COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS Year ended February 28(29), (Dollar amounts in thousands, except per share data) 1998 1997 1996 -------------- -------------- -------------- BASIC Net earnings $344,983 $257,358 $195,720 ============== ============== ============== Total average shares 107,491 103,112 98,352 ============== ============== ============== Per share amount $3.21 $2.50 $1.99 ============== ============== ============== DILUTED Net earnings $344,983 $257,358 $195,720 ============== ============== ============== Average shares outstanding 107,491 103,112 98,352 Net effect of dilutive stock options -- based on the treasury stock method using the year-end market price, if higher than average market price 4,035 2,565 1,918 -------------- -------------- -------------- Total average shares 111,526 105,677 100,270 ============== ============== ============== Per share amount $3.09 $2.44 $1.95 ============== ============== ==============