COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS Year ended February 28, (Dollar amounts in thousands, except per share data) 1999 1998 1997 -------------- -------------- ------------- BASIC Net earnings $385,401 $344,983 $257,358 ============== ============== ============= Total average shares 111,414 107,491 103,112 ============== ============== ============= Per share amount $3.46 $3.21 $2.50 ============== ============== ============= DILUTED Net earnings $385,401 $344,983 $257,358 ============== ============== ============= Average shares outstanding 111,414 107,491 103,112 Net effect of dilutive stock options -- based on the treasury stock method using the year-end market price, if higher than average market price 5,631 4,035 2,565 -------------- -------------- ------------- Total average shares 117,045 111,526 105,677 ============== ============== ============= Per share amount $3.29 $3.09 $2.44 ============== ============== =============