SECURITIES and EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934


                       FOR THE QUARTER ENDED JUNE 30, 2001

                          Commission File Number 1-134


                           CURTISS-WRIGHT CORPORATION
             (Exact name of Registrant as specified in its charter)


               Delaware                                      13-0612970
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                           Identification No.)


          1200 Wall Street West
            Lyndhurst, New Jersey                             07071
(Address of principal executive offices)                   (Zip Code)


                                 (201) 896-8400
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

Yes       X                No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock, par value $1.00 per share: 10,071,840 shares (as of July 13, 2001)


                                  Page 1 of 23








                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

                                TABLE of CONTENTS




                                                                       PAGE

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements:

                  Consolidated Balance Sheets                            3

                  Consolidated Statements of Earnings                    4

                  Consolidated Statements of Cash Flows                  5

                  Consolidated Statements of Stockholders' Equity        6

                  Notes to Consolidated Financial Statements           7 - 13

Item 2 - Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                 14 - 20

Item 3 - Quantitative and Qualitative Disclosures about Market Risk      21

          Forward-Looking Information                                    21

PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K                                22

Signatures                                                               23





















                         PART I - FINANCIAL INFORMATION
                          Item 1 - Financial Statements
                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                             (UNAUDITED)
                                              June 30,          December 31,
                                                2001                2000
                                             ------------       ------------
Assets
     Current Assets:
       Cash and cash equivalents             $    13,288         $    8,692
       Short-term investments                     53,866             62,766
       Receivables, net                           73,492             67,815
       Inventories, net                           49,462             50,002
       Deferred income taxes                       9,529              9,378
       Other current assets                        3,924              3,419
                                             ------------       ------------
         Total current assets                    203,561            202,072
                                             ------------       ------------
     Property, plant and equipment, at cost      251,797            246,896
     Less: Accumulated depreciation              160,070            156,443
                                             ------------       ------------
     Property, plant and equipment, net           91,727             90,453
     Prepaid pension costs                        64,447             59,765
     Goodwill                                     46,370             47,543
     Other assets                                  9,038              9,583
                                             ------------       ------------
         Total Assets                          $ 415,143           $409,416
                                             ============       ============
Liabilities
     Current Liabilities:
       Current portion of long-term debt       $       0         $   5,347
       Dividends payable                           1,302                 0
       Accounts payable                           13,490            13,766
       Accrued expenses                           15,769            19,389
       Income taxes payable                        4,519             4,157
       Other current liabilities                   7,387             9,634
                                             ------------       -----------
         Total current liabilities                42,467            52,293
     Long-term debt                               21,208            24,730
     Deferred income taxes                        24,567            21,689
     Other liabilities                            22,097            20,480
                                             ------------       -----------
         Total Liabilities                       110,339           119,192
                                             ------------       -----------
Stockholders' Equity
     Common stock, $1 par value                   15,000            15,000
     Capital surplus                              50,360            51,506
     Retained earnings                           428,937           411,866
     Unearned portion of restricted stock            (14)              (22)
     Accumulated other comprehensive income       (9,216)           (5,626)
                                             ------------        ----------
                                                 485,067           472,724
     Less:  Cost of treasury stock               180,263           182,500
                                             ------------        ----------
         Total Stockholders' Equity              304,804           290,224
                                             ------------        -----------
         Total Liabilities and Stockholders'
           Equity                              $ 415,143           $409,416
                                            =============        ===========

                 See notes to consolidated financial statements.


                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
                      (In thousands except per share data)




                                                   Three Months Ended June 30,               Six Months Ended June 30,
                                                      2001           2000 (1)                  2001           2000 (1)
                                                                                                 
Net sales                                          $86,604             $83,050             $166,521          $165,287
Cost of sales                                       53,767              52,579              103,673           105,887
                                                   --------            --------            ---------         ---------
    Gross profit                                    32,837              30,471               62,848            59,400

Research & development costs                         1,025                 867                1,922             1,599
Selling expenses                                     4,487               4,932                9,080             9,688
General and administrative expenses                 14,134              12,542               27,472            23,777
Environmental expenses
    (recoveries), net                                  125              (1,899)                  43            (1,782)
                                                   --------            --------            ---------         ---------
    Operating income                                13,066              14,029               24,331            26,118

Investment income, net                                 650                 514                1,493             1,019
Rental income, net                                   1,111                 890                1,854             2,050
Pension income, net                                  2,343               2,341                4,687             4,085
Other income (expenses), net                           128                 (75)                 (39)             (107)
Interest expense                                      (396)               (396)                (645)             (772)
                                                   --------            --------            ---------         ---------
Earnings before income taxes                        16,902              17,303               31,681            32,393
Provision for income taxes                           6,437               6,659               11,997            12,520
                                                  ---------            --------            ---------         ---------
Net earnings                                       $10,465             $10,644             $ 19,684          $ 19,873
                                                  =========            ========            =========         =========

Basic earnings per common share                      $1.04               $1.06                $1.96             $1.98
                                                  =========            ========            =========         =========
Diluted earnings per common share                    $1.02               $1.05                $1.92             $1.96
                                                  =========            ========            =========         =========

Dividends per common share                           $0.13               $0.13                $0.26             $0.26
                                                  =========            ========            =========         =========
Weighted average shares outstanding:
Basic                                               10,059              10,017               10,049           10,017
Diluted                                             10,269              10,114               10,259           10,114




                 See notes to consolidated financial statements.

(1) Certain prior year  information has been  reclassified to conform to current
presentation.











                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (In thousands)



                                                                                              Six Months Ended June 30,
                                                                                              2001               2000 (1)
                                                                                                          
Cash flows from operating activities:
  Net earnings                                                                            $  19,684              $19,873
                                                                                          -----------           ---------
 Adjustments to reconcile net earnings to
    net cash provided by operating activities
   (net of businesses acquired):
   Depreciation and amortization                                                              7,460                7,114
   Net gains on short-term investments                                                          (50)                 (66)
   Net gain on sale of asset                                                                    (26)                   0
   Non-cash pension income                                                                   (4,687)              (4,085)
   Increase in deferred taxes, net                                                            2,727                4,080
   Changes in operating assets and liabilities:
       Proceeds from sales of trading securities                                            160,389               80,946
       Purchases of trading securities                                                     (151,439)             (92,543)
       (Increase) decrease in receivables                                                    (5,992)               3,596
       Decrease in inventories                                                                1,760                  976
       Increase in progress payments                                                            767                  696
       Decrease in accounts payable and accrued expenses                                     (5,712)                (247)
       Increase (decrease) in income taxes payable                                              362               (2,179)
   (Increase) decrease in other assets                                                         (331)               1,113
   Decrease in other liabilities                                                             (2,104)              (7,701)
   Other, net                                                                                     8                   52
                                                                                          ----------             --------
         Total adjustments                                                                    3,132               (8,248)
                                                                                          ----------             --------
        Net cash provided by operating activities                                            22,816               11,625
                                                                                          ----------             --------
Cash flows from investing activities:
   Proceeds from sales of property, plant and equipment                                         468                  613
   Additions to property, plant and equipment                                                (6,262)              (3,265)
   Acquisition of new business                                                               (1,525)                   0
                                                                                          ----------             --------
        Net cash used in investing activities                                                (7,319)              (2,652)
                                                                                          ----------             --------
Cash flows from financing activities:
   Debt repayments                                                                           (7,751)              (5,782)
   Dividends Paid                                                                            (1,305)              (1,305)
   Proceeds from the exercise of stock options                                                1,094                  196
   Common stock repurchases                                                                      (3)              (1,489)
                                                                                          ----------            ---------
        Net cash used in financing activities                                                (7,965)              (8,380)
                                                                                          ----------            ---------
Effect of foreign exchange rate changes                                                      (2,936)              (1,195)
                                                                                          ----------            ---------
Net  increase (decrease) in cash and cash equivalents                                         4,596                 (602)
Cash and cash equivalents at beginning of period                                              8,692                9,547
                                                                                         -----------            ---------
Cash and cash equivalents at end of period                                               $   13,288             $  8,945
                                                                                         ===========            =========


                 See notes to consolidated financial statements.

(1) Certain prior year  information has been  reclassified to conform to current
presentation.





                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)
                                 (In thousands)



                                                                                Unearned         Accumulated
                                                                               Portion of           Other
                                      Common        Capital      Retained      Restricted      Comprehensive       Treasury
                                       Stock        Surplus      Earnings         Stock            Income           Stock
                                                                                                   
December 31, 1999                       $15,000        $51,599     $376,006           ($24)            ($2,622)      $181,604

Net earnings                                                         41,074
Common dividends                                                     (5,214)
Restricted Stock Issued                                      1                         (15)                               (14)
Common stock repurchased                                                                                                1,489
Stock options exercised, net                               (94)                                                          (579)
Amortization of earned portion
of restricted stock                                                                     17
Translation adjustments, net                                                                            (3,004)
                                        -------        --------    ---------          -----             -------      ---------
December 31, 2000                        15,000         51,506      411,866            (22)             (5,626)       182,500

Net earnings                                                         19,684
Common dividends                                                     (2,613)
Restricted Stock Issued
Common stock issued
Common stock repurchased                                                                                                    3
Stock options exercised, net                            (1,146)                                                        (2,240)
Amortization of earned                                                                   8
portion                  of
restricted stock
Translation adjustments, net                                                                            (3,590)
                                        --------       --------    ---------         ------            --------       ---------
June 30, 2001                           $15,000        $50,360     $428,937           ($14)            ($9,216)       $180,263
                                        ========       ========    =========         ======            ========       =========



                 See notes to consolidated financial statements.


                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.   BASIS OF PRESENTATION

         Curtiss-Wright  Corporation and its subsidiaries (the "Corporation") is
         a diversified  multi-national  manufacturing  and service  concern that
         designs,  manufactures and repairs precision components and systems and
         provides highly engineered  services to the aerospace,  ground defense,
         automotive,  shipbuilding, oil, petrochemical,  agricultural equipment,
         railroad, power generation,  metalworking and fire & rescue industries.
         Operations  are  conducted  through  nine   manufacturing   facilities,
         thirty-nine  metal  treatment  service  facilities  and four  component
         repair locations.

         The  information   furnished  in  this  report  has  been  prepared  in
         conformity with generally  accepted  accounting  principles and as such
         reflects all  adjustments,  consisting  primarily  of normal  recurring
         accruals, which are, in the opinion of management, necessary for a fair
         statement  of the  results  for  the  interim  periods  presented.  The
         unaudited   consolidated   financial   statements  should  be  read  in
         conjunction  with  the  consolidated  financial  statements  and  notes
         thereto included in the Corporation's  2000 Annual Report on Form 10-K.
         The results of operations for these interim periods are not necessarily
         indicative  of  the  operating   results  for  a  full  year.   Certain
         reclassifications of 2000 amounts have been made in order to conform to
         the current presentation.


2.       ACQUISITIONS

         On March 23, 2001,  the  Corporation  acquired the operating  assets of
         Solent  &  Pratt  Ltd.  Solent  &  Pratt  is  a  manufacturer  of  high
         performance  butterfly  valves  and has been a global  supplier  to the
         petroleum,  petrochemical,  chemical and process industries for over 40
         years.  The  operations  are  located  in  Bridport,  England  and will
         continue to operate under the Solent & Pratt name.

         The Solent & Pratt  butterfly valve product line  complements  products
         the Corporation  currently offers to its existing markets. The addition
         also provides Curtiss-Wright with a European manufacturing presence for
         its Flow Control  business  segment and  strengthens  its  distribution
         capabilities in that region.

         The Corporation purchased the assets and assumed certain liabilities of
         Solent & Pratt for approximately  $1.5 million in cash. The acquisition
         was  accounted  for as a purchase  in the first  quarter  of 2001.  The
         excess of the  purchase  price  over the fair  value of the net  assets
         acquired is currently  estimated at $1.2 million and is being amortized
         over 30 years.





                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

3.       RECEIVABLES

         Receivables  at June 30, 2001 and  December  31, 2000  include  amounts
         billed  to  customers  and  unbilled  charges  on  long-term  contracts
         consisting  of  amounts  recognized  as sales but not  billed as of the
         dates presented. Substantially all unbilled receivables are expected to
         be billed and collected  within a year. The  composition of receivables
         is as follows:


                                                     (in thousands)
                                             ----------------------------------
                                              June 30,           December 31,
                                               2001                  2000
                                             --------            ----------
Accounts receivable, billed                  $59,544              $60,927
   Less: progress payments applied              (352)              (1,508)
                                             --------            ----------
                                              59,192               59,419
                                             --------            ----------
Unbilled charges on long-term contracts       24,427               18,090
   Less: progress payments applied            (8,710)              (7,040)
                                             --------            ----------
                                              15,717               11,050
                                             --------            ----------
Allowance for doubtful accounts               (1,417)              (2,654)
                                             --------            ----------
Receivable, net                              $73,492              $67,815
                                             ========            ==========



4.       INVENTORIES

         Inventories are valued at the lower of cost (principally  average cost)
         or market. The composition of inventories at June 30, 2001 and December
         31, 2000 is as follows:

                                                       (In thousands)
                                             ----------------------------------
                                              June 30,             December 31,
                                               2001                   2000
                                             -----------         --------------
Raw materials                                  $12,952               $11,955
Work-in-process                                  2,075                10,815
Finished goods/component parts                   2,783                32,621
Inventoried costs related to US government
and other long-term contracts                    4,399                 5,961
                                             -----------          -------------
Gross inventory                                 62,209                61,352
  Less: inventory reserves                     (11,195)              (10,944)
  Less: progress payments                       (1,552)                 (406)
                                            ------------          ------------
Inventories, net                               $49,462               $50,002
                                            ============          ============



                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


5.       ENVIRONMENTAL MATTERS

The      Corporation   establishes  a  reserve  for  a  potential  environmental
         responsibility   when  it  concludes  that  a  determination  of  legal
         liability is probable,  based upon the advice of counsel. Such amounts,
         if quantified, reflect the Corporation's estimate of the amount of that
         liability.  If only a range of potential liability can be estimated,  a
         reserve will be established at the low end of that range. Such reserves
         represent the current value of anticipated  remediation  not reduced by
         any potential  recovery from  insurance  carriers or through  contested
         third-party legal actions, and are not discounted for the time value of
         money.

         The   Corporation   is  joined   with  many  other   corporations   and
         municipalities as potentially responsible parties (PRPs) in a number of
         environmental  cleanup sites,  which include but are not limited to the
         Sharkey  landfill  superfund  site,  Parsippany,  New Jersey;  Caldwell
         Trucking Company superfund site, Fairfield,  New Jersey; Pfohl Brothers
         landfill site,  Cheektowaga,  New York;  Chemsol,  Inc. superfund site,
         Piscataway, New Jersey; and Amenia landfill site, Amenia, New York.

         The Corporation believes that the outcome of any of these matters would
         not have a  material  adverse  effect on the  Corporation's  results of
         operations or financial condition.




                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

6.       SEGMENT INFORMATION

         The  Corporation   conducts  its  business   operations  through  three
         segments: Motion Control, Metal Treatment and Flow Control.




                                                                       (In thousands)
                                                            Three Months Ended June 30, 2001

                                 Motion      Metal       Flow          Segment       Corporate     Consolidated
                                 Control     Treatment   Control       Total         & Other       Total
                                                                                 
Revenue from external
customers                        $35,728     $27,049     $23,827       $86,604       $   0         $86,604
Intersegment revenues                  0         124           0           124        (124)              0
Segment operating Income           5,999       4,917       2,683        13,599        (533)         13,066





                                                                      (In thousands)
                                                            Three Months Ended June 30, 2000

                                 Motion      Metal       Flow          Segment       Corporate     Consolidated
                                 Control     Treatment   Control       Total         & Other(1)    Total
                                                                                 
Revenue from external
customers                        $32,306     $26,477     $24,267       $83,050       $   0         $83,050
Intersegment revenues                  0         143           0           143        (143)              0
Segment operating Income (1)       5,109       5,391       1,900        12,400       1,629          14,029



(1) Operating income for corporate and other includes  environmental  recoveries
of $1.9 million, net of expenses.

Reconciliation:                                        (In thousands)
                                                     Three months ended
                                         June 30, 2001            June 30, 2000
                                         -------------            -------------

Total operating income                        $13,066                 $14,029
Investment income, net                            650                     514
Rental income, net                              1,111                     890
Pension income, net                             2,343                   2,341
Other income (expense), net                       128                     (75)
Interest expense                                 (396)                   (396)
                                              --------               --------
Earnings before income taxes                  $16,902                $ 17,303
                                              ========               ========




                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)



                                                                         (In thousands)
                                                               Six Months Ended June 30, 2001

                                 Motion        Metal           Flow           Segment        Corporate      Consolidated
                                 Control       Treatment       Control        Total          & Other        Total
                                                                                          
Revenue from external
customers                        $65,685       $54,921         $45,915        $166,521       $     0        $166,521
Intersegment revenues                  0           230               0             230          (230)              0
Segment operating income          10,582        10,380           3,902          24,864          (533)         24,331
Segment assets                    98,229        81,607          90,149         269,985        145,158        415,143





                                                                       (In thousands)
                                                               Six Months Ended June 30, 2000

                                 Motion        Metal           Flow           Segment        Corporate      Consolidated
                                 Control       Treatment       Control        Total          & Other (1)    Total
                                                                                          
Revenue from external
customers                        $59,650       $54,701         $50,936        $165,287       $      0       $165,287
Intersegment revenues                  0           301               0             301           (301)             0
Segment operating Income           6,518        12,223           4,445          23,186          2,932         26,118
Segment assets                   109,703        82,544          84,107         276,354        113,900        390,254



(1) Operating  income for  corporate and other  includes a $2.8 million gain for
the curtailment of  postretirement  benefits  associated with the closing of the
Fairfield,  NJ  facility  and net  environmental  recoveries  of  $1.9  million,
partially offset by accrued post employment costs of $.7 million.

Reconciliation:
                                                         (In thousands)
                                                       Six months ended
                                        June 30, 2001             June 30, 2000
                                        -------------             -------------

Total operating income                       $24,331                 $26,118
Investment income, net                         1,493                   1,019
Rental income, net                             1,854                   2,050
Pension income, net                            4,687                   4,085
Other expense, net                               (39)                   (107)
Interest expense                                (645)                   (772)
                                             --------               ---------
Earnings before income taxes                 $31,681                 $32,393
                                             ========               =========






                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)

8.  COMPREHENSIVE INCOME

         Total comprehensive income is as follows:


                                                                               (In thousands)
                                                         Three Months Ended                     Six Months Ended
                                                 -----------------------------------    ----------------------------------
                                               June 30, 2001      June 30, 2000         June 30, 2001         June 30, 2000
                                               -------------      -------------         -------------         -------------
                                                                                                    
           Net earnings                           $10,465             $10,644             $19,684               $19,873
           Foreign currency translations           (1,364)               (479)             (3,590)                (356)
                                                 ---------            --------            --------              --------
           Total comprehensive income             $ 9,101             $10,165             $16,094               $19,517
                                                 =========            ========            ========              ========



 9.  EARNINGS PER SHARE

         The Corporation accounts for its earnings per share (EPS) in accordance
         with Statement of Financial Accounting Standards No. 128, "Earnings per
         Share" (SFAS No. 128).  Diluted  earnings per share were computed based
         on  the  weighted  average  number  of  shares   outstanding  plus  all
         potentially  dilutive common shares issuable for the periods.  Dilutive
         common  shares  for the three and six months  ended June 30,  2001 were
         210,000,  and for the three and six  months  ended  June 30,  2000 were
         97,000.

10.  CONTINGENCIES AND COMMITMENTS

         The Corporation's  Drive Technology  subsidiary  located in Switzerland
         entered into sales agreements with two European  defense  organizations
         which  contained  offset  obligations  to purchase  approximately  43.0
         million  Swiss  francs  of  product  from  suppliers  of  two  European
         countries  over  multi-year  periods which expire in 2005 and 2007. The
         agreements  contain a penalty of 5% of the unmet  obligation at the end
         of the term of the agreements.

         The  Corporation  expects to fully comply with both  obligations  under
         these agreements.



11.  ACCOUNTING FOR DERIVATIVES AND HEDGING ACTIVITIES

         The  Corporation   adopted  Financial   Accounting   Standard  No.  133
         "Accounting for Derivatives and Hedging  Activities"  effective January
         1, 2001.  The adoption of this  standard had no material  effect on the
         Corporation's  results of operation or financial  condition  due to its
         limited use of derivatives.




                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                   (UNAUDITED)


12.  RECENTLY ISSUED ACCOUNTING STANDARDS

         In July 2001, the Financial Accounting Standards Board issued Statement
         of  Financial   Accounting   Standard   ("SFAS")  No.  141,   "Business
         Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets".
         SFAS No. 141, which requires all business  combinations to be accounted
         for under the purchase method of accounting,  is effective for business
         combinations initiated after June 30, 2001. Under the new rules of SFAS
         No. 142,  goodwill  will no longer be amortized  but will be subject to
         annual  impairment  tests  in  accordance  with the  statements.  Other
         intangible  assets will  continue  to be  amortized  over their  useful
         lives.  SFAS No. 142 is  effective  for fiscal  years  beginning  after
         December  15, 2001.  Accordingly,  the  Corporation  will apply the new
         rules on accounting for goodwill and other intangible  assets beginning
         in the  first  quarter  of 2002.  Application  of the  non-amortization
         provisions of the  statement is not expected to have a material  effect
         on the Corporation's financial statements.  The Corporation has not yet
         determined  what the effect of these tests will be on the  earnings and
         financial position of the Corporation.








                                 PART I - ITEM 2
                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
                  FINANCIAL CONDITION and RESULTS of OPERATIONS

RESULTS of OPERATIONS
Quarter Ended June 30, 2001

         Sales for the second  quarter of 2001  increased 4% from the prior year
to $86.6 million. New orders in the current quarter increased to $103.9 million,
13% above the prior year quarter,  and backlog was 11% lower, at $187.2 million.
The  increase  in  sales in 2001  was  attributable  to  higher  demand  for our
aerospace OEM and global  defense  products as well as products  provided to the
oil  &  gas  markets,   offset  partially  by  softening  in  automotive-related
businesses,  lower demand in the aerospace  overhaul and repair  services market
and unfavorable foreign exchange rates.

         Operating  income for the  Corporation  was $13.1 million in the second
quarter of 2001, 7% lower than operating  income of $14.0 million for the second
quarter of 2000.  However,  during the second quarter of 2000,  the  Corporation
recorded several unusual items, which added $1.9 million to operating income, as
outlined in the table below.  Excluding  the effects of these items,  normalized
operating income amounted to $12.1 million for the second quarter of 2000. Thus,
the 2001  operating  income of $13.1  million,  when compared to the  normalized
operating  income  of $12.1  million  in  2000,  resulted  in an 8%  improvement
year-to-year.  This  performance  was due to  higher  margins  resulting  from a
favorable   sales  mix  and  the   realization   of  the   benefits   of  profit
improvement/cost  reduction  programs,  offset partially by unfavorable  foreign
exchange rates,  higher energy costs and start-up related expenses for new metal
treatment facilities.

         Net  earnings  for the  Corporation  were $10.5  million,  or $1.02 per
diluted share in the second quarter of 2001, slightly lower than net earnings of
$10.6 million, or $1.05 per diluted share for the second quarter of 2000. During
the second quarter of 2000, the  Corporation  recorded  several unusual items as
outlined  in the table  below,  which added $1.2  million,  or $0.11 per diluted
share,  to net earnings.  Excluding the effects of these items,  normalized  net
earnings  amounted to $9.5 million,  or $0.94 per diluted share,  for the second
quarter of 2000, as compared to $10.5 million, or $1.02 per diluted share in the
second quarter of 2001.  Therefore,  on a normalized basis, net earnings for the
second quarter of 2001 increased 10% over the same period of 2000.







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, Continued


RESULTS of OPERATIONS
Six Months Ended June 30, 2001

         Sales for the first half of 2001 increased  slightly to $166.5 million,
as compared  $165.3  million for the same prior year period.  New orders totaled
$170.7 million, 5% above the same six-month period of last year. The increase in
sales in 2001 was attributable to higher demand for our aerospace OEM and global
defense products as well as products  provided to the oil & gas markets,  offset
partially  by softening in  automotive-related  businesses,  lower demand in the
aerospace  overhaul and repair services market and unfavorable  foreign exchange
rates.

         Operating  income for the  Corporation  was $24.3 million for the first
six months of 2001, down 7% from operating  income of $26.1 million for the same
prior year  period.  However,  during 2000,  the  Corporation  recorded  several
unusual  items,  which added $3.9 million to  operating  income.  Excluding  the
effects of these items,  normalized  operating  income amounted to $22.2 million
for the  first six  months of 2000.  Thus,  the 2001  operating  income of $24.2
million,  when compared to the normalized  operating  income of $22.2 million in
2000,  resulted in a 10% improvement  year to year. This  performance was due to
higher margins  resulting from a favorable  sales mix and the realization of the
benefits of profit  improvement/cost  reduction  programs,  offset  partially by
unfavorable  foreign  exchange  rates,  higher  energy  costs and some  start-up
related expenses for new metal treatment facilities.

         Net  earnings  for the first six  months of 2001 of $19.7  million,  or
$1.92 per diluted share,  was slightly lower than net earnings of $19.9 million,
or $1.96 per share, for the first six months of 2000. In addition to the unusual
items  recorded in the second  quarter of 2000,  as noted above and in the table
below,  results  for the first six months of 2000 also  benefited  from  unusual
items  recorded in the first quarter of 2000 which added $1.2 million,  or $0.12
per  diluted  share to net  earnings.  Excluding  the  effects  of these  items,
normalized  net  earnings  for the first six  months of 2000  amounted  to $17.5
million,  or $1.73 per diluted  share.  Therefore,  on a normalized  basis,  net
earnings for the first six months of 2001  increased 13% over the same period of
2000.







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, Continued


                       NORMALIZED EARNINGS SUMMARY-QUARTER

                                             Quarter Ended June 30, 2001
                                       ---------------------------------------
                                       OPERATING        NET          DILUTED
                                         INCOME      EARNINGS        EARNINGS
                                                                     PER SHARE

As Reported                             $13,066      $10,465          $1.02
Unusual Items                                 0            0           0.00
                                        -------      -------          ------
Normalized                              $13,066      $10,465          $1.02
                                        =======      =======          ======

                                             Quarter Ended June 30, 2000
                                        ---------------------------------------
As Reported                             $14,029      $10,644          $1.05
Unusual Items:
     Insurance settlements, net          (3,643)      (2,235)         (0.22)
     Environmental costs                  1,747        1,072           0.11
                                        --------     --------         ------
Normalized                              $12,133      $ 9,481          $0.94
                                        ========     ========         ======

                     NORMALIZED EARNINGS SUMMARY-SIX MONTHS

                                       OPERATING      NET           DILUTED
                                         INCOME     EARNINGS        EARNINGS
                                                                   PER SHARE

                                           Six Months Ended June 30, 2001
                                        -------------------------------------
As Reported                             $24,331      $19,684          $1.92
Unusual Items                                 0            0           0.00
                                        -------      -------          -----
Normalized                              $24,331      $19,684          $1.92
                                        =======      =======          =====

                                           Six Months Ended June 30, 2000
                                        ------------------------------------
As Reported                             $26,118      $19,873          $1.96
Unusual Items:
     Insurance settlements, net          (3,643)      (2,235)         (0.22)
     Environmental costs                  1,747        1,072           0.11
     Postretirement benefits curtailment (2,767)      (1,692)         (0.17)
     Post employment & other costs          720          440           0.05
                                        --------     --------         ------
Normalized                              $22,175      $17,458          $1.73
                                        ========     ========         ======




                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, Continued

Operating Performance
Motion Control
         Sales for the  Corporation's  Motion  Control  segment  improved 11% to
$35.7  million  and 10% to $65.6  million  in the second  quarter  and first six
months of 2001, respectively, from $32.3 million and $59.6 million in the second
quarter and first six months of 2000,  respectively.  Sales improvements for the
quarter  were largely a result of higher  sales for the F-22  military  aircraft
program and earlier than  anticipated  shipments  on the Boeing 737 program.  In
addition,  the  Drive  Technology  business  showed  strong  growth  in sales as
compared to the second quarter of 2000.  Sales of aerospace  repair and overhaul
services  for the second  quarter of 2001 were lower than the second  quarter of
2000 due primarily to continued softening in demand for these services.

         Operating  income for the Motion  Control  segment of $6.0  million and
$10.6  million  for the second  quarter  and first  half of 2001,  respectively,
showed improvements from the same periods of last year. Operating income for the
second  quarter of 2001  improved 17% and for the first half of 2001 by 62% from
the same periods in 2000. The 2001 performance was due mainly to the realization
of the benefits resulting from facility  consolidations,  increased shipments of
higher margin OEM products, offset partially by softened demand in the component
overhaul and repair business.

Metal Treatment
         Sales for the  Corporation's  Metal  Treatment  segment  totaled  $27.0
million and $54.9  million for the second  quarter and first six months of 2001,
respectively,  improving  slightly when compared with sales of $26.5 million and
$54.7  million  for the  respective  periods  of 2000.  Year-to-date  sales were
slightly  higher  than the prior year  despite  the  negative  impact of foreign
currency  translation.  Sales of shot-peening services increased slightly due to
improvements  in the  aerospace  and oil & gas  markets,  which  were  offset by
softness in automotive markets.

         Operating  income for the Metal  Treatment  segment of $4.9 million for
the second  quarter of 2001 showed a 9% decline from the same prior year period.
For the first six months of 2001, operating income of $10.4 million was down 15%
from the  comparable  period of 2000.  For the six months  ended June 30,  2001,
slight  improvements  in valve  operations  were offset by lower  income at both
shot-peening  and heat  treating  operations.  For the second  quarter and first
half, operating income was adversely affected by foreign currency translation by
$0.5 million and $0.8 million, respectively, when compared to rates that existed
in the same periods of 2000.  Start up costs  associated with a new facility and
an  acquisition  completed in December of last year,  softness in the automotive
sector and higher energy costs also negatively affected operating income.


                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, Continued

Flow Control

         The  Corporation's  Flow Control  segment posted sales of $23.8 million
for the second  quarter and $45.9  million for the first half of 2001,  compared
with sales of $24.3 million and $50.9 million reported in the respective periods
of 2000.  Lower sales during the second  quarter and the first half of 2001 were
primarily the result of the slowdown in the  automotive  and heavy truck markets
and the sale of a distributor  operation that was formerly part of this business
segment. This was offset partially by the strong demand in the petrochemical and
oil & gas markets, primarily for maintenance,  repair and overhaul applications.
Military sales were essentially level with the respective prior year periods.

         Operating  income in the second quarter of 2001 was $0.8 million or 41%
higher  than the same  period of 2000.  Higher  margins  on parts  sales for the
petrochemical  and  oil  &  gas  markets,  the  elimination  of  overhead  costs
associated  with the disposal of a  distribution  operation and  stringent  cost
containment  efforts,  were partially  offset by lower volume and margins in the
automotive and heavy truck markets. Operating income for the first six months of
2001 was 12% lower than the same period of 2000.

Corporate and Other

         The Corporation had a non-segment operating loss of $0.5 million during
the second  quarter  2001 as compared to $1.6 million of  non-segment  operating
income in the same period of the prior year. During the second quarter 2001, the
Corporation  incurred costs in connection  with the proposed  re-capitalization,
which were partially offset by a small environmental  insurance  settlement.  In
the second quarter 2000, the  Corporation  recognized  operating  income of $1.6
million,  of which $1.9 million was due to the  recognition  of a curtailment of
postretirement  benefits  partially  offset  by  non-recurring   post-employment
expenses (see table above).

         Results  for the first  half of 2001 also  reflect  the  incurrence  of
re-capitalization  costs,  offset partially by a small  environmental  insurance
settlement.  Results for the first half of 2000 included $3.9 million reflecting
the recognition of the curtailment of  postretirement  benefits  associated with
the  closing  of the  Fairfield,  New  Jersey  facility,  and net  environmental
insurance  settlements,  offset by  non-recurring  post-employment  expenses and
environmental costs.

Other Revenues and Costs
         For  the  second  quarter  of  2001,  the   Corporation   recorded  net
non-operating  income of $4.2  million  compared  to $3.7  million in the second
quarter  of 2000.  Higher net rental  income  and higher net  investment  income
contributed to the increase.  For the first six months of 2001 net non-operating
income  totaled  $8.0  million as compared to $7.0 million in the same period of
2000.  Contributing to this increase was higher pension  income,  reflecting the
higher  overfunded  status of the  Corporation's  pension  plan and  higher  net
investment income, offset partially by lower net rental income.


                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, Continued

CHANGES IN FINANCIAL CONDITION:

Liquidity and Capital Resources:

         The Corporation's  working capital was $161.1 million at June 30, 2001,
8% above working  capital at December 31, 2000 of $149.8  million.  The ratio of
current  assets to current  liabilities  improved to 4.79 to 1 at June 30, 2001,
compared with a ratio of 3.86 to 1 at December 31, 2000.

         Cash, cash equivalents and short-term investments totaled $67.2 million
in aggregate at June 30,  2001,  a 6% decrease  from $71.5  million at the prior
year-end.  During  the first six  months of 2001,  the  Corporation  repaid  two
industrial  revenue  bonds which  matured  totaling  $5.3  million and paid down
approximately $2.4 million of its long-term Swiss debt. In addition,  during the
first quarter of 2001, the Corporation acquired the net assets of Solent & Pratt
Ltd. for cash, as discussed in Note 2 to the Consolidated Financial Statements.

         Cash  flow  for the  Corporation  benefited  from a slight  decline  in
inventories despite higher sales, as the Corporation continued with its programs
for improving  inventory  turnover.  Inventory turnover improved to 4.20 at June
30, 2001 from 3.77 at the prior year-end.

         The Corporation has two credit agreements in effect, a Revolving Credit
Agreement and a Short-Term Credit Agreement,  aggregating  $100.0 million with a
group of five banks. The credit agreements allow for borrowings to take place in
U. S. or certain foreign  currencies.  The Revolving Credit Agreement  commits a
maximum of $60.0 million to the  Corporation  for cash borrowings and letters of
credit.  The unused  credit  available  under this facility at June 30, 2001 was
$35.3 million.  The commitments made under the Revolving Credit Agreement expire
December 17, 2004, but may be extended annually for successive  one-year periods
with the consent of the bank group.  The Short-Term  Credit Agreement allows for
cash  borrowings of $40.0 million,  all of which was available at June 30, 2001.
The  Short-Term  Credit  Agreement  expires  on  December  14,  2001  and may be
extended,  with the consent of the bank group,  for an additional  period not to
exceed 364 days.  Cash  borrowings  (excluding  letters of credit) under the two
credit  agreements  at June 30,  2001  were at a US  Dollar  equivalent  of $7.8
million,  compared with cash  borrowing of $12.6  million at June 30, 2000.  The
initial  borrowings  under  these  agreements  were  used to  finance  the Drive
Technology  acquisition  in  December  1998 and have a  remaining  balance of 14
million  francs  as of June 30,  2001.  The loans had  variable  interest  rates
averaging  4.2% for the first six  months of 2001 and  variable  interest  rates
averaging 3.2% for the first six months of 2000.







                   CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION and ANALYSIS of
            FINANCIAL CONDITION and RESULTS of OPERATIONS, Continued

         During the first half of 2001, internally available funds were adequate
to meet capital expenditures of $7.6 million.  Expenditures  incurred during the
first half were generally for new and replacement machinery and
equipment  needed  for the  operating  segments.  During the first six months of
2001,  capital  expenditures  amounted to $2.7  million,  $2.6  million and $2.1
million  for the Metal  Treatment,  Motion  Control and Flow  Control  segments,
respectively.

         The  Corporation  is  expected  to  make  capital  expenditures  of  an
additional $10.0 million during the balance of the year, primarily for machinery
and  equipment  for the  operating  segments.  Funds from  internal  sources are
expected to be adequate to meet planned capital expenditures,  environmental and
other obligations for the remainder of the year.

RECENTLY ISSUED ACCOUNTING STANDARDS

         As discussed in Note 11 to the Consolidated  Financial  Statements,  in
July 2001 the Financial Accounting Standards Board issued Statement of Financial
Accounting  Standards No. 141 "Business  combinations" and No. 142 "Goodwill and
Other  Intangible  Assets".  Generally,  the new rules  eliminate the use of the
"pooling of interests" method of accounting for a business combination effective
for  acquisitions  initiated  after June 30, 2001.  In  addition,  the new rules
eliminate  the  amortization  of goodwill  effective for years  beginning  after
December  15,  2001  but  subjects  goodwill  to an  annual  impairment  test in
accordance with the new rules. Application of the non-amortization provisions of
the  statement  is not expected to have a material  effect on the  Corporation's
financial statements.  The Corporation has not yet determined what the effect of
these tests will be on the earnings and financial position of the Corporation.

RECAPITALIZATION UPDATE

         The  projected   date  of  June  30,  2001  to  complete  its  proposed
re-capitalization has passed. The Corporation and Unitrin are continuing to work
to  complete  the  re-capitalization  and we  expect  to bring  the  matter to a
shareholder vote in the fourth quarter of this year.

RECENT DEVELOPMENTS

         On July 9, 2001, the Corporation announced that it is pursuing the sale
of its industrial park located in Wood-Ridge, New Jersey. On August 2, 2001, the
Corporation  entered into an agreement to sell the property  with a  prospective
purchaser.  The  agreement  is  subject  to  cancellation  until  the  purchaser
completes its due diligence review of the property. This property,  which is the
primary  source  of  the  Corporation's  rental  income,  is  not  part  of  the
Corporation's  core business or strategic focus and the disposal will enable the
Corporation  to  re-deploy  the  capital  in order  to  pursue  other  strategic
initiatives.  The disposal of this property is expected to generate a gain,  the
final amount of which has not yet been determined.



                                 PART I - ITEM 3

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Corporation  is exposed to certain  market  risks from  changes in
interest  rates and foreign  currency  exchange  rates as a result of its global
operating and financing activities. Although foreign currency translation had an
unusually  adverse  impact on sales and  operating  income in 2000 and the first
half of 2001,  the  Corporation  seeks to minimize the risks from these interest
rate  and  foreign  currency  exchange  rate  fluctuations  through  its  normal
operating and financing activities and, when deemed appropriate, through the use
of  derivative  financial   instruments.   The  Corporation  did  not  use  such
instruments for trading or other speculative  purposes and did not use leveraged
derivative financial instruments during the first half of year 2001. Information
regarding the  Corporation's  market risk and market risk management  polices is
more fully described in Item 7A. "Quantitative and Qualitative Disclosures about
Market  Risk" of the  Corporation  Annual  Report  on Form  10-K for year  ended
December 31, 2000.

Forward-Looking Information

         Except for  historical  information  contained  herein,  this Quarterly
Report  on Form 10-Q does  contain  "forward  looking"  information  within  the
meaning of Section 27A of the  Securities  Act of 1933 and 21E of the Securities
Exchange Act of 1934. Examples of forward looking information  include,  but are
not limited to, (a) projections of or statements regarding return on investment,
future  earnings,  interest  income,  other income,  earnings or loss per share,
investment  mix and  quality,  growth  prospects,  capital  structure  and other
financial  terms,  (b)  statements of plans and  objectives of  management,  (c)
statements of future  economic  performance,  and (d) statements of assumptions,
such as economic  conditions  underlying other statements.  Such forward looking
information can be identified by the use of forward looking  terminology such as
"believes,"  "expects," "may," "will," "should,"  "anticipates," or the negative
of any of the foregoing or other variations  thereon or comparable  terminology,
or by discussion of strategy.  No assurance can be given that the future results
described by the forward-looking  information will be achieved.  Such statements
are subject to risks,  uncertainties,  and other  factors  which are outside our
control that could cause actual results to differ materially from future results
expressed or implied by such forward looking information.  Readers are cautioned
not to put undue reliance on such forward-looking  information.  Such statements
in this Report include,  without limitation,  those contained in Part I, Item 2,
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations and the Notes to the  Consolidated  Financial  Statements  including,
without limitation, the Environmental Matters Note. Important factors that could
cause  the   actual   results   to  differ   materially   from  those  in  these
forward-looking  statements  include,  among other  items,  (i) a  reduction  in
anticipated orders; (ii) an economic downturn; (iii) unanticipated environmental
remediation  expenses  or  claims;  (iv)  changes  in the  need  for  additional
machinery  and   equipment   and/or  in  the  cost  for  the  expansion  of  the
Corporation's  operations;  (v) changes in the  competitive  marketplace  and/or
customer  requirements;  (vi) an  inability  to perform  customer  contracts  at
anticipated  cost  levels and (vii)  other  factors  that  generally  affect the
business of companies operating in the Corporation's Segments.



                           PART II - OTHER INFORMATION



Item 6.  EXHIBITS and REPORTS on FORM 8-K

         (a) Exhibits


             (3)     By-laws as amended  through  June 26,  2001,
                     filed herewith.


             (10)    Revised Standard Employment Severance Agreement with
                     Certain Management of Curtiss-Wright,  which
                     replaces and supersedes  Standard  Severance
                     Agreement  with  Officers of  Curtiss-Wright
                     incorporated  by reference to Exhibit 10(iv)
                     to  Registrant's  Annual Report on Form 10-K
                     or the year ended December 31, 1991.


         (b) Reports on Form 8-K

             The  Registrant did not file any report on Form 8-K during the
             quarter ended June 30, 2001.






                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             CURTISS-WRIGHT CORPORATION
                                                   (Registrant)




                                             By:  /s/ Robert A. Bosi
                                                  ------------------------
                                                  Robert A. Bosi
                                                  Vice President - Finance
                                                  (Chief Financial Officer)



                                             By:  /s/ Glenn E. Tynan
                                                  ------------------------
                                                  Glenn E. Tynan
                                                  Corporate Controller
                                                  (Chief Accounting Officer)

Dated:  August 14, 2001