<ARTICLE> 5
<CIK> 0000027326
<NAME> DAVIS WATER & WASTE INDUSTRIES, INC.
<MULTIPLIER> 1000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-END>                               JUL-31-1995
<CASH>                                            3188
<SECURITIES>                                         0
<RECEIVABLES>                                    39529
<ALLOWANCES>                                      1165
<INVENTORY>                                      20500
<CURRENT-ASSETS>                                 69634
<PP&E>                                           20831
<DEPRECIATION>                                   14646
<TOTAL-ASSETS>                                   81398
<CURRENT-LIABILITIES>                            34770
<BONDS>                                              0
<COMMON>                                            33
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                       25755
<TOTAL-LIABILITY-AND-EQUITY>                     81398
<SALES>                                          59684
<TOTAL-REVENUES>                                 59684
<CGS>                                            50867
<TOTAL-COSTS>                                    50867
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 359
<INCOME-PRETAX>                                   1974
<INCOME-TAX>                                       812
<INCOME-CONTINUING>                               1162
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1162
<EPS-PRIMARY>                                      .36
<EPS-DILUTED>                                      .36