COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS Year ended February 29 (28), (Dollar amounts in thousands, except per share data) 2000 1999 1998 -------------- -------------- ------------- BASIC Net earnings $410,243 $385,401 $344,983 ============== ============== ============= Total average shares 113,083 111,414 107,491 ============== ============== ============= Per share amount $3.63 $3.46 $3.21 ============== ============== ============= DILUTED Net earnings $410,243 $385,401 $344,983 ============== ============== ============= Average shares outstanding 113,083 111,414 107,491 Effect of dilutive stock options 3,605 5,631 4,035 -------------- -------------- ------------- Total average shares 116,688 117,045 111,526 ============== ============== ============= Per share amount $3.52 $3.29 $3.09 ============== ============== =============