FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended June 30, 1994 Commission File Number 1-1657 CRANE CO. (Exact name of registrant as specified in its charter) Delaware 13-1952290 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 100 First Stamford Place, Stamford, Ct. 06902 (Address of principal executive office) (Zip Code) (203) 363-7300 (Registrant's telephone number, including area code) (Not Applicable) (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No The number of shares outstanding of the issuer's classes of common stock, as of July 31, 1994: Common stock, $1.00 Par Value - 30,085,171 shares Part I - Financial Information Item 1. Financial Statements Crane Co. and Subsidiaries Consolidated Statements of Income (In Thousands, Except Per Share Amounts) (Unaudited) Periods Ended June 30, Three Months Six Months 1994 1993 1994 1993 Net Sales $428,729 $337,693 $760,434 $650,006 Operating Costs and Expenses: Cost of sales 324,769 259,455 584,523 501,259 Selling, general and administrative 62,894 45,477 111,710 89,976 Depreciation and amortization 12,142 7,161 20,450 14,457 -------- -------- ------- ------- 399,805 312,093 716,683 605,692 Operating Profit 28,924 25,600 43,751 44,314 Other Income (Deductions): Interest income 1,740 1,422 2,451 2,486 Interest expense (6,023) (2,796) (9,349) (5,636) Miscellaneous - net 488 290 729 375 ------- ------ ------ ------ (3,795) (1,084) (6,169) (2,775) Income Before Taxes 25,129 24,516 37,582 41,539 Provision for Income Taxes 9,463 8,790 14,507 15,047 -------- -------- -------- -------- Net Income $ 15,666 $ 15,726 $ 23,075 $ 26,492 Net Income Per Share $.52 $.52 $.77 $.88 Average Shares Outstanding 30,120 30,233 30,085 30,209 Dividends Per Share $ .1875 $ .1875 $ .3750 $ .3750 See Notes to Consolidated Financial Statements -2- Part I - Financial Information Crane Co. and Subsidiaries Consolidated Balance Sheets (In Thousands, Except Per Share Amounts) June 30, December 31, 1994 1993 1993 (Unaudited) Assets Current Assets: Cash and cash equivalents $ 2,894 $ 41,841 $ 12,592 Accounts receivable, less allowance of $4,089 ($2,004 at June 30, 1993 and $3,054 at December 31, 1993) 248,207 182,696 178,767 Inventories at lower of cost, principally LIFO, or market; replacement cost would be higher by approximately $56,055 ($52,860 at June 30, 1993 and $54,470 at December 31, 1993) Finished goods 132,599 114,865 119,014 Finished parts and subassemblies 27,156 18,235 24,261 Work in process 41,097 26,522 22,516 Raw materials 51,447 18,313 27,908 -------- -------- -------- 252,299 177,935 193,699 Other current assets 13,712 7,983 8,488 -------- -------- -------- Total Current Assets 517,112 410,455 393,546 Property, Plant and Equipment: Cost 517,167 381,232 421,708 Less accumulated depreciation 237,292 215,312 222,314 -------- -------- -------- 279,875 165,920 199,394 Other Assets 29,196 23,218 31,563 Intangibles 67,241 4,811 6,579 Cost in excess of net assets acquired less accumulated amortization of $14,111 ($10,835 at June 30, 1993 and $11,812 at December 31, 1993) 174,692 60,772 113,083 ---------- -------- -------- $1,068,116 $665,176 $744,165 <FN> See Notes to Consolidated Financial Statements -3- /TABLE Part I - Financial Information June 30, December 31, 1994 1993 1993 (Unaudited) Liabilities and Shareholders' Equity Current Liabilities: Current maturities of long-term debt $ 2,122 $ 5,395 $ 3,852 Loans payable 58,990 44,455 108,048 Accounts payable 102,384 72,908 73,385 Accrued liabilities 113,568 77,399 81,107 U.S and foreign taxes on income 7,069 262 5,291 -------- -------- -------- Total Current Liabilities 284,133 200,419 271,683 Long-Term Debt 380,176 106,487 105,557 Deferred Income Taxes 25,442 4,899 6,138 Reserves and Other Liabilities 23,277 21,698 20,631 Accrued Postretirement Benefits 43,086 39,844 42,570 Accrued Pension Liability 6,960 7,707 6,767 Preferred Shares, Par Value $.01 Authorized - 5,000 Shares - - - Common Shareholders' Equity: Common shares 30,034 30,044 29,863 Capital surplus 13,687 14,644 10,160 Retained earnings 273,355 250,892 263,666 Currency translation adjustment (12,034) (11,458) (12,870) ---------- -------- -------- Total Common Shareholders' Equity 305,042 284,122 290,819 ---------- -------- -------- $1,068,116 $665,176 $744,165 <FN> See Notes to Consolidated Financial Statements -4- Part I - Financial Information (Cont'd.) Crane Co. and Subsidiaries Consolidated Statements of Cash Flows (In Thousands) (Unaudited) Six Months Ended June 30, 1994 1993 Cash flows from operating activities: Net income $ 23,074 $ 26,492 Depreciation 16,331 11,855 Amortization 4,119 2,602 Deferred taxes 290 (617) Cash (used for) operating working capital (16,063) (20,122) Other (3,683) 533 -------- ------- Total from operating activities 24,068 20,743 Cash flows from investing activities: Capital expenditures (12,345) (14,911) Payments for acquisitions (161,424) (10,086) Proceeds from divestitures - 6,029 Proceeds from disposition of capital assets 719 737 --------- ------- Total used for investing activities (173,050) (18,231) Cash flows from financing activities: Equity: Dividends paid (11,239) (11,248) Reacquisition of shares (42) (5,240) Stock options exercised 794 2,630 -------- -------- Net Equity (10,487) (13,858) Debt: Proceeds from issuance of long-term debt 274,247 - Repayments of long-term debt (74,748) (8,502) Net increase (decrease) in short-term debt (49,832) 12,616 -------- ------- Net Debt 149,667 4,114 -------- ------- Total from financing activities 139,180 (9,744) Effect of exchange rate on cash and cash equivalents 104 (31) -------- -------- Decrease in cash and cash equivalents (9,698) (7,263) Cash and cash equivalents at beginning of period 12,592 49,104 -------- -------- Cash and cash equivalents at end of period $ 2,894 $ 41,841 Detail of Cash (Used for) Provided From Operating Working Capital: Accounts receivable $(23,850) $(25,631) Inventories (85) (11,821) Other current assets (4,792) (191) Accounts payable 18,192 13,044 Accrued liabilities (3,994) 5,081 U.S. and foreign taxes on income (1,534) (604) -------- -------- Total $(16,063) $(20,122) Supplemental disclosure of cash flow information: Interest paid $ 10,088 $ 10,537 Income taxes paid 12,737 18,251 See Notes to Consolidated Financial Statements -5- PAGE Part I - Financial Information (Cont'd.) Notes to Consolidated Financial Statements 1. The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim period presented. 2. Since October 1993 Crane Co. has acquired five companies for an aggregate purchase price of approximately $345 million. Because of this major change, Crane Co. begins this quarter to report the operating results of the former engineered industrial products segment in six new segments : Fluid Handling, Aerospace, Engineered Materials, Crane Controls, Merchandising Systems and Other. The Wholesale Distribution segment remains unchanged. The objective of the segment reporting realignment is to provide investors with a clear view of Crane's manufacturing businesses. Periods Ended June 30, Three Months Six Months 1994 1993 1994 1993 (In thousands) Net Sales: Fluid Handling $ 79,306 $ 53,647 $144,777 $101,340 Aerospace 48,785 26,167 67,523 55,037 Engineered Materials 53,868 42,934 102,568 81,878 Crane Controls 23,017 9,349 31,397 18,520 Merchandising Systems 39,861 45,996 76,599 91,853 Wholesale Distribution 185,941 162,235 340,744 306,372 Other 3,527 2,947 7,285 6,024 Intersegment Elimination (5,576) (5,582) (10,459) (11,018) -------- -------- -------- -------- Total $428,729 $337,693 $760,434 $650,006 Operating Profit: Fluid Handling $ 4,611 $ 3,139 $ 7,884 $ 3,946 Aerospace 7,435 8,817 10,978 17,055 Engineered Materials 6,909 3,776 12,423 6,179 Crane Controls 1,961 439 2,062 548 Merchandising Systems 6,463 7,112 10,999 14,892 Wholesale Distribution 4,445 5,041 5,851 7,321 Other 253 414 (101) 487 Corporate (3,133) (3,170) (6,242) (6,154) Intersegment Elimination (20) 32 (103) 40 -------- -------- -------- -------- Total $ 28,924 $ 25,600 $ 43,751 $ 44,314 -6- 3. The preliminary purchase cost allocations, including allocations to segments, for the businesses acquired since October of 1993 are subject to change when additional information concerning asset and liability valuation is obtained. 4. Proforma financial information assuming the acquisitions of ELDEC and Mark Controls Corporation had taken place as of the beginning of the six month periods ended June 30, 1994 and June 30, 1993 is provided below: Six Months Ended 6/30/94 6/30/93 (in thousands) Net Sales $846,986 $762,913 Operating Profit 48,391 49,696 Net Income 23,210 25,341 Income Per Share .77 .84 5. Supplemental schedule on non-cash financing activities: Crane Co. purchased all of the capital stock of ELDEC Corporation in March 1994 for $77,300 and Mark Controls Corporation in April 1994 for $96,900. The fair value of assets and liabilities at the date of acquisition are presented as follows. Mark ELDEC Controls (in thousands) Fair value of assets acquired $138,951 $170,288 Cash paid for capital stock (77,300) (96,900) -------- -------- Assumption of liabilities $ 61,651 $ 73,388 ======== ======== -7- Part I - Financial Information (Cont'd) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Three and Six Months Ended June 30, 1994 and 1993 Results From Operations: Second Quarter of 1994 Compared to Second Quarter of 1993: The company reported net income for the second quarter ended June 30, 1994 of $15.7 million or 52 cents per share, equal to last year's second quarter. Sales for the second quarter increased 27 percent to $428.7 million and operating profit increased 13 percent to $28.9 million. Fluid Handling sales increased 48 percent in the second quarter of 1994 to $79.3 million. Operating profit for the period of $4.6 million was $1.5 million or 47 percent higher than 1993. The improved sales and operating profit performance was primarily due to the Burks Pumps acquisition at the end of 1993 and the valve businesses acquired with Mark Controls at the end of April 1994. Integration of the existing Crane Valve businesses with those acquired from Mark Controls has begun, as has the integration of Burks Pumps and Deming Pumps into the new Crane Pumps and Systems business unit. Initial reactions to Chempump's new self-diagnostic canned motor pump are favorable, and Cochrane's international business continues to grow, but together these businesses did not have a significant effect on the quarterly or six-month segment comparisons. Aerospace had sales of $48.8 million for the second quarter of 1994, 86 percent above last year's second quarter. Operating profit for the period totaled $7.4 million, 16 percent below last year's second quarter. The sales increases were due to the inclusion of the ELDEC acquisition in mid-March 1994. ELDEC made a significant contribution to operating profit in the second quarter but it only partially offset the lower results at Hydro- Aire and Lear Romec. The lower results at these two Business units was due to the continued weakness in their original equipment, spares, and repair and overhaul markets. Engineered Materials reported second quarter earnings of $6.9 million and a 25 percent increase in sales, compared to earnings of $3.8 million last year. Profitability improved to 12.8 percent of sales compared to 8.8 percent last year. These improvements were due to the Filon acquisition, continued strength in the recreational vehicle and transportation markets and improvement in the Crane Plumbing business in Canada. -8- Part I - Financial Information (Cont'd) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Three and Six Months Ended June 30, 1994 and 1993 Results From Operations: Second Quarter of 1994 Compared to Second Quarter of 1993: Crane Controls had sales of $23.0 million for the second quarter of 1994, significantly above 1993, due entirely to the acquisition of Mark Controls. Operating profit increased by $1.5 million in the second quarter compared to last year's second quarter. Merchandising Systems reported operating profit for the second quarter of 1994 of $6.5 million, 9 percent below last year's second quarter on sales of $39.9 million , 13 percent below last year.This was due to the large post office contract in 1993, a weak European market at National Vendors, and the effect of continued weakness in National Rejectors European coin validation markets. Second quarter operating profit was favorably improved by $1.5 million resulting from a judicial ruling partially reversing an unfavorable legal verdict in the fourth quarter of 1993. Wholesale Distribution had sales of $185.9 million during the second quarter, 15 percent above last year's second quarter. Operating profit for the second quarter decreased by $.6 million or 12 percent. Sales were higher due primarily to increased demand in the housing market served by Huttig. Earnings were hurt by lower commodity millwork prices and margins, raw materials pricing problems in the sawmill operation and manufacturing problems in the window assembly operation. In May the company purchased the assets and business of American Moulding and Millwork's manufacturing plant in Prineville, Oregon for approximately $11 million, plus working capital. This plant has been a source of millwork for Huttig, and should increase its production for Huttig's operations. Miscellaneous income increased $.2 million from last year due principally to gains on sale of property. Interest expense increased $2.9 million due to the debt financed acquisitions, partially offset by interest on a refund of taxes paid in prior periods. During the second quarter Crane completed the public sale of $150 million of unsecured senior notes due in 1999, priced to yield 7.30 percent. The effective tax rate increased to 37.7% compared to 35.9% in 1993. The increase was due to an increase in non tax deductible goodwill on acquisitions and higher foreign losses with no tax benefit. In the second quarter of 1994 a tax refund of $1 million was received for the years 1976 thru 1985. This compares to a refund of $730,000 in the second quarter of 1993. -9- Part I - Financial Information (Cont'd) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Three and Six Months Ended June 30, 1994 and 1993 Results From Operations: Six Months Ended June 30, 1994 Compared to Six Months Ended June 30, 1993: Sales for the first half were $760 million, or $110 million higher than the 1993 level. Operating profit decreased 1 percent to $43.8 million. Net income for the first six months was $23.1 million or 77 cents per share compared to $26.5 million or 88 cents per share in 1993. Fluid Handling had sales of $144.8 million compared to $101.3 million last year, an increase of 43 percent. Operating profit of $7.9 million was double the prior year period. Acquisitions accounted for most of the sales and operating profit increases. Aerospace sales totalled $67.5 million, a 23 percent increase from 1993. The increase in sales was due to the ELDEC acquisition in mid-March 1994 while Hydro-Aire and Lear Romec had lower sales compared to the prior year. Operating profit was down 36 percent to $11 million in the first half. The lower operating profit at Hydro-Aire and Lear Romec was partially offset by the inclusion of ELDEC in the 1994 operations. Engineered Materials operating profit more than doubled in the first half of 1994 to $12.4 million from $ 6.2 million in 1993 on sales of $102.6 million an increase of 25 percent. The improved performance was due mainly to the Filon acquisition, a strong transportation and recreational vehicle market and improvement at Crane Plumbing. Crane Controls had operating profit of $2.1 million on sales of $31.4 million during the six month period. Operating margin increased to 6.6 percent from 3 percent in 1993 and due mainly to the acquisition of Mark Controls. Merchandising Systems had sales of $76.6 million in the first half, 17 percent lower than 1993. Operating profit of $11 million decreased $3.9 million from the prior year's first half. The decrease in operating profit was due to a lack of a post office contract in 1994 at National Vendors compared to 1993 and lower European shipments of both vending machines and coin validators partially offset by the $1.5 million reduction in a litigation settlement. Wholesale Distribution sales totalled $340.7 million during the six-month period, an increase of 11 percent or $34.4 million from last year's first half. Operating profit decreased $1.5 million to $5.9 million due to lower commodity millwork prices and margins and lower earnings at Huttig's manufacturing operations. -10- Part I - Financial Information (Cont'd) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Three and Six Months Ended June 30, 1994 and 1993 Miscellaneous income increased $.4 million from last year due to foreign exchange gains and an increase on the gain of capital assets in 1994. Interest expense increased $3.7 million in the first half of 1994 due to increased bank borrowings and the sale of $150 million of unsecured senior notes due in 1999, priced to yield 7.30 percent partially offset by interest on a refund of taxes paid in prior periods. The effective tax rate of 38.6% increased in 1994 from 36.2% during 1993. This increase was the result of an increase in non tax deductible goodwill on acquisitions and higher foreign losses with no tax benefit. Liquidity and Capital Resources: During the first half of 1994 the company generated $24.1 million of cash from operating activities, compared to $20.7 million for the same period of 1993. Net debt totalled 59 percent of capital at June 30, 1994. The current ratio decreased to 1.8 from 2.0 with working capital totaling $233 million and $210 million in 1994 and 1993, respectively. Interest coverage as a result of recent acquisitions declined to 5.0, compared to 8.4 at June 30, 1993. The company had unused credit lines of $303 million at June 30, 1994. During July Modulinc, the fiber optic channel product line of ELDEC, was sold for approximately $2.6 million plus royalties based on future product sales. -11- Part II - Other Information Item 6. Exhibits and Reports on Form 8-K 11. Computation of earnings per share for the quarters and six months ended June 30, 1994 and 1993. 25. Statement of Eligibility of Trustee. -12- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CRANE CO. REGISTRANT Date August 12, 1994 By D.S. SMITH D.S. SMITH Vice President-Finance and Chief Financial Officer Date August 12, 1994 By M.L. RAITHEL M.L. RAITHEL Controller -13- Crane Co. and Subsidiaries Exhibit A to Form 10-Q Computation of Net Income per Common Share Three Months and Six Months ended June 30, 1994 and 1993 (In Thousands except per share amounts) Periods Ended June 30, Three Months Six Months 1994 1993 1994 1993 Primary Net Income Per Share: Net income available to shareholders $15,666 $15,726 $23,075 $26,492 Average primary shares outstanding 30,120 30,233 30,085 30,209 Net income $ .52 $ .52 $ .77 $ .88 Fully Diluted - Income Per Share: Net income $15,666 $15,726 $23,075 $26,492 Add back interest, net of tax, assuming the conversion of debentures 6 7 12 14 ------- ------- ------- ------- Net income available to shareholders, assuming the conversion of debentures $15,672 $15,733 $23,087 $26,506 ======= ======= ======= ======= Average primary shares outstanding 30,120 30,233 30,085 30,209 Add: Adjustment for further dilutive effect of stock options (ending market price higher than average market price used in primary shares calculation) 3 8 3 8 Shares reserved for conversion of debentures 164 188 168 197 ------- ------ ------ ------ Average fully diluted shares outstanding 30,287 30,429 30,256 30,414 Net income $ .52 $ .52 $ .76 $ .87 -14- CONFORMED COPY Exhibit - Statement of Eligibility of Trustee ======================================================================== FORM T-1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939 OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO SECTION 305(b)(2) |__| THE BANK OF NEW YORK (Exact name of trustee as specified in its charter) New York 13-5160382 (State of incorporation (I.R.S.employer if not a U.S. national bank) identification no.) 48 Wall Street, New York, N.Y. 10286 (Address of principal executive offices) (Zip code) CRANE CO. (Exact name of obligor as specified in its charter) Delaware 13-1952290 (State or other jurisdiction of (I.R.S. employer incorporation or organization) identification no.) 100 First Stamford Place Stamford, Connecticut 06902 (Address of principal executive offices) (Zip code) ______________________ Debt Securities (Title of the indenture securities) -15- ====================================================================== 1. General information. Furnish the following information as to the Trustee: (a) Name and address of each examining or supervising authority to which it is subject. - - ---------------------------------------------------------------------- Name Address - - ---------------------------------------------------------------------- Superintendent of Banks of the State of 2 Rector Street, New York New York, N.Y. 10006, and Albany, N.Y. 12203 Federal Reserve Bank of New York 33 Liberty Plaza, New York, N.Y. 10045 Federal Deposit Insurance Corporation Washington, D.C. 20429 New York Clearing House Association New York, New York (b) Whether it is authorized to exercise corporate trust powers. Yes. 2. Affiliations with Obligor. If the obligor is an affiliate of the trustee, describe each such affiliation. None. (See Note on page 3.) 16. List of Exhibits. Exhibits identified in parentheses below, on file with the Commission, are incorporated herein by reference as an exhibit hereto, pursuant to Rule 7a-29 under the Trust Indenture Act of 1939 (the "Act") and Rule 24 of the Commission's Rules of Practice. 1. A copy of the Organization Certificate of The Bank of New York (formerly Irving Trust Company) as now in effect, which contains the authority to commence business and a grant of powers to exercise corporate trust powers. (Exhibit 1 to Amendment No. 1 to Form T-1 filed with Registration Statement No. 33-6215, Exhibits 1a and 1b to Form T-1 filed with Registration Statement No. 33-21672 and Exhibit 1 to Form T-1 filed with Registration Statement No. 33-29637.) 4. A copy of the existing By-laws of the Trustee. (Exhibit 4 to Form T-1 filed with Registration Statement No. 33-31019.) 6. The consent of the Trustee required by Section 321(b) of the Act. (Exhibit 6 to Form T-1 filed with Registration Statement No. 33-44051.) 7. A copy of the latest report of condition of the Trustee published pursuant to law or to the requirements of its supervising or examining authority. -16- NOTE Inasmuch as this Form T-1 is filed prior to the ascertainment by the Trustee of all facts on which to base a responsive answer to Item 2, the answer to said Item is based on incomplete information. Item 2 may, however, be considered as correct unless amended by an amendment to this Form T-1. SIGNATURE -17- Pursuant to the requirements of the Act, the Trustee, The Bank of New York, a corporation organized and existing under the laws of the State of New York, has duly caused this statement of eligibility to be signed on its behalf by the undersigned, thereunto duly authorized, all in The City of New York, and State of New York, on the 13th day of June, 1994. THE BANK OF NEW YORK By: /S/ ROBERT F. MCINTYRE Name: ROBERT F. MCINTYRE Title: ASSISTANT VICE PRESIDENT -18- Exhibit 7 Consolidated Report of Condition of THE BANK OF NEW YORK of 48 Wall Street, New York, N.Y. 10286 And Foreign and Domestic Subsidiaries,a member of the Federal Reserve System, at the close of business March 31, 1994, published in accordance with a call made by the Federal Reserve Bank of this District pursuant to the provisions of the Federal Reserve Act. Dollar amounts in Thousands ASSETS Cash and balances due from depos- itory institutions: Noninterest-bearing balances and currency and coin .................. $ 2,984,207 Interest-bearing balances .......... 652,882 Securities: Held-to-maturity securities ........ 1,554,924 Available-for-sale securities ...... 2,323,498 Federal funds sold in domestic offices of the bank ................ 861,621 Loans and lease financing receivables: Loans and leases, net of unearned income .................25,419,340 LESS: Allowance for loan and lease losses ..............736,749 LESS: Allocated transfer risk reserve .....................29,510 Loans and leases, net of unearned income, allowance, and reserve 24,653,081 Assets held in trading accounts ...... 2,269,729 Premises and fixed assets (including capitalized leases) ................ 649,048 Other real estate owned .............. 63,724 Investments in unconsolidated subsidiaries and associated companies .......................... 166,985 Customers' liability to this bank on acceptances outstanding ............ 1,068,405 Intangible assets .................... 83,775 Other assets ......................... 1,519,064 Total assets ......................... $38,850,943 -19- LIABILITIES Deposits: In domestic offices ................ $19,552,324 Noninterest-bearing .......7,628,562 Interest-bearing .........11,923,762 In foreign offices, Edge and Agreement subsidiaries, and IBFs ... 9,092,181 Noninterest-bearing ..........58,771 Interest-bearing ..........9,033,410 Federal funds purchased and secu- rities sold under agreements to re- purchase in domestic offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs: Federal funds purchased ............ 1,459,117 Securities sold under agreements to repurchase .................... 95,459 Demand notes issued to the U.S. Treasury ........................... 289,163 Trading liabilities .................. 968,864 Other borrowed money: With original maturity of one year or less .......................... 896,720 With original maturity of more than one year ......................... 33,969 Bank's liability on acceptances exe- cuted and outstanding .............. 1,069,639 Subordinated notes and debentures .... 1,064,780 Other liabilities .................... 1,368,384 Total liabilities .................... 35,890,600 EQUITY CAPITAL Perpetual preferred stock and related surplus ........................... 75,000 Common stock ........................ 942,284 Surplus ............................. 525,666 Undivided profits and capital reserves .......................... 1,429,219 Net unrealized holding gains (losses) on available-for-sale securities ........................ ( 6,246) Cumulative foreign currency transla- tion adjustments .................. ( 5,580) Total equity capital ................ 2,960,343 Total liabilities, limited-life pre- ferred stock, and equity capital .. $38,850,943 I, Robert E. Keilman, Senior Vice President and Comptroller of the above-named bank do hereby declare that this Report of Condition has been prepared in conformance with the instructions issued by the Board of Governors of the Federal Reserve System and is true to the best of my knowledge and belief. Robert E. Keilman -20- We, the undersigned directors, attest to the correctness of this Report of Condition and declare that it has been examined by us and to the best of our knowledge and belief has been prepared in conformance with the instructions issued by the Board of Governors of the Federal Reserve System and is true and correct. + Alan R. Griffith | Thomas A. Renyi | Directors J. Carter Bacot | + -21-