EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (DOLLAR AMOUNTS IN THOUSANDS) (UNAUDITED) Three Months Ended Fiscal Year Ended May 4 April 29 February 3 January 28 January 29 January 30 February 1 1996 1995 1996 1995 1994 1993 1992 Consolidated pretax income $89,526 $78,029 $269,653 $406,110 $399,534 $375,330 $322,157 Fixed charges (less capitalized interest) 32,304 31,290 139,666 145,921 152,568 142,857 128,891 EARNINGS $121,830 $109,319 $409,319 $552,031 $552,102 $518,187 $451,048 Interest $28,585 $27,414 $120,054 $124,282 $130,915 $121,940 109,386 Capitalized interest 750 1,195 3,567 2,545 1,882 1,646 3,574 Interest factor in rent expense 3,719 3,876 19,612 21,639 21,653 20,917 19,505 FIXED CHARGES $33,054 $32,485 $143,233 $148,466 $154,450 $144,503 $132,465 Ratio of earnings to fixed charges 3.69 3.37 2.86 3.72 3.57 3.59 3.41