EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (DOLLAR AMOUNTS IN THOUSANDS) (UNAUDITED) Three Months Ended Fiscal Year Ended May 3 May 4 February 1 February 3 January 28 January 29 January 30 1997 1996 1997 1996 * 1995 1994 1993 Consolidated pretax income $92,473 $89,526 $378,761 $269,653 $406,110 $399,534 $375,330 Fixed charges (less capitalized interest) 34,002 32,304 139,188 139,666 145,921 152,568 142,857 EARNINGS $126,475 $121,830 $517,949 $409,319 $552,031 $552,102 $518,187 Interest $30,459 $28,585 $120,599 $120,054 $124,282 $130,915 $121,940 Capitalized interest 884 750 4,420 3,567 2,545 1,882 1,646 Interest factor in rent expense 3,543 3,719 18,589 19,612 21,639 21,653 20,917 FIXED CHARGES $34,886 $33,054 $143,608 $143,233 $148,466 $154,450 $144,503 Ratio of earnings to fixed charges 3.63 3.69 3.61 2.86 3.72 3.57 3.59 * - 53 weeks