FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended                      June 30, 2006
                                   ---------------------------------------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ___________to____________

                          Commission file number 1-3247
                                                 ------

                              CORNING INCORPORATED
                              --------------------
             (Exact name of Registrant as specified in its charter)


            New York                                      16-0393470
- ----------------------------------------    ------------------------------------
    State or other jurisdiction of          (I.R.S. Employer Identification No.)
    incorporation or organization)

One Riverfront Plaza, Corning, New York                     14831
- ----------------------------------------    ------------------------------------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code: 607-974-9000
                                                    ------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                   Yes X                   No
                      ---                    ---

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer X      Accelerated filer       Non-accelerated filer
                       ---                      ---                         ---

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                   Yes                   No X
                      ---                  ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

1,559,776,557   shares  of  Corning's  Common  Stock,   $0.50  Par  Value,  were
outstanding as of July 14, 2006.






                                      INDEX
                                      -----

PART I - FINANCIAL INFORMATION
- ------------------------------
                                                                           Page
                                                                           ----
Item 1. Financial Statements

    Consolidated Statements of Operations (Unaudited) for the three
       and six months ended June 30, 2006 and 2005                           3

    Consolidated Balance Sheets (Unaudited) at June 30, 2006 and
       December 31, 2005                                                     4

    Consolidated Statements of Cash Flows (Unaudited) for the six
       months ended June 30, 2006 and 2005                                   5

    Notes to Consolidated Financial Statements (Unaudited)                   6

Item 2. Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                            35

Item 3. Quantitative and Qualitative Disclosures About Market Risk          50

Item 4. Controls and Procedures                                             50


PART II - OTHER INFORMATION
- ---------------------------

Item 1. Legal Proceedings                                                   52

Item 1A. Risk Factors                                                       56

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds         57

Item 4. Submission of Matters to a Vote of Security Holders                 58

Item 6. Exhibits                                                            59

Signatures                                                                  60








                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               (Unaudited; in millions, except per share amounts)



                                                                                 Three months                    Six months
                                                                                ended June 30,                 ended June 30,
                                                                           ------------------------       ------------------------
                                                                              2006           2005           2006            2005
                                                                           ---------      ---------       ---------      ---------
                                                                                                             
Net sales                                                                  $   1,261      $   1,141       $   2,523      $   2,191
Cost of sales                                                                    720            658           1,409          1,279
                                                                           ---------      ---------       ---------      ---------

Gross margin                                                                     541            483           1,114            912

Operating expenses:
   Selling, general and administrative expenses                                  194            191             417            375
   Research, development and engineering expenses                                128            104             252            202
   Amortization of purchased intangibles                                           3              3               6              8
   Restructuring, impairment and other charges and (credits) (Note 3)              5             (1)             11             18
   Asbestos settlement (Note 4)                                                  (61)           143             124            131
                                                                           ---------      ---------       ---------      ---------

Operating income                                                                 272             43             304            178

Interest income                                                                   26             13              50             23
Interest expense                                                                 (18)           (26)            (38)           (61)
Loss on repurchases and retirement of debt, net (Note 5)                         (11)           (12)            (11)           (12)
Other income, net                                                                 14             20              34             11
                                                                           ---------      ---------       ---------      ---------

Income before income taxes                                                       283             38             339            139
Provision for income taxes (Note 6)                                               24             44              22             63
                                                                           ---------      ---------       ---------      ---------

Income (loss) before minority interests and equity earnings                      259             (6)            317             76
Minority interests                                                                (1)            (5)             (2)            (6)
Equity in earnings of associated companies, net of impairments (Note 10)         256            176             456            345
                                                                           ---------      ---------       ---------      ---------

Net income                                                                 $     514      $     165       $     771      $     415
                                                                           =========      =========       =========      =========

Basic earnings per common share (Note 7)                                   $    0.33      $    0.11       $    0.50      $    0.29
                                                                           =========      =========       =========      =========
Diluted earnings per common share (Note 7)                                 $    0.32      $    0.11       $    0.48      $    0.28
                                                                           =========      =========       =========      =========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                           CONSOLIDATED BALANCE SHEETS
               (Unaudited; in millions, except per share amounts)



                                                                                           June 30,          December 31,
                                                                                             2006                2005
                                                                                          ---------         -------------
                                                                                                        
Assets

Current assets:
   Cash and cash equivalents                                                              $   1,098           $   1,342
   Short-term investments, at fair value                                                      1,377               1,092
                                                                                          ---------           ---------
     Total cash, cash equivalents and short-term investments                                  2,475               2,434
   Trade accounts receivable, net of doubtful accounts and allowances - $28 and $24             633                 629
   Inventories (Note 9)                                                                         664                 570
   Deferred income taxes (Note 6)                                                                65                  44
   Other current assets                                                                         198                 183
                                                                                          ---------           ---------
       Total current assets                                                                   4,035               3,860

Investments (Note 10)                                                                         2,150               1,729
Property, net of accumulated depreciation - $3,893 and $3,632                                 5,032               4,675
Goodwill and other intangible assets, net (Note 11)                                             333                 338
Deferred income taxes (Note 6)                                                                   51                  10
Other assets                                                                                    598                 595
                                                                                          ---------           ---------

Total Assets                                                                              $  12,199           $  11,207
                                                                                          =========           =========

Liabilities and Shareholders' Equity

Current liabilities:
   Current portion of long-term debt (Note 5)                                             $      22           $      18
   Accounts payable                                                                             705                 690
   Other accrued liabilities (Notes 4 and 12)                                                 1,645               1,662
                                                                                          ---------           ---------
       Total current liabilities                                                              2,372               2,370

Long-term debt (Note 5)                                                                       1,475               1,789
Postretirement benefits other than pensions                                                     596                 593
Other liabilities (Notes 4 and 12)                                                            1,032                 925
                                                                                          ---------           ---------
       Total liabilities                                                                      5,475               5,677
                                                                                          ---------           ---------

Commitments and contingencies (Note 4)
Minority interests                                                                               40                  43
Shareholders' equity:
   Preferred stock - Par value $100.00 per share; Shares authorized: 10 million
   Common stock - Par value $0.50 per share; Shares authorized: 3.8 billion;
     Shares issued: 1,569 million and 1,552 million                                             787                 776
   Additional paid-in capital                                                                11,872              11,548
   Accumulated deficit                                                                       (6,076)             (6,847)
   Treasury stock, at cost; Shares held: 17 million and 16 million                             (191)               (168)
   Accumulated other comprehensive income (Note 16)                                             292                 178
                                                                                          ---------           ---------
       Total shareholders' equity                                                             6,684               5,487
                                                                                          ---------           ---------

Total Liabilities and Shareholders' Equity                                                $  12,199           $  11,207
                                                                                          =========           =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.






                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited; in millions)



                                                                                           Six months ended June 30,
                                                                                         ----------------------------
                                                                                            2006               2005
                                                                                         ---------          ---------
                                                                                                      
Cash Flows from Operating Activities:
   Net income                                                                             $    771          $    415
   Adjustments to reconcile net income to net cash provided by operating activities:
     Depreciation                                                                              290               246
     Amortization of purchased intangibles                                                       6                 8
     Asbestos settlement                                                                       124               131
     Loss on repurchases and retirement of debt, net                                            11                12
     Restructuring, impairment and other charges                                                11                18
     Stock compensation charges                                                                 62                13
     Undistributed earnings of affiliated companies                                           (239)             (133)
     Deferred taxes                                                                            (67)                7
     Restructuring payments                                                                     (6)              (16)
     Customer deposits, net of credits issued                                                   74               232
     Employee benefit payments less than expense                                                23                29
     Changes in certain working capital items:
        Trade accounts receivable                                                                3               (89)
        Inventories                                                                            (93)              (39)
        Other current assets                                                                    (5)              (40)
        Accounts payable and other current liabilities, net of restructuring payments         (195)             (129)
     Other, net                                                                                 (8)               20
                                                                                          --------          --------
Net cash provided by operating activities                                                      762               685
                                                                                          --------          --------

Cash Flows from Investing Activities:
   Capital expenditures                                                                       (554)             (698)
   Acquisitions of businesses, net of cash received                                            (16)
   Net proceeds from sale or disposal of assets                                                  8                17
   Net increase in long-term investments and other long-term assets                            (77)
   Short-term investments - acquisitions                                                    (1,505)             (703)
   Short-term investments - liquidations                                                     1,220               762
   Other, net                                                                                                     10
                                                                                          --------          --------
Net cash used in investing activities                                                         (924)             (612)
                                                                                          --------          --------

Cash Flows from Financing Activities:
   Repayments of short-term borrowings and current portion of long-term debt                    (7)             (195)
   Proceeds from issuance of long-term debt, net                                                                 147
   Retirements of long-term debt                                                              (334)             (102)
   Proceeds from issuance of common stock, net                                                  15               344
   Proceeds from the exercise of stock options                                                 251                59
   Other, net                                                                                   (8)               (6)
                                                                                          --------          --------
Net cash (used in) provided by financing activities                                            (83)              247
                                                                                          --------          --------
Effect of exchange rates on cash                                                                 1               (28)
                                                                                          --------          --------
Net (decrease) increase in cash and cash equivalents                                          (244)              292
Cash and cash equivalents at beginning of period                                             1,342             1,009
                                                                                          --------          --------

Cash and cash equivalents at end of period                                                $  1,098          $  1,301
                                                                                          ========          ========

The accompanying notes are an integral part of these statements.

Certain amounts for 2005 were reclassified to conform to 2006 classifications.





                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   Significant Accounting Policies

Basis of Presentation

In these  notes,  the terms  "Corning,"  "Company,"  "we,"  "us," or "our"  mean
Corning Incorporated and subsidiary companies.

The accompanying  unaudited consolidated financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange  Commission
(SEC) and in accordance with  accounting  principles  generally  accepted in the
United  States of America  (GAAP) for  interim  financial  information.  Certain
information  and note  disclosures  normally  included in  financial  statements
prepared in accordance  with GAAP have been omitted or condensed.  These interim
consolidated  financial  statements should be read in conjunction with Corning's
consolidated  financial  statements  and notes  thereto  included  in its Annual
Report on Form 10-K/A for the year ended December 31, 2005 (2005 Form 10-K/A).

The unaudited  consolidated  financial statements reflect all adjustments which,
in the opinion of management,  are necessary for a fair statement of the results
of  operations,  financial  position  and cash  flows  for the  interim  periods
presented.  All such adjustments are of a normal recurring  nature.  The results
for  interim  periods are not  necessarily  indicative  of results  which may be
expected for any other interim period or for the full year.

Certain amounts for 2005 were reclassified to conform with 2006 classifications.

Foreign Currency Translation and Transactions

The determination of the functional currency for Corning's foreign  subsidiaries
is made based on the appropriate  economic and management  indicators.  For most
foreign  operations,  the local  currencies  are generally  considered to be the
functional currencies.  Prior to 2005, non-U.S. operations which did not use the
local  currency  as the  functional  currency  used the U.S.  dollar.  Effective
January 1, 2005, our Taiwan subsidiary changed its functional  currency from the
new Taiwan dollar (its local  currency) to the Japanese yen due to the increased
significance of Japanese yen based transactions of that subsidiary.  As a result
of this  change in  functional  currency,  exchange  rate  gains and  losses are
recognized  on  transactions  in  currencies  other  than the  Japanese  yen and
included in income for the period in which the exchange rates changed.

For foreign subsidiary functional currency financial  statements,  balance sheet
accounts are translated at current  exchange rates, and statements of operations
accounts are  translated  at average  exchange  rates for the year.  Translation
gains and losses are  recorded  as a separate  component  of  accumulated  other
comprehensive income (loss) in shareholders'  equity. The effects of remeasuring
non-functional  currency assets and liabilities into the functional currency are
included in current earnings.

Variable Interest Entities

Corning leases certain transportation equipment from a Trust that qualifies as a
variable  interest  entity  under FIN 46R,  Consolidation  of Variable  Interest
Entities, an Interpretation of Accounting Research Bulletin No. 51, Revised (FIN
46R).  The sole  purpose of this entity is leasing  transportation  equipment to
Corning.  Since Corning is the primary beneficiary of this entity, the financial
statements  of the entity  are  included  in  Corning's  consolidated  financial
statements.  The entity's  assets are primarily  comprised of fixed assets which
are  collateral  for  the  entity's  borrowings.   These  assets,  amounting  to
approximately  $29.1  million and $29.5 million as of June 30, 2006 and December
31, 2005,  respectively,  are classified as long-term assets in the consolidated
balance sheet.






Corning leases certain transportation  equipment from two additional Trusts that
qualify as variable  interest  entities  under FIN 46R.  The sole purpose of the
entities  is leasing  transportation  equipment  to  Corning.  Corning  has been
involved with these entities as lessee since the inception of the Trusts.  Lease
revenue  generated by these Trusts was $1.2 million and $1.2 million for the six
months ended June 30, 2006 and 2005, respectively. Corning's maximum exposure to
loss  as  a  result  of  its  involvement   with  the  Trusts  is  estimated  at
approximately $16.0 million at June 30, 2006.

Stock-Based Compensation

In December  2004,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement  of Financial  Accounting  Standards  (SFAS) No. 123  (revised  2004),
"Share-Based  Payment" (SFAS 123(R)),  which replaces SFAS No. 123,  "Accounting
for Stock-Based  Compensation" (SFAS 123), and supercedes  Accounting Principles
Board Opinion (APB) No. 25, "Accounting for Stock Issued to Employees" (APB 25).
SFAS 123(R) requires all share-based payments to employees,  including grants of
employee  stock  options,  to be recognized in the financial  statements at fair
value.  Corning  implemented  the  provisions  of SFAS 123(R) on January 1, 2006
following the "prospective  adoption"  transition  method and accordingly  began
expensing  share-based payments in the first quarter of 2006. Prior periods will
not be restated.

Corning grants  restricted shares and stock options that are subject to specific
vesting  conditions (e.g.,  three-year graded vesting).  The awards specify that
the  employee  will  continue  to vest in the  award  after  retirement  without
providing any additional service.  Corning accounts for this type of arrangement
by  recognizing  compensation  cost over the nominal  vesting period and, if the
employee retires before the end of the vesting period, recognizing any remaining
unrecognized  compensation  cost at the date of retirement (the "nominal vesting
period approach").

SFAS 123(R)  specifies that an award is vested when the employee's  retention of
the  award  is  no  longer  contingent  on  providing  subsequent  service  (the
"non-substantive  vesting period approach").  That would be the case for Corning
awards that vest when  employees  retire and are granted to retirement  eligible
employees.  Effective  January  1,  2006,  related  compensation  cost  must  be
recognized  immediately for awards granted to retirement  eligible  employees or
over the  period  from the  grant  date to the date  retirement  eligibility  is
achieved, if that is expected to occur during the nominal vesting period.

We continue to follow the nominal  vesting period  approach for any  share-based
awards  granted prior to adopting SFAS 123(R) and will continue to do so for the
remaining  portion of such  unvested  outstanding  awards  after  adopting  SFAS
123(R).  Effective with the adoption of SFAS 123(R),  on January 1, 2006, we now
apply the  non-substantive  vesting  period  approach  to new  grants  that have
retirement eligibility provisions.

Refer  to Note  15  (Share-based  Compensation)  to the  Consolidated  Financial
Statements for additional information.

New Accounting Standards

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections"  (SFAS  154),  which  replaces  APB  Opinion  No.  20,  "Accounting
Changes,"  (APB 20) and SFAS No. 3,  "Reporting  Accounting  Changes  in Interim
Financial  Statements." SFAS 154 changes the requirements for the accounting for
and reporting of a change in accounting principle. Upon the adoption of SFAS 154
beginning  January 1, 2006,  Corning  has  applied  the  standard's  guidance to
changes in  accounting  methods as  required.  The  adoption of SFAS 154 was not
material  to  Corning's   consolidated   results  of  operations  and  financial
condition.

In February 2006, the FASB issued SFAS No. 155,  "Accounting  for Certain Hybrid
Financial  Instruments - an amendment of FASB  Statements No. 133 and 140" (SFAS
155).  SFAS 155 is effective  for all financial  instruments  acquired or issued
after  January 1, 2007,  and amends SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities," and SFAS No. 140, "Accounting for Transfers
and  Servicing of Financial  Assets and  Extinguishments  of  Liabilities.  This
Statement  resolves issues addressed in Statement 133  Implementation  Issue No.
D1,  "Application  of  Statement  133 to  Beneficial  Interests  in  Securitized
Financial  Assets."  Corning  does not expect the adoption of SFAS 155 to have a
material  impact  on  its  consolidated  results  of  operations  and  financial
condition.






In March  2006,  the FASB  issued SFAS No. 156,  "Accounting  for  Servicing  of
Financial  Assets--an  amendment  of FASB  Statement  No. 140" (SFAS 156).  This
Statement  amends SFAS No. 140,  "Accounting  for  Transfers  and  Servicing  of
Financial  Assets  and  Extinguishments  of  Liabilities,"  with  respect to the
accounting for separately recognized servicing assets and servicing liabilities.
Corning adopted SFAS No. 156 on January 1, 2006. The impact of adopting SFAS 156
was not material to Corning's  consolidated  results of operations and financial
condition.

In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes - an  interpretation  of FASB  Statement No. 109" (FIN 48). This
interpretation   clarifies  the  accounting  for  uncertainty  in  income  taxes
recognized in an enterprise's  financial  statements in accordance with SFAS No.
109, "Accounting for Income Taxes." This Interpretation prescribes a recognition
threshold and measurement  attribute for the financial statement recognition and
measurement  of a tax  position  taken or  expected to be taken in a tax return.
This  Interpretation  also provides guidance on  derecognition,  classification,
interest  and  penalties,   accounting  in  interim  periods,   disclosure,  and
transition.  FIN 48 is effective for fiscal years  beginning  after December 15,
2006.  Corning is currently  evaluating the impact of FIN 48 on its consolidated
results of operations and financial condition.

2.   Restatement of Prior Period Financial Statements

This Note should be read in conjunction with Note 2 of the Notes to Consolidated
Financial  Statements in the Company's  Annual Report on Form 10K/A for the year
ended December 31, 2005 filed May 9, 2006.

The Company's management and its audit committee  concluded,  on April 21, 2006,
that  the  Company  would  restate  previously  issued  consolidated   financial
statements to properly account for the asbestos settlement charges and liability
and for its investment in and equity earnings of Pittsburgh Corning Europe (PCE)
from March 31, 2003,  through  December  31, 2005.  The Company also changed the
classification  of  accretion  on a portion of the  liability to be paid in cash
from interest expense to asbestos settlement charge for the same time period.

On  March  28,  2003,  we  announced  that we had  reached  agreement  with  the
representatives  of asbestos  claimants  for the  settlement  of all current and
future asbestos claims against Corning and Pittsburgh Corning Corporation (PCC),
which might arise from PCC products or operations.  The proposed settlement,  if
the plan is approved and becomes  effective,  will require Corning to relinquish
its equity interest in PCC, contribute its equity interest in Pittsburgh Corning
Europe N.V.  (PCE), a Belgian  corporation,  and contribute 25 million shares of
Corning common stock.  Corning also agreed to make cash payments with a value of
$131  million,  in March  2003,  over six years from the  effective  date of the
settlement  and to assign  certain  insurance  policy  proceeds from its primary
insurance and a portion of its excess insurance at the time of the settlement.

Between March 31, 2003, and December 31, 2005, the following  accounting  errors
occurred:

..    Corning's  asbestos  settlement  charges and the related  liability for the
     asbestos  settlement  did not reflect the  estimated  fair value at initial
     recognition or subsequent  changes in fair value, of certain  components of
     the proposed settlement offer. As a result, asbestos settlement charges for
     the  years  2005,  2004,  and 2003 were  understated  by $13  million,  $24
     million, and $117 million,  respectively,  and for the three and six months
     ended  June  30,  2005  was  understated  by $6  million  and $10  million,
     respectively.
..    Corning  incorrectly  suspended  recording  equity  earnings of PCE between
     March 31, 2003,  and December 31, 2005. As a result,  equity in earnings of
     affiliated  companies for the years 2005, 2004, and 2003 was understated by
     $13 million, $11 million, and $7 million,  respectively,  and for the three
     and six months  ended June 30,  2005 was  understated  by $4 million and $7
     million, respectively.
..    Accretion  on  the  cash  portion  of the  asbestos  settlement  offer  was
     incorrectly recorded as interest expense resulting in both an overstatement
     of interest expense and an  understatement of asbestos  settlement  expense
     for the years  2005,  2004,  and 2003,  by $8 million,  $8 million,  and $5
     million, respectively, and for the three and six months ended June 30, 2005
     was understated by $2 million and $4 million, respectively.






In the restated  financial  statements,  the higher asbestos  settlement charges
have been tax-effected in 2003 and the first half of 2004. As Corning provided a
valuation  allowance on most of its deferred tax assets in the third  quarter of
2004,  that  quarter  reflects  an increase in the  valuation  allowance  of $55
million for the deferred tax assets  related to the higher  asbestos  settlement
charges.

The  cumulative  effect of these  adjustments  to Corning's  balance sheet as of
December 31, 2005, resulted in an increase in investments in affiliate companies
of $32 million,  an increase to other accrued  liabilities  of $154 million,  an
increase to accumulated deficit of $123 million,  and an increase to accumulated
other comprehensive income of $1 million.

The Company has filed an amended Annual Report on Form 10-K/A for the year ended
December 31,  2005,  and amended  quarterly  reports on Form 10-Q/A for quarters
ended  September  30,  2005,  June 30,  2005,  and March 31, 2005 to restate its
historical financial statements for the periods affected.






The  impacts  of  the  restatement  adjustments  on the  consolidated  financial
statements for the comparative  periods  presented in this filing are summarized
below (in millions):



                      Consolidated Statements of Operations
                         Summary of Restatement Impacts
               (Unaudited; in millions, except per share amounts)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            For the three months ended
                                                                                                   June 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported         Adjustments         As Restated
                                                                                ----------        -----------         -----------
                                                                                                              
Operating expenses:
  Asbestos settlement                                                            $    137          $       6           $     143

Operating income (loss)                                                                49                 (6)                 43

Interest expense                                                                       28                 (2)                 26

Income (loss) from before income taxes                                                 42                 (4)                 38
Provision for income taxes                                                            (44)                                   (44)
                                                                                 ---------         ---------           ----------
Loss before minority interests and equity earnings                                     (2)                (4)                 (6)

Equity in earnings of associated companies, net of impairments                        172                  4                 176

Net income                                                                       $    165                              $     165

Basic earnings per common share                                                  $   0.11                              $    0.11
Diluted earnings per common share                                                $   0.11                              $    0.11
- ------------------------------------------------------------------------------------------------------------------------------------




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             For the six months ended
                                                                                                   June 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported         Adjustments         As Restated
                                                                                ----------        -----------         -----------
                                                                                                              
Operating expenses:
  Asbestos settlement                                                            $    121          $      10           $     131

Operating income (loss)                                                               188                (10)                178

Interest expense                                                                       65                 (4)                 61

Income (loss) from before income taxes                                                145                 (6)                139
Provision for income taxes                                                            (63)                                   (63)
                                                                                 --------          ---------           ---------
Income (loss) before minority interests and equity earnings                            82                 (6)                 76

Equity in earnings of associated companies, net of impairments                        338                  7                 345

Net income                                                                       $    414          $       1           $     415

Basic earnings per common share                                                  $   0.29                              $    0.29
Diluted earnings per common share                                                $   0.28                              $    0.28
- ------------------------------------------------------------------------------------------------------------------------------------







                           Consolidated Balance Sheets
                          Summary of Restatement Impact
                            (Unaudited; in millions)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                As of June 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported         Adjustments         As Restated
                                                                                ----------        -----------         -----------
                                                                                                             
Investments                                                                     $   1,546            $    27          $    1,573

 Total Assets                                                                   $  10,397            $    27          $   10,424

Other accrued liabilities                                                       $   1,214            $   147          $    1,361
  Total current liabilities                                                     $   2,111            $   147          $    2,258
    Total liabilities                                                           $   5,506            $   147          $    5,653

Accumulated deficit                                                             $  (6,895)           $  (122)         $   (7,017)
Accumulated other comprehensive income                                          $      68            $     2          $       70
    Total shareholders' equity                                                  $   4,863            $  (120)         $    4,743

Total Liabilities and Shareholders' Equity                                      $  10,397            $    27          $   10,424
- ------------------------------------------------------------------------------------------------------------------------------------




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              As of December 31, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported           Adjustments       As Restated
                                                                                ----------          -----------       -----------
                                                                                                             
Investments                                                                     $   1,697            $    32          $    1,729
  Total Assets                                                                  $  11,175            $    32          $   11,207

Other accrued liabilities                                                       $   1,508            $   154          $    1,662
  Total current liabilities                                                     $   2,216            $   154          $    2,370
    Total liabilities                                                           $   5,523            $   154          $    5,677

Accumulated deficit                                                             $  (6,724)           $  (123)         $   (6,847)
Accumulated other comprehensive income                                          $     177            $     1          $      178

    Total shareholders' equity                                                  $   5,609            $  (122)         $    5,487

Total Liabilities and Shareholders' Equity                                      $  11,175            $    32          $   11,207
- ------------------------------------------------------------------------------------------------------------------------------------




                      Consolidated Statements of Cash Flows
                         Summary of Restatement Impacts
                            (Unaudited; in millions)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             For the six months ended
                                                                                                   June 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported         Adjustments         As Restated
                                                                                ----------        -----------         -----------
                                                                                                              
Cash Flows from Operating Activities:
Net income                                                                       $    414          $       1           $     415
Adjustments to reconcile loss from continuing operations to net
  cash (used in) provided by operating activities:
      Asbestos settlement charge                                                      121                 10                 131
      Undistributed earnings of associated companies                                 (126)                (7)               (133)
      Other, net                                                                       60                 (4)                 56
Net cash provided by operating activities                                        $    685                              $     685
- ------------------------------------------------------------------------------------------------------------------------------------






3.   Restructuring, Impairment and Other Charges

2006 Actions

Second Quarter
- --------------
In the second  quarter of 2006,  we  recorded  a $6  million  impairment  charge
related to certain  manufacturing  operations of our Life Sciences and Specialty
Materials operating  segments.  We also recorded a $1 million credit relating to
the sale of a previously impaired asset.

First Quarter
- -------------
In the first quarter of 2006, we recorded a $7 million  charge for a revision to
an existing  restructuring plan for a German location in our  Telecommunications
segment.



The  following   table  details  the  charges,   credits  and  balances  of  the
restructuring  reserves  as of and for the six months  ended  June 30,  2006 (in
millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Six Months                                                   Remaining
                                                              ended June      Revisions         Net           Cash        reserve at
                                                January 1,     30, 2006      to existing     charges/       payments       June 30,
                                                   2006         charge          plans       (reversals)      in 2006         2006
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Restructuring:
   Employee related costs                        $   36                       $     7        $    7         $    (3)      $    40
   Other charges                                     49                            (1)           (1)             (3)           45
                                                 --------------------------------------------------------------------------------
      Total restructuring charges                $   85                       $     6        $    6         $    (6)      $    85
                                                 --------------------------------------------------------------------------------

Impairment of assets:
   Assets to be held for use                                   $     6                            6
   Assets to be disposed of by sale or
     abandonment                                                                   (1)           (1)
                                                               --------------------------------------
      Total impairment charges                                       6             (1)            5
                                                               --------------------------------------

Total restructuring, impairment and
  other charges                                                $     6        $     5        $   11
- ------------------------------------------------------------------------------------------------------------------------------------


2005 Actions

Second Quarter
- --------------
In the second quarter of 2005, we recorded net credits of $1 million included in
restructuring,  impairment and other charges and  (credits).  A summary of these
credits and charges follows:

..    We recorded net credits of $7 million,  primarily for  adjustments to prior
     years' restructuring and impairment reserves.
..    We recorded an additional impairment charge of $6 million for an other than
     temporary decline in the fair value of our investment in Avanex Corporation
     (Avanex) below its adjusted cost basis.  We sold our  investments in Avanex
     in the second half of 2005.






First Quarter
- -------------
In the first quarter of 2005, we recorded a $19 million impairment charge for an
other than temporary decline in the fair value of our investment in Avanex.



The  following  table  illustrates  the  charges,  credits  and  balances of the
restructuring  reserves  as of and for the six months  ended  June 30,  2005 (in
millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Six Months                                                   Remaining
                                                              ended June      Revisions         Net           Cash        reserve at
                                                January 1,     30, 2005      to existing     charges/       payments       June 30,
                                                   2005         charge          plans       (reversals)      in 2005         2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Restructuring:
   Employee related costs                        $   18                                                     $    (8)      $    10
   Other charges                                     77                       $   (13)       $  (13)             (8)           56
                                                 --------------------------------------------------------------------------------
      Total restructuring charges                $   95                           (13)          (13)        $   (16)      $    66
                                                 --------------------------------------------------------------------------------

Impairment of assets:
   Impairment of available-for-sale
     securities                                                $    25                           25
                                                               ------------------------------------
   Assets to be disposed of by sale or
     abandonment                                                                    6             6
                                                               ------------------------------------
      Total impairment charges                                      25              6            31
                                                               ------------------------------------

Total restructuring, impairment and
  other charges and (credits)                                  $    25        $    (7)       $   18
- ------------------------------------------------------------------------------------------------------------------------------------


Cash payments for employee related costs will be  substantially  complete by the
end of 2007, while payments for other charges will be substantially  complete by
the end of 2010.

4.   Commitments and Contingencies

Asbestos Settlement

On  March  28,  2003,  we  announced  that we had  reached  agreement  with  the
representatives  of asbestos  claimants  for the  settlement  of all current and
future  asbestos  claims against us and Pittsburgh  Corning  Corporation  (PCC),
which might arise from PCC products or operations.  The proposed settlement,  if
the plan is approved and becomes  effective,  will require Corning to relinquish
its equity interest in PCC, contribute its equity interest in Pittsburgh Corning
Europe N.V.  (PCE), a Belgian  corporation,  and contribute 25 million shares of
Corning common stock.  Corning also agreed to make cash payments with a value of
$131  million,  in March  2003,  over six years from the  effective  date of the
settlement  and to assign  certain  insurance  policy  proceeds from its primary
insurance and a portion of its excess insurance at the time of the settlement.

The PCC Plan received a favorable vote from creditors in March 2004. Hearings to
consider  objections  to the PCC Plan were held in the  Bankruptcy  Court in May
2004.  The parties  filed  post-hearing  briefs and made oral  arguments  to the
Bankruptcy  Court in November 2004.  The Bankruptcy  Court allowed an additional
round of briefing to address current case law  developments and heard additional
oral  arguments on March 16, 2005. In mid-April  2005, the proponents of the PCC
Plan  requested that the court rule on the pending  objections.  On February 28,
2006, the Bankruptcy  Court requested the proponents to amend and refile the PCC
Plan. In late April 2006, the Bankruptcy Court allowed another round of briefing
on the  objections  leading to additional  oral  arguments on July 21, 2006. The
timing of the court's  decision is uncertain.  If the Bankruptcy  Court does not
approve the PCC Plan in its current form, changes to the Plan are probable as it
is likely that the Court will allow the proponents  time to propose  amendments.
The outcome of these  proceedings is uncertain,  and confirmation of the current
Plan or any amended Plan is subject to a number of contingencies. However, apart
from the  quarterly  mark-to-market  adjustment  in the value of the 25  million
shares of Corning stock,  management  believes that the likelihood of a material
adverse impact to Corning's financial statements is remote.






As discussed in Note 2  (Restatement  of Prior Period  Financial  Statements) we
have  restated  prior  period  financial  statements  to correct the  accounting
related to the asbestos settlement.

In the second  quarter of 2006, we recorded a credit to the asbestos  settlement
expense of $61 million,  including  $68 million  reflecting  the decrease in the
value of Corning's  common  stock from March 31, 2006 to June 30,  2006,  and $7
million  to adjust  the  estimated  fair  value of the other  components  of the
proposed asbestos settlement.

In the second quarter of 2005, we recorded asbestos  settlement  expense of $143
million,  including  $137  million for the  increase  in the value of  Corning's
common  stock from March 31, 2005 to June 30, 2005,  and a $6 million  charge to
adjust the estimated fair value of the other components of the proposed asbestos
settlement.

For the six months ended June 30, 2006, we recorded asbestos  settlement expense
of $124 million,  including $114 million reflecting the increase in the value of
Corning's  common  stock since  December  31,  2005,  and $10 million to reflect
changes in the estimated fair value of other components of the settlement offer.
For the six months ended June 30, 2005, we recorded asbestos  settlement expense
of $131 million,  including $121 million reflecting the increase in the value of
Corning's  common stock from December 31, 2004 to June 30, 2005, and $10 million
to reflect  changes in the estimated  fair value of the other  components of the
proposed asbestos settlement.

If the book value of the assets to be  contributed  to the  asbestos  settlement
remains lower than their carrying value, as recorded in the asbestos  settlement
liability, a gain would be recognized at the time of settlement.

Since March 28,  2003,  we have  recorded  total net charges of $942  million to
reflect the initial  settlement  liability and  subsequent  adjustments  for the
change in the fair value of the components of the liability.

The fair value of the liability  expected to be settled by  contribution  of our
investment  in PCE, the fair value of 25 million  shares of our common stock and
assigned  insurance  proceeds (in  aggregate  totaling  $786 million at June 30,
2006) is recorded  in other  accrued  liabilities  in our  consolidated  balance
sheets.  As the timing of this  obligation's  settlement  will  depend on future
judicial  rulings  (i.e.,  controlled  by a third party and not  Corning),  this
portion  of the  PCC  liability  is  considered  a "due on  demand"  obligation.
Accordingly,  this portion of the  obligation  has been  classified as a current
liability, even though it is possible that the contribution could be made beyond
one year.  The remaining  portion of the  settlement  liability  (totaling  $156
million  at June  30,  2006),  representing  the net  present  value of the cash
payments,  is recorded in the other  liabilities  component in our  consolidated
balance sheets.

Other Commitments and Contingencies

In the normal course of our business,  we do not routinely  provide  significant
third-party guarantees.  When provided, these guarantees have various terms, and
none of these guarantees are individually  significant.  Generally,  third party
guarantees  provided  by Corning  are  limited to certain  financial  guarantees
including  stand-by letters of credit and performance  bonds, and the incurrence
of contingent  liabilities in the form of purchase price  adjustment  related to
attainment of milestones.

We have also agreed to provide a credit facility to Dow Corning Corporation (Dow
Corning) as discussed in Note 8 to the consolidated  financial statements in our
2005 Form 10-K/A. The funding of the Dow Corning $150 million credit facility is
subject to events connected to the Dow Corning Bankruptcy Plan.

As of June 30,  2006,  contingent  guarantees  at notional  value  totaled  $343
million,  compared  with  $339  million  at  December  31,  2005.  We also  were
contingently  liable for purchase  obligations of $225 million and $219 million,
at June 30, 2006 and December 31, 2005,  respectively.  We believe a significant
majority of these  guarantees  and  contingent  liabilities  will expire without
being funded.

Corning  is  a  defendant   in  various   lawsuits,   including   environmental,
product-related  suits,  the Dow Corning and PCC matters  discussed in Note 8 to
the consolidated financial statements in our 2005 Form 10-K/A, and is subject to
various  claims which arise in the normal course of business.  In the opinion of
management,  the likelihood that the ultimate  disposition of these matters will
have a material  adverse effect on Corning's  consolidated  financial  position,
liquidity or results of operations, is remote.






We have been named by the  Environmental  Protection  Agency under the Superfund
Act,  or by  state  governments  under  similar  state  laws,  as a  potentially
responsible party for 11 active hazardous waste sites.  Under the Superfund Act,
all  parties  who may have  contributed  any waste to a  hazardous  waste  site,
identified  by such  Agency,  are jointly and  severally  liable for the cost of
cleanup unless the Agency agrees  otherwise.  It is our policy to accrue for the
estimated   liability  related  to  Superfund  sites  and  other   environmental
liabilities  related  to  property  owned  and  operated  by us based on  expert
analysis and continual monitoring by both internal and external consultants.  We
have  accrued  approximately  $16  million   (undiscounted)  for  the  estimated
liability  for  environmental  cleanup and related  litigation at June 30, 2006.
Based upon the information developed to date, we believe that the accrued amount
is a reasonable  estimate of our  liability  and that the risk of an  additional
loss in an amount materially higher than that accrued is remote.

In August 2005, Corning was named as a fourth party defendant in a class action,
Ann  Muniz  v.  Rexnord  Corp,  filed in the U.S.  District  Court  for the N.D.
Illinois,  claiming  an  unspecified  amount of damages  and  asserting  various
personal  injury  and  property  damage  claims  against a number  of  corporate
defendants.  These claims  allegedly arise from the release of solvents from the
operations of several  manufacturers at the Ellsworth  Industrial Park into soil
and ground water.  As of June 2006, the District Court allowed two  cross-claims
for contribution against Corning and two third-party complaints for contribution
against Corning. The Muniz case is scheduled for trial in November 2006.

In March  2006,  Corning  was  named as an  additional  party  defendant  in two
actions,  Jana Bendik v. Precision Products,  Inc. and Kevin Pote v. Ames Supply
Company,  filed in the  Circuit  Court of Cook  County,  Illinois,  claiming  an
unspecified  amount of damages and asserting  personal injury and wrongful death
against a number of  corporate  defendants  as a result of alleged  ground water
contamination  by releases  of solvents  from  manufacturing  operations  at the
Ellsworth Industrial Park site. In May 2006, a corporate defendant filed amended
fourth party  complaints  in both Bendik and Pote  alleging  that Corning is the
alter ego of Harper-Wyman Company.

The sole  basis of  liability  against  Corning  in all of the cases  related to
Ellsworth  Industrial  Park is the claim of several  corporate  defendants  that
Corning is the successor to and/or alter ego of  Harper-Wyman  Company.  Corning
has denied these  allegations and management  intends to vigorously  contest all
claims  against  Corning.  Management  is not able at this time to estimate  the
range of outcomes in this matter.

5.   Debt

Second Quarter
- --------------

In the second quarter of 2006, we completed the following debt transactions:
..    We  redeemed  the  entire  $125  million   principal  amount  of  our  8.3%
     medium-term  notes due April 4, 2025  which at the time had a book value of
     $129 million.
..    We redeemed $97 million of our 6.25% Euro notes due  February 18, 2010.  We
     recognized a loss of $8 million upon the early redemption of these notes.
..    We repurchased $96 million  principal amount of our 6.3% notes due March 1,
     2009.  We  recognized  a loss of $3 million  upon the  repurchase  of these
     notes.







The following table  summarizes the activities  related to our debt  retirements
(both current and long-term) for the six months ended June 30, 2006 and 2005 (in
millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 Book Value of            Cash          Shares
                                                              Debentures Retired          Paid          Issued           Loss
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
2006 activity:
   Debentures, 8.3%, due 2025 (1)                                 $    129             $    129
   Euro Notes, 6.25%, due 2010                                          97                  105                       $     (8)
   Debentures, 6.3%, due 2009                                           96                   99                             (3)
   Other                                                                 8                    8
- ------------------------------------------------------------------------------------------------------------------------------------
Total 2006 activity                                               $    330             $    341                       $    (11)
- ------------------------------------------------------------------------------------------------------------------------------------

2005 activity:
   Convertible debentures, 3.5%, due 2008                         $    297             $      2            31
   Other (primarily Euro notes, 5.625%, due 2005)                      195                  195
   Debentures, 7%, due 2007                                             88                  100                       $    (12)
- ------------------------------------------------------------------------------------------------------------------------------------
Total 2005 activity                                               $    580             $    297            31         $    (12)
- ------------------------------------------------------------------------------------------------------------------------------------


(1)  Book value includes a deferred gain related to an interest rate swap on the
     8.3% coupon medium-term notes due April 4, 2025 of $5 million.

6.   Income Taxes



Our provision for income taxes and the related tax rates follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                           Six months
                                                                       ended June 30,                        ended June 30,
                                                                  -----------------------               ----------------------
                                                                     2006           2005                  2006           2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Provision for income taxes                                        $     24        $    44               $   22         $    63
Effective tax rate                                                     8.5%         115.8%                 6.5%           45.3%
- ------------------------------------------------------------------------------------------------------------------------------------


For the second  quarter  ended June 30, 2006,  the tax  provision  reflected the
following items:
..    The impact of not  recording  tax benefits  (expenses)  on losses  (income)
     generated in the U.S. and certain foreign  jurisdictions  until appropriate
     levels of profitability are reached and sustained in such jurisdictions;
..    The  benefit  of tax  holidays  and  investment  credits  in Taiwan and tax
     holidays in China; and
..    The release of a valuation allowance on deferred tax assets in Australian.

In addition to the items noted above, the tax provision for the six months ended
June 30, 2006, also reflected the release of a valuation  allowance on a portion
of our deferred tax assets in Germany.

As more fully described in Note 7 (Income Taxes) to the  consolidated  financial
statements  of the 2005 Form  10-K/A,  most of  Corning's  deferred  tax  assets
(primarily  in the U.S. and Germany) had full  valuation  allowances at December
31, 2005. In the second  quarter of 2006,  we released a valuation  allowance of
$10 million on Australian deferred tax assets.  Corning's deferred tax assets in
Australia are primarily  related to net operating losses that have an indefinite
carryforward  period.  Due to sustained  profitability in Australia and positive
future earnings  projections for the Australian  consolidated  group, it is more
likely than not that the tax benefits are  realizable.  As such,  the  valuation
allowance  was  released.  In the first quarter of 2006, we released a valuation
allowance  of $38 million on a portion of our German  deferred tax assets due to
sustained  profitability  in  certain  of our  German  operations  leading us to
conclude  that it is more likely than not that the  underlying  tax benefits are
realizable. Our remaining valuation allowance on deferred tax assets is expected
to remain until an  appropriate  level of  profitability  is sustained or we are
able to develop tax planning  strategies  that enable us to conclude  that it is
more likely than not that our  deferred tax assets are  realizable.  Until then,
our tax provision will generally  include only the net tax expense  attributable
to certain foreign operations.






Certain foreign subsidiaries in China and Taiwan are operating under tax holiday
arrangements.  The nature and extent of such arrangements vary, and the benefits
of such arrangements phase out in various years (2007 through 2010) according to
the  specific  terms and  schedules of the relevant  taxing  jurisdictions.  The
impact of the tax holidays on our  effective tax rate is a reduction in the rate
of  10%  and  54%  for  the  second  quarter  ended  June  30,  2006  and  2005,
respectively,  and a  reduction  in the  rate of 15% and 21% for the six  months
ended June 30, 2006 and 2005, respectively.

7.   Earnings Per Common Share



The  reconciliation  of the amounts  used in the basic and diluted  earnings per
common share computations follows (in millions, except per share amounts):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                Three months ended June 30,
                                                     -------------------------------------------------------------------------------
                                                                   2006                                      2005
                                                     -------------------------------------     -------------------------------------
                                                       Net       Weighted-       Per Share      Net        Weighted-       Per Share
                                                     Income    Average Shares     Amount       Income    Average Shares     Amount
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Basic earnings per common share                      $   514       1,549          $  0.33      $  165         1,438         $  0.11
- ------------------------------------------------------------------------------------------------------------------------------------

Effect of dilutive securities:
   Stock compensation awards                                          48                                         38
   7% mandatory convertible preferred stock                                                                      32
   3.50% convertible debentures                                                                     1             9
- ------------------------------------------------------------------------------------------------------------------------------------

Diluted earnings per common share                    $   514       1,597          $  0.32      $  166         1,517         $  0.11
- ------------------------------------------------------------------------------------------------------------------------------------




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                Six months ended June 30,
                                                     -------------------------------------------------------------------------------
                                                                   2006                                      2005
                                                     -------------------------------------     -------------------------------------
                                                       Net       Weighted-       Per Share      Net        Weighted-       Per Share
                                                     Income    Average Shares     Amount       Income    Average Shares     Amount
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Basic earnings per common share                      $   771       1,545          $  0.50      $  415         1,422         $  0.29

Effect of dilutive securities:
   Stock compensation awards                                          49                                         35
   7% mandatory convertible preferred stock                                                                      32
   3.50% convertible debentures                                                                     3            19
- ------------------------------------------------------------------------------------------------------------------------------------

Diluted earnings per common share                    $   771       1,594          $  0.48      $  418         1,508         $  0.28
- ------------------------------------------------------------------------------------------------------------------------------------




The following  potential  common shares were  excluded from the  calculation  of
diluted earnings per common share due to their  anti-dilutive  effect or, in the
case of stock options, because their exercise price was greater than the average
market price for the periods presented (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                           Six months
                                                                       ended June 30,                        ended June 30,
                                                                  ------------------------              -----------------------
                                                                     2006           2005                  2006           2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Potential common shares excluded from the calculation
  of diluted earnings per common share:
     4.875% convertible notes                                                           6                                     6
     Zero coupon convertible debentures                                                 3                                     3
                                                                  -------------------------------------------------------------
     Total                                                                              9                                     9
                                                                  =============================================================

Stock options excluded from the calculation of diluted
  earnings per common share                                             29             50                    28              57
- ------------------------------------------------------------------------------------------------------------------------------------








8.   Significant Customer

For the three and six  months  ended June 30,  2006,  AU  Optronics  Corporation
(AUO), a customer of our Display  Technologies  segment,  represented 8% and 9%,
respectively,  of the company's  consolidated  net sales.  On April 7, 2006, AUO
announced  that it had signed an agreement to merge Quanta  Display Inc.  (QDI),
another customer of Corning's Display Technologies  segment,  with and into AUO.
The  consolidation  date of the merger is targeted for October 1, 2006.  For the
three and six months ended June 30, 2006,  sales to QDI  represented  1% and 2%,
respectively,  of Corning's  consolidated net sales.  There were no customers in
the three and six months  ended June 30,  2005 that  represented  10% or more of
consolidated net sales.

9.   Inventories

Inventories comprise the following (in millions):
- --------------------------------------------------------------------------------
                                      June 30, 2006           December 31, 2005
- --------------------------------------------------------------------------------
Finished goods                           $   113                   $   135
Work in process                              269                       198
Raw materials and accessories                150                       124
Supplies and packing materials               132                       113
- --------------------------------------------------------------------------------
Total inventories                        $   664                   $   570
- --------------------------------------------------------------------------------

10.  Investments



Investments comprise the following (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       Ownership            June 30,              December 31,
                                                                       Interest               2006                    2005
                                                                     -------------      ----------------        ----------------
                                                                                                           
Affiliated companies accounted for by the equity method
     Samsung Corning Precision Glass Co., Ltd.                            50%               $ 1,137                 $   859
     Dow Corning Corporation                                              50%                   626                     473
     Samsung Corning Co., Ltd.                                            50%                   226                     231
     All other                                                        25%-50% (1)               157                     162
                                                                                            -------                 -------
                                                                                              2,146                   1,725
Other investments                                                                                 4                       4
                                                                                            -------                 -------
Total                                                                                       $ 2,150                 $ 1,729
- ------------------------------------------------------------------------------------------------------------------------------------

(1)  Amounts  reflect  Corning's  direct  ownership  interests in the respective
     affiliated companies. Corning does not control any such entities.



Related  party  information  for these  investments  in  affiliates  follows (in
millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Three months ended June 30,           Six months ended June 30,
                                                              ---------------------------           -------------------------
                                                              2006                  2005             2006             2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Related Party Transactions:
     Corning sales to affiliates                              $     3              $    2          $     5           $    3
     Corning purchases from affiliates                        $    21              $    6          $    40           $   17
     Dividends received from affiliates                       $    88              $   15          $   217           $  212
     Royalty income from affiliates                           $    25              $   19          $    51           $   36
     Corning transfers of assets, at cost, to affiliates      $    16              $   26          $    29           $   46

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   June 30,       December 31,
                                                                                                     2006             2005
- ------------------------------------------------------------------------------------------------------------------------------------
Related Party Amounts:
     Balances due from affiliates                                                                  $     5           $   34
     Balances due to affiliates                                                                    $    13           $   45

- ------------------------------------------------------------------------------------------------------------------------------------






We have  contractual  agreements  with  several of our equity  affiliates  which
include sales, purchasing, licensing and technology agreements.

Summarized results of operations for our three significant investments accounted
for by the equity method follow:



Samsung Corning Precision Glass Co., Ltd. (Samsung Corning Precision)
Samsung Corning Precision is a South Korea-based  manufacturer of liquid crystal
display glass for flat panel displays.  Samsung Corning  Precision's  results of
operations follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                    Three months                  Six months
                                                                                   ended June 30,               ended June 30,
                                                                              ----------------------       -----------------------
                                                                                 2006          2005          2006            2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Statement of Operations
     Net sales                                                                $   513        $  383        $  1,008       $   700
     Gross profit                                                             $   371        $  278        $    733       $   515
     Net income                                                               $   271        $  183        $    556       $   348
     Corning's equity in earnings of Samsung Corning Precision                $   133        $   85        $    273       $   165

Related Party Transactions:
- ------------------------------------------------------------------------------------------------------------------------------------
     Corning purchases from Samsung Corning Precision                         $    17        $    3        $     34       $    12
     Dividends received from Samsung Corning Precision                                                     $    127       $   108
     Royalty income from Samsung Corning Precision                            $    20        $   15        $     39       $    27
     Corning transfers of machinery and equipment to Samsung
       Corning Precision at cost (1)                                          $    16        $   26        $     29       $    46
- ------------------------------------------------------------------------------------------------------------------------------------


(1)  Corning  purchases  machinery  and  equipment on behalf of Samsung  Corning
     Precision to support its capital expansion  initiatives.  The machinery and
     equipment are transferred to Samsung  Corning  Precision at our cost basis,
     resulting in no revenue or gain being recognized on the transaction.

As of June 30, 2006, balances due to Samsung Corning Precision were $11 million.
No amounts were due from Samsung  Corning  Precision as of June 30, 2006.  As of
December 31, 2005,  balances due to and from Samsung Corning  Precision were $41
million and $18 million, respectively.

As of June 30, 2006,  Samsung  Corning  Precision and Samsung  Corning Co., Ltd.
were two of approximately 30 co-defendants in a lawsuit filed by Seoul Guarantee
Insurance Co. and 14 other creditors. Refer to Samsung Corning Co., Ltd. section
of this note for additional information.

In  February  2006,  Corning  made a capital  contribution  to  Samsung  Corning
Precision  in the amount of 75 billion  Korean won  (approximately  $77  million
USD). Our ownership percentage was not affected by this capital contribution.







Dow Corning Corporation (Dow Corning)
Dow Corning is a U.S. based  manufacturer  of silicone  products.  Dow Corning's
results of operations follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                               Three months                       Six months
                                                                              ended June 30,                    ended June 30,
                                                                         -----------------------           -----------------------
                                                                           2006            2005              2006            2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Statement of Operations:
     Net sales                                                           $  1,062       $  1,007           $  2,089       $  1,990
     Gross profit                                                        $    361       $    357           $    713       $    703
     Net income                                                          $    207       $    154           $    345       $    290
     Corning's equity in earnings of Dow Corning (1)                     $    104       $     77           $    173       $    145
     Dividend received from Dow Corning                                  $     40       $     15           $     40       $     15
- ------------------------------------------------------------------------------------------------------------------------------------

Related Party Transactions:
- ------------------------------------------------------------------------------------------------------------------------------------
     Corning purchases from Dow Corning                                  $      4       $      2           $      7       $      4
- ------------------------------------------------------------------------------------------------------------------------------------


(1)  Corning's equity in earnings from Dow Corning includes the following:
     .    During the second quarter of 2006, Dow Corning recorded a gain related
          to their  settlement with the IRS regarding  liabilities for tax years
          1992 to 2003. This settlement  resolves all Federal tax issues related
          to Dow Corning's implant settlement.  Our equity earnings included $33
          million related to this gain.
     .    During the second quarter of 2005, Dow Corning  recorded a gain on the
          issuance of subsidiary stock. Our equity earnings included $11 million
          related to this gain.

Balances  due to Dow Corning  were $1 million as of June 30, 2006 and $1 million
as of December 31, 2005.

Corning and The Dow Chemical  Company (Dow  Chemical) each own 50% of the common
stock of Dow Corning.  In May 1995, Dow Corning filed for bankruptcy  protection
to address pending and claimed  liabilities arising from several thousand breast
implant product  lawsuits.  On June 1, 2004, Dow Corning emerged from Chapter 11
with a Plan of  Reorganization  (the Plan) which  provided for the settlement or
other resolution of implant claims.  The Plan also includes releases for Corning
and Dow Chemical as shareholders in exchange for contributions to the Plan.

Under  the terms of the Plan,  Dow  Corning  has  established  and is  funding a
Settlement Trust and a Litigation Facility to provide a means for tort claimants
to settle or litigate their claims. Inclusive of insurance, Dow Corning has paid
approximately  $1.6 billion to the  Settlement  Trust.  As of June 30, 2006, Dow
Corning had recorded a reserve for breast implant litigation of $1.8 billion and
anticipates insurance receivables of $211 million.  Certain commercial creditors
have  appealed from the denial of their claim for  approximately  $80 million in
additional  interest at default  rates and  enforcement  costs.  This appeal was
argued  in July  2005  and  decided  on July  26,  2006.  On the  appeal  by the
commercial creditors,  the Court of Appeals vacated the decision of the District
Court and remanded for further  proceedings.  The  management  of Dow Corning is
evaluating  the  decision.  In the  second  quarter  of 2006,  Corning's  equity
earnings from Dow Corning include a gain of $33 million related to Dow Corning's
settlement with the United States Internal Revenue Service regarding liabilities
for tax years 1992 to 2003.  This  settlement  resolves  all  Federal tax issues
related to Dow Corning's implant settlement. There are a number of claims in the
bankruptcy  proceedings  against Dow  Corning  awaiting  resolution  by the U.S.
District  Court,  and it is  reasonably  possible  that Dow  Corning  may record
bankruptcy-related  charges in the future.  There are no  remaining  tort claims
against  Corning,  other  than  those  that will be  channeled  by the Plan into
facilities  established  by the Plan or  otherwise  defended  by the  Litigation
Facility.

In 1995, Corning fully impaired its investment in Dow Corning after it filed for
bankruptcy  protection.  Corning did not recognize net equity  earnings from the
second quarter of 1995 through the end of 2002. Corning began recognizing equity
earnings  in the  first  quarter  of 2003  when  management  concluded  that Dow
Corning's  emergence  from  bankruptcy  was  probable.   Corning  considers  the
difference  between the carrying  value of its investment in Dow Corning and its
50% share of Dow  Corning's  equity to be  permanent.  This  difference  is $249
million.

As part of their  contributions to the Plan,  Corning and Dow Chemical have each
agreed to  provide a  ten-year  credit  facility  to Dow  Corning  of up to $150
million ($300 million in the aggregate),  subject to the terms and conditions of
the Plan.

Corning  received  $45  million in  dividends  from Dow  Corning in 2005 and $40
million in the second quarter of 2006.






Other - Samsung Corning Co., Ltd. (Samsung Corning)
Samsung Corning is a South Korea-based  manufacturer of glass panels and funnels
for cathode ray tube (CRT) television and display monitors.


Samsung Corning's results of operations follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                               Three months                       Six months
                                                                              ended June 30,                    ended June 30,
                                                                          ----------------------            ----------------------
                                                                            2006           2005               2006           2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Statement of Operations:
     Net sales                                                            $   199       $   193             $   384       $   423
     Gross profit                                                         $    14       $    30             $    22       $    76
     Net (loss) income                                                    $     7       $     1             $   (37)      $    15
     Corning's equity in (losses) earnings of Samsung Corning             $     3       $    (2)            $   (19)      $     6
- ------------------------------------------------------------------------------------------------------------------------------------

Related Party Transactions:
- ------------------------------------------------------------------------------------------------------------------------------------
     Royalty income from Samsung Corning                                  $     1       $     2             $     1       $     5
- ------------------------------------------------------------------------------------------------------------------------------------


In the three and six months ended June 30, 2006,  Corning reduced its investment
in Samsung  Corning  by $3  million  and $24  million,  respectively,  due to an
impairment of long-lived  assets incurred by Samsung  Corning.  These impairment
charges also reduced  Corning's equity earnings from Samsung Corning by the same
amounts noted.

In the third quarter of 2005,  Samsung  Corning  incurred  impairment  and other
charges  of $212  million as a result of a decline  in the  projected  operating
results  for its  cathode-ray  tube (CRT)  glass  business.  The  charge,  which
included  certain  manufacturing  assets and severance  and exit costs,  reduced
Corning's  equity  earnings by $106  million in the third  quarter.  None of the
charges is expected to result in cash expenditures by Corning.

In 2003 and 2005,  Samsung Corning  recorded  significant  fixed asset and other
impairment charges. In the six months ended June 30, 2006, additional impairment
charges of $24 million have been recognized. In addition, previously anticipated
charges for  dismantling CRT capacity are expected in the third quarter of 2006.
As the  conventional  television  glass  market will be  negatively  impacted by
strong  growth in the LCD glass market,  it is reasonably  possible that Samsung
Corning may incur additional  restructuring  or impairment  charges or operating
losses in the  foreseeable  future.  Samsung  Corning is currently  investing in
several  developing  businesses which Samsung Corning  management  believes will
offset the decline in  conventional  television  glass market over time.  Should
these new businesses not achieve expected results,  additional operating losses,
asset  impairments  and  restructuring  charges  are likely to occur and Samsung
Corning's  long-term  financial  viability may come into question.  These events
could result in Corning  incurring an  impairment  of its  investment in Samsung
Corning.  Corning  management  believes  it is  more  likely  than  not  that an
impairment of our investment  will occur in the  foreseeable  future.  Corning's
investment in Samsung Corning was $226 million at June 30, 2006.






As of March 2005,  Samsung Corning  Precision Glass Co., Ltd.  (Samsung  Corning
Precision)  and  Samsung  Corning  Co.  Ltd.   (Samsung  Corning)  were  two  of
approximately  thirty  co-defendants  in a  lawsuit  filed  by  Seoul  Guarantee
Insurance Co. and 14 other  creditors  (SGI and Creditors) for alleged breach of
an agreement that  approximately  thirty affiliates of the Samsung group entered
into with SGI and  Creditors  in September  1999.  The lawsuit is pending in the
courts of Korea.  According to the agreement,  the Samsung  affiliates agreed to
sell 3.5 million  shares of Samsung Life  Insurance  Co., Ltd. (SLI) by December
31, 2000,  which were  transferred  to SGI and Creditors in connection  with the
petition for court  receivership  of Samsung Motor Inc. In the lawsuit,  SGI and
Creditors  allege that, in the event that the proceeds of sale of the SLI shares
is less than 2.45 trillion Korean won (approximately $2.42 billion), the Samsung
affiliates  allegedly  agreed to compensate SGI and Creditors for the shortfall,
by other means, including Samsung affiliates' purchase of equity or subordinated
debentures  to be issued by SGI and  Creditors.  Any excess  proceeds  are to be
distributed to the Samsung  affiliates.  As of March 2005, the shares of Samsung
Life  Insurance  Co.,  Ltd.  had not been  sold.  The suit asks for  damages  of
approximately $4.68 billion plus penalty interest. Samsung Corning Precision and
Samsung Corning  combined  guarantees  should represent no more than 3.1% of the
Samsung affiliates' total financial obligation. Although noting that the outcome
of these matters is uncertain,  Samsung  Corning  Precision and Samsung  Corning
have stated that these  matters are not likely to result in a material  ultimate
loss to their financial statements.  No claim in these matters has been asserted
against Corning Incorporated.

11.  Goodwill and Other Intangible Assets



The changes in the carrying amount of goodwill for the six months ended June 30,
2006 follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                    Telecom-              Display
                                                   munications          Technologies           Other (1)             Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Balance at January 1, 2006                         $     118               $     9             $     150           $    277
Foreign currency translation and other
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 2006                           $     118               $     9             $     150           $    277
- ------------------------------------------------------------------------------------------------------------------------------------

(1)  This balance relates to our Specialty Materials operating segment.



Other intangible assets follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           June 30, 2006                             December 31, 2005
                                                 -------------------------------------------------------------------------------
                                                           Accumulated                                 Accumulated
                                                 Gross     Amortization      Net             Gross     Amortization        Net
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Amortized intangible assets:
     Patents and trademarks                      $  145       $    95      $    50           $  143       $   88        $    55
     Non-competition agreements                     114           114                           111          111
     Other                                            4             1            3                4            1              3
                                                 ----------------------------------          -----------------------------------
       Total amortized intangible assets            263           210           53              258          200             58
                                                 ----------------------------------          -----------------------------------

Unamortized intangible assets:
     Intangible pension assets                        3                          3                3                           3
                                                 ----------------------------------          -----------------------------------
Total                                            $  266       $   210      $    56           $  261       $  200        $    61
- ------------------------------------------------------------------------------------------------------------------------------------


Amortized  intangible  assets are  primarily  related to the  Telecommunications
segment.

Estimated amortization expense related to these intangible assets is $11 million
in 2006,  $11  million in 2007,  $11 million in 2008,  $11 million in 2009,  and
insignificant thereafter.






12.  Customer Deposits

In 2005 and 2004, several of Corning's customers entered into long-term purchase
and supply  agreements  in which  Corning's  Display  Technologies  segment will
supply  large-size glass substrates to these customers over periods of up to six
years.  As part of the agreements,  these customers  agreed to make advance cash
deposits  to Corning  for a portion  of the  contracted  glass to be  purchased.
During the three and six month  periods  ended June 30, 2006,  we received  $134
million and $147 million,  respectively,  of deposits against orders. During the
three and six months  ended June 30,  2005,  we received  $214  million and $234
million, respectively, of deposits against orders.

Upon  receipt  of the cash  deposits  made by  customers,  we record a  customer
deposit liability. This liability is reduced at the time of future product sales
over the life of the  agreements.  As product is shipped to a customer,  Corning
recognizes  revenue at the  selling  price and issues  credit  memoranda  for an
agreed  amount of the  customer  deposit  liability.  The credit  memoranda  are
applied against customer  receivables  resulting from the sale of product,  thus
reducing  operating cash flows in later periods as these credits are applied for
cash deposits received in earlier periods.



Customer  deposits  have been or will be received in the  following  periods (in
millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                   Six
                                                               months ended          Remainder         Estimated 2007
                                      2004       2005          June 30, 2006          of 2006            and Beyond           Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Customer deposits received            $204       $457              $147                 $24                 $105              $937
- ------------------------------------------------------------------------------------------------------------------------------------


In 2005, we began  issuing  credit  memoranda  which totaled $29 million for the
fiscal year 2005. During the three and six months ended June 30, 2006, we issued
$52 million and $73 million,  respectively,  in credit memoranda.  These credits
are not  included in the above  amounts.  During the three and six months  ended
June 30, 2005, we issued $2 million in credit memoranda.

Customer deposit liabilities were $690 million and $595 million at June 30, 2006
and  December 31, 2005,  respectively,  of which $178 million and $164  million,
respectively,  were recorded in the current portion of other accrued liabilities
in our  consolidated  balance  sheets.  Account  balances  reflect the impact of
translation.

In the event customers do not make all customer deposit installment  payments or
elect not to purchase the agreed upon quantities of product, subject to specific
conditions outlined in the agreements, Corning may retain certain amounts of the
customer deposits.  If Corning does not deliver agreed upon product  quantities,
subject to  specific  conditions  outlined  in the  agreements,  Corning  may be
required to return certain amounts of customer deposits.

13.  Employee Retirement Plans



The following table  summarizes the components of net periodic  benefit cost for
Corning's  defined  benefit  pension  and  postretirement  health  care and life
insurance plans (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Pension benefits                              Postretirement benefits
- ------------------------------------------------------------------------------------------------------------------------------------
                                             Three months           Six months               Three months           Six months
                                            ended June 30,        ended June 30,            ended June 30,        ended June 30,
                                         --------------------  --------------------      --------------------  --------------------
                                          2006          2005     2006         2005         2006        2005      2006         2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Service cost                             $   12       $   14    $   31      $   30       $    5      $    3    $     8       $   5
Interest cost                                35           40        68          85           10           9         22          21
Expected return on plan assets              (42)         (50)      (83)       (102)
Amortization of net loss                      8            7        17          18            1           2          4           3
Amortization of prior service cost            2            4         4           4           (1)                    (2)         (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Total expense                            $   15       $   15    $   37      $   35       $   15      $   14    $    32       $  27
- ------------------------------------------------------------------------------------------------------------------------------------






Corning and certain of its domestic subsidiaries also offer postretirement plans
that provide health care and life  insurance  benefits for retirees and eligible
dependents.  Certain  employees  may  become  eligible  for such  postretirement
benefits upon reaching  retirement  age. Prior to January 1, 2003, our principal
retiree  medical plans  required  retiree  contributions  each year equal to the
excess of medical cost increases over general  inflation  rates.  In response to
rising health care costs, effective January 1, 2003, we changed our cost-sharing
approach for retiree medical coverage. For current retirees (including surviving
spouses) and active employees eligible for the salaried retiree medical program,
we are placing a "cap" on the amount we will  contribute  toward retiree medical
coverage in the future. The cap will equal 120% of our 2005 contributions toward
retiree medical benefits. Once our contributions toward salaried retiree medical
costs reach this cap,  impacted  retirees  will have to pay the excess amount in
addition to their regular contributions for coverage.

14.  Hedging Activities

We operate and conduct  business in many foreign  countries  and as a result are
exposed to  movements  in foreign  currency  exchange  rates.  Our  exposure  to
exchange rate effects includes:

..    exchange  rate  movements  on  financial   instruments   and   transactions
     denominated in foreign currencies which impact earnings, and
..    exchange  rate  movements   upon   conversion  of  net  assets  in  foreign
     subsidiaries  for which the  functional  currency  is not the U.S.  dollar,
     which impact our net equity.

Our most significant  foreign currency exposures relate to Japan,  Korea, Taiwan
and western  European  countries.  We  selectively  enter into foreign  exchange
forward and option contracts with durations generally 18 months or less to hedge
our exposure to exchange rate risk on foreign source income and  purchases.  The
objective  of these  contracts  is to  neutralize  the impact of  exchange  rate
movements on our operating results.

We engage in foreign currency hedging activities to reduce the risk that changes
in exchange  rates will adversely  affect the eventual net cash flows  resulting
from the sale of  products  to foreign  customers  and  purchases  from  foreign
suppliers.  The hedge contracts  reduce the exposure to fluctuations in exchange
rates because the gains and losses associated with foreign currency balances and
transactions  are generally offset with gains and losses of the hedge contracts.
Because the impact of movements in foreign  exchange rates on the value of hedge
contracts offsets the related impact on the underlying items being hedged, these
financial  instruments  help alleviate the risk that might otherwise result from
currency exchange rate fluctuations.

The following table  summarizes the notional  amounts and respective fair values
of Corning's derivative financial instruments, which mature at varying dates, at
June 30, 2006 (in millions):
- --------------------------------------------------------------------------------
                                         Notional Amount             Fair Value
- --------------------------------------------------------------------------------
Foreign exchange forward contracts          $ 1,304                     $   24
Foreign exchange option contracts           $   584                     $    7
- --------------------------------------------------------------------------------

The  forward  and option  contracts  we use in  managing  our  foreign  currency
exposures contain an element of risk in that the counterparties may be unable to
meet the terms of the agreements. However, we minimize this risk by limiting the
counterparties   to  a  diverse  group  of   highly-rated   major  domestic  and
international   financial  institutions  with  which  we  have  other  financial
relationships.   We  are   exposed   to   potential   losses  in  the  event  of
non-performance by these counterparties; however, we do not expect to record any
losses  as a result  of  counterparty  default.  We do not  require  and are not
required to place collateral for these financial instruments.

In the second  quarter  of 2005,  Corning  began  using  derivative  instruments
(forwards)  to limit the exposure to foreign  currency  fluctuations  associated
with certain monetary assets and liabilities.  These derivative  instruments are
not designated as hedging  instruments for accounting purposes and, as such, are
referred to as  undesignated  hedges.  Changes in the fair value of undesignated
hedges  are  recorded  in  current  period  earnings  in the other  income,  net
component,  along with the foreign  currency  gains and losses  arising from the
underlying  monetary assets or  liabilities,  in the  consolidated  statement of
operations.   At  June  30,  2006,  the  notional  amount  of  the  undesignated
derivatives was $793 million.






Cash Flow Hedges
- ----------------
Corning has cash flow hedges that relate to foreign  exchange forward and option
contracts.  The  critical  terms of each cash flow  hedge are  identical  to the
critical  terms of the hedged  item.  Therefore,  Corning  utilizes the critical
terms  test under SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities"  (SFAS 133), and the  presumption is that there is no hedge
ineffectiveness  as long as the critical  terms of the hedge and the hedged item
do not change.  During the second  quarter of 2006,  the  critical  terms of the
hedge and the hedged item did not change.  We did not have any gain or loss from
hedge  ineffectiveness.  We did not exclude any  components of a hedge's gain or
loss from the assessment of hedge effectiveness.

Corning defers net gains and losses from cash flow hedges into accumulated other
comprehensive  income on the consolidated  balance sheet, until such time as the
hedged item impacts  earnings.  At that time Corning  reclassifies net gains and
losses  from  cash  flow  hedges  into the same  line  item of the  consolidated
statement of  operations  as where the effects of the hedged item are  recorded,
typically sales, cost of sales, or royalty income. Amounts are reclassified from
accumulated other  comprehensive  income when the underlying hedged item impacts
earnings.  At June 30, 2006, the amount of net gains expected to be reclassified
into earnings within the next 12 months is $15 million.

Fair Value Hedges
- -----------------
Corning  records net gains and losses from fair value  hedges into the same line
item of the  consolidated  statement of  operations  as where the effects of the
hedged item are recorded. There were no outstanding fair value hedges as of June
30, 2006, or December 31, 2005.

Net Investment in Foreign Operations
- ------------------------------------
We have issued foreign  currency  denominated debt that has been designated as a
hedge of the net investment in a foreign operation. The effective portion of the
changes  in fair  value  of the  debt  is  reflected  as a  component  of  other
accumulated  comprehensive  income  (loss)  as  part  of  the  foreign  currency
translation  adjustment.  Net  losses  included  in the  cumulative  translation
adjustment  at June 30, 2006 and  December  31, 2005 were $127  million and $107
million, respectively.

15.  Share-based Compensation

Stock Compensation Plans

Corning's  share-based  compensation  programs  include the following:  employee
stock options, time-based restricted stock,  performance-based  restricted stock
and the Worldwide  Employee Stock  Purchase Plan (WESPP).  At June 30, 2006, our
stock  compensation  programs were in accordance  with the 2005 Employee  Equity
Participation  Program  and the  2003  Equity  Plan for  Non-Employee  Directors
Program.  Any  ungranted  shares from prior years will be available for grant in
the current year. Any remaining shares available for grant, but not yet granted,
will be carried over and used in the  following  year.  At June 30, 2006,  there
were 103 million shares available for grant.

On January 1, 2006 the Company  adopted  SFAS 123(R).  SFAS 123(R)  requires the
measurement  and recognition of  compensation  cost for all share-based  payment
awards made to  employees  and  directors,  including  grants of employee  stock
options and employee stock  purchases  related to the WESPP,  based on estimated
fair values.  Prior to the adoption of SFAS 123(R),  the Company  accounted  for
share-based  awards to employees and directors  using the intrinsic value method
in accordance  with APB 25 as allowed under SFAS 123. Under the intrinsic  value
method,  no  share-based  compensation  cost  related to stock  options had been
recognized in the Company's Consolidated  Statements of Operations,  because the
exercise price was at least equal to the market value of the common stock on the
grant date. As a result,  the recognition of share-based  compensation  cost was
generally  limited to the expense  attributed  to restricted  stock awards,  and
stock option modifications. SFAS 123(R) is a revision of SFAS 123 and supercedes
APB 25.

The  Company  elected to use the  modified  prospective  transition  method upon
adoption of SFAS  123(R),  which  requires  the  application  of the  accounting
standard as of January 1, 2006, the first day of the Company's fiscal year 2006.
In accordance with the modified  prospective  transition  method,  the Company's
Consolidated  Financial  Statements  for prior periods have not been restated to
reflect, and do not include, the impact of SFAS 123(R).






For  share-based  payment  grants on or after  December  1,  2005,  the  Company
estimated the fair value of such grants using a lattice-based  option  valuation
model.  Prior to  December  1, 2005,  the  Company  estimated  the fair value of
share-based  payment awards using the Black-Scholes  option pricing model. Prior
to January 1, 2006,  these fair values were utilized in developing the Company's
pro forma disclosure information required under SFAS 123.

Under SFAS 123(R), for share-based  payment awards granted subsequent to January
1, 2006,  the fair  value of awards  that are  expected  to  ultimately  vest is
recognized as expense over the requisite  service periods.  SFAS 123(R) requires
forfeitures  to be  estimated  at the time of the grant in order to estimate the
amount of share-based payment awards that will ultimately vest. Forfeiture rates
are based on historical rates. The estimated forfeiture rate will be adjusted if
actual forfeitures differ from its original estimates.  The effect of any change
in estimated  forfeitures  would be  recognized  through a  cumulative  catch-up
adjustment  that would be  included  in  compensation  cost in the period of the
change in estimate.  For share-based  payment awards granted prior to January 1,
2006,  the Company will  recognize  the  remaining  unvested  SFAS 123 pro forma
expense according to their remaining vesting conditions.

Share-based compensation cost recognized under SFAS 123(R) for the three and six
months  ended June 30, 2006 was $30 million and $62 million,  respectively,  and
included (i) employee stock options,  (ii) time-based  restricted  stock,  (iii)
performance-based restricted stock and (iv) the WESPP. Shared-based compensation
recognized  under APB 25 for the three and six months ended June 30, 2005 was $9
million and $16 million,  respectively,  and included (i) time-based  restricted
stock  and  (ii)  performance-based  restricted  stock.  Compensation  cost  was
included in operating  activities on the  consolidated  statements of cash flows
for the six months ended June 30, 2006. No tax benefits  were  attributed to the
share-based  compensation cost because a valuation  allowance was maintained for
substantially all net deferred tax assets.

On November 10,  2005,  The FASB issued FASB Staff  Position No. SFAS  123(R)-3,
"Transition  Election  Related to  Accounting  for Tax  Effects  of  Share-Based
Payment Awards." The alternative method includes simplified methods to establish
the beginning balance of the additional paid-in capital pool (APIC pool) related
to the tax effects of employee  share-based  compensation,  and to determine the
subsequent impact on the APIC pool and Consolidated  Statements of Cash Flows of
the tax effects of employee share-based compensation awards that are outstanding
upon  adoption of SFAS 123(R).  The Company may take up to one year from initial
adoption of SFAS 123(R) to evaluate its available  transition  alternatives  and
make its on-time election.



Share-based   compensation  expense  recognized  in  the  Company's  results  of
operations follows (in millions, except per share amounts):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                Three months                       Six months
                                                                               ended June 30,                    ended June 30,
                                                                           ----------------------            -----------------------
                                                                             2006          2005                2006          2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Income from continuing operations before income taxes                      $     30      $      9            $     62      $     16
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                          $     30      $      9            $     62      $     16
- ------------------------------------------------------------------------------------------------------------------------------------
Net income available to common stockholders                                $     30      $      9            $     62      $     16
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Basic:
   Income from continuing operations                                       $   0.02      $   0.01            $   0.04      $   0.01
   Net income                                                              $   0.02      $   0.01            $   0.04      $   0.01
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Diluted:
   Income from continuing operations                                       $   0.02      $   0.01            $   0.04      $   0.01
   Net income                                                              $   0.02      $   0.01            $   0.04      $   0.01
- ------------------------------------------------------------------------------------------------------------------------------------








The following  table  illustrates the effect on 2005 net income and earnings per
share as if the Company had applied  the fair value  recognition  provisions  of
SFAS  No.  123,  as  amended  by  SFAS  No.  148,  "Accounting  for  Stock-Based
Compensation - Transition and  Disclosure."  This standard  preceded SFAS 123(R)
and  required  different  measurement  criteria (in  millions,  except per share
amounts):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                               Three months ended          Six months ended
                                                                                  June 30, 2005              June 30, 2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Net income available to common stockholders, as reported                            $     165                 $     415
Add:  Stock-based employee compensation expense included in
  reported net income, net of related tax effects                                           9                        16
Deduct:  Total stock-based compensation expense determined under
  the fair value based method, net of related tax effects                                (22)                      (42)
- ------------------------------------------------------------------------------------------------------------------------------------
Net income available to common stockholders, pro forma                              $     152                 $     389
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Basic:
   As reported                                                                      $    0.11                 $    0.29
   Pro forma                                                                        $    0.11                 $    0.27
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Diluted:
   As reported                                                                      $    0.11                 $    0.28
   Pro forma                                                                        $    0.10                 $    0.26
- ------------------------------------------------------------------------------------------------------------------------------------


Stock Options

Our stock option plans  provide  non-qualified  and  incentive  stock options to
purchase  authorized but unissued or treasury  shares at the market price on the
grant date and generally  become  exercisable in  installments  from one to five
years from the grant date. The maximum term of non-qualified and incentive stock
options is 10 years from the grant date.

The  following  table  summarizes  information  concerning  options  outstanding
including  the related  transactions  under the options plans for the six months
ended June 30, 2006:
- --------------------------------------------------------------------------------
                                                  Number of     Weighted Average
                                               Shares (000's)    Exercise Price
- --------------------------------------------------------------------------------
Options Outstanding as of December 31, 2005        120,504         $   21.67
     Granted                                         5,500             25.51
     Exercised                                     (21,678)            11.89
     Forfeited and Expired                          (2,232)            48.09
- --------------------------------------------------------------------------------
Options Outstanding as of June 30, 2006            102,094         $   23.39
- --------------------------------------------------------------------------------
Options Exercisable as of June 30, 2006             83,736         $   25.03
Options Exercisable as of December 31, 2005         97,015         $   24.55
- --------------------------------------------------------------------------------



The following  table  summarizes the status of the Company's stock options as of
June 30, 2006:
- ------------------------------------------------------------------------------------------------------------------------------------
                                        Options Outstanding                                   Options Exercisable
                    ----------------------------------------------------------   ---------------------------------------------
                        Number      Weighted-Average   Weighted-   Aggregate         Number        Weighted-       Aggregate
                       of Shares        Remaining       Average    Intrinsic        of Shares       Average        Intrinsic
     Range of         Outstanding      Contractual     Exercise      Value         Outstanding     Exercise          Value
  Exercise Prices   (in thousands)    Life in Years      Price  (in thousands)   (in thousands)      Price      (in thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
     $1.54 to 3.80        9,024            6.45        $  3.33   $  187,636             6,002      $  3.10         $126,165
      4.06 to 6.93       13,061            6.48           4.83      251,985            12,824         4.83          247,363
      7.08 to 9.95       17,549            5.87           8.36      276,577            17,397         8.36          274,150
    10.05 to 15.87       23,668            7.12          12.52      274,526            16,922        12.65          194,159
    16.02 to 28.25       12,827            7.75          22.20       36,380             4,626        19.10           23,248
    30.01 to 59.35       10,692            4.21          46.71                         10,692        46.71
    60.24 to 74.09       14,936            4.10          69.43                         14,936        69.43
   76.03 to 111.00          337            4.19          91.62                            337        91.62
- ------------------------------------------------------------------------------------------------------------------------------------
                        102,094            6.09        $ 23.39   $1,027,104            83,736      $ 25.03         $865,085
- ------------------------------------------------------------------------------------------------------------------------------------







The aggregate intrinsic value (market value of stock less option exercise price)
in the preceding table represents the total pretax intrinsic value, based on the
Company's  average stock price on June 30, 2006,  which would have been received
by the option holders had all option holders  exercised their options as of that
date. The total number of in-the-money  options exercisable on June 30, 2006 was
approximately  57 million.  The weighted average  remaining  contractual life on
June 30, 2006 for outstanding  and  exercisable  options is 6.09 and 5.53 years,
respectively.

The  weighted-average  grant-date  fair value for  options  granted  for the six
months ended June 30, 2006 and 2005 was $9.85 and $5.42, respectively. The total
fair value of options that vested  during the six months ended June 30, 2006 and
2005  was  approximately  $47  million  and  $66  million,   respectively.   The
weighted-average  fair value of options that vested  during the six months ended
June 30,  2006  and  2005  was  approximately  $4.04  and  $6.52,  respectively.
Compensation cost related to stock options was approximately $18 million and $37
million,  respectively, for the three and six months ended June 30, 2006, and $0
million for the three and six months ended June 30, 2005.

Proceeds  received  from the exercise of stock options were $251 million for the
six months ended June 30, 2006,  which was included in financing  activities  on
the consolidated  statements of cash flows. The total intrinsic value of options
exercised for the six months ended June 30, 2006 and 2005 was approximately $278
million and $65 million,  respectively,  which is currently  deductible  for tax
purposes.  However,  these tax benefits  were not realized due to net  operating
loss carryforwards.

Prior to January 1, 2006, all  share-based  awards granted by Corning  specified
that the employee  will continue to vest in the award after  retirement  without
providing  any  additional   services.   Corning  accounted  for  this  type  of
arrangement by  recognizing  compensation  cost over the nominal  vesting period
and, if the employee  retires before the end of the vesting period,  recognizing
any remaining  unrecognized  compensation  cost at the date of  retirement  (the
"nominal  vesting  period  approach").  SFAS 123(R)  specifies  that an award is
vested when the  employee's  retention of the award is no longer  contingent  on
providing  subsequent service (the  "non-substantive  vesting period approach").
That would be the case for Corning  awards that vest when  employees  retire and
are granted to retirement eligible employees. Effective January 1, 2006, related
compensation  cost  must  be  recognized   immediately  for  awards  granted  to
retirement eligible employees or over the period from the grant date to the date
retirement  eligibility  is  achieved,  if that is expected to occur  during the
nominal vesting period.  For those  share-based  awards granted during the three
and six months ended June 30, 2006, Corning recognized  approximately $2 million
and $7 million,  respectively,  in additional  compensation cost in applying the
non-substantive vesting period approach versus the nominal period approach.

As of June 30,  2006,  there  was  approximately  $62  million  of  unrecognized
compensation  cost related to stock options  granted under the Plan. The cost is
expected to be recognized over a weighted-average period of 0.92 years.

The  lattice-based  valuation model,  used to estimate the fair values of option
and  restricted   stock  grants  after  November  30,  2005,   incorporates  the
assumptions (including ranges of assumptions) noted in the table below. Expected
volatilities are based on implied  volatilities from traded options on Corning's
stock, historical volatility of Corning's stock, and other factors.

In  estimating  option grant fair value under the lattice  based model,  Corning
uses historical data to estimate future option exercise and employee termination
within the  valuation  model.  Separate  groups of  employees  that have similar
historical  exercise behavior are considered  separately for valuation purposes.
The expected  time to exercise of options  granted is derived using a regression
model and represents the period of time that options  granted are expected to be
outstanding.  The range given below  results  from  certain  groups of employees
exhibiting  different  behavior.  The  risk-free  rate for  periods  within  the
contractual  life of the  option is based on the U.S.  Treasury  yield  curve in
effect at the time of grant.






The following inputs for the lattice-based  valuation model were used for option
grants under our Stock Option Plans:
- --------------------------------------------------------------------------------
                                          Three months ended    Six months ended
                                             June 30, 2006        June 30, 2006
- --------------------------------------------------------------------------------
Expected volatility                             38-54%               38-54%
Weighted-average volatility                       51%                  50%
Expected dividends                                 0                    0
Risk-free rate                                 1.8-9.4%             1.0-9.4%
Expected time to exercise (in years)            2.7-6.4              2.7-6.4
Pre-vesting departure rate                     1.6-2.3%             1.5-2.3%
Post vesting departure rate                    3.9-7.1%             3.9-7.1%
- --------------------------------------------------------------------------------

Incentive Stock Plans

The Corning  Incentive  Stock Plan permits  stock grants,  either  determined by
specific performance goals or issued directly, in most instances, subject to the
possibility  of  forfeiture  and without  cash  consideration.  Shares under the
Incentive Stock Plan are generally granted at-the-money,  contingently vest over
a period of 1 to 10 years, and have contractual lives of 1 to 10 years.

The fair value of each  restricted  stock grant under the Incentive  Stock Plans
was estimated on the date of grant for  performance  based grants  assuming that
performance  goals will be  achieved.  The  expected  term for grants  under the
Incentive Stock Plans is 1 to 10 years.

Time-Based Restricted Stock:
- ----------------------------

Time-based  restricted stock is issued by the Company on a discretionary  basis,
and is payable in shares of the Company's  common stock upon  vesting.  The fair
value is based on the market  price of the  Company's  stock on the grant  date.
Compensation  cost is recognized over the requisite  vesting period and adjusted
for actual forfeitures before vesting.

The  following  table  represents  a  summary  of the  status  of the  Company's
nonvested  time-based  restricted  stock as of December  31,  2005,  and changes
during the six months ended June 30, 2006:
- --------------------------------------------------------------------------------
                                                                Weighted-Average
                                                                   Grant-Date
Nonvested shares                            Shares (000's)         Fair Value
- --------------------------------------------------------------------------------
Nonvested shares at December 31, 2005             861              $   11.86
Granted                                           114                  25.00
Vested                                           (171)                  9.75
Forfeited                                         (14)                 12.81
- --------------------------------------------------------------------------------
Nonvested shares at June 30, 2006                 790              $   14.21
- --------------------------------------------------------------------------------

As of June  30,  2006,  there  was  approximately  $5  million  of  unrecognized
compensation cost related to nonvested time-based  restricted stock compensation
arrangements  granted under the Plan. The cost is expected to be recognized over
a weighted average period of 3.13 years. Compensation cost related to time-based
restricted stock was  approximately $1 million for the six months ended June 30,
2006 and 2005.

Performance-Based Restricted Stock:
- -----------------------------------

Performance-based  restricted  stock  vests  upon  the  achievement  of  certain
targets,  and are payable in shares of the  Company's  common stock upon vesting
typically over a three-year  period. The fair value is based on the market price
of the  Company's  stock on the grant date and  assumes  that the target  payout
level will be  achieved.  Compensation  cost is  recognized  over the  requisite
vesting period and adjusted for actual  forfeitures  before vesting.  During the
performance  period,  compensation  cost may be adjusted based on changes in the
expected outcome of the performance-related target.






The  following  table  represents  a  summary  of the  status  of the  Company's
nonvested performance-based  restricted stock units as of December 31, 2005, and
changes during the six months ended June 30, 2006:
- --------------------------------------------------------------------------------
                                                                Weighted-Average
                                                                   Grant-Date
Nonvested shares                            Shares (000's)         Fair Value
- --------------------------------------------------------------------------------
Nonvested shares at December 31, 2005           6,718               $   14.33
Granted                                         1,300                   12.70
Vested                                           (702)                  12.08
Forfeited                                        (146)                  13.95
- --------------------------------------------------------------------------------
Nonvested shares at June 30, 2006               7,170               $   14.26
- --------------------------------------------------------------------------------

As of June 30,  2006,  there  was  approximately  $54  million  of  unrecognized
compensation  cost  related  to  nonvested  performance-based  restricted  stock
compensation  arrangements  granted  under the Plan.  The cost is expected to be
recognized  over a weighted  average  period of 1.42  years.  Compensation  cost
related to performance-based  restricted stock was approximately $21 million and
$14 million for the six months ended June 30, 2006 and 2005,  respectively,  and
$10 million and $8 million for the three months ended June 30, 2006 and June 30,
2005, respectively.

Worldwide Employee Stock Purchase Plan

In  addition to the Stock  Option  Plan and  Incentive  Stock  Plans,  we have a
Worldwide Employee Share Purchase Plan (WESPP).  Under the WESPP,  substantially
all  employees  can elect to have up to 10% of their  annual  wages  withheld to
purchase our common stock.  The purchase  price of the stock is 85% of the lower
of the  beginning-of-quarter  or  end-of-quarter  closing market price.  For the
three and six  months  ended June 30,  2006,  approximately  $1  million  and $3
million,  respectively,  of compensation cost related to the WESPP was recorded,
and there was zero expense for the three and six months ended June 30, 2005. For
the three and six months ended June 30, 2006,  approximately 0.2 million and 0.6
million shares, respectively, were purchased by employees.

16.  Comprehensive Income



Components  of  comprehensive   income  (loss),  on  an  after-tax  basis  where
applicable, follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                           Six months
                                                                       ended June 30,                        ended June 30,
                                                                  ------------------------              -----------------------
                                                                  2006 (b)        2005 (b)              2006 (b)       2005 (b)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Net income                                                        $    514        $   165               $   771        $    415
Other comprehensive income:
   Change in unrealized gain (loss) on investments, net                                                       1             (33)
   Reclassification adjustment relating to investments
     included in net income, net                                                                                             19
   Change in unrealized gain on derivative
     instruments, net                                                    6             12                    11              38
   Reclassification adjustment relating to derivatives, net            (10)            (2)                  (21)            (15)
   Foreign currency translation adjustment, net (a)                     79            (83)                  128             (98)
   Change in minimum pension liability                                  (1)             1                    (5)              3
- ------------------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                                        $    588        $    93               $   885        $    329
- ------------------------------------------------------------------------------------------------------------------------------------

(a)  The  initial  implementation  of  our  Taiwan  subsidiary's  change  in its
     functional  currency  from  the  new  Taiwan  dollar  to the  Japanese  yen
     effective  January 1, 2005 had the  effect of  increasing  the U.S.  dollar
     value of its net  assets and  increasing  accumulated  other  comprehensive
     income by $23 million. The impact of this change is included in the foreign
     currency translation adjustment, net amount.
(b)  Other  comprehensive  income  items for the three and six months ended June
     30,  2006 and 2005  include  zero net tax  effect.  Refer to Note 6 (Income
     Taxes) for an explanation of Corning's tax paying position.









17.  Operating Segments

Our   reportable    operating    segments    include    Display    Technologies,
Telecommunications,   Environmental   Technologies,   and  Life  Sciences.   The
Environmental   Technologies   reportable  segment  is  an  aggregation  of  our
Automotive and Diesel  operating  segments,  as these two segments share similar
economic  characteristics,  products,  customer types,  production processes and
distribution methods. The following provides a brief description of the products
and markets served by each reportable segment:

..    Display  Technologies - manufactures  liquid crystal display glass for flat
     panel displays;
..    Telecommunications - manufactures optical fiber and cable, and hardware and
     equipment components for the worldwide telecommunications industry;
..    Environmental  Technologies - manufactures  ceramic  substrates and filters
     for automobile and diesel applications; and
..    Life Sciences - manufactures  glass and plastic  consumables for scientific
     applications.

All other  operating  segments that do not meet the  quantitative  threshold for
separate reporting have been grouped as "All Other."

On January 1, 2006, Corning changed its measurement of segment profit or loss as
follows:

..    We removed the net impact of financing  costs,  such as interest expense on
     debt  instruments and interest costs  associated  with benefit plans,  from
     reportable  segments and included  these  amounts in Corporate  unallocated
     expense.
..    We changed  the  allocation  method for taxes to more  closely  reflect the
     company's current tax position.
..    We  removed  the  impact  of  non-cash  stock  compensation   expense  from
     reportable  segments  and  included  this amount in  Corporate  unallocated
     expense.
..    We  removed  the  allocation  of  exploratory  research,   development  and
     engineering  expense from reportable segments and included these amounts in
     Corporate unallocated expense.
..    We changed certain other allocation methods for corporate functions.






The  following  provides  segment  information  reflecting  these changes in the
measurement of segment profit or loss for all periods presented.



Operating Segments (in millions)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           Display     Telecom-    Environmental     Life        All
                                                        Technologies  munications  Technologies    Sciences     Other       Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Three months ended June 30, 2006
Net sales                                                 $   461      $   472       $    152     $     75   $    101    $  1,261
Depreciation (1)                                          $    68      $    43       $     20     $      5   $     10    $    146
Amortization of purchased intangibles                                  $     3                                           $      3
Research, development and engineering expenses (2)        $    36      $    18       $     31     $     12   $      8    $    105
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest)                         $    (1)                   $      2   $      4    $      5
Income tax provision                                      $   (21)     $   (13)      $     (3)               $     (1)   $    (38)
Earnings (loss) before minority interest and equity
  earnings (loss) (3)                                     $   209      $    40       $      9     $     (2)  $      1    $    257
Minority interests                                                          (1)                                                (1)
Equity in earnings of affiliated companies (4)                135            1                                     12         148
                                                          -------      -------       --------     --------   --------    --------
Net income (loss)                                         $   344      $    40       $      9     $     (2)  $     13    $    404
- ------------------------------------------------------------------------------------------------------------------------------------
Three months ended June 30, 2005
Net sales                                                 $   415      $   415       $    146     $     75   $     90    $  1,141
Depreciation (1)                                          $    44      $    46       $     18     $      5   $      9    $    122
Amortization of purchased intangibles                                  $     2                                           $      2
Research, development and engineering expenses (2)        $    24      $    19       $     26     $      9   $      6    $     84
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest)                         $     8                               $    (15)   $     (7)
Income tax provision                                      $   (33)     $    (7)      $     (3)    $     (1)  $     (2)   $    (46)
Earnings (loss) before minority interests and equity
  earnings (loss) (3)                                     $   199      $   (10)      $      4     $      1   $     17    $    211
Minority interests                                                                                                 (5)         (5)
Equity in earnings of affiliated companies                     87            1                                      8          96
                                                          -------      -------       --------     --------   --------    --------
Net income (loss)                                         $   286      $    (8)      $      4     $      1   $     20    $    303
- ------------------------------------------------------------------------------------------------------------------------------------
Six months ended June 30, 2006
Net sales                                                 $ 1,008      $   869       $    307     $    147   $    192    $  2,523
Depreciation (1)                                          $   130      $    85       $     40     $     10   $     20    $    285
Amortization of purchased intangibles                                  $     6                                           $      6
Research, development and engineering expenses (2)        $    66      $    38       $     61     $     25   $     16    $    206
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest)                         $     6                    $      2   $      3    $     11
Income tax provision                                      $   (50)     $   (19)      $     (3)               $     (4)   $    (76)
Earnings (loss) before minority interest and equity
  earnings (loss) (3)                                     $   484      $    38       $      9     $     (7)  $      3    $    527
Minority interests                                                                                                 (2)         (2)
Equity in earnings (loss) of affiliated companies (4)         277            3             (1)                     (1)        278
                                                          -------      -------       --------     --------   --------    --------
Net income (loss)                                         $   761      $    41       $      8     $     (7)  $           $    803
- ------------------------------------------------------------------------------------------------------------------------------------
Six months ended June 30, 2005
Net sales                                                 $   735      $   842       $    294     $    149   $    171    $  2,191
Depreciation (1)                                          $    85      $    92       $     35     $     10   $     18    $    240
Amortization of purchased intangibles                                  $     7                                           $      7
Research, development and engineering expenses (2)        $    45      $    36       $     49     $     17   $     13    $    160
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest)                         $     8                               $    (15)   $     (7)
Income tax provision                                      $   (41)     $   (15)      $     (6)    $     (2)  $     (4)   $    (68)
Earnings before minority interest and equity
  earnings (3)                                            $   318      $     8       $     13     $      5   $     20    $    364
Minority interests                                                                                                 (7)         (7)
Equity in earnings of affiliated companies                    168            1                                     25         194
                                                          -------      -------       --------     --------   --------    --------
Net income                                                $   486      $     9       $     13     $      5   $     38    $    551
- ------------------------------------------------------------------------------------------------------------------------------------


(1)  Depreciation expense for Corning's reportable segments is recorded based on
     the assets of each segment and also includes an allocation of  depreciation
     of corporate property not specifically identifiable to a segment.
(2)  Research, development, and engineering expenses includes direct project
     spending which is identifiable to a segment.
(3)  Many of Corning's  administrative  and staff  functions  are performed on a
     centralized  basis.  Where  practicable,  Corning charges these expenses to
     segments  based upon the extent to which each  business  uses a centralized
     function. Other staff functions, such as corporate finance, human resources
     and legal are allocated to segments, primarily as a percentage of sales.
(4)  In the three and six months ended June 30, 2006,  equity in earnings (loss)
     of  affiliated  companies  includes  charges of $3 million and $24 million,
     respectively, in All Other related to impairments for Samsung Corning.







A  reconciliation  of reportable  segment net income to consolidated  net income
follows (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            Three months                      Six months
                                                                           ended June 30,                   ended June 30,
                                                                      -------------------------      --------------------------
                                                                        2006           2005             2006           2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Net income of reportable segments                                     $    404       $    303        $    803        $    551
Unallocated amounts:
    Net financing costs (1)                                                 (2)           (24)            (10)            (61)
    Stock-based compensation expense                                       (30)            (9)            (62)            (15)
    Exploratory research                                                   (19)           (17)            (40)            (36)
    Corporate contributions                                                 (9)            (7)            (17)            (12)
    Equity in earnings of affiliated companies,
      net of impairments (2)                                               108             81             178             152
    Asbestos settlement (3)                                                 61           (143)           (124)           (131)
    Other corporate items (4)                                                1            (19)             43             (33)
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                                            $    514       $    165        $    771        $    415
- ------------------------------------------------------------------------------------------------------------------------------------


(1)  Net financing costs include interest expense, interest income, and interest
     costs and investment gains associated with benefit plans.
(2)  Equity in earnings of affiliated companies, net of impairments includes the
     following items:
     .    In the three and six months  ended June 30,  2006,  a $33 million gain
          representing  our  share  of a  tax  settlement  relating  to  an  IRS
          examination at Dow Corning.
     .    In the three and six months ended June 30, 2005, a gain of $11 million
          for our share of a gain on the  issuance  of  subsidiary  stock at Dow
          Corning.
(3)  The asbestos settlement  arrangement to be incorporated into the Pittsburgh
     Corning Corporation (PCC) reorganization plan, when the reorganization plan
     becomes  effective,  will require Corning to relinquish its equity interest
     in PCC,  contribute its equity interest in Pittsburgh Corning Europe (PCE),
     and 25 million  shares of Corning  common  stock to a trust.  Corning  also
     agreed to make cash payments over the six years from the effective  date of
     the  settlement and to assign certain  insurance  policy  proceeds from its
     primary  insurance and a portion of its excess insurance at the time of the
     settlement.  The asbestos liability requires adjustment to fair value based
     upon movements in Corning's common stock price prior to contribution of the
     shares to the trust as well as change in the  estimated  fair  value of the
     other components of the settlement offer. In the second quarter of 2006 and
     2005,  Corning  recorded  a credit  of $61  million  and a  charge  of $143
     million,  respectively,  to reflect  changes in the estimated fair value of
     the  components of the settlement  offer.  In the six months ended 2006 and
     2005,  Corning  recorded  a  charge  of  $124  million  and  $131  million,
     respectively,  to  reflect  changes  in the  estimated  fair  value  of the
     components of the settlement offer.
(4)  Other corporate items include the tax impact of the unallocated amounts. In
     addition, the following items are also included:
     .    In the three and six months ended June 30,  2006,  tax benefits of $10
          million and $48 million,  respectively,  from the release of valuation
          allowances for certain foreign locations.
     .    In the three and six months ended June 30, 2005, impairment charges of
          $19 million and $25 million for an other-than-temporary decline in our
          investment in Avanex below its cost basis.
     .    In the three months and six months ended June 30, 2005,  restructuring
          credits of $7 million for adjustments to prior years' reserves.

In the  Display  Technologies  operating  segment,  assets  increased  from $3.6
billion at December 31, 2005 to $4.3  billion at June 30, 2006.  The increase is
due  primarily  to  increased  capital  expenditures  of $378 million and equity
earnings of  associated  companies of $277 million for the six months ended June
30, 2006. In the Environmental Technologies reportable operating segment, assets
increased  from $0.7  billion at December  31, 2005 to $0.8  billion at June 30,
2006.  The increase is due primarily to increased  capital  expenditures  of $83
million for the six months ended June 30, 2006.

The sales of each of our reportable operating segments are concentrated across a
relatively small number of customers.  In the second quarter of 2006, this small
number  of  customers,  which  individually  accounted  for  10% or more of each
segment's sales, represented the following concentration of segment sales:

..    In the Display segment,  three customers accounted for 57% of total segment
     sales.
..    In the  Telecommunications  segment,  three customers  accounted for 36% of
     total segment sales.
..    In the Environmental  Technologies  segment,  three customers accounted for
     73% of total segment sales.
..    In the Life  Sciences  segment,  one customer  accounted for 45% of segment
     sales.

For the six months ended June 30, 2006, the following number of customers, which
individually accounted for 10% or more of each segment's sales,  represented the
following concentration of segment sales:

..    In the Display segment,  four customers  accounted for 69% of total segment
     sales.
..    In the Telecommunications segment, two customers accounted for 25% of total
     segment sales.
..    In the Environmental  Technologies  segment,  three customers accounted for
     74% of total segment sales.
..    In the Life  Sciences  segment,  one customer  accounted for 44% of segment
     sales.






A  significant  amount of  specialized  manufacturing  capacity  for our Display
Technologies segment is concentrated in Asia. It is at least reasonably possible
that the use of a facility  located outside of an entity's home country could be
disrupted. Due to the specialized nature of the assets, it would not be possible
to find  replacement  capacity  quickly.  Accordingly,  loss of these facilities
could produce a near-term  severe impact to our display business and the Company
as a whole.

18.  Subsequent Event

On July 27, 2006,  Corning committed to issue $250 million  aggregate  principal
amount of senior  unsecured  notes at 7.25%.  The senior  notes  will  mature on
August 15,  2036 and were  issued  pursuant  to  Corning's  existing  $5 billion
universal shelf registration statement. Subject to customary closing conditions,
the  transaction  is  expected to close on August 1, 2006.  Net  proceeds of the
offering will be used for general corporate purposes.






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

Our key  priorities  for 2006  remain  unchanged  from the  previous  two years:
protect  our  financial  health,  improve our  profitability,  and invest in the
future.  During  the  second  quarter of 2006,  we made the  following  progress
against these priorities:

Financial Health
Our balance sheet  remains  strong,  and we continued to generate  positive cash
flows  from  operating  activities.  Significant  activities  during  the second
quarter of 2006 were as follows:

..    We reduced our long-term debt in the following transactions:
     .    We redeemed $97 million of our 6.25% Euro notes, due in 2010;
     .    We repurchased $96 million of our 6.3% notes due in 2009; and
     .    We redeemed $125 million of our 8.3% medium-term notes due in 2025.
..    Our debt to capital ratio declined to 18%.
..    We  received  $134  million in  deposits  against  orders  relating  to our
     multi-year  supply  agreements  with customers in the Display  Technologies
     segment.
..    We  ended  the  second  quarter  of 2006  with  $2.5  billion  in cash  and
     short-term investments. Operating cash flow in the second quarter more than
     offset our capital spending.

Profitability
For the three  months  ended  June 30,  2006,  we  generated  net income of $514
million or $0.32 per share compared to a net income of $165 million or $0.11 per
share for the same period in 2005. The improvement in net income was due largely
to the following items:
..    Strong volume  growth in our Display  Technologies  and  Telecommunications
     operating segments.
..    An increase in equity earnings which included a gain of $33 million related
     to Dow  Corning's  settlement  with the IRS regarding  liabilities  for tax
     years 1992 to 2003. This settlement resolves all Federal tax issues related
     to Dow Corning's implant settlement.
..    Asbestos settlement gain of $61 million compared to expense of $143 million
     for the same  period last year  resulting  from the change in fair value of
     Corning's asbestos settlement  liability.  The change in fair value for the
     second  quarter of 2006 is due primarily to the decrease in the value of 25
     million shares of Corning's  common stock to be contributed to the proposed
     settlement.  Refer  to  Note  4  (Commitments  and  Contingencies)  to  the
     consolidated financial statements.

For the six months ended June 30, 2006,  we generated net income of $771 million
or $0.48 per share. This represents an improvement in net income of $356 million
(or 86%) over the same period in 2005.  This  improvement  in net income was due
primarily   to  strong   volume   growth  in  our   Display   Technologies   and
Telecommunications  operating  segments and higher equity  earnings from Samsung
Corning  Precision  and Dow  Corning  Corporation.  The  improvement  in Samsung
Corning  Precision is  explained in the  discussion  of the  performance  of our
Display Technologies segment.

Investing in Our Future
We continue to invest in a wide array of technologies, with a near-term focus on
LCD glass  substrates,  diesel  filters and substrates in response to tightening
emissions  control  standards,  and  optical  fiber and cable and  hardware  and
equipment to enable fiber-to-the-premises.

Our research,  development and engineering expenses for the three and six months
ended June 30, 2006,  increased  when compared to the same periods last year and
also remained  relatively  constant as  percentage of net sales.  We believe our
current  spending  levels are  adequate to enable us to execute our  longer-term
growth strategies.






Our capital expenditures remain focused on expanding  manufacturing capacity for
LCD glass substrates in the Display  Technologies segment and diesel products in
the Environmental Technologies segment. Total capital expenditures for the three
and six month  periods  ended June 30, 2006,  were $274  million  $554  million,
respectively.  Of these  amounts,  $192 million and $378 million,  respectively,
were directed toward our Display  Technologies  segment, and $33 million and $83
million,  respectively,  were  directed  toward our  Environmental  Technologies
segment.

Restatement of Prior Period Financial Statements
The Company  and its audit  committee  concluded,  on April 21,  2006,  that the
Company would  restate  previously  issued  historical  financial  statements to
properly account for the asbestos  settlement  charges and liability and for its
investment in and equity earnings of Pittsburgh  Corning Europe (PCE) from March
31, 2003, through December 31, 2005. The Company also changed the classification
of  accretion  on a portion of the  liability  to be paid in cash from  interest
expense to asbestos settlement expense for the same time period.

The  cumulative  effect  of  these  adjustments   resulted  in  an  increase  in
investments in affiliated companies of $32 million, an increase to other accrued
liabilities of $154 million, an increase to accumulated deficit of $123 million,
and an increase to accumulated  other  comprehensive  income of $1 million as of
December  31,  2005.  To  correct  these  errors,   the  Company   restated  its
consolidated  financial  statements and, on May 9, 2006, filed an amended Annual
Report on Form 10-K/A for the fiscal year ended  December 31, 2005. In addition,
on May 9,  2006,  the  Company  filed  amended  reports  on Form  10-Q/A for the
quarters ended March 31, 2005, June 30, 2005, and September 30, 2005, to restate
the financial statements provided for those quarterly periods.

The restatement  adjustments had no impact on previously reported revenue,  cash
balances,  compliance with any debt covenants, or the Company's revolving credit
agreement.

All  information  in  this  document  reflects  the  impact  of the  restatement
described in Note 2 (Restatement  of Prior Period  Financial  Statements) to the
consolidated financial statements.







RESULTS OF OPERATIONS



Selected highlights for the second quarter follow (dollars in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                         Three months                                  Six months
                                                        ended June 30,                               ended June 30,
                                                   ------------------------                       --------------------
                                                     2006            2005        % Change          2006          2005       % Change
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Net sales                                          $  1,261       $  1,141          11%           $  2,523     $  2,191        15%

Gross margin                                       $    541       $    483          12%           $  1,114     $    912        22%
     (gross margin %)                                   43%            42%                             44%          42%

Selling, general and administrative
  expenses                                         $    194       $    191           2%           $    417     $    375        11%
     (as a % of net sales)                              15%            17%                             17%          17%

Research, development and engineering
  expenses                                         $    128       $    104          23%           $    252     $    202        25%
     (as a % of net sales)                              10%             9%                             10%           9%

Restructuring, impairment and other
  charges and (credits)                            $      5       $    (1)       (600)%           $     11     $     18      (39)%
     (as a % of net sales)                                                                                           1%

Asbestos settlement (gain) expense                 $    (61)      $    143       (143)%           $    124     $    131       (5)%
     (as a % of net sales)                             (5)%            13%                              5%           6%

Income (loss) before income taxes                  $    283       $     38         645%           $    339     $    139       144%
     (as a % of net sales)                              22%             3%                             13%           6%

Provision for income taxes                         $    (24)      $    (44)       (45)%           $    (22)    $    (63)     (65)%
     (as a % of net sales)                             (2)%           (4)%                            (1)%         (3)%

Equity in earnings of associated companies         $    256       $    176          45%           $    456     $    345        32%
     (as a % of net sales)                              20%            15%                             18%          16%

Net income                                         $    514       $    165         212%           $    771     $    415        86%
     (as a % of net sales)                              41%            14%                             31%          19%
- ------------------------------------------------------------------------------------------------------------------------------------


Net Sales
For the three months ended June 30, 2006, the net sales increase compared to the
same period in 2005 was the result of  year-over-year  increased  demand for LCD
glass substrates in our Display Technologies segment and increased volume in the
Telecommunications  segment.  For the six months  ended June 30,  2006,  the net
sales increase compared to the same period in 2005 was primarily driven by sales
of our  Display  Technologies  segment.  Net sales for all other  segments  were
comparable to the  respective  prior year periods.  Sales growth was  negatively
impacted by approximately $33 million and $116 million from movements in foreign
exchange  rates,  primarily  the Japanese yen, in the three and six months ended
June 30, 2006, respectively, when compared to the same periods in 2005.

Gross Margin
As a percentage of net sales, gross margin for the second quarter of 2006 was up
slightly with the same period last year. For the six months ended June 30, 2006,
gross margin as a percentage  of net sales  increased 2 percentage  points.  The
improvement  in overall  dollars and as a percentage  of net sales was driven by
increased volume in our Display Technologies segment.






Cost of Sales
The types of expenses included in the cost of sales line item are: raw materials
consumption,  including  direct  and  indirect  materials;  salaries,  wages and
benefits;     depreciation    and    amortization;     production     utilities;
production-related purchasing; warehousing (including receiving and inspection);
repairs and maintenance; inter-location inventory transfer costs; production and
warehousing  facility property insurance;  rent for production  facilities;  and
other production overhead.

Selling, General and Administrative Expenses
For the second quarter of 2006, selling,  general,  and administrative  expenses
remained  even when  compared to the same  period in 2005.  As a  percentage  of
sales, selling,  general, and administrative expenses declined approximately two
percentage points due primarily to lower compensation expense in the quarter.

The increase in selling, general, and administrative expenses for the six months
ended June 30, 2006,  over the same periods last year was caused  principally by
an increase in compensation costs including increased  stock-based  compensation
expense as a result of the Company's  adoption of FAS 123R effective  January 1,
2006.

The types of  expenses  included  in the  selling,  general  and  administrative
expenses line item are: salaries,  wages and benefits;  stock-based compensation
expense;   travel;  sales  commissions;   professional  fees;  depreciation  and
amortization, utilities, and rent for administrative facilities.

Share Based Compensation
Prior to January 1, 2006, the Company  accounted for share-based  awards granted
under the Company's stock compensation programs using the intrinsic value method
in accordance  with APB 25 and SFAS 123.  Under the intrinsic  value method,  no
share-based  compensation  cost related to stock options had been  recognized in
the Company's consolidated statements of operations,  because the exercise price
was at least equal to the market value of the common stock on the grant date. As
a result, the recognition of share-based compensation cost was generally limited
to  the  expense  attributed  to  restricted  stock  awards,  and  stock  option
modifications.  As  permitted  under SFAS 123,  the Company  reported  pro-forma
disclosures presenting results and earnings per share as if we had used the fair
value  recognition  provisions  of  SFAS  123 in  the  notes  to  the  Company's
consolidated financial statements.

Effective  January 1, 2006,  the Company  adopted the  provisions of SFAS 123(R)
using  the  modified   prospective   application  method.   Under  the  modified
prospective   application  method,   compensation  cost  recognized  during  the
quarterly  period ended June 30, 2006 includes:  (a)  compensation  cost for all
share-based  awards  granted  prior to, but not yet vested as of January 1, 2006
based on the grant date fair value  estimated  in  accordance  with the original
provisions of SFAS 123, and (b)  compensation  cost for all  share-based  awards
granted  subsequent  to  January  1,  2006,  based on the grant  date fair value
estimated in accordance with the provisions of SFAS 123(R). Compensation cost is
recognized in the  consolidated  statements of operations over the period during
which an employee is required to provide  service in exchange for the award.  In
accordance with the modified prospective  application method,  results for prior
periods  have not been  restated.  The  adoption  of SFAS  123(R)  resulted in a
decrease  of $0.02  and $0.04 in basic and  diluted  earnings  per share for the
three and six months ended June 30, 2006, respectively.  See Note 1 (Significant
Accounting  Policies)  and  Note  15  (Share-based  Compensation  Plans)  to the
consolidated  financial  statements  for  further  detail on the  impact of SFAS
123(R).

Research, Development and Engineering Expenses
Research,  development and engineering  expenses increased in both the three and
six month periods ended June 30, 2006,  compared to the respective  periods last
year but remained fairly  consistent as a percentage of net sales.  Expenditures
are currently focused on our Display  Technologies,  Environmental  Technologies
and Telecommunications segments as we strive to capitalize on the current market
opportunities in those segments.

Restructuring, Impairment and Other Charges
In the second  quarter of 2006,  we  recorded  a $6  million  impairment  charge
related to certain  manufacturing  operations of our Life Sciences and Specialty
Materials segments. We also recorded a $1 million credit relating to the sale of
a  previously  impaired  asset.  In the first  quarter of 2006,  we  recorded $6
million of restructuring expenses for revisions to existing plans.






For the three and six months  ended June 30,  2005,  the charges  recorded  were
primarily for impairment charges for an other than temporary decline in the fair
value of our investment in Avanex Corporation (Avanex) below its cost basis. Our
investment in Avanex was accounted for as an  available-for-sale  security under
SFAS  No.  115,   "Accounting  for  Certain   Investments  in  Debt  and  Equity
Securities."  In the  fourth  quarter  of  2005,  we  completed  the sale of our
remaining shares of Avanex.

Refer  to  Note  3   (Restructuring,   Impairment  and  Other  Charges)  to  the
consolidated financial statements for additional information.

Asbestos  Settlement
The asbestos  settlement activity relates to changes in the estimated fair value
of certain  items to be  contributed  by Corning  under the  Pittsburgh  Corning
Corporation   (PCC)   asbestos   settlement   agreement   if  the  PCC  Plan  of
Reorganization  receives judicial approval.  For additional  information on this
matter,  refer to Note 4 (Commitments  and  Contingencies)  to the  consolidated
financial statements and Part II - Other Information, Item 1. Legal Proceedings.



Income Before Income Taxes
In addition to the items  identified  above, the following had a material effect
on the results of our income before income taxes:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                           Six months
                                                                       ended June 30,                        ended June 30,
                                                                   ----------------------                ----------------------
                                                                     2006           2005                  2006           2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Loss on repurchases and retirement of debt, net                    $  (11)         $ (12)                $ (11)         $  (12)
Net exchange rate (losses) and gains                                               $  12                                $  (14)
- ------------------------------------------------------------------------------------------------------------------------------------


Movements in exchange rates did not have a significant impact on results for the
three and six months ended June 30, 2006; however, in the first quarter of 2005,
we  incurred  an  exchange  rate loss of $26  million.  This loss was due to the
impact of currency  movements on unhedged balance sheet exposures,  most notably
at our Taiwan  subsidiary,  which changed its  functional  currency from the new
Taiwan  dollar (its local  currency) to the Japanese yen in the first quarter of
2005.  Refer to Note 1 (Basis of  Presentation)  to the  consolidated  financial
statements for additional information.



Provision for Income Taxes
Our provision for income taxes and the related tax rates follow (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                           Six months
                                                                       ended June 30,                        ended June 30,
                                                                  ------------------------              -----------------------
                                                                     2006           2005                  2006           2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Provision for income taxes                                        $     24        $    44               $   22         $    63
Effective tax rate                                                     8.5%         115.8%                 6.5%          45.3%
- ------------------------------------------------------------------------------------------------------------------------------------


For the second  quarter  ended June 30, 2006,  the tax  provision  reflected the
following items:
..    The impact of not  recording  tax benefits  (expenses)  on losses  (income)
     generated in the U.S. and certain foreign  jurisdictions  until appropriate
     levels of profitability are reached and sustained in such jurisdictions;
..    The  benefit  of tax  holidays  and  investment  credits  in Taiwan and tax
     holidays in China; and
..    The release of a valuation allowance on Australian deferred tax assets.

In addition to the items noted above,  the tax provision for the six months also
reflected  the  release  of a  valuation  allowance  on a portion  of our German
deferred tax assets.






As more fully described in Note 7 (Income Taxes) to the  consolidated  financial
statements  of the 2005 Form  10-K/A,  most of  Corning's  deferred  tax  assets
(primarily in the U.S. and Germany) were fully reserved at December 31, 2005. In
the second quarter of 2006, we released a valuation  allowance of $10 million on
Australian  deferred tax assets.  Corning's deferred tax assets in Australia are
primarily  related to net operating losses that have an indefinite  carryforward
period. Due to sustained profitability in Australia and positive future earnings
projections  for the Australian  consolidated  group, it is more likely than not
that the tax benefits are  realizable.  As such,  the  valuation  allowance  was
released. In the first quarter of 2006, we released a valuation allowance of $38
million  on a  portion  of our  German  deferred  tax  assets  due to  sustained
profitability in certain of our German operations leading us to conclude that it
is more likely than not that the  underlying  tax benefits are  realizable.  Our
remaining valuation allowance on future tax benefits is expected to remain until
an appropriate level of profitability is sustained or we are able to develop tax
planning  strategies  that enable us to conclude that it is more likely than not
that our deferred tax assets are realizable.  Until then, our tax provision will
generally  include  only the net tax  expense  attributable  to certain  foreign
operations.

Certain foreign subsidiaries in China and Taiwan are operating under tax holiday
arrangements.  The nature and extent of such arrangements vary, and the benefits
of such arrangements phase out in various years (2007 through 2010) according to
the  specific  terms and  schedules of the relevant  taxing  jurisdictions.  The
impact of the tax holidays on our  effective tax rate is a reduction in the rate
of  10%  and  54%  for  the  second  quarter  ended  June  30,  2006  and  2005,
respectively,  and a  reduction  in the  rate of 15% and 21% for the six  months
ended June 30, 2006 and 2005, respectively.

Equity in Earnings of Affiliated Companies, Net of Impairments
The following  provides a summary of equity in earnings of associated  companies
(in millions):
- --------------------------------------------------------------------------------
                                   Three months                 Six months
                                  ended June 30,              ended June 30,
                               --------------------        -------------------
                                2006         2005           2006         2005
- --------------------------------------------------------------------------------
Samsung Corning Precision      $  133       $   85         $  273       $  165
Dow Corning Corporation           104           77            173          145
Samsung Corning                     3           (2)           (19)           6
All other                          16           16             29           29
                               ------       ------         ------       ------
Total equity earnings          $  256       $  176         $  456       $  345
- --------------------------------------------------------------------------------

The improvement in equity earnings recognized from Samsung Corning Precision for
both the three and six months ended June 30, 2006  compared to their  respective
2005 periods is explained in the  discussion of the  performance  of our Display
Technologies segment.

The improvement in equity earnings recognized from Dow Corning for the three and
six months  ended June 30,  2006  compared  to the  respective  2005  periods is
attributable to a gain of $33 million  related to Dow Corning's  settlement with
the IRS  regarding  liabilities  for tax  years  1992 to 2003.  This  settlement
resolves all Federal tax issues related to Dow Corning's implant settlement.

Refer to Note 10  (Investments)  to the  consolidated  financial  statements for
additional  information  relating to Samsung Corning Precision and Dow Corning's
operating results.

In 2003 and 2005,  Samsung Corning  recorded  significant  fixed asset and other
impairment charges. In the three and six months ended June 30, 2006,  additional
impairment charges of $3 million and $24 million, respectively, were recognized.
In addition,  previously  anticipated  charges for  dismantling CRT capacity are
expected in the third  quarter of 2006.  As the  conventional  television  glass
market will be negatively  impacted by strong growth in the LCD glass market, it
is reasonably  possible that Samsung Corning may incur additional  restructuring
or impairment  charges or operating  losses in the foreseeable  future.  Samsung
Corning is currently  investing in several  developing  businesses which Samsung
Corning management  believes will offset the decline in conventional  television
glass  market  over time.  Should  these new  businesses  not  achieve  expected
results,  additional  operating  losses,  asset  impairments  and  restructuring
charges are likely to occur and Samsung Corning's  long-term financial viability
may come into  question.  These  events  could  result in Corning  incurring  an
impairment of its investment in Samsung Corning.  Corning management believes it
is more likely than not that an impairment of our  investment  will occur in the
foreseeable future.  Corning's investment in Samsung Corning was $226 million at
June 30, 2006.






Refer to Note 10  (Investments)  to the  consolidated  financial  statements for
additional  information relating to Samsung Corning Precision,  Dow Corning, and
Samsung Corning's operating results.



Net Income
As a result of the above, our net income and per share data follow (in millions,
except per share amounts):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                            Six months
                                                                       ended June 30,                         ended June 30,
                                                                   ----------------------                -----------------------
                                                                     2006           2005                  2006           2005
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Net income                                                         $    514       $   165                $   771       $    415
Basic earnings per common share                                    $   0.33       $  0.11                $  0.50       $   0.29
Diluted earnings per common share                                  $   0.32       $  0.11                $  0.48       $   0.28
Shares used in computing per share amounts for:
     Basic earnings per common share                                  1,549         1,438                  1,545          1,422
     Diluted earnings per common share                                1,597         1,517                  1,594          1,508
- ------------------------------------------------------------------------------------------------------------------------------------


OPERATING SEGMENTS

Our   reportable    operating    segments    include    Display    Technologies,
Telecommunications,   Environmental   Technologies,   and  Life  Sciences.   The
Environmental   Technologies   reportable  segment  is  an  aggregation  of  our
Automotive and Diesel  operating  segments,  as these two segments share similar
economic  characteristics,  products,  customer types,  production processes and
distribution methods. The following provides a brief description of the products
and markets served by each reportable segment:

..    Display  Technologies - manufactures  liquid crystal display glass for flat
     panel displays;
..    Telecommunications - manufactures optical fiber and cable, and hardware and
     equipment components for the worldwide telecommunications industry;
..    Environmental  Technologies - manufactures  ceramic  substrates and filters
     for automobile and diesel applications; and
..    Life Sciences - manufactures  glass and plastic  consumables for scientific
     applications.

All other  operating  segments that do not meet the  quantitative  threshold for
separate reporting have been grouped as "All Other."

We prepared the financial results for our reportable segments on a basis that is
consistent  with  the  manner  in  which we  internally  disaggregate  financial
information to assist in making  internal  operating  decisions.  We include the
earnings of equity  affiliates  that are closely  associated  with our operating
segments in the  respective  segment's  net income.  We have  allocated  certain
common  expenses  among  segments  differently  than we  would  for  stand-alone
financial  information  prepared in accordance with GAAP. Segment net income may
not be consistent with measures used by other companies. The accounting policies
of our  reportable  segments are the same as those  applied in the  consolidated
financial statements.

On January 1, 2006, Corning changed its measurement of segment profit or loss as
follows:

..    We removed the net impact of financing  costs,  such as interest expense on
     debt  instruments and interest costs  associated  with benefit plans,  from
     reportable  segments and included  these  amounts in Corporate  unallocated
     expense.
..    We changed  the  allocation  method for taxes to more  closely  reflect the
     Company's current tax position.
..    We  removed  the  impact  of  non-cash  stock  compensation   expense  from
     reportable  segments  and  included  this amount in  Corporate  unallocated
     expense.
..    We  removed  the  allocation  of  exploratory  research,   development  and
     engineering  expense from reportable segments and included these amounts in
     Corporate unallocated expense.
..    We changed certain other allocation methods for corporate functions.






The following  discussion reflects segment information that has been restated to
reflect the changes to segment performance measurement as described above.



Display Technologies
The  following  table  provides  net  sales  and  other  data  for  the  Display
Technologies segment (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      Three months                                  Six months
                                                     ended June 30,                               ended June 30,
                                                  --------------------      % Change          ---------------------    % Change
                                                    2006        2005        06 vs. 05           2006        2005       06 vs. 05
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Net sales                                         $    461    $    415        11%             $ 1,008     $    735       37%
Income before equity earnings                     $    209    $    199         5%             $   484     $    318       52%
Equity earnings of associated companies           $    135    $     87        55%             $   277     $    168       65%
Net income                                        $    344    $    286        20%             $   761     $    486       57%
- ------------------------------------------------------------------------------------------------------------------------------------


The net sales  increase  for the  second  quarter of 2006  continues  to reflect
overall LCD market growth.  During the second quarter of 2006,  glass  substrate
volumes  (measured in square feet of glass sold) increased 38% compared with the
same period in 2005 driven by increased  LCD monitor and TV market  penetration,
demand for  larger-size  substrates,  and shipments of notebook  computers.  The
growth in net sales was partially offset by declines in weighted average selling
prices.  For the second quarter of 2006,  large-size glass substrates  accounted
for 79% of total sales volumes,  compared to 67% for the second quarter of 2005.
Because  the  sales of the  Display  Technologies  segment  are  denominated  in
Japanese  yen,  our sales are  susceptible  to  movements  in the U.S.  dollar -
Japanese  yen  exchange   rate.   Sales  growth  was   negatively   impacted  by
approximately  $31 million  from a weakening of the Japanese yen compared to the
second quarter of 2005.

Although  volume and sales  increased  over the prior year  periods,  volume and
sales for the second  quarter of 2006 were lower than the first quarter of 2006.
This was the first quarterly sequential decline in volume for this segment since
the third  quarter of 2001.  The lower  volume was the result of a number of our
customers,  primarily  in  Taiwan,  idling  part of  their  facilities  and thus
reducing their demand for glass, as a result of a build-up of panel inventory in
the supply chain.

For the six months ended June 30, 2006, the net sales increase is largely driven
by the same factors as those  identified  above.  For the  comparable  six month
periods,  glass substrate  volumes increased  approximately  69%, while weighted
average  selling  prices  experienced  declines  in  the  low  teens.  Sales  of
large-size glass substrates accounted for 80% of year to date 2006 sales volumes
compared  to 63% for the same  period in 2005.  Movements  in the U.S.  dollar -
Japanese  yen exchange  rate  negatively  impacted  sales by  approximately  $97
million for the comparable six month periods.

For the three and six months ended June 30, 2006,  the increase in income before
equity  earnings was primarily the result of higher  volumes as described  above
offset somewhat by lower prices and by the impact of a power outage at our plant
in Japan which caused a  limitation  on  production  and  incremental  equipment
repair costs.

The increase in our equity  earnings  from  Samsung  Corning  Precision  for the
periods presented were largely driven by the same market factors  identified for
our wholly owned  business.  The impact of the panel inventory build in Korea in
the  second  quarter  of 2006 was not as  significant.  During the three and six
months ended June 30, 2006, Samsung Corning Precision's earnings were negatively
impacted by approximately 10% and 15%, respectively,  from movements in exchange
rates compared to the same periods in 2005. Equity earnings from Samsung Corning
Precision are susceptible to movements in the U.S.  dollar-Japanese yen and U.S.
dollar-Korean won exchange rates.

The Display Technologies  segment has a concentrated  customer base comprised of
LCD panel and color filter makers primarily located in Japan and Taiwan. For the
second  quarter  of 2006,  AU  Optronics  Corporation,  Chi Mei  Optoelectronics
Corporation, and Sharp Corporation, each of which accounted for more than 10% of
segment net sales,  accounted for 57% of total segment sales. For the six months
ended  June  30,  2006,  AU  Optronics  Corporation,   Chi  Mei  Optoelectronics
Corporation,  Sharp Corporation, and Hannstar Display Corporation, each of which
accounted  for more than 10% of segment  net sales,  accounted  for 64% of total
segment sales.






In addition,  Samsung Corning  Precision's sales are concentrated across a small
number of its customers. For the three and six months ended June 30, 2006, sales
to two LCD panel makers located in Korea,  Samsung Electronics Co., Ltd., LG and
Phillips LCD Co., accounted for 92% of total Samsung Corning Precision sales.

In 2005 and 2004,  Corning and several customers entered into long-term purchase
and supply  agreements  in which the Display  Technologies  segment  will supply
large-size glass substrates to the customers over periods of up to six years. As
part of the agreements,  these customers agreed to make advance cash deposits to
Corning for a portion of the  contracted  glass to be  purchased.  In the second
quarter of 2006,  Corning received $134 million of customer  deposits and issued
$52 million in credit memoranda.  In the six months ended June 30, 2006, Corning
received  $147  million of  customer  deposits  and issued $73 million in credit
memoranda.  Refer to Note 12 (Customer  Deposits) to the consolidated  financial
statements for additional information.

In the event the customers do not make all customer deposit installment payments
or elect not to purchase  the agreed  upon  quantities  of  product,  subject to
specific  conditions  outlined in the  agreements,  Corning  may retain  certain
amounts of the  customer  deposits.  If Corning  does not  deliver  agreed  upon
product  quantities,  subject to specific conditions outlined in the agreements,
Corning may be required to return certain amounts of the customer deposits.

Outlook:
- --------
We expect to see a  continuation  of the overall  industry  growth and the trend
toward large-size  substrates.  The Company continues to estimate that LCD glass
market  volume will grow 40% to 50% in 2006.  This market  growth is expected to
occur at varying rates in the principal LCD markets of Japan,  Taiwan, China and
Korea.  Sales of our wholly  owned  business  are  primarily  to panel and color
filter  manufacturers in Japan,  Taiwan,  and China while customers in Korea are
serviced by Samsung Corning Precision.  The actual growth rates in these markets
will impact our sales and earnings performance.

For the third quarter of 2006, we expect  volumes for our wholly owned  business
and  Samsung  Corning  Precision  to be up  in  the  range  of  5% to  15%  both
individually and in the aggregate, compared to the second quarter of 2006. Sales
for our wholly  owned  business  are  expected to be up due to improved  volumes
offset  somewhat by modest  price  declines.  The range of outcomes in the third
quarter is dependent on the extent to which customers  restart capacity idled in
the  second  quarter.  Although  we  believe  that  end  market  demand  for LCD
notebooks,  computers,  and monitors  remains strong,  we are cautious about the
potential negative impact that economic  conditions and political tensions could
have on consumer  demand,  particularly in the seasonally  strong second half of
the year.  There can be no assurance  that the  end-market  rates of growth will
continue at the rates  experienced in recent  quarters,  that we will be able to
pace our capacity expansions to actual demand, or that the rate of cost declines
will offset  price  declines in any given  period.  While the industry has grown
rapidly,  consumer  preferences for panels of differing sizes, or price or other
factors,  may lead to pauses in market  growth,  and it is  possible  that glass
manufacturing capacity may exceed demand from time to time. In addition, changes
in foreign exchange rates, principally the Japanese yen, will continue to impact
the sales and profitability of this segment.



Telecommunications
The following table provides net sales and other data for the Telecommunications
segment (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Three months                                   Six months
                                                    ended June 30,                                ended June 30,
                                               ------------------------      % Change         ----------------------     % Change
                                                 2006           2005         06 vs. 05         2006         2005         06 vs. 05
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Net sales:
   Optical fiber and cable                     $   234        $    213          10%           $   439      $    425          3%
   Hardware and equipment                          238             202          18%               430           417          3%
                                               -------        --------                        -------      --------
       Total net sales                         $   472        $    415          14%           $   869      $    842          3%
                                               =======        ========                        =======      ========

Net income (loss)                              $    40        $     (8)        600%           $    41      $      9        356%
- ------------------------------------------------------------------------------------------------------------------------------------







For the three and six months  ended June 30, 2006,  increases  in segment  sales
were driven by improved demand in many regions and product lines offset somewhat
by  continued  price  declines  when  compared  to the same  periods  last year.
Movements in foreign  exchange  rates,  primarily the Euro and Japanese yen, did
not have a  significant  impact on sales for the three and six months ended June
30, 2006, when compared to the same periods last year.

Effective   April  1,  2006,   ACS,  an  equity   company   affiliate,   assumed
responsibility for optical cable and hardware and equipment sales in Japan. As a
result,  sales for the second quarter of 2006 were  negatively  impacted as ACS,
which is accounted for under the equity method,  began to sell into the Japanese
market.  Sales of optical cable and hardware and  equipment in Japan,  which are
now recorded by an equity  affiliate,  were $16 million in the second quarter of
2005.

The  increase  in net income for the three and six months  ended June 30,  2006,
when  compared to the same periods last year was due largely to the same factors
as described above. Movements in exchange rates did not significantly impact the
results for this operating segment.

The Telecommunications  segment has a concentrated customer base. For the second
quarter of 2006,  three  customers of the  Telecommunications  segment,  each of
which accounted for more than 10% of segment net sales, represented 36% of total
segment sales.  For the six months ended June 30, 2006,  two customers,  each of
which accounted for more than 10% of total segment net sales,  accounted for 25%
of total segment sales.

Outlook:
- --------
For the third  quarter of 2006,  we expect net sales to be flat to down slightly
compared to the second quarter of 2006 driven by continued strong volumes offset
by the  impact of lower  pricing.  Fiber-to-the-premises  sales  continue  to be
dependent on Verizon's  planned  targets for homes passed and  connected in 2006
which are  currently  expected  to be strong.  Changes in the  expected  Verizon
deployment    plan,   or   changes   to   in   their    inventory    levels   of
fiber-to-the-premises products could affect the sales level.



Environmental Technologies
The  following  table  provides  net sales and other data for the  Environmental
Technologies reportable operating segment (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Three months                                   Six months
                                                    ended June 30,                                ended June 30,
                                               -----------------------      % Change          ---------------------    % Change
                                                 2006           2005        06 vs. 05          2006         2005       06 vs. 05
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Net sales:
   Automotive                                  $   113        $    125        (10)%           $   234      $    252        (7)%
   Diesel                                           39              21          86%                73            42         74%
                                               -------        --------                        -------      --------
       Total net sales                         $   152        $    146           4%           $   307      $    294          4%
                                               =======        ========                        =======      ========

Net income                                     $     9        $      4         125%           $     8      $     13       (38)%
- ------------------------------------------------------------------------------------------------------------------------------------


Sales of this segment for the second  quarter of 2006 were slightly  higher than
the same period last year. The decline in automotive sales was caused by reduced
volumes due largely to a lackluster  automotive market in North America.  Diesel
products sales reflect continued demand from heavy-duty diesel retrofit markets.
The Company  continued to negotiate with several diesel engine  manufacturers to
develop supply  agreements  for 2007 model year platforms when tighter  emission
requirements  in the U.S. are  expected to become  effective.  Negotiations  are
ongoing and will likely  continue for the  remainder  of the year.  Movements in
exchange rates did not have a significant impact on sales for this segment.

For the six months  ended June 30,  2006,  sales  reflected  the same factors as
described above for the second quarter.

For the second  quarter of 2006, net income was up slightly due to higher sales.
For the six months ended June 30, 2006,  the decrease in net income  compared to
the same period last year was  primarily  the result of higher  engineering  and
manufacturing  costs to support the expected  increase in production  levels for
diesel  products  in late  2006.  Movements  in foreign  exchange  rates did not
significantly impact net income (loss) for the comparable periods.






The  Environmental   Technologies   reportable  operating  segment  sells  to  a
concentrated  customer base of  manufacturers of catalyzers and emission control
systems, who then sell to automotive and diesel engine  manufacturers.  Although
our sales are to the  emission  control  systems  manufacturers,  the use of our
substrates  and  filters is  generally  required  by the  specifications  of the
automotive and diesel engine  manufacturers.  For the three and six months ended
June 30, 2006, three customers of the Environmental  Technologies  segment, each
of which accounted for more than 10% of segment net sales, accounted for 73% and
74%, respectively, of total segment sales.

Outlook:
- --------
For the third  quarter of 2006,  we expect net sales of this  segment to be even
when compared to the second quarter.  Automotive substrate sales are expected to
be even with the prior  quarter  while  diesel  product  sales are  expected  to
reflect  a slight  increase  volume.  The ramp in  sales  of heavy  duty  diesel
products  is  now  expected  to  occur  later  in the  year  than  our  original
expectations  due to higher  purchases of heavy duty vehicles in the second half
of this year in advance of the 2007  regulations  that  require  filters such as
ours to meet  the  tighter  emission  standards.  A  portion  of our  automotive
products  are sold to U.S.  auto  manufacturers,  and as a  result,  changes  in
automotive  production by these  manufacturers  could adversely impact sales and
net income of this segment.



Life Sciences
The  following  table  provides  net sales and net  (loss)  income  for the Life
Sciences segment (in millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Three months                                   Six months
                                                    ended June 30,                                ended June 30,
                                               -----------------------      % Change         ----------------------      % Change
                                                 2006           2005        06 vs. 05          2006         2005         06 vs. 05
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Net sales                                      $    75        $     75                       $    147      $    149          (1)%
Net (loss) income                              $    (2)       $      1        (300)%         $     (7)     $      5        (240)%
- ------------------------------------------------------------------------------------------------------------------------------------


Net sales for the three and six months ended June 30,  2006,  were even with the
same  period last year  driven by level  volumes in the US and in  international
markets.  Movements in foreign exchange rates did not have a significant  impact
on the comparability of sales.

In the second  quarter of 2006,  we  recorded  a $6  million  impairment  charge
related to certain manufacturing operations of our Life Sciences segment and our
Specialty Materials segment. Approximately $2 million of this charge was related
to the assets of Life Sciences and is included in segment results.

For the three and six  months  ended June 30,  2006,  the  increase  in net loss
compared  to  the  respective  2005  periods  was  largely  attributable  to the
impairment  recorded  in the  second  quarter,  manufacturing  performance,  and
sluggish volumes.

In the Life Sciences  segment,  one customer  accounted for approximately 45% of
this  segment's  net sales for the three and six month  periods  ended  June 30,
2006.

Outlook:
- --------
For the third  quarter of 2006, we expect net sales to be down slightly from the
second  quarter  of 2006 due to  seasonally  lower  sales in North  America  and
Europe.  Net income of this  segment is  expected  to be even with the  previous
quarter  due to  manufacturing  efficiencies  offset by  seasonally  lower sales
volume.

LIQUIDITY AND CAPITAL RESOURCES

Customer Deposits
Certain  customers  of  our  Display  Technologies  segment  have  entered  into
long-term  supply  agreements and agreed to make advance cash deposits to secure
supply of large-size  glass  substrates.  The deposits  will be reduced  through
future product purchases, thus reducing operating cash flows in later periods as
credits are applied for cash deposits received in earlier periods.







Customer  deposits  have been or will be received in the  following  periods (in
millions):
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Six months ended          Remainder      Estimated 2007
                                      2004        2005          June 30, 2006            of 2006         and Beyond         Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Customer deposits received            $204        $457              $147                   $24              $105            $937
- ------------------------------------------------------------------------------------------------------------------------------------


In 2005,  we issued $29  million in credit  memoranda.  During the three and six
months ended June 30, 2006, we issued $52 million and $73 million, respectively,
in credit memoranda. These credit amounts are not included in the above amounts,
and were applied against customer receivables.

In 2006, we expect to issue credits of approximately $160 million.  Based on the
deposit  arrangements  currently in place, in 2007 and 2008, credits issued will
likely exceed deposits received.

Financing Structure
Second Quarter
- --------------
In  the  second  quarter  of  2006,  we  completed  the  following  debt-related
transactions:
..    We  redeemed  the  entire  $125  million   principal  amount  of  our  8.3%
     medium-term notes due 2025.
..    We redeemed  $97 million of our 6.25% Euro notes due 2010 and  recognized a
     loss of $8 million upon the early redemption of these notes.
..    We repurchased $96 million of our 6.3% notes due 2009. We recognized a loss
     of $3 million associated with this repurchase.

First Quarter
- -------------
In the first  quarter  of 2005 we  entered a written  agreement  with a group of
banks on a new revolving credit facility.  The facility  provided us access to a
$975 million  unsecured  multi-currency  revolving line of credit and expires in
March 2010. The facility includes two financial covenants,  a leverage ratio and
an interest  coverage  ratio,  both of which we comply with,  and also  includes
restrictions on the declaration of dividends.

At June 30,  2006,  our  remaining  capacity  under our shelf  registration  was
approximately $2.1 billion.

Capital Spending
Capital  spending  totaled $554  million and $698 million  during the six months
ended June 30, 2006, and 2005,  respectively.  Our 2006 capital spending program
is expected to be in the range of $1.3 billion to $1.5 billion.  Of this amount,
approximately $900 million to $1.1 billion will be used to expand  manufacturing
capacity  for LCD glass  substrates  in the  Display  Technologies  segment  and
approximately   $200   million  will  be  directed   toward  our   Environmental
Technologies segment.

Key Balance Sheet Data
Balance sheet and working  capital  measures are provided in the following table
(dollars in millions):
- --------------------------------------------------------------------------------
                                        As of June 30,        As of December 31,
                                        --------------        ------------------
                                             2006                    2005
- --------------------------------------------------------------------------------

Working capital                            $  1,663                $  1,490
Working capital, excluding cash,
  cash equivalents, and
  short-term investments                   $  (812)                $  (944)
Current ratio                                 1.7:1                   1.6:1
Trade accounts receivable, net
  of allowances                            $    633                $    629
Days sales outstanding                           45                      49
Inventories                                $    664                $    570
Inventory turns                                 4.5                     4.7
Days payable outstanding                         93                      89
Long-term debt                             $  1,475                $  1,789
Total debt to total capital                     18%                     25%
- --------------------------------------------------------------------------------



Credit Rating
Our credit  ratings were updated from those  disclosed in our 2005 Annual Report
on Form 10-K/A as follows:
- --------------------------------------------------------------------------------
RATING AGENCY                               Rating
Last Update                             Long-Term Debt              Outlook
- --------------------------------------------------------------------------------

Fitch                                         BBB                   Stable
    April 26, 2006

Standard & Poor's                             BBB                   Stable
    April 10, 2006

Moody's                                      Baa2                   Stable
    July 17, 2006
- --------------------------------------------------------------------------------

Management Assessment of Liquidity
A major source of funding for 2006 and beyond is our  existing  balance of cash,
cash  equivalents  and  short-term  investments.  From time to time, we may also
issue debt or equity  securities for general corporate  purposes.  We believe we
have  sufficient  liquidity  for the  next  several  years  to fund  operations,
restructuring,  the  asbestos  settlement,  research  and  development,  capital
expenditures and scheduled debt repayments.

Off Balance Sheet Arrangements
There have been no material  changes  outside the ordinary course of business in
off balance  sheet  arrangements  disclosed  in our 2005  Annual  Report on Form
10-K/A under the caption "Off Balance Sheet Arrangements."

Contractual Obligations
Other  than  the  early  debt  repayments  described  in  Note 5  (Debt)  to the
consolidated  financial statements,  there have been no material changes outside
the ordinary course of business in the contractual  obligations disclosed in our
2005 Annual Report on Form 10-K/A under the caption "Contractual Obligations."

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial  statements  requires  management to make estimates
and  assumptions  that affect  amounts  reported  therein.  The  estimates  that
required  management's  most  difficult,  subjective  or complex  judgments  are
described in our 2005 Annual Report on Form 10-K/A and remain unchanged  through
the second quarter of 2006.

SFAS  123R  was  adopted  on  January  6,  2006.  Refer  to Note 1 and 15 to our
unaudited consolidated financial statements for further information.  There were
no other accounting  policies adopted during the six months ended June 30, 2006,
that had a material effect on our financial condition and results of operations.






NEW ACCOUNTING STANDARDS

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections"  (SFAS  154),  which  replaces  APB  Opinion  No.  20,  "Accounting
Changes,"  (APB 20) and SFAS No. 3,  "Reporting  Accounting  Changes  in Interim
Financial  Statements." SFAS 154 changes the requirements for the accounting for
and reporting of a change in accounting principle. Upon the adoption of SFAS 154
beginning  January 1, 2006,  Corning  has  applied  the  standard's  guidance to
changes in  accounting  methods as  required.  The  adoption of SFAS 154 was not
material  to  Corning's   consolidated   results  of  operations  and  financial
condition.

In February 2006, the FASB issued SFAS No. 155,  "Accounting  for Certain Hybrid
Financial  Instruments - an amendment of FASB  Statements No. 133 and 140" (SFAS
155).  SFAS 155 is effective  for all financial  instruments  acquired or issued
after  January 1, 2007,  and amends SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities," and SFAS No. 140, "Accounting for Transfers
and  Servicing of Financial  Assets and  Extinguishments  of  Liabilities.  This
Statement  resolves issues addressed in Statement 133  Implementation  Issue No.
D1,  "Application  of  Statement  133 to  Beneficial  Interests  in  Securitized
Financial  Assets."  Corning  does not expect the adoption of SFAS 155 to have a
material  impact  on  its  consolidated  results  of  operations  and  financial
condition.

In March  2006,  the FASB  issued SFAS No. 156,  "Accounting  for  Servicing  of
Financial  Assets--an  amendment  of FASB  Statement  No. 140" (SFAS 156).  This
Statement  amends SFAS No. 140,  "Accounting  for  Transfers  and  Servicing  of
Financial  Assets  and  Extinguishments  of  Liabilities,"  with  respect to the
accounting for separately recognized servicing assets and servicing liabilities.
Corning adopted SFAS No. 156 on January 1, 2006. The impact of adopting SFAS 156
was not material to Corning's  consolidated  results of operations and financial
condition.

In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes - an  interpretation  of FASB  Statement No. 109" (FIN 48). This
interpretation   clarifies  the  accounting  for  uncertainty  in  income  taxes
recognized in an enterprise's  financial  statements in accordance with SFAS No.
109, "Accounting for Income Taxes." This Interpretation prescribes a recognition
threshold and measurement  attribute for the financial statement recognition and
measurement  of a tax  position  taken or  expected to be taken in a tax return.
This  Interpretation  also provides guidance on  derecognition,  classification,
interest  and  penalties,   accounting  in  interim  periods,   disclosure,  and
transition.  FIN 48 is effective for fiscal years  beginning  after December 15,
2006.  Corning is currently  evaluating the impact of FIN 48 on its consolidated
results of operations and financial condition.

ENVIRONMENT

We have been named by the  Environmental  Protection  Agency under the Superfund
Act,  or by  state  governments  under  similar  state  laws,  as a  potentially
responsible party for 11 active hazardous waste sites.  Under the Superfund Act,
all  parties  who may have  contributed  any waste to a  hazardous  waste  site,
identified  by such  Agency,  are jointly and  severally  liable for the cost of
cleanup unless the Agency agrees  otherwise.  It is our policy to accrue for the
estimated   liability  related  to  Superfund  sites  and  other   environmental
liabilities  related  to  property  owned  and  operated  by us based on  expert
analysis and continual monitoring by both internal and external consultants.  We
have  accrued  approximately  $16  million   (undiscounted)  for  the  estimated
liability  for  environmental  cleanup and related  litigation at June 30, 2006.
Based upon the information developed to date, we believe that the accrued amount
is a reasonable  estimate of our  liability  and that the risk of an  additional
loss in an amount materially higher than that accrued is remote.






FORWARD-LOOKING STATEMENTS

Many  statements  in  this  Quarterly  Report  Form  10-Q  are   forward-looking
statements.  These  typically  contain  words  such  as  "believes,"  "expects,"
"anticipates,"   "estimates,"   "forecasts,"  and  similar  expressions.   These
forward-looking  statements  involve risks and uncertainties  that may cause the
actual outcome to be materially different. Such risks and uncertainties include,
but are not limited to:

- -    global economic and political conditions;
- -    tariffs, import duties and currency fluctuations;
- -    product demand and industry capacity;
- -    competitive products and pricing;
- -    sufficiency of manufacturing capacity and efficiencies;
- -    availability and costs of critical components and materials;
- -    new product development and commercialization;
- -    order activity and demand from major customers;
- -    fluctuations in capital spending by customers;
- -    possible  disruption in commercial  activities  due to terrorist  activity,
     armed conflict, political instability or major health concerns;
- -    facility expansions and new plant start-up costs;
- -    effect of regulatory and legal developments;
- -    capital resource and cash flow activities;
- -    ability to pace capital spending to anticipated  levels of customer demand,
     which may fluctuate;
- -    interest costs;
- -    credit rating and ability to obtain  financing and capital on  commercially
     reasonable terms;
- -    adequacy and availability of insurance;
- -    financial risk management;
- -    capital spending;
- -    acquisition and divestiture activities;
- -    rate of technology change;
- -    level of excess or obsolete inventory;
- -    ability to enforce patents;
- -    adverse litigation;
- -    product and components performance issues;
- -    stock price fluctuations;
- -    the  rate  of  substitution  by  end-users  purchasing  LCDs  for  notebook
     computers, desktop monitors and televisions;
- -    a downturn in demand for LCD glass substrates;
- -    customer  ability,  most notably in the Display  Technologies  segment,  to
     maintain   profitable   operations  and  obtain  financing  to  fund  their
     manufacturing expansions;
- -    fluctuations in supply chain inventory levels;
- -    equity company activities,  principally at Dow Corning Corporation, Samsung
     Corning Precision, and Samsung Corning;
- -    movements in foreign exchange rates,  primarily the Japanese yen, Euro, and
     Korean won; and
- -    other risks detailed in Corning's SEC filings.





ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Disclosures

There have been no  material  changes to our market  risk  exposures  during the
first six months of 2006. For a discussion of our exposure to market risk, refer
to Item  7A,  Quantitative  and  Qualitative  Disclosures  About  Market  Risks,
contained in our 2005 Annual Report on Form 10-K/A.

ITEM 4.  CONTROLS AND PROCEDURES

(a)  Restatement

As  discussed  in  Note 2 to the  consolidated  financial  statements  contained
herein, the Company has restated its consolidated  financial  statements for the
years 2003 through 2005 and its quarterly  consolidated financial statements for
each of the  quarterly  periods in the years ended  December  31, 2005 and 2004.
Specifically,  between  March 31, 2003,  and December  31, 2005,  the  following
accounting errors occurred:

..    Corning's  asbestos  settlement  charges and the related  liability for the
     asbestos  settlement  did not reflect the  estimated  fair value at initial
     recognition or subsequent  changes in fair value, of certain  components of
     the proposed settlement offer. As a result, asbestos settlement charges for
     the  years  2005,  2004,  and 2003 were  understated  by $13  million,  $24
     million, and $117 million, respectively.
..    Corning  incorrectly  suspended  recording  equity  earnings of  Pittsburgh
     Corning  Europe,  N.V.  between March 31, 2003, and December 31, 2005. As a
     result,  equity in earnings  of  affiliated  companies  for the years 2005,
     2004, and 2003 was understated by $13 million, $11 million, and $7 million,
     respectively.
..    Accretion  on  the  cash  portion  of the  asbestos  settlement  offer  was
     incorrectly recorded as interest expense resulting in both an overstatement
     of interest expense and an  understatement of asbestos  settlement  expense
     for the years  2005,  2004,  and 2003,  by $8 million,  $8 million,  and $5
     million, respectively.

In  the  restated  consolidated   financial  statements,   the  higher  asbestos
settlement  charges  are  tax-effected  in 2003 and the first  half of 2004.  As
Corning provided a valuation allowance on most of its deferred tax assets in the
third  quarter of 2004,  that  quarter  reflects an  increase  in the  valuation
allowance  of $55  million  for the  deferred  tax assets  related to the higher
asbestos settlement charges.

(b)  Evaluation of disclosure controls and procedures

The Company  maintains  disclosure  controls and procedures that are designed to
ensure that  information  required to be disclosed by the Company in the reports
that it files or submits under the Securities Exchange Act of 1934 (the Exchange
Act) is accumulated and communicated to our management,  including our principal
executive and principal financial officers,  or other persons performing similar
functions,   as  appropriate  to  allow  timely  decisions   regarding  required
disclosure.

In the first quarter of 2006, management identified errors in the accounting for
its  Pittsburgh  Corning  Corporation  (PCC) Asbestos  Litigation  liability and
investments  in  affiliates  and as noted  above,  has  recorded  the  necessary
adjustments in the unaudited interim  consolidated  financial statements for the
quarter ended March 31, 2006 to correct these errors and has restated previously
issued financial statements.

Management,  under  the  direction  of its  principal  executive  and  principal
financial officers,  has evaluated the effectiveness of the design and operation
of our disclosure  controls and  procedures  (as defined in Rules  13a-15(e) and
15d-15(e)  under  the  Exchange  Act) as of  June  30,  2006.  Based  upon  this
evaluation  and as a result of the  material  weaknesses  discussed  below,  the
Company's principal  executive and principal financial officers,  have concluded
that its disclosure  controls and  procedures  were not effective as of June 30,
2006 to ensure that  information  required to be disclosed by Corning in reports
that it  files  or  submits  under  the  Exchange  Act is  recorded,  processed,
summarized  and reported  within the time periods  specified in  Securities  and
Exchange Commission rules and forms.






A  material  weakness  is a control  deficiency,  or a  combination  of  control
deficiencies,  that  results  in more than a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or detected.  Management  determined  that the  following  control  deficiencies
constitute  material  weaknesses in internal control over financial reporting at
June 30, 2006:

     (i)  The Company did not maintain  effective controls over the valuation of
          its asbestos  settlement  charges and the valuation and reconciliation
          of the related  liability  pertaining to the 2003  Pittsburgh  Corning
          Corporation Asbestos Litigation Bankruptcy  Settlement.  Specifically,
          the Company did not maintain effective controls to ensure that certain
          components of the liability,  which may be settled by contributing the
          Company's  equity  interest in  Pittsburgh  Corning  Europe,  N.V. and
          assignment  of  rights  to  insurance  proceeds,   were  appropriately
          recorded at fair value rather than book value as required by generally
          accepted  accounting  principles.  This control deficiency resulted in
          the restatement of our annual  consolidated  financial  statements for
          the years ended  December 31, 2005,  2004,  and 2003 and the quarterly
          consolidated  financial  statements  for each of the  three  quarterly
          periods in the years ended  December 31, 2005 and 2004.  Additionally,
          this control deficiency could result in a misstatement of our asbestos
          settlement  charges  and  related  liability  that  would  result in a
          material misstatement to the annual or interim consolidated  financial
          statements that would not be prevented or detected.

     (ii) The Company did not maintain  effective controls over the completeness
          and accuracy of its equity investments.  Specifically, the Company did
          not maintain  effective controls to ensure that earnings of its equity
          investments  were  accurately  and completely  recorded.  This control
          deficiency  resulted  in the  restatement  of our annual  consolidated
          financial  statements for the years ended December 31, 2005, 2004, and
          2003 and the quarterly  consolidated  financial statements for each of
          the three  quarterly  periods in the years ended December 31, 2005 and
          2004.  Additionally,   this  control  deficiency  could  result  in  a
          misstatement  of our  investments and equity in earnings of affiliated
          companies that would result in a material  misstatement  to the annual
          or  interim  consolidated  financial  statements  that  would  not  be
          prevented or detected.

Plan for  Remediation  of Material  Weaknesses - We believe the steps  described
below, which occurred during the second quarter closing process,  will remediate
the material weaknesses described above.

..    We  enhanced  the  procedures  and   documentation   associated   with  the
     reconciliation of our PCC Asbestos Litigation  liability in order to ensure
     that  all  components  are  included  in the  evaluation  process  and  are
     accounted for in accordance with generally accepted accounting principles.
..    We augmented the resources in our Accounting  Services department that will
     enable us to have a  stronger  segregation  of duties  associated  with the
     reconciliation of the PCC Asbestos  Litigation  liability account to ensure
     1) the analysis and  preparation  of the  reconciliation  and 2) a detailed
     review of this work is done by separate  individuals who have the requisite
     skill set and training.
..    We updated our key controls within the  Investments in Affiliates  cycle to
     specifically  address 1) our ability to achieve full  inclusion of all less
     than 100% owned  entities  in our  accounting  analysis of  Investments  in
     Affiliates  and 2) to ensure proper  monitoring  and  accounting  for these
     entities.
..    We improved our  investments  in affiliates  reconciliation  procedures and
     documentation  in order to ensure 1) the  analysis and  preparation  of the
     reconciliation  and 2) a detailed review of the  reconciliation  is done by
     separate individuals who have the requisite skill set and training.

As discussed  above,  since March 31,  2006,  we have made  improvements  to our
internal control over financial  reporting that have a material  effect,  or are
reasonably  likely to materially  affect,  our internal  control over  financial
reporting  and  anticipate  the  control  deficiencies  described  above  can be
remediated by September 30, 2006.

(c) Changes in internal control over financial reporting

Other than the remedial actions taken to address the material  weaknesses in our
internal  controls over financial  reporting  related to accrued  litigation and
investments in affiliates as detailed above, no changes in internal control over
financial  reporting  occurred  during the  quarter  ended June 30,  2006,  that
materially  affected,  or are  reasonably  likely  to  materially  affect,  such
internal control over financial reporting.






                           Part II - Other Information

ITEM 1.  LEGAL PROCEEDINGS

Environmental Litigation. Corning has been named by the Environmental Protection
Agency (the  Agency)  under the  Superfund  Act, or by state  governments  under
similar state laws, as a potentially  responsible  party at 11 active  hazardous
waste sites.  Under the Superfund Act, all parties who may have  contributed any
waste to a hazardous  waste site,  identified  by such  Agency,  are jointly and
severally liable for the cost of cleanup unless the Agency agrees otherwise.  It
is Corning's policy to accrue for its estimated  liability  related to Superfund
sites and other  environmental  liabilities related to property owned by Corning
based on expert analysis and continual  monitoring by both internal and external
consultants.  Corning has accrued  approximately $16 million  (undiscounted) for
its estimated  liability for  environmental  cleanup and  litigation at June 30,
2006. Based upon the information developed to date, management believes that the
accrued reserve is a reasonable estimate of the Company's liability and that the
risk of an additional loss in an amount  materially  higher than that accrued is
remote.

Dow Corning Bankruptcy. Corning and The Dow Chemical Company (Dow Chemical) each
own 50% of the common stock of Dow Corning.  In May 1995,  Dow Corning filed for
bankruptcy  protection to address pending and claimed  liabilities  arising from
many thousand  breast  implant  product  lawsuits.  On June 1, 2004, Dow Corning
emerged from Chapter 11 with a Plan of Reorganization  (the Plan) which provided
for the settlement or other resolution of implant claims. The Plan also includes
releases  for  Corning  and  Dow  Chemical  as   shareholders  in  exchange  for
contributions to the Plan.

Under  the terms of the Plan,  Dow  Corning  has  established  and is  funding a
Settlement Trust and a Litigation Facility to provide a means for tort claimants
to settle or litigate their claims. Inclusion of insurance, Dow Corning has paid
approximately  $1.6 billion to the  Settlement  Trust.  As of June 30, 2006, Dow
Corning had recorded a reserve for breast implant litigation of $1.8 billion and
anticipates insurance receivables of $211 million.  Certain commercial creditors
have  appealed from the denial of their claim for  approximately  $80 million in
additional  interest at default  rates and  enforcement  costs.  This appeal was
argued  in July  2005  and  decided  on July  26,  2006.  On the  appeal  by the
commercial creditors,  the Court of Appeals vacated the decision of the District
Court and remanded for further  proceedings.  The  management  of Dow Corning is
evaluating  the decision.  There are a number of other claims in the  bankruptcy
proceedings  against Dow Corning awaiting resolution by the U.S. District Court,
and it is  reasonably  possible  that Dow Corning may record  bankruptcy-related
charges in the future. There are no remaining tort claims against Corning, other
than those that will be channeled by the Plan into facilities established by the
Plan or otherwise defended by the Litigation Facility.

Pittsburgh Corning Corporation.  Corning and PPG Industries, Inc. (PPG) each own
50% of the capital stock of Pittsburgh Corning  Corporation (PCC). Over a period
of more than two decades,  PCC and several other  defendants  have been named in
numerous  lawsuits  involving  claims alleging  personal injury from exposure to
asbestos. On April 16, 2000, PCC filed for Chapter 11 reorganization in the U.S.
Bankruptcy Court for the Western District of Pennsylvania.  As of the bankruptcy
filing, PCC had in excess of 140,000 open claims and had insufficient  remaining
insurance  and assets to deal with its alleged  current and future  liabilities.
More  than  100,000  additional  claims  have  been  filed  with PCC  after  its
bankruptcy filing. As a result of PCC's bankruptcy  filing,  Corning recorded an
after-tax  charge of $36 million in 2001 to fully impair its  investment  in PCC
and  discontinued  recognition  of  equity  earnings.  At the time PCC filed for
bankruptcy  protection,  there were approximately  12,400 claims pending against
Corning in state court lawsuits  alleging various theories of liability based on
exposure to PCC's asbestos products and typically requesting monetary damages in
excess of one million  dollars per claim.  Corning has defended  those claims on
the basis of the separate  corporate  status of PCC and the absence of any facts
supporting  claims of direct  liability  arising from PCC's  asbestos  products.
Corning  is  also   currently   named  in   approximately   11,300  other  cases
(approximately  43,600  claims)  alleging  injuries  from  asbestos  and similar
amounts  of  monetary  damages  per  claim.  Those  cases  have been  covered by
insurance  without  material impact to Corning to date.  Asbestos  litigation is
inherently  difficult,  and past  trends in  resolving  these  claims may not be
indicators of future outcomes.






In the  bankruptcy  court in April 2000,  PCC obtained a preliminary  injunction
against the prosecution of asbestos  actions arising from PCC's products against
its two  shareholders  to  afford  the  parties  a  period  of time in  which to
negotiate a plan of reorganization for PCC (the PCC Plan).

On May 14, 2002,  PPG announced that it had agreed with certain of its insurance
carriers and  representatives  of current and future  asbestos  claimants on the
terms of a  settlement  arrangement  applicable  to claims  arising  from  PCC's
products.

On March 28, 2003,  Corning  announced  that it had reached  agreement  with the
representatives  of asbestos  claimants  for the  settlement  of all current and
future  asbestos  claims against us and Pittsburgh  Corning  Corporation  (PCC),
which might arise from PCC products or operations.  The proposed settlement,  if
the Plan is approved and becomes  effective,  will require Corning to relinquish
its equity interest in PCC, contribute its equity interest in Pittsburgh Corning
Europe N.V.  (PCE), a Belgian  corporation,  and contribute 25 million shares of
Corning common stock.  Corning also agreed to make cash payments with a value of
$131  million,  in March  2003,  over six years from the  effective  date of the
settlement.

Since March 28,  2003,  we have  recorded  total net charges of $942  million to
reflect the initial  settlement  liability and  subsequent  adjustments  for the
change in the fair value of the components of the liability.

The fair value of the liability  expected to be settled by  contribution  of our
investment in PCE, assigned insurance proceeds, and the fair value of 25 million
shares of our common stock  (totaling $786 million at June 30, 2006) is recorded
in the other accrued liabilities  component in our consolidated  balance sheets.
As the timing of this  obligation's  settlement  will depend on future  judicial
rulings (i.e., controlled by a third party and not Corning), this portion of the
PCC  liability is  considered a "due on demand"  obligation.  Accordingly,  this
portion of the  obligation  has been  classified  as a current  liability,  even
though it is possible that the  contribution  could be made beyond one year. The
remaining portion of the settlement liability (totaling $156 million at June 30,
2006),  representing the net present value of the cash payments,  is recorded in
the other liabilities component in our consolidated balance sheets.

Two of Corning's  primary  insurers and several  excess  insurers have commenced
litigation for a declaration of the rights and  obligations of the parties under
insurance  policies,  including  rights that may be  affected by the  settlement
arrangement  described  above.  Corning is  vigorously  contesting  these cases.
Management is unable to predict the outcome of this insurance litigation.

The PCC Plan received a favorable vote from creditors in March 2004. Hearings to
consider  objections to the Plan were held in the Bankruptcy  Court in May 2004.
The  parties  filed  post-hearing  briefs and made final oral  arguments  to the
Bankruptcy  Court in November 2004.  The Bankruptcy  Court allowed an additional
round of briefing to address current case law  developments and heard additional
oral  arguments on March 16, 2005. In mid-April  2005, the proponents of the PCC
Plan  requested that the court rule on the pending  objections.  On February 28,
2006, the Bankruptcy Court requested the Plan proponents to delete references to
Section 105(a) of the Bankruptcy Code and resubmit the Plan. In late April 2006,
the Bankruptcy Court allowed another round of briefing on the objections leading
to  additional  oral  arguments  on July 21,  2006.  The  timing of the  court's
decision is uncertain.  If the Bankruptcy Court does not approve the PCC Plan in
its  current  form,  changes to the Plan are  probable  as it is likely that the
Court will allow the proponents time to propose amendments. The outcome of these
proceedings is uncertain,  and  confirmation  of the current Plan or any amended
Plan is subject to a number of contingencies.  However, apart from the quarterly
mark-to-market  adjustment  in the value of the 25  million  shares  of  Corning
stock,  management  believes that the likelihood of a material adverse impact to
Corning's financial statements is remote.






Astrium. In December 2000, Astrium,  SAS and Astrium,  Ltd. filed a complaint in
the United States District Court for the Central District of California  against
TRW, Inc.,  Pilkington  Optronics Inc., Corning NetOptix,  Inc., OFC Corporation
and Optical Filter Corporation  claiming damages in excess of $150 million.  The
complaint  alleges that certain  cover glasses for solar arrays used to generate
electricity  from  solar  energy  on  satellites  sold  by  Astrium's  corporate
successor  were  negligently  coated by NetOptix or its  subsidiaries  (prior to
Corning's   acquisition  of  NetOptix)  with  the  result  that  the  amount  of
electricity  the satellite can produce is allegedly  materially  reduced,  which
then reduces the effective life and value of each satellite. NetOptix has denied
causing the damages alleged and denied legal  liability.  In 2002,  co-defendant
Pilkington settled for $20 million and is no longer in this case. In April 2002,
the Court granted motions for summary  judgment by NetOptix and other defendants
on the negligence  claims,  but permitted  plaintiffs to add fraud and negligent
misrepresentation  claims  against all defendants and a breach of warranty claim
against NetOptix and its subsidiaries.  In October 2002, the Court again granted
defendants'   motions  for  summary   judgment  and   dismissed   the  negligent
misrepresentation  and breach of warranty claims.  The intentional  fraud claims
were  dismissed  against all  non-settling  defendants  on February 25, 2003. On
March 19,  2003,  Astrium  appealed  all of the Court's  rulings  regarding  the
various  summary  judgment  motions to the Ninth Circuit  Court of Appeals.  The
Circuit  Court  had  stayed  the  appeal  pending  a  decision  in the  Robinson
Helicopter v. Dana case before the California  Supreme Court  involving  similar
issues of law. The Robinson  case was decided on December 23, 2004 and reversed.
The Ninth  Circuit  Court of  Appeals  granted  the  defendants'  request  for a
briefing schedule under which all appellate  briefing was completed by March 15,
2006. In its appellate  briefing,  NetOptix continued to advocate for affirmance
of the lower court's ruling. Oral argument occurred on July 24, 2006.

Grand Jury Investigation of Conventional  Cathode Ray Television Glass Business.
In August 2003,  Corning  Asahi Video  Products  Company (CAV) was served with a
federal grand jury document  subpoena  related to pricing,  bidding and customer
practices  involving  conventional  cathode ray  television  glass  picture tube
components.  A number of employees or former  employees  have received a related
subpoena.  CAV is a general  partnership,  51% owned by Corning and 49% owned by
Asahi Glass America,  Inc. CAV's only  manufacturing  facility in State College,
Pennsylvania  closed in the first half of 2003 due to  declining  sales.  CAV is
cooperating  with  the  government  investigation.  Management  is not  able  to
estimate  the  likelihood  that any  charges  will be  filed as a result  of the
investigation.

Seoul  Guarantee  Insurance Co. and other  creditors  against  Samsung Group and
affiliates. As of March 2005, Samsung Corning Precision Glass Co., Ltd. (Samsung
Corning  Precision) and Samsung Corning Co. Ltd.  (Samsung  Corning) were two of
approximately  thirty  co-defendants  in a  lawsuit  filed  by  Seoul  Guarantee
Insurance Co. and 14 other  creditors  (SGI and Creditors) for alleged breach of
an agreement that  approximately  thirty affiliates of the Samsung group entered
into with SGI and  Creditors  in September  1999.  The lawsuit is pending in the
courts of Korea.  According to the agreement,  the Samsung  affiliates agreed to
sell 3.5 million  shares of Samsung Life  Insurance  Co., Ltd. (SLI) by December
31, 2000,  which were  transferred  to SGI and Creditors in connection  with the
petition for court  receivership  of Samsung Motor Inc. In the lawsuit,  SGI and
Creditors  allege that, in the event that the proceeds of sale of the SLI shares
is less than 2.45 trillion Korean won (approximately $2.42 billion), the Samsung
affiliates  allegedly  agreed to compensate SGI and Creditors for the shortfall,
by other means, including Samsung affiliates' purchase of equity or subordinated
debentures  to be issued by SGI and  Creditors.  Any excess  proceeds  are to be
distributed to the Samsung  affiliates.  As of March 2005, the shares of Samsung
Life  Insurance  Co.,  Ltd.  had not been  sold.  The suit asks for  damages  of
approximately $4.68 billion plus penalty interest. Samsung Corning Precision and
Samsung Corning  combined  guarantees  should represent no more than 3.1% of the
Samsung affiliates' total financial obligation. Although noting that the outcome
of these matters is uncertain,  Samsung  Corning  Precision and Samsung  Corning
have stated that these  matters are not likely to result in a material  ultimate
loss to their financial statements.  No claim in these matters has been asserted
against Corning Incorporated.






Ellsworth Industrial Park, Downers Grove, IL Environmental Litigation. In August
2005, Corning was named as a fourth party defendant in a class action, Ann Muniz
v.  Rexnord  Corp,  filed  in the U.S.  District  Court  for the N.D.  Illinois,
claiming an unspecified  amount of damages and asserting various personal injury
and  property  damage  claims  against a number of corporate  defendants.  These
claims  allegedly  arise from the release of  solvents  from the  operations  of
several  manufacturers  at the  Ellsworth  Industrial  Park into soil and ground
water.  As of June  2006,  the  District  Court  allowed  two  cross-claims  for
contribution  against  Corning and two third-party  complaints for  contribution
against Corning. The Muniz case is scheduled for trial in November 2006.

In March  2006,  Corning  was  named as an  additional  party  defendant  in two
actions,  Jana Bendik v. Precision Products,  Inc. and Kevin Pote v. Ames Supply
Company,  filed in the  Circuit  Court of Cook  County,  Illinois,  claiming  an
unspecified  amount of damages and asserting  personal injury and wrongful death
against a number of  corporate  defendants  as a result of alleged  ground water
contamination  by releases  of solvents  from  manufacturing  operations  at the
Ellsworth Industrial Park site. In May 2006, a corporate defendant filed amended
fourth party  complaints  in both Bendik and Pote  alleging  that Corning is the
alter ego of Harper-Wyman Company.

The sole  basis of  liability  against  Corning  in all of the cases  related to
Ellsworth  Industrial  Park is the claim of several  corporate  defendants  that
Corning is the successor to and/or alter ego of  Harper-Wyman  Company.  Corning
has denied these  allegations and management  intends to vigorously  contest all
claims  against  Corning.  Management  is not able at this time to estimate  the
range of outcomes in this matter.






ITEM 1A.  RISK FACTORS

In addition to other information set forth in this report,  you should carefully
consider  the factors  discussed  in Part I, Item 1A. Risk Factors in our Annual
Report  on Form  10-K/A  for the  year  ended  December  31,  2005  which  could
materially  impact our business,  financial  condition or future results.  Risks
disclosed in our Annual  Report on Form 10-K/A are not the only risks facing our
Company. Additional risks and uncertainties not currently known to us or that we
currently  deem  immaterial  may  materially   adversely  impact  our  business,
financial condition or operating results.

The information presented below updates, and should be read in conjunction with,
the risk factor  information  disclosed in our Annual  Report on Form 10-K/A for
the year ended December 31, 2005.

The  Company  has  material   weaknesses  in  internal  control  over  financial
reporting.

Management identified material weaknesses in our internal control over financial
reporting as defined in the Public Company Accounting Oversight Board's Auditing
Standard  No.  2 that  resulted  in the  restatement  of  the  Company's  annual
consolidated  financial  statements  as of and for the years ended  December 31,
2005,  2004, and 2003 and the quarterly  consolidated  financial  statements for
each of the quarterly periods in the years ended December 31, 2005 and 2004. See
"Item 9A. Controls and Procedures" in our Form 10-K/A filed May 9, 2006.

The material  weaknesses in the our internal  control over  financial  reporting
during these periods  related to  ineffective  controls over 1) the valuation of
its asbestos  settlement  charges and the  valuation and  reconciliation  of the
related liability related to the 2003 Pittsburgh  Corning  Corporation  Asbestos
Litigation  Bankruptcy  Settlement,  and 2) the completeness and accuracy of our
equity investments.

We anticipate the material  weaknesses  noted above will be fully  remediated by
September  30,  2006.  However,  failure to  maintain  or  implement  the new or
improved  controls  could  result in the  continued  existence  of the  material
weaknesses  impacting the  reliability  of the Company's  internal  control over
financial reporting,  causing the Company to fail to meet its periodic reporting
obligations,  or result in material  misstatements  in the  Company's  financial
statements. Any such failure could also adversely affect the results of periodic
management evaluations and annual auditor reports regarding the effectiveness of
the Company's  internal control over financial  reporting required under Section
404 of the  Sarbanes-Oxley  Act of 2002 and the rules  promulgated under Section
404.






ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

This table provides  information  about our purchases of our common stock during
the fiscal second quarter of 2006:

Issuer Purchases of Equity Securities



- ------------------------------------------------------------------------------------------------------------------------------------
                                          Total              Average             Total Number of              Approximate Dollar
                                         Number               Price            Shares Purchased as           Value of Shares that
                                        of Shares           Paid per            Part of Publicly             May Yet Be Purchased
Period                                Purchased (a)         Share (a)          Announced Plan (b)             Under the Plan (b)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
April 1-30, 2006                          31,276             $28.64                    0                              $0
May 1-31, 2006                           303,024             $27.26                    0                              $0
June 1-30, 2006                           36,673             $23.96                    0                              $0
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                    370,973             $27.05                    0                              $0
- ------------------------------------------------------------------------------------------------------------------------------------


(a)  This column  reflects the following  transactions  during the fiscal second
     quarter of 2006: (i) the deemed  surrender to us of 73,787 shares of common
     stock to pay the exercise price and to satisfy tax withholding  obligations
     in connection  with the exercise of employee  stock  options,  and (ii) the
     surrender  to  us  of  297,186  shares  of  common  stock  to  satisfy  tax
     withholding  obligations in connection with the vesting of restricted stock
     issued to employees.

(b)  During  the  quarter  ended  June  30,  2006,  we did not  have a  publicly
     announced  program for repurchase of shares of our common stock and did not
     repurchase our common stock in open-market  transactions  outside of such a
     program.






ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) - (c) Our annual meeting of shareholders was held on April 27, 2006. At that
meeting,  shareholders  elected  James B.  Flaws,  James R.  Houghton,  James J.
O'Connor,  Deborah D. Rieman,  and Peter F.  Volanakis  as  directors  for terms
expiring at our annual meeting of shareholders in 2009, and Padmasree Warrior as
a director for a term expiring at our annual meeting of shareholders in 2008. In
addition, shareholders voted to ratify the appointment of PricewaterhouseCoopers
LLP as our independent  registered  public  accounting firm for fiscal year 2006
and also approved  amendment of the 2002 Worldwide Employee Stock Purchase Plan,
adoption of the 2006 Variable Compensation Plan and amendment of the 2003 Equity
Plan  for  Non-Employee  Directors.  Shareholders  also  voted  in  favor  of  a
shareholder  proposal requesting the Board of Directors to adopt annual election
of each director. Those elected and the results of voting are as follows:

Nomination and Election of Directors

Name                                   Votes For                Votes Withheld
James B. Flaws                        1,302,503,688                98,269,537
James R. Houghton                     1,320,889,501                79,883,724
James J. O'Connor                     1,344,326,941                56,446,284
Deborah D. Rieman                     1,367,215,237                33,557,988
Peter F. Volanakis                    1,341,373,770                59,399,455
Padmasree Warrior                     1,368,230,353                32,542,872

Jeremy R. Knowles, Eugene C. Sit, William D. Smithburg,  Hansel E. Tookes II and
Wendell P. Weeks continued as directors for terms expiring at the annual meeting
of shareholders in 2007 and John Seely Brown,  Gordon Gund, John M. Hennessy and
H. Onno Ruding  continued as directors for terms  expiring at the annual meeting
of shareholders in 2008.



                                       Votes For                 Votes Against            Abstain              Broker Non-Votes

                                                                                                      
Approve amendment of                  1,159,368,168                33,920,601            12,508,602               194,975,854
2002 Worldwide Employee
Share Purchase Plan

Approve adoption of 2006              1,117,126,831                75,063,865            13,606,674               194,975,854
Variable Compensation Plan

Approve amendment of                  1,033,768,353               157,993,619            14,035,399               194,975,854
2003 Equity Plan for
Non-Employee Directors

Ratify appointment of                 1,363,468,069                26,745,875            10,559,281
PricewaterhouseCoopers
LLP as our independent
registered public accounting
firm for fiscal year ending
December 31, 2006

Shareholder proposal                    863,372,675               326,701,507            15,723,189               194,975,854
requesting that Directors
adopt annual election of
each director







ITEM 6.  EXHIBITS

(a)      Exhibits

         Exhibit Number        Exhibit Name
         --------------        ------------

               12              Computation of Ratio of Earnings to Fixed Charges

              31.1             Certification of Chief Executive Officer Pursuant
                               to Rule 13a-14(a) under the Exchange Act

              31.2             Certification of Chief Financial Officer Pursuant
                               to Rule 13a-14(a) under the Exchange Act

               32              Certification Pursuant to 18 U.S.C. Section 1350







                                   SIGNATURES
                                   ----------


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.








                                           CORNING INCORPORATED
                                              (Registrant)






   July 28, 2006                          /s/ JAMES B. FLAWS
- -------------------          ---------------------------------------------
       Date                                 James B. Flaws
                               Vice Chairman and Chief Financial Officer
                                     (Principal Financial Officer)




   July 28, 2006                          /s/ JANE D. POULIN
- -------------------          ---------------------------------------------
       Date                                 Jane D. Poulin
                                       Chief Accounting Officer
                                    (Principal Accounting Officer)




   July 28, 2006                      /s/ KATHERINE A. ASBECK
- -------------------          ---------------------------------------------
       Date                              Katherine A. Asbeck
                                    Senior Vice President - Finance








                                  EXHIBIT INDEX
                                  -------------


Exhibit Number     Exhibit Name                                            Page
- --------------     ------------                                            ----

      12         Computation of Ratio of Earnings to Fixed Charges          62

     31.1        Certification of Chief Executive Officer Pursuant
                 to Rule 13a-14(a) under the Exchange Act                   63

     31.2        Certification of Chief Financial Officer Pursuant
                 to Rule 13a-14(a) under the Exchange Act                   64

      32         Certification Pursuant to 18 U.S.C. Section 1350           65





                                                                     Exhibit 12
CORNING INCORPORATED AND SUBSIDIARY COMPANIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratios)

                                                               Six months ended
                                                                 June 30, 2006
                                                               ----------------

Income before income taxes                                        $    339
Adjustments:
    Distributed income of equity investees                             217
    Fixed charges net of capitalized interest                           65
                                                                  --------

Income before taxes and fixed charges, as adjusted                $    621
                                                                  ========

Fixed charges:
   Interest expense (a)                                           $     54
   Portion of rent expense which represents an
     appropriate interest factor (b)                                    11
   Capitalized interest                                                 20
                                                                  --------

Total fixed charges                                                     85
Capitalized interest                                                   (20)
                                                                  --------

Total fixed charges, net of capitalized interest                  $     65
                                                                  ========

Ratio of earnings to fixed charges                                    7.3x
                                                                  ========

(a)  Interest expense includes amortization expense for capitalized interest and
     debt costs.
(b)  One-third of net rent expense is the portion deemed  representative  of the
     interest factor.





                                                                    Exhibit 31.1

                      CHIEF EXECUTIVE OFFICER CERTIFICATION

I,  Wendell  P.  Weeks,   President  and  Chief  Executive  Officer  of  Corning
Incorporated, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of Corning  Incorporated
     (the registrant);

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     c)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     d)   disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a)   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls over financial reporting.

July 28, 2006

/s/           Wendell P. Weeks
     -------------------------------------
     Wendell P. Weeks
     President and Chief Executive Officer
     (Principal Executive Officer)





                                                                    Exhibit 31.2

                      CHIEF FINANCIAL OFFICER CERTIFICATION

I, James B. Flaws, Vice Chairman and Chief Financial Officer, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of Corning  Incorporated
     (the registrant);

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     c)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     d)   disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a)   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls over financial reporting.

July 28, 2006

/s/              James B. Flaws
     -----------------------------------------
     James B. Flaws
     Vice Chairman and Chief Financial Officer
     (Principal Financial Officer)






                                                                      Exhibit 32



CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of Corning Incorporated (the Company) on
Form 10-Q for the period  ended June 30, 2006 as filed with the  Securities  and
Exchange  Commission  on the date hereof  (the  Report),  we,  Wendell P. Weeks,
President and Chief  Executive  Officer,  and James B. Flaws,  Vice Chairman and
Chief Financial Officer, of the Company, certify, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

(1)  The Report fully complies with the  requirements  of section 13(a) or 15(d)
     of the Securities Exchange Act of 1934, as amended; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.


Dated:  July 28, 2006


/s/  Wendell P. Weeks
     -----------------------------------------
     Wendell P. Weeks
     President and Chief Executive Officer


/s/  James B. Flaws
     -----------------------------------------
     James B. Flaws
     Vice Chairman and Chief Financial Officer