EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) Nine Months Ended Fiscal Year Ended October 30, October 31, January 30 January 31 February 1 February 3 January 28 1999 1998 1999 1998 1997 1996 * 1995 Consolidated pretax income $ 222,479 $ 98,521 $ 219,084 $ 410,035 $ 378,761 $ 269,653 $ 406,110 Fixed charges (less capitalized interest) 192,249 146,469 219,341 147,466 139,188 139,666 145,921 EARNINGS $ 414,728 $ 244,990 $ 438,425 $ 557,501 $ 517,949 $ 409,319 $ 552,031 Interest $ 176,358 $ 133,869 $ 196,680 $ 129,237 $ 120,599 $ 120,054 $ 124,282 Capitalized interest 3,693 2,631 3,050 3,644 4,420 3,567 2,545 Interest factor in rent expense 15,891 12,600 22,661 18,229 18,589 19,612 21,639 FIXED CHARGES $ 195,942 $ 149,100 $ 222,391 $ 151,110 $ 143,608 $ 143,233 $ 148,466 Ratio of earnings to fixed charges 2.12 1.64 1.97 3.69 3.61 2.86 3.72 * 53 Weeks