EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Unaudited) (Dollar amounts in thousands) Nine Months Ended Fiscal Year Ended November 2 October 28 February 3 January 28 January 29 January 30 February 1 1996 1995 1996 1995 1994 1993 1992 Consolidated pretax income $202,450 $222,637 $269,653 $406,110 $399,534 $375,330 $322,157 Fixed charges (less capitalized interest) 99,972 98,285 139,666 145,921 152,568 142,857 128,891 EARNINGS $302,422 $320,922 $409,319 $552,031 $552,102 $518,187 $451,048 Interest $89,117 $86,980 $120,054 $124,282 $130,915 $121,940 $109,386 Capitalized interest 3,484 2,781 3,567 2,545 1,882 1,646 3,574 Interest factor in rent expense 10,855 11,305 19,612 21,639 21,653 20,917 19,505 FIXED CHARGES $103,456 $101,066 $143,233 $148,466 $154,450 $144,503 $132,465 Ratio of earnings to fixed charges 2.92 3.18 2.86 3.72 3.57 3.59 3.41