EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Unaudited) (Dollar amounts in thousands) Nine Months Ended Fiscal Year Ended November 1 November 2 February 1 February 3 January 28 January 29 January 30 1997 1996 1997 1996 1995 1994 1993 Consolidated pretax income $233,247 $202,450 $378,761 $269,653 $406,110 $399,534 $375,330 Fixed charges (less capitalized interest) 107,812 99,972 139,188 139,666 145,921 152,568 142,857 EARNINGS $341,059 $302,422 $517,949 $409,319 $552,031 $552,102 $518,187 Interest $97,158 $89,117 $120,599 $120,054 $124,282 $130,915 $121,940 Capitalized interest 3,012 3,484 4,420 3,567 2,545 1,882 1,646 Interest factor in rent expense 10,654 10,855 18,589 19,612 21,639 21,653 20,917 FIXED CHARGES $110,824 $103,456 $143,608 $143,233 $148,466 $154,450 $144,503 Ratio of earnings to fixed charges 3.08 2.92 3.61 2.86 3.72 3.57 3.59