UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)
[  X  ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended February 28, 1997

                                       OR
[      ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 NO FEE REQUIRED

For the transition period from              to

Commission file number:   1-8422

                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                     13 - 2641992
(State of other jurisdiction               (I.R.S. Employer Identification No.)
     of incorporation)

 155 N. Lake Avenue, Pasadena, California               91101-1857
 (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (818) 304-8400

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class              Name of each exchange on which registered
Common Stock, $.05 Par Value                     New York Stock Exchange
                                                  Pacific Stock Exchange

Preferred Stock Purchase Rights                   New York Stock Exchange
                                                  Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:       None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                           Yes         X                         No
                                --------------                      ------------

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         As of May 5, 1997, there were 106,383,483  shares of Countrywide Credit
Industries, Inc. Common Stock, $.05 par value, outstanding. Based on the closing
price for shares of Common  Stock on that date,  the  aggregate  market value of
Common  Stock  held  by  non-affiliates  of  the  registrant  was  approximately
$2,935,411,000.  For  the  purposes  of  the  foregoing  calculation  only,  all
directors and executive officers of the registrant have been deemed affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE

           Proxy Statement for the 1997 Annual Meeting





                                                                PART I

ITEM 1.          BUSINESS

A.   General

         Countrywide  Credit  Industries,  Inc.  (the  "Company"  or "CCI") is a
holding company which, through its principal subsidiary, Countrywide Home Loans,
Inc. ("CHL"), is engaged primarily in the mortgage banking business, and as such
originates, purchases, sells and services mortgage loans. The Company's mortgage
loans are principally prime credit quality first-lien  mortgage loans secured by
single-  (one-to-four) family residences ("Prime  mortgages").  The Company also
offers home equity loans both in conjunction with newly produced Prime mortgages
and as a separate  product.  In addition,  the Company offers  sub-prime  credit
quality first-lien single-family mortgage loans ("Sub-prime loans").

The Company,  through its other wholly-owned  subsidiaries,  offers products and
services   complementary  to  its  mortgage  banking  business.   One  of  these
subsidiaries  acts as an agent in the sale of insurance,  including  homeowners,
fire, flood, earthquake, auto, annuities, home warranty, life and disability, to
CHL's  mortgagors and others.  The Company also has a subsidiary  that acts as a
title insurance agent and provides  escrow,  credit reporting and home appraisal
services.  The Company also has subsidiaries that reinsure a portion of mortgage
insurance  losses on loans  originated  by the  Company  that are insured by the
mortgage insurance companies with which the Company entered into the reinsurance
agreement.  Another  subsidiary of the Company  serves as trustee under deeds of
trust in  connection  with  foreclosures  on loans  in the  Company's  servicing
portfolio in California  and other states.  There is a subsidiary of the Company
which also provides tax services to ensure that property  taxes are paid current
at  origination  and  throughout the life of the loan. On February 28, 1997, the
Company  acquired a mutual  fund  manager  which  provides  investment  advisory
services for 15 affiliated mutual funds and individual  investors and management
services for unaffiliated funds. The Company also has a registered broker-dealer
which trades to other broker-dealers and institutional investors mortgage-backed
securities ("MBS") and other mortgage-related  assets. Through two subsidiaries,
the Company issues  mortgage- and  asset-backed  securities  which are backed by
Prime  mortgage  loans,  Sub-prime  loans or home  equity  loans.  In  addition,
Countrywide  Asset Management  Corp.  ("CAMC") a wholly owned subsidiary of CCI,
receives fee income for managing the operations of CWM Mortgage  Holdings,  Inc.
("CWM"),  a  publicly-traded  real estate investment trust. On January 29, 1997,
CCI and CWM entered  into an  agreement  pursuant to which CWM will  acquire the
operations  and  employees of CAMC,  and as a result,  CWM will cease paying the
management fee. The proposed  transaction is structured as a merger of CAMC with
and into CWM with CCI to receive  approximately  3.6 million newly issued common
shares of CWM.  Based on the closing  sales price of CWM common stock on the New
York Stock  Exchange on May 5, 1997,  the market value of CWM common stock to be
received in the proposed  transaction is approximately $72 million.  The closing
of the transaction is contingent on, among other things, the receipt of required
regulatory  and  shareholder  approvals.  There  can be no  assurance  that  the
proposed transaction will be consummated. Unless the context otherwise requires,
references to the  "Company"  herein shall be deemed to refer to the Company and
its consolidated subsidiaries.

         The Private  Securities  Litigation Reform Act of 1995 provides a "safe
harbor" for certain forward-looking  statements. This Annual Report on Form 10-K
may contain forward-looking statements which reflect the Company's current views
with respect to future events and financial  performance.  These forward-looking
statements  are  subject to certain  risks and  uncertainties,  including  those
identified  below,  which could cause future results to differ  materially  from
historical  results  or  those  anticipated.   The  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate" and other expressions which indicate future
events and trends identify forward-looking statements. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak only as
of their dates.  The Company  undertakes  no  obligation  to publicly  update or
revise any forward-looking  statements,  whether as a result of new information,
future events or otherwise.  The following factors could cause future results to
differ materially from historical results or those anticipated: (1) the level of
demand for mortgage  credit,  which is affected by such external  factors as the
level of interest rates, the strength of the various segments of the economy and
demographics  of the Company's  lending  markets;  (2) the direction of interest
rates;  (3) the  relationship  between  mortgage  interest rates and the cost of
funds;  (4) federal  and state  regulation  of the  Company's  mortgage  banking
operations and (5) competition within the mortgage banking industry.




B.   Mortgage Banking Operations

         The principal  sources of revenue from the Company's  mortgage  banking
business are: (i) loan  origination  fees; (ii) gains from the sale of loans, if
any;  (iii)  interest  earned on mortgage  loans during the period that they are
held by the Company  pending  sale,  net of interest  paid on funds  borrowed to
finance such mortgage loans;  (iv) loan servicing fees and (v) interest  benefit
derived from the custodial  balances  associated  with the  Company's  servicing
portfolio.

Loan  Production

         The Company  originates  and  purchases  conventional  mortgage  loans,
mortgage loans insured by the Federal Housing Administration  ("FHA"),  mortgage
loans partially  guaranteed by the Veterans  Administration  ("VA"), home equity
loans and Sub-prime loans. A majority of the  conventional  loans are conforming
loans which qualify for inclusion in guarantee programs sponsored by the Federal
National Mortgage  Association  ("Fannie Mae") or the Federal Home Loan Mortgage
Corporation  ("Freddie  Mac").  The  remainder  of the  conventional  loans  are
non-conforming  loans (i.e.,  jumbo loans with an original  balance in excess of
$214,600 or other loans that do not meet Fannie Mae or Freddie Mac  guidelines).
As part of its mortgage banking activities, the Company makes conventional loans
generally with original balances of up to $1 million.

         The  following  table sets  forth the  number and dollar  amount of the
Company's  Prime  mortgage,  home equity and Sub-prime  loan  production for the
periods indicated.



   ----------------------------- --- -------------------------------------------------------------------------------
                                                        Summary of the Company's Prime Mortgage,
   (Dollar amounts in millions,                         Home Equity and Sub-prime Loan Production
   except average loan amount)                                Year Ended February 28(29),
   ----------------------------- --- -------------------------------------------------------------------------------
                                            1997             1996               1995            1994            1993
   ----------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------
   Conventional Loans
                                                                                                 
     Number of Loans                       190,250          191,534         175,823         315,699         192,385
     Volume of Loans                     $22,676.2        $21,883.4       $20,958.7       $46,473.4       $28,669.9
     Percent of Total Volume                 60.0%            63.3%           75.2%           88.6%           88.5%
   FHA/VA Loans
     Number of Loans                       143,587          125,127          72,365          67,154          42,022
     Volume of Loans                     $13,657.1        $12,259.3        $6,808.3        $5,985.5        $3,717.9
     Percent of Total Volume                 36.1%            35.5%           24.4%           11.4%           11.5%
   Home Equity Loans
     Number of Loans                        20,053            7,986           2,147               -               -
     Volume of Loans                        $613.2           $220.8           $99.2               -               -
     Percent of Total Volume                  1.6%             0.6%            0.4%               -               -
   Sub-prime Loans
     Number of Loans                         9,161            1,941               -               -               -
     Volume of Loans                        $864.3           $220.2               -               -               -
     Percent of Total Volume                  2.3%             0.6%               -               -               -
   Total Loans
     Number of Loans                       363,051          326,588         250,335         382,853         234,407
     Volume of Loans                     $37,810.8        $34,583.7       $27,866.2       $52,458.9       $32,387.8
     Average Loan Amount                  $104,000         $106,000        $111,000        $137,000        $138,000

   ----------------------------- ---- ------------- -- ------------- --- ----------- -- ------------ -- ------------


         The  increase  in the dollar  amount and the  decrease in the number of
conventional  loans in the year  ended  February  28,  1997  ("Fiscal  1997") as
compared to the year ended  February 29, 1996 ("Fiscal  1996") was  attributable
primarily to the expansion of the Company's  jumbo loan  production  activities,
and an  improvement  in the relative  attractiveness  of FHA loan products as an
alternate  to  conventional   loans  for  providing   homeownership  to  low-and
moderate-income  borrowers.  The increase in the number and dollar amount of FHA
and VA loans produced in the year ended February 28, 1997 from those produced in
the  years  ended  February  29(28),  1996 and 1995  was  attributable  to their
relative  attractiveness  discussed in the previous  sentence and the  Company's
effort to expand its share of that  market due to the  popularity  of FHA and VA
loans among borrowers and the returns




earned on those products by the Company. Production of the Company's home equity
and Sub-prime  products also  increased  from the year ended  February 29, 1996.
This increase was  attributable  primarily to the Company's  efforts to grow its
production  of these  products due to the high returns they  generate and growth
opportunities that exist in the market.

         For the years ended February  28(29),  1997, 1996 and 1995, jumbo loans
represented  12%, 6% and 17%,  respectively,  of the  Company's  total volume of
mortgage  loans  produced.  The  increase in the  percentage  of jumbo loans was
primarily the result of more  competitive  pricing of the  Company's  jumbo loan
products from Fiscal 1996 to Fiscal 1997. For the years ended  February  28(29),
1997,  1996  and  1995,   adjustable-rate   mortgage  loans  ("ARMs")  comprised
approximately 26%, 22% and 34%,  respectively,  of the Company's total volume of
mortgage  loans  produced.  The  increase  in the  Company's  percentage  of ARM
production  from Fiscal 1996 to Fiscal 1997 was  primarily  caused by the higher
mortgage interest rate environment that prevailed through most of the year ended
February 28, 1997  compared to the year ended  February 29, 1996.  For the years
ended February 28(29),  1997, 1996 and 1995,  refinancing  activity  represented
33%, 34% and 30%, respectively,  of the Company's total volume of mortgage loans
produced.  The percentage of refinance loans for each of these years reflects an
interest rate environment conducive to a moderate level of refinance activity.

         The Company produces  mortgage loans through three separate  divisions.
The Company  maintains a staff of central office quality control  personnel that
performs  audits  of the loan  production  of the three  divisions  on a regular
basis. In addition,  each division has implemented various procedures to control
the quality of loans produced, as described below. The Company believes that its
use  of  technology  and  benefits   derived  from  economies  of  scale  and  a
noncommissioned  sales force allow it to produce loans at a low cost relative to
its competition.


 Consumer Markets Division

     The Company's  Consumer Markets Division (the "Consumer Markets  Division")
originates Prime mortgage,  home equity and Sub-prime loans using direct contact
with consumers  through its  nationwide  network of retail branch  offices,  its
telemarketing  systems and its site on the World Wide Web.  As of  February  28,
1997,  the  Company  had 276  Consumer  Markets  Division  branch  offices,  two
satellite  offices and two processing  support  centers located in 42 states and
the  District  of  Columbia.  The  Company's  branch  offices  are each  staffed
typically by four  employees and connected to the Company's  central office by a
computer network.  In addition,  the Company operates two telemarketing  centers
which  receive  telephone  calls  placed by  potential  borrowers  primarily  in
response to print or broadcast advertising.  The loan counselors employed in the
telemarketing  centers provide  information and accept loan applications,  which
are then forwarded to a branch office for  processing  and funding.  Business is
also  solicited   through  other  forms  of   telemarketing   and   advertising,
participation  of  branch  management  in  local  real  estate-related  business
functions and extensive use of direct mailings to borrowers, real estate brokers
and builders.  Consumer Markets Division  personnel are not paid a commission on
sales; however, they are paid a bonus based on various factors, including branch
profitability.  The Company  believes that this approach  allows it to originate
high-quality  loans at a comparatively  low cost. The Consumer  Markets Division
uses continuous quality control audits of loans originated within each branch by
branch management and quality control  personnel to monitor  compliance with the
Company's underwriting criteria.






         The  following  table sets  forth the  number and dollar  amount of the
Consumer  Markets  Division's  Prime  mortgage,  home equity and Sub-prime  loan
production for the periods indicated.



   ----------------------------- -- -------------------------------------------------------------------------------
                                              Summary of the Consumer Markets Division's Prime Mortgage,
   (Dollar amounts in millions,                       Home Equity and Sub-prime Loan Production
   except average loan amount)                               Year Ended February 28(29),
   ----------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- ------------
                                            1997             1996            1995             1994            1993
   ----------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- ------------
   Conventional Loans
                                                                                                
     Number of Loans                      43,261           47,260          48.772           73,249          39,787
     Volume of Loans                    $5,145.3         $5,271.8        $5,442.2         $9,264.8        $5,026.7
     Percent of Total Volume               63.7%            70.7%           77.0%            80.2%           82.4%
   FHA/VA Loans
     Number of Loans                      27,746           22,829          19,060           26,418          11,739
     Volume of Loans                    $2,514.3         $2,025.4        $1,612.1         $2,282.3        $1,073.0
     Percent of Total Volume               31.2%            27.1%           22.8%            19.8%           17.6%
   Home Equity Loans
     Number of Loans                      14,028            6,000             297                -               -
     Volume of Loans                      $384.7           $160.9           $11.4                -               -
     Percent of Total Volume                4.8%             2.2%            0.2%                -               -
   Sub-prime Loans
     Number of Loans                         303                -               -                -               -
     Volume of Loans                       $27.0                -               -                -               -
     Percent of Total Volume                0.3%                -               -                -               -
   Total Loans
     Number of Loans                      85,338           76,089          68,129           99,667          51,526
     Volume of Loans                    $8,071.3         $7,458.1        $7,065.7        $11,547.1        $6,099.7
     Average Loan Amount                 $95,000          $98,000        $104,000         $116,000        $118,000

   ----------------------------- -- ------------- --- ------------ -- ------------ --- ------------ -- ------------


   Wholesale Division

         In its  Wholesale  Division  (the  "Wholesale  Division"),  the Company
produces Prime mortgage,  home equity and Sub-prime loans through  mortgage loan
brokers.  As of February  28,  1997,  the  Wholesale  Division  operated 58 loan
centers and nine regional support centers in various parts of the country. Prime
credit  quality  loans  produced  by the  Wholesale  Division  comply  with  the
Company's  general  underwriting  criteria  for  loans  originated  through  the
Consumer  Markets  Division,  and  each  such  loan  is  approved  by one of the
Company's loan  underwriters.  Sub-prime loans are  underwritten  centrally by a
specialized  underwriting  group  and  comply  with the  Company's  underwriting
criteria for such loans. In addition, quality control personnel review loans for
compliance  with  the  Company's  underwriting  criteria.  Approximately  10,800
mortgage  brokers  qualify  to  participate  in the  Wholesale  Division's  loan
delivery program.  Mortgage loan brokers qualify to participate in the Wholesale
Division's  program  only after a review by the  Company's  management  of their
reputation  and  mortgage  lending  expertise,   including  a  review  of  their
references and financial statements.






         The  following  table sets  forth the  number and dollar  amount of the
Wholesale  Division's Prime mortgage,  home equity and Sub-prime loan production
for the periods indicated.



   ----------------------------- --- ----------------------------------------------------------------------------
                                                 Summary of the Wholesale Division's Prime Mortgage,
   (Dollar amounts in millions,                       Home Equity and Sub-prime Loan Production
   except average loan amount)                               Year Ended February 28(29),
   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
                                            1997             1996            1995            1994           1993
   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------
   Conventional Loans
                                                                                              
     Number of Loans                      50,570           59,670          65,713         130,937         92,922
     Volume of Loans                    $6,187.8         $6,766.9        $7,790.0       $21,271.0      $15,480.1
     Percent of Total Volume               73.4%            84.0%           91.6%           98.9%         100.0%
   FHA/VA Loans
     Number of Loans                      12,505           10,448           6,239           2,700             15
     Volume of Loans                    $1,190.0         $1,016.2          $626.3          $244.4           $1.5
     Percent of Total Volume               14.1%            12.6%            7.4%            1.1%           0.0%
   Home Equity Loans
     Number of Loans                       6,017            1,937           1,836               -              -
     Volume of Loans                      $227.7            $57.5           $86.9               -              -
     Percent of Total Volume                2.7%             0.7%            1.0%               -              -
   Sub-prime Loans
     Number of Loans                       8,568            1,941               -               -              -
     Volume of Loans                      $823.9           $220.2               -               -              -
     Percent of Total Volume                9.8%             2.7%               -               -              -
   Total Loans
     Number of Loans                      77,660           73,996          73,788         133,637         92,937
     Volume of Loans                    $8,429.4         $8,060.8        $8,503.2       $21,515.4      $15,481.6
     Average Loan Amount                $109,000         $109,000        $115,000        $161,000       $167,000

   ----------------------------- --- ------------ -- ------------- -- ------------ -- ------------ -- -----------


   Correspondent Division

         Through  its  network  of  correspondent  offices  (the  "Correspondent
Division"), the Company purchases loans from other mortgage bankers,  commercial
banks,  savings  and  loan  associations,  credit  unions  and  other  financial
intermediaries.  The  Company's  correspondent  offices are located in Pasadena,
California;  Plano,  Texas and  Pittsburgh,  Pennsylvania.  Over 1,200 financial
intermediaries  serving  all 50  states  are  eligible  to  participate  in this
program.  Financial  intermediaries  qualify to participate in the Correspondent
Division's program after a review by the Company's  management of the reputation
and mortgage lending expertise of such institutions, including a review of their
references and financial statements.  Loans purchased by the Company through the
Correspondent  Division comply with the Company's general underwriting  criteria
for loans that it originates through the Consumer Markets Division,  and, except
as  described  in the next  sentence,  each loan is accepted  only after  review
either by one of the Company's  loan  underwriters  or, in the case of FHA or VA
loans, by a government-approved  underwriter.  The Company accepts loans without
such review from an  institution  that has met the  Company's  standards for the
granting of delegated  underwriting  authority following a review by the Company
of the  institution's  financial  strength,  underwriting  and  quality  control
procedures,  references and prior  experience with the Company.  During the year
ended  February 28, 1997,  approximately  88% of  conventional  loans  purchased
through the  Correspondent  Division were accepted  without  review by a Company
underwriter.  In addition, quality control personnel review loans purchased from
correspondents,  including those granted delegated underwriting  authority,  for
compliance with the Company's underwriting criteria. The purchase agreement used
by  the  Correspondent  Division  provides  the  Company  with  recourse  to the
correspondent in the event of such occurrences as fraud or  misrepresentation in
the origination process or a request by the investor who purchased an underlying
mortgage loan that the Company  repurchase the loan due to the loan's failure to
meet eligibility  requirements at the time the Company originally  purchased the
loan.






         The  following  table sets  forth the  number and dollar  amount of the
Correspondent  Division's  Prime  mortgages,  home  equity  and  Sub-prime  loan
production for the periods indicated.



    ----------------------------- ------------------------------------------------------------------------------- --
             Summary of the Correspondent Division's Prime Mortgage,
    (Dollar amounts in millions,                    Home Equity and Sub-prime Loan Production
    except average loan amount)                            Year Ended February 28(29),
    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
                                             1997            1996             1995            1994             1993
    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------
    Conventional Loans
                                                                                                 
      Number of Loans                      96,419          84,604           61,338         111,513           59,676
      Volume of Loans                   $11,343.1        $9,844.7         $7,726.5       $15,937.6         $8,163.0
      Percent of Total Volume               53.2%           51.7%            62.8%           82.2%            75.5%
    FHA/VA Loans
      Number of Loans                     103,336          91,850           47,066          38,036           30,268
      Volume of Loans                    $9,952.8        $9,217.7         $4,570.0        $3,458.8         $2,643.5
      Percent of Total Volume               46.7%           48.3%            37.2%           17.8%            24.5%
    Home Equity Loans
      Number of Loans                           8              49               14               -                -
      Volume of Loans                        $0.8            $2.4             $0.8               -                -
      Percent of Total Volume                0.0%            0.0%             0.0%               -                -
    Sub-prime Loans
      Number of Loans                         290               -                -               -                -
      Volume of Loans                       $13.4               -                -               -                -
      Percent of Total Volume                0.1%               -                -               -                -
    Total Loans
      Number of Loans                     200,053         176,503          108,418         149,549           89,944
      Volume of Loans                   $21,310.1       $19,064.8        $12,297.3       $19,396.4        $10,806.5
      Average Loan Amount                $107,000        $108,000         $113,000        $130,000         $120,000

    ----------------------------- - -------------- -- ------------ --- ------------ -- ------------ -- -------------



   Fair Lending Programs

         In conjunction with fair lending initiatives  undertaken by both Fannie
Mae and Freddie Mac and promoted by various  government  agencies  including the
Department of Housing and Urban Development ("HUD"), the Company has established
affordable home loan and fair lending programs for low- and  moderate-income and
designated minority borrowers.  These programs offer more flexible  underwriting
guidelines  (consistent with those guidelines  adopted by Fannie Mae and Freddie
Mac) than historical industry standards, thereby enabling more people to qualify
for home loans than had qualified under such historical  guidelines.  Highlights
of these  flexible  guidelines  include a lower down payment  requirement,  more
liberal guidelines in areas such as credit and employment  history,  less income
required to qualify and no cash reserve requirements at the date of funding.

         House America(R) is the Company's affordable home loan program for low-
and moderate-income borrowers,  offering loans that are eligible for purchase by
Fannie Mae and Freddie Mac.  During the years ended  February  28(29),  1997 and
1996,  the  Company  produced  approximately  $0.6  billion  and  $1.3  billion,
respectively, of mortgage loans under this program. The decline in House America
production  from the  fiscal  year  ended  February  29,  1996 to the year ended
February  28,  1997,   was  the  result  of  an   improvement  in  the  relative
attractiveness  of FHA  loan  products  as an  alternative  means  of  providing
homeownership to low- and moderate-income  borrowers. House America(R) personnel
work with all of the Company's  production  divisions to help properly implement
the  flexible  underwriting  guidelines.  In addition,  an integral  part of the
program is the House America(R)  Counseling Center, a free educational  service,
which can provide consumers a homebuyers  educational program,  pre-qualify them
for a loan or provide a customized  budget plan to help  consumers  obtain their
goal of home ownership. To assist a broad spectrum of consumers,  counselors are
bilingual and work with  consumers for up to one year,  providing  guidance on a
regular basis via phone and mail. The Company also organizes and participates in
local homebuyer fairs across the country.  At these fairs,  branch personnel and
Counseling  Center  counselors  discuss  various  loan  programs,  provide  free
prequalfications and distribute credit counseling and homebuyer education videos
and workbooks.

    The Company's  affordable  housing  outreach also includes  participation in
over 80 local mortgage revenue bond programs for first-time home buyers. Federal
law  allows  local  government  agencies  to sell tax exempt  bonds to  purchase
mortgages  securing loans made to first-time,  lower-income  home buyers.  These
programs  thereby provide for mortgages with fixed interest rates that are lower
than then-current market rates.

         In  addition,  a selection  of  applications  from  certain  designated
minority and other  borrowers that are initially  recommended  for denial within
the Company's Consumer Markets Division is forwarded for an additional review by
a manager of the Company to insure that denial is  appropriate.  The application
of  more  flexible  underwriting  guidelines  may  carry  a  risk  of  increased
delinquencies.  However,  because  the  loans  in the  portfolio  are  generally
serviced  on a  non-recourse  basis,  the  Company's  exposure  to  credit  loss
resulting from increased  delinquency rates is substantially  limited.  Further,
related  late  charge  income  has   historically   been  sufficient  to  offset
incremental servicing expenses resulting from an increased delinquency rate.


Loan Underwriting

         The  Company's  guidelines  for  underwriting   FHA-insured  loans  and
VA-guaranteed loans comply with the criteria  established by such agencies.  The
Company's guidelines for underwriting  conventional conforming loans comply with
the  underwriting  criteria  employed  by Fannie Mae  and/or  Freddie  Mac.  The
Company's  underwriting  guidelines  and  property  standards  for  conventional
non-conforming loans are based on the underwriting standards employed by private
investors  for  such  loans.  In  addition,  conventional  loans  originated  or
purchased  by the  Company  with  a  loan-to-value  ratio  greater  than  80% at
origination are covered by private mortgage  insurance (which may be paid by the
borrower or by the lender).

     In conjunction with fair lending initiatives  undertaken by both Fannie Mae
and Freddie Mac, the Company has  established  affordable home loan programs for
low-  and  moderate-income  and  designated  minority  borrowers  offering  more
flexible  underwriting  guidelines  than  historical  industry  standards.   See
"Business--Mortgage Banking Operations--Fair Lending Programs."

         The following  describes the general  underwriting  criteria taken into
consideration by the Company in determining  whether to approve a Prime mortgage
loan application.

  Employment and Income

         Applicants  must  exhibit the  ability to generate  income on a regular
basis in order to meet the housing payments  relating to the loan as well as any
other debts they may have. Evidence of employment and income is obtained through
a written  verification of employment with the current and prior employers or by
obtaining a recent pay stub and W-2 forms. Self-employed applicants are required
to provide tax returns,  financial  statements or other  documentation to verify
income.  Sources of income to be considered  include  salary,  bonus,  overtime,
commissions,   retirement  benefits,  notes  receivable,   interest,  dividends,
unemployment benefits and rental income.

   Debt-to-Income Ratios

         Generally,  an  applicant's  monthly  income  should be three times the
amount of monthly  housing  expenses  (loan payment,  real estate taxes,  hazard
insurance and homeowner association dues, if applicable).  Monthly income should
generally  be  two  and  one-half  times  the  amount  of  total  fixed  monthly
obligations  (housing expense plus other obligations such as car loans or credit
card  payments).  Other  areas of  financial  strength,  such as  equity  in the
property,  large cash  reserves or a history of meeting  prior home  mortgage or
rental  obligations are considered to be compensating  factors and may result in
an adjustment of these ratio limitations.

   Credit History

         An  applicant's  credit  history is  examined  for both  favorable  and
unfavorable  occurrences.  An applicant who has made payments on  outstanding or
previous credit obligations according to the contractual terms may be considered
favorable.  Unfavorable  items such as slow payment records,  suits,  judgments,
bankruptcy,  liens, foreclosure or garnishments are discussed with the applicant
in order to determine the reasons for the unfavorable rating. In some instances,
the  applicant  may explain the reasons for these ratings to indicate that there
were




extenuating  circumstances  beyond the applicant's  control which would mitigate
the effect of such unfavorable  items on the credit decision.  Credit scoring is
used in some cases to supplement evaluation of an applicant's credit history.

   Property

         The property's  market value and physical  condition as compared to the
value of similar  properties in the area is assessed to ensure that the property
provides adequate collateral for the loan.  Generally,  properties are appraised
by licensed real estate appraisers where a purchase,  rate-and-term refinance or
cash-out refinance is involved.

   Funds for Closing

         Generally,  applicants are required to have  sufficient  funds of their
own to make a minimum  five percent down  payment.  Funds for closing  costs may
come from the  applicant  or may be a gift from a family  member.  Certain  loan
programs  require the applicant to have  sufficient  funds for a down payment of
only three  percent and the remaining  funds  provided by a gift or an unsecured
loan from a municipality or a non-profit organization.  Certain programs require
the applicant to have cash reserves after closing.

  Maximum Indebtedness to Appraised Value

         Generally,  the  maximum  amount  the  Company  will loan is 95% of the
appraised value of the property. For certain types of loans, this percentage may
be  increased.  Loan  amounts in excess of 80% of the  appraised  value  require
mortgage  insurance to protect against  foreclosure loss. After funding and sale
of the mortgage  loans,  the  Company's  exposure to credit loss in the event of
non-performance  by the  mortgagor  is  limited  as  described  in  the  section
"Business--Mortgage Banking Operations--Sale of Loans."

Geographic Distribution

         The  following  table sets  forth the  geographic  distribution  of the
Company's mortgage, home equity and Sub-prime loan production for the year ended
February 28, 1997.



        --- --------------------------------------------------------------------------------------------- ---
                                        Geographic Distribution of the Company's
                                Prime Mortgage, Home Equity and Sub-prime Loan Production
        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
                                                                                         Percentage of
                                                  Number              Principal           Total Dollar
               (Dollar amounts in                of Loans               Amount               Amount
            millions)
        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
                                                                                       
               California                          74,547            $9,378,990               24.8%
               Florida                             21,947             1,789,521                4.7%
               Texas                               19,627             1,725,552                4.6%
               Michigan                            16,291             1,633,920                4.3%
               Illinois                            13,530             1,478,097                3.9%
               Colorado                            12,693             1,427,256                3.8%
               Ohio                                16,624             1,407,647                3.7%
               Washington                          11,737             1,267,116                3.4%
               Arizona                             12,519             1,177,569                3.1%
               Georgia                             12,115             1,138,153                3.0%
               Maryland                             9,642             1,119,214                3.0%
               New York                             9,248             1,071,971                2.8%
               Virginia                             9,342             1,013,037                2.7%
               Massachusetts                        7,475               966,530                2.6%
               Utah                                 8,994               918,843                2.4%
               Nevada                               7,864               854,458                2.3%
               New Jersey                           7,083               799,657                2.1%
               Others (1)                          91,773             8,643,230               22.8%
                                             ------------------    -----------------    -----------------

                                                  363,051           $37,810,761              100.0%
                                             ==================    =================    =================

        --- ----------------------------- -- ------------------ -- ----------------- -- ----------------- ---
         (1)  No other state constitutes more than 2.0% of the total dollar amount of loan production.





California  mortgage  loan  production  as a percentage  of total  mortgage loan
production  (measured by principal  balance) for the fiscal years ended February
28(29), 1997, 1996 and 1995 was 25%, 31% and 31%, respectively.  Loan production
within California is geographically dispersed, which minimizes dependence on any
individual  local  economy.  The  decline  in the  percentage  of the  Company's
mortgage loan production in California during the period ended February 28, 1997
is the  result of  implementing  the  Company's  strategy  to expand  production
capacity and market share outside of  California.  At February 28, 1997,  81% of
the Consumer  Markets  Division  branch offices and the Wholesale  Division loan
centers were located outside of California.

         The  following  table  sets  forth  the  distribution  by county of the
Company's California loan production for the year ended February 28, 1997.



        --- ---------------------------------------------------------------------------------------------- --
                                    Distribution by County of the Company's California
                                                     Loan Production
        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
                                                                                          Percentage of
                                                  Number              Principal           Total Dollar
               (Dollar amounts in                of Loans               Amount               Amount
            millions)
        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
                                                                                       
               Los Angeles                         19,163              $2,562.4               27.3%
               San Diego                            5,030                 595.1                6.3%
               Placer                               3,917                 561.1                6.0%
               Sacramento                           4,486                 487.7                5.2%
               Orange                               3,372                 476.1                5.1%
               Others (1)                          38,579               4,696.6               50.1%
                                             ------------------    -----------------    ------------------

                                                   74,547              $9,379.0              100.0%
                                             ==================    =================    ==================

        --- ----------------------------- -- ------------------ -- ----------------- -- ------------------ --
         (1)  No other county in California constitutes more than 5.0%  of the total dollar amount of California loan production.


Sale of Loans

         As a mortgage banker,  the Company  customarily sells all loans that it
originates  or  purchases.   The  Company  packages  substantially  all  of  its
FHA-insured and VA-guaranteed mortgage loans into pools of loans. It sells these
pools in the form of modified  pass-through  MBS  guaranteed  by the  Government
National   Mortgage   Association   ("Ginnie   Mae")  to  national  or  regional
broker-dealers.  With respect to loans securitized  through Ginnie Mae programs,
the  Company  is  insured  against  foreclosure  loss  by the  FHA or  partially
guaranteed against foreclosure loss by the VA (at present,  generally 25% to 50%
of the loan, up to a maximum amount of $50,750, depending upon the amount of the
loan).  Conforming conventional loans may be pooled by the Company and exchanged
for  securities  guaranteed by Fannie Mae or Freddie Mac,  which  securities are
then sold to national  or regional  broker-dealers.  Loans  securitized  through
Fannie Mae or Freddie Mac are sold on a non-recourse  basis whereby  foreclosure
losses are generally the  responsibility  of Fannie Mae and Freddie Mac, and not
the Company.  To guarantee  timely and full payment of principal and interest on
MBS and whole loans sold to permanent  investors and to transfer the credit risk
of the loans in the  servicing  portfolio,  the Company pays  guarantee  fees to
Fannie Mae, Freddie Mac and Ginnie Mae.

    Alternatively,  the Company may sell FHA-insured and VA-guaranteed  mortgage
loans and conforming  conventional  loans,  home equity and Sub-prime loans, and
consistently  sells its jumbo loan production,  to large buyers in the secondary
market (which can include national or regional broker-dealers) on a non-recourse
basis.  These loans can be sold either on a  whole-loan  basis or in the form of
pools  backing   securities   which  are  not  guaranteed  by  any  governmental
instrumentality  but which  generally  have the benefit of some form of external
credit enhancement,  such as insurance, letters of credit, payment guarantees or
senior/subordinated  structures.  Substantially all Prime mortgage loans sold by
the Company are sold  without  recourse,  subject in the case of VA loans to the
limits of the VA guaranty  described  above. For the fiscal years ended February
28(29),  1997, 1996 and 1995, the aggregate loss experience of the Company on VA
loans in excess of the VA guaranty was approximately $9.3 million,  $3.8 million
and $2.6 million,  respectively.  In the opinion of management, the losses on VA
loans increased from the year ended February 29, 1996 to the year ended February
28,  1997  primarily  due to the aging of the VA loan  servicing  portfolio  and
declines in values of properties securing VA loans, particularly in California.






    The Company  retains  credit risk on the home equity and Sub-prime  loans it
sells in the form of pools backing  securities.  As such, through retention of a
subordinated interest in the trust, the Company bears primary responsibility for
credit losses on the loans. At February 28, 1997, the Company had investments in
such  subordinated  interests  amounting to $106 million,  which  represents the
maximum  exposure to credit losses on the securitized  home equity and Sub-prime
loans.  While the Company does not retain  credit risk with respect to the Prime
mortgage loans it sells, it does have potential liability under  representations
and warranties  made to purchasers and insurers of the loans.  In the event of a
breach of the  representations  and  warranties,  the Company may be required to
repurchase a mortgage loan and any  subsequent  loss on the mortgage loan may be
borne by the Company.

         CWM, a real estate  investment  trust  managed by a  subsidiary  of the
Company,  may  purchase at market  prices  both  conforming  and  non-conforming
conventional  loans from the Company.  During the years ended  February  28(29),
1997,  1996 and 1995,  CWM  purchased  $51.5  million,  $14.3  million and $80.4
million,  respectively,  of conventional  non-conforming mortgage loans from the
Company.

    In order to offset the risk that a change in interest rates will result in a
decrease in the value of the Company's  current  mortgage loan  inventory or its
commitments to purchase or originate mortgage loans ("Committed Pipeline"),  the
Company  enters  into  hedging  transactions.  The  Company's  hedging  policies
generally  require  that  substantially  all  of  the  Company's   inventory  of
conforming  and  government  loans  and the  maximum  portion  of its  Committed
Pipeline  that the Company  believes may close be hedged with forward  contracts
for the  delivery of MBS or options on MBS.  The  inventory is then used to form
the MBS that will fill the forward delivery  contracts and options.  The Company
hedges its  inventory and Committed  Pipeline of jumbo  mortgage  loans by using
whole-loan  sale  commitments to ultimate  buyers or by using  temporary  "cross
hedges" with sales of MBS since such loans are ultimately sold based on a market
spread to MBS. As such, the Company is not exposed to significant  risk nor will
it derive any significant benefit from changes in interest rates on the price of
the  inventory  net of  gains or  losses  of  associated  hedge  positions.  The
correlation  between the price performance of the inventory being hedged and the
hedge  instruments  is very  high due to the  similarity  of the  asset  and the
related hedge instrument. The Company is exposed to the risk that the portion of
loans from the Committed Pipeline that actually closes at the committed price is
less than or more than the amount  estimated  to close in the event of a decline
or rise in rates during the commitment  period. The amount of loans estimated to
close from the Committed  Pipeline is influenced by many factors,  including the
composition of the Company's Committed  Pipeline,  the historical portion of the
Committed  Pipeline  that has closed  given  changes in  interest  rates and the
timing of such  closings.  See Note G to the  Company's  Consolidated  Financial
Statements.

Loan Servicing

         The Company services on a non-recourse  basis  substantially all of the
mortgage loans that it originates or purchases pursuant to servicing  agreements
with investors in the loans. In addition,  the Company  purchases bulk servicing
contracts,  also on a non-recourse basis, to service  single-family  residential
mortgage loans originated by other lenders. Servicing contracts acquired through
bulk purchases  accounted for 16% of the Company's mortgage servicing  portfolio
as of February  28, 1997.  Servicing  mortgage  loans  includes  collecting  and
remitting loan payments,  answering customers'  questions,  making advances when
required,  accounting for principal and interest,  holding  custodial  (impound)
funds for payment of property  taxes and hazard  insurance,  making any physical
inspections  of the  property,  counseling  delinquent  mortgagors,  supervising
foreclosures and property  dispositions in the event of unremedied  defaults and
generally  administering  the loans.  The Company  receives a fee for  servicing
mortgage  loans ranging  generally  from 1/4% to 1/2% per annum on the declining
principal  balances of the loans.  The servicing fee is collected by the Company
out of monthly mortgage payments.

         The Company's  servicing portfolio is subject to reduction by scheduled
amortization or by prepayment or foreclosure of outstanding  loans. In addition,
the Company has sold, and may sell in the future,  a portion of its portfolio of
loan servicing rights to other mortgage servicers.  In general,  the decision to
sell servicing rights or newly originated loans on a servicing-released basis is
based upon  management's  assessment of the  Company's  cash  requirements,  the
Company's  debt-to-equity  ratio and other  significant  financial  ratios,  the
market value of servicing  rights and the Company's  current and future earnings
objectives.



     Generally,  it is the Company's  strategy to build and retain its servicing
portfolio.  Loans are  serviced  from two  facilities  located  in Simi  Valley,
California  and Plano,  Texas (see  "Properties").  The  Company  has  developed
systems  that enable it to service  mortgage  loans  efficiently  and  therefore
enhance earnings from its investments in servicing rights. Some of these systems
are highlighted in the following paragraphs.

    All data elements  pertaining to each  individual  loan are entered into the
applicable  automated loan system at the point of  origination  or  acquisition.
These data  elements  are  captured and  automatically  transferred  to the loan
servicing system without manual intervention.

    Customer service representatives in both servicing facilities have access to
on-line screens containing all pertinent data about a customer's  account,  thus
eliminating  the need to refer to paper files and  shortening the average length
of a customer call. The Company's telephone system controls the flow of calls to
each  servicing  site and has a "Smart  Call  Routing"  filter.  This  filter is
designed to match the originating phone number to phone numbers in the Company's
data base. Having identified the customer,  the Company can communicate  topical
loan  information   electronically   without   requiring  the  caller  to  enter
information. The caller can get more detailed information through an Interactive
Voice Response application or can speak with a customer service  representative.
Countrywide  also features an Internet site for existing  customers  wherein the
customer can obtain current account status, history, answers to frequently asked
questions and a dictionary to help the customer understand industry terminology.

    The  collection  department  utilizes its  collection  management  system in
conjunction  with its  predictive  dialing  system to  maximize  and track  each
individual  collector's  performance  as well as to track  the  success  of each
collection campaign.

    The Company tracks its foreclosure  activity through its default  processing
system  ("DPS").  DPS is a client  server  based  application  which allows each
foreclosure to be assigned to a state/investor  specific workflow template.  The
foreclosure  processor is automatically guided through each function required to
successfully complete a foreclosure in any state and for any investor.

    The company's high speed payment processing equipment enables the Company to
deposit virtually all cash on the same day as it is received, thereby minimizing
float.

    The insurance department,  in conjunction with one of the Company's business
partners,  has  developed  a client  server  based  application  that  generally
eliminates paper billings and automates decision making.

         The  Company  believes  that the  financial  results  of its  servicing
portfolio  hedging  activities  largely  offset  the  effect  of  interest  rate
fluctuations  on the earnings from its loan  servicing  activities.  The Company
also believes that its loan production  earnings are countercyclical to its loan
servicing earnings.  In general,  the value of the Company's servicing portfolio
and the income  generated  therefrom  improve as  interest  rates  increase  and
decline when interest  rates fall.  Generally,  in an  environment of increasing
interest rates, the rate of current and projected future prepayments  decreases,
resulting  in a  decreased  rate of  amortization  and  impairment  of  mortgage
servicing  rights,  and a  decrease  in gain from  servicing  portfolio  hedging
activities.  Amortization  and  impairment,  net of  servicing  hedge  gain,  is
deducted from loan  administration  revenue.  An increase in interest rates also
generally  causes  loan  production  (particularly   refinancings)  to  decline.
Generally,  in an environment of declining  interest rates,  the rate of current
and projected future  prepayments  increases,  resulting in an increased rate of
amortization and impairment of mortgage servicing rights. However, the Company's
servicing portfolio hedging activities  generally generate a gain during periods
of declining  interest  rates.  At the same time,  the decline in interest rates
generally   contributes  to  high  levels  of  loan   production   (particularly
refinancings).






         The  following  table  sets forth  certain  information  regarding  the
Company's servicing portfolio of single-family  mortgage loans,  including loans
and securities held for sale and loans  subserviced for others,  for the periods
indicated.



    ---------------------------------- -- -------------------------------------------------------------------------
    (Dollar amounts in millions)                                Year Ended February 28(29),
    ---------------------------------- -- -------------------------------------------------------------------------
    Composition of Servicing                 1997           1996            1995           1994           1993
    Portfolio
                                          ----------- -- ------------ -- ----------- -- ----------- -- ------------
        at Period End:
                                                                                               
    FHA-Insured Mortgage Loans             $ 30,686.3    $  23,206.5     $ 17,587.5     $  9,793.7     $  8,233.8
    VA-Guaranteed Mortgage Loans             13,446.4       10,686.2        7,454.3        3,916.0        3,307.2
    Conventional Mortgage Loans             112,685.4      102,417.0       87,998.2       70,915.2       42,876.8
    Home Equity Loans                           689.9          204.5           31.3            -              -
    Sub-prime Loans                           1,048.9          289.1            -              -              -
                                          -----------    ------------    -----------    -----------    ------------
           Total Servicing Portfolio       $158,556.9     $136,803.3     $113,071.3      $84,624.9      $54,417.8
                                          ===========    ============    ===========    ===========    ===========

    Beginning Servicing Portfolio          $136,803.3     $113,071.3     $ 84,624.9      $54,417.8      $27,543.0
    Add:  Loan Production                    37,810.8       34,583.7       27,866.2       52,458.9       32,387.8
             Bulk Servicing  and
    Subservicing                              2,808.1        6,428.5       17,888.1        3,514.9        3,083.9
             Acquired
    Less: Servicing Transferred (1)             (70.8)         (53.5)      (6,287.4)          (8.1)         (12.6)
             Runoff  (2)                    (18,794.5)     (17,226.7)     (11,020.5)     (25,758.6)      (8,584.3)
                                          ===========    ============    ===========    ===========    ===========
    Ending Servicing Portfolio             $158,556.9     $136,803.3     $113,071.3      $84,624.9      $54,417.8
                                          ===========    ============    ===========    ===========    ===========

    Delinquent Mortgage Loans and Pending
      Foreclosures at Period End (3):
         30 days                             2.26%          2.13%           1.80%           1.82%         2.05%
         60 days                             0.52           0.48            0.29            0.28          0.40
         90 days or more                     0.66           0.59            0.42            0.39          0.58
                                          -----------    -----------    ------------    -----------    ------------
              Total Delinquencies            3.44%          3.20%           2.51%           2.49%         3.03%
                                          ===========    ===========    ============    ===========    ===========
    Foreclosures Pending                     0.71%          0.49%           0.29%           0.29%         0.36%
                                          -----------    -----------    ------------    -----------    ------------

    ---------------------------------- -- ----------- -- ----------- -- ------------ -- ----------- -- ------------
    (1)  Servicing  rights  sold  are  generally   deleted  from  the  servicing
         portfolio at the time of sale. The Company  generally  subservices such
         loans from the sales contract date to the transfer date.
    (2)  Runoff   refers  to  scheduled   principal   repayments  on  loans  and
         unscheduled  prepayments  (partial prepayments or total prepayments due
         to refinancing, modifications, sale, condemnation or foreclosure).
    (3)  As a  percentage  of the  total  number  of  loans  serviced  excluding
         subserviced loans.



         At  February   28,  1997,   the   Company's   servicing   portfolio  of
single-family mortgage loans was stratified by interest rate as follows.



   -- -------------------------- -- --------------------------------------------------------------------------------
         (Dollar amounts in                              Total Portfolio at February 28, 1997
              millions)
   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
                                                                                                     Mortgage
                                                                               Weighted             Servicing
              Interest                Principal           Percent              Average                Rights
                Rate                   Balance           of Total          Maturity (Years)          Balance
   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --
                                                                                           
           7% and under               $ 31,286.3            19.7%                23.8                $  659.2
           7.01-8%                      74,886.5            47.3%                25.8                 1,516.1
           8.01-9%                      43,501.0            27.4%                27.0                   726.0
           9.01-10%                      7,430.3             4.7%                26.3                   105.0
           over 10%                      1,452.8             0.9%                24.5                    17.5
                                    ===============    ==============    =====================    ===============
                                      $158,556.9           100.0%                25.7                $3,023.8
                                    ===============    ==============    =====================    ===============

   -- -------------------------- -- --------------- -- -------------- -- --------------------- -- --------------- --


         The weighted average interest rate of the single-family  mortgage loans
in the Company's servicing portfolio at both February 28(29), 1997 and 1996, was
7.8%.  At February 28, 1997,  81% of the loans in the servicing  portfolio  bore
interest at fixed rates and 19% bore interest at adjustable  rates. The weighted
average net service fee of the loans in the portfolio was 0.402% at February 28,
1997 and the  weighted  average  interest  rate of the  fixed-rate  loans in the
servicing portfolio was 7.8%.

         The  following  table sets  forth the  geographic  distribution  of the
Company's servicing portfolio of single-family  mortgage loans,  including loans
and securities held for sale and loans  subserviced  for others,  as of February
28, 1997.



    --------------------------------------------------------- -- ----------------------------- --------------------
                                                                   Percentage of Principal
                                                                       Balance Serviced
    --------------------------------------------------------- -- ----------------------------- --------------------

                                                                          
                      California                                              37.3%
                      Florida                                                  4.6%
                      Texas                                                    4.3%
                      Washington                                               3.4%
                      New York                                                 3.1%
                      Illinois                                                 3.0%
                      Colorado                                                 2.9%
                      Arizona                                                  2.7%
                      Virginia                                                 2.6%
                      Massachusetts                                            2.5%
                      New Jersey                                               2.5%
                      Ohio                                                     2.5%
                      Maryland                                                 2.5%
                      Georgia                                                  2.3%
                      Michigan                                                 2.0%
                      Other (1)                                               21.9%
                                                                         ==============
                                                                             100.0%
                                                                         ==============

    --------------------------------------------------------- ---------- -------------- ---------------------------
(1)  No other state contains more than 2.0% of the properties securing loans in the Company's servicing portfolio.


Financing of Mortgage Banking Operations

         The  Company's  principal  financing  needs are the  financing  of loan
funding  activities and the investment in servicing rights. To meet these needs,
the Company  currently  utilizes  commercial  paper supported by CHL's revolving
credit  facility,  medium-term  notes, MBS repurchase  agreements,  subordinated
notes,  pre-sale  funding  facilities,  an optional cash purchase feature in the
dividend reinvestment plan, redeemable capital trust pass-through securities and
cash flow from operations. The Company estimates that it had available committed
and uncommitted  credit  facilities  aggregating  approximately  $7.1 billion at
February 28, 1997.  In the past the Company has utilized  whole loan  repurchase
agreements,  servicing-secured bank facilities,  private placements of unsecured
notes and other  financings,  direct  borrowings  from  CHL's  revolving  credit
facility  and  public  offerings  of common and  preferred  stock.  For  further
information on the material  terms of the borrowings  utilized by the Company to
finance its inventory of mortgage  loans and MBS and its investment in servicing
rights,  see  "Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations--Liquidity  and Capital Resources." The Company continues
to investigate and pursue  alternative and supplementary  methods to finance its
operations  through the public and private  capital  markets.  These may include
such methods as mortgage loan sale transactions designed to expand the Company's
financial  capacity  and reduce its cost of capital  and the  securitization  of
servicing income cash flows.

Seasonality

         The mortgage banking industry is generally  subject to seasonal trends.
These trends reflect the general national pattern of sales and resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.






C.   Countrywide Asset Management Corporation

         Through  its  subsidiary   Countrywide  Asset  Management   Corporation
("CAMC"),  the Company  manages the  investments  and  oversees  the  day-to-day
operations of CWM and its  subsidiaries.  This relationship is in the process of
being  restructured,  as described in the following  paragraph.  For  performing
these  services,  CAMC receives a base  management fee of 1/8 of 1% per annum of
CWM's   average-invested   mortgage-related   assets   not   pledged  to  secure
collateralized  mortgage obligations  ("CMOs").  CAMC also receives a management
fee equal to 0.2% per  annum of the  average  amounts  outstanding  under  CWM's
warehouse lines of credit.  In addition,  CAMC receives  incentive  compensation
equal to 25% of the amount by which the CWM annualized  return on equity exceeds
the ten-year U.S. treasury rate plus 2%. As of December 31, 1996, 1995 and 1994,
the  consolidated  total assets of CWM were $3.4 billion,  $2.6 billion and $2.0
billion, respectively. During the fiscal years ended February 28(29), 1997, 1996
and 1995, CAMC earned $1.6 million, $2.0 million and $0.3 million, respectively,
in base management fees from CWM and its subsidiaries.  In addition,  during the
fiscal years ended  February  28(29),  1997,  1996 and 1995,  CAMC recorded $8.6
million, $6.6 million and $1.1 million, respectively, in incentive compensation.
At February 28, 1997, the Company owned 1,120,000 shares, or approximately 2.2%,
of the common stock of CWM.

    On January 29, 1997, CCI and CWM entered into an agreement pursuant to which
CWM will acquire the operations and employees of CAMC, and as a result, CWM will
cease paying the  management  fee. The proposed  transaction  is structured as a
merger of CAMC with and into CWM with CCI to receive  approximately  3.6 million
newly  issued  common  shares of CWM.  Based on the  closing  sales price of CWM
common stock on the New York Stock  Exchange on May 5, 1997, the market value of
CWM common stock to be received in the proposed transaction is approximately $72
million.  The closing of the  transaction  is contingent on, among other things,
the receipt of required regulatory approvals. There can be no assurance that the
proposed  transaction  will  be  consummated.   See  Note  K  to  the  Company's
Consolidated Financial Statements.

D.   Other Operations

         Through various other subsidiaries,  the Company conducts business in a
number of areas  related to the mortgage  banking  business.  The  activities of
these subsidiaries are described in the following paragraphs:

         The Company operates a securities broker-dealer, Countrywide Securities
Corporation ("CSC"), which is a member of the National Association of Securities
Dealers, Inc. and the Securities Investor Protection Corporation. CSC trades MBS
and  other   mortgage-related   assets  with  broker-dealers  and  institutional
investors.

         The Company's insurance agency subsidiary,  Countrywide  Agency,  Inc.,
acts as an agent for the sale of insurance,  including homeowners,  fire, flood,
earthquake,  auto,  annuities,  home  warranty,  life and  disability,  to CHL's
mortgagors and others.

         Another   subsidiary   of  the  Company,   CTC   Foreclosure   Services
Corporation,  serves  as  trustee  under  deeds  of  trust  in  connection  with
foreclosures  on loans in the Company's  servicing  portfolio in California  and
certain other states.

         Countrywide   Servicing   Exchange  ("CSE")  is  a  national  servicing
brokerage and consulting  firm. CSE acts as an agent  facilitating  transactions
between buyers and sellers of bulk servicing contracts.

         LandSafe,  Inc. and its subsidiaries act as a title insurance agent and
a provider of escrow  services,  appraisal and credit  reporting  services.  The
Company offers title insurance commitments and policies, settlement services and
property profiles to realtors, builders,  consumers,  mortgage brokers and other
financial institutions.  Appraisal services are provided to consumers,  mortgage
brokers and other financial institutions through a network of appraisers. Credit
reporting services are also provided to the Company and its subsidiaries.

         Countrywide  General  Agency of Texas,  Inc.,  manages  the  day-to-day
operations  of an  agency  for  the  sale of  homeowners,  life  and  automobile
insurance to CHL customers in the State of Texas.

         Two of the  Company's  subsidiaries,  Charter  Reinsurance  Corporation
("CRC") and Second Charter Reinsurance Corporation ("SCRC"),  partially reinsure
loans  originated  by the  Company  that are insured by the  mortgage  insurance
companies with which CRC and SCRC have entered into a reinsurance agreement. CRC
and SCRC share in the  premiums  collected  and losses  incurred by the mortgage
insurance company.

         Countrywide   Financial  Services,   Inc.  ("CFSI")  (formerly  Leshner
Financial,  Inc.), operates as a service provider for unaffiliated mutual funds,
broker-dealer,   investment  advisor  and  fund  manager.   CFSI  currently  has
approximately  $1  billion  in funds  under  management  and  services  accounts
aggregating over $9 billion for other fund management companies.

         Countrywide Tax Services Corporation ("CTSC") provides tax services for
CHL mortgagors. CTSC monitors the payment of real estate taxes and pays property
tax bills from mortgagors' escrow accounts.

E.   Proprietary Data Processing Systems

         The Company  employs  technology  wherever  applicable and  continually
searches for new and better ways of both providing services to its customers and
maximizing the efficiency of its operations.  Proprietary  systems  currently in
use by the Company include CLUESTM,  an artificial  intelligence  system that is
designed to expedite  the review of  applications,  credit  reports and property
appraisals.   The  Company   believes  that  CLUESTM   increases   underwriters'
productivity, reduces costs and provides greater consistency to the underwriting
process. Other systems currently in use by the production divisions are the EDGE
(primarily  used by the Consumer  Markets and Wholesale  Lending  Divisions) and
GEMS (primarily used by the Correspondent  Lending Division) systems,  which are
loan origination and telemarketing  systems that are designed to reduce the time
and cost  associated  with the  loan  application  and  funding  process.  These
front-end systems were internally  developed for the Company's exclusive use and
are integrated with the Company's loan servicing,  sales,  accounting,  treasury
and other  systems.  The Company  believes  that both the EDGE and GEMS  systems
improve the quality of its loan  products and customer  service by: (i) reducing
the risk of deficient loans; (ii) facilitating  accurate and customized pricing;
(iii) promptly  generating loan documents with the use of laser  printers;  (iv)
providing  for  electronic   communication   with  credit   bureaus,   financial
institutions,  HUD and other third  parties;  (v)  providing  Internet home page
access for Correspondent  Lending customers and (vi) generally minimizing manual
data  input.  The  Company  believes  both  EDGE and GEMS  significantly  reduce
origination and processing costs and speed funding time.

         The Company has developed and implemented  DirectLine Plus(R), which is
designed to provide  support to  mortgage  brokers and enable them to obtain the
latest pricing,  to review the Company's lending program  guidelines,  to submit
applications,  to directly obtain  information  about specific loans in progress
and to send and receive electronic messages to and from the Company's processing
center.  Recent  enhancements to DirectLine  Plus(R)  integrate that application
with  CLUES-ON-LINE,  an adaptation  of CLUESTM,  which is designed to allow the
mortgage broker to submit loan information and receive a qualified  underwriting
decision within minutes.

         Another  system  developed and  implemented  by the Company is the LOAN
COUNSELOR.  The LOAN  COUNSELOR is designed  for  telemarketing  and  production
branches and is currently  being used by the  Telemarketing  unit in conjunction
with its Customer Contact  Management  System  ("CCMS").  (See discussion in the
following paragraph.) LOAN COUNSELOR provides the Telemarketing unit the ability
to: (i) pre-qualify a prospective applicant; (ii) provide "what if" scenarios to
help find the  appropriate  loan  product;  (iii) obtain an on-line price quote;
(iv) take an  application;  (v) request a credit report  electronically  through
LandSafe,  Inc.;  (vi) issue a LOCK 'N SHOP (R) certificate and (vii) transmit a
loan application to the production units for processing.

         CCMS is a telemarketing application designed to provide enterprise-wide
information on both current and prospective customers. CCMS helps the production
divisions  identify  prospective  customers to solicit for specific  products or
services,  and obtain the results of any solicitation.  Management believes that
CCMS  will  provide  the  Company  the  opportunity  to (i)  reduce  the loss of
customers  who prepay their loan and obtain a new loan from  another  source and
(ii) generate additional revenue by cross-selling other products and services.

         The  Company  also  participates  on the  Internet  with  the  goal  of
enhancing business partner relationships and providing loan origination services
directly  to the  consumer.  The Company has a public site on the World Wide Web
from which  information  as to product  offerings,  as well as  prequalification
applications,  can be  obtained.  In  addition,  a  similar  'private  site'  is
available for business  partners of the  Correspondent  Lending Division to view
pricing and product  information,  as well as loan status. In management's view,
the Internet  provides a unique  medium to deliver  mortgage  services at a cost
significantly lower than that incurred in conventional marketing methods.


F.   Regulation

         The  Company's  mortgage  banking  business is subject to the rules and
regulations of HUD, FHA, VA, Fannie Mae, Freddie Mac and Ginnie Mae with respect
to originating,  processing,  selling and servicing  mortgage loans. Those rules
and  regulations,  among  other  things,  prohibit  discrimination,  provide for
inspections and appraisals,  require credit reports on prospective borrowers and
fix maximum loan amounts. Moreover, FHA lenders such as the Company are required
annually  to  submit  to the  Federal  Housing  Commissioner  audited  financial
statements,  and Ginnie Mae requires  the  maintenance  of  specified  net worth
levels (which vary  depending on the amount of Ginnie Mae  securities  issued by
the  Company).  The  Company's  affairs are also subject to  examination  by the
Federal  Housing  Commissioner  at all times to assure  compliance  with the FHA
regulations,  policies  and  procedures.  Mortgage  origination  activities  are
subject to the Equal Credit Opportunity Act, Federal  Truth-in-Lending Act, Home
Mortgage  Disclosure Act and the Real Estate  Settlement  Procedures Act and the
regulations  promulgated thereunder which, inter alia, prohibit  discrimination,
require the  disclosure of certain basic  information  to mortgagors  concerning
credit and  settlement  costs,  limit  payment  for  settlement  services to the
reasonable  value of the  services  rendered  and  require the  maintenance  and
disclosure of information  regarding the  disposition  of mortgage  applications
based on race, gender, geographical distribution and income level.

         Additionally,  various state laws and regulations  affect the Company's
mortgage  banking  operations.  The Company is licensed as a mortgage  banker or
regulated lender in those states in which such license is required.

         Conventional  mortgage  operations  may also be subject to state  usury
statutes. FHA and VA loans are exempt from the effect of such statutes.

         Securities  broker-dealer  and mutual  fund  operations  are subject to
federal and state  securities  laws, as well as the rules of both the Securities
and Exchange Commission and the National Association of Securities Dealers, Inc.

         Insurance  agency  and  title  insurance   operations  are  subject  to
insurance  laws of  each of the  states  in  which  the  Company  conducts  such
operations.

G.   Competition

         The mortgage banking industry is highly competitive and fragmented. The
Company competes with other financial  intermediaries (such as mortgage bankers,
commercial  banks,  savings and loan  associations,  credit unions and insurance
companies)  and  mortgage  banking  subsidiaries  or  divisions  of  diversified
companies. Generally, the Company competes by offering products with competitive
features,  by emphasizing the quality of its service and by pricing its range of
products at competitive rates.

         In recent years,  the  aggregate  share of the United States market for
residential  mortgage  loans  that is  served by  mortgage  bankers  has  risen,
principally  due to the decline in the savings and loan  industry.  According to
industry statistics,  mortgage bankers' aggregate share of this market increased
from  approximately  19% during calendar year 1989 to  approximately  57% during
calendar year 1996. The Company believes that it has benefited from this trend.

H.   Employees

         At February 28, 1997, the Company employed 6,134 persons, 2,460 of whom
were engaged in production activities, 1,644 were engaged in loan administration
activities and 2,030 were engaged in other  activities,  including 480 employees
of CAMC  who  provide  services  solely  to  CWM.  None of  these  employees  is
represented by a collective bargaining agent.






ITEM 2.            PROPERTIES

         The primary executive and administrative offices of the Company and its
subsidiaries are currently  located in leased space at 155 North Lake Avenue and
35 North Lake Avenue, Pasadena,  California, and consist of 230,000 square feet.
The Company also leases a 44,000 square foot facility in Calabasas,  California,
which  primarily  houses part of the Company's data processing  operations.  The
principal leases covering such space expire in the year 2011. In September 1996,
the Company  acquired the facility at 4500 Park  Granada  Boulevard,  Calabasas,
California,  which consists of approximately 225,000 square feet and is situated
on 20.1 acres of land.  This  facility  will  house the  primary  executive  and
administrative offices of the Company and some of its subsidiaries.  The Company
also owns an office  facility of  approximately  300,000  square feet located on
43.5  acres  in Simi  Valley,  California,  which is used  primarily  to house a
portion of the Company's loan servicing and data  processing  operations,  and a
253,000  square foot  office  building  situated on 21.5 acres in Plano,  Texas,
which houses  additional  loan  servicing,  loan  production and data processing
operations. In addition, the Plano facility provides the Company with a business
recovery site located out of the state of California.

         The Company  leases or owns office space in several other  buildings in
the  Pasadena  area.  Additionally,  CHL  leases  office  space  for each of its
Consumer Markets Division branch offices (each ranging from approximately 300 to
2,840  square  feet),   Wholesale  Division  loan  centers  (each  ranging  from
approximately 490 to 4,830 square feet) and Correspondent Division offices (each
ranging from  approximately  7,130 to 10,930 square feet).  These leases vary in
term and have  different  rent  escalation  provisions.  In general,  the leases
extend through fiscal year 2002,  contain buyout provisions and provide for rent
escalation  tied to increases in the Consumer Price Index or operating  costs of
the premises.


ITEM 3.            LEGAL PROCEEDINGS

         On June 22,  1995, a lawsuit was filed by Jeff and Kathy  Briggs,  as a
purported  class  action,  against  CHL and a  mortgage  broker in the  Northern
Division of the United Sates District Court for the Middle  District of Alabama.
The suit  claims,  among  other  things,  that in  connection  with  residential
mortgage  loan  closings,  CHL made  certain  payments  to  mortgage  brokers in
violation  of the Real Estate  Settlement  Procedures  Act and induced  mortgage
brokers  to  breach  their  alleged  fiduciary  duties to their  customers.  The
plaintiffs  seek  unspecified  compensatory  and punitive  damages  plus,  as to
certain claims, treble damages.  CHL's management believes that its compensation
programs to mortgage  brokers comply with applicable law and with  long-standing
industry  practice,  and that it has  meritorious  defenses to the  action.  CHL
intends to defend  vigorously  against the action and believes that the ultimate
resolution  of such  claims  will  not have a  material  adverse  effect  on the
Company's results of operations or financial position.

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially affect the consolidated  financial  position or results of operations
of the Company and its subsidiaries.


ITEM 4.            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.





                                                               PART II

ITEM 5.            MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED
                   STOCKHOLDER MATTERS

         The  Company's  common  stock is listed on the New York Stock  Exchange
("NYSE") and the Pacific Stock Exchange (Symbol:  CCR). The following table sets
forth the high and low sales prices (as reported by the NYSE) for the  Company's
common  stock and the amount of cash  dividends  declared ` for the fiscal years
ended February 28(29), 1997 and 1996.



   ----- --------------- ------------------------- --- ------------------------- --- -------------------------------
                                                                                             Cash Dividends
                               Fiscal 1997                   Fiscal 1996                        Declared
   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------
         Quarter            High          Low             High          Low            Fiscal 1997     Fiscal 1996
   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------

                                                                                          
         First               $23.88       $19.75           $20.50       $15.50            $0.08           $0.08
         Second               25.13        20.75            23.13        18.38             0.08            0.08
         Third                30.25        23.25            26.75        20.00             0.08            0.08
         Fourth               31.13        26.38            24.00        19.00             0.08            0.08

   ----- --------------- ------------ ------------ --- ------------ ------------ --- ---------------- --------------


         The Company has  declared  and paid cash  dividends on its common stock
quarterly  since 1979,  except that no cash  dividend was declared in the fiscal
quarter ended  February 28, 1982.  For the fiscal years ended  February  28(29),
1997 and 1996, the Company declared  quarterly cash dividends  aggregating $0.32
per share. On March 19, 1997, the Company  declared a quarterly cash dividend of
$0.08 per common share, paid April 30, 1997.

         The ability of the Company to pay dividends in the future is limited by
various  restrictive  covenants  in the  debt  agreements  of the  Company;  the
earnings,  cash  position  and capital  needs of the Company;  general  business
conditions  and  other  factors  deemed  relevant  by  the  Company's  Board  of
Directors.  The  Company is  prohibited  under  certain of its debt  agreements,
including  its  guaranties  of CHL's  revolving  credit  facility,  from  paying
dividends on any capital stock (other than dividends payable in capital stock or
stock  rights),  except that so long as no event of default under the agreements
exists at the time, the Company may pay dividends in an aggregate  amount not to
exceed the greater of: (i) the after-tax  net income of the Company,  determined
in accordance with generally accepted accounting principles, for the fiscal year
to the end of the quarter to which the  dividends  relate and (ii) the aggregate
amount of dividends paid on common stock during the immediately  preceding year.
The  primary  source of funds for  payments  to  stockholders  by the Company is
dividends  received  from its  subsidiaries.  Accordingly,  such payments by the
Company in the future also depend on various  restrictive  covenants in the debt
obligations of its subsidiaries; the earnings, the cash position and the capital
needs of its  subsidiaries;  as well as laws and  regulations  applicable to its
subsidiaries.  Unless the Company and CHL each maintain specified minimum levels
of net worth and certain other financial ratios, dividends cannot be paid by the
Company and CHL in compliance with certain of CHL's debt obligations  (including
the revolving credit  facility).  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital Resources."

         The Company has paid stock  dividends  and declared  stock splits since
1978 as follows:  50% in October 1978;  50% in July 1979;  15% in November 1979;
15% in May 1980;  30% in November 1980; 30% in May 1981; 3% in February 1982; 2%
in May 1982;  0.66% in April  1983;  1% in July 1983;  2% in April  1984;  2% in
November  1984; 2% in June 1985;  2% in October 1985; 2% in March 1986;  3-for-2
split in September 1986; 2% in April 1987; 2% in April 1988; 2% in October 1988;
2% in November  1989;  3-for-2  split in July 1992; 5% in April 1993 and 3-for-2
split in May 1994.

     As of May 5, 1997, there were 2,779 shareholders of record of the Company's
common stock, with 106,383,483 common shares outstanding.







ITEM 6.            SELECTED CONSOLIDATED FINANCIAL DATA

    ----------------------------------------------- -----------------------------------------------------------------
                                                                      Years ended February 28(29),
    (Dollar amounts in thousands, except per           1997         1996         1995          1994         1993
    share data)
    ----------------------------------------------- ------------ ------------ ------------ ------------- ------------
    Selected Statement of Earnings Data:
    Revenues:
                                                                                                 
       Loan origination fees                          $193,079     $199,724     $203,426     $379,533      $241,584
       Gain (loss) on sale of loans                    247,450       92,341      (41,342)      88,212        67,537
                                                    ------------ ------------ ------------ ------------- ------------
          Loan production revenue                      440,529      292,065      162,084      467,745       309,121

       Interest earned                                 350,263      308,449      249,560      300,999       179,785
       Interest charges                               (316,705)    (281,573)    (205,464)    (219,898)     (128,612)
                                                    ------------ ------------ ------------ ------------- ------------
          Net interest income                           33,558       26,876       44,096       81,101        51,173

       Loan servicing income                           773,715      620,835      460,351      326,695       188,895
       Amortization and impairment/recovery of
          mortgage servicing rights                   (101,380)    (342,811)     (95,768)    (242,177)     (151,362)
       Servicing hedge benefit (expense)              (125,306)     200,135      (40,030)      73,400        74,075
       Less write-off of servicing hedge                     -            -      (25,600)           -             -
                                                    ------------ ------------ ------------ ------------- ------------
          Net loan administration income               547,029      478,159      298,953      157,918       111,608
                                                        91,346
       Commissions, fees and other income               91,346       63,642       40,650       48,816        33,656
       Gain on sale of servicing                             -            -       56,880            -             -
                                                    ------------ ------------ ------------ ------------- ------------
          Total revenues                             1,112,462      860,742      602,663      755,580       505,558
                                                    ------------ ------------ ------------ ------------- ------------
    Expenses:
       Salaries and related expenses                   286,884      229,668      199,061      227,702       140,063
       Occupancy and other office expenses             129,877      106,298      102,193      101,691        64,762
       Guarantee fees                                  159,360      121,197       85,831       57,576        29,410
       Marketing expenses                               34,255       27,115       23,217       26,030        12,974
       Other operating expenses                         80,188       50,264       37,016       43,481        24,894
       Branch and administrative office                      -            -        8,000            -             -
    consolidation costs
                                                    ------------ ------------ ------------ ------------- ------------
          Total expenses                               690,564      534,542      455,318      456,480       272,103
                                                    ------------ ------------ ------------ ------------- ------------
                                                       421,898
    Earnings before income taxes                       421,898      326,200      147,345      299,100       233,455
    Provision for income taxes                         164,540      130,480       58,938      119,640        93,382
                                                    ------------ ------------ ------------ ------------- ------------
                                                    ============ ============ ============ ============= =============
    Net earnings                                      $257,358     $195,720      $88,407     $179,460      $140,073
    =============================================== ============ ============ ============ ============= =============
    ----------------------------------------------- ============ ============ ============ ============= =============

    Per Share Data (1):
    Primary                                               $2.44        $1.95        $0.96        $1.97         $1.65
    Fully diluted                                         $2.42        $1.95        $0.96        $1.94         $1.52

    Cash dividends per share                              $0.32        $0.32        $0.32        $0.29         $0.25
    Weighted average shares outstanding:
       Primary                                      105,677,000  100,270,000  92,087,000   90,501,000    82,514,000
       Fully diluted                                106,555,000  100,270,000  92,216,000   92,445,000    92,214,000
    =============================================== ============ ============ ============ ============= =============
    ----------------------------------------------- ============ ============ ============ ============= =============

    Selected Balance Sheet Data at End of Period:
    Total assets                                    $8,089,292   $8,657,653   $5,710,182   $5,631,061    $3,369,499
    Short-term debt                                 $2,567,420   $4,423,738   $2,664,006   $3,111,945    $1,579,689
    Long-term debt                                  $2,367,661   $1,911,800   $1,499,306   $1,197,096    $  734,762
    Convertible preferred stock                              -            -            -            -    $
                                                                                                             25,800
    Common shareholders' equity                     $1,611,531   $1,319,755   $   942,558  $   880,137   $  693,105
    =============================================== ============ ============ ============ ============= =============
    ----------------------------------------------- ============ ============ ============ ============= =============

    Operating Data (dollar amounts in millions):
    Loan servicing portfolio (2)                      $158,585     $136,835     $113,111      $84,678       $54,484
    Volume of loans originated                       $  37,811    $  34,584    $  27,866      $52,459       $32,388
    =============================================== ============ ============ ============ ============= =============
   (1) Adjusted to reflect subsequent stock dividends and splits.
   (2) Includes warehoused loans and loans under subservicing agreements.






ITEM 7.            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                            CONDITION AND RESULTS OF OPERATIONS

GENERAL

         The  Company's  strategy is  concentrated  on three  components  of its
business:  loan production,  loan servicing and businesses ancillary to mortgage
lending.  See  "Business--Mortgage  Banking  Operations." The Company intends to
continue  its efforts to  increase  its market  share of, and realize  increased
income  from,  its loan  production.  In  addition,  the  Company  is engaged in
building its loan  servicing  portfolio  because of the returns it can earn from
such  investment.  A  strong  production  capability  and  a  growing  servicing
portfolio are the primary means used by the Company to reduce the sensitivity of
its earnings to changes in interest  rates  because the effect of interest  rate
changes  on loan  production  income  is  countercyclical  to  their  effect  on
servicing  income.  Finally,  the Company is  involved  in  business  activities
complementary to its mortgage banking  business,  such as acting as agent in the
sale of insurance,  including  homeowners,  fire,  flood,  earthquake,  life and
disability to its mortgagors and others;  providing  various title insurance and
escrow services in the capacity of an agent rather than an underwriter; offering
appraisal  and credit  reporting  services;  brokering  servicing  contracts and
trading mortgage-backed securities ("MBS") and other mortgage-related assets.

         The Company's  results of operations  historically  have been primarily
influenced by: (i) the level of demand for mortgage credit, which is affected by
such  external  factors as the level of  interest  rates,  the  strength  of the
various  segments of the economy and the  demographics of the Company's  lending
markets; (ii) the direction of interest rates and (iii) the relationship between
mortgage interest rates and the cost of funds.

         The fiscal year ended February 28, 1995 ("Fiscal 1995") was a period of
transition  from a  mortgage  market  dominated  by  refinances  resulting  from
historically low interest rates to an extremely competitive and smaller mortgage
market in which  refinances  declined to a relatively  small percentage of total
fundings and customer preference for adjustable-rate mortgages increased. During
this  transition,  which resulted from the increase in interest rates during the
year,  intense  price  competition   developed  that  resulted  in  the  Company
experiencing  negative  production margins in Fiscal 1995. At the same time, the
increase  in  interest  rates  caused a decline  in the  prepayment  rate in the
servicing  portfolio  which,  combined  with a decline  in the rate of  expected
future  prepayments,  caused a  reduction  in  amortization  of the  capitalized
servicing  fees  receivable  and purchased  servicing  rights.  This decrease in
amortization  contributed  to improved  earnings  from the  Company's  servicing
activities.  The Company  addressed the challenges of the year by: (i) expanding
its share of the home  purchase  market;  (ii)  reducing  costs to maintain  its
production  infrastructure  in line with  reduced  production  levels  and (iii)
accelerating  the growth of its servicing  portfolio by  aggressively  acquiring
servicing  contracts  through  bulk  purchases.  These  strategies  produced the
following results: (i) home purchase production increased from $13.3 billion, or
25% of  total  fundings,  in  Fiscal  1994 to  $19.5  billion,  or 70% of  total
fundings,  in Fiscal  1995,  helping the Company  maintain  its  position as the
nation's  leader  in  originations  of  single-family  mortgages  for the  third
consecutive  year;  (ii) the number of staff  engaged in  production  activities
declined  from  approximately  3,900 at the end of Fiscal 1994 to  approximately
2,400 at the end of Fiscal 1995;  (iii)  production-related  and overhead  costs
declined  from $328  million in Fiscal  1994 to $270  million in Fiscal 1995 and
(iv) bulk  servicing  purchases  increased to $17.6  billion in Fiscal 1995 from
$3.4 billion in Fiscal 1994.  These bulk servicing  acquisitions,  combined with
slower  prepayments  caused by increased  mortgage  interest  rates,  helped the
Company  maintain its position as the nation's largest servicer of single-family
mortgages for the second  consecutive year. In Fiscal 1995, the Company's market
share decreased to approximately 4% of the estimated $660 billion  single-family
mortgage origination market.

         The fiscal  year ended  February  29, 1996  ("Fiscal  1996") was then a
record year in profits  for the  Company.  Loan  production  increased  to $34.6
billion from $27.9 billion in Fiscal 1995.  The Company  attributed the increase
to: (i) a decline in mortgage  interest rates during most of the year;  (ii) the
implementation  of a national  advertising  campaign aimed at developing a brand
identity  for  Countrywide  and  reaching  the  consumer  directly and (iii) the
opening of two  telemarketing  centers  which,  through  the use of  proprietary
systems,  provide product information specific to the potential borrower's needs
and allow a telemarketer  to take an application  and pass it to a branch office
for  processing.  For calendar  1995, the Company ranked second in the amount of
single-family  mortgage originations  nationwide.  In Fiscal 1996, the Company's
market  share  increased  to  approximately  5% of the  estimated  $650  billion
single-family  mortgage  origination  market,  up from  approximately  4% of the
estimated $660 billion market in Fiscal 1995. The interest rate environment that
prevailed   during  Fiscal  1996  was  favorable   for   fixed-rate   mortgages.
Additionally,  the  percentage  of loan  production  attributable  to refinances
increased from





30% in  Fiscal  1995 to 34% in Fiscal  1996,  as  borrowers  took  advantage  of
declining  interest  rates.  During Fiscal 1996,  the Company's  loan  servicing
portfolio  grew to $136.8 billion from $113.1 billion at the end of Fiscal 1995.
This growth resulted from the Company's loan production during the year and bulk
servicing   acquisitions   amounting  to  $5.2  billion,   partially  offset  by
prepayments,  partial  prepayments and scheduled  amortization of $17.2 billion.
The prepayment  rate in the servicing  portfolio was 12%, up from the prior year
due to the  decreasing  mortgage  interest  rate  environment  in  Fiscal  1996.
However, this rate was lower than the 35% prepayment rate in Fiscal 1994 because
a substantial number of loans in the servicing portfolio were produced in Fiscal
1994 and bear  interest  at rates  lower  than the  lowest  interest  rate level
reached during Fiscal 1996.

         The fiscal year ended February 28, 1997 ("Fiscal 1997") was a period in
which interest rates were somewhat  volatile,  generally  higher than during the
previous fiscal year but at levels that remained  conducive to certain refinance
and home purchase  activity.  The Company's  earnings  increased 31% from Fiscal
1996. Loan production increased to $37.8 billion from $34.6 billion in the prior
year.  The Company  attributed  the increase in production to: (i) the generally
strong economy and home purchase market; (ii) the continued  implementation of a
national  advertising  campaign,  which was  started  in Fiscal  1996,  aimed at
developing a brand identity for Countrywide and reaching the consumer  directly;
and  (iii)  the  integration  of home  equity  and  sub-prime  lending  into the
Company's  product  offerings and  production  capacity.  For calendar 1996, the
Company  ranked  second in the  amount of  single-family  mortgage  originations
nationwide.  The  Company's  market  share  for  both  Fiscal  1997 and 1996 was
approximately  5% of the estimated $800 billion and $650 billion,  respectively,
single-family  mortgage  origination  market.  During Fiscal 1997, the Company's
loan  servicing  portfolio grew to $158.6 billion from $136.8 billion at the end
of Fiscal 1996. This growth  resulted from the Company's loan production  during
the year and bulk servicing  acquisitions  amounting to $1.4 billion,  partially
offset by prepayments,  partial prepayments and scheduled  amortization of $18.8
billion.  The prepayment rate in the servicing  portfolio was 11%, slightly down
from the prior year due to the higher  mortgage  interest  rate  environment  in
Fiscal 1997.


RESULTS OF OPERATIONS

Fiscal 1997 Compared with Fiscal 1996

         Revenues for Fiscal 1997 increased 29% to $1,112.5  million from $860.7
million for Fiscal 1996. Net earnings  increased 31% to $257.4 million in Fiscal
1997 from $195.7  million in Fiscal  1996.  The  increase  in  revenues  and net
earnings in Fiscal 1997 compared to Fiscal 1996 was primarily  attributable to a
larger gain on sale of loans resulting from greater sales of higher-margin  home
equity loans,  sales of sub-prime loans in Fiscal 1997 at  significantly  higher
margins than prime credit quality first  mortgages,  improved pricing margins on
prime credit quality first  mortgages,  an increase in the size of the Company's
servicing  portfolio and higher loan production  volume.  These positive factors
were partially offset by increased expenses in Fiscal 1997 over Fiscal 1996.

         The total volume of loans  produced  increased 9% to $37.8  billion for
Fiscal  1997 from $34.6  billion for Fiscal  1996.  Refinancings  totaled  $12.3
billion,  or 33% of total  fundings,  for  Fiscal  1997,  as  compared  to $11.7
billion,  or 34% of total fundings,  for Fiscal 1996.  Fixed-rate  mortgage loan
production totaled $27.9 billion, or 74% of total fundings,  for Fiscal 1997, as
compared to $26.9 billion, or 78% of total fundings, for Fiscal 1996.






Total loan volume in the Company's production divisions is summarized below.



- -------------------------------------------- ------------------------------------ --------

       (Dollar amounts in millions)                    Loan Production
- -------------------------------------------- ------------------------------------ --------

                                             Fiscal 1997            Fiscal 1996
                                             -------------          -------------

                                                                     
    Consumer Markets Division                  $  8,071               $  7,458
    Wholesale Lending Division                    8,430                  8,061
    Correspondent Lending Division               21,310                 19,065
                                             =============          =============

    Total Loan Volume                           $37,811                $34,584
                                             =============          =============

- -------------------------------------------- ------------- -------- ------------- --------


    The  factors  which  affect  the  relative  volume of  production  among the
Company's three divisions include the price  competitiveness  of each division's
product  offerings,  the level of mortgage  lending  activity in each division's
market and the success of each division's sales and marketing efforts.

         Included  in the  Company's  total  volume of loans  produced  are $613
million of home equity loans  funded in Fiscal 1997 and $221  million  funded in
Fiscal 1996. Sub-prime credit quality loan production, which is also included in
the Company's total production  volume, was $864 million in Fiscal 1997 and $220
million in Fiscal 1996.

         At February 28(29),  1997 and 1996, the Company's  pipeline of loans in
process  was  $4.7  billion  and  $5.6  billion,   respectively.   Historically,
approximately  43% to 77% of the  pipeline of loans in process  has  funded.  In
addition,  at February 28, 1997,  the Company had committed to make loans in the
amount of $1.8 billion,  subject to property  identification and approval of the
loans (the "LOCK 'N SHOP (R) Pipeline").  At February 29, 1996, the LOCK 'N SHOP
(R)  Pipeline  was $1.3  billion.  In Fiscal 1997 and Fiscal  1996,  the Company
received 499,861 and 460,486 new loan applications,  respectively, at an average
daily rate of $206  million and $194  million,  respectively.  The factors  that
affect the  percentage of  applications  received and funded during a given time
period include the movement and direction of interest rates,  the average length
of loan commitments issued, the  creditworthiness of applicants,  the production
divisions' loan processing efficiency and loan pricing decisions.

         Loan  origination  fees  decreased in Fiscal 1997 as compared to Fiscal
1996 primarily because  production by the Correspondent  Division (which, due to
its lower cost  structures,  charges lower  origination  fees per dollar loaned)
comprised a greater percentage of total production in Fiscal 1997 than in Fiscal
1996.  Gain on sale of loans  improved in Fiscal 1997 as compared to Fiscal 1996
primarily  due to the sale during Fiscal 1997 of  higher-margin  home equity and
sub-prime  loans and  improved  pricing  margins on prime credit  quality  first
mortgages.  The sale of home equity loans contributed $20 million and $4 million
to gain on sale of loans in Fiscal 1997 and Fiscal 1996, respectively. Sub-prime
loans contributed $72 million to the gain on sale of loans in Fiscal 1997. There
were no sub-prime loan sales in Fiscal 1996. In general,  loan  origination fees
and gain (loss) on sale of loans are affected by numerous factors  including the
volume and mix of loans produced and sold, loan pricing decisions, interest rate
volatility and the general direction of interest rates.

         Net interest income (interest earned net of interest charges) increased
to $33.6  million  for Fiscal  1997 from $26.9  million  for  Fiscal  1996.  Net
interest  income is  principally  a function of: (i) net interest  income earned
from the Company's  mortgage loan warehouse ($61.6 million and $35.0 million for
Fiscal 1997 and Fiscal 1996, respectively); (ii) interest expense related to the
Company's  investment in servicing rights ($148.3 million and $112.4 million for
Fiscal 1997 and Fiscal 1996, respectively) and (iii) interest income earned from
the custodial balances associated with the Company's servicing portfolio ($116.9
million and $102.3 million for Fiscal 1997 and Fiscal 1996,  respectively).  The
Company earns interest on, and incurs interest expense to carry,  mortgage loans
held in its  warehouse.  The increase in net  interest  income from the mortgage
loan warehouse was primarily





attributed to a higher net earnings rate partially  resulting  from  aggregating
home equity and sub-prime  loans (which  generally bear interest at higher rates
than  prime   credit   quality   first   mortgages)   prior  to  their  sale  or
securitization.  The increase in interest expense on the investment in servicing
rights resulted primarily from a larger servicing portfolio, partially offset by
a decrease  in the  payments  of  interest  to  certain  investors  pursuant  to
customary servicing  arrangements with regard to paid-off loans in excess of the
interest earned on these loans through their respective  payoff dates ("Interest
Costs Incurred on Payoffs"). The increase in net interest income earned from the
custodial  balances was related to an increase in the average custodial balances
(caused by growth of the  servicing  portfolio  and an increase in the amount of
prepayments),  offset  somewhat by a decrease in the  earnings  rate from Fiscal
1996 to Fiscal 1997.

         During Fiscal 1997, loan administration  income was positively affected
by the continued growth of the loan servicing  portfolio.  At February 28, 1997,
the Company  serviced  $158.6 billion of loans  (including $3.9 billion of loans
subserviced for others),  compared to $136.8 billion  (including $1.9 billion of
loans  subserviced for others) at February 29, 1996, a 16% increase.  The growth
in the Company's  servicing  portfolio during Fiscal 1997 was the result of loan
production volume and the acquisition of bulk servicing rights, partially offset
by  prepayments,  partial  prepayments  and scheduled  amortization  of mortgage
loans. The weighted average interest rate of the mortgage loans in the Company's
servicing  portfolio at both February 28(29),  1997 and 1996 was 7.8%. It is the
Company's  strategy to build and retain its servicing  portfolio  because of the
returns  the  Company  can earn from such  investment  and  because  the Company
believes that servicing income is countercyclical to loan production income. See
"Prospective Trends - Market Factors."

    During Fiscal 1997, the prepayment rate of the Company's servicing portfolio
was 11%,  compared to 12% for Fiscal 1996. In general,  the  prepayment  rate is
affected  by the  level of  refinance  activity,  which in turn is driven by the
relative  level of mortgage  interest  rates,  and activity in the home purchase
market.  The slight  decrease in the prepayment  rate from Fiscal 1996 to Fiscal
1997 was primarily attributable to a small decrease in refinance activity caused
by somewhat higher interest rates during Fiscal 1997 than during Fiscal 1996.

    The  primary  means used by the  Company to reduce  the  sensitivity  of its
earnings to changes in interest rates is through a strong production  capability
and a growing  servicing  portfolio.  In  addition,  to  mitigate  the effect on
earnings of higher  amortization  and impairment  that may result from increased
current and projected future prepayment activity, the Company acquires financial
instruments,  including derivative  contracts,  that increase in aggregate value
when interest rates decline (the "Servicing Hedge"). These financial instruments
include call options on interest  rate  futures and MBS,  interest  rate floors,
interest rate swaps (with the Company's  maximum  payment capped) ("Swap Caps"),
options on interest rate swaps ("Swaptions"), interest rate caps, principal-only
("P/O")  swaps and  certain  tranches  of  collateralized  mortgage  obligations
("CMOs").

         With the Swap  Caps,  the  Company  receives  and  pays  interest  on a
specified  notional  amount.  The rate  received  is  fixed;  the  rate  paid is
adjustable,  is indexed to the London  Interbank  Offered Rates for U.S.  dollar
deposits ("LIBOR") and has a specified maximum or "cap."

         With  the  Swaptions,  the  Company  has the  option  to  enter  into a
receive-fixed, pay-floating interest rate swap at a future date or to settle the
transaction for cash.

         The  P/O  swaps  are  derivative  contracts,  the  value  of  which  is
determined by changes in the value of the referenced P/O security.  The payments
received  by the  Company  under the P/O swaps  relate to the cash  flows of the
referenced  P/O  security.  The  payments  made by the  Company are based upon a
notional  amount tied to the remaining  balance of the  referenced  P/O security
multiplied by a floating rate indexed to LIBOR.

         The  CMOs,  which  consist  primarily  of  P/O  securities,  have  been
purchased at deep  discounts to their par values.  As interest  rates  decrease,
prepayments on the collateral  underlying the CMOs should increase.  This should
result  in a  decline  in  the  average  lives  of  the  P/O  securities  and  a
corresponding increase in the present values of their cash flows. Conversely, as
interest  rates  increase,  prepayments  on the  collateral  underlying the CMOs
should decrease. These changes should result in an increase in the average lives
of the P/O securities and a decrease in the present values of their cash flows.



         The Servicing Hedge instruments utilized by the Company are designed to
protect the value of the investment in mortgage  servicing  rights ("MSRs") from
the  effects of  increased  prepayment  activity  that  generally  results  from
declining interest rates. To the extent that interest rates increase,  the value
of the MSRs increases while the value of the hedge  instruments  declines.  With
respect to the options,  Swaptions,  floors,  caps and CMOs,  the Company is not
exposed to loss beyond its initial outlay to acquire the hedge instruments. With
respect to the Swap Caps  contracts  entered  into by the Company as of February
28,  1997,  the Company  estimates  that its  maximum  exposure to loss over the
contractual  term is $26.2  million.  The Company's  exposure to loss in the P/O
swaps is related to changes in the market value of the  referenced  P/O security
over the life of the  contract.  In Fiscal  1997,  the Company  recognized a net
expense of $125.3  million from its Servicing  Hedge.  The net expense  included
unrealized losses of $56.9 million and realized losses of $68.4 million from the
premium amortization and sale of various financial instruments that comprise the
Servicing Hedge. In Fiscal 1996, the Company  recognized a net benefit of $200.1
million from its Servicing Hedge.  The net benefit included  unrealized gains of
$108.8  million and net realized gains of $91.3 million from the sale of various
financial  instruments  that  comprise  the  Servicing  Hedge.  There  can be no
assurance that the Company's  Servicing Hedge will generate gains in the future,
or if gains are generated,  that they will fully offset  impairment of the MSRs.
See Note G to the Company's Consolidated Financial Statements.

    The Company recorded  amortization and net impairment of its MSRs for Fiscal
1997 totaling  $101.4 million  (consisting of  amortization  amounting to $220.1
million and  recovery of previous  impairment  of $118.7  million),  compared to
$342.8  million of  amortization  and  impairment  (consisting  of  amortization
amounting to $168.0  million and net  impairment  of $174.8  million) for Fiscal
1996.  The  factors  affecting  the amount of  amortization  and  impairment  or
recovery  of the MSRs  recorded  in an  accounting  period  include the level of
prepayments  during the period,  the change in estimated future  prepayments and
the amount of Servicing Hedge gains or losses.

         During  Fiscal 1997,  the Company  acquired bulk  servicing  rights for
loans with principal  balances  aggregating  $1.4 billion at a price of 1.60% of
the  aggregate  outstanding  principal  balances  of  the  servicing  portfolios
acquired.  During Fiscal 1996, the Company  acquired bulk  servicing  rights for
loans with principal  balances  aggregating  $5.2 billion at a price of 1.30% of
the  aggregate  outstanding  principal  balances  of  the  servicing  portfolios
acquired.

         Salaries and related  expenses are summarized below for Fiscal 1997 and
Fiscal 1996.



   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1997
      thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

                                                                                               
      Base Salaries                  $  91,054         $41,806         $54,244            $12,852        $199,956

      Incentive Bonus                   34,501             763          14,820              6,799          56,883

      Payroll Taxes and Benefits        15,105           7,747           5,389              1,804          30,045
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $140,660         $50,316         $74,453            $21,455        $286,884
                                     ============    =============    =============    =============    =============

      Average Number of                  2,303           1,555            1,107               251           5,216
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------










   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1996
       thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

                                                                                               
      Base Salaries                  $  68,502         $32,080         $46,504           $  9,711        $156,797

      Incentive Bonus                   33,022             445           9,711              4,546          47,724

      Payroll Taxes and Benefits        11,472           5,571           6,824              1,280          25,147
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $112,996         $38,096         $63,039            $15,537        $229,668
                                     ============    =============    =============    =============    =============

      Average Number of                 1,743           1,160              887               192           3,982
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------


         The amount of salaries increased during Fiscal 1997 primarily due to an
increase in the number of employees  resulting  from higher loan  production and
diversification of loan products, a larger servicing portfolio and growth in the
Company's non-mortgage banking activities.

         Occupancy and other office expenses for Fiscal 1997 increased to $129.9
million from $106.3  million for Fiscal 1996 primarily due to: (i) the continued
effort by the Company to expand its retail branch network,  particularly outside
of  California,  (ii) the purchase of an office  facility to house the Company's
primary  executive  and  administrative  offices  and  some of its  non-mortgage
banking  subsidiaries,  (iii) higher loan  production,  (iv) a larger  servicing
portfolio and (v) growth in the Company's non-mortgage banking activities.

    Guarantee fees  represent fees paid to guarantee  timely and full payment of
principal and interest on MBS and whole loans sold to permanent investors and to
transfer  the credit risk of the loans in the  servicing  portfolio.  For Fiscal
1997,  guarantee  fees  increased 31% to $159.4  million from $121.2 million for
Fiscal 1996. The increase resulted from an increase in the servicing  portfolio,
changes in the mix of permanent  investors  and terms  negotiated at the time of
loan sales.

    Marketing expenses for Fiscal 1997 increased 26% to $34.3 million from $27.1
million for Fiscal 1996, reflecting the Company's continued  implementation of a
marketing plan to increase consumer brand awareness.

         Other operating  expenses for Fiscal 1997 increased from Fiscal 1996 by
$29.9  million,  or  60%.  This  increase  was  due  primarily  to  higher  loan
production,  a larger servicing portfolio,  increased reserves for bad debts and
increased systems  development and operation costs in Fiscal 1997 than in Fiscal
1996.


   Profitability of Loan Production and Servicing Activities

         In Fiscal 1997, the Company's pre-tax earnings from its loan production
activities (which include loan origination and purchases, warehousing and sales)
were $141.9 million.  In Fiscal 1996, the Company's  comparable pre-tax earnings
were $61.2 million. The increase of $80.7 million was primarily  attributable to
a greater sale of higher-margin  home equity loans,  sales of sub-prime loans at
significantly  higher  margins than prime credit  quality  first  mortgages  and
improved pricing margins on prime credit quality first mortgages.  There were no
sub-prime  loan sales in Fiscal 1996.  These  positive  results  were  partially
offset  by  higher  production  costs  and a change  in the  internal  method of
allocating overhead between the Company's  production and servicing  activities.
In Fiscal 1997, the Company's pre-tax income from its loan servicing  activities
(which  include  administering  the loans in the  servicing  portfolio,  selling
homeowners  and  other  insurance,   acting  as  tax  payment  agent,  marketing
foreclosed properties and acting as reinsurer) was $254.2 million as compared to
$251.2  million in Fiscal  1996.  The  increase  of $3.0  million  was due to an
increase in the size of the servicing portfolio and in the rate of servicing and
miscellaneous  fees earned.  Largely  offsetting  these positive  factors was an
increase in the net expense  resulting from  amortization and impairment of MSRs
and from the  Servicing  Hedge from Fiscal 1996 to Fiscal 1997.  The increase in
such net expense is due  primarily to increased  amortization  resulting  from a
higher cost basis in the MSRs.  This higher basis is attributable to adoption of
a new accounting  standard effective March 1, 1995 that required  recognition of
originated mortgage servicing rights.

Profitability of Other Activities

         In addition to loan production and loan  servicing,  the Company offers
ancillary  products and services  related to its  mortgage  banking  activities.
These  include title  insurance and escrow  services,  home  appraisals,  credit
cards,  management of a publicly traded real estate  investment  trust ("REIT"),
securities  brokerage and servicing  rights  brokerage.  For Fiscal 1997,  these
activities contributed $25.8 million to the Company's pre-tax income compared to
$13.8 million for Fiscal 1996. This increase to pre-tax income primarily results
from improved  performance of the title  insurance,  escrow and REIT  management
services.


Fiscal 1996 Compared with Fiscal 1995

         Revenues for Fiscal 1996  increased  43% to $860.7  million from $602.7
million for Fiscal 1995. Net earnings increased 121% to $195.7 million in Fiscal
1996 from $88.4  million in Fiscal 1995.  Effective  March 1, 1995,  the Company
adopted Statement of Financial Accounting Standards ("SFAS") No. 122, Accounting
for Mortgage Servicing Rights.  SFAS No. 122 amended SFAS No. 65, Accounting for
Certain Mortgage Banking Activities.  Since SFAS No. 122 prohibited  retroactive
application,  historical  accounting results were not restated and, accordingly,
the accounting  results for Fiscal 1996 are not directly  comparable with Fiscal
1995. The overall impact on the Company's financial  statements of adopting SFAS
No. 122 was an increase in net  earnings  for Fiscal 1996 of $41.9  million,  or
$0.42 per share. In addition to the accounting  change, the increase in revenues
and net earnings for Fiscal 1996 compared to Fiscal 1995 was  attributable to an
increase in the size of the Company's  servicing  portfolio and improved pricing
margins,  partially  offset by the  non-recurring  gain on sale of  servicing in
Fiscal 1995 which gain was offset, in part, by a non-recurring  write-off of the
Servicing Hedge during the same prior period.

         The total volume of loans  produced  increased 24% to $34.6 billion for
Fiscal  1996 from $27.9  billion for Fiscal  1995.  Refinancings  totaled  $11.7
billion, or 34% of total fundings, for Fiscal 1996, as compared to $8.4 billion,
or 30% of total fundings,  for Fiscal 1995.  Fixed-rate mortgage loan production
totaled $26.9 billion, or 78% of total fundings, for Fiscal 1996, as compared to
$18.4 billion, or 66% of total fundings, for Fiscal 1995.

Total loan volume in the Company's production divisions is summarized below.



- -------------------------------------------- ------------------------------------ --------

       (Dollar amounts in millions)                    Loan Production
- -------------------------------------------- ------------------------------------ --------

                                             Fiscal 1996            Fiscal 1995
                                             -------------          -------------

                                                                     
    Consumer Markets Division                  $  7,458               $  7,066
    Wholesale Lending Division                    8,061                  8,503
    Correspondent Lending Division               19,065                 12,297
                                             =============          =============

    Total Loan Volume                           $34,584                $27,866
                                             =============          =============

- -------------------------------------------- ------------- -------- ------------- --------



         At February 29(28),  1996 and 1995, the Company's  pipeline of loans in
process  was $5.6  billion  and $3.6  billion,  respectively.  In  addition,  at
February 29(28), 1996 and 1995, the Company's LOCK 'N SHOP (R) Pipeline was $1.3
billion and $2.7  billion,  respectively.  In Fiscal 1996 and Fiscal  1995,  the
Company received 460,486 and 315,632 new loan applications,  respectively, at an
average daily rate of $194 million and $141 million, respectively. The following
actions were taken during Fiscal 1996 on the total applications  received during
that year:  309,433 loans (67% of total  applications  received) were funded and
101,747  applications (22% of total applications  received) were either rejected
by the Company or withdrawn by the applicant.  The following  actions were taken
during Fiscal 1995 on the total applications  received during that year: 220,715
loans (70% of total applications  received) were funded and 66,725  applications
(21% of total  applications  received)  were  either  rejected by the Company or
withdrawn by the applicant.

         Loan  origination  fees  decreased in Fiscal 1996 as compared to Fiscal
1995 primarily because  production by the Correspondent  Division (which, due to
lower  cost  structures,  charges  lower  origination  fees per  dollar  loaned)
comprised a greater percentage of total production in Fiscal 1996 than in Fiscal
1995.  Gain (loss) on sale of loans  improved in Fiscal 1996  compared to Fiscal
1995 primarily due to improved  pricing  margins and the impact of adopting SFAS
No. 122.  SFAS No. 122 requires  recognition  of originated  mortgage  servicing
rights ("OMSRs"),  as well as purchased mortgage servicing rights ("PMSRs"),  as
assets by  allocating  total costs  incurred  between the loan and the servicing
rights based on their  relative fair values.  This  accounting  methodology,  in
turn,  increases  the gain (or reduces the loss) on sale of loans as compared to
the  accounting  results  obtained from SFAS No. 65, the  previously  applicable
standard.  Under SFAS No. 65, the cost of OMSRs was not  recognized  as an asset
and was included in the gain or loss  recorded when the related loans were sold.
The separate  impact of recognizing  OMSRs as assets in the Company's  financial
statements  in  accordance  with SFAS No. 122 for Fiscal 1996 was an increase in
gain on sale of loans of $153.3 million.

         With  respect to PMSRs,  SFAS No. 122 has a different  cost  allocation
methodology than SFAS No. 65. In contrast to a cost allocation based on relative
market value as set forth in SFAS No. 122, the prior requirement was to allocate
the costs  incurred  in  excess of the  market  value of the loans  without  the
servicing  rights  to  PMSRs.  In  Fiscal  1996,  the  separate  impact  of  the
application  of SFAS No. 122 cost  allocation  method,  along with the effect of
changes in market conditions,  was to reduce PMSR capitalization,  and therefore
negatively impact gain (loss) on sale of loans, by $83.5 million.

         Net interest income (interest earned net of interest charges) decreased
to $26.9  million  for Fiscal  1996 from $44.1  million  for  Fiscal  1995.  Net
interest  income is  principally  a function of: (i) net interest  income earned
from the Company's  mortgage loan warehouse ($35.0 million and $35.7 million for
Fiscal 1996 and Fiscal 1995, respectively); (ii) interest expense related to the
Company's  investment in servicing  rights ($112.4 million and $52.7 million for
Fiscal 1996 and Fiscal 1995, respectively) and (iii) interest income earned from
the custodial balances associated with the Company's servicing portfolio ($102.3
million and $59.8  million for Fiscal 1996 and Fiscal 1995,  respectively).  The
Company earns interest on, and incurs interest expense to carry,  mortgage loans
held in its  warehouse.  The decrease in net  interest  income from the mortgage
loan  warehouse was primarily  attributable  to a lower net earnings  rate.  The
increase in interest  expense on the  investment  in servicing  rights  resulted
primarily  from a larger  servicing  portfolio and an increase in Interest Costs
Incurred  on  Payoffs.  The  increase  in net  interest  income  earned from the
custodial  balances  was  related to an  increase  in the  earnings  rate and an
increase in the average  custodial  balances  (caused by growth of the servicing
portfolio and an increase in prepayments) from Fiscal 1995 to Fiscal 1996.

         During Fiscal 1996, loan administration  income was positively affected
by the continued growth of the loan servicing  portfolio.  At February 29, 1996,
the Company  serviced  $136.8 billion of loans  (including $1.9 billion of loans
subserviced for others),  compared to $113.1 billion  (including $0.7 billion of
loans  subserviced for others) at February 28, 1995, a 21% increase.  The growth
in the Company's  servicing  portfolio during Fiscal 1996 was the result of loan
production volume and the acquisition of bulk servicing rights, partially offset
by  prepayments,  partial  prepayments  and scheduled  amortization  of mortgage
loans. The weighted average interest rate of the mortgage loans in the Company's
servicing  portfolio at February 29, 1996 was 7.8%, compared to 7.6% at February
28, 1995.

         During Fiscal 1996,  the  prepayment  rate of the  Company's  servicing
portfolio was 12%, as compared to 9% for Fiscal 1995.

    In Fiscal 1996, the Company recognized a net gain of $200.1 million from its
Servicing  Hedge.  The net gain included  unrealized gains of $108.8 million and
realized gains of $91.3 million from the sale of various  financial  instruments
that  comprise the Servicing  Hedge.  As a part of the adoption of SFAS No. 122,
the Company has revised its servicing hedge accounting  policy,  effective March
1, 1995, to adjust the basis of the  capitalized  servicing fees  receivable and
mortgage  servicing  rights  for  unrealized  gains or losses in the  derivative
financial instruments  comprising the Servicing Hedge. There can be no assurance
that the  Company's  Servicing  Hedge will generate  gains in the future,  or if
gains are  generated,  that they will fully offset  impairment of the MSRs.  See
Note G to the Company's Consolidated Financial Statements.

         The Company recorded amortization and impairment of its MSRs for Fiscal
1996 totaling  $342.8 million  (consisting of  amortization  amounting to $168.0
million  and  impairment  of  $174.8  million),  compared  to $95.8  million  of
amortization  for  Fiscal  1995.  SFAS No.  122  requires  that all  capitalized
mortgage servicing rights be evaluated for impairment based on the excess of the
carrying  amount of the MSRs over  their  fair  value.  Under  SFAS No.  65, the
impairment evaluation could be made using either discounted or undiscounted cash
flows. No uniform required level of  disaggregation  was specified.  The Company
used a disaggregated undiscounted method.

         During  Fiscal 1996,  the Company  acquired bulk  servicing  rights for
loans  with  principal  balances  aggregating  $5.2  billion at a price of $67.0
million  or  1.30%  of  the  aggregate  outstanding  principal  balances  of the
servicing  portfolios  acquired.  During Fiscal 1995, the Company  acquired bulk
servicing rights for loans with principal balances  aggregating $17.6 billion at
a price  of  $261.9  million  or 1.49% of the  aggregate  outstanding  principal
balances of the servicing portfolios acquired.

         During Fiscal 1995,  the Company sold  servicing  rights for loans with
principal  balances of $5.9 billion and recognized a gain of $56.9  million.  No
servicing rights were sold during Fiscal 1996.

         Salaries and related  expenses are summarized below for Fiscal 1996 and
Fiscal 1995.



   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1996
       thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

                                                                                               
      Base Salaries                    $68,502         $32,080         $46,504             $9,711        $156,797

      Incentive Bonus                   33,022             445           9,711              4,546          47,724

      Payroll Taxes and Benefits        11,472           5,571           6,824              1,280          25,147
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $112,996         $38,096         $63,039            $15,537        $229,668
                                     ============    =============    =============    =============    =============

      Average Number of                 1,743           1,160              887               192           3,982
      Employees

   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------





   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
      (Dollar amounts in                                              Fiscal 1995
      thousands)
   -- --------------------------- -- -- ------ ------------------------------------------------- ----- -- ---- -----
                                     Production           Loan          Corporate         Other
                                     Activities      Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------

                                                                                               
      Base Salaries                    $70,230         $23,929         $39,046             $6,811        $140,016

      Incentive Bonus                   21,178             463           8,637              4,204          34,482

      Payroll Taxes and Benefits        11,633           4,020           8,062                848          24,563
                                     ------------    -------------    -------------    -------------    ------------
      Total Salaries and Related
            Expenses                  $103,041         $28,412         $55,745            $11,863        $199,061
                                     ============    =============    =============    =============    =============

      Average Number of                 1,780             850              851               126           3,607
      Employees
   -- --------------------------- -- ------------ -- ------------- -- ------------- -- ------------- -- ------------


         The amount of salaries  increased  during Fiscal 1996  primarily due to
the increased number of employees  resulting from a larger  servicing  portfolio
and growth in the Company's non-mortgage banking subsidiaries. Incentive bonuses
earned during Fiscal 1996 increased primarily due to increased loan production.

     Occupancy and other office  expenses for Fiscal 1996 slightly  increased to
$106.3  million from $102.2  million for Fiscal 1995. The increase was primarily
attributable to a larger loan servicing portfolio.

     Guarantee  fees for Fiscal 1996  increased 41% to $121.2 million from $85.8
million for Fiscal 1995.  This increase  resulted  primarily from an increase in
the servicing portfolio.

     Marketing  expenses  for Fiscal 1996  increased  17% to $27.1  million from
$23.2 million for Fiscal 1995, reflecting the Company's  implementation of a new
marketing plan.

         In Fiscal 1995, the Company  incurred an $8.0 million charge related to
the  consolidation  and  relocation  of branch and  administrative  offices that
occurred as a result of the  reduction in staff caused by declining  production.
No such charge was incurred in Fiscal 1996.

         Other operating  expenses for Fiscal 1996 increased from Fiscal 1995 by
$13.2  million,  or 36%.  This  increase  was due  primarily  to an  increase in
unreimbursed  costs  on  foreclosed  loans  resulting  from a  larger  servicing
portfolio,  and an increased  provision for bad debts resulting from home equity
and sub-prime loans held in portfolio pending securitization.


   Profitability of Loan Production and Servicing Activities

         In Fiscal 1996, the Company's pre-tax earnings from its loan production
activities (which include loan origination and purchases, warehousing and sales)
was $61.2  million.  In Fiscal 1995, the Company's  comparable  pre-tax loss was
$94.8  million.  The increase of $156.0  million was primarily  attributable  to
improved pricing margins,  the effect of the adoption of SFAS No. 122 previously
discussed  and a change of $44.6  million in the  Company's  internal  method of
allocating overhead between its production and servicing  activities.  In Fiscal
1996, the Company's  pre-tax earnings from its loan servicing  activities (which
include  administering the loans in the servicing portfolio,  selling homeowners
and other  insurance  and acting as tax  payment  agent)  was $251.2  million as
compared to $229.6  million in Fiscal 1995.  The  increase of $21.6  million was
principally  due to  the  increase  in the  size  of  the  servicing  portfolio,
partially  offset by the change in the Company's  internal  overhead  allocation
method  discussed above and a non-recurring  gain on sale of servicing in Fiscal
1995 (which was offset,  in part, by a non-recurring  write-off of the Servicing
Hedge).

   Profitability of Other Activities

         For Fiscal 1996,  these  activities  contributed  $13.8  million to the
Company's  pre-tax  income  compared  to $12.6  million  for Fiscal  1995.  This
increase to pre-tax income  primarily  results from improved  performance of the
securities brokerage and REIT management services.


INFLATION

         Inflation  affects  the  Company  in the areas of loan  production  and
servicing. Interest rates normally increase during periods of high inflation and
decrease  during  periods of low  inflation.  Historically,  as  interest  rates
increase,  loan  production,  particularly  from loan  refinancings,  decreases,
although in an environment of gradual interest rate increases, purchase activity
may  actually be  stimulated  by an  improving  economy or the  anticipation  of
increasing  real estate  values.  In such  periods of reduced  loan  production,
production  margins may  decline due to  increased  competition  resulting  from
overcapacity   in  the  market.   In  a  higher   interest   rate   environment,
servicing-related  earnings are enhanced  because  prepayment rates tend to slow
down thereby extending the average life of the Company's servicing portfolio and
reducing  both  amortization  and  impairment  of the  MSRs and  Interest  Costs
Incurred on Payoffs,  and because the rate of interest earned from the custodial
balances  tends  to  increase.  Conversely,  as  interest  rates  decline,  loan
production, particularly from loan refinancings, increases. However, during such
periods,  prepayment rates tend to accelerate (principally on the portion of the
portfolio  having a note rate  higher  than the  then-current  interest  rates),
thereby  decreasing  the average life of the Company's  servicing  portfolio and
adversely  impacting its  servicing-related  earnings primarily due to increased
amortization  and  impairment of the MSRs, a decreased  rate of interest  earned
from the custodial  balances and increased  Interest  Costs Incurred on Payoffs.
The impacts of changing interest rates on servicing-related earnings are reduced
by performance of the Servicing Hedge,  which is designed to mitigate the impact
on earnings of higher amortization and impairment that may result from declining
interest rates.







SEASONALITY

         The mortgage banking industry is generally  subject to seasonal trends.
These trends reflect the general national pattern of sales and resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to offset such incremental expenses.

LIQUIDITY AND CAPITAL RESOURCES

         The  Company's  principal  financing  needs are the  financing  of loan
funding  activities and the investment in servicing rights. To meet these needs,
the Company  currently  utilizes  commercial  paper  supported by the  revolving
credit  facility,  medium-term  notes, MBS repurchase  agreements,  subordinated
notes,  pre-sale  funding  facilities,  an optional cash purchase feature in the
dividend reinvestment plan, redeemable capital trust pass-through securities and
cash flow from  operations.  In  addition,  in the past the Company has utilized
whole loan repurchase  agreements,  servicing-secured  bank facilities,  private
placements of unsecured notes and other  financings,  direct borrowings from the
revolving credit facility and public offerings of preferred stock.

         Certain of the debt  obligations  of the Company and  Countrywide  Home
Loans,  Inc.  ("CHL") contain various  provisions that may affect the ability of
the  Company  and CHL to pay  dividends  and  remain  in  compliance  with  such
obligations. These provisions include requirements concerning net worth, current
ratio and other financial covenants.  These provisions have not had, and are not
expected to have, an adverse impact on the ability of the Company and CHL to pay
dividends.

         The  Company  continues  to  investigate  and  pursue  alternative  and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital and the  securitization  of  servicing  income  cash  flows.  In
December  1996,  Countrywide  Capital  I,  a  statutory  business  trust  and  a
subsidiary  of  the  Company,   issued  $300  million  of  8%  Company-obligated
redeemable  capital trust  pass-through  securities,  the proceeds of which were
used to purchase subordinated debt securities from the Company. The Company used
the net proceeds from the sale of the  subordinated  debt securities for general
corporate purposes, principally to reduce short-term debt.

         In  connection  with  its  derivative  contracts,  the  Company  may be
required to deposit cash or certain  government  securities or obtain letters of
credit to meet margin requirements.  The Company considers such potential margin
requirements in its overall liquidity management.

         In the course of the Company's mortgage banking operations, the Company
sells to investors the mortgage  loans it originates and purchases but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in loan  servicing  rights.  The Company views the sale of loans on a
servicing-retained   basis  in  part  as  an  investment  vehicle.   Significant
unanticipated  prepayments  in the Company's  servicing  portfolio  could have a
material adverse effect on the Company's future operating results and liquidity.

Cash Flows

         Operating Activities In Fiscal 1997, the Company's operating activities
provided cash of approximately $2.0 billion on a short-term basis primarily from
the decrease in its mortgage loans and MBS held for sale. Mortgage loans and MBS
held for sale are generally financed with short-term borrowings;  therefore, the
operating cash so provided was used to repay  short-term debt as discussed under
"Financing Activities."

         Investing  Activities The primary investing activity for which cash was
used in Fiscal 1997 was the investment in servicing.  Net cash used by investing
activities was $0.9 billion for Fiscal 1997 and Fiscal 1996.

         Financing  Activities Net cash used by financing activities amounted to
$1.0 billion for Fiscal 1997. Net cash provided by financing activities amounted
to $2.4  billion  for Fiscal  1996.  The  decrease  in cash flow from  financing
activities  was primarily the result of net  short-term  debt  repayments by the
Company in Fiscal 1997 and net short-term borrowings during Fiscal 1996.


PROSPECTIVE TRENDS

   Applications and Pipeline of Loans in Process

         During Fiscal 1997, the Company  received new loan  applications  at an
average  daily rate of $206  million and at February  28,  1997,  the  Company's
pipeline  of loans  in  process  was  $4.7  billion.  This  compares  to a daily
application  rate in Fiscal  1996 of $194  million  and a  pipeline  of loans in
process at  February  29,  1996 of $5.6  billion.  The size of the  pipeline  is
generally an indication of the level of future fundings,  as historically 43% to
77% of the pipeline of loans in process has funded.  In addition,  the Company's
LOCK `N SHOP(R)  Pipeline at February  28, 1997 was $1.8 billion and at February
29, 1996 was $1.3 billion. For the month ended March 31, 1997, the average daily
amount of  applications  received was $228 million,  and at March 31, 1997,  the
pipeline of loans in process was $5.1  billion and the Lock n' Shop(R)  Pipeline
was $2.6 billion.  Future  application levels and loan fundings are dependent on
numerous factors,  including the level of demand for mortgage credit, the extent
of price  competition in the market,  the direction of interest rates,  seasonal
factors and general economic conditions.

   Market Factors

         Mortgage  interest  rates  generally  decreased in Fiscal 1996 and were
somewhat  volatile,  although  generally slightly higher than the prior year, in
Fiscal 1997. Loan production  increased 9% from Fiscal 1996 to Fiscal 1997. This
is  primarily  due to several  factors.  First,  sub-prime  and home equity loan
fundings,  which are generally less sensitive to interest rate fluctuations than
prime credit quality first mortgages, increased from Fiscal 1996 to Fiscal 1997.
Second,  certain  of  the  Company's  loan  products,  particularly  jumbo  loan
products,  were more  competitively  priced in Fiscal 1997 than in Fiscal  1996.
Further,  home purchase  market activity was stronger during Fiscal 1997 than in
Fiscal 1996.

         The prepayment rate in the servicing  portfolio  declined slightly from
Fiscal 1996 to Fiscal 1997.  Because  interest  rates were  generally  higher in
Fiscal 1997 than in Fiscal 1996,  recovery of previously  recorded impairment of
MSRs was recognized and, conversely, the Servicing Hedge posted a loss.

         The Company's  primary  competitors are commercial  banks,  savings and
loans and mortgage  banking  subsidiaries of diversified  companies,  as well as
other mortgage bankers. Over the past three years, certain commercial banks have
expanded  their  mortgage  banking  operations  through  acquisition of formerly
independent  mortgage banking companies or through internal growth.  The Company
believes that these  transactions  and activities have not had a material impact
on the Company or on the degree of competitive pricing in the market.

         The  Company's   California  mortgage  loan  production   (measured  by
principal  balance)  constituted 25% of its total production during Fiscal 1997,
down from 31% for Fiscal 1996.  The Company is continuing  its efforts to expand
its production capacity outside of California. Some regions in which the Company
operates have  experienced  slower economic  growth,  and real estate  financing
activity  in these  regions  has been  negatively  impacted.  As a result,  home
lending activity for single-  (one-to-four)  family  residences in these regions
may also have  experienced  slower  growth.  To the extent  that any  geographic
region's  mortgage loan  production  constitutes  a  significant  portion of the
Company's  production,  there can be no assurance that the Company's  operations
will not be  adversely  affected  if that  region  experiences  slow or negative
economic growth resulting in decreased residential real estate lending activity,
or market  factors  further  impact the Company's  competitive  position in that
region.

         The delinquency rate in the Company-owned servicing portfolio increased
to 3.44% at  February  28,  1997 from 3.20% at February  29,  1996.  The Company
believes  that this  increase was  primarily the result of portfolio mix changes
and aging.  The  proportion of government  and high  loan-to-value  conventional
loans,  which tend to experience higher delinquency rates than low loan-to-value
conventional loans, has increased from 45% of the portfolio at February 29, 1996
to 48% at February  28,  1997.  In  addition,  the  weighted  average age of the
portfolio is 27 months at February  28, 1997,  up from 25 months at February 29,
1996.  Delinquency rates tend to increase as loans age, reaching a peak at three
to five years of age. However,  because the loans in the portfolio are generally
serviced  on a  non-recourse  basis,  the  Company's  exposure  to  credit  loss
resulting from increased  delinquency rates is substantially  limited.  Further,
related  late  charge  income  has   historically   been  sufficient  to  offset
incremental servicing expenses resulting from an increased delinquency rate.

         The percentage of loans in the Company's owned servicing portfolio that
are in  foreclosure  increased  to 0.71% at  February  28,  1997  from  0.49% at
February 29, 1996.  Because the Company services  substantially all conventional
loans  on  a   non-recourse   basis,   foreclosure   losses  are  generally  the
responsibility of the investor or insurer and not the Company.  Accordingly, any
increase in foreclosure  activity  should not result in significant  foreclosure
losses to the Company. However, the Company's expenses may be increased somewhat
as a result of the  additional  staff  efforts  required to foreclose on a loan.
Similarly,  government  loans  serviced  by the  Company  (28% of the  Company's
servicing  portfolio at February  28, 1997) are insured or partially  guaranteed
against   loss  by  the  Federal   Housing   Administration   or  the   Veterans
Administration.  In the Company's view, the limited  unreimbursed costs that may
be incurred by the Company on  government  foreclosed  loans are not material to
the Company's consolidated financial statements.

   Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in  servicing  rights from the effects of
increased  prepayment  activity that generally  results from declining  interest
rates. In periods of increasing interest rates, the value of the Servicing Hedge
generally  declines and the value of MSRs generally  increases.  There can be no
assurance that, in periods of increasing  interest rates,  the increase in value
of the MSRs will offset the amount of Servicing Hedge expense;  or in periods of
declining interest rates, that the Company's Servicing Hedge will generate gains
or if gains are generated, that they will fully offset impairment of the MSRs.


   Implementation of New Accounting Standard
     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
128, Earnings per Share,  which supersedes  Accounting  Principles Board ("APB")
Opinion No. 15, of the same name.  SFAS No. 128  simplifies  the  standards  for
computing  earnings per share ("EPS") and makes them comparable to international
standards. SFAS No. 128 is effective for financial statements issued for periods
ending after December 15, 1997,  with earlier  application  not permitted.  Upon
adoption, all prior EPS data will be restated.

     The  following  table  presents  basic and  diluted EPS for the years ended
February 28(29),  1997, 1996 and 1995, computed under the provisions of SFAS No.
128.



- ------------------------ --------- --------- --------- -- - ---------------------------- -- -- --------- ------- ------
                                                            Year ended February 28(29),
                         --------- --------- --------- -- - ---------------------------- -- -- --------- ------- ------
                                     1997                             1996                            1995
                         --------- --------- ---------   ---------- --------- ---------    --------- -------- ---------
(Dollar amounts in                           Per-Share                        Per-Share                       Per-Share
thousands, except per    Net                  Amount     Net                   Amount      Net                 Amount
share data)              Earnings   Shares               Earnings    Shares                Earnings  Shares
- ------------------------           --------- ---------              --------- ---------              -------- ---------
                         =========                       ==========                        =========
Net earnings             $257,358                         $195,720                          $88,407
                         =========                       ==========                        =========

Basic EPS
Net earnings available
                                                                                        
to common shareholders   $257,358   103,112     $2.50     $195,720    98,352     $1.99      $88,407   91,240     $0.97

Effect of dilutive
stock options               -         2,565                  -         1,918                  -          847
                         --------- ---------             ---------- ---------              --------- --------

Diluted EPS
Net earnings available
to common shareholders   $257,358   105,677     $2.44     $195,720   100,270     $1.95      $88,407   92,087     $0.96
                         ========= ========= =========   ========== ========= =========    ========= ======== ========

- ------------------------ --------- --------- --------- - ---------- --------- --------- -- --------- -------- ---------









ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  called for by this Item 8 is hereby  incorporated  by
reference from the Company's Financial Statements and Auditors' Report beginning
at page F-1 of this Form 10-K.

     ITEM 9. CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING AND
FINANCIAL DISCLOSURE

         Not Applicable.
                                                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  required  by this Item 10 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 11. MANAGEMENT REMUNERATION AND TRANSACTIONS

         The  information  required  by this Item 11 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS

         The  information  required  by this Item 12 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required  by this Item 13 is hereby  incorporated  by
reference from the Company's definitive proxy statement, to be filed pursuant to
Regulation 14A within 120 days after the end of the fiscal year.






                                                               PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) and (2) - Financial Statement Schedules.

The  information  called  for by this  section  of Item 14 is set  forth  in the
Financial  Statements  and Auditors'  Report  beginning at page F-1 of this Form
10-K.  The index to Financial  Statements and Schedules is set forth at page F-2
of this Form 10-K.

     (3) - Exhibits

      Exhibit
        No.                             Description
     -----------    -----------------------------------------------------------

     2.1  Agreement  and Plan of  Merger  Among  CWM  Mortgage  Holdings,  Inc.,
          Countrywide  Asset  Management   Corporation  and  Countrywide  Credit
          Industries, Inc.

     3.1* Certificate of Amendment of Restated  Certificate of  Incorporation of
          Countrywide  Credit  Industries,  Inc.  (incorporated  by reference to
          Exhibit  4.1 to the  Company's  Quarterly  Report on Form  10-Q  dated
          August 31, 1987).

     3.2* Restated   Certificate  of   Incorporation   of   Countrywide   Credit
          Industries,  Inc.  (incorporated  by  reference  to Exhibit 4.2 to the
          Company's Quarterly Report on Form 10-Q dated August 31, 1987).

     3.3* Bylaws of Countrywide Credit Industries, Inc., as amended and restated
          (incorporated  by  reference  to  Exhibit 3 to the  Company's  Current
          Report on Form 8-K dated February 10, 1988).

     4.1* Rights Agreement,  dated as of February 10, 1988, between  Countrywide
          Credit  Industries,  Inc. and Bank of America NT & SA, as Rights Agent
          (incorporated  by  reference  to Exhibit 4 to the  Company's  Form 8-A
          filed pursuant to Section 12 of the Securities Exchange Act of 1934 on
          February 12, 1988).

     4.1.1*  Amendment  No. 1 to Rights  Agreement  dated as of March  24,  1992
          (incorporated  by reference to Exhibit 1 to the Company's Form 8 filed
          with the SEC on March 27, 1992).

     4.2* Specimen  Certificate of the Company's  Common Stock  (incorporated by
          reference to Exhibit 4.2 to the Current  Company's  Report on Form 8-K
          dated February 6, 1987).

     4.3* Specimen Debenture  Certificate  (incorporated by reference to Exhibit
          4.3 to the  Company's  Current  Report on Form 8-K dated  February  6,
          1987).

     4.4* Form of  Medium-Term  Notes,  Series  A  (fixed-rate)  of  Countrywide
          Funding  Corporation  (now  known as  Countrywide  Home  Loans,  Inc.)
          ("CHL")  (incorporated  by reference  to Exhibit 4.2 to the  Company's
          registration statement on Form S-3 (File Nos. 33-44194 and 33-44194-1)
          filed with the SEC on November 27, 1991).

     4.5* Form  of  Medium-Term   Notes,   Series  A   (floating-rate)   of  CHL
          (incorporated   by   reference   to  Exhibit  4.3  to  the   Company's
          registration statement on Form S-3 (File Nos. 33-44194 and 33-44194-1)
          filed with the SEC on November 27, 1991).

     4.6* Form of Medium-Term Notes,  Series B (fixed-rate) of CHL (incorporated
          by reference to Exhibit 4.2 to the Company's registration statement on
          Form S-3 (File No. 33-51816) filed with the SEC on September 9, 1992).

     4.7* Form  of  Medium-Term   Notes,   Series  B   (floating-rate)   of  CHL
          (incorporated   by   reference   to  Exhibit  4.3  to  the   Company's
          registration  statement on Form S-3 (File No. 33-51816) filed with the
          SEC on September 9, 1992).

     4.8* Form of Medium-Term Notes,  Series C (fixed-rate) of CHL (incorporated
          by reference to Exhibit 4.2 to the registration  statement on Form S-3
          of CHL and the Company (File Nos. 33-50661 and 33-50661-01) filed with
          the SEC on October 19, 1993).

     4.9* Form  of  Medium-Term   Notes,   Series  C   (floating-rate)   of  CHL
          (incorporated   by  reference  to  Exhibit  4.3  to  the  registration
          statement on Form S-3 of CHL and the Company  (File Nos.  33-50661 and
          33-50661-01) filed with the SEC on October 19, 1993).

     4.10*Indenture  dated as of January 1, 1992 among CHL,  the Company and The
          Bank of New York, as trustee (incorporated by reference to Exhibit 4.1
          to the registration statement on Form S-3 of CHL and the Company (File
          Nos.  33-50661  and  33-50661-01)  filed with the SEC on  October  19,
          1993).

     4.10.1* Form of Supplemental  Indenture No. 1 dated as of June 15, 1995, to
          the Indenture dated as of January 1, 1992, among CHL, the Company, and
          The Bank of New York, as trustee (incorporated by reference to Exhibit
          4.9 to Amendment  No. 2 to the  registration  statement on Form S-3 of
          the Company and CHL (File Nos.  33-59559 and  33-59559-01)  filed with
          the SEC on June 16, 1995).

     4.11*Form of Medium-Term Notes,  Series D (fixed-rate) of CHL (incorporated
          by reference to Exhibit  4.10 to Amendment  No. 2 to the  registration
          statement  on Form S-3 of the Company and CHL (File Nos.  33-59559 and
          33-59559-01) filed with the SEC on June 16, 1995).

     4.12*Form  of  Medium-Term   Notes,   Series  D   (floating-rate)   of  CHL
          (incorporated  by reference to Exhibit 4.11 to Amendment  No. 2 to the
          registration  statement  on Form S-3 of the Company and CHL (File Nos.
          33-59559 and 33-59559-01) filed with the SEC on June 16, 1995).

     4.13*Form of Medium-Term Notes,  Series E (fixed-rate) of CHL (incorporated
          by reference to Exhibit 4.3 to  Post-Effective  Amendment No. 1 to the
          registration  statement  on Form S-3 of the Company and CHL (File Nos.
          333-3835 and 333-3835-01) filed with the SEC on August 2, 1996).

     4.14*Form  of  Medium-Term   Notes,   Series  E  (floating   rate)  of  CHL
          (incorporated by reference to Exhibit 4.4 to Post-Effective  Amendment
          No. 1 to the registration statement on Form S-3 of the Company and CHL
          (File Nos.  333-3835 and 333-3835-01)  filed with the SEC on August 2,
          1996).

    + 10.1*Indemnity  Agreements  with  Directors  and Officers of  Countrywide
          Credit Industries, Inc. (incorporated by reference to Exhibit 10.1 to 
          the Company's Report on Form 8-K dated February 6, 1987).

    + 10.2*Restated Employment  Agreement for David S. Loeb dated March 26, 1996
     (incorporated by reference to Exhibit 10.1 to the Company's Annual Report
     on Form 10-Q dated August 31, 1996).

    + 10.3* Restated  Employment  Agreement  for Angelo R Mozilo dated March 26,
1996  (incorporated  by reference to Exhibit 10.2 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).

    + 10.4  Employment  Agreement  for  Stanford  L.  Kurland  dated May 7, 1996
(incorporated  by reference to Exhibit 10.3 to the  Company's  Annual  Report on
Form 10-Q dated August 31, 1996).

    + 10.5*Countrywide Credit Industries,  Inc. Deferred Compensation  Agreement
for  Non-Employee  Directors  (incorporated  by  reference to Exhibit 5.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1987).

    + 10.6*Countrywide  Credit Industries,  Inc. Deferred  Compensation Plan for
Key  Management  Employees  dated April 15, 1992  (incorporated  by reference to
Exhibit  10.3.1 to the Company's  Annual Report on Form 10-K dated  February 28,
1993).

     + 10.7* Countrywide  Credit  Industries,  Inc.  Deferred  Compensation Plan
effective  August 1, 1993  (incorporated  by  reference  to Exhibit  10.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1993).

     10.8* Revolving Credit Agreement dated as of May 20, 1996 by and among CFC,
First National Bank of Chicago, Bankers Trust Company, The Bank of New York, The
Chase Manhattan Bank, N.A., Chase Securities, Inc. and the Lenders Party Thereto
(incorporated by reference to Exhibit 10.1 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1996).

     + 10.9*  Severance Plan  (incorporated  by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q dated May 31, 1988).

     + 10.10* Key Executive  Equity Plan  (incorporated  by reference to Exhibit
10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1988).

     + 10.11* 1987 Stock  Option  Plan,  as Amended and Restated on May 15, 1989
(incorporated  by reference to Exhibit 10.7 to the  Company's  Annual  Report on
Form 10-K dated February 28, 1989).

     + 10.12* 1986 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit  10.11 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.13* 1985 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.9 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.14* 1984 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.7 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     + 10.15*  1982  Incentive  Stock  Option Plan as amended  (incorporated  by
reference  to  Exhibits  10.2 - 10.5 to  Post-Effective  Amendment  No. 2 to the
Company's  registration  statement on Form S-8 (File No. 33-9231) filed with the
SEC on December 20, 1988).

     + 10.16* Amended and Restated Stock Option Financing Plan  (incorporated by
reference to Exhibit  10.12 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).

     10.17* 1995 Amended and Extended Management Agreement,  dated as of May 15,
1995,  between  CWM  Mortgage  Holdings,  Inc.  ("CWM")  and  Countrywide  Asset
Management  Corporation  (incorporated  by  reference  to  Exhibit  10.1  to the
Company's Quarterly Report on Form 10-Q dated August 31, 1995).

     10.18* 1987 Amended and Restated Servicing  Agreement,  dated as of May 15,
1987,  between CWM and CHL  (incorporated  by reference to Exhibit  10.14 to the
Company's Annual Report on Form 10-K dated February 28, 1990).

     10.19* 1995 Amended and Restated Loan Purchase and Administrative  Services
Agreement,  dated  as of May 15,  1995,  between  CWM and CHL  (incorporated  by
reference to Exhibit 10.2 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1995).

     + 10.20* 1991 Stock Option Plan (incorporated by reference to Exhibit 10.19
to the Company's Annual Report on Form 10-K dated February 29, 1992).

     + 10.20.1* First Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.1 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.2* Second Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.2 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.3* Third Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.3 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.4* Fourth Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.4 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).

     + 10.20.5* Fifth Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.5 to the Company's  Annual Report on Form 10-K dated
February 28, 1995).

     + 10.21* 1992 Stock Option Plan dated as of December 22, 1992 (incorporated
by  reference to Exhibit  10.19.5 to the  Company's  Annual  Report on Form 10-K
dated February 28, 1993).

     + 10.22*  Amended and  Restated  1993 Stock  Option Plan  (incorporated  by
reference to Exhibit 10.5 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1996).

     + 10.22.1*  First  Amendment to the Amended and Restated  1993 Stock Option
Plan (incorporated by reference to Exhibit 10.5.1 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).

     + 10.23*  Supplemental  Executive  Retirement  Plan effective March 1, 1994
(incorporated by reference to Exhibit 10.2 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1994).

     + 10.24* Split-Dollar Life Insurance  Agreement  (incorporated by reference
to Exhibit  10.3 to the  Company's  Quarterly  Report on Form 10-Q dated May 31,
1994).

     + 10.25* Split-Dollar  Collateral Assignment  (incorporated by reference to
Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1994).
  
     + 10.26* Annual  Incentive Plan  (incorporated by reference to Exhibit 10.4
to the Company's Quarterly Report on Form 10-Q dated August 31, 1996).

     + 10.27 Change in Control Severance Plan

     11.1 Statement Regarding Computation of Earnings Per Share.

     12.1 Computation of the Ratio of Earnings to Fixed Charges.

     22.1 List of subsidiaries.

     24.1 Consent of Grant Thornton LLP.

     27 Financial Data Schedules  (included only with the electronic filing with
the SEC)

 -------------------------
 *Incorporated by reference.
 +Constitutes a management contract or compensatory plan or arrangement.







                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                        By:              /s/ DAVID S. LOEB
                                           ------------------------------------
                                          David S. Loeb, Chairman and President

Dated:  May 15, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.

     Signatures                           Title                        Date

/s/ DAVID S. LOEB          President, Chairman of the Board of     May 15, 1997
  ------------------          Directors and Director (Principal
  ------------------          Executive Officer)
    David S. Loeb  
              
          


/s/ ANGELO R. MOZILO       Executive Vice President and Director   May 15, 1997
- ---------------------
- ---------------------
   Angelo R. Mozilo


/s/ STANFORD L. KURLAND     Senior Managing Director and Chief     May 15, 1997
- ------------------------       Operating Officer
- ------------------------
   Stanford L. Kurland


 /s/ CARLOS M. GARCIA        Managing  Director; Chief Financial   May 15, 1997
 ---------------------          Officer and Chief Accounting 
 ---------------------          Officer (Principal Financial
     Carlos M. Garcia           Officer and Principal Accounting 
                                Officer)   
   
                    
 /s/ ROBERT J. DONATO        Director                              May 15, 1997
 ---------------------
 ---------------------
    Robert J. Donato


/s/ BEN M. ENIS              Director                              May 15, 1997
- ---------------
- ---------------
   Ben M. Enis


/s/ EDWIN HELLER             Director                              May 15, 1997
- -----------------
   Edwin Heller


/s/ HARLEY W. SNYDER         Director                              May 15, 1997
- ----------------------
  Harley W. Snyder




















              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF
                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


                           For Inclusion in Form 10-K
                            Annual Report Filed with
                       Securities and Exchange Commission

                                February 28, 1997











              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
                                February 28, 1997



                                                                          Page
                                                                     -----------
Report of Independent Certified Public Accountants................        F-3
Financial Statements
     Consolidated Balance Sheets..................................        F-4
     Consolidated Statements of Earnings..........................        F-5
     Consolidated Statement of Common Shareholders' Equity........        F-6
     Consolidated Statements of Cash Flows........................        F-7
     Notes to Consolidated Financial Statements...................        F-8


Schedules
     Schedule I - Condensed Financial Information of Registrant...       F-30
     Schedule II - Valuation and Qualifying Accounts..............       F-33


         All other schedules have been omitted since the required information is
not present or not present in amounts  sufficient  to require  submission of the
schedules,  or because the information  required is included in the consolidated
financial statements or notes thereto.





               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Board of Directors and Shareholders
Countrywide Credit Industries, Inc.


We have audited the  accompanying  consolidated  balance  sheets of  Countrywide
Credit Industries,  Inc. and Subsidiaries as of February 28(29),  1997 and 1996,
and the  related  consolidated  statements  of  earnings,  common  shareholders'
equity,  and cash flows for each of the three years in the period ended February
28, 1997.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of Countrywide Credit
Industries,  Inc. and Subsidiaries as of February 28(29), 1997 and 1996, and the
consolidated  results of their operations and their  consolidated cash flows for
each of the three years in the period ended  February 28,  1997,  in  conformity
with generally accepted accounting principles.

We have  also  audited  Schedules  I and II for each of the  three  years in the
period ended February 28, 1997. In our opinion,  such schedules  present fairly,
in all material respects, the information required to be set forth therein.

In  March  1995,  the  Company  adopted  Financial  Accounting  Standards  Board
Statement No. 122,  "Accounting for Mortgage Servicing Rights." In January 1997,
the Company  adopted  Financial  Accounting  Standards  Board Statement No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."  These  changes are  discussed in Note A-5 and Note A-6 of the
Notes to Consolidated Financial Statements.


GRANT THORNTON LLP

Los Angeles, California
April 22, 1997








                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                           February 28(29),
                                         (Dollar amounts in thousands, except per share data)



                             A S S E T S
                                                                              1997                   1996
                                                                       ------------------     -------------------

                                                                                                     
Cash                                                                       $     18,269           $     16,444
Mortgage loans and mortgage-backed securities held for sale                   2,579,972              4,740,087
Other receivables                                                             1,451,979                912,613
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                    190,104                140,963
Mortgage servicing rights                                                     3,023,826              2,323,665
Other assets                                                                    825,142                523,881
                                                                       ------------------     -------------------
       Total assets                                                          $8,089,292             $8,657,653
                                                                       ==================     ===================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                                $1,695,523             $2,548,549
                                                                       ==================     ===================

                LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                                $4,713,324             $6,097,518
Drafts payable issued in connection with mortgage loan closings                 221,757                238,020
Accounts payable and accrued liabilities                                        607,037                505,148
Deferred income taxes                                                           635,643                497,212
                                                                       ------------------     -------------------
       Total liabilities                                                      6,177,761              7,337,898

Commitments and contingencies                                                         -                      -

Company-obligated  mandatorily redeemable capital trust pass-through  securities
   of subsidiary trust holding solely a Company
   guaranteed related subordinated debt                                         300,000                      -

Shareholders' equity
Preferred stock - authorized, 1,500,000 shares of $0.05 par value;
   issued and outstanding, none                                                       -                      -
Common stock - authorized, 240,000,000 shares of $0.05 par
   value; issued and outstanding, 106,095,558 shares in 1997 and
   102,242,329 shares in 1996                                                     5,305                  5,112
Additional paid-in capital                                                      917,942                820,183
Unrealized loss on available-for-sale securities                                (30,545)                     -
Retained earnings                                                               718,829                494,460
                                                                       ------------------     -------------------
       Total shareholders' equity                                             1,611,531              1,319,755
                                                                       ------------------     -------------------
       Total liabilities and shareholders' equity                            $8,089,292             $8,657,653
                                                                       ==================     ===================


Borrower and investor custodial accounts                                     $1,695,523             $2,548,549
                                                                       ==================     ===================






     The accompanying notes are an integral part of these statements.







                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                                 CONSOLIDATED STATEMENTS OF EARNINGS
                                                     Year ended February 28(29),
                                         (Dollar amounts in thousands, except per share data)



                                                               1997               1996               1995
                                                          ----------------    --------------    --------------
Revenues
                                                                                               
   Loan origination fees                                   $  193,079            $199,724          $203,426
   Gain (loss) on sale of loans, net of commitment fees       247,450              92,341           (41,342)
                                                          ----------------    --------------    --------------
     Loan production revenue                                  440,529             292,065           162,084

   Interest earned                                            350,263             308,449           249,560
   Interest charges                                          (316,705)           (281,573)         (205,464)
                                                          ----------------    --------------    --------------
     Net interest income                                       33,558              26,876            44,096

   Loan servicing income                                      773,715             620,835           460,351
   Amortization and impairment/recovery of
     mortgage servicing rights                               (101,380)           (342,811)          (95,768)
   Servicing hedge benefit (expense)                         (125,306)            200,135           (40,030)
   Less write-off of servicing hedge                                -                   -           (25,600)
                                                          ----------------    --------------    --------------
     Net loan administration income                           547,029             478,159           298,953

   Commissions, fees and other income                          91,346              63,642            40,650
   Gain on sale of servicing                                        -                   -            56,880
                                                          ----------------    --------------    --------------
         Total revenues                                     1,112,462             860,742           602,663

Expenses
   Salaries and related expenses                              286,884             229,668           199,061
   Occupancy and other office expenses                        129,877             106,298           102,193
   Guarantee fees                                             159,360             121,197            85,831
   Marketing expenses                                          34,255              27,115            23,217
   Other operating expenses                                    80,188              50,264            37,016
   Branch and administrative office consolidation costs             -                   -             8,000
                                                          ----------------    --------------    --------------
         Total expenses                                       690,564             534,542           455,318
                                                          ----------------    --------------    --------------

Earnings before income taxes                                  421,898             326,200           147,345
   Provision for income taxes                                 164,540             130,480            58,938
                                                          ----------------    --------------    --------------

   NET EARNINGS                                            $  257,358            $195,720           $88,407
                                                          ================    ==============    ==============

Earnings per share
   Primary                                                      $2.44               $1.95             $0.96
   Fully diluted                                                $2.42               $1.95             $0.96










     The accompanying notes are an integral part of these statements.






                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENT OF COMMON SHAREHOLDERS' EQUITY
                                                 Three years ended February 28, 1997
                                                    (Dollar amounts in thousands)


                                                                                       Unrealized
                                                                                         Loss on
                                                                       Additional       Available-
                                         Number          Common         Paid-in-         for-Sale         Retained
                                        of Shares         Stock          Capital        Securities        Earnings          Total
                                     ---------------- --------------  --------------  ----------------  --------------  ------------
                                                                                                              
Balance at March 1, 1994               91,063,751        $4,553         $606,031        $        -        $269,553       $  880,137
Cash dividends paid - common                    -             -                  -               -         (28,259)         (28,259)
Stock options exercised                   283,147            14            1,584                 -               -            1,598
Tax benefit of stock options exercised          -             -              697                 -               -              697
Dividend reinvestment plan                      -             -              (14)                -               -              (14)
Settlement of three-for-two stock split    23,466             1               (9)                -               -               (8)
Net earnings for the year                       -             -                  -               -          88,407           88,407
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at February 28, 1995           91,370,364         4,568          608,289                 -         329,701          942,558
Issuance of common stock               10,000,000           500          200,775                 -               -          201,275
Cash dividends paid - common                    -             -                -                 -         (30,961)         (30,961)
Stock options exercised                   752,380            38            6,686                 -               -            6,724
Tax benefit of stock options exercised          -             -            1,963                 -               -            1,963
Dividend reinvestment plan                 33,345             2              697                 -               -              699
401(k) Plan contribution                   86,240             4            1,773                 -               -            1,777
Net earnings for the year                       -             -                -                 -         195,720          195,720
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at February 29, 1996          102,242,329         5,112          820,183                 -         494,460        1,319,755
Cash dividends paid - common                    -             -                -                 -         (32,989)         (32,989)
Stock options exercised                 1,000,798            50           15,337                 -               -           15,387
Tax benefit of stock options exercised          -             -            3,656                 -               -            3,656
Dividend reinvestment plan              2,198,563           110           60,040                 -               -           60,150
401(k) Plan contribution                   79,878             4            2,038                 -               -            2,042
Issuance of common stock in business    
     acquisition                          573,990            29           16,688                 -               -           16,717
Unrealized loss on available-for-sale
     securities                                 -             -                -           (30,545)              -          (30,545)
Net earnings for the year                       -             -                -                 -         257,358          257,358
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at February 28, 1997          106,095,558        $5,305         $917,942          ($30,545)       $718,829       $1,611,531
====================================================================================================================================


     The accompanying notes are an integral part of this statement.






                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     Increase (Decrease) in Cash
                                                     Year ended February 28(29),
                                                    (Dollar amounts in thousands)

                                                                      1997                 1996                 1995
                                                                 ----------------     ----------------    -----------------
Cash flows from operating activities
                                                                                                           
   Net earnings                                                  $     257,358        $     195,720       $      88,407
   Adjustments to reconcile net earnings to net cash
       provided (used) by operating activities:
     Amortization and impairment of mortgage servicing
rights                                                                 101,380              342,811              95,768
     Servicing hedge unrealized loss (gain)                             56,903             (108,800)                  -
     Depreciation and other amortization                                40,378               30,545              26,050
     Deferred income taxes                                             164,540              130,480              58,938
     Gain on bulk sale of servicing rights                                   -                    -             (56,880)

     Origination and purchase of loans held for sale               (37,810,761)         (34,583,653)        (27,866,170)
     Principal repayments and sale of loans                         39,970,876           32,742,391          28,681,606
                                                                 ----------------     ----------------    -----------------
       Decrease (increase) in mortgage loans and
         mortgage-backed securities held for sale                    2,160,115           (1,841,262)            815,436

     Increase in other receivables and other assets                   (890,740)            (483,364)           (227,220)
     Increase in accounts payable and accrued liabilities               96,712              269,531             102,258
                                                                 ----------------     ----------------    -----------------
       Net cash provided (used) by operating activities              1,986,646           (1,464,339)            902,757
                                                                 ----------------     ----------------    -----------------

Cash flows from investing activities
   Additions to mortgage servicing rights                             (858,912)            (869,579)           (796,714)
   Purchase of property, equipment and leasehold
     improvements - net                                                (77,294)             (19,003)            (21,414)
   Proceeds from bulk sale of servicing rights                               -                    -             100,676
                                                                 ----------------     ----------------    -----------------
       Net cash used by investing activities                          (936,206)            (888,582)           (717,452)
                                                                 ----------------     ----------------    -----------------

Cash flows from financing activities
   Net (decrease) increase in warehouse debt and other
     short-term borrowings                                          (1,924,308)           1,742,290            (451,915)
   Issuance of long-term debt                                          637,624              526,500             399,205
   Repayment of long-term debt                                        (113,773)             (96,563)            (93,019)
   Issuance of Company-obligated mandatorily redeemable
     capital trust pass-through securities of subsidiary trust
       holding solely a Company guaranteed related
       subordinated debt                                               300,000                    -                   -
   Issuance of common stock                                             84,831              210,475               2,273
   Cash dividends paid                                                 (32,989)             (30,961)            (28,259)
                                                                 ----------------     ----------------    -----------------
       Net cash (used) provided by financing activities             (1,048,615)           2,351,741            (171,715)
                                                                 ----------------     ----------------    -----------------
Net increase (decrease) in cash                                          1,825               (1,180)             13,590
Cash at beginning of period                                             16,444               17,624               4,034
                                                                 ================     ================    =================
Cash at end of period                                             $     18,269        $      16,444       $      17,624
                                                                 ================     ================    =================

Supplemental cash flow information
   Cash used to pay interest                                      $    309,575         $    317,156        $    262,858
   Cash used to pay (refunded from) income taxes                  $         15         $         54       ($        841)
   Noncash financing activities - issuance of common stock
     in business acquisition                                      $     16,717                -                   -


     The accompanying notes are an integral part of these statements.





NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Countrywide  Credit  Industries,  Inc. (the "Company") is a holding company.
Through its principal  subsidiary,  Countrywide Home Loans,  Inc.  ("CHL"),  the
Company  is engaged  primarily  in the  mortgage  banking  business  and as such
originates,  purchases,  sells and services mortgage loans throughout the United
States. In preparing financial  statements in conformity with generally accepted
accounting principles,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

    A summary of the  Company's  significant  accounting  policies  consistently
applied in the preparation of the accompanying consolidated financial statements
follows.

1.   Principles of Consolidation

    The consolidated financial statements include the accounts of the parent and
all  wholly  owned  subsidiaries.   All  material   intercompany   accounts  and
transactions have been eliminated.

2.  Mortgage Loans Held for Sale

    Mortgage  loans  held for sale are  carried  at the lower of cost or market,
which is  computed  by the  aggregate  method  (unrealized  losses are offset by
unrealized  gains).  The  cost of  mortgage  loans  and the  carrying  value  of
mortgage-backed  securities  ("MBS") held for sale in the near-term are adjusted
by gains and losses  generated from  corresponding  closed hedging  transactions
entered into to protect the inventory  value from  increases in interest  rates.
Hedge  positions are also used to protect the pipeline of loan  applications  in
process from changes in interest rates.  Gains and losses resulting from changes
in the market  value of the  inventory,  pipeline and open hedge  positions  are
netted.  Any net gain that  results is  deferred;  any net loss that  results is
recognized  when  incurred.   Hedging  gains  and  losses  realized  during  the
commitment  and  warehousing  period  related to the pipeline and mortgage loans
held for sale are deferred. Hedging losses are recognized currently if deferring
such losses would result in mortgage  loans held for sale and the pipeline being
valued in excess of their estimated net realizable value.

3.  Mortgage-Backed Securities

    The  Company's  MBS  held for sale in the  near  term  and MBS  retained  in
securitizations  are classified as trading  securities.  Trading  securities are
recorded at fair value, with the change in fair value during the period included
in  earnings.  The fair value of the MBS held for sale in the near term is based
on quoted market prices.  The fair value of MBS retained in  securitizations  is
determined  by   discounting   future  cash  flows  using  discount  rates  that
approximate  current  market  rates,  market  consensus   prepayment  rates  and
estimated  foreclosure losses to the extent the Company has retained the risk of
such losses.

4.  Property, Equipment and Leasehold Improvements

    Depreciation  is  provided  in  amounts  sufficient  to  relate  the cost of
depreciable  assets to operations over their  estimated  service lives using the
straight-line  method.  Leasehold  improvements are amortized over the lesser of
the  life  of  the  lease  or  service  lives  of  the  improvements  using  the
straight-line method.

5.   Mortgage Servicing Rights, Amortization and Impairment

     On January 1, 1997, the Company adopted  Statement of Financial  Accounting
Standards ("SFAS") No. 125,  Accounting for Transfers and Servicing of Financial
Assets  and   Extinguishments  of  Liabilities.   Retroactive   application  was
prohibited.  SFAS No. 125 supersedes, but generally retains, the requirements of
SFAS No.  122,  Accounting  for  Mortgage  Servicing  Rights,  which the Company
adopted in March 1995. Both Statements




NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

require the recognition of originated and purchased  mortgage  servicing  rights
("MSRs") as assets by allocating  total costs incurred  between the loan and the
servicing rights retained based on their relative fair values. In addition, SFAS
No. 125 eliminates the  distinction  between normal and excess  servicing to the
extent the  servicing fee does not exceed that  specified in the  contract.  The
adoption  of SFAS  No.  125 did not  have a  material  impact  on the  Company's
financial  position or results of  operations  for the year ended  February  28,
1997.

    Amortization of MSRs is based on the ratio of net servicing  income received
in the current  period to total net  servicing  income  projected to be realized
from the MSRs. Projected net servicing income is in turn determined on the basis
of the estimated future balance of the underlying mortgage loan portfolio, which
declines over time from prepayments and scheduled loan amortization. The Company
estimates future  prepayment rates based on current interest rate levels,  other
economic conditions and market forecasts, as well as relevant characteristics of
the servicing  portfolio,  such as loan types,  interest rate stratification and
recent  prepayment  experience.  Prior  to  January  1,  1997,  amortization  of
capitalized servicing fees receivable was based on the decline during the period
in the  present  value of the  projected  excess  servicing  fees using the same
discount  rate as that implied by the price that  investors  were willing to pay
for the excess servicing fees at the time of the loan sale. Amortization of MSRs
(including  capitalized excess servicing fees prior to January 1, 1997) amounted
to $220.1 million, $168.0 million and $95.8 million for the years ended February
28(29), 1997, 1996 and 1995, respectively.

    SFAS No. 125 also requires that all MSRs be evaluated for  impairment  based
on the excess of the  carrying  amount of the MSRs over their  fair  value.  For
purposes of measuring  impairment,  MSRs are stratified on the basis of interest
rate  and type of  interest  rate  (fixed  or  adjustable).  A net  recovery  of
previously  impaired  MSRs  amounted to $118.7  million and  impairment  of MSRs
amounted to $174.8 million for the years ended February  28(29),  1997 and 1996,
respectively.

6.   Servicing Portfolio Hedge

    The Company acquires financial instruments,  including derivative contracts,
that change in  aggregate  value  inversely  to the  movement of interest  rates
("Servicing  Hedge").  These  financial  instruments  include  call  options  on
interest rate futures and MBS,  interest rate floors,  interest rate swaps (with
the Company's  maximum payment  capped) ("Swap Caps"),  options on interest rate
swaps  ("Swaptions"),  interest  rate  caps,  principal-only  ("P/O")  swaps and
certain tranches of collateralized  mortgage obligations ("CMOs"). The Servicing
Hedge is designed to protect the value of the MSRs from the effects of increased
prepayment  activity that generally  results from declining  interest rates. The
value of the interest rate floors, caps, call options,  Swap Caps, Swaptions and
P/O swaps is  derived  from an  underlying  instrument  or index;  however,  the
notional or contractual  amount is not recognized in the balance sheet. The cost
of the interest  rate  floors,  caps and call options is charged to expense (and
deducted  from net loan  administration  income) over the life of the  contract.
Unamortized  costs are included in Other Assets in the balance sheet. As part of
the adoption of SFAS No. 122, the Company revised its Servicing Hedge accounting
policy,  effective  March 1, 1995,  to adjust the basis of the MSRs for realized
and  unrealized  gains  and  losses  in  the  derivative  financial  instruments
comprising the Servicing Hedge.  Effective  January 1, 1997, the Company adopted
SFAS No. 125 which supersedes, but generally retains, the provisions of SFAS No.
122 related to MSRs.  For the year ended February 28, 1997, the net expense from
the  Servicing  Hedge  included a net  unrealized  loss of $56.9  million  and a
realized loss of $68.4 million from the premium amortization and sale of various
derivative  financial  instruments.  For the year ended  February 29, 1996,  the
Servicing Hedge benefit included unrealized gains of $108.8 million and realized
gains of $91.3 million.  Prior to the year ended  February 29, 1996,  gains from
the  Servicing  Hedge  were  recognized  first as an offset to the  "Incremental
Amortization"  of the  Servicing  Assets (i.e.,  amortization  due to impairment
caused by increased  projected  prepayment  speeds). To the extent the Servicing
Hedge generated gains in excess of Incremental Amortization, the Company reduced
the carrying amount of the MSRs by such excess through additional  amortization.
For the year ended February 28, 1995, the Company  recognized $66 million in net
loss  (including a write-off of the Servicing Hedge amounting to $26 million) as
an offset to Incremental Amortization.





NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Company  measures the  effectiveness of its Servicing Hedge by computing the
correlation under a variety of interest rate scenarios between the present value
of servicing cash flows and the value of the Servicing Hedge instruments.

7.   Deferred Commitment Fees

    Deferred  commitment fees,  included in Other Assets,  primarily  consist of
fees paid to permanent  investors  to ensure the ultimate  sale of loans and net
put and call option fees paid for the option of selling or buying MBS. Fees paid
to permanent  investors are  recognized as an adjustment to the sales price when
the loans are sold and option fees are amortized  over the life of the option to
reflect the decline in its time value.  Any unamortized  option fees are charged
to income when the related option is exercised.

8.  Stock-Based Compensation

    The Company  grants stock  options for a fixed number of shares to employees
with an  exercise  price  equal to the fair  value of the  shares at the date of
grant.  The  Company  accounts  for  stock  option  grants  in  accordance  with
Accounting  Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued
to  Employees.  That Opinion  requires that  compensation  cost related to fixed
stock option plans be  recognized  only to the extent that the fair value of the
shares at the grant date exceeds the exercise  price.  Accordingly,  the Company
recognizes no compensation expense for its stock option grants.

9.   Available-for-Sale Securities

    The Company has designated its purchased  investments in certain tranches of
CMOs as available  for sale.  Those  securities  are included in Other Assets at
fair  value,  with any net  material  unrealized  gains and losses  included  in
equity.  Unrealized  losses  that are other than  temporary  are  recognized  in
earnings.

10.   Loan Origination Fees

    Loan  origination  fees and costs and  discount  points are  recorded  as an
adjustment of the cost of the loan and are included in loan  production  revenue
when the loan is sold.

11.   Interest Rate Swap Agreements

    The  differential  to be  received  or paid  under  the  interest  rate swap
agreements  associated with the Company's debt and custodial accounts is accrued
and is recognized as an adjustment to net interest  income.  The related  amount
payable to or receivable from counterparties is included in Accounts Payable and
Accrued Liabilities.

12.   Sale of Servicing Rights

    The Company  recognizes  gain or loss on the sale of  servicing  rights when
title and  substantially  all risks and rewards have  irrevocably  passed to the
buyer and any minor protection provisions retained can be reasonably estimated.

13.   Advertising Costs

    The Company charges to expense the production costs of advertising the first
time the advertising takes place, except for direct-response advertising,  which
is  capitalized  and  amortized  over the  expected  period of future  benefits.
Advertising  expense  was $26.6  million  and $20.6  million for the years ended
February 28(29), 1997 and 1996, respectively.





NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

14.   Income Taxes

    The Company  utilizes an asset and liability  approach in its accounting for
income taxes. This approach requires the recognition of deferred tax liabilities
and assets for the expected  future tax  consequences  of temporary  differences
between the financial statement carrying amounts and the tax bases of assets and
liabilities.

15.   Earnings Per Share

    Primary  earnings per share is computed on the basis of the weighted average
number of common and common equivalent shares  outstanding during the respective
periods  after giving  retroactive  effect to stock  dividends and stock splits.
Fully diluted  earnings per share is based on the  assumption  that all dilutive
stock options were converted at the beginning of the reporting period.

    The weighted  average  shares  outstanding  for computing  primary and fully
diluted earnings per share were 105,677,000 and 106,555,000,  respectively,  for
the year ended February 28, 1997;  both  100,270,000 for the year ended February
29,  1996 and  92,087,000  and  92,216,000,  respectively,  for the  year  ended
February 28, 1995.

16.   Financial Statement Reclassifications and Restatement

     Certain amounts reflected in the Consolidated  Financial Statements for the
years ended February 29(28),  1996 and 1995 have been reclassified to conform to
the presentation for the year ended February 28, 1997.

NOTE B - PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements consisted of the following.



   --------------------------------------------------------- ---- -------------------------------------------- ---
                                                                                   February 28(29),
                                                                         ----------------- --- ---------------- --
      (Dollar amounts in thousands)                                               1997                 1996
   ----------------------------------------------------------------- --- ----------------- --- ---------------- --
                                                                                                   
      Buildings                                                               $ 69,786              $ 37,723
      Office equipment                                                         176,957               138,326
      Leasehold improvements                                                    26,853                25,269
                                                                         -----------------     ----------------
                                                                               273,596               201,318
      Less accumulated depreciation and amortization                          (102,259)              (72,685)
                                                                         -----------------     ----------------
                                                                               171,337               128,633
      Land                                                                      18,767                12,330
                                                                         =================     ================
                                                                              $190,104              $140,963
                                                                         =================     ================

   ----------------------------------------------------------------- --- ----------------- --- ---------------- --

     Depreciation  expense  amounted to $29.0  million,  $21.1 million and $19.0
million for the years ended February 28(29), 1997, 1996 and 1995, respectively.








NOTE C - MORTGAGE SERVICING RIGHTS



    The components of mortgage servicing rights were as follows.

   --------------------------------------------- -- -------------------------------------------------------------
                                                                          February 28(29),
                                                    ---------------- --- ---------------- --- ---------------- --
      (Dollar amounts in thousands)                       1997                 1996                 1995
   --------------------------------------------- -- ---------------- --- ---------------- --- ---------------- --
      Mortgage Servicing Rights
                                                                                              
         Balance at beginning of period               $2,385,299           $1,796,897           $1,126,016
         Additions                                       858,912              869,579              796,714
         Sale of servicing                                     -                    -
                                                                                                   (30,065)
         Scheduled amortization                         (220,099)            (168,017)             (95,768)
         Hedge losses (gains) applied                     59,753             (113,160)                   -
         Reclassification of rights in excess
            of contractually specified
            servicing fees                               (57,371)                   -                    -
                                                    ----------------     ----------------     ----------------
         Balance before valuation reserve
                 at end of period                      3,026,494            2,385,299            1,796,897
                                                    ----------------     ----------------     ----------------

      Reserve for Impairment of Mortgage Servicing Rights
         Balance at beginning of period                  (61,634)                   -                    -
         Reductions (additions)                             58,966            (61,634)                   -
                                                    ----------------     ----------------     ----------------
         Balance at end of period                       (  2,668)             (61,634)                   -
                                                    ================     ================     ================
      Mortgage Servicing Rights, net                  $3,023,826           $2,323,665           $1,796,897
                                                    ================     ================     ================

   --------------------------------------------- -- ---------------- --- ---------------- --- ---------------- --


    The estimated fair value of recognized  mortgage servicing rights aggregated
$3.1 billion and $2.3 billion at February 28(29),  1997 and 1996,  respectively.
Fair value is  determined  by  discounting  estimated net future cash flows from
mortgage  servicing  activities  using discount rates that  approximate  current
market rates and using current expected future prepayment rates.


NOTE D - NOTES PAYABLE

    Notes payable consisted of the following.



   ---------------------------------------------------------- -- ---------------------------------------------- --
                                                                                   February 28(29),
                                                                         ----------------- --- ---------------- --
       (Dollar amounts in thousands)                                            1997                  1996
   ------------------------------------------------------------------ -- ----------------- --- ---------------- --
                                                                                                     
       Commercial paper                                                       $1,943,368            $2,847,442
       Medium-term notes, Series A, B, C, D and E                              2,346,800             1,824,800
       Repurchase agreements                                                     220,637               808,353
       Subordinated notes                                                        200,000               200,000
       Unsecured notes payable                                                         -               235,000
       Pre-sale funding facilities                                                     -               181,255
       Other notes payable                                                         2,519                   668
                                                                         =================     ================
                                                                              $4,713,324            $6,097,518
                                                                         =================     ================

   ------------------------------------------------------------------ -- ----------------- --- ---------------- --







NOTE D - NOTES PAYABLE  (Continued)

Revolving Credit Facility and Commercial Paper

    As of February 28, 1997, CHL had an unsecured  credit  agreement  (revolving
credit  facility)  with  fifty  commercial  banks  permitting  CHL to  borrow an
aggregate  maximum amount of $3.5 billion,  less commercial  paper backed by the
agreement.  The amount  available  under the  facility is subject to a borrowing
base, which consists of mortgage loans and  mortgage-backed  securities held for
sale  and  MSRs.  The  facility   contains  various   financial   covenants  and
restrictions, certain of which limit the amount of dividends that can be paid by
the Company or CHL. The interest rate on direct borrowings is based on a variety
of sources,  including  the prime rate and the London  Interbank  Offered  Rates
("LIBOR") for U.S.  dollar  deposits.  This  interest rate varies,  depending on
CHL's credit ratings. No amount was outstanding on the revolving credit facility
at  February  28,  1997.  The  weighted  average  borrowing  rate on direct  and
commercial  paper borrowings for the year ended February 28, 1997 was 5.40%. The
weighted average  borrowing rate on commercial paper  outstanding as of February
28,  1997 was 5.40%.  Under  certain  circumstances,  including  the  failure to
maintain specified minimum credit ratings, borrowings under the revolving credit
facility  and  commercial  paper  may  become  secured  by  mortgage  loans  and
mortgage-backed  securities held for sale and MSRs. The facility  expires on May
14, 2000.


Medium-Term Notes

    As of February 28, 1997,  outstanding  medium-term notes issued by CHL under
various shelf  registrations  filed with the Securities and Exchange  Commission
were as follows.




- -----------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                              Outstanding Balance                Interest Rate             Maturity Date
                                                            ----------------------  ----------------------------
                -------------------------------------------
                Floating-Rate   Fixed-Rate       Total         From        To           From           To
                ------------------------------------------- ----------- ----------  ------------- --------------

                                                                                 
      Series A      $     -     $  304,800    $  304,800       6.53%       8.79%      Mar-1997       Mar-2002

      Series B       11,000        396,000       407,000       5.82%       6.98%      Aug-1997       Aug-2005

      Series C      303,000        197,000       500,000       5.78%       8.43%      Dec-1997       Mar-2004

      Series D      115,000        385,000       500,000       5.70%       6.88%      Aug-1998       Sep-2005

      Series E      310,000        325,000       635,000       5.59%       7.45%      Feb-2000       Oct-2008
                -------------------------------------------

                   $739,000     $1,607,800    $2,346,800
                ===========================================

- -----------------------------------------------------------------------------------------------------------------



    As of February 28, 1997, all of the  outstanding  fixed-rate  notes had been
effectively  converted by interest rate swap agreements to floating-rate  notes.
The weighted average  borrowing rate on medium-term note borrowings for the year
ended  February  28,  1997,  including  the  effect  of the  interest  rate swap
agreements, was 6.11%.






NOTE D - NOTES PAYABLE  (Continued)

Repurchase Agreements

    As of February 28, 1997, the Company had entered into  short-term  financing
arrangements to sell MBS under  agreements to repurchase.  The weighted  average
borrowing  rate for the year ended  February  28, 1997 was 5.41%.  The  weighted
average borrowing rate on repurchase  agreements  outstanding as of February 28,
1997 was 5.39%. The repurchase  agreements were  collateralized  by MBS. All MBS
underlying repurchase agreements are held in safekeeping by broker-dealers,  and
all agreements are to repurchase the same or substantially identical MBS.

Subordinated Notes

    The 8.25%  subordinated  notes are due July 15,  2002.  Interest  is payable
semi-annually  on each  January 15 and July 15. The  subordinated  notes are not
redeemable   prior  to  maturity  and  are  not  subject  to  any  sinking  fund
requirements.

Pre-Sale Funding Facilities

    As of February 28, 1997, CHL had  uncommitted  revolving  credit  facilities
with two government-sponsored entities and an affiliate of an investment banking
firm. The credit  facilities are secured by conforming  mortgage loans which are
in the  process of being  pooled  into MBS.  Interest  rates are based on LIBOR,
federal funds and/or the  prevailing  rates for MBS repurchase  agreements.  The
weighted  average  borrowing  rate for all three  facilities  for the year ended
February  28,  1997 was 5.57%.  As of  February  28,  1997,  the  Company had no
outstanding borrowings under any of these facilities.

    Maturities of notes payable are as follows.



      ---------------- ------------------------------------------ ------------------------------------------
                                 Year ending February 28(29),             (Dollar amounts in thousands)
      ---------------- ------------------------------------------ ------------------------------------------


                                                                                    
                                          1998                                  $2,345,663
                                          1999                                     143,131
                                          2000                                     328,030
                                          2001                                     407,000
                                          2002                                     291,000
                                       Thereafter                                1,198,500
                                                                             ================
                                                                                $4,713,324
                                                                             ================

      ---------------- ------------------------------------------ -------- ------------------ --------------



NOTE E - COMPANY-OBLIGATED CAPITAL TRUST PASS-THROUGH SECURITIES OF
SUBSIDIARY TRUST

    On December 11, 1996,  Countrywide  Capital I (the  "Subsidiary  Trust"),  a
subsidiary of the Company,  issued $300 million of 8% Capital Trust Pass-through
Securities (the "Capital Securities"). In connection with the Subsidiary Trust's
issuance  of the Capital  Securities,  CHL issued to the  Subsidiary  Trust $309
million  of its 8%  Junior  Subordinated  Deferrable  Interest  Debentures  (the
"Subordinated Debt Securities"). The sole assets of the subsidiary trust are the
Subordinated Debt Securities and a related  guarantee by the Company.  CHL's and
the Company's  obligations under the Subordinated  Debt Securities,  the related
guarantee  and  certain  agreements,  taken  together,  constitute  a  full  and
unconditional  guarantee by the Company of the  Subsidiary  Trust's  obligations
under the Capital Securities.






NOTE F - INCOME TAXES

    Components of the provision for income taxes were as follows.



      -- ----------------------------------------- --- -------------------------------------------------- --
                                                                      Year ended February 28(29),
                                                       ---------------- -- ------------- -- ------------- --
         (Dollar amounts in thousands)                       1997               1996            1995
      -- ----------------------------------------- --- ---------------- -- ------------- -- ------------- --

                                                                                          
         Federal expense - deferred                       $135,991            $106,789         $48,680
         State expense -  deferred                          28,549              23,691          10,258
                                                       ================    =============    =============
                                                          $164,540            $130,480         $58,938
                                                       ================    =============    =============

      -- ----------------------------------------- --- ---------------- -- ------------- -- ------------- --


    The following is a reconciliation  of the statutory  federal income tax rate
to the effective income tax rate as reflected in the consolidated  statements of
earnings.



      -- ----------------------------------------- --- -------------------------------------------------- --
                                                                      Year ended February 28(29),
                                                       --------------- -- -------------- --- ------------ --
                                                             1997             1996               1995
      -- ----------------------------------------- --- --------------- -- -------------- --- ------------ --

                                                                                          
         Statutory federal income tax rate                   35.0%              35.0%            35.0%
         State income and franchise taxes, net
            of federal tax effect                             4.0                5.0              5.0
                                                       ===============    ==============     ============
                Effective income tax rate                    39.0%              40.0%            40.0%
                                                       ===============    ==============     ============

      -- ----------------------------------------- --- --------------- -- -------------- --- ------------ --


    The tax effects of temporary  differences  that gave rise to deferred income
tax assets and liabilities are presented below.



       --- ------------------------------------------- -------------------------------------------------- --
                                                                    Year Ended February 28(29),
                                                       --------------------------------------------------
          (Dollar amounts in thousands)                     1997              1996              1995
      ------------------------------------------------------------------------------------------------------

          Deferred income tax assets:
                                                                                            
              Net operating losses                         $131,253           $101,303           $85,508
              Alternative minimum tax credits                 3,989              3,989             3,989
              State income and franchise taxes               39,487             30,276            25,183
              Reserves and accrued expenses                  40,193             17,740             9,392
              Other                                             720                833               224
                                                      -----------------  ---------------    -------------
                   Total deferred income tax assets         215,642            154,141           124,296
                                                      -----------------  ---------------    -------------

          Deferred income tax liabilities:
              Mortgage servicing rights                     846,450            645,693           487,269
              Accumulated depreciation                        4,835              5,660             5,722
                                                      -----------------  ---------------    -------------
                   Total deferred income tax liabilities    851,285            651,353           492,991
                                                      -----------------  ---------------    -------------

          Deferred income taxes                            $635,643           $497,212          $368,695
                                                      =================  ===============    =============

      ------------------------------------------------------------------------------------------------------


    At February 28, 1997, the Company had net operating loss  carryforwards  for
federal income tax purposes of $4,663,000 expiring in 2003, $23,082,000 expiring
in 2004, $2,772,000 expiring in 2006, $5,064,000 expiring in 2008,  $131,384,000
expiring in 2009, $74,033,000 expiring in 2010, $41,004,000 expiring in 2011 and
$92,206,000 expiring in 2012.





NOTE G - FINANCIAL INSTRUMENTS

Derivative Financial Instruments

    The Company utilizes a variety of derivative financial instruments to manage
interest rate risk. These instruments include MBS mandatory forward delivery and
purchase  commitments,  options  to sell or buy  MBS  and  treasury  securities,
interest  rate  floors,  interest  rate swaps,  interest  rate caps,  Swap Caps,
Swaptions and P/O swaps. These instruments involve, to varying degrees, elements
of credit and interest  rate risk.  All of the  Company's  derivative  financial
instruments are held or issued for purposes other than trading.

    While the Company does not anticipate  nonperformance  by any  counterparty,
the  Company  is exposed to credit  loss in the event of  nonperformance  by the
counterparties to the various instruments.  The Company manages credit risk with
respect  to put or call  options  to sell or buy  mortgage-backed  and  treasury
securities,  interest rate floors and caps, swaps, Swap Caps,  Swaptions and P/O
swaps by entering into  agreements with entities  approved by senior  management
and  initially  having a long-term  credit  rating of single A or better.  These
entities  include Wall Street firms having primary  dealer status,  money center
banks and  permanent  investors.  The  Company's  exposure to credit risk in the
event of default by the  counterparty  is the  difference  between the  contract
price and the current market price offset by any available  margins  retained by
the Company or an independent  clearing agent.  The amounts of credit risk as of
February 28, 1997, if the  counterparties  failed completely and if the margins,
if any, retained by the Company or an independent  clearing agent were to become
unavailable,  are  approximately  $3 million for MBS mandatory  forward delivery
commitments, approximately $25 million for interest rate swaps and approximately
$19 million for interest rate floors.


Hedge of Mortgage Loan Inventory and Committed Pipeline

    As of  February  28,  1997,  the  Company  had  short-term  rate  and  point
commitments  amounting to  approximately  $2.7 billion  (including  $1.9 billion
fixed-rate and $0.8 billion  adjustable-rate) to fund mortgage loan applications
in process  subject  to  approval  of the loans  ("Committed  Pipeline")  and an
additional $1.8 billion of mortgage loans subject to property identification and
borrower  qualification.  Substantially all of these commitments are for periods
of 60 days or less.  After funding and sale of the mortgage loans, the Company's
exposure  to credit  loss in the event of  nonperformance  by the  mortgagor  is
limited as described  in Note H5. The Company  uses the same credit  policies in
the commitments as are applied to all lending activities.

    In order to offset the risk that a change in interest rates will result in a
decrease in the value of the Company's  current  mortgage loan  inventory or its
loan commitments,  the Company enters into hedging  transactions.  The Company's
hedging policies  generally  require that  substantially all of its inventory of
conforming  and  government  loans  and the  maximum  portion  of its  Committed
Pipeline that may close be hedged with forward contracts for the delivery of MBS
or options on MBS. The MBS that are to be delivered  under these  contracts  and
options are fixed- or adjustable-rate, corresponding with the composition of the
Company's  inventory and Committed  Pipeline.  At February 28, 1997, the Company
had open commitments  amounting to  approximately  $8.0 billion to sell MBS with
varying  settlement  dates  generally  not  extending  beyond  December 1997 and
options to sell MBS through  February 1998 with a total notional  amount of $4.8
billion.  The  inventory is then used to form the MBS that will fill the forward
delivery  contracts and options.  The Company hedges its inventory and Committed
Pipeline  of jumbo  mortgage  loans  by using  whole-loan  sale  commitments  to
ultimate  buyers or by using  temporary  "cross  hedges" with sales of MBS since
such loans are  ultimately  sold based on a market  spread to MBS. As such,  the
Company is not exposed to  significant  risk nor will it derive any  significant
benefit  from  changes  in  interest  rates on the  price of the  mortgage  loan
inventory net of gains or losses of associated hedge positions.  The correlation
between  the price  performance  of the  inventory  being  hedged  and the hedge
instruments  is very high due to the  similarity  of the  asset and the  related
hedge instrument. The Company





NOTE G - FINANCIAL INSTRUMENTS  (Continued)

is exposed  to the risk that in the event of a decline  or rise in rates  during
the  commitment  period,  the portion of loans from the Committed  Pipeline that
actually  closes at the  committed  price is less  than or more than the  amount
estimated  to close.  At  February  28,  1997,  the  notional  amount of forward
contracts and options to purchase MBS aggregated  $3.7 billion and $3.4 billion,
respectively.  The forward  contracts  extend through April 1997 and the options
extend  through  January 1998.  The  estimated  amount of loans closing from the
Committed  Pipeline is influenced by many factors,  including the composition of
the Company's  Committed  Pipeline,  the historical and expected  portion of the
Committed Pipeline likely to close and the timing of such closings.

Servicing Hedge

    The  primary  means used by the  Company to reduce  the  sensitivity  of its
earnings to changes in interest rates is through a strong production  capability
and a growing servicing portfolio. To further mitigate the effect on earnings of
higher  amortization and impairment of MSRs resulting from increased  prepayment
activity that generally occurs when interest rates decline, the Company utilizes
its Servicing Hedge,  consisting of financial instruments,  including derivative
contracts,  that increase in aggregate value when interest rates decline.  These
financial  instruments  include call  options on interest  rate futures and MBS,
interest rate floors,  interest rate caps, Swap Caps,  Swaptions,  P/O swaps and
certain tranches of CMOs.

    The CMOs, which consist primarily of P/O securities,  have been purchased at
deep discounts to their par values.  As interest  rates decline,  prepayments on
the collateral underlying the CMOs should increase.  These changes should result
in a decline in the average lives of the P/O  securities  and an increase in the
present values of their cash flows.  At February 28, 1997, the carrying value of
CMOs included in the Servicing Hedge was approximately $165 million.

    The following  summarizes the notional amounts of Servicing Hedge derivative
contracts.



- --------------------------------------------------------------------------------------------------------------------------
                                                          Long Call
                                                          Options on
                                Interest    Long Call      Interest                Principal
                                Rate        Options      Rate Futures   Swap       - Only        Interest
    (Dollar amounts in           Floors       on MBS                      Caps       Swaps       Rate Caps     Swaptions
    millions)
- --------------------------------------------------------------------------------------------------------------------------

                                                                                            
    Balance, March 1, 1994      $       -      $2,000      $  1,770       $             $  -       $    -      $     -
       Additions                    4,000           -         1,300            -           -            -            -
       Dispositions                     -       2,000         3,070            -           -            -            -
                                ----------  -----------  -------------  ---------  -----------  ------------  ------------
    Balance, February 28, 1995      4,000           -             -            -           -            -            -
       Additions                   13,500       2,500         7,920        1,000         268            -            -
       Dispositions                 1,750       1,000         4,370            -           -            -            -
                                ----------  -----------  -------------  ---------  -----------  ------------  ------------
      Balance, February 29, 1996   15,750       1,500         3,550        1,000         268            -            -
       Additions                   11,500           -        13,890            -           -        1,000        1,750
       Dispositions/Expirations     1,000       1,500        13,240            -           -            -            -
                                ==========  ===========  =============  =========  ===========  ============  ============
    Balance, February 28, 1997    $26,250       $   -      $  4,200       $1,000        $268       $1,000       $1,750
                                ==========  ===========  =============  =========  ===========  ============  ============

- --------------------------------------------------------------------------------------------------------------------------






NOTE G - FINANCIAL INSTRUMENTS  (Continued)

    The terms of the open Servicing Hedge  derivative  contracts at February 28,
1997 are presented below.



- ---------------------------------------------------------------------------------------------------------------------

                                            Long Call
                                            Options on
                                             Interest                        Principal
                         Interest Rate     Rate Futures        Swap           - Only         Interest
                            Floors                             Caps            Swaps        Rate Caps     Swaptions
- ---------------------------------------------------------------------------------------------------------------------

    Index           or     2-, 5- or         Interest        3-Month           FNMA          10-Year       3-Month
    Underlying         10-Year Constant    Rate Futures    LIBOR capped        Trust         Constant       LIBOR
       Instrument          Maturity                          at 7.00%           P/O          Maturity
                        Treasury Yield                    (floating-pay                      Treasury
                              or                              rate)                           Yield
                       3-Month LIBOR

                                                                                           
    Strike Price          4.50%-7.00%      104.00-124.00   5.65%-5.77%       72.74% of        8.00%      5.49%-6.00%
                                                          (fixed-receive        the
                                                              rate)          remaining
                                                                            face value
                                                                            at the end
                                                                              of the
                                                                             contract

    Term                  2-10 Years        3-4 Months       5 Years          2 Years        5 Years     3-11 Years

- ---------------------------------------------------------------------------------------------------------------------


    The  Servicing  Hedge  instruments  utilized by the Company are  intended to
protect  the value of the  investment  in MSRs  from the  effects  of  increased
prepayment activity that generally results from declining interest rates. To the
extent that interest rates  increase,  the value of the MSRs increases while the
value of hedge  instruments  declines.  With respect to the options,  Swaptions,
floors,  caps and CMOs,  the  Company is not  exposed to loss beyond its initial
outlay to acquire the hedge instruments. With respect to the Swap Caps contracts
entered into by the Company as of February 28, 1997, the Company  estimates that
its maximum  exposure to loss over the  contractual  term is $26.2 million.  The
Company's  exposure to loss in the P/O swaps is related to changes in the market
value of the referenced P/O security over the life of the contract. There can be
no assurance  that the  Company's  Servicing  Hedge will  generate  gains in the
future, or if gains are generated, that they will fully offset impairment of the
MSRs.

Interest Rate Swaps

    As of February 28, 1997, CHL had interest rate swap  agreements with certain
financial institutions having notional principal amounts totaling $2.61 billion.
The  effect of these  agreements  is to enable  CHL to  convert  its  fixed-rate
medium-term  note  borrowings  to  LIBOR-based   floating-rate  cost  borrowings
(notional  amount $1.61 billion),  to convert a portion of its commercial  paper
and  medium-term  note  borrowings  from  one  floating-rate  index  to  another
(notional  amount  $0.12  billion)  and to  convert  the  earnings  rate  on the
custodial  accounts  held by CHL from floating to fixed  (notional  amount $0.88
billion).  Payments are due  periodically  through the termination  date of each
agreement. The agreements expire between March 1997 and October 2008.





NOTE G - FINANCIAL INSTRUMENTS  (Continued)

    The terms of the open interest rate swap agreements at February 28, 1997 are
presented below.



- --- ------------------------------------- --------- -- --------------------------------- --

    Swaps related to debt
                                                           
        Average receive rate                                        6.414%
        Average pay rate                                            5.597%
        Index                                                   3-Month LIBOR
    Swaps related to escrow accounts
        Average receive rate                                        6.783%
        Average pay rate                                            5.541%
        Index                                               1- thru 3-Month LIBOR

- --- ------------------------------------- --------- -- --------------------------------- --


Fair Value of Financial Instruments

    The  following   disclosure  of  the  estimated   fair  value  of  financial
instruments  as of February  28(29),  1997 and 1996 is made by the Company using
available market information and appropriate valuation  methodologies.  However,
considerable  judgment  is  necessarily  required  to  interpret  market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not  necessarily  indicative  of the amounts the Company  could realize in a
current  market  exchange.  The  use  of  different  market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.



   -- ------------------------------------------- -------------------------------- --- --------------------------

                                                         February 28, 1997                 February 29, 1996
                                                  -------------------------------- --- --------------------------

                                                    Carrying        Estimated         Carrying        Estimated
      (Dollar amounts in thousands)                 amount         fair value         amount         fair value
   -- ------------------------------------------- ------------ -- ------------- --- ------------ -- -------------
      Assets:
        Mortgage loans and mortgage-backed
                                                                                                
          securities held for sale                 $2,579,972      $2,579,972        $4,740,087      $4,740,087
        Items included in Other Assets:
          Purchased principal-only securities         165,452         165,452           139,343         125,463
          Mortgage-backed securities retained
                in securitizations                    293,030         293,030           132,378         129,828

        Derivatives:
          Interest rate floors                        167,204         137,047           142,339         132,621
           Contracts and options related to Committed
                Pipeline, mortgage loans and mortgage-
                backed securities held for sale        43,058          (8,879)           33,497         117,426
           Options related to Servicing Hedge           6,431           1,625            14,341           6,102
           Interest rate caps                          12,259          11,614                 -               -
           Swap Caps                                  (11,609)        (11,609)            5,910           5,910
           Swaptions                                   19,701          19,482                 -               -
           Principal-only swaps                       (19,446)        (19,446)           (6,625)         (6,625)

      Liabilities:
        Notes payable                               4,713,324       4,738,763         6,097,518       6,151,774

        Derivatives gain (loss):
           Interest rate swaps                          5,340          (4,951)            1,739          31,602
           Short-term commitments to extend credit          -          40,439                 -         (39,716)

   -- ------------------------------------------- ------------ -- ------------- --- ------------ -- -------------






NOTE G - FINANCIAL INSTRUMENTS  (Continued)

    The fair value estimates as of February  28(29),  1997 and 1996 are based on
pertinent  information  available  to  management  as of the  respective  dates.
Although management is not aware of any factors that would significantly  affect
the estimated  fair value  amounts,  such amounts have not been  comprehensively
revalued  for  purposes  of these  financial  statements  since those dates and,
therefore,  current  estimates of fair value may differ  significantly  from the
amounts presented herein.

    The following  describes the methods and assumptions  used by the Company in
estimating fair values.

Mortgage Loans and Mortgage-Backed Securities Held for Sale

    Fair value is estimated using the quoted market prices for securities backed
by  similar  types  of loans  and  dealer  commitments  to  purchase  loans on a
servicing-retained basis.

Purchased Principal-only Securities

    Fair value is estimated using quoted market prices and by discounting future
cash flows using discount rates that approximate current market rates and market
consensus prepayment rates.

Mortgage-backed securities retained in securitizations

    Fair value is  estimated  by  discounting  future cash flows using  discount
rates that approximate current market rates,  market consensus  prepayment rates
and estimated foreclosure losses to the extent the Company has retained the risk
of such losses.

Derivatives

    Fair value is estimated as the amounts that the Company would receive or pay
to  terminate  the  contracts  at the  reporting  date,  taking into account the
current  unrealized  gains or losses on open contracts.  Market or dealer quotes
are available for many derivatives;  otherwise,  pricing or valuation models are
applied to current market information to estimate fair value.

Notes Payable

    Rates  currently  available to the Company for debt with  similar  terms and
remaining maturities are used to estimate the fair value of existing debt.


NOTE H - COMMITMENTS AND CONTINGENCIES

1.   Legal Proceedings

    On June 22,  1995,  a  lawsuit  was  filed by Jeff and  Kathy  Briggs,  as a
purported  class  action,  against  CHL and a  mortgage  broker in the  Northern
Division of the United Sates District Court for the Middle  District of Alabama.
The suit  claims,  among  other  things,  that in  connection  with  residential
mortgage  loan  closings,  CHL made  certain  payments  to  mortgage  brokers in
violation  of the Real Estate  Settlement  Procedures  Act and induced  mortgage
brokers  to  breach  their  alleged  fiduciary  duties to their  customers.  The
plaintiffs  seek  unspecified  compensatory  and punitive  damages  plus,  as to
certain claims, treble damages.  CHL's management believes that its compensation
programs to mortgage  brokers comply with applicable law and with  long-standing
industry  practice,  and that it has  meritorious  defenses to the  action.  CHL
intends to defend  vigorously  against the action and believes that the ultimate
resolution  of such  claims  will  not have a  material  adverse  effect  on the
Company's results of operations and financial position.





NOTE H - COMMITMENTS AND CONTINGENCIES (Continued)

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially affect the consolidated  financial  position or results of operations
of the Company and its subsidiaries.

     2. Commitments to Buy or Sell Mortgage-Backed  Securities and Interest Rate
Swap Agreements

    In  connection  with  its open  commitments  to buy or sell MBS and with its
interest rate swap  agreements,  the Company may be required to maintain  margin
deposits. With respect to the MBS commitments,  these requirements are generally
greatest during periods of rapidly  declining  interest rates. The interest rate
swap margin  requirements  are generally  greatest  during periods of increasing
interest rates.

3.   Lease Commitments

    The  Company  leases  office  facilities  under lease  agreements  extending
through  September 2011.  Future minimum annual rental  commitments  under these
noncancelable  operating  leases with initial or remaining  terms of one year or
more are as follows.



                  --- ------------------------------------------ ---------------------------------
                              Year ending February 28(29),               (Dollar amounts in thousands)
                  --- ------------------------------- -------------------- -------------- --------

                                                                                
                                       1998                                   $ 17,173
                                       1999                                     14,299
                                       2000                                     10,580
                                       2001                                      8,604
                                       2002                                      7,074
                                    Thereafter                                  59,563
                                                                           ==============
                                                                              $117,293
                                                                           ==============

                  --- ------------------------------- -------------------- -------------- --------


    Rent expense was  $22,260,000,  $20,408,000  and  $22,136,000  for the years
ended February 28(29), 1997, 1996 and 1995, respectively.

4.   Restrictions on Transfers of Funds

    The Company and certain of its subsidiaries are subject to regulatory and/or
credit agreement restrictions which limit their ability to transfer funds to the
Company  through  intercompany  loans,  advances or  dividends.  Pursuant to the
revolving  credit  facility as of February 28, 1997,  the Company is required to
maintain $1.1 billion in consolidated  net worth and CHL is required to maintain
$1.0 billion of net worth, as defined in the credit agreement.

5.   Loan Servicing

    As of February  28(29),  1997,  1996 and 1995,  the Company  serviced  loans
totaling  approximately  $158.6  billion,  $136.8  billion  and $113.1  billion,
respectively.  Included in the loans serviced at February 28(29), 1997, 1996 and
1995  were  loans  being  serviced  under  subservicing  agreements  with  total
principal balances of $3.9 billion, $1.9 billion and $0.7 billion, respectively.






NOTE H - COMMITMENTS AND CONTINGENCIES (Continued)

    Conforming  conventional loans serviced by the Company (57% of the servicing
portfolio  at February 28, 1997) are  securitized  through the Federal  National
Mortgage   Association   ("Fannie  Mae")  or  the  Federal  Home  Loan  Mortgage
Corporation   ("Freddie  Mac")  programs  on  a  non-recourse   basis,   whereby
foreclosure losses are generally the responsibility of Fannie Mae or Freddie Mac
and not of the Company.  Similarly, the government loans serviced by the Company
are securitized  through  Government  National  Mortgage  Association  programs,
whereby  the   Company  is  insured   against   loss  by  the  Federal   Housing
Administration  (19%  of the  servicing  portfolio  at  February  28,  1997)  or
partially  guaranteed  against  loss by the Veterans  Administration  (9% of the
servicing  portfolio at February 28, 1997).  In addition,  jumbo  mortgage loans
(15% of the  servicing  portfolio at February  28, 1997) are also  serviced on a
non-recourse basis.

    Properties  securing the mortgage loans in the Company's servicing portfolio
are  geographically  dispersed  throughout the United States. As of February 28,
1997,  approximately  37% of the mortgage  loans  (measured by unpaid  principal
balance) in the Company's  servicing portfolio are secured by properties located
in California.  No other state contains more than 5% of the properties  securing
mortgage loans.


NOTE I - EMPLOYEE BENEFITS

1.   Stock Option Plans

    The  Company  has stock  option  plans (the  "Plans")  that  provide for the
granting of both qualified and non-qualified options to employees and directors.
Options are  generally  granted at the  average  market  price of the  Company's
common stock on the date of grant,  are exercisable  beginning one year from the
date of grant and expire up to eleven years from the date of grant.

    Stock options transactions under the Plans were as follows.



- ---------------------------------------------------------------------------------------------------------------
                                                                   Year ended February 28(29),
                                                          -----------------------------------------------------
                                                                1997              1996              1995
- ----- ------------------------------------------------- -- -------------- -- ------------- --- ------------- --
      Number of Shares:
                                                                                             
        Outstanding options at beginning of year                6,911,180        6,683,414      5,603,325
          Options granted                                       4,516,237        1,110,205      1,948,290
          Options exercised                                   (1,001,510)        (752,071)        (307,847)
          Options expired or canceled                           (184,045)        (130,368)        (560,354)
                                                           ==============    =============     =============
        Outstanding options at end of year                     10,241,862        6,911,180      6,683,414
                                                           ==============    =============     =============

      Weighted Average Exercise Price:
        Outstanding options at beginning of year                  $15.67
                                                                                   $14.75           $13.79
          Options granted                                          23.14
                                                                                    18.56            16.35
          Options exercised                                        14.26
                                                                                    11.60             4.79
          Options expired or canceled                              19.38
                                                                                    16.25            16.26
                                                           ==============    =============     =============
        Outstanding options at end of year                        $19.03           $15.67
                                                                                                    $14.75
                                                           ==============    =============     =============

      Options exercisable at end of year                       3,862,565        3,437,985        2,704,728

      Options available for future grant                       3,078,591        1,410,485        2,393,441

- ----- ------------------------------------------------- -- -------------- -- ------------- --- ------------- --






NOTE I - EMPLOYEE BENEFITS (Continued)

    Status of the outstanding stock options under the Plans at February 28, 1997
was as follows.



- ----------------------------------------------------------------------------------------------------------------

                                              Outstanding Options                      Exercisable Options
                           ---------------------------------------------------   -------------------------------

                              Weighted
                               Average                           Weighted                          Weighted
                              Remaining                           Average                           Average
          Exercise           Contractual                         Exercise                          Exercise
         Price Range            Life              Number           Price           Number            Price
      -------------------   ---------------   --------------    -------------    -------------    -------------
                                                                                           
           $2.39 - $16.19      5.3 years         2,575,213          $12.77        2,207,360            $12.31
         $16.81 - $18.56       7.5               2,591,175          $17.65        1,152,459            $17.43
         $19.50 - $23.06       7.8               1,401,540          $22.18          498,996            $21.35
         $23.19 - $23.19       9.4               3,655,700          $23.19            3,750            $23.19
         $23.75 - $29.31       9.6                  18,234          $26.46                -          $   -
      ===================   ===============   ==============    =============    =============    -------------
          $2.39 - $29.31       7.7 years        10,241,862          $19.03        3,862,565            $15.01
      ===================   ===============   ==============    =============    =============    -------------


- ----- ------------------- - --------------- - -------------- -- ------------- -- ------------- -- -------------


    Had the estimated  fair value of the options  granted during the period been
included in  compensation  expense,  the Company's net earnings and earnings per
share would have been as follows.



- ------------------------------------------- -------------------------------------
(Dollar amounts in thousands,                   Year ended February 28(29),
                                            -------------------------------------
 except  per share data)                          1997                 1996
- ------------------------------------------- ----------------- -- ----------------

Net Earnings
                                                                    
     As reported                                $257,358             $195,720
     Pro forma                                  $241,115             $191,652

Primary Earnings Per Share
     As reported                                  $2.44               $1.95
     Pro forma                                    $2.28               $1.91

Fully Diluted Earnings Per Share
     As reported                                  $2.42               $1.95
     Pro forma                                    $2.26               $1.91

- ------------------------------------------- ----------------- -- ----------------


    The fair value of each option  grant is estimated on the date of grant using
the Black-Scholes option-pricing model modified to consider cash dividends to be
paid. The following weighted-average  assumptions were used for grants in fiscal
1997  and  1996,  respectively:  dividend  yield of 1.38%  and  1.72%;  expected
volatility  of 26% and  32%;  risk-free  interest  rates  of 6.6%  and  5.9% and
expected lives of five years for options granted in both years. The average fair
value of  options  granted  during  fiscal  1997 and 1996 was $7.15  and  $6.11,
respectively.





NOTE I - EMPLOYEE BENEFITS (Continued)

2.   Pension Plan

    The  Company  has a  defined  benefit  pension  plan (the  "Plan")  covering
substantially  all of its employees.  The Company's  policy is to contribute the
amount  actuarially  determined  to be necessary  to pay the benefits  under the
Plan, and in no event to pay less than the amount  necessary to meet the minimum
funding standards of ERISA.

    The  following  table  sets  forth the  Plan's  funded  status  and  amounts
recognized in the Company's financial statements.



   --- ---------------------------------------------------------------------- ----------------------------------
                                                                               Year ended February 28(29),
                                                                              ----------------------------------
                                                                           -- ------------- --- ------------
       (Dollar amounts in thousands)                                              1997              1996
   --- ------------------------------------------------------------------- -- ------------- --- ------------ ---
       Actuarial present value of benefit obligations:
                                                                                               
          Vested                                                                 $8,640            $7,641
          Nonvested                                                               3,425             2,068
                                                                              -------------     ------------
       Total accumulated benefit obligation                                      12,065             9,709
       Additional benefits based on estimated future salary levels                6,439             5,026
                                                                                                ------------
                                                                              -------------
       Projected benefit obligations for service rendered to date                18,504            14,735
       Less Plan assets at fair value, primarily mortgage-backed securities     (13,677)          (12,515)
                                                                              -------------     ------------
       Projected benefit obligation in excess of Plan assets                      4,827             2,220
       Unrecognized net (loss) gain from past experience different from that
       assumed and
         effects of changes in assumptions                                         (903)            1,422
       Prior service cost not yet recognized in net periodic pension cost        (1,223)           (1,322)
       Unrecognized net asset at February 28, 1987 being recognized over 15 years   354               425
                                                                              -------------     ------------
       Accrued pension cost                                                      $3,055            $2,745
                                                                              =============     ============

       Net pension cost included the following components:
          Service cost - benefits earned during the period                       $2,331            $1,832
          Interest cost on projected benefit obligations                          1,153               955
          Actual return on Plan assets                                              598              (839)
          Net amortization and deferral                                          (1,614)               29
                                                                              =============     ============
       Net periodic pension cost                                                 $2,468            $1,977
                                                                              =============     ============

   --- ------------------------------------------------------------------- -- ------------- --- ------------ ---


    The  weighted  average  discount  rate and the rate of  increase  in  future
compensation  levels used in  determining  the  actuarial  present  value of the
projected  benefit  obligation  were 7.5% and 4.0% for the years ended  February
28(29),  1997 and 1996,  respectively.  The expected long-term rate of return on
assets  used was 8.0% for both  years  ended  February  28(29),  1997 and  1996.
Pension  expense for the years ended February  28(29),  1997,  1996 and 1995 was
$2,468,000,   $1,977,000  and  $1,792,000,   respectively.   The  Company  makes
contributions  to the Plan in amounts that are  deductible  in  accordance  with
federal income tax regulations.

NOTE J - SHAREHOLDERS' EQUITY

    In February 1988, the Board of Directors of the Company  declared a dividend
distribution   of  one  preferred   stock  purchase  right  ("Right")  for  each
outstanding share of the Company's common stock. As a result of stock splits and
stock dividends,  0.399 of a Right is presently associated with each outstanding
share of the Company's  common stock issued prior to the  Distribution  Date (as
defined below).  Each Right, when  exercisable,  entitles the holder to purchase
from  the  Company  one  one-hundredth  of a share  of  Series  A  Participating
Preferred  Stock,  par value  $0.05 per share,  of the  Company  (the  "Series A
Preferred  Stock"),  at a price of $145, subject to adjustments in certain cases
to prevent dilution.






NOTE J - SHAREHOLDERS' EQUITY (Continued)

    The  Rights  are  evidenced  by the common  stock  certificates  and are not
exercisable or  transferable,  apart from the common stock,  until the date (the
"Distribution  Date") of the earlier of a public  announcement  that a person or
group,  without  prior  consent of the Company,  has acquired 20% or more of the
common  stock  ("Acquiring  Person"),  or ten days  (subject to extension by the
Board of Directors)  after the  commencement  of a tender offer made without the
prior consent of the Company.

    In the event a person  becomes an Acquiring  Person,  then each Right (other
than those owned by the  Acquiring  Person) will entitle its holder to purchase,
at the then current exercise price of the Right, that number of shares of common
stock,  or the equivalent  thereof,  of the Company  which,  at the time of such
transaction,  would have a market value of two times the  exercise  price of the
Right. The Board of Directors of the Company may delay the exercisability of the
Rights  during  the  period  in which  they are  exercisable  only for  Series A
Preferred Stock (and not common stock).

    In the event  that,  after a person  has  become an  Acquiring  Person,  the
Company is acquired in a merger or other  business  combination,  as defined for
the purposes of the Rights,  each Right (other than those held by the  Acquiring
Person) will entitle its holder to purchase,  at the then current exercise price
of the Right, that number of shares of common stock, or the equivalent  thereof,
of the  other  party (or  publicly  traded  parent  thereof)  to such  merger or
business  combination  which at the time of such transaction would have a market
value of two times the  exercise  price of the Right.  The Rights  expire on the
earlier of February 28, 2002,  consummation  of certain merger  transactions  or
optional  redemption  by the Company  prior to any person  becoming an Acquiring
Person.


NOTE K - RELATED PARTY TRANSACTIONS

    Countrywide Asset Management Corporation ("CAMC"), a wholly owned subsidiary
of the Company, has entered into an agreement (the "Management  Agreement") with
CWM Mortgage  Holdings,  Inc. ("CWM"),  a real estate investment trust. CAMC has
entered into a subcontract with its affiliate, CHL, to perform such services for
CWM and its  subsidiaries  as CAMC  deems  necessary.  In  accordance  with  the
Management  Agreement,  CAMC  advises CWM on various  facets of its business and
manages its operations  subject to the  supervision of CWM's Board of Directors.
For  performing  these  services,  CAMC  receives  certain  management  fees and
incentive  compensation.  During the fiscal years ended February  28(29),  1997,
1996 and  1995,  CAMC  earned  $1.6  million,  $2.0  million  and $0.3  million,
respectively,  in  base  management  fees  from  CWM and  its  subsidiaries.  In
addition,  during the fiscal years ended February  28(29),  1997, 1996 and 1995,
CAMC  recorded $8.6 million,  $6.6 million and $1.1  million,  respectively,  in
incentive  compensation.  The  Management  Agreement is  renewable  annually and
expires on May 15, 1997. As of February 28, 1997,  the Company  owned  1,120,000
shares, or approximately 2.2%, of the common stock of CWM.

    CAMC incurs many of the expenses  related to the  operations  of CWM and its
subsidiaries, including personnel and related expenses, subject to reimbursement
by CWM. CWM's conduit operations are primarily conducted in Independent National
Mortgage  Corporation  ("Indy Mac"),  and all other  operations are conducted in
CWM.  Accordingly,  Indy Mac is charged with the majority of the conduit's  cost
and CWM is charged  with the other  operations'  costs.  During the fiscal years
ended February 28(29),  1997, 1996 and 1995, the amount of expenses  incurred by
CHL which were  allocated to CAMC and  reimbursed by CWM totaled $29.2  million,
$17.1 million and $9.9 million, respectively.

    CWM has an option to purchase  conventional loans from CHL at the prevailing
market price.  During the years ended February 28(29),  1997, 1996 and 1995, CWM
purchased  $51.5  million,  $14.3 million and $80.4  million,  respectively,  of
conventional nonconforming mortgage loans from CHL pursuant to this option.






NOTE K - RELATED PARTY TRANSACTIONS (Continued)

    During the year ended  February 28, 1995,  CHL purchased  from Indy Mac bulk
servicing rights for loans with principal balances aggregating $3.0 billion at a
price of $38.2 million. CHL services mortgage loans collateralizing three series
of CMOs issued by subsidiaries of CWM with outstanding balances of approximately
$77.7 million at February 28, 1997.  CHL is entitled  under each agreement to an
annual  fee of up to 0.32% of the  aggregate  unpaid  principal  balance  of the
pledged mortgage loans. Servicing fees received by CHL under such agreements for
the year ended February 28, 1997 were approximately $0.2 million.  Approximately
$0.3  million  of  servicing  fees were  received  for each of the  years  ended
February 29(28), 1996 and 1995.

    The Company has reached a definitive agreement with CWM on restructuring the
business relationship between the two companies. In substance,  CWM will acquire
the operations and employees of CAMC and will no longer pay a management fee. In
return,  the Company will receive  approximately 3.6 million newly issued common
shares of CWM. The proposed  transaction  is structured as a merger of CAMC with
and into CWM.  The  transaction  will occur  after  regulatory  and  shareholder
approvals are obtained.

NOTE L - SEGMENT INFORMATION

    The Company and its subsidiaries  operate  primarily in the mortgage banking
industry.  Operations in mortgage banking involve CHL's origination and purchase
of mortgage  loans,  sale of mortgage  loans in the secondary  mortgage  market,
servicing  of  mortgage  loans and the  purchase  and sale of rights to  service
mortgage loans.

    Segment information for the year ended February 28, 1997 was as follows.



   ----------------------------- ---- --- -- ------------ ---- ----------- ---- ------------ ----- -------------
                                                                                 Adjustments
                                               Mortgage                              and
   (Dollar amounts in thousands)                Banking           Other         Eliminations       Consolidated
   ----------------------------- ---- --- -- ------------ ---- ----------- ---- ------------ ----- -------------
                                                                                               
   Unaffiliated revenue                        $1,006,146      $   106,316       $        -           $1,112,462
                                                                   
   Intersegment revenue                               392                -             (392)                   -
                                              ------------      -----------      ------------       ----------
                                      
        Total revenues                         $1,006,538      $   106,316       $     (392)          $1,112,462
                                              ============      ===========      ============       =============
                                       
   Earnings before income taxes                $  369,020      $    52,878       $        -           $  421,898
                                              ============      ===========      ============       =============
                                                               
   Identifiable assets,
     February 28, 1997                         $7,415,050      $ 2,559,037      ($1,884,795)          $8,089,292
                                              ============      ===========      ============       =============
                                                             
   ----------------------------- ---- --- -- ------------ ---- ----------- ---- ------------ ----- -------------








NOTE L - SEGMENT INFORMATION (Continued)

    Segment information for the year ended February 29, 1996 was as follows.



   ----------------------------- ---- ---- -- ------------ ---- ----------- -- -------------- ---- -------------
                                                                                Adjustments
                                                Mortgage                            and
   (Dollar amounts in thousands)                 Banking           Other       Eliminations        Consolidated
   ----------------------------- ---- ---- -- ------------ ---- ----------- -- -------------- ---- -------------
                                                                                                 
   Unaffiliated revenue                         $  806,813      $    53,929       $        -         $   860,742
                                                              
   Intersegment revenue                              1,776               -            (1,776)                 -
                                              ------------      -----------    --------------      -------------
   
  Total revenues                                $  808,589      $    53,929      ($    1,776)        $   860,742
                                              ============      ===========    ==============      ==============

   Earnings before income taxes                 $  308,596      $    17,604       $        -         $   326,200
                                              ============      ===========    ==============      ==============
   Identifiable assets,
     February 29, 1996                          $8,181,765      $ 1,775,276      ($1,299,388)        $ 8,657,653
                                              ============      ===========    ==============      ==============
                                                           
 ----------------------------- ---- ---- -- ------------ ---- ----------- -- -------------- ---- -------------


    Segment information for the year ended February 28, 1995 was as follows.



   ----------------------------- --- ---- -- ------------ ----- ----------- -- ------------- ----- -------------
                                                                                Adjustments
                                               Mortgage                             and
   (Dollar amounts in thousands)                Banking            Other       Eliminations        Consolidated
   ----------------------------- --- ---- -- ------------ ----- ----------- -- ------------- ----- -------------
                                                                                                  
   Unaffiliated revenue                       $   563,586        $   39,077        $      -          $    602,663
                                                                     
   Intersegment revenue                               744              -               (744)              -
                                             ------------       -----------    -------------       --------------
                                         
        Total revenues                        $   564,330        $   39,077       ($    744)         $   602,663
                                             ============       ===========    =============       ==============
                                            
   Earnings before income taxes               $   136,220        $   11,125        $      -          $   147,345
                                             ============       ===========    =============       ==============
       Identifiable assets,
     February 28, 1995                        $5,520,283         $1,144,911       ($955,012)         $ 5,710,182
                                             ============       ===========    =============       ==============
   ----------------------------- --- ---- -- ------------ ----- ----------- -- ------------- ----- -------------



NOTE M - BRANCH AND ADMINISTRATIVE OFFICE CONSOLIDATION COSTS

    As a result of the  decline  in  production  caused by  increasing  mortgage
interest   rates  during  fiscal  1995,   the  Company   reduced   headcount  by
approximately  30%, closed  underperforming  branch offices and consolidated its
administrative  offices.  A charge of $8 million related to these  consolidation
efforts was recorded during the year ended February 28, 1995.


NOTE N - SUBSEQUENT EVENTS
     On March 19, 1997, the Company declared a cash dividend of $0.08 per common
share payable April 30, 1997 to shareholders of record on April 14, 1997.





NOTE O - QUARTERLY FINANCIAL DATA (UNAUDITED)

    Summarized quarterly data was as follows.



   --------------------------------------------- ---------------------------------------------------------------
                                                                               Three months ended
                                                 ---------------------------------------------------------------
   (Dollar amounts in thousands, except per share dataMay 31         August 31     November 30   February 28(29)
                                                  -------------- --------------- -------------- ----------------
   ---------------------------------------------- -------------- --------------- -------------- ----------------
   Year ended February 28, 1997
                                                                                              
      Revenues                                       $263,282        $270,815       $281,530         $296,835
      Expenses                                        163,898         168,361        173,440          184,865
      Provision for income taxes                       38,760          39,957         42,155           43,668
      Net earnings                                     60,624          62,497         65,935           68,302
      Earnings per share(1)
         Primary                                        $0.58           $0.60          $0.62            $0.63
         Fully diluted                                  $0.58           $0.60          $0.62            $0.63

   Year ended February 29, 1996
      Revenues                                       $178,963        $209,310       $225,568         $246,901
      Expenses                                        118,669         127,724        137,311          150,838
      Provision for income taxes                       24,118          32,634         35,303           38,425
      Net earnings                                     36,176          48,952         52,954           57,638
      Earnings per share(1)
         Primary                                        $0.39           $0.49          $0.51            $0.55
         Fully diluted                                  $0.39           $0.49          $0.51            $0.55

   ---------------------------------------------- -------------- --------------- -------------- ----------------
      (1) Earnings per share is computed  independently for each of the quarters
          presented.  Therefore,  the sum of the  quarterly  earnings  per share
          amounts  may not equal the annual  amount.  This is caused by rounding
          and the averaging effect of the number of share  equivalents  utilized
          throughout the year, which changes with the market price of the common
          stock.



NOTE P - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Summarized  financial  information for Countrywide Home Loans,  Inc., was as
follows.



   -- ----------------------------------------- ---- ------------------------------------------------- ---------
                                                                           February 28(29),
                                                             -------------- ----------- -------------- ---------
      (Dollar amounts in thousands)                               1997                       1996
   -- ---------------------------------------------- ------- -------------- ----------- -------------- ---------
      Balance Sheets:

       Mortgage loans and mortgage-backed
                                                                                           
           securities held for sale                            $2,579,972                 $4,740,087
        Other assets                                            4,835,078                  3,441,678
                                                             ==============             ==============
           Total assets                                        $7,415,050                 $8,181,765
                                                             ==============             ==============

        Short- and long-term debt                              $5,220,277                 $6,335,538
        Other liabilities                                         742,435                    588,446
        Equity                                                  1,452,338                  1,257,781
                                                             ==============             ==============
          Total liabilities and equity                         $7,415,050                 $8,181,765
                                                             ==============             ==============


   -- ---------------------------------------------- ------- -------------- ----------- -------------- ---------







NOTE P - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY (Continued)




   --- ----------------------------------------- --- --------------------------------------------------- --------
                                                                     Year ended February 28(29),
                                                             --------------- ---------- --------------- ---------
       (Dollar amounts in thousands)                                1997                      1996
   --- --------------------------------------------- ------- --------------- ---------- --------------- ---------
       Statements of Earnings:

                                                                                           
         Revenues                                              $1,006,538                   $808,589
         Expenses                                                 637,518                    499,993
         Provision for income taxes                               143,918                    123,438
                                                             ===============            ===============
           Net earnings                                       $   225,102                   $185,158
                                                             ===============            ===============

   --- --------------------------------------------- ------- --------------- ---------- --------------- ---------



NOTE Q - IMPLEMENTATION OF NEW ACCOUNTING STANDARD

     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
128, Earnings per Share,  which supersedes APB Opinion No. 15, of the same name.
SFAS No. 128 simplifies  the standards for computing  earnings per share ("EPS")
and makes them comparable to international standards.  SFAS No. 128 is effective
for financial statements issued for periods ending after December 15, 1997, with
earlier  application  not permitted.  Upon adoption,  all prior EPS data will be
restated.

     The  following  table  presents  basic and  diluted EPS for the years ended
February 28(29),  1997, 1996 and 1995, computed under the provisions of SFAS No.
128.




- ------------------------ --------- --------- --------- -- - --------------------------- -- -- --------- -------- -----
                               Year ended February
                                                            28(29),
                         --------- --------- --------- -- - --------------------------- -- -- --------- -------- -----
                                     1997                             1996                           1995
                         --------- --------- ---------   ---------- --------- --------    --------- -------- ---------
(Dollar amounts in                           Per-Share                        Per-Share                      Per-Share
thousands, except per    Net                  Amount     Net                  Amount      Net                 Amount
share data)              Earnings   Shares               Earnings    Shares               Earnings  Shares
- ------------------------           --------- ---------              --------- --------              -------- ---------
                         =========                       ==========                       =========
Net earnings             $257,358                         $195,720                         $88,407
                         =========                       ==========                       =========

Basic EPS
Net earnings available
                                                                                       
to common shareholders   $257,358   103,112     $2.50     $195,720    98,352    $1.99      $88,407   91,240     $0.97

Effect of dilutive
stock options               -         2,565                  -         1,918                 -          847
                         --------- ---------             ---------- ---------             --------- --------

Diluted EPS
Net earnings available
to common shareholders   $257,358   105,677     $2.44     $195,720   100,270    $1.95      $88,407   92,087     $0.96
                         ========= ========= =========   ========== ========= ========    ========= ======== ---------

- ------------------------ --------- --------- --------- - ---------- --------- -------- -- --------- -------- ---------










                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                      SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                            BALANCE SHEETS
                                                    (Dollar amounts in thousands)

                                                                                           February 28(29),
                                                                                     -------------- -- --------------
                                                                                         1997              1996
                                                                                     --------------    --------------
Assets

                                                                                                       
   Cash                                                                              $       -         $       -
   Other receivables                                                                       2,668             5,825
   Intercompany receivable                                                               120,126            33,805
   Investment in subsidiaries at equity in net assets                                  1,560,341         1,299,088
   Equipment and leasehold improvements                                                      108               106
   Other assets                                                                           34,266            22,442
                                                                                     --------------    --------------

              Total assets                                                            $1,717,509        $1,361,266
                                                                                     ==============    ==============

Liabilities and Shareholders' Equity

   Intercompany payable                                                              $     44,023      $     22,684
   Accounts payable and accrued liabilities                                               16,971            11,437
   Deferred income taxes                                                                  14,439             7,390
                                                                                     --------------    --------------
              Total liabilities                                                           75,433            41,511

   Common shareholders' equity
     Common stock                                                                          5,305             5,112
     Additional paid-in capital                                                          917,942           820,183
     Retained earnings                                                                   718,829           494,460
                                                                                     --------------    --------------
              Total shareholders' equity                                               1,642,076         1,319,755
                                                                                     --------------    --------------

              Total liabilities and shareholders' equity                              $1,717,509        $1,361,266
                                                                                     ==============    ==============








                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                        STATEMENTS OF EARNINGS
                                                    (Dollar amounts in thousands)

                                                                           Year ended February 28(29),
                                                                  -------------- -- -------------- -- --------------
                                                                      1997              1996              1995
                                                                  --------------    --------------    --------------

Revenue
                                                                                                      
   Interest earned                                                    $  1,148          $     31          $     36
   Interest charges                                                          -            (1,952)           (2,646)
                                                                  --------------    --------------    --------------
        Net interest income                                              1,148            (1,921)           (2,610)

   Dividend income                                                       1,550             2,332                96
                                                                  --------------    --------------    --------------
                                                                         2,698               411            (2,514)
Expenses                                                                (3,398)           (3,761)           (3,200)
                                                                  --------------    --------------    --------------
   Loss before income tax benefit and equity in net
   earnings of subsidiaries                                               (700)           (3,350)           (5,714)
Income tax benefit                                                         273             1,340             2,285
                                                                  --------------    --------------    --------------

   Loss before equity in net earnings of subsidiaries                     (427)           (2,010)           (3,429)
Equity in net earnings of subsidiaries                                 257,785           197,730            91,836
                                                                  --------------    --------------    --------------

     NET EARNINGS                                                     $257,358          $195,720           $88,407
                                                                  ==============    ==============    ==============










                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)

                                                 COUNTRYWIDE CREDIT INDUSTRIES, INC.

                                                       STATEMENTS OF CASH FLOWS
                                                     Increase (Decrease) in Cash
                                                    (Dollar amounts in thousands)

                                                                           Year ended February 28(29),
                                                                  -------------- -- -------------- -- --------------
                                                                      1997              1996              1995
                                                                  --------------    --------------    --------------

Cash flows from operating activities:
                                                                                                     
   Net earnings                                                      $257,358          $195,720           $88,407
   Adjustments to reconcile net earnings to net cash
     provided (used) by operating activities:
       Earnings of subsidiaries                                      (257,785)         (197,730)          (91,836)
       Depreciation and amortization                                       24                18                16
       Increase in other receivables and other assets                  (1,644)           (8,241)           (2,925)
       Increase in accounts payable and accrued liabilities             5,534             2,488             3,079
                                                                  --------------    --------------    --------------
         Net cash provided (used) by operating activities               3,487            (7,745)           (3,259)
                                                                  --------------    --------------    --------------

Cash flows from investing activities:
   Net change in intercompany receivables and payables                (44,901)           76,236            31,458
   Investment in subsidiaries                                          (6,832)         (239,368)              (63)
                                                                  --------------    --------------    --------------
         Net cash (used) provided by investing activities             (51,733)         (163,132)           31,395
                                                                  --------------    --------------    --------------

Cash flows from financing activities:
   Repayment of long-term debt                                              -           (10,600)           (2,150)
   Issuance of common stock                                            81,235           212,438             2,273
   Cash dividends paid                                                (32,989)          (30,961)          (28,259)
                                                                  --------------    --------------    --------------
         Net cash provided (used) by financing activities              48,246           170,877           (28,136)
                                                                  --------------    --------------    --------------

              Net change in cash                                         -                  -                -
Cash at beginning of year                                                -                  -                -
                                                                  --------------    --------------    --------------

Cash at end of year                                                 $    -              $   -           $    -
                                                                  ==============    ==============    ==============

Supplemental cash flow information:
   Cash used to pay interest                                                -            $2,744           $  2,114
   Cash refunded from income taxes                                          -                 -          ($    841)
   Noncash financing activities - issuance of common stock
      to acquire subsidiary                                           $16,717                 -               -









                                         COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES

                                           SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                               Three years ended February 28(29), 1997
                                                    (Dollar amounts in thousands)



            Column A                  Column B                  Column C                  Column D          Column E
- ----------------------------------  --------------   --------------------------------  -----------------  --------------
                                    Additions
                                                     --------------------------------
                                     Balance at       Charged to         Charged                             Balance
                                      beginning        costs and        to other                             at end
                                      of period        expenses         accounts        Deductions (1)      of period
- ----------------------------------  --------------   --------------  ----------------  ------------------  -------------
Year ended February 28, 1997
                                                                                                    
   Allowance for losses                $15,635          $21,064         $   242             $12,192            $24,749
Year ended February 29, 1996
   Allowance for losses                $11,183           $8,831         $   800            $  5,179            $15,635
Year ended February 28, 1995
   Allowance for losses                $13,826           $1,808          $3,466            $  7,917            $11,183

- ----------------------------------
(1) Actual losses charged against reserve, net of recoveries and reclassification.










                                                             Exhibit List


Exhibit                            Description                         Page No.
- --------  ----------------------------------------------------------- ---------


 ---
     2.1  Agreement  and Plan of  Merger  Among  CWM  Mortgage  Holdings,  Inc.,
Countrywide Asset Management Corporation and Countrywide Credit Industries, Inc.
 ---

 ---
     3.1*  Certificate of Amendment of Restated  Certificate of Incorporation of
Countrywide Credit Industries, Inc. (incorporated by reference to Exhibit 4.1 to
the Company's Quarterly Report on Form 10-Q dated August 31, 1987).
 ---

 ---
     3.2*  Restated   Certificate  of   Incorporation   of  Countrywide   Credit
Industries,  Inc.  (incorporated  by reference  to Exhibit 4.2 to the  Company's
Quarterly Report on Form 10-Q dated August 31, 1987). ---

 ---
     3.3* Bylaws of Countrywide Credit Industries, Inc., as amended and restated
(incorporated by reference to Exhibit 3 to the Company's  Current Report on Form
8-K dated February 10, 1988).
 ---

 ---
     4.1* Rights Agreement,  dated as of February 10, 1988, between  Countrywide
Credit  Industries,  Inc.  and  Bank  of  America  NT  &  SA,  as  Rights  Agent
(incorporated by reference to Exhibit 4 to the Company's Form 8-A filed pursuant
to Section 12 of the Securities Exchange Act of 1934 on February 12, 1988).
 ---

 ---
     4.1.1*  Amendment  No. 1 to Rights  Agreement  dated as of March  24,  1992
(incorporated  by reference to Exhibit 1 to the Company's  Form 8 filed with the
SEC on March 27, 1992). 
- ---

- ---
     4.2* Specimen  Certificate of the Company's  Common Stock  (incorporated by
reference  to  Exhibit  4.2 to the  Current  Company's  Report on Form 8-K dated
February 6, 1987).
 ---

 ---
     4.3* Specimen Debenture  Certificate  (incorporated by reference to Exhibit
4.3 to the Company's Current Report on Form 8-K dated February 6, 1987).
 ---

 ---
     4.4*  Form of  Medium-Term  Notes,  Series A  (fixed-rate)  of  Countrywide
Funding  Corporation  (now  known  as  Countrywide  Home  Loans,  Inc.)  ("CHL")
(incorporated  by  reference  to  Exhibit  4.2  to  the  Company's  registration
statement on Form S-3 (File Nos.  33-44194 and 33-44194-1) filed with the SEC on
November 27, 1991).
 ---

 ---
     4.5*  Form  of  Medium-Term   Notes,   Series  A  (floating-rate)   of  CHL
(incorporated  by  reference  to  Exhibit  4.3  to  the  Company's  registration
statement on Form S-3 (File Nos.  33-44194 and 33-44194-1) filed with the SEC on
November 27, 1991).
 ---

 ---
     4.6* Form of Medium-Term Notes,  Series B (fixed-rate) of CHL (incorporated
by reference to Exhibit 4.2 to the Company's  registration statement on Form S-3
(File No. 33-51816) filed with the SEC on September 9, 1992).
 ---

 ---
     4.7*  Form  of  Medium-Term   Notes,   Series  B  (floating-rate)   of  CHL
(incorporated  by  reference  to  Exhibit  4.3  to  the  Company's  registration
statement  on Form S-3 (File No.  33-51816)  filed with the SEC on  September 9,
1992).
 ---

 ---
     4.8* Form of Medium-Term Notes,  Series C (fixed-rate) of CHL (incorporated
by reference to Exhibit 4.2 to the registration statement on Form S-3 of CHL and
the Company (File Nos.  33-50661 and 33-50661-01)  filed with the SEC on October
19, 1993).
 ---

 ---
     4.9*  Form  of  Medium-Term   Notes,   Series  C  (floating-rate)   of  CHL
(incorporated by reference to Exhibit 4.3 to the registration  statement on Form
S-3 of CHL and the Company (File Nos.  33-50661 and 33-50661-01)  filed with the
SEC on October 19, 1993).
 ---

 ---
     4.10*  Indenture dated as of January 1, 1992 among CHL, the Company and The
Bank of New York,  as trustee  (incorporated  by reference to Exhibit 4.1 to the
registration  statement on Form S-3 of CHL and the Company  (File Nos.  33-50661
and 33-50661-01) filed with the SEC on October 19, 1993).
 ---

 ---
     4.10.1* Form of Supplemental  Indenture No. 1 dated as of June 15, 1995, to
the Indenture dated as of January 1, 1992, among CHL, the Company,  and The Bank
of New York, as trustee  (incorporated  by reference to Exhibit 4.9 to Amendment
No. 2 to the  registration  statement  on Form S-3 of the  Company and CHL (File
Nos. 33-59559 and 33-59559-01) filed with the SEC on June 16, 1995).
 ---

 ---
     4.11* Form of Medium-Term Notes, Series D (fixed-rate) of CHL (incorporated
by reference to Exhibit 4.10 to Amendment No. 2 to the registration statement on
Form S-3 of the Company and CHL (File Nos. 33-59559 and 33-59559-01)  filed with
the SEC on June 16, 1995).
 ---

 ---
     4.12*  Form  of  Medium-Term   Notes,   Series  D  (floating-rate)  of  CHL
(incorporated   by  reference  to  Exhibit  4.11  to  Amendment  No.  2  to  the
registration  statement  on Form S-3 of the Company and CHL (File Nos.  33-59559
and 33-59559-01) filed with the SEC on June 16, 1995).
 ---

 ---
     4.13* Form of Medium-Term Notes, Series E (fixed-rate) of CHL (incorporated
by  reference  to  Exhibit  4.3  to  Post-Effective   Amendment  No.  1  to  the
registration  statement  on Form S-3 of the Company and CHL (File Nos.  333-3835
and 333-3835-01) filed with the SEC on August 2, 1996).
 ---

 ---
     4.14*  Form  of  Medium-Term  Notes,   Series  E  (floating  rate)  of  CHL
(incorporated by reference to Exhibit 4.4 to  Post-Effective  Amendment No. 1 to
the  registration  statement  on Form  S-3 of the  Company  and CHL  (File  Nos.
333-3835 and 333-3835-01) filed with the SEC on August 2, 1996).
 ---

 ---
     + 10.1*  Indemnity  Agreements  with  Directors and Officers of Countrywide
Credit  Industries,  Inc.  (incorporated  by  reference  to Exhibit  10.1 to the
Company's Report on Form 8-K dated February 6, 1987).
 ---

 ---
     + 10.2*  Restated  Employment  Agreement  for David S. Loeb dated March 26,
1996  (incorporated  by reference to Exhibit 10.1 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.3* Restated  Employment  Agreement for Angelo R Mozilo dated March 26,
1996  (incorporated  by reference to Exhibit 10.2 to the Company's Annual Report
on Form 10-Q dated August 31, 1996). 
 ---

 ---
     + 10.4*  Employment  Agreement  for Stanford L.  Kurland  dated May 7, 1996
(incorporated  by reference to Exhibit 10.3 to the  Company's  Annual  Report on
Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.5* Countrywide Credit Industries, Inc. Deferred Compensation Agreement
for  Non-Employee  Directors  (incorporated  by  reference to Exhibit 5.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1987).
 ---

 ---
     + 10.6* Countrywide Credit Industries,  Inc. Deferred Compensation Plan for
Key  Management  Employees  dated April 15, 1992  (incorporated  by reference to
Exhibit  10.3.1 to the Company's  Annual Report on Form 10-K dated  February 28,
1993).

 ---
     + 10.7* Countrywide  Credit  Industries,  Inc.  Deferred  Compensation Plan
effective  August 1, 1993  (incorporated  by  reference  to Exhibit  10.2 to the
Company's Quarterly Report on Form 10-Q dated August 31, 1993).
 ---

 ---
     10.8* Revolving Credit Agreement dated as of May 20, 1996 by and among CFC,
First National Bank of Chicago, Bankers Trust Company, The Bank of New York, The
Chase Manhattan Bank, N.A., Chase Securities, Inc. and the Lenders Party Thereto
(incorporated by reference to Exhibit 10.1 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1996).
 ---

 ---
     + 10.9*  Severance Plan  (incorporated  by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q dated May 31, 1988).
 ---

 ---
     + 10.10* Key Executive  Equity Plan  (incorporated  by reference to Exhibit
10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1988).
 ---

 ---
     + 10.11* 1987 Stock  Option  Plan,  as Amended and Restated on May 15, 1989
(incorporated  by reference to Exhibit 10.7 to the  Company's  Annual  Report on
Form 10-K dated February 28, 1989).
 ---

 ---
     + 10.12* 1986 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit  10.11 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     + 10.13* 1985 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.9 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     + 10.14* 1984 Non-Qualified  Stock Option Plan as amended  (incorporated by
reference to Exhibit 10.7 to  Post-Effective  Amendment  No. 2 to the  Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     + 10.15*  1982  Incentive  Stock  Option Plan as amended  (incorporated  by
reference  to  Exhibits  10.2 - 10.5 to  Post-Effective  Amendment  No. 2 to the
Company's  registration  statement on Form S-8 (File No. 33-9231) filed with the
SEC on December 20, 1988).
 ---

 ---
     + 10.16* Amended and Restated Stock Option Financing Plan  (incorporated by
reference to Exhibit  10.12 to  Post-Effective  Amendment No. 2 to the Company's
registration  statement  on Form S-8 (File No.  33-9231)  filed  with the SEC on
December 20, 1988).
 ---

 ---
     10.17* 1995 Amended and Extended Management Agreement,  dated as of May 15,
1995,  between  CWM  Mortgage  Holdings,  Inc.  ("CWM")  and  Countrywide  Asset
Management  Corporation  (incorporated  by  reference  to  Exhibit  10.1  to the
Company's Quarterly Report on Form 10-Q dated August 31, 1995).
 ---

 ---
     10.18* 1987 Amended and Restated Servicing  Agreement,  dated as of May 15,
1987,  between CWM and CHL  (incorporated  by reference to Exhibit  10.14 to the
Company's Annual Report on Form 10-K dated February 28, 1990).
 ---

 ---
     10.19* 1995 Amended and Restated Loan Purchase and Administrative  Services
Agreement,  dated  as of May 15,  1995,  between  CWM and CHL  (incorporated  by
reference to Exhibit 10.2 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1995).
 ---

 ---
     + 10.20* 1991 Stock Option Plan (incorporated by reference to Exhibit 10.19
to the Company's Annual Report on Form 10-K dated February 29, 1992).
 ---

 ---
     + 10.20.1* First Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.1 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.2* Second Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.2 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.3* Third Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.3 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.4* Fourth Amendment to the 1991 Stock Option Plan  (incorporated by
reference to Exhibit  10.19.4 to the Company's  Annual Report on Form 10-K dated
February 28, 1993).
 ---

 ---
     + 10.20.5* Fifth Amendment to the 1991 Stock Option Plan  (incorporated  by
reference to Exhibit  10.19.5 to the Company's  Annual Report on Form 10-K dated
February 28, 1995).
 ---

 ---
     + 10.21* 1992 Stock Option Plan dated as of December 22, 1992 (incorporated
by  reference to Exhibit  10.19.5 to the  Company's  Annual  Report on Form 10-K
dated February 28, 1993).
 ---

 ---
     + 10.22*  Amended and  Restated  1993 Stock  Option Plan  (incorporated  by
reference to Exhibit 10.5 to the Company's  Quarterly  Report on Form 10-Q dated
August 31, 1996).
 ---

 ---
     + 10.22.1*  First  Amendment to the Amended and Restated  1993 Stock Option
Plan (incorporated by reference to Exhibit 10.5.1 to the Company's Annual Report
on Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.23*  Supplemental  Executive  Retirement  Plan effective March 1, 1994
(incorporated by reference to Exhibit 10.2 to the Company's  Quarterly Report on
Form 10-Q dated May 31, 1994).
 ---

 ---
     + 10.24* Split-Dollar Life Insurance  Agreement  (incorporated by reference
to Exhibit  10.3 to the  Company's  Quarterly  Report on Form 10-Q dated May 31,
1994).
 ---

 ---
     + 10.25* Split-Dollar  Collateral Assignment  (incorporated by reference to
Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q dated May 31, 1994).
 ---

 ---
     + 10.26* Annual  Incentive Plan  (incorporated by reference to Exhibit 10.4
to the Company's Quarterly Report on Form 10-Q dated August 31, 1996).
 ---

 ---
     + 10.27 Change in Control Severance Plan
 ---

 ---
     11.1 Statement Regarding Computation of Earnings Per Share.
 ---

 ---
     12.1 Computation of the Ratio of Earnings to Fixed Charges.
 ---

 ---
     22.1 List of subsidiaries.
 ---

 ---
     24.1 Consent of Grant Thornton LLP.
 ---

 ---
     27 Financial Data Schedules  (included only with the electronic filing with
the SEC)
 ---

 -------------------------
 *Incorporated by reference.
 +Constitutes a management contract or compensatory plan or arrangement.