EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Unaudited) (Dollar amounts in thousands) Six Months Ended Fiscal Year Ended August 2 August 3 February 1 February 3 January 28 January 29 January 30 1997 1996 1997 1996 1995 1994 1993 Consolidated pretax income $162,860 $152,262 $378,761 $269,653 $406,110 $399,534 $375,330 Fixed charges (less capitalized interest) 71,095 66,163 139,188 139,666 145,921 152,568 142,857 EARNINGS $233,955 $218,425 $517,949 $409,319 $552,031 $552,102 $518,187 Interest $63,939 $58,809 $120,599 $120,054 $124,282 $130,915 $121,940 Capitalized interest 1,786 2,041 4,420 3,567 2,545 1,882 1,646 Interest factor in rent expense 7,156 7,354 18,589 19,612 21,639 21,653 20,917 FIXED CHARGES $72,881 $68,204 $143,608 $143,233 $148,466 $154,450 $144,503 Ratio of earnings to fixed charges 3.21 3.20 3.61 2.86 3.72 3.57 3.59