EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Unaudited) (Dollar amounts in thousands) Nine Months Ended Fiscal Year Ended October 31 November 1 January 31 February 1 February 3 January 28 January 29 1998 1997 1998 1997 1996 1995 1994 Consolidated pretax income $98,521 $233,247 $410,035 $378,761 $269,653 $406,110 $399,534 Fixed charges (less capitalized interest) 146,469 107,812 147,466 139,188 139,666 145,921 152,568 EARNINGS $244,990 $341,059 $557,501 $517,949 $409,319 $552,031 $552,102 Interest $133,869 $97,158 $129,237 $120,599 $120,054 $124,282 $130,915 Capitalized interest 2,631 3,012 3,644 4,420 3,567 2,545 1,882 Interest factor in rent expense 12,600 10,654 18,229 18,589 19,612 21,639 21,653 FIXED CHARGES $149,100 $110,824 $151,110 $143,608 $143,233 $148,466 $154,450 Ratio of earnings to fixed charg 1.64 3.08 3.69 3.61 2.86 3.72 3.57