1

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                FORM 10-Q

[  X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

          FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995

                                OR

[    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

         FOR THE TRANSITION PERIOD FROM          TO         


                  COMMISSION FILE NUMBER 1-2227


                 CROWN CORK & SEAL COMPANY, INC.
      (Exact name of registrant as specified in its charter)



          Pennsylvania                                 23-1526444
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
  incorporation or organization)        


  9300 Ashton Road, Philadelphia, PA                            19136
(Address of principal executive offices)                      (Zip Code)

                               215-698-5100
            (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X  No     

There were 90,387,106 shares of Common Stock outstanding as of July 31, 1995.

</page>


2
                          Crown Cork & Seal Company, Inc.

                          PART 1 - FINANCIAL INFORMATION

                        CONSOLIDATED STATEMENTS OF INCOME
                         (In millions except share data)
                                   (Unaudited)


Three months ended June 30,                            1995           1994

Net sales                                          $  1,385.8      $  1,134.5

Costs, expenses & other income
  Cost of products sold, excluding
       depreciation and amortization                  1,153.8           932.7
  Depreciation and amortization                          65.0            54.7
  Selling and administrative expense                     36.0            33.2
  Provision for restructuring                            20.2
  Interest expense                                       38.0            22.1
  Interest income                                 (       2.7)    (       1.6)
  Translation and exchange adjustments            (       1.1)            2.6
                                                      1,309.2         1,043.7

Income before income taxes                               76.6            90.8

Provision for income taxes                               21.6            30.0
Equity earnings, net of minority interests        (       2.8)            4.0

Net income                                         $     52.2     $      64.8

Earnings per average common share                  $      .58     $       .73

Dividends per share

Average common shares outstanding                  90,197,100      89,094,150



The financial statements for 1995 include the container manufacturing operations
of Tri-Valley Growers, acquired on June 27, 1994.

The accompanying notes are an integral part of these financial statements.

</page>



3
                          Crown Cork & Seal Company, Inc.  

                        CONSOLIDATED STATEMENTS OF INCOME
                         (In millions except share data)
                                   (Unaudited)


Six months ended June 30,                                1995          1994

Net sales                                           $   2,512.5   $   2,077.5

Costs, expenses & other income
  Cost of products sold, excluding
       depreciation and amortization                    2,085.8       1,712.6
  Depreciation and amortization                           129.2         107.2
  Selling and administrative expense                       71.8          66.3
  Provision for restructuring                              20.2
  Interest expense                                         73.5          43.7
  Interest income                                   (       5.5)  (       3.0)
  Translation and exchange adjustments                       .5           6.1
                                                        2,375.5       1,932.9

Income before income taxes                                137.0         144.6

Provision for income taxes                                 41.3          50.5
Equity earnings, net of minority interests          (       7.0)          4.3

Net income                                          $      88.7   $      98.4

Earnings per average common share                   $       .99   $      1.11

Dividends per share

Average common shares outstanding                    89,920,245    88,983,915



The financial statements for 1995 include the container manufacturing operations
of Tri-Valley Growers, acquired on June 27, 1994.

The accompanying notes are an integral part of these financial statements.




4
                        Crown Cork & Seal Company, Inc.

                    CONSOLIDATED BALANCE SHEETS (Condensed)
                   (In millions except book value per share)
                                 (Unaudited)


                                               June 30,         December 31,
                                                 1995                1994     
ASSETS

CURRENT ASSETS

  Cash and cash equivalents                    $   68.9         $    43.5
  Receivables                                     910.9             738.0
  Inventories                                     944.6             767.5
  Prepaid expenses and other current assets        72.8              56.6

          Total Current Assets                  1,997.2           1,605.6

Long-term notes and receivables                    65.9              70.4
Investments                                        56.9              47.7
Goodwill, net of amortization                   1,112.1           1,122.4
Property, plant and equipment                   1,937.3           1,816.5
Other non-current assets                          108.6             118.7

          TOTAL                                $5,278.0          $4,781.3

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

  Short-term debt                              $1,023.1          $  604.5
  Current portion of long-term debt                63.5             131.3
  Accounts payable and accrued liabilities        700.5             737.1
  United States and foreign income taxes           13.0              10.1

          Total Current Liabilities             1,800.1           1,483.0

Long-term debt, excluding current maturities    1,152.3           1,089.5
Postretirement and pension liabilities            627.1             639.4
Other non-current liabilities                     126.5             128.8
Minority interests                                101.7              75.4
Shareholders' equity                            1,470.3           1,365.2

          TOTAL                                $5,278.0          $4,781.3

BOOK VALUE PER COMMON SHARE                    $16.28            $15.28




The accompanying notes are an integral part of these financial statements.




5
                        Crown Cork & Seal Company, Inc.
  
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Condensed)
                                 (In millions)
                                  (Unaudited)

Six months ended June 30,                             1995            1994

Cash flows from operating activities

  Net income                                         $  88.7        $  98.4
  Depreciation and amortization                        129.2          107.2
  Provision for restructuring                           12.8
  Equity in earnings of joint ventures, net
         of dividends received                       (   2.7)       (   7.7)
  Minority interest in earnings of subsidiaries          9.9            5.7
  Change in assets and liabilities, other than debt  ( 436.2)       ( 342.8)

     Net cash used in operating activities           ( 198.3)       ( 139.2)

Cash flows from investing activities
  Capital expenditures                               ( 206.5)       ( 223.9)
  Acquisition of businesses, net of cash acquired                   (  64.0)
  Proceeds from sale of property, plant and equipment   12.8             .9
  Other, net                                         (   6.9)       (   2.9)

     Net cash used in investing activities           ( 200.6)       ( 289.9)

Cash flows from financing activities
  Proceeds from long-term debt                         310.5          113.0
  Payments of long-term debt                         ( 203.7)       (  91.2)
  Net change in short-term debt                        283.7          379.1
  Common stock:
    Repurchase for treasury                          (    .3)       (   8.5)
    Issued under various employee benefit plans         14.5            8.0
Minority contributions, net of dividends paid            9.7           11.4

     Net cash provided by financing activities         414.4          411.8

Effect of exchange rate changes 
       on cash and cash equivalents                      9.9            6.3

Net change in cash and cash equivalents                 25.4        (  11.0)

Cash and cash equivalents at beginning of period        43.5           54.2

Cash and cash equivalents at end of period           $  68.9        $  43.2



Schedule of non-cash Investing Activities              1995           1994
   Acquisition of business:
     Fair value of assets acquired                                    $89.1
     Liabilities assumed                                             ( 25.1)
          Cash paid                                                   $64.0


Certain prior year balances have been reclassified to improve comparability.

The accompanying notes are an integral part of these financial statements.



6
                                Crown Cork & Seal Company, Inc.


                   CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                           (In millions)
                                            (Unaudited)

                                                                  Minimum    Cumulative
                                Common     Paid-In   Retained     Pension    Translation   Treasury
                                Stock      Capital   Earnings     Liability  Adjustment    Shares     Total
                                                                                 

Balance at December 31, 1994    $592.5     $168.4    $  974.1     ($48.1)    ($175.9)      ($145.8)   $1,365.2

  Net income                                             88.7                                             88.7
  Treasury stock purchased                (    .3)                                                   (      .3)
  Stock issued under employee
    benefit plans                             9.6                                              4.9        14.5 
  Translation adjustments                                                        2.2                       2.2

Balance at June 30, 1995        $592.5     $177.7    $1,062.8     ($48.1)    ($173.7)      ($140.9)   $1,470.3



                                                                  Minimum    Cumulative
                                Common     Paid-In   Retained     Pension    Translation   Treasury
                                Stock      Capital   Earnings     Liability  Adjustment    Shares     Total
                                                                                 

Balance at December 31, 1993    $592.5     $167.4    $  843.1     ($46.3)    ($156.5)      ($148.4)   $1,251.8

  Net income                                             98.4                                             98.4
  Treasury stock purchased                (   7.3)                                         (   1.2)  (     8.5)
  Stock issued under employee  
    benefit plans                             5.6                                              2.4         8.0
  Translation adjustments                                                        2.3                       2.3

Balance at June 30, 1994        $592.5     $165.7    $  941.5     ($46.3)    ($154.2)      ($147.2)   $1,352.0



The accompanying notes are an integral part of these financial statements.



7
                        Crown Cork & Seal Company, Inc.                

              Notes to Consolidated Financial Statements
                              (Unaudited)

A.   Statement of Information Furnished

     The accompanying unaudited interim consolidated and condensed financial
     statements have been prepared by the Company in accordance with Form
     10-Q instructions.  In the opinion of management, these consolidated
     financial statements contain all adjustments necessary to present fairly
     the financial position of Crown Cork & Seal Company, Inc., as of June
     30, 1995 and the results of operations and cash flows for the periods ended
     June 30, 1995 and 1994, respectively.  These results have been
     determined on the basis of generally accepted accounting principles
     and practices applied consistently.

     Certain information and footnote disclosures, normally included in
     financial statements presented in accordance with generally accepted
     accounting principles, have been condensed or omitted.  The accompanying
     Consolidated Financial Statements should be read in conjunction
     with the financial statements and notes thereto incorporated by
     reference in the Company's 1994 Annual Report on Form 10-K  as well as its
     first quarter 1995 Interim Report on Form 10-Q.

B.   Restructuring

     The Company recorded a pre-tax restructuring expense of $114.6 million in
     the third quarter of 1994 ($73.2 million after-tax) related to a
     program announced on September 14, 1994.  The program was implemented
     in the fourth quarter of 1994 with seven of the announced thirteen
     plants being closed as of December 31, 1994.  The program is ongoing
     in 1995 with three of the previously announced plants scheduled to close by
     the end of the third quarter of 1995.

     Currently, the estimates related to the seven plants closed in 1994 and the
     three plants to be closed by the end of the third quarter 1995 have
     remained unchanged.  However, management has reevaluated the effect
     of closing two aerosol plants and an art and plate operation and has
     decided to keep these operations open. The financial impact
     of this decision is a net pre-tax charge to income of $.1 million.

     During the third quarter the Company also finalized plans to close a
     three-piece food can plant and has also decided to not re-open the
     Van Nuys beverage can plant.  The estimated cost associated with these two
     plant closures is $20.1 million pre-tax.

     The total adjustment to operating income for the above changes is a pre-tax
     charge of $20.2 million, or $12.8 million after-tax.  The program is
     expected to be completed before the end of the third quarter of 1995.
     The Company estimates that the decision to keep open the two aerosol
     plants and the art and plate operation and to close the three piece food
     can plant and beverage can plant will result in additional annual savings
     to net income of approximately $3.1 million and reduced capital
     requirements by approximately $20.0 million.



8
                            Crown Cork & Seal Company, Inc.


     The balance of the reserves for restructuring as described above is $32.6
     million as of June 30, 1995 (excluding the writedown of assets which is
     reflected as a reduction of the related asset accounts) and is included
     in accounts payable and accrued liabilities as well as other non-current
     liabilities.  The restructuring balances are as follows:

                                              Adjustments
                                 December 31,      to       1995       June 30
                                    1994        Reserves    Activity    1995 

     Employee costs                $16.6        $ 6.4        ($2.0)     $21.0
     Writedown of assets                       (   .8)          .8        
     Lease termination and
      property holding costs         5.9          5.4        (  .4)      10.9
     Anticipated gain from sale
      of properties               ( 11.1)        10.9                  (   .2)
     Incremental operating losses    5.4       (  1.7)       ( 2.8)        .9

                                   $16.8        $20.2        ($4.4)     $32.6

     Where applicable, the Company has also established reserves to restructure
     acquired companies.  These purchase accounting adjustments related
     primarily to employee separation costs to be incurred upon plant
     closures, such as severance and additional pension and retiree medical
     liabilities.  As of June 30, 1995 the remaining balance from 1994 and 1993
     acquisitions was $21.2 million.

C.   Inventories
                                           June 30,             December 31,
                                             1995                  1994     

     Finished goods and work in process    $582.2                $391.3
     Raw materials and supplies             362.4                 376.2
          Total inventories                $944.6                $767.5

D.   Supplemental Cash Flow Information

     Cash payments for interest, including capitalized interest of $3.0 million
     and $3.2 million, were $62.9 million and $39.4 million during the
     six months ended June 30, 1995 and 1994, respectively.  Cash payments for
     income taxes amounted to $14.1 million and $41.4 million during
     the six months ended June 30, 1995 and 1994, respectively.  The 1995 tax
     payments are net of a second quarter refund of $15.0 million.



9
                       Crown Cork & Seal Company, Inc.      
     
                    PART I - FINANCIAL INFORMATION

Item 2 - Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Results of Operations

     Net Income and Earnings Per Share

     Net income for the second quarter and for the six months ended June 30,
     1995 was $52.2 million and $88.7 million,respectively, as compared to
     $64.8 million and $98.4 million for the same periods in 1994. 
     Earnings per share for the second quarter and for the six months ended
     June 30, 1995 was $.58 and $.99, respectively, as compared to $.73 and
     $1.11 for the same periods in 1994.  Net income, before the provision
     for restructuring, in the quarter was $65.0 million or $.72 per share as
     compared to $64.8 million or $.73 per share in 1994.  For the six
     months ended June 30, 1995, net income, before the restructuring charge,
     increased 3.2% to $101.5 million and earnings per share increased 2.1% to
     $1.13.

     In the second quarter, the Company, reevaluated the effect of closing two
     aerosol plants and an art and plate operation which had been included
     in the announced September 1994 restructuring plan and has decided
     to keep these operations open.  The  financial impact of this decision
     is a net pre-tax charge of $.1 million.  The Company has also
     decided to close a three-piece food can plant and to not re-open the
     Van Nuys beverage can plant which had been damaged by an earthquake in
     1994.  The impact on pre-tax earnings from this decision is a charge of
     $20.1 million.  These actions are expected to be completed by the end
     of the third quarter of 1995 and are expected to contribute additional
     annual savings of approximately $3.1 million. 

     The Company estimates that of the total net pre-tax restructuring charge of
     $20.2 million, $9.2 million will be non-cash charges primarily to
     reflect the writedown of assets.  Cash charges primarily relate
     to future pension plan contributions and retiree medical benefits
     to be paid for terminated employees.




10


                        Crown Cork & Seal Company, Inc.



Item 2.   Management's Discussion and Analysis (Continued)

     Net Sales

     Net sales for the quarter increased 22.2% from $1,134.5 million in 1994 to
     $1,385.8  million in 1995.  Sales from domestic operations increased
     21.2% and those in foreign markets increased 24.0%.  Domestic sales
     accounted for 66.4% of consolidated sales in 1995 as compared to 66.9% in
     1994. Net sales for the six months ended June 30, 1995 at $2,512.5 million
     increased 20.9% from the year earlier level of $2,077.5  million.
     An analysis of net sales by operating division follows:


                                Net Sales                       Percentage
                    Second Quarter   Six Months Ended             Change       
  
                    1995      1994     1995       1994        Second    Six
                                                              Quarter   Months


North American    $  792.0    $675.7   $1,402.3   $1,230.2     17.2     14.0

International        251.0     208.1      478.3      387.8     20.6     23.3

Plastics             325.4     227.6      585.7      416.9     43.0     40.5

Other                 17.4      23.1       46.2       42.6    (24.7)     8.5


                  $1,385.8  $1,134.5 $  2,512.5   $2,077.5     22.2     20.9


     North American Division net sales increased in the quarter and year-to-date
     over the respective prior year periods due primarily to the pass-through of
     substantially higher raw material costs.  This pass-through did not
     fully recover the cost increases experienced for aluminum can sheet.
     It will continue to be difficult to increase selling prices during the
     remainder of 1995 to fully recover such cost increases.  Year-to-date
     sales growth was partially offset by lower unit sales for beverage cans as
     well as the impact of the devaluation of the Mexican peso against
     the U.S. dollar.  The decline in beverage can volumes was due primarily
     to unusually large customer purchases prior to the January 1995 selling
     price increases.  In the second quarter these volumes were relatively
     unchanged from a year earlier.  The Canadian dollar has strengthened
     against the U.S. dollar in the second quarter with unit sales for beverage
     cans increasing.  Without the impact of a significantly lower
     Mexican peso, North American Division sales would have been higher
     by $34.5 million year-to-date and $17.2 million in the quarter from a year
     earlier.

     Increased sales in the International Division were due primarily to
     increased unit sales in China, the Middle East and Latin America as well
     as the continued weakening of the U.S. dollar against most European
     currencies.  In China, the commencement of production of two-piece
     aluminum beverage cans and beverage ends in Shanghai, and Foshan were the
     primary factors for growth.  Full production was also attained in the
     Company's operations in Dubai and Argentina resulting in substantial unit
     growth.




11

                       Crown Cork & Seal Company, Inc.


Item 2.   Management's Discussion and Analysis (Continued)

     Significant sales increases have been recognized within the Plastics
     Division both for the quarter and year-to-date over the prior year
     periods.  More than 60% of this growth has been derived in domestic markets
     due primarily to increased unit sales of approximately 35% over
     1994 and to a lesser extent from the pass-through of substantially
     higher polyethylene terephthalate ("PET") resin costs.  Increased unit
     capacity at most U.S. plants as a result of the 1994 capital investment
     programs in response to customer requirements was the primary factor
     for volume growth.  In Europe, the Company's plastic operations have
     experienced sales gains due to increased volumes, pass-through of higher
     raw material costs and, to a lesser degree, customer concerns about
     future resin shortages.  The Company believes that its supplier base will
     provide satisfactory  means for it to obtain raw materials in
     sufficient quantities to meet the future needs of its customers.

     Cost of Products Sold

     Cost of products sold, excluding depreciation and amortization, for the
     second quarter ended June 30, 1995 was $1,153.8 million, a 23.7%
     increase from $932.7 million in 1994.  For the six months ended, cost of
     products sold increased 21.8% to $2,085.8 million from $1,712.6
     million in 1994.  These increases are due primarily to higher net raw
     material costs as well as overall increased unit sales.  These increased
     raw material costs, both in aluminum can and end sheet and plastic
     resins, have not been fully passed through to customers and have
     resulted in lower margins.  Management is concerned that these cost
     increases will not be fully recovered from customers during the remainder
     of 1995.  Cost of products sold as a percentage of net sales are
     approximately 1% higher than in 1994 both within the quarter and
     year-to-date.  The markets for certain of the Company's basic raw materials
     continue to tighten but it is the Company's ongoing objective to maintain
     its ability to effectively source such materials.  Continued emphasis on
     research and development as well as capital programs which improve
     plant efficiencies support the Company's efforts to contain costs.

     Selling and Administrative

     Selling and administrative expenses for the second quarter were $36.0
     million, and as a percentage of net sales were 2.6%.  Expenses
     increased by 8.4% over 1994 but improved as a percentage of net sales
     from 2.9% a year earlier.  For the six months ended June 30, 1995,
     selling and administrative expenses increased 8.3% from a year earlier but
     improved as a percentage of net sales from 3.2% to 2.9% in 1995.




12
                      Crown Cork & Seal Company, Inc.                       


Item 2.   Management's Discussion and Analysis (Continued)

     Operating Income

     The Company views operating income before interest costs and other
     non-operating expenses as the principal measure of performance.
     Operating income, before restructuring charges of $20.2 million,
     was $225.7 million or 9.0% of net sales for the six months ended
     June 30, 1995 and $131.0 million or 9.5% of net sales in the
     quarter.  Increases over the same period a year earlier were 17.9% and
     15.0%, respectively.  An analysis of operating income, before
     restructuring, by operating division follows:

                            Operating Expense                   Percentage

                      Second Quarter     Six Months Ended         Change  
     

                       1995    1994       1995     1994      Second    Six
                                                             Quarter  Months

North American         $73.3   $62.5      $129.1   $111.8      17.3    15.5

International           23.4    26.9        47.8     45.9     (13.0)    4.1

Plastics                32.1    23.8        42.2     30.6      34.9    37.9

Other                    2.2      .7         6.6      3.1     214.3   112.9


                      $131.0  $113.9      $225.7   $191.4      15.0    17.9


     Within the North American Division, operating income increased over a year
     earlier by 17.3% in the quarter and 15.5% year-to-date.  As a
     percentage of net sales, operating margin was up year-to-date from 9.1%
     in 1994 to 9.2% in 1995 and unchanged at 9.3% within the quarter from
     a year earlier.  Increased operating profits year-to-date reflect
     the initial effects of the September 1994 restructuring program, higher
     aluminum scrap prices, improved conditions in Mexico and Canada and
     benefits derived from the Company's continuing investment programs,
     primarily for beverage cans and ends.  

     Within the second quarter, the increase in operating profits was partially
     offset by the continued increases in raw material costs particularly
     in aluminum can sheet.  It will continue to be  difficult to fully
     recover raw material cost increases during the second half of 1995.
     Also within the quarter, the Company's Mexican operations showed
     continued improvement from a year earlier as the devaluation of the
     Mexican peso slowed and unit sales increased.

     The implementation of a new pricing structure in 1995 by the Company's
     suppliers of aluminum can and end sheet directly ties the
     price for can and end sheet to the price of ingot on the London Metal
     Exchange (LME). This has resulted in the volatility in commodity markets
     being effectively transferred to the Company.  While the Company has
     announced selling price increases to its customers based on LME
     quotes, the Company has not and may not always be able to fully recover
     movements in commodity pricing.  With already depressed margins in the
     domestic beverage can business and the possibility of higher aluminum
     costs, the Company remains cautious about earnings for the second half of
     1995. The longer term consequences of higher aluminum costs will likely
     include reduced investment in North American beverage can capacity.
     The Company plans to maintain its competitive position by completing
     its 202 diameter aluminum end conversion program by the end of 1995
     and by enhancing line speeds.






13
                         Crown Cork & Seal Company, Inc.


Item 2.   Management's Discussion and Analysis (Continued)

     The International Division operating income was 10.0% of net sales
     year-to-date and 9.3% of net sales in the quarter as compared to
     11.8% and 12.9% in 1994, respectively.  The lower margins are directly
     related to competitive pressures on selling prices and changes
     in product mix.  Although unit and dollar sales are up in most markets,
     the pressure on margins from higher costs remains significant.

     Operating income for the Plastics Division increased 34.9% in the quarter
     and 37.9% year-to-date over a year earlier.  As a percentage
     of net sales, operating income was 9.9% in the quarter and 7.2%
     year-to-date as compared to 10.5% and 7.3% in 1994,
     respectively.  The increased operating profits resulted from increased
     unit sales, improved manufacturing efficiencies in Europe due
     to the increased production and, to a lesser extent, favorable product
     mix.  Operating margins in the domestic operations have declined within
     the quarter and year-to-date from a year earlier due primarily to the
     difficulty experienced in recovering the steady increases in PET
     resin prices since October 1994 and, to a lesser extent, inefficiencies
     caused by the continuing capital investment programs to increase unit
     volume capacity at various plants.  PET resin prices have increased 24%
     since January 1, 1995.  The Company has to some extent increased selling
     prices to its customers to offset such raw material increases. During 1995
     it has been increasingly difficult to fully recover resin increases, which
     has led to margin erosion.  With excess capacity in the U.S. PET bottle
     market and eroding margins due to the difficult PET price structure,
     the Company expects that margins may erode further in 1995.

     Net Interest Expense/Income

     Net interest expense was $35.3 million in the quarter and $68.0 million
     year-to-date and represents increases over 1994 of 72.2% and
     67.1%, respectively.   The increase in net interest expense is due
     primarily to (a) generally higher interest rates, (b) increased working
     capital requirements resulting from the impact on inventories of
     higher raw material costs and (c) continued capital spending programs to
     expand production worldwide and to improve production efficiencies.

     Taxes on Income

     The effective tax rate was 28.2% in the second quarter and 30.1%
     year-to-date.  In 1994, the effective tax rates were 33.0%
     and 34.9%, respectively.  The lower effective tax rate is primarily
     due to increased pre-tax income from non-U.S. operations with lower
     statutory rates, such as, those in China and the United Arab Emirates.





14
                    Crown Cork & Seal Company, Inc.


Item 2.   Management's Discussion and Analysis (Continued)

     Liquidity and Capital Resources

     Net cash used in operations of $198.3 million increased by $59.1 million
     for the six months ended June 30, 1995 over 1994 cash used in operations
     of $139.2 million.  These increases were due primarily to higher receivable
     and inventory balances as raw material costs have increased up to
     50% compared to 1994.  The Company will continue to manage its inventory
     levels in response to the volatility of raw material prices and increased
     customer demand for its products.

     Capital expenditures of $206.5 million represent a decrease of 7.8% from
     the year earlier level of $223.9 million.  The reduction in overall
     spending from a year earlier represents the Company's continuing efforts
     to reduce interest costs by lowering debt levels.  Spending in the North
     American Division was $78.3 million, down from $79.3 million in 1994.
     Included in spending for this division were the conversion of
     aluminum beverage can and end lines to 202 diameter at various plants,
     down payments on two new high-speed beverage can lines and
     modernization of a plant in Texas to meet customer needs.  Spending
     in the International Division totaled $32.2 million, an increase over
     the 1994 level of $30.2 million.  Major spending for the International
     Division has been concentrated in the Company's joint ventures as well as
     further expansion of existing plastic cap production in European
     metal facilities. Spending for the Plastics Division declined from $113.2
     million in 1994 to $87.6 million in 1995.  Major spending included
     continued expansion of existing products to meet customer requirements,
     specifically single-serve PET preform and bottle lines.

     Cash provided from financing activities increased marginally as higher
     uses of cash in operations was offset by reduced spending in investing
     activities.  The cash provided from long-term debt was generated by the
     Company's sale of $300.0 million of public debt securities in January 1995.
     These funds were used to pay down short-term indebtedness. Working capital
     of $197.1 million represented an increase of $74.5 million and $188.8
     million, respectively, over December 31, 1994 working capital of $122.6
     million and June 30, 1994 working capital of $8.3 million. 

     Total debt, net of cash and cash equivalents, at June 30, 1995 was
     $2,170.0 million and represented an increase of 21.8% against the December
     1994 level of $1,781.8 million and 26.3% against the June 30, 1994 level
     of $1,718.8 million.  Total debt, net of cash and cash
     equivalents, as a percentage of total capitalization was 58.0% at
     June 30, 1995 as compared to 55.3% at December 31, 1994 and 54.7% at
     June 30, 1994. The increase in total debt to total capitalization
     is primarily due to the seasonal build-up of receivables and inventories
     and the increases in raw material costs as compared to 1994. The
     Company continues to fund its working capital requirements on a short-term
     basis primarily through the issuance of commercial paper.  The
     Company is actively pursuing a reduction in the amount of working
     capital which it must employ to support its business activities worldwide.




15
                         Crown Cork & Seal Company, Inc.


     Item 2.   Management's Discussion and Analysis (Continued) 

     As described in the Company's Current Report on Form 8-K dated
     May 22, 1995, the Company entered into an Exchange Offer Agreement,
     dated as of May 22, 1995 (the "Agreement"), with Compagnie Generale
     d' Industrie et de Participations, a French  societe anonyme ("CGIP").
     Pursuant to the Agreement and subject to the terms and conditions thereof,
     the Company has agreed to make (or cause a wholly-owned subsidiary of the
     Company to make) a public exchange offer (the "Offer") for all the
     outstanding shares of common stock, (the "CMB Common Stock"), of
     CarnaudMetalbox, a French societe anonyme ("CMB"), and CGIP has agreed to
     tender all shares of CMB Common Stock beneficially owned by CGIP pursuant
     to the Offer and to elect irrevocably to receive only Units
     (consisting of a combination of Company common stock and 4.5% cumulative
     convertible preferred stock) in consideration for such shares.

     The Company intends to obtain the funds necessary to finance the cash
     portion of the Offer pursuant to an acquisition facility.  The Company
     anticipates that the indebtedness incurred under such a facility will
     be repaid from funds generated internally by the Company and its
     subsidiaries, through additional borrowings, proceeds
     from asset dispositions, possible equity offerings or a combination of
     two or more such sources.

     The foregoing description of the Agreement is qualified in its entirety
     by reference to the Company's Current Report on Form 8-K dated
     May 22, 1995, and the Agreement (including the Annexes thereto), which
     has been filed as Exhibit 2.1 to the Form 8-K.






16
                    Crown Cork & Seal Company, Inc.


                    PART II - OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security-Holders

          The Company's Annual Meeting of Shareholders was held on April 27,
          1995.  The matters voted upon and the results of such votes are set
          forth in Part II, Item 4 of the Company's Quarterly Report
          on Form 10-Q for the quarter ended March 31, 1995 and such Item 4
          is incorporated herein by reference.

Item 5.   Other Information

          The Company's Board of Directors has declared a dividend distribution
          of one common stock purchase right (the "Rights") for each
          outstanding share of the Company's common stock, to shareholders
          of record at the close of business on August 10, 1995.  Each Right
          entitles the registered holder to purchase from the Company under
          certain specified circumstances one share of common stock (or in
          certain circumstances, cash, property or other securities of the
          Company) at a purchase price of $200, subject to adjustment.  The
          description and terms of the Rights are set forth in a Rights
          Agreement (the "Rights Agreement") between the Company and First
          Chicago Trust Company of New York, the Rights Agent.  The Rights
          Agreement, as well as certain other documents related to the Rights,
          are filed as exhibits to the Company's registration statement
          on Form 8-A filed with the Securities and Exchange Commission
          on August 10,1995 (the "Form 8-A").  The foregoing description
          of the Rights and the Rights Agreement is qualified in its entirety
          by reference to the Form 8-A and the Rights Agreement filed
          as Exhibits 1 and 2 to the Form 8-A.




17
                            Crown Cork & Seal Company, Inc.


Item 6.   Exhibits and Reports on Form 8-K

     (a.) Exhibits

       2.a Exchange Offer Agreement, dated as of May 22, 1995, between Crown
           Cork & Seal Company, Inc., and Compagnie Generale d' Industrie
           et de Participations (incorporated by reference to Exhibit 2.1 of
           the Registrant's Current Report on Form 8-K dated May 22, 1995
           (File No. 1-2227)).

       3.  By-laws of the Registrant as amended by the Company's Board of
           Directors on July 27, 1995.

       4.  Rights Agreement dated as of August 7, 1995 between Crown Cork & Seal
           Company, Inc., and First Chicago Trust Company of New York
           (incorporated by reference to Exhibit 1 of Registrant's Form 8-A
           dated August 10, 1995 (File No. 1-2227)).

       10.a  1994 Stock - Based Incentive Compensation Plan (incorporated by
             reference to Exhibit 10.g of Registrant's Annual Report on
             Form 10-K for the year ended December 31, 1994 (File No. 1-2227)).

       10.b  Crown Cork & Seal Company, Inc. Deferred Compensation Plan for
             Directors, dated as of October 27, 1994.

       10.c  Crown Cork & Seal Company, Inc. Pension Plan for Outside Directors,
             dated as of October 27, 1994.

       11. Statement re: Computation of per share earnings

       27. Financial Data Schedule

 

18

                             Crown Cork & Seal Company, Inc.




     (b)  Reports on Form 8-K

          On May 22, 1995, the Registrant filed a Current Report on Form 8-K for
          the following event:

          The Company reported under Item 5 - Other Events that it had entered
          into the Agreement with CGIP with respect to the Offer for all of
          the outstanding CMB Common Stock.
























19

                        Crown Cork & Seal Company, Inc.



                             SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                  Crown Cork & Seal Company, Inc.  
                                  Registrant                                  


                                  By: /s/ Timothy J. Donahue     
                                     Timothy J. Donahue                 
                                     Vice President and Controller      


Date: August 11, 1995