Financial Statements
                            and Supplemental Schedule

                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                           December 31, 2003 and 2002,
                    and for the year ended December 31, 2003,
                        with Independent Auditors' Report




                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                              Financial Statements
                            and Supplemental Schedule

                           December 31, 2003 and 2002,
                    and for the year ended December 31, 2003





                                Table of Contents

Independent Auditors' Report...................................................1

Audited Financial Statements

Statements of Net Assets Available for Benefits................................2
Statement of Changes in Net Assets Available for Benefits......................3
Notes to Financial Statements................................................4-8


Supplemental Schedule

Schedule H, Part IV, 4i - Schedule of Assets (Held at End of Year).............9






                          Independent Auditors' Report

Amcast Industrial Corporation
401(k) Salary Deferral Plan

We have audited the accompanying  statement of net assets available for benefits
of the Amcast Industrial Corporation 401(k) Salary Deferral Plan (the "Plan") as
of  December  31,  2003,  and the  related  statement  of  changes in net assets
available  for benefits for the year ended  December 31, 2003.  These  financial
statements are the responsibility of the Plan's  management.  Our responsibility
is to express an opinion on these financial  statements  based on our audit. The
financial  statements of the Plan as of December 31, 2002, were audited by other
auditors whose report dated, May 23, 2003,  expressed an unqualified  opinion on
those statements.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.  We believe our audit  provides a reasonable
basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the net assets  available  for benefits of the Plan at
December 31, 2003, and the changes in its net assets  available for benefits for
the year ended  December 31, 2003,  in  conformity  with  accounting  principles
generally accepted in the United States of America.

Our audit was made for the  purpose  of  forming  an  opinion  on the  financial
statements taken as a whole. The  accompanying  supplemental  schedule of assets
(held at end of year) as of  December  31,  2003 is not a  required  part of the
basic  financial  statements but is  supplementary  information  required by the
Department of Labor's Rules and Regulations  for Reporting and Disclosure  under
the Employee  Retirement Income Security Act of 1974. The supplemental  schedule
has been subjected to the auditing  procedures applied in our audit of the basic
financial  statements  and, in our  opinion,  is fairly  stated in all  material
respects in relation to the financial statements taken as a whole.


/s/ Clark, Schaefer, Hackett & Co.

May 20, 2004
Dayton, Ohio

                                                                               1

                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                 Statements of Net Assets Available for Benefits
                           December 31, 2003 and 2002






                                                       2003            2002
                                                  --------------  --------------

Cash                                                    $ 9,438             $ -

Participant-directed investments, at fair value
    Shares of registered investment companies        24,507,570      19,461,785
    Common/collective trust fund                     10,316,412      10,099,018
    Amcast Industrial Corporation common stock        2,433,654       1,152,780
    Loans to participants                             1,605,794       1,722,305
                                                  --------------  --------------
                                                     38,863,430      32,435,888

Receivables
    Interest income                                       4,236           2,826
    Participant contributions                           141,040          70,069
    Employer contributions                                    -          12,502
                                                  --------------  --------------
                                                        145,276          85,397

                                                  --------------  --------------
Net assets available for benefits                  $ 39,018,144    $ 32,521,285
                                                  ==============  ==============














The accompanying notes are an integral part of the financial statements.
                                                                               2

                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

            Statement of Changes in Net Assets Available for Benefits
                          Year Ended December 31, 2003






Additions to assets attributed to:
    Net appreciation in fair value of investments                 $ 5,446,067
    Interest and dividend income                                    1,040,069
    Contributions
      Participants                                                  2,804,567
      Employer                                                        248,484
                                                                --------------
Total additions                                                     9,539,187

Deductions from assets attributed to:
    Benefits paid to participants                                   3,042,328

                                                                --------------
Increase in net assets available for benefits                       6,496,859

Assets available for benefits at beginning of year                 32,521,285

                                                                --------------
Assets available for benefits at end of year                     $ 39,018,144
                                                                ==============















The accompanying notes are an integral part of the financial statements.
                                                                               3


                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                          Notes to Financial Statements
                                December 31, 2003




1. Description of the Plan

The following  description of the Amcast  Industrial  Corporation  401(k) Salary
Deferral Plan (the "Plan") is provided for general  information  purposes  only.
Participants  should refer to the Summary Plan  Description  for a more complete
description of the Plan's provisions.

General

The Plan is a defined contribution plan covering  substantially all employees of
Amcast  Industrial  Corporation  (the  "Company"  and  "Plan  Sponsor")  who are
compensated  on a salary or hourly  basis and are not  covered  by a  collective
bargaining agreement. Eligible employees may participate on the first day of the
month  coincident  with,  or first day of the  month  following,  six  months of
employment.  The Plan is subject to the Employee  Retirement Income Security Act
of 1974 (ERISA).

Contributions

Each year, participants may contribute, in whole percentages, an amount up to 20
percent of annual compensation,  as defined by the Plan Document.  Additionally,
participants  may make up to two lump sum  contributions  to the Plan per  year.
Participants may also contribute amounts  representing  distributions from other
qualified  defined  benefit or defined  contribution  plans.  Effective June 28,
2003, the Company  discontinued  its 401(k)  matching  contribution on behalf of
Plan   participants.   Prior  to  June  28,  2003,  the  Company  made  matching
contributions  equal to 25 percent of the first 6 percent of  compensation  that
was deferred by participants to the Plan. These matching contributions were made
in common  stock of the  Company.  Prior to June 28, 2003 the Company  also made
supplemental  matching  contributions  to the Plan  provided  that the Company's
annual minimum  return on net worth was at least 9 percent.  The amount of these
supplemental  matching  contributions  increased based upon the level of return;
however,  the amount was not permitted to exceed 35 percent of the participants'
salary deferral contributions.

Vesting

Participants are immediately vested in their deferral  contributions plus actual
earnings thereon.  Vesting for any Company  contributions made prior to June 28,
2003,  is based on years of  continuous  service.  Participants  are 50  percent
vested in Company contributions made after one year of service with the Company,
75 percent vested after two years of service, and fully vested after three years
of service.  Amounts not vested are forfeited  upon  termination  of employment.
Forfeited  amounts are allocated to current plan  participants at the end of the
plan year.

                                                                               4


                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                          Notes to Financial Statements
                                December 31, 2003




1. Description of the Plan (continued)

Investment Options

Participants  may direct  investments  to be split between any of the investment
fund options available, including shares of Company stock.

Participant Loans

Participants  may  borrow  from  their  fund  accounts a minimum of $500 up to a
maximum of the lesser of $50,000  (less the highest  outstanding  balance of any
loan made to the participant under the Plan during the 12-month period preceding
the date of the loan) or 50 percent of their vested  account  balance.  The loan
term is not to exceed 5 years unless the loan is for the purchase of a principal
residence,  in which case the term may be as long as 30 years. Interest rates on
these  loans  are one  percent  above the prime  rate of  interest  on the first
business day of the calendar  quarter in which a loan application is made to the
Company.

Participant Accounts

Each participant's account is credited with the participant's  contributions and
allocations   of  Plan   earnings,   and  prior  to  June  28,   2003,   company
contributions.  The benefit to which a  participant  is entitled is the benefit
that can be provided from the participant's account.

Payment of Benefits

On termination of service for any reason,  a participant  may receive a lump-sum
amount equal to the vested  value of his or her  account,  in either (a) cash or
(b) cash for all  investments  other than  Company  stock and the  participant's
related shares of the Company's stock.

Administrative Expenses

Substantially all expenses of the Plan are paid by the Company.


                                                                               5


                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                          Notes to Financial Statements
                                December 31, 2003




2. Summary of Significant Accounting Policies

Basis of Accounting

The Plan's financial statements are prepared on the accrual basis of accounting.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally   accepted  in  the  United  States  of  America   requires  the  Plan
administrator  to  make  estimates  that  affect  the  amounts  reported  in the
financial  statements and accompanying  notes.  Actual results could differ from
those estimates.

Investment Valuation

The Plan's  investments  are  stated at fair  value.  The  shares of  registered
investment  companies are valued at quoted market prices which represent the net
asset  values  of shares  held by the Plan at  year-end.  Participant  loans are
valued at their  outstanding  balances,  which  approximate fair value.  Company
common   stock  and  the   participation   units   owned  by  the  Plan  in  the
common/collective  trust fund are based on quoted  redemption  value on the last
business day of the Plan year. Investment securities, in general, are exposed to
various risks, such as interest rate, credit, and overall market volatility. Due
to the  level of risk  associated  with  certain  investment  securities,  it is
reasonably  possible  that changes in the values of investment  securities  will
occur in the near term and that such changes could materially affect the amounts
reported in the statements of net assets available for benefits.


                                                                               6


                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                          Notes to Financial Statements
                                December 31, 2003




3. Investments

The fair value of individual investments that represent 5 percent or more of the
Plan's net assets available for benefits at December 31 are as follows:
                                                    2003              2002
                                               --------------   ---------------

Shares of registered investment companies:
  T. Rowe Price New Income Fund                  $ 2,321,271       $ 2,064,303
  T. Rowe Price Capital Appreciation Fund          5,230,774         4,278,891
  T. Rowe Price Equity Index 500 Fund              5,755,557         4,530,775
  T. Rowe Price Equity Income Fund                 9,009,228         7,200,033
Common/collective trust fund:
  T. Rowe Price Stable Value Fund                 10,316,412        10,099,018
Amcast Industrial Corporation common stock         2,433,654      Less than 5%
Loans to participants                           Less than 5%         1,722,305


For the year ended December 31, 2003 the Plan's investments (including
investments bought, sold, and held during the year) appreciated as follows:

                                                       2003
                                                  ---------------

Shares of registered investment companies          $   4,424,778
Amcast Industrial Corporation common stock             1,021,289
                                                  ---------------

                                                     $ 5,446,067
                                                  ===============


                                                                               7


                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                          Notes to Financial Statements
                                December 31, 2003




4. Income Tax Status

The  Internal  Revenue  Service  (IRS)  ruled  on July 21,  1992,  that the Plan
qualifies  under  Section  401(a) of the  Internal  Revenue  Code (the IRC) and,
therefore,  the underlying  trust is not subject to income tax under present tax
law. The Plan was subsequently  amended. The Company is currently waiting for an
IRS determination for the Plan, as amended. The Company's Pension Administration
Committee and the Company's  tax counsel  believe that the Plan, as amended,  is
operating in conformity  with the IRC. Once  qualified,  the Plan is required to
operate in conformity with the IRC to maintain its qualification.  The Company's
Pension Administration  Committee and the Company's tax counsel are not aware of
any course of action or series of events that have occurred that might adversely
affect the Plan's qualified status.

5. Transactions With Parties-In-Interest

The Trust is not charged for administrative  services performed on its behalf by
the Company. The Plan invests in common stock of the Company (the Plan Sponsor).

6. Plan Termination

Although  it has not  expressed  any intent to do so, the  Company has the right
under the Plan to terminate the Plan subject to the provisions of ERISA.  In the
event of Plan termination,  participants will become 100 percent vested in their
accounts.



                                                                               8















                              Supplemental Schedule









                          Amcast Industrial Corporation
                           401(k) Salary Deferral Plan

                            EIN 31-0258080 / Plan 002

     Schedule H, Part IV, Line 4i - Schedule of Assets (Held at End of Year)
                                December 31, 2003




                                                                                                          


    (a) , (b)                                                            ( c )                                       (e)
Identity of Party Involved and                                      Description of               (d)               Current
Description of Asset                                                  Investment                 Cost               Value
- -----------------------------------------------------------     ------------------------   -----------------   -----------------


Shares of registered investment companies
 *  T. Rowe Price International Stock Fund                                47,193 shares             610,478             542,250
 *  T. Rowe Price New Horizons Fund                                       66,471 shares           1,524,027           1,648,490
 *  T. Rowe Price New Income Fund                                        256,494 shares           2,251,002           2,321,271
 *  T. Rowe Price Capital Appreciation Fund                              298,901 shares           4,267,819           5,230,774
 *  T. Rowe Price Equity Index 500 Fund                                  192,172 shares           5,400,972           5,755,557
 *  T. Rowe Price Equity Income Fund                                     372,898 shares           8,558,048           9,009,228
                                                                                           -----------------   -----------------
                                                                                                 22,612,346          24,507,570

Common/collective trust fund
 *  T. Rowe Price Stable Value Fund                                    10,316,412 units          10,316,412          10,316,412

Common stock
 *  Amcast Industrial Corporation common stock                           936,021 shares           5,931,282           2,433,654

Loans to participants                                                Rates ranging from
Participant loans                                                         5.0% to 10.5%           1,605,794           1,605,794
                                                                                           -----------------   -----------------

                                                                                                $40,465,834         $38,863,430
                                                                                           =================   =================




 *  Indicates party-in-interest to the Plan.


                                                                               9