLDERS' EQUITY                                 
Common shares, $0.50 par value;                               
authorized 3,000,000; issued 1,326,588       663            663
Capital in excess of par value             3,484          3,484
Retained earnings                         25,241         25,818
Treasury shares, 1,103,211, at cost       (2,970)        (2,684)
                                      ----------     ----------
                                          26,418         27,281
                                      ----------     ----------
                                                              
                                      $   48,490     $   47,223
                                      ==========     ==========


                        See accompanying notes
                                   2


                   CONTINENTAL MATERIALS CORPORATION
      CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
      FOR THE THREE MONTHS ENDED MARCH 30, 1996 AND APRIL 1, 1995
                              (Unaudited)
               (000's omitted except per share amounts)



                                                 MARCH 30,         APRIL 1,
                                                   1996              1995  
                                                 ---------         ---------
                                                                  
Net sales                                        $  17,852         $  16,191
                                                                           
Costs and expenses:                                                        
 Cost of sales (exclusive of                                               
  depreciation and depletion)                       13,903            13,222
 Depreciation and depletion                            661               591
 Selling and administrative                          3,168             3,107
                                                 ---------         ---------
                                                    17,732            16,920
                                                 ---------         ---------
                                                                           
Operating income (loss)                                120              (729)
                                                                           
Interest                                              (148)             (165)
Equity (loss) income from mining partnership        (1,007)                6
Other income, net                                      105                90
                                                 ---------         ---------
Loss before income taxes                              (930)             (798)
                                                 ---------         ---------
Credit for income taxes                               (353)             (303)
                                                 ---------         ---------
 Net loss                                             (577)             (495)
                                                                           
Retained earnings, beginning of period              25,818            25,137
                                                 ---------         ---------
Retained earnings, end of period                 $  25,241         $  24,642
                                                 =========         =========
Net loss per share                               $    (.52)        $    (.43)
                                                 =========         =========
Average shares outstanding                           1,110             1,140
                                                 =========         =========






                        See accompanying notes
                                   3


                                   
                  CONSOLIDATED MATERIALS CORPORATION
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
      FOR THE THREE MONTHS ENDED MARCH 30, 1996 AND APRIL 1, 1995
                              (Unaudited)
                            (000's omitted)




                                                 MARCH 30,         APRIL 1,
                                                   1996              1995 
                                                 ---------        ---------
                                                            
Net cash used by operating activities            $  (3,471)       $  (5,260)
                                                                          
Investing activities:                                                     
 Capital expenditures                                 (205)            (658)
 Proceeds from sale of property and equipment           29               45
 Investment in mining partnership                     (257)            (103)
 Other                                                 --               (27)
                                                 ---------        ---------
Net cash used in investing activities                 (433)            (743)
                                                 ---------        ---------
Financing activities:                                                     
 Borrowings under revolving credit facility          3,700            3,200
 Borrowings (repayment) of long-term debt              --               499
 Payment to acquire treasury stock                    (286)             (11)
                                                 ---------        ---------
Net cash provided by financing activities            3,414            3,688
                                                                          
Net decrease in cash and cash equivalents             (490)          (2,315)
Cash and cash equivalents:                                                
 Beginning of period                                 1,074            2,778
                                                 ---------        ---------
 End of period                                   $     584        $     463
                                                 =========        =========
                                                                           
                                                                          
Supplemental disclosures of cash flow items:                              
Cash paid during the three months for:                                     
 Interest                                        $     139        $     144
 Income taxes                                            1                7








                        See accompanying notes
                                   4



                   CONTINENTAL MATERIALS CORPORATION
             SECURITIES AND EXCHANGE COMMISSION FORM 10-Q
       NOTES TO THE QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS
                     QUARTER ENDED MARCH 30, 1996
                              (Unaudited)



1.The unaudited interim consolidated financial statements included
  herein are prepared pursuant to the rules and regulations for
  reporting on Form 10-Q.  Accordingly, certain information and
  footnote disclosures normally accompanying the annual financial
  statements have been omitted.  The interim financial statements and
  notes should be read in conjunction with the consolidated financial
  statements and notes thereto included in the Company's latest
  annual report on Form 10-K.  In the opinion of management, the
  consolidated financial statements include all adjustments (except
  as discussed in Note 3 below, none of the adjustments were other
  than normal recurring adjustments) necessary for a fair statement
  of the results for the interim periods.

2.As discussed in Note 5 of Notes to Consolidated Financial
  Statements in the Company's 1995 Annual Report, the Company signed
  a new Revolving Credit and Term Loan Agreement (the Agreement) in
  February 1996.  The term loan is payable in semi-annual principal
  installments of $500,000 with final payment of all then unpaid
  principal, on February 15, 1999, including extension periods.  The
  loan bears interest at prime or an adjusted LIBOR rate.  The
  Agreement also provides for a $14,500,000 line of credit through
  February 15, 1999.

3.The equity loss from mining partnership includes the Company's 30%
  share of the partnership's operating loss for the period of
  $379,000 plus a write down in the carrying value of the investment
  of $628,000.  The project remains shut down as the partners
  continue to hold discussions with third parties regarding a sale of
  the mine.  Due to the lack of progress in these discussions,
  management concluded a further write-down was necessary.  The
  remaining value of $750,000 carried on the balance sheet is
  management's best estimate of the investment's current market
  value.

4.The provision for income taxes is based upon the estimated
  effective tax rate for the year.

5.Operating results for the first three months of 1996 are not
  necessarily indicative of performance for the entire year.
  Historically, sales of construction materials are higher in the
  second and third quarters.  Overall, sales of heating and air-
  conditioning products have not shown strong seasonal fluctuations
  in recent years although product mix has historically yielded
  higher gross profit margins in the fourth quarter.  (See Note 11 of
  Notes to Consolidated Financial Statements in the Company's 1995
  Annual Report.)














                                   5




Item 2. Management's Discussion and Analysis of Financial Condition
and Results of  Operation


    Financial Condition (See pages 2 and 4)

   Operations for the first three months of 1996 used $3,471,000 in
   cash compared to $5,260,000 in 1995.  As noted in the Financial
   Condition, Liquidity and Capital Resources discussion in the 1995
   Annual Report, a planned reduction in accounts payable and accrued
   expenses occurred during the first quarter of 1995 and accounted
   for approximately $3,700,000 of the 1995 cash used in operations.
   In March 1996, the Imeco product liability matter involving
   personal injury was settled.  This amount was fully reserved as of
   December 31, 1994 and thus had no impact on the operations of the
   Company during the periods presented although the settlement
   required the payment of $1,000,000.
   
   As noted in Note 2 to this Form 10-Q, in February 1996, the
   Company renegotiated its credit agreement with two banks.  The
   Company estimates that its short-term line of credit (of which
   $6,000,000 was outstanding at March 30, 1996) will be adequate to
   meet its cash requirements for the foreseeable future.
   Historically, the Company's borrowings against the short-term line
   have peaked during the second quarter and decline over the
   remainder of the year.

   Operations - Comparison of Quarter Ended March 30, 1996 to Quarter
   Ended April 1, 1995 (See page 3)

   Consolidated net sales increased $1,661,000 (10.3%).  The increase
   in the construction materials segment of $1,287,000 (20.2%) is
   attributed to favorable weather and a high level of construction
   activity in Colorado Springs, Colorado.  The increase in the
   heating and air-conditioning segment sales of $374,000 (3.8%) was
   realized by Williams Furnace Co. and is mainly attributed to
   colder weather during the first quarter of 1996 in the areas
   served.
   
   Consolidated cost of sales (exclusive of depreciation and
   depletion) as a percentage of sales decreased from 81.7% to 77.9%.
   Increased sales, increased production levels and manufacturing
   cost savings at all locations were responsible for this
   improvement.

   The equity loss from mining partnership includes the Company's 30%
   share of the partnership's operating loss for the period of
   $379,000 plus a write down in the carrying value of the investment
   of $628,000.  The project remains shut down as the partners
   continue to hold discussions with third parties regarding a sale
   of the mine.  Due to the uncertainty of the project's future,
   management believes an additional write down of the investment's
   carrying value was warranted.  The remaining value of $750,000
   carried on the balance sheet is management's best estimate of the
   investment's current market value.

   Historically, the Company has experienced operating losses during
   the first quarter.  This trend is expected to continue as sales of
   construction materials are generally higher in the second and
   third quarters while sales of heating and air-conditioning
   products, though not showing strong seasonality, experience
   product mix changes that yield higher gross profits in the fourth
   quarter.  The break from this trend in the first quarter of 1996
   was mainly due to the strong performance of the construction
   materials segment which was aided by mild weather.
   
   
   
   
   
   
   
                                   6



   PART II - Other Information
   
   Item 6.   Exhibits and Reports on Form 8-K

   (a) Exhibits:                                  
                                                
       Exhibit 11: Computation of per share earnings
       
       Exhibit 27: Financial data schedule

   (b) Registrant filed no reports on Form 8-K during the
       quarter ended March 30, 1996.




SIGNATURE





Pursuant to the requirement of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                 CONTINENTAL MATERIALS CORPORATION




Date:  May 14, 1996           By:  /S/ Joseph J. Sum
     ------------------          -------------------------------
                                   Joseph J. Sum, Vice President
                                   and Chief Financial Officer










                                   7