CROMPTON & KNOWLES CORPORATION
                  EMPLOYEE STOCK OWNERSHIP PLAN
                  NOTES TO FINANCIAL STATEMENTS
                    DECEMBER 31, 1994 and 1993    


1.  Basis of Presentation
    The accompanying financial statements have been prepared on an
    accrual basis.  Securities transactions are recorded on the
    trade date, and dividend income is recorded on the ex-dividend
    date.

2.  Plan Description
    The Employee Stock Purchase and Savings Plan was adopted by the
    Board of Directors of Crompton & Knowles Corporation (the
    "Corporation") on January 27, 1976.  Effective July 1, 1989 the
    Board of Directors amended the Plan to convert it into an
    Employee Stock Ownership Plan (the "Plan").  The Plan permits
    an eligible employee to elect to participate by authorizing a
    withholding of an amount equal to 1%, 2%, 3%, 4%, 5% or 6% of
    compensation as the basic contribution to the Plan. 
    Contributions by the Corporation to the Plan were made at an
    amount equal to 66 2/3% of each participating employee's basic
    employee contribution to the Plan.

    Funds contributed under the Plan are held in a trust fund (the
    "Trust") and were invested in five investment funds, the
    Crompton & Knowles Stock Fund ("C&K Stock Fund"), the Fixed
    Income Fund, the Equity Fund, the Advisers Fund, and the
    Mortgage Fund.

    The C&K Stock Fund is a fund invested entirely in common stock
    of Crompton & Knowles Corporation, and contributions by the
    Corporation to the Plan are invested in this fund.  The market
    value of the common stock is based on quotations from the New
    York Stock Exchange.

    The Fixed Income Fund is a fund invested under an agreement
    with Hartford Life Insurance Company (the "Hartford") pursuant
    to which the Hartford guarantees the repayment of principal and
    the payment of interest on all amounts on deposit at an
    effective annual rate of interest of 6.885% on, and after
    January 1, 1994, (7.25% for the period January 1, 1993 through
    December 31, 1993, and 7.50% for the period August 1, 1992
    through December 31, 1992).

    Prior to August 1, 1992 the Fund was invested under an
    agreement with John Hancock Mutual Life Insurance Company
    ("John Hancock") pursuant to which John Hancock guaranteed
    repayment of principal and the payment of interest on all
    amounts on deposit at an effective annual rate of 11.00% for
    the period August 1, 1989 to July 31, 1990, and 9.75% for the
period August 1, 1990 to July 31, 1992.Employee Stock Ownership Plan
 - Notes To Financial Statements
Page 2


    The value of the Fixed Income Fund is based on contributions
    invested and reinvested, interest earned, less withdrawals and
    distributions.

    The Equity Fund is a fund invested under the terms of a group
    annuity contract with the Hartford in the Separate Account A,
    which is a pooled separate account maintained by the Hartford
    with respect to a portion of its assets, in connection with the
    contract and other similar contracts issued by the Hartford. 
    This fund invests primarily in equity securities such as common
    stocks and securities convertible into common stock.  The
    Equity Fund is valued based on a unit value as determined by
    the fund manager as follows:

                             12/31/94        12/31/93 
        Unit Value             $91.101         $90.358
        Total Units Held    26,210.454      19,486.327

    The related cost of the Equity Fund at December 31, 1994 was
    $2,060,686, and $1,459,278 at December 31, 1993.

    Prior to October 31, 1992 the Equity Fund was invested under
    the terms of a group annuity contract with John Hancock in the
    Pooled Common Stock Class 1L Account of Independence Investment
    Associates, Inc., an affiliate of John Hancock.  This fund
    invested in equity securities such as common stock and
    securities convertible into common stock.

    The Advisers Fund is a fund invested under the terms of a group
    annuity contract with the Hartford in the Separate Account V
    which is a pooled separate account maintained by the Hartford
    with respect to a portion of its assets, in connection with the
    contract and other similar contracts issued by the Hartford. 
    Assets in the Separate Account V are invested in the HVA
    Advisers Fund, Inc.  The Hartford Investment Management Company
    is an investment advisor to the fund, and Wellington Management
    is sub-advisor to the fund.  This fund invests in common
    stocks, debt securities, and money market instruments.  The
    Advisers Fund is valued based on a unit of value as determined
    by the fund manager as follows:

                             12/31/94        12/31/93 
        Unit Value              $1.338          $1.383
        Total Units Held   484,397.471     337,151.770

    The related cost of the Advisers Fund at December 31, 1994 was
    $603,983, and $407,010 at December 31, 1993.


Employee Stock Ownership Plan - Notes To Financial Statements
Page 3


    The Mortgage Fund is a fund invested under the terms of a group
    annuity contract with the Hartford in the Separate Account G
    which is a pooled separate account maintained by the Hartford
    with respect to a portion of its assets, in connection with the
    contract and other similar contracts issued by the Hartford. 
    The assets in the Separate Account G are invested solely in the
    Hartford GNMA/Mortgage Securities Fund. Inc.  The Hartford
    Investment Management Company is an investment advisor to the
    fund.  This fund invests in mortgage related securities,
    including securities issued by the Government National Mortgage
    Association.  The Mortgage Fund is valued based on a unit value
    as determined by the fund manager as follows:

                              12/31/94       12/31/93
        Unit Value             $26.623        $27.201
        Total Units Held     8,936.394      7,166.071

    The related cost of the Mortgage Fund at December 31, 1994 was
    $233,084, and $185,990 at December 31, 1993.

    Assets in any of the five funds may be invested in short term
    government or other securities pending permanent investment. 
    Earnings on each fund will be reinvested in that fund.

    Each participant is permitted to elect to have his basic
    contribution invested in any of the five funds in 10%
    increments.  As of December 31, 1994 and 1993 the number of
    participants by fund were as follows:

                                  1994           1993      
        C&K Stock Fund           1,293          1,240
        Fixed Income Fund          867            867
        Equity Fund                360            312
        Advisers Fund              128            102
        Mortgage Fund              104             98
    
    As of the first day of any month, but not more frequently than
    once in any six-month period, a participant may elect to
    transfer any part of the value of his basic employee account or
    his supplemental employee account, which is invested in one of
    the funds, to any of the other funds except the Fixed Income
    Fund and the Mortgage Fund.  Any such transfer must be in
    increments of 5% of the amount invested in the fund  from which
    the transfer is being made.

3.  Income Taxes
    The Internal Revenue Service has issued a determination letter
    to the effect that the Plan as amended through 1994 is a
    qualified plan under Section 401(a) of the Internal Revenue
    Code of 1954 (the Code), as amended.
Employee Stock Ownership Plan - Notes To Financial Statements
Page 4


    The Board of Directors of the Corporation amended the Plan,
    effective as of July 1, 1989, to convert it to an employee
    stock ownership plan.  The amendments to the Plan included both
    changes to convert the Plan to an employee stock ownership plan
    and other changes required or permitted by the Code. 
    Management and counsel believe that these amendments will not
    effect the qualified status of the Plan.

    It is believed that, in general, the federal income tax
    consequences of participation in the Plan under present law
    will be as follows:

    Participants are not subject to federal income tax on employer
    contributions made under the Plan or on income earned by the
    Trust until amounts are withdrawn or distributed.  Any
    withdrawal from the Plan will be tax free to the extent of the
    participant's contributions to the Plan prior to 1987.  If the
    amount exceeds such pre-1987 contributions of the participant,
    the excess will be treated as being in part a tax free return
    of the participant's contribution made to the Plan after 1986
    and in part as a taxable distribution subject to federal income
    tax at ordinary rates based on the ratio at the time of
    withdrawal of the participant's total contributions after 1986
    to the total value of the participant's accounts.  If the
    withdrawal or distribution qualifies as a lump sum
    distribution, amounts attributable to participation in a
    predecessor plan prior to 1974 may qualify for capital gains
    treatment (phased out over the years 1987-1991), and the
    ordinary income portion attributable to post-1973 participation
    may be taxed under a special five-year income averaging
    provision if the participant is over age 59 1/2 (or a special
    ten-year income averaging provision if the participant turned
    50 before January 1, 1986).  If a distribution includes shares
    of common stock of Crompton & Knowles Corporation, taxation of
    any appreciation in the value of such shares over their cost to
    the Trust will be deferred until the later sale or exchange of
    such shares.  Taxable withdrawals or distributions after
    January 1, 1987, in addition to being taxed as ordinary income
    will be subject to an additional 10% income tax unless the
    withdrawal or distribution is on account of the death or
    disability of the participant, is made after he turns age 59
    1/2 or retires after age 55, or is used for certain deductible
    medical expenses.  A participant who receives total
    distributions from all retirement plans in a single year in
    excess of $150,000 ($144,551 in some cases) may be subject to
    an excise tax of 15% of the excess amount.



Employee Stock Ownership Plan - Notes To Financial Statements
Page 5


    The foregoing is only a brief summary of the tax consequences
    of participation in the Plan.  Each participant should consult
    his own personal advisor to review the tax consequences of
    making any elections under the Plan and to determine his own
    tax liability.

4.  Participant Vesting
    A participant in the Plan is fully vested in all of his
    accounts under the Plan upon his death, retirement, disability,
    or attainment of age 65 or upon change in control of the
    Corporation.  A participant whose employment terminates for any
    reason before his death or retirement is entitled to receive
    l00% of his own contributions plus earnings thereon and will
    receive his employer contribution account plus earnings thereon
    based upon a schedule under which the account is 100% vested
    after five years of participation in the Plan, or after
    completion of five years of service with the Corporation.  The
    non-vested portion of the employer contribution account will be
    forfeited under certain circumstances and held to reduce future
    contributions to be made by the Corporation to the Plan.

5.  Investments
    A.  Unrealized appreciation in Crompton & Knowles
        Corporation common stock:

                              12/31/94     12/31/93     12/31/92

        Unrealized
        apprec. at the
        beginning of
        the year             $31,807,154  $36,989,039  $37,236,932

        Unrealized
        apprec. at the
        end of the year       19,773,207   31,807,154   36,989,039

        Increase/(decrease)
        in unrealized
        appreciation        $(12,033,946) $(5,181,885) $(  247,893)









Employee Stock Ownership Plan - Notes To Financial Statements
Page 6


    B.  Net purchases (sales) of shares of Crompton & Knowles
        Corporation common stock consist of the following:

                        Contributions                   Net
                             And        Sales and    Purchases
                          Purchases    Withdrawals    (Sales)  

        1994
        No. of shares        145,724         86,429        59,295
        Cost amount       $2,446,717        485,144    $1,961,573
 
        1993
        No. of shares        131,841        269,060       (137,219)
        Cost amount       $2,924,833     $1,275,893    $1,648,940

        1992
        No. of shares        156,816       105,023         51,793
        Cost amount       $3,062,632     $ 409,398     $2,653,234


    C.  Gain on sale of investments and withdrawals of Crompton &
        Knowles Common Stock:

                              1994           1993          1992  
        Aggregate
        proceeds          $1,727,888      $5,890,730   $2,018,533

        Aggregate cost
        (FIFO)               485,144       1,275,893      409,398

        Net gain          $1,242,744      $4,614,837   $1,609,135



6.  Plan Expenses
    Significant costs of Plan administration, which are payable
    from the Trust or by the Corporation, are generally paid by the
    Corporation.





stock

                  Independent Auditors' Report


The Board of Directors
Crompton & Knowles Corporation:

We have audited the accompanying statements of financial condition of Crompton
& Knowles Corporation Employee Stock Ownership Plan (the Plan) as of December
31, 1994 and 1993, and the related statements of income and changes in plan
equity for each of the years in the three-year period ended December 31,
1994.  These financial statements are the responsibility of the Plan's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Plan
as of December 31, 1994 and 1993, and the results of its operations
for each of the years in the three-year period ended December 31, 1994
in conformity with generally accepted accounting
principles.







Stamford, Connecticut
March 10, 1995






stock
2