EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) Six Months Ended Fiscal Year Ended July 31 August 1 January 30 January 31 February 1 February 3 January 28 1999 1998 1999 1998 1997 1996 * 1995 Consolidated pretax income $166,366 $176,216 $219,084 $410,035 $378,761 $269,653 $406,110 Fixed charges (less capitalized interest) 130,619 75,726 219,341 147,466 139,188 139,666 145,921 EARNINGS $296,985 $251,942 $438,425 $557,501 $517,949 $409,319 $552,031 Interest $120,118 $68,998 $196,680 $129,237 $120,599 $120,054 $124,282 Capitalized interest 1,900 1,876 3,050 3,644 4,420 3,567 2,545 Interest factor in rent expense 10,501 6,728 22,661 18,229 18,589 19,612 21,639 FIXED CHARGES $132,519 $77,602 $222,391 $151,110 $143,608 $143,233 $148,466 Ratio of earnings to fixed charges 2.24 3.25 1.97 3.69 3.61 2.86 3.72 * 53 Weeks