EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (DOLLAR AMOUNTS IN THOUSANDS) (UNAUDITED) Six Months Ended Fiscal Year Ended July 30 July 29 January 28 January 29 January 30 February 1 February 2 1995 1994 1995 1994 1993 1992 1991 Consolidated pretax income $140,342 $132,356 $406,110 $399,534 $375,330 $322,157 $280,778 Fixed charges (less capitalized interest) 65,170 71,508 145,957 152,604 142,892 128,925 115,125 EARNINGS $205,512 $203,864 $552,067 $552,138 $518,222 $451,082 $395,903 Interest $57,547 $62,821 $124,282 $130,915 $121,940 $109,386 $97,032 Preferred stock dividends 18 18 36 36 35 34 34 Capitalized interest 2,169 1,008 2,545 1,882 1,646 3,574 1,928 Interest factor in rent expense 7,605 8,669 21,639 21,653 20,917 19,505 18,059 FIXED CHARGES $67,339 $72,516 $148,502 $154,486 $144,538 $132,499 $117,053 Ratio of earnings to fixed charges 3.05 2.81 3.72 3.57 3.59 3.40 3.38