UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


            [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended MARCH 31, 2004

                                       Or

            [ ] Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934
               For the transition period from _______ to ________.

                         COMMISSION FILE NUMBER: 1-5740

                               DIODES INCORPORATED
             (Exact name of registrant as specified in its charter)

                 DELAWARE                                       95-2039518
      (State or other jurisdiction of                        (I.R.S. Employer
      incorporation or organization)                      Identification Number)

          3050 EAST HILLCREST DRIVE
        WESTLAKE VILLAGE, CALIFORNIA                                   91362
  (Address of principal executive offices)                           (Zip code)

                                 (805) 446-4800
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes [ X ]         No [  ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes [ X ]         No [  ]

The number of shares of the  registrant's  Common Stock,  $0.66  2/3-par  value,
outstanding  as of May 7, 2004 was  14,877,859,  including  1,613,508  shares of
treasury stock.


                         PART I - FINANCIAL INFORMATION

                          ITEM 1 - FINANCIAL STATEMENTS


                      DIODES INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEET


                                     ASSETS



                                                                               DECEMBER 31,             MARCH 31,
                                                                                  2003                    2004
                                                                           -------------------     -------------------
                                                                                                      (UNAUDITED)
                                                                                                  
CURRENT ASSETS
     Cash and cash equivalents                                                  $  12,847,000           $  10,474,000
     Accounts receivable
         Customers                                                                 27,010,000              27,804,000
         Related parties                                                            3,938,000               3,598,000
                                                                           -------------------     -------------------
                                                                                   30,948,000              31,402,000
         Less:  Allowance for doubtful receivables                                    375,000                 379,000
                                                                           -------------------     -------------------
                                                                                   30,573,000              31,023,000

     Inventories                                                                   16,164,000              17,992,000
     Deferred income taxes, current                                                 5,547,000               6,856,000
     Prepaid expenses and other current assets                                      2,256,000               2,617,000
     Prepaid income taxes                                                             446,000                 531,000
                                                                           -------------------     -------------------
                  Total current assets                                             67,833,000              69,493,000

PROPERTY, PLANT AND EQUIPMENT, at cost, net
    of accumulated depreciation and amortization                                   47,893,000              47,711,000

DEFERRED INCOME TAXES, non-current                                                  1,816,000               1,524,000

OTHER ASSETS
     Goodwill                                                                       5,090,000               5,090,000
     Other                                                                          1,163,000               1,099,000
                                                                           -------------------     -------------------

TOTAL ASSETS                                                                    $ 123,795,000           $ 124,917,000
                                                                           ===================     ===================

              The accompanying notes are an integral part of these
                             financial statements.


                      DIODES INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEET

                      LIABILITIES AND STOCKHOLDERS' EQUITY


                                                                                 DECEMBER 31,            MARCH 31,
                                                                                    2003                   2004
                                                                              ------------------     ------------------
                                                                                                        (UNAUDITED)
                                                                                                   
CURRENT LIABILITIES
     Line of credit                                                             $     8,488,000          $   5,156,000
     Accounts payable
         Trade                                                                       14,029,000             13,630,000
         Related parties                                                              3,453,000              4,063,000
     Accrued liabilities                                                              8,715,000              7,148,000
     Current portion of long-term debt
         Related party                                                                2,500,000              2,500,000
         Other                                                                        3,333,000              2,500,000
     Current portion of capital lease obligations                                       161,000                162,000
                                                                              ------------------     ------------------
                  Total current liabilities                                          40,679,000             35,159,000

LONG-TERM DEBT, net of current portion
         Related party                                                                3,750,000              3,125,000
         Other                                                                        3,000,000              3,000,000

CAPITAL LEASE OBLIGATIONS, net of current portion                                     2,334,000              2,278,000

MINORITY INTEREST IN JOINT VENTURE                                                    2,582,000              2,725,000

STOCKHOLDERS' EQUITY
     Class A convertible preferred stock - par value $1.00 per share;  1,000,000
         shares authorized;
         no shares issued and outstanding                                                    --                     --
     Common stock - par value $0.66 2/3 per share;
         30,000,000 shares authorized; 14,627,284 and 14,798,709
         shares issued at December 31, 2003
         and March 31, 2004, respectively                                             6,502,000              6,614,000
     Additional paid-in capital                                                      11,192,000             13,118,000
     Retained earnings                                                               55,779,000             60,635,000
                                                                              ------------------     ------------------
                                                                                     73,473,000             80,367,000
     Less:
         Treasury stock - 1,613,508 shares of common stock, at cost                   1,782,000              1,782,000
         Accumulated other comprehensive loss (gain)                                    241,000                (45,000)
                                                                              ------------------     ------------------
                                                                                      2,023,000              1,737,000

                  Total stockholders' equity                                         71,450,000             78,630,000
                                                                              ------------------     ------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $   123,795,000          $ 124,917,000
                                                                              ==================     ==================


              The accompanying notes are an integral part of these
                             financial statements.


                      DIODES INCORPORATED AND SUBSIDIARIES
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)


                                                                            THREE MONTHS ENDED
                                                                                 MARCH 31,
                                                                   ---------------------------------------
                                                                         2003                 2004
                                                                   ----------------    -------------------
                                                                                 
          NET SALES                                                 $  29,446,000      $   41,430,000
          COST OF GOODS SOLD                                           21,985,000          28,680,000
                                                                   ----------------    -------------------
               Gross profit                                             7,461,000          12,750,000

          SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                  4,233,000           5,491,000
          RESEARCH AND DEVELOPMENT EXPENSES                               346,000             748,000
          LOSS (GAIN) ON SALE OF FIXED ASSETS                             (88,000)             23,000
                                                                   ----------------    -------------------
               Total operating expenses                                 4,491,000           6,262,000

               Operating income                                         2,970,000           6,488,000

          OTHER EXPENSE
               Interest, net                                             (244,000)           (182,000)
               Other                                                      (89,000)           (147,000)
                                                                   ----------------    -------------------
                                                                         (333,000)           (329,000)

          Income from operations before income taxes  and
          minority interest                                             2,637,000           6,159,000
          INCOME TAX PROVISION                                           (617,000)         (1,160,000)
                                                                   ----------------    -------------------
          Income from operations before minority interest               2,020,000           4,999,000

          MINORITY INTEREST IN JOINT VENTURE EARNINGS                     (97,000)           (143,000)
                                                                   ----------------    -------------------
          NET INCOME                                                $   1,923,000      $    4,856,000
                                                                   ================    ===================
          EARNINGS PER SHARE
               Basic                                                $        0.15      $         0.37
               Diluted                                              $        0.14      $         0.32
                                                                   ================    ===================
          WEIGHTED AVERAGE SHARES OUTSTANDING
               Basic                                                   12,471,993          13,096,836
               Diluted                                                 13,727,244          15,286,416
                                                                   ================    ===================



              The accompanying notes are an integral part of these
                             financial statements.


                      DIODES INCORPORATED AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                                                THREE MONTHS ENDED
                                                                                                     MARCH 31,
                                                                                       ---------------------------------------
                                                                                             2003                 2004
                                                                                       -----------------    ------------------
                                                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                                         $   1,923,000        $   4,856,000
     Adjustments to reconcile net income to net cash
provided by operating activities:
         Depreciation and amortization                                                      2,614,000            3,170,000
         Minority interest earnings                                                            97,000              143,000
         Loss (gain) on sale of property, plant and equipment                                 (88,000)              23,000
     Changes in operating assets:
         Accounts receivable                                                                  257,000             (645,000)
         Inventories                                                                       (2,030,000)          (1,828,000)
         Prepaid expenses, taxes and other assets                                             354,000              107,000
     Changes in operating liabilities:
         Accounts payable                                                                     592,000              211,000
         Accrued liabilities                                                               (1,630,000)          (1,652,000)
                                                                                       -----------------    ------------------
              Net cash provided by operating activities                                     2,089,000            4,385,000
                                                                                       -----------------    ------------------
CASH FLOWS FROM INVESTING ACTIVITIES
     Purchase of property, plant and equipment                                             (3,933,000)          (3,320,000)
     Proceeds from sale of property, plant and equipment                                      442,000                   --
                                                                                       -----------------    ------------------
              Net cash used by investing activities                                        (3,491,000)          (3,320,000)
                                                                                       -----------------    ------------------
CASH FLOWS FROM FINANCING ACTIVITIES
     Advances on (repayments of) line of credit, net                                        3,518,000           (3,332,000)
     Proceeds from the issuance of common stock                                               262,000              745,000
     Repayments of long-term obligations                                                   (1,458,000)          (1,458,000)
     Repayments of capital lease obligations                                                  (54,000)             (54,000)
     Management incentive reimbursement from LSC                                              375,000              375,000
                                                                                       -----------------    ------------------

              Net cash provided (used) by financing activities                              2,643,000           (3,724,000)
                                                                                       -----------------    ------------------

EFFECT OF EXCHANGE RATE CHANGES
  ON CASH AND CASH EQUIVALENTS                                                                 11,000              286,000

INCREASE (DECREASE) IN CASH AND EQUIVALENTS                                                 1,252,000           (2,373,000)

CASH AT BEGINNING OF PERIOD                                                                 7,284,000           12,847,000
                                                                                       -----------------    ------------------

CASH AT END OF PERIOD                                                                   $   8,536,000        $  10,474,000
                                                                                       =================    ==================

SUPPLEMENTAL  DISCLOSURE  OF CASH FLOW  INFORMATION  Cash paid during the period
 for:
   Interest                                                                             $     244,000        $     186,000
                                                                                       =================    ==================
   Income taxes                                                                         $     265,000        $   1,189,000
                                                                                       =================    ==================
     Non-cash activities:
   Tax benefit of stock options exercised credited to additional paid-in capital                   --        $   1,113,000
                                                                                       =================    ==================

              The accompanying notes are an integral part of these
                             financial statements.


                      DIODES INCORPORATED AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE A - BASIS OF PRESENTATION

                  The accompanying  unaudited  consolidated  condensed financial
statements have been prepared in accordance with accounting principles generally
accepted in the United States of America for interim  financial  information and
with the  instructions  to Form 10-Q.  They do not include all  information  and
footnotes necessary for a fair presentation of financial  position,  and results
of operations and cash flows in conformity with accounting  principles generally
accepted in the United  States of America  for  complete  financial  statements.
These consolidated  condensed financial statements should be read in conjunction
with the  consolidated  financial  statements and related notes contained in the
Company's  Annual  Report on Form 10-K for the year ended  December 31, 2003. In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
adjustments and accruals)  considered  necessary for a fair  presentation of the
results of operations for the period presented have been included in the interim
period.  Operating  results  for the three  months  ended March 31, 2004 are not
necessarily  indicative  of the results that may be expected for the year ending
December  31,  2004.  The  consolidated  financial  data at December 31, 2003 is
derived from  audited  financial  statements  included in the  Company's  Annual
Report on Form 10-K for the year ended December 31, 2003.

                  The  preparation  of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and  assumptions  that affect the amounts
reported in the financial  statements  and  accompanying  notes.  Actual results
could differ from these estimates.

                  The consolidated  financial statements include the accounts of
Diodes-North  America and its wholly-owned foreign  subsidiaries,  Diodes Taiwan
Corporation,  Ltd.  ("Diodes-Taiwan")  and Diodes-Hong  Kong Ltd.  ("Diodes-Hong
Kong"), the accounts of Shanghai KaiHong Electronics Co., Ltd.  ("Diodes-China")
in which the Company has a 95%  interest,  and the accounts of its  wholly-owned
United States subsidiary,  FabTech Incorporated ("FabTech" or "Diodes-FabTech").
All significant intercompany balances and transactions have been eliminated.

NOTE B - FUNCTIONAL CURRENCIES, COMPREHENSIVE GAIN/LOSS AND FOREIGN CURRENCY
         TRANSLATION

                  The Company  entered into an interest rate swap agreement with
a major U.S.  bank which  expires  November 30,  2004,  to hedge its exposure to
variability  in expected  future cash flows  resulting  from  interest rate risk
related to a portion of its  long-term  debt,  the effect of which  resulted  in
$10,000 gain for the three months ended March 31, 2004.

                  The Company uses the U.S. dollar as the functional currency in
Diodes-China  and  Diodes-Hong  Kong,  and uses the NT dollar as the  functional
currency in Diodes-Taiwan,  as substantially all monetary  transactions are made
in  the  functional   currency,   and  other  significant   economic  facts  and
circumstances  currently  support that position.  The translation of the balance
sheet and statement of income of Diodes-Taiwan  from the local currency into the
reporting currency (U.S. dollar) results in translation adjustments,  the effect
of which is reflected in the accompanying  statement of comprehensive income and
on the balance sheet as a separate component of shareholders' equity.

                  The effect of a $276,000 gain in translation  adjustments  and
the $10,000 gain related to the interest rate swap agreement results in a change
in accumulated other comprehensive income of $286,000 for the three months ended
March 31, 2004, and is reflected on the balance sheet as a separate component of
shareholders' equity. There were no other components of other comprehensive loss
(income) for the three months ended March 31, 2004.

NOTE C - INVENTORIES

                  Inventories  are stated at the lower of cost or market  value.
Cost is determined principally by the first-in, first-out method.

                             DECEMBER 31,           MARCH 31,
                                2003                 2004
                           ----------------     ----------------
Finished goods                 $ 9,920,000         $ 11,158,000
Work-in-progress                 1,818,000            1,960,000
Raw materials                    6,519,000            6,996,000
                           ----------------     ----------------
                                18,257,000           20,114,000
Less:  Reserves                (2,093,000)           (2,122,000)
                           ----------------     ----------------
Net inventory                 $ 16,164,000         $ 17,992,000
                           ================     ================

NOTE D - INCOME TAXES

                  In  accordance  with  the  current  taxation  policies  of the
People's  Republic of China  ("PRC"),  Diodes-China  received  preferential  tax
treatment  for the years ended  December 31, 1996 through  2003.  Earnings  were
subject to 0% tax rates from 1996 through 2000, and 12% in 2001,  2002 and 2003.
Earnings in 2004 will be taxed at 12%  (one-half the normal  central  government
tax rate).  Earnings of Diodes-China  are also subject to tax of 3% by the local
taxing  authority in Shanghai.  The local  taxing  authority  waived this tax in
2002,  2003  and the  first  quarter  of 2004.  Earnings  of  Diodes-Taiwan  are
currently  subject to a tax rate of 35%, which is comparable to the U.S. Federal
tax rate for C corporations.  Earnings of Diodes-Hong Kong are currently subject
to a 17.5% tax for  local  sales or local  source  sales,  all  other  sales are
tax-free.

               In accordance  with United  States tax law, the Company  receives
credit against its U.S. Federal tax liability for corporate taxes paid in Taiwan
and China. The repatriation of funds from Taiwan and China to the Company may be
subject to state income taxes.

               As of March 31, 2004,  accumulated and undistributed  earnings of
Diodes-China  are  approximately  $39.4  million,  including  $10.0  million  of
restricted  earnings (which are not available for dividends).  Through March 31,
2002,  the  Company  had  not  recorded  deferred  U.S.  federal  or  state  tax
liabilities  (estimated  to be $8.9  million  as of  March  31,  2002)  on these
cumulative earnings since the Company, at that time,  considered this investment
to be permanent,  and had no plans or  obligation  to distribute  all or part of
that  amount  from China to the United  States.  Beginning  in April  2002,  the
Company  began  to  record  deferred  taxes  on a  portion  of the  earnings  of
Diodes-China  in preparation of a dividend  distribution.  As of March 31, 2004,
the Company  has  recorded  $1.7  million in  deferred  taxes on the  cumulative
earnings,  but has made no  distributions.  The Company intends to dividend $6.0
million  from  Diodes-China  to the U.S. in 2004.  It is  anticipated  that this
transaction  will not have a material  effect on net  income as the U.S.  income
taxes have already been accrued.

               The Company is evaluating the need to provide additional deferred
taxes for the future earnings of Diodes-China and Diodes-Hong Kong to the extent
such earnings may be appropriated  for  distribution to the Company's  corporate
office in North America,  and as further  investment  strategies with respect to
Diodes-China   are   determined.   Should  the  Company's  North  American  cash
requirements  exceed  the cash that is  provided  through  the  domestic  credit
facilities,  cash may be  obtained  from  the  Company's  foreign  subsidiaries.
However,  the distribution of any funds to the U.S. may require the recording of
income tax expense on a consolidated basis, thus reducing net income.

NOTE E - STOCK SPLIT

               On November 25, 2003, the Company affected a three-for-two  stock
split for  shareholders  of record as of November  14, 2003 in the form of a 50%
stock dividend.  All share and per share amounts in the  accompanying  financial
statements and footnotes reflect the effect of this stock split.

NOTE F - STOCK BASED COMPENSATION AND STOCK OPTIONS

                  The  Company has a  stock-based  employee  compensation  plan,
which is  described  more fully in Note 10 of the  Company's  audited  financial
statements  included  in the  Annual  Report  on Form  10-K for the  year  ended
December 31, 2003. The Company  accounts for this plan under the recognition and
measurement  principles of APB Opinion No. 25  ("Accounting  for Stock Issued to
Employees"),  and related interpretations.  No stock-based employee compensation
cost is reflected in net income,  as all options  granted under the plan have an
exercise price equal to the fair market value of the underlying  common stock at
the date of grant.  During the first three months of 2004,  the Company  granted
4,000 stock  options to  directors,  officers  and key  employees  at an average
exercise price of $21.85.

                  The following  table  illustrates  the effect on net income if
the Company had applied the fair value  recognition  provisions of SFAS No. 123,
("Accounting   for  Stock  Based   Compensation"),   to  stock  based   employee
compensation.


                                         For the three months ended March 31 (in 000's except per share data),
                                      -----------------------------------------------------------------------------
                                                      Amounts Per Share                          AMOUNTS PER SHARE
                                      ---------------------------------- ------------------------------------------
                                            2003     Basic      Diluted              2004      BASIC        DILUTED
                                      ----------- --------- ------------ ----------------- ---------- --------------
                                                                                            
Net income                               $ 1,923     $0.15        $0.14           $ 4,856      $0.37          $0.32
Additional compensation for fair
   value of stock options,
   net of tax effect                         (88)    (0.00)       (0.01)              (51)     (0.00)         (0.01)
                                      ----------- --------- ------------ ----------------- ---------- --------------
 Proforma net income                     $ 1,835     $0.15        $0.13           $ 4,805      $0.37          $0.31
                                      =========== ========= ============ ================= ========== ==============


NOTE G - GEOGRAPHIC SEGMENTS

                  An  operating   segment  is  defined  as  a  component  of  an
enterprise  about which  separate  financial  information  is available  that is
evaluated  regularly by the chief decision  maker,  or decision making group, in
deciding how to allocate resources and in assessing  performance.  The Company's
chief  decision-making  group  consists  of the  President  and Chief  Executive
Officer,  Chief Financial  Officer,  Vice President of Sales and Marketing,  and
Senior Vice President of Operations.  The Company  operates in a single segment,
discrete   semiconductor   devices,   through  its  various   manufacturing  and
distribution facilities.

                  The  Company's  operations  include  the  domestic  operations
(Diodes-North America and Diodes-FabTech)  located in the United States, and the
Far East  operations  (Diodes-Taiwan  located  in Taipei,  Taiwan;  Diodes-China
located in Shanghai,  China; and Diodes-Hong Kong located in Hong Kong,  China).
For reporting  purposes,  European  operations,  which account for approximately
2.8% of total sales for the three months ended March 31, 2004, are  consolidated
into the domestic (North America) operations.

                  The accounting policies of the operating entities are the same
as those described in the summary of significant  accounting policies.  Revenues
are attributed to geographic areas based on the location of the market producing
the revenues.


                                                                                        CONSOLIDATED
       THREE MONTHS ENDED                FAR EAST             NORTH AMERICA               SEGMENTS
                                      ----------------    -----------------------    --------------------
         MARCH 31, 2004
                                                                               
Total sales                           $  40,901,000          $   21,377,000             $   62,278,000
Inter-company sales                     (16,967,000)             (3,881,000)               (20,848,000)
                                      ----------------    -----------------------    --------------------
    Net sales                         $  23,934,000          $   17,496,000             $   41,430,000

Assets                                $  80,988,000          $   43,929,000             $  124,917,000
Property, plant and equipment         $  36,173,000          $   11,538,000             $   47,711,000
                                      ================    =======================    ====================

                                                                                        CONSOLIDATED
       THREE MONTHS ENDED                FAR EAST             NORTH AMERICA               SEGMENTS
                                      ----------------    -----------------------    --------------------
         MARCH 31, 2003
Total sales                           $  26,957,000          $   16,244,000             $   43,201,000
Inter-company sales                     (10,489,000)             (3,266,000)               (13,755,000)
                                      ----------------    -----------------------    --------------------
    Net sales                         $  16,468,000          $   12,978,000             $   29,446,000

Assets                                $  63,149,000          $   45,124,000             $  108,273,000
Property, plant and equipment         $  33,265,000          $   12,395,000             $   45,660,000
                                      ================    =======================    ====================


NOTE H - RECLASSIFICATIONS

                      Certain  2003  amounts  presented  in  the  accompanying
financial   statements  have  been reclassified  to  conform  to  2004 financial
statement  presentation. These reclassifications  had  no impact  on  previously
reported  net  income  or stockholders' equity.


                  ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                  Except for the historical  information  contained herein,  the
matters addressed in this Item 2 constitute "forward-looking  statements" within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.   Such
forward-looking  statements are subject to a variety of risks and uncertainties,
including  those  discussed below under the heading "Risk Factors" and elsewhere
in this Quarterly Report on Form 10-Q, that could cause actual results to differ
materially  from those  anticipated  by the  Company's  management.  The Private
Securities  Litigation  Reform Act of 1995 (the "Act")  provides  certain  "safe
harbor"  provisions  for   forward-looking   statements.   All   forward-looking
statements  made on this Quarterly  Report on Form 10-Q are made pursuant to the
Act. The Company  undertakes no obligation to publicly release the result of any
revision to their forward-looking  statements that may be made to reflect events
or  circumstances  after  the  date  hereof  or to  reflect  the  occurrence  of
unexpected events.

OVERVIEW

                  Diodes Incorporated (the "Company"),  a Delaware  corporation,
is engaged in the manufacture,  sale and distribution of discrete semiconductors
worldwide,   primarily  to  manufacturers  in  the  communications,   computing,
industrial,  consumer electronics and automotive markets, and to distributors of
electronic  components  to end  customers  in these  markets.  Our  technologies
include  high density  diode and  transistor  arrays in multi-pin  surface-mount
packages;  Powermite(R)3,  high-performance  surface-mount packages; performance
Schottkys,   switching  and  rectifier   diodes;   single  and  dual  pre-biased
transistors;   performance   tight  tolerance  and  low  current  zener  diodes;
subminiature  surface-mount  packages;  transient  voltage  suppressors (TVS and
TSPD); small signal transistors and MOSFETs; and standard, fast, ultra-fast, and
super-fast rectifiers.

                  Our products are designed  into a broad range of  end-products
such as notebook computers,  flat-panel displays,  set-top boxes, game consoles,
digital  cameras,  cellular  phones,  PDAs,  power supplies,  security  systems,
network  routers and switches,  DC to DC conversion,  as well as into automotive
electronic  applications,  GPS  navigation,  satellite  radios,  and audio/video
players.

                  Positioning  the Company to rapidly  respond to the demands of
the global marketplace and continuing to increase its investment in research and
development,  the  Company is focused on  expanding  its product  portfolio  and
closely  controlling product quality and  time-to-market.  Shifting  development
priorities toward specialized configurations, such as the Company's high-density
array  devices,  the Company is introducing a range of new products that improve
the trade-off between size,  performance and power consumption for surface-mount
packages

                  The majority (66% in the first quarter of 2004 and 69% in year
2003)  of our  sales  are to  OEMs  such as  Intel  Corporation,  Cisco  Systems
Incorporated,  Sony Corporation, Nortel Networks Corporation, Delphi Automotive,
Bose Corporation,  Scientific Atlanta Incorporated, Samsung Electronics, Asustek
Computer, Inc., Quanta and LG Electronics, Inc. Our distribution network (34% in
the  first  quarter  of  2004  and  31%  of  year  2003  sales)  includes  major
distributors such as Arrow Electronics, Inc., Avnet, Inc., Digi-Key Corporation,
Future Electronics Ltd., Jaco Electronics,  Inc., Reptron Electronics, Inc., and
All American Semiconductor, Inc.

                  Because  of the  electronics  industry  trend  towards  moving
manufacturing to lower operating cost countries in Asia, the Company has focused
primarily on customers in China,  Taiwan, Korea and Hong Kong (Asian customers).
We sell to Asian  customers  (58% for the first  quarter of 2004 and 56% of 2003
year sales) primarily through our wholly-owned  subsidiaries,  Diodes-Taiwan and
Diodes-Hong  Kong.  The Asian discrete  semiconductor  market is the largest and
fastest growing market in which the Company  participates.  An increase in Asian
sales is expected as we have  significantly  increased our sales  presence there
and believe there is greater  potential to increase  market share in that region
due to the expanding base of electronics product manufacturers.

                  Our corporate headquarters located just outside Los Angeles in
Westlake  Village,  California,  which provides sales,  marketing,  engineering,
logistics  and  warehousing   functions,   sells  primarily  to  North  American
manufacturers  and  distributors  (39% for the first  quarter of 2004 and 41% of
year 2003 sales).  Due to the  manufacturing  shift, the North American discrete
semiconductor  market is now the smallest market and its growth rate is far less
than all other  markets in which the Company  participates.  The majority of our
applications  engineers  are  located  in the U.S.  in  order  to work  with the
customers'  design  engineers who are primarily  located in the U.S. Whether the
end-application  is  ultimately  manufactured  in  the  U.S.  or  in  Asia,  our
world-wide sales organization is well positioned to provide sales and support to
the customer.

                  In order to take advantage of the relatively  robust  European
market, offices in Toulouse, France and Hattenheim, Germany support our European
sales expansion (3% of both first quarter 2004 and year 2003 sales).

                  Asian  sales  are  also   generated   from  Shanghai   KaiHong
Electronics Co., Ltd.  ("Diodes-China" or "KaiHong"),  a 95% owned manufacturing
facility in Shanghai,  China,  with offices in Shanghai and Shenzhen,  China, as
well as from FabTech  Incorporated  ("Diodes-FabTech"  or "FabTech"),  a silicon
wafer manufacturer acquired in December 2000 located near Kansas City, Missouri.

                  The  discrete  semiconductor  industry has  historically  been
subject to severe pricing pressures. At times, although manufacturing costs have
decreased,  excess manufacturing capacity and over-inventory have caused selling
prices to decrease to a greater extent than  manufacturing  costs. To compete in
this highly  competitive  industry,  the Company has committed  substantial  new
resources to the development of proprietary  products,  the further  development
and  implementation  of sales and  marketing  functions,  and the  expansion  of
manufacturing capabilities.

         RELATED PARTIES

                  We conduct business with two related party companies,  Lite-On
Semiconductor  Corporation ("LSC") (and its subsidiaries) and Xing International
(and its subsidiaries).  LSC, a 35% shareholder, is our largest shareholder, and
Xing  International  is owned by our 5% joint venture  partner in  Diodes-China.
C.H. Chen, our President and Chief Executive Officer,  and a member of our Board
of Directors,  is also  Vice-Chairman  of LSC. M.K. Lu, a member of our Board of
Directors,  is President of LSC, while Raymond Soong, our Chairman of the Board,
is the Chairman of The Lite-On Group, a significant shareholder of LSC.

                  In  addition  to  being  our  largest  external   supplier  of
products,  in the first quarter of 2004, we sold silicon  wafers to LSC totaling
10.0% (10.7% for year 2003) of our total sales, making LSC our largest customer.
The Company has a  long-standing  sales agreement under which the Company is the
exclusive  North  American  distributor  for  certain of LSC product  lines.  In
addition, the Company leases warehouse space from LSC for its operations in Hong
Kong. Such transactions are on terms no less favorable to the Company than could
be obtained from unaffiliated third parties.  As per Nasdaq, the Audit Committee
of  the  Board  of  Directors  has  approved  the   contracts   related  to  the
transactions.

                  In December  2000,  the Company  acquired  the wafer  foundry,
FabTech,  Inc.,  from LSC. As part of the purchase price, at March 31, 2004, LSC
holds a subordinated,  interest-bearing  note for approximately $5.6 million. In
May 2002, the Company  renegotiated  the terms of the note to extend the payment
period from two years to four years,  and therefore,  payments of  approximately
$208,000 plus interest began in July 2002. In connection  with the  acquisition,
LSC entered into a volume purchase agreement to purchase wafers from FabTech. In
addition,  as per the terms of the stock  purchase  agreement,  the  Company has
entered into several management  incentive  agreements with members of FabTech's
management.  The agreements provide members of FabTech's  management  guaranteed
annual payments as well as contingent bonuses based on the annual  profitability
of FabTech,  subject to a maximum annual  amount.  Any portion of the guaranteed
and contingent liability paid by FabTech is reimbursed by LSC.

     In addition  to the 5% of our sales of product  manufactured  by  companies
owned by Xing  International,  in the first  quarter of 2004,  the Company  sold
silicon wafers to companies owned by Xing  International  totaling 1.0% (1.1% in
year 2003) of the Company's  total sales. In addition,  Diodes-China  leases its
manufacturing  facilities  from,  subcontracts  a portion  of its  manufacturing
process (metal plating and environmental services) to, and pays a consulting fee
to Xing  International.  Such transactions are on terms no less favorable to the
Company than could be obtained from unaffiliated  third parties.  As per Nasdaq,
the Audit Committee of the Board of Directors has approved the contracts related
to the transactions.

         AVAILABLE INFORMATION

                  Our  Internet  address  is   http://www.diodes.com.   We  make
available,  free of charge through our Internet  website,  our Annual Reports on
Form 10-K,  Quarterly  Reports on Form 10-Q,  Current Reports on Form 8-K, proxy
statements,  and  amendments  to those  reports  filed or furnished  pursuant to
Section  13(a) or 15(d) of the  Exchange Act as soon as  reasonably  practicable
after such material is electronically  filed with or furnished to the Securities
and  Exchange  Commission  (the  "SEC").  To support  our global  customer-base,
particularly  in Asia  and  Europe,  our  website  is  language-selectable  into
English, Chinese,  Japanese, Korean and German, giving us an effective marketing
tool for worldwide  markets.  With its  extensive  online  Product  (Parametric)
Catalog with advanced search  capabilities,  our website  facilitates  quick and
easy product  selection.  Our website  provides  easy access to worldwide  sales
contacts and customer support, and incorporates a distributor-inventory check to
provide  component  inventory  availability and a small order desk for overnight
sample  fulfillment.  Our website also  provides  access to current and complete
investor  financial  information,  including SEC filings and press releases,  as
well as stock quotes.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

                  The  preparation  of financial  statements in accordance  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses  during the reporting  period.  On an on-going  basis,  we
evaluate  our  estimates,   including  those  related  to  revenue  recognition,
allowance for doubtful  accounts,  inventory  reserves and income  taxes,  among
others. Our estimates are based upon historical  experiences,  market trends and
financial  forecasts and  projections,  and upon various other  assumptions that
management believes to be reasonable under the circumstances and at that certain
point in time.  Actual results may differ,  significantly  at times,  from these
estimates under different assumptions or conditions.

               We  believe  the  following  critical   accounting  policies  and
estimates  affect  the  significant  estimates  and  judgments  we  use  in  the
preparation of our consolidated financial statements:

         REVENUE RECOGNITION

                  Revenue is recognized when the product is actually  shipped to
both manufacturing end-users and electronics component  distributors.  We reduce
revenue in the period of sale for  estimates  of  product  returns,  distributor
price adjustments and other allowances, the majority of which are related to our
North American operations.  Our estimates are based upon historical data as well
as projections of revenues, distributor inventories,  average selling prices and
market  conditions.  Actual  returns  and  adjustments  could  be  significantly
different from our estimates and provisions,  resulting in quarterly adjustments
to revenues.

         INVENTORY RESERVES

                  Inventories  are stated at the lower of cost or market  value.
Cost is determined principally by the first-in, first-out method. On an on-going
basis,  we evaluate our  inventory,  both finished  goods and raw material,  for
obsolescence and slow-moving  items. This evaluation  includes analysis of sales
levels, sales projections,  and purchases by item, as well as raw material usage
related to our manufacturing facilities. Based upon this analysis, as well as an
inventory  aging  analysis,  we accrue a reserve for  obsolete  and  slow-moving
inventory.  If future demand or market conditions are different than our current
estimates,  an inventory  adjustment may be required,  and would be reflected in
cost of goods sold in the period the revision is made.

         ACCOUNTING FOR INCOME TAXES

                  As part of the process of preparing our consolidated financial
statements,  we are  required  to estimate  our income  taxes in each of the tax
jurisdictions  in which we operate.  This  process  involves  using an asset and
liability  approach whereby deferred tax assets and liabilities are recorded for
differences  in the  financial  reporting  bases and tax bases of the  Company's
assets  and  liabilities.   Significant   management  judgment  is  required  in
determining our provision for income taxes, deferred tax assets and liabilities.
Management  continually  evaluates  its  deferred  tax asset as to whether it is
likely  that the  deferred  tax assets  will be  realized.  If  management  ever
determined  that its  deferred  tax  asset  was not  likely  to be  realized,  a
write-down  of the asset would be required  and would be reflected as an expense
in the accompanying period.

         ALLOWANCE FOR DOUBTFUL ACCOUNTS

                  Management   evaluates  the  collectability  of  our  accounts
receivable  based upon a combination of factors,  including the current business
environment and historical experience. If we are aware of a customer's inability
to meet its  financial  obligations  to us, we record an allowance to reduce the
receivable to the amount we  reasonably  believe we will be able to collect from
the customer.  For all other  customers,  we record an allowance  based upon the
amount of time the  receivables  are past due.  If  actual  accounts  receivable
collections  differ from these estimates,  an adjustment to the allowance may be
necessary with a resulting effect to bad debt expense.

         IMPAIRMENT OF LONG-LIVED ASSETS

                  As of March 31, 2004,  goodwill was $5.1 million ($4.2 million
related to the FabTech  acquisition,  and $0.9 million related to Diodes-China).
Beginning in fiscal 2002 with the adoption of SFAS No. 142  ("Goodwill and Other
Intangible  Assets"),  goodwill is no longer  amortized,  but instead tested for
impairment at least annually.  As a result of the Company's adoption of SFAS No.
142, an  independent  appraiser  hired by the  Company,  performed  the required
impairment  tests of goodwill  annually and has determined  that the goodwill is
fully recoverable.

                  We assess  the  impairment  of  long-lived  assets,  including
goodwill,  on an ongoing basis and whenever  events or changes in  circumstances
indicate that the carrying value may not be recoverable.  Our impairment  review
process  is based  upon (i) an  income  approach  from a  discounted  cash  flow
analysis,  which uses our estimates of revenues,  costs and expenses, as well as
market growth rates,  and (ii) a market  multiples  approach  which measures the
value of an asset through an analysis of recent sales or offerings or comparable
public entities.  If ever the carrying value of the goodwill is determined to be
less than the fair value of the underlying asset, a write-down of the asset will
be  required,  with  the  resulting  expense  charged  in the  period  that  the
impairment was determined.


        RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2004

                  The following table sets forth, for the periods indicated, the
percentage  that certain  items in the statement of income bear to net sales and
the percentage dollar increase (decrease) of such items from period to period.


                                                                                            PERCENTAGE DOLLAR
                                                            PERCENT OF NET SALES                 INCREASE
                                                        THREE MONTHS ENDED MARCH 31,            (DECREASE)
                                                   --------------------------------------------------------------
                                                        2003                  2004              `03 TO `04
                                                   ----------------  -------------------------------------------
                                                                                            
Net sales                                                 100.0 %           100.0 %                  40.7 %

Cost of goods sold                                        (74.7)            (69.2)                   30.5
                                                   ----------------  -------------------------------------------
Gross profit                                               25.3              30.8                    70.9

Operating expenses                                        (15.3)            (15.1)                   39.4
                                                   ----------------  -------------------------------------------
Operating income                                           10.0              15.7                   118.5

Interest expense, net                                      (0.8)             (0.4)                  (25.4)

Other income                                               (0.3)             (0.4)                   65.2
                                                   ----------------  -------------------------------------------
Income before taxes and minority interest                   8.9              14.9                   133.6

Income tax benefit (provision)                             (2.1)             (2.8)                   88.0
                                                   ----------------  -------------------------------------------
Income before minority interest                             6.8              12.1                   147.5
Minority interest                                          (0.3)             (0.3)                   47.4
                                                   ----------------  -------------------------------------------
Net income                                                  6.5              11.8                   152.5
                                                   ================  ===========================================


                  The  following  discussion  explains  in  greater  detail  the
consolidated  operating  results and financial  condition of the Company for the
three months  ended March 31, 2004  compared to the three months ended March 31,
2003.  This  discussion  should  be read in  conjunction  with the  consolidated
financial  statements  and notes thereto  appearing  elsewhere in this quarterly
report.

                                             2003                  2004
                                             ----                  ----
NET SALES                                $  29,446,000         $  41,430,000
- ---------

                  Net sales increased approximately $12.0 million, or 40.7%, for
the three months  ended March 31,  2004,  compared to the same period last year,
due  primarily  to an  approximately  41%  increase in units sold as a result of
increased  demand,  primarily in the Far East.  The  Company's  average  selling
prices ("ASP") for discrete  devices  decreased  approximately 1% from the first
quarter of 2003, and decreased 4% from the fourth quarter of 2003.

                  ASPs for wafer products  decreased  approximately 24% from the
same period last year,  and decreased 22% from the fourth  quarter of 2003,  due
primarily to product mix changes as a result of increased capacity.


                                             2003                  2004
                                             ----                  ----
COST OF GOODS SOLD                       $ 21,985,000          $ 28,680,000
- ------------------
GROSS PROFIT                             $ 7,461,000           $ 12,750,000
- ------------
GROSS PROFIT MARGIN PERCENTAGE              25.3%                 30.8%
- ------------------------------

                  Cost of goods sold increased  approximately  $6.7 million,  or
30.5%,  for the three  months  ended  March 31,  2004  compared  to the year ago
period.  As a percent of sales,  cost of goods sold decreased from 74.7% for the
three  months ended March 31, 2003 to 69.2% for the three months ended March 31,
2004. Gross profit increased approximately $5.3 million, or 70.9%, for the three
months ended March 31, 2004 compared to the year ago period. Of the $5.3 million
increase,  approximately  $3.0  million was due to the 40.7%  increase in sales,
while $2.3 million was due to the increase in gross margin percentage from 25.3%
to 30.8%.  The higher  gross  margin  percentage  was due  primarily to sales of
higher margin  products and  continuing  manufacturing  efficiencies,  partially
offset by pricing pressures on the Company's  commodity and wafer products.  For
the first  quarter of 2004,  Diodes-China's  average  capacity  utilization  was
nearly  100%,  compared  to 98% in the first  quarter  of 2003 as  capacity  was
increased  approximately  70%.  Average capacity in the first quarter of 2004 at
Diodes-FabTech  was  nearly  90%  compared  to  86%  in  the  year-ago  quarter.
Production  line  re-engineering  targeted at yield  improvement  and efficiency
gains  resulted in  additional  capacity of  approximately  30% compared to last
year.


                                               2003                  2004
                                               ----                  ----
TOTAL OPERATING EXPENSES                   $ 4,491,000           $ 6,262,000
- ------------------------

                  Operating   expenses,   which   include   selling,    general,
administrative expenses ("SG&A"), research and development expenses ("R&D"), and
loss (gain) on sale of fixed  assets,  for the three months ended March 31, 2004
increased approximately $1.8 million, or 39.4%, compared to the same period last
year,  due primarily to (i) a 116.2%  increase in R&D primarily at  Diodes-China
and  Diodes-FabTech,  and (ii) higher sales commissions,  incentives,  marketing
expenses,  and higher  wages due to  increased  employees,  as well as audit and
legal expenses associated with Sarbanes-Oxley Act compliance.

                  The Company's goal is to increase its R&D  expenditures,  both
in absolute  dollars and as a  percentage  of sales,  as part of its strategy to
develop more proprietary  products aimed at improving gross margins.  SG&A, as a
percentage of sales,  improved from 14.4% to 13.3% in the comparable period last
year, while R&D increased from 1.2% to 1.8% of sales. Total operating  expenses,
as a percentage of sales,  improved to 15.1% from 15.3% in the comparable period
last year.


                                               2003                  2004
                                               ----                  ----
NET INTEREST EXPENSE                        $ 244,000             $ 182,000
- --------------------

                  Net interest expense for the three months ended March 31, 2004
decreased  approximately  $62,000,  or 25.4% versus the first quarter last year,
due  primarily  to a  reduction  in the  Company's  total  debt as well as lower
interest rates.  The Company's  interest  expense is primarily the result of the
Company's  borrowings  to  finance  the  FabTech  acquisition,  as  well  as the
investment and expansion in the Diodes-China manufacturing facility.


                                               2003                  2004
                                               ----                  ----
OTHER EXPENSE                               $ (89,000)           $ (147,000)
- -------------

                  Other  expense  for the three  months  ended  March  31,  2004
increased  $58,000,  or 65.2% from the first  quarter of 2003,  due primarily to
currency exchange losses, primarily in Taiwan, as the Taiwan dollar strengthened
versus the U.S. dollar.


                                                 2003                  2004
                                                 ----                  ----
INCOME TAX PROVISION                          $ 617,000            $ 1,160,000
- --------------------

                  The  effective  Income tax rate for the first  quarter of 2004
was 18.8% compared to 23.4% in the comparable  period of 2003 as more profit was
earned  by the  Company's  Far East  subsidiaries  in lower  tax  jurisdictions.
Included  in the tax  provision  for the three  months  ended  March 31, 2003 is
$210,000 in deferred  taxes  recorded in  preparation of a dividend in 2004 from
Diodes-China to the U.S. parent company.  No deferred taxes were recorded in the
first  quarter  of 2004 as the  remaining  capital  at  Diodes-China  is  deemed
permanent.


                                                 2003                  2004
                                                 ----                  ----
MINORITY INTEREST IN JOINT VENTURE             $ 97,000             $ 143,000
- ----------------------------------

                  Minority  interest in joint  venture  represents  the minority
investor's share of the Diodes-China  joint venture's income for the period. The
increase in the joint venture earnings for the three months ended March 31, 2004
is primarily  the result of increased  capacity  utilization  and  manufacturing
efficiencies. The joint venture investment is eliminated in consolidation of the
Company's financial statements,  and the activities of Diodes-China are included
therein. As of March 31, 2004, the Company had a 95% controlling interest in the
joint venture.


FINANCIAL CONDITION

         LIQUIDITY AND CAPITAL RESOURCES

                  The Company's liquidity requirements arise from the funding of
its working capital needs,  primarily  inventory,  work-in-process  and accounts
receivable.  The  Company's  primary  sources  for  working  capital and capital
expenditures are cash flow from operations,  borrowings under the Company's bank
credit facilities and borrowings from principal stockholders.  Any withdrawal of
support from its banks or principal stockholders could have serious consequences
on the Company's  liquidity.  The Company's liquidity is dependent,  in part, on
customers  paying within credit  terms,  and any extended  delays in payments or
changes  in  credit  terms  given to major  customers  may have an impact on the
Company's  cash flow.  In  addition,  any  abnormal  product  returns or pricing
adjustments may also affect the Company's source of short-term funding.

                  At March 31, 2004 the  Company  had cash and cash  equivalents
totaling $10.5 million,  a decrease of $2.4 million from December 31, 2003. Cash
provided by operating  activities  for the three months ended March 31, 2004 was
$4.4 million  compared to $2.1 million for the same period in 2003.  The primary
sources of cash flows from  operating  activities  for the first three months of
2004 were $4.9  million  in net  income and $3.2  million  in  depreciation  and
amortization. In 2003, the primary sources were $2.6 million in depreciation and
amortization, $1.9 million in net income.

                  The primary use of cash flows from  operating  activities  for
the first three  months of 2004 was an increase in  inventory  of $1.8  million,
while the primary use of cash flows from operating activities in the same period
in 2003 was a $2.0 million increase in inventory. Inventories increased to $18.0
million from $16.2 million at December 31, 2003, primarily due to an increase in
wafer and raw material inventory at Diodes-China. Inventory turns reduced to 6.5
turns at March 31, 2004 from 6.9 turns at December 31, 2003.

                  For the three  months  ended March 31,  2004,  gross  accounts
receivable  increased 43.7% compared to the 40.7% increase in sales.  Days sales
outstanding  improved  from 70 days at December 31, 2003 to 67 days at March 31,
2004. The Company continues to closely monitor its credit terms,  while at times
providing  extended  terms,  required  primarily by Far East customers and major
U.S. distributors.

                  The  ratio  of  the  Company's   current   assets  to  current
liabilities improved to 1.98 at March 31, 2004, compared to 1.67 at December 31,
2003.

                  Cash used by investing  activities  for the three months ended
March 31, 2004 was $3.3 million, compared to $3.5 million during the same period
in 2003. The primary  investment in both years was for additional  manufacturing
equipment at the Diodes-China  manufacturing  facility,  and to a lesser extent,
for capacity increases at Diodes-FabTech in 2003.

                  On December 1, 2000, the Company purchased all the outstanding
capital stock of FabTech  Incorporated,  a 5-inch wafer foundry located in Lee's
Summit,  Missouri from Lite-On Semiconductor  Corporation ("LSC"), the Company's
largest  stockholder.  The acquisition purchase price consisted of approximately
$5  million  in cash  plus  FabTech  was  obligated  to  repay an  aggregate  of
approximately $19 million of debt, consisting of (i) approximately $13.6 million
note  payable  to LSC,  (ii)  approximately  $2.6  million  note  payable to the
Company,  and (iii)  approximately  $3.0  million  note  payable to a  financial
institution (which was repaid on December 4, 2000 with the proceeds of a capital
contribution  by the  Company).  The  acquisition  was financed  internally  and
through bank credit facilities.

                  In June 2001,  according to the Company's U.S. bank covenants,
Diodes-FabTech  was not  permitted to make  regularly  scheduled  principal  and
interest  payments to LSC on the remaining  $10.0 million payable related to the
FabTech  acquisition  note, but was,  however,  able to renegotiate with LSC the
terms of the note.  Under the terms of the  amended  and  restated  subordinated
promissory note, payments of approximately $417,000 plus interest were scheduled
to begin  again in July 2002,  provided  the  Company  met the terms of its U.S.
bank's  covenants.  In May 2002, the Company  renegotiated the terms of the note
with LSC to  extend  the  payment  period  from two  years  to four  years,  and
accordingly,  payments of  approximately  $208,000 plus  interest  began in July
2002.

                  Cash used by  financing  activities  was $3.7  million for the
three  months  ended  March 31,  2004,  as the  Company  paid down on its credit
facilities by $4.8 million, compared to cash provided by financing activities of
$2.6 million in the same period of 2003,  due primarily to borrowing on its line
of credit.

                  In February  2003,  the Company and its U.S.  bank renewed its
$7.5 million revolving credit line,  extending it for two years, and obtained an
additional  $2.0  million  credit  facility to be used for  capital  expenditure
requirements  at its wafer  fabrication  facility.  This $2.0  million  facility
brings the  Company's  total credit  facility to $50.7  million,  with the total
available and unused credit at March 31, 2004 of $34.2 million.

                  At March 31, 2004, the Company's total bank credit facility of
$50.7 million encompasses one major U.S. bank, three banks in Mainland China and
four in Taiwan. As of March 31, 2004, the total credit lines were $17.8 million,
$25.0 million,  and $7.9 million, for the U.S. facility secured by substantially
all assets,  the  unsecured  Chinese  facilities,  and the  unsecured  Taiwanese
facilities,  respectively.  As of March 31, 2004, the available  credit was $4.4
million,  $22.0 million,  and $7.8 million,  for the U.S. facility,  the Chinese
facilities, and the Taiwanese facilities, respectively.

                  The credit agreements have certain covenants and restrictions,
which, among other matters,  require the maintenance of certain financial ratios
and operating results, as defined in the agreements, and prohibit the payment of
dividends.  The Company was in  compliance  with its  covenants  as of March 31,
2004.

                  The Company has used its credit  facilities  primarily to fund
the expansion at  Diodes-China  and for the FabTech  acquisition,  as well as to
support its operations.  The Company believes that the continued availability of
these credit  facilities,  together with  internally  generated  funds,  will be
sufficient   to  meet  the  Company's   current   foreseeable   operating   cash
requirements.

                  The Company has entered into an interest  rate swap  agreement
with a major U.S. bank which expires November 30, 2004, to hedge its exposure to
variability  in expected  future cash flows  resulting  from  interest rate risk
related to a portion of its  long-term  debt.  The interest  rate under the swap
agreement  is  fixed  at 6.8% and is  based  on the  notional  amount.  The swap
contract is inversely  correlated to the related  hedged  long-term  debt and is
therefore  considered an effective cash flow hedge of the  underlying  long-term
debt. The level of  effectiveness of the hedge is measured by the changes in the
market value of the hedged long-term debt resulting from fluctuation in interest
rates.  As a matter  of  policy,  the  Company  does not enter  into  derivative
transactions for trading or speculative purposes.

                  Total working capital increased  approximately  26.1% to $34.3
million as of March 31, 2004,  from $27.2  million as of December 31, 2003.  The
Company  believes that such working  capital  position  will be  sufficient  for
foreseeable  operations and growth  opportunities.  The Company's  total debt to
equity  ratio  decreased  to 0.59 at March 31,  2004,  from 0.73 at December 31,
2003.

                  The Company has no material plans or  commitments  for capital
expenditures   other  than  in  connection  with   manufacturing   expansion  at
Diodes-China and Diodes-FabTech equipment requirements.  However, to ensure that
the Company can secure reliable and cost effective inventory sourcing to support
and better  position itself for growth,  the Company is continuously  evaluating
additional  internal  manufacturing  expansion,  as well as  additional  outside
sources of products.  The Company  believes its financial  position will provide
sufficient funds should an appropriate investment opportunity arise and thereby,
assist the Company in improving  customer  satisfaction  and in  maintaining  or
increasing  market share. As of March 31, 2004, based upon plans for new product
introductions,  product mixes,  capacity restraints on certain product lines and
equipment upgrades, the Company expects that year 2004 capital expenditures will
be in the $13 to $16 million  range as the Company  approaches  higher  capacity
utilizations and brings new products into production.

                  Inflation  did not have a material  effect on net sales or net
income in the first three  months of 2004. A  significant  increase in inflation
could affect future performance.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

                  Our  primary   business   objective  is  the  maximization  of
operating  income given an acceptable level of risk. Our objective is exposed to
three primary sources of market risk: foreign currency risk, interest rate risk,
and  political  risk.  No material  changes to any of these risks have  occurred
since December 31, 2003. For a more detailed discussion of market risk, refer to
Part II,  Item 7A of our  2003  Annual  Report  on Form  10-K as filed  with the
Securities and Exchange Commission.

                  FOREIGN  CURRENCY  RISK. The Company faces exposure to adverse
movements in foreign currency  exchange rates,  primarily in Asia. The Company's
foreign  currency  risk may change over time as the level of activity in foreign
markets  grows and could have an adverse  impact  upon the  Company's  financial
results.  Certain of the Company's  assets,  including certain bank accounts and
accounts  receivable,  and  liabilities  exist in  non-U.S.  dollar  denominated
currencies, which are sensitive to foreign currency exchange fluctuations. These
currencies are principally the Chinese Yuan, the Taiwanese dollar,  the Japanese
Yen,  and the Hong Kong  dollar.  Because of the  relatively  small size of each
individual  currency  exposure,  the Company does not employ hedging  techniques
designed to mitigate foreign currency  exposures.  Therefore,  the Company could
experience currency gains and losses.

                  INTEREST  RATE RISK.  The Company has credit  agreements  with
U.S. and Far East  financial  institutions  at interest  rates equal to LIBOR or
similar indices plus a negotiated margin. A rise in interest rates could have an
adverse  impact upon the  Company's  cost of working  capital  and its  interest
expense.  The Company  entered into an interest rate swap agreement to hedge its
exposure to  variability in expected  future cash flows  resulting from interest
rate risk  related to a portion of its  long-term  debt.  At March 31,  2004 the
interest rate swap agreement applies to $1.7 million of the Company's  long-term
debt and expires November 30, 2004. The swap contract is inversely correlated to
the related hedged long-term debt and is therefore  considered an effective cash
flow hedge of the underlying  long-term debt. The level of  effectiveness of the
hedge is  measured by the  changes in the market  value of the hedged  long-term
debt resulting from  fluctuation in interest rates.  As a matter of policy,  the
Company does not enter into derivative  transactions  for trading or speculative
purposes.

                  POLITICAL  RISK. The Company has a significant  portion of its
assets in Mainland  China and Taiwan.  The  possibility  of  political  conflict
between the two countries or with the United States could have an adverse impact
upon the Company's ability to transact business through these important business
segments and to generate profits. See "Risk Factors - Foreign Operations."

ITEM 4.  CONTROLS AND PROCEDURES

                  The Company's  Chief Executive  Officer,  C.H. Chen, and Chief
Financial  Officer,   Carl  Wertz,  with  the  participation  of  the  Company's
management,  carried out an  evaluation  of the  effectiveness  of the Company's
disclosure  controls and  procedures  pursuant to Exchange  Act Rule  13a-15(e).
Based upon that evaluation,  the Chief Executive Officer and the Chief Financial
Officer  believe that, as of the end of the period  covered by this report,  the
Company's  disclosure  controls and  procedures are effective in making known to
them material  information  relating to the Company  (including its consolidated
subsidiaries) required to be included in this report.

                  Disclosure  controls  and  procedures,   no  matter  how  well
designed and implemented,  can provide only reasonable assurance of achieving an
entity's disclosure  objectives.  The likelihood of achieving such objectives is
affected by limitations  inherent in disclosure  controls and procedures.  These
include the fact that human judgment in  decision-making  can be faulty and that
breakdowns  in internal  control  can occur  because of human  failures  such as
simple  errors,  mistakes  or  intentional   circumvention  of  the  established
processes.

                  There was no change in the  Company's  internal  control  over
financial reporting, known to the Chief Executive Officer or the Chief Financial
Officer,  that  occurred  during the  period  covered  by this  report  that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

CAUTIONARY  STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISION OF THE PRIVATE
 SECURITIES  LITIGATION REFORM ACT OF 1995

                  Except for the historical  information  contained herein,  the
matters   addressed   in  this   Quarterly   Report  on  Form  10-Q   constitute
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended.  Such  forward-looking  statements are subject to a variety of risks
and uncertainties,  including those discussed under "Risk Factors" and elsewhere
in this Quarterly  Report on Form 10-Q that could cause actual results to differ
materially  from those  anticipated  by the  Company's  management.  The Private
Securities  Litigation  Reform Act of 1995 (the "Act")  provides  certain  "safe
harbor"  provisions  for   forward-looking   statements.   All   forward-looking
statements  made on this Quarterly  Report on Form 10-Q are made pursuant to the
Act.

                  All  forward-looking  statements  contained in this  Quarterly
Report on Form 10-Q are subject to, in addition to the other  matters  described
in this  Quarterly  Report on Form  10-Q,  a variety  of  significant  risks and
uncertainties.  The  following  discussion  highlights  some of these  risks and
uncertainties.  Further, from time to time,  information provided by the Company
or statements  made by its employees  may contain  forward-looking  information.
There can be no assurance  that actual results or business  conditions  will not
differ  materially  from those set forth or  suggested  in such  forward-looking
statements as a result of various factors, including those discussed below.

RISK FACTORS

         VERTICAL INTEGRATION
                  We are in the process of vertically  integrating our business.
Key elements of this strategy include (i) expanding our manufacturing  capacity,
(ii) establishing wafer foundry and research and development  capability through
the  acquisition of FabTech and (iii)  establishing  sales,  marketing,  product
development,    package   development   and   assembly/testing   operations   in
company-owned  facilities or through the acquisition of established contractors.
We have a limited  history  upon which an  evaluation  of the  prospects  of our
vertical  integration  strategy can be based. There are certain risks associated
with our vertical integration strategy, including:

o difficulties associated with owning a manufacturing business,  including,  but
not limited to, the  maintenance  and  management of  manufacturing  facilities,
equipment,  employees and  inventories  and  limitations  on the  flexibility of
controlling overhead;

o difficulties implementing our Enterprise Resource Planning system;

o  difficulties  expanding  our  operations in the Far East and  developing  new
operations in Europe;

o difficulties developing and implementing a successful research and development
team;

o difficulties developing proprietary technology; and,

o market acceptance of our proprietary technology.

                  The risks of  becoming  a fully  integrated  manufacturer  are
amplified in an  industry-wide  slowdown  because of the fixed costs  associated
with manufacturing facilities.

         ECONOMIC CONDITIONS
                  The discrete segment of the  semiconductor  industry is highly
cyclical, and the value of our business may decline during the "down" portion of
these cycles.  During recent years,  we, as well as many others in our industry,
experienced  significant  declines in the pricing of, as well as demand for, our
products   and  lower   facilities   utilization.   The  market   for   discrete
semiconductors  may  experience  renewed,  possibly  more severe and  prolonged,
downturns in the future. The markets for our products depend on continued demand
in the communications,  computer, industrial, consumer electronic and automotive
markets,  and these  end-markets  may  experience  changes in demand  that could
adversely affect our operating results and financial condition.

         COMPETITION
                  The discrete semiconductor industry is highly competitive.  We
expect  intensified  competition  from  existing  competitors  and new entrants.
Competition  is based  on  price,  product  performance,  product  availability,
quality,  and  reliability and customer  service.  We compete in various markets
with  companies  of various  sizes,  many of which are  larger and have  greater
resources or capabilities as it relates to financial,  marketing,  distribution,
brand name recognition and other resources than we have and, thus, may be better
able to pursue  acquisition  candidates  and to  withstand  adverse  economic or
market  conditions.  In addition,  companies not currently in direct competition
with us may  introduce  competing  products in the  future.  Some of our current
major  competitors  are  Fairchild  Semiconductor   Corporation,   International
Rectifier Corporation, Rohm Electronics,  Phillips Electronics, On Semiconductor
Corporation,  and  Vishay  Intertechnology,  Inc.  We may not be able to compete
successfully  in the future,  or  competitive  pressures  may harm our financial
condition or our operating results.

         FOREIGN OPERATIONS
                  We  expect  revenues  from  foreign  markets  to  continue  to
represent a significant portion of our total revenues.  In addition, we maintain
facilities  or contracts  with  entities in the  Philippines,  Taiwan,  Germany,
Japan,  England,  India,  and China,  among others.  There are risks inherent in
doing business internationally, including:

o  changes  in, or  impositions  of,  legislative  or  regulatory  requirements,
including  tax  laws in the  United  States  and in the  countries  in  which we
manufacture or sell our products;

o trade restrictions,  transportation  delays, work stoppages,  and economic and
political  instability;

o changes in  import/export  regulations,  tariffs  and
freight rates;

o difficulties in collecting receivables and enforcing contracts;

o currency exchange rate  fluctuations;

o restrictions on the transfer of funds from foreign  subsidiaries to
Diodes-North  America;

o longer customer  payment terms; and,

o the SARS epidemic.

         VARIABILITY OF QUARTERLY RESULTS
                  We have experienced,  and expect to continue to experience,  a
substantial  variation  in net sales  and  operating  results  from  quarter  to
quarter.  We  believe  that the  factors  that  influence  this  variability  of
quarterly results include:

o general economic conditions in the countries where we sell our products;

o seasonality and variability in the computer and communications  market and our
other  end  markets;

o the  timing  of our and  our  competitors'  new  product
introductions;

o  product  obsolescence;

o  the  scheduling,  rescheduling  and  cancellation  of  large  orders  by  our
customers;

o the cyclical nature of demand for our customers' products;

o our ability to develop new process  technologies and achieve volume production
at our fabrication facilities;

o changes in manufacturing yields;

o adverse movements in exchange rates, interest rates or tax rates; and

o the availability of adequate supply  commitments from our outside suppliers or
subcontractors.

                  Accordingly,   a  comparison  of  the  Company's   results  of
operations from period to period is not necessarily meaningful and the Company's
results of operations  for any period are not  necessarily  indicative of future
performance.

         NEW TECHNOLOGIES
                  We  cannot  assure  that we  will  successfully  identify  new
product  opportunities  and develop and bring products to market in a timely and
cost-effective manner, or that products or technologies developed by others will
not render our products or technologies obsolete or noncompetitive. In addition,
to remain  competitive,  we must  continue  to  reduce  package  sizes,  improve
manufacturing  yields and expand  our  sales.  We may not be able to  accomplish
these goals.

         PRODUCTION
                  Our  manufacturing  efficiency will be an important  factor in
our  future  profitability,  and we  cannot  assure  you that we will be able to
maintain or increase our manufacturing  efficiency.  Our manufacturing processes
require advanced and costly  equipment and are continually  being modified in an
effort  to  improve   yields  and  product   performance.   We  may   experience
manufacturing  problems in achieving  acceptable  yields or  experience  product
delivery  delays in the  future as a result of,  among  other  things,  capacity
constraints,  construction delays, upgrading or expanding existing facilities or
changing our process technologies, any of which could result in a loss of future
revenues. Our operating results also could be adversely affected by the increase
in fixed  costs and  operating  expenses  related  to  increases  in  production
capacity if revenues do not increase proportionately.

         FUTURE ACQUISITIONS
                  As  part  of  our  business  strategy,  we  expect  to  review
acquisition  prospects that would implement our vertical integration strategy or
offer other growth  opportunities.  While we have no current  agreements  and no
active  negotiations  underway with respect to any acquisitions,  we may acquire
businesses,  products  or  technologies  in the  future.  In the event of future
acquisitions, we could:

o        use a significant portion of our available cash;
o issue equity securities,  which would dilute current stockholders'  percentage
ownership;  o incur substantial debt; o incur or assume contingent  liabilities,
known or unknown;  o incur amortization  expenses related to intangibles;  and o
incur large, immediate accounting write-offs.

                  Such  actions by us could harm our  operating  results  and/or
adversely influence the price of our Common Stock.

         INTEGRATION OF ACQUISITIONS
                  During  fiscal  year 2000,  we acquired  FabTech,  Inc. We may
continue to expand and diversify our operations with additional acquisitions. If
we are  unsuccessful  in integrating  these  companies or product lines with our
operations,  or if  integration  is  more  difficult  than  anticipated,  we may
experience  disruptions  that  could  have  a  material  adverse  effect  on our
business,  financial condition and results of operations. Some of the risks that
may affect our ability to integrate  or realize any  anticipated  benefits  from
companies we acquire include those associated with:

o unexpected losses of key employees or customers of the acquired company;

o  conforming  the  acquired  company's  standards,  processes,  procedures  and
controls  with our  operations;

o  coordinating  our new  product  and  process development;

o hiring  additional  management and other critical  personnel;

o increasing the scope, geographic diversity and complexity of our operations;

o  difficulties  in  consolidating  facilities  and  transferring  processes and
know-how;

o diversion  of  management's  attention  from other  business  concerns;  and o
adverse effects on existing business relationships with customers.

         BACKLOG
                  The  amount of  backlog  to be  shipped  during  any period is
dependent  upon various  factors and all orders are subject to  cancellation  or
modification,  usually  with minimal or no penalty to the  customer.  Orders are
generally  booked from one to twelve months in advance of delivery.  The rate of
booking new orders can vary  significantly  from month to month. The Company and
the industry as a whole are experiencing a trend towards shorter lead-times (the
amount  of time  between  the date a  customer  places an order and the date the
customer  requires  shipment).  The amount of backlog at any date  depends  upon
various factors, including the timing of the receipt of orders,  fluctuations in
orders  of  existing  product  lines,  and the  introduction  of any new  lines.
Accordingly,  the Company believes that the amount of backlog at any date is not
meaningful and is not  necessarily  indicative of actual future  shipments.  The
Company  strives to  maintain  proper  inventory  levels to  support  customers'
just-in-time order expectations.

         PRODUCT RESOURCES
                  We sell  products  primarily  pursuant to purchase  orders for
current delivery,  rather than pursuant to long-term supply  contracts.  Many of
these purchase orders may be revised or canceled without  penalty.  As a result,
we must commit  resources  to the  production  of  products  without any advance
purchase  commitments  from  customers.  Our  inability  to sell,  or  delays in
selling,  products  after we devote  significant  resources to them could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

         QUALIFIED PERSONNEL
                  Our  future  success  depends,  in part,  upon our  ability to
attract and retain highly qualified technical,  sales,  marketing and managerial
personnel. Personnel with the necessary expertise are scarce and competition for
personnel  with these skills is intense.  We may not be able to retain  existing
key technical,  sales,  marketing and  managerial  employees or be successful in
attracting,  assimilating or retaining other highly qualified technical,  sales,
marketing  and  managerial  personnel in the future.  If we are unable to retain
existing key employees or are  unsuccessful  in attracting new highly  qualified
employees, our business,  financial condition and results of operations could be
materially and adversely affected.

         EXPANSION
                  Our ability to successfully offer our products in the discrete
semiconductor market requires effective planning and management  processes.  Our
past growth,  and our targeted future growth,  may place a significant strain on
our  management  systems and  resources,  including our financial and managerial
controls,  reporting  systems  and  procedures.  In  addition,  we will  need to
continue to train and manage our workforce worldwide.

         SUPPLIERS
                  Our manufacturing  operations  depend upon obtaining  adequate
supplies of materials, parts and equipment on a timely basis from third parties.
Our results of operations could be adversely affected if we are unable to obtain
adequate supplies of materials, parts and equipment in a timely manner or if the
costs of materials,  parts or equipment increase  significantly.  In addition, a
significant  portion of our total  sales is from parts  manufactured  by outside
vendors.  From time to time,  suppliers may extend lead times, limit supplies or
increase  prices due to  capacity  constraints  or other  factors.  Although  we
generally use products,  materials,  parts and equipment available from multiple
suppliers,  we have a limited number of suppliers for some products,  materials,
parts  and  equipment.  While we  believe  that  alternate  suppliers  for these
products,  materials,  parts and equipment are available, any interruption could
materially impair our operations.

         ENVIRONMENTAL REGULATIONS
                  We are subject to a variety of United States Federal, foreign,
state and local  governmental  laws,  rules and regulations  related to the use,
storage, handling, discharge or disposal of certain toxic, volatile or otherwise
hazardous chemicals used in our manufacturing  process. Any of these regulations
could require us to acquire  equipment or to incur substantial other expenses to
comply  with  environmental  regulations.   If  we  were  to  incur  substantial
additional expenses, product costs could significantly increase, thus materially
and  adversely  affecting  our  business,  financial  condition  and  results of
operations.  Any failure to comply with  present or future  environmental  laws,
rules and  regulations  could  result  in fines,  suspension  of  production  or
cessation of  operations,  any of which could have a material  adverse effect on
our business, financial condition and results of operations.

         PRODUCT LIABILITY
                  One or more of our products may be found to be defective after
we have already shipped such products in volume, requiring a product replacement
or  recall.  We may also be  subject  to product  returns,  which  could  impose
substantial  costs and have a  material  and  adverse  effect  on our  business,
financial  condition and results of operations.  Product liability claims may be
asserted with respect to our technology or products.  Although we currently have
product  liability  insurance,  there can be no assurance  that we have obtained
sufficient  insurance coverage,  or that we will have sufficient  resources,  to
satisfy all possible product liability claims.

         SYSTEM OUTAGES
                  Risks  are  presented  by  electrical  or   telecommunications
outages,  computer hacking or other general system failure. To try to manage our
operations  efficiently  and  effectively,  we  rely  heavily  on  our  internal
information and  communications  systems and on systems or support services from
third parties. Any of these systems are subject to failure. System-wide or local
failures that affect our  information  processing  could have  material  adverse
effects on our business,  financial  condition,  results of operations  and cash
flows.  In addition,  insurance  coverage for the risks  described  above may be
unavailable.

         DOWNWARD PRICE TRENDS
                  Our industry is intensely  competitive and prices for existing
products tend to decrease  steadily over their life cycle.  There is substantial
and  continuing  pressure  from  customers to reduce the total cost of using our
parts. To remain competitive, we must achieve continuous cost reductions through
process and product improvements.  We must also be in a position to minimize our
customers'  shipping and inventory financing costs and to meet their other goals
for rationalization of supply and production.  Our growth and the profit margins
of our products will suffer if our  competitors  are more successful than we are
in reducing the total cost to customers of their products.

         OBSOLETE INVENTORIES
                  The life cycles of some of our  products  depend  heavily upon
the life  cycles of the end  products  into  which our  products  are  designed.
Products with short life cycles  require us to manage closely our production and
inventory levels.  Inventory may also become obsolete because of adverse changes
in end-market  demand. We may in the future be adversely affected by obsolete or
excess inventories which may result from unanticipated  changes in the estimated
total demand for our products or the  estimated  life cycles of the end products
into which our products are designed.

         DEFERRED TAXES
         As of  March  31,  2004,  accumulated  and  undistributed  earnings  of
Diodes-China  are  approximately  $39.4  million,  including  $10.0  million  of
restricted  earnings (which are not available for dividends).  Through March 31,
2002,  the  Company  had  not  recorded  deferred  U.S.  federal  or  state  tax
liabilities  (estimated  to be $8.9  million  as of  March  31,  2002)  on these
cumulative earnings since the Company, at that time,  considered this investment
to be permanent,  and had no plans or  obligation  to distribute  all or part of
that  amount  from China to the United  States.  Beginning  in April  2002,  the
Company  began  to  record  deferred  taxes  on a  portion  of the  earnings  of
Diodes-China  in preparation of a dividend  distribution.  As of March 31, 2004,
the Company  has  recorded  $1.7  million in  deferred  taxes on the  cumulative
earnings,  but has made no  distributions.  The Company intends to dividend $6.0
million  from  Diodes-China  to the U.S. in 2004.  It is  anticipated  that this
transaction  will not have a material  effect on net  income as the U.S.  income
taxes have already been accrued.

     The Company is evaluating the need to provide additional deferred taxes for
the future  earnings of  Diodes-China  and  Diodes-Hong  Kong to the extent such
earnings may be appropriated for distribution to the Company's  corporate office
in  North  America,  and  as  further  investment  strategies  with  respect  to
Diodes-China   are   determined.   Should  the  Company's  North  American  cash
requirements  exceed  the cash that is  provided  through  the  domestic  credit
facilities,  cash may be  obtained  from  the  Company's  foreign  subsidiaries.
However,  the distribution of any funds to the U.S. may require the recording of
income tax expense on a consolidated basis, thus reducing net income.

         FOREIGN CURRENCY RISK
                  The Company  faces  exposure to adverse  movements  in foreign
currency  exchange rates,  primarily in Asia and, to a lesser extent, in Europe.
The  Company's  foreign  currency  risk may  change  over  time as the  level of
activity  in foreign  markets  grows and could have an adverse  impact  upon the
Company's financial results.  Certain of the Company's assets, including certain
bank accounts and accounts receivable,  and liabilities exist in non-U.S. dollar
denominated  currencies,  which  are  sensitive  to  foreign  currency  exchange
fluctuations.  These  currencies are principally the Chinese Yuan, the Taiwanese
dollar,  the Japanese Yen, and the Hong Kong dollar.  Because of the  relatively
small size of each  individual  currency  exposure,  the Company does not employ
hedging techniques designed to mitigate foreign currency  exposures.  Therefore,
the Company could experience currency gains and losses.

         INTEREST RATE RISK
                  The  Company  has  credit  agreements  with U.S.  and Far East
financial  institutions at interest rates equal to LIBOR or similar indices plus
a negotiated  margin. A rise in interest rates could have an adverse impact upon
the  Company's  cost of working  capital and its interest  expense.  The Company
entered  into  an  interest  rate  swap  agreement  to  hedge  its  exposure  to
variability  in expected  future cash flows  resulting  from  interest rate risk
related to a portion of its long-term  debt. At March 31, 2004 the interest rate
swap  agreement  applies to $1.7  million of the  Company's  long-term  debt and
expires  November 30, 2004.  The swap  contract is inversely  correlated  to the
related hedged long-term debt and is therefore considered an effective cash flow
hedge of the underlying  long-term debt. The level of effectiveness of the hedge
is  measured  by the changes in the market  value of the hedged  long-term  debt
resulting from fluctuation in interest rates. As a matter of policy, the Company
does not enter into derivative transactions for trading or speculative purposes.

         POLITICAL RISK
                  The  Company  has a  significant  portion  of  its  assets  in
Mainland  China,  Taiwan and Hong Kong. The  possibility  of political  conflict
between these  countries or with the United States could have an adverse  impact
upon the Company's ability to transact business through these important business
segments and to generate profits.


                           PART II - OTHER INFORMATION


         ITEM 1.  LEGAL PROCEEDINGS

                  There are no matters to be reported under this heading.

         ITEM 2.  CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF
                   EQUITY SECURITIES

                  There are no matters to be reported under this heading.

         ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

                  There are no matters to be reported under this heading.

         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  There are no matters to be reported under this heading.

         ITEM 5.  OTHER INFORMATION

                  There are no matters to be reported under this heading.



         ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
                  (a) Exhibits

    Exhibit 11       Computation of Earnings Per Share

    Exhibit 31.1     Certification Pursuant to Section 302
                     of the Sarbanes-Oxley Act of 2002

    Exhibit 31.2     Certification Pursuant to Section 302
                     of the Sarbanes-Oxley Act of 2002

    Exhibit 32.1     Certification Pursuant to 18 U.S.C. 1350 Adopted Pursuant
                      to Section 906 of the Sarbanes-Oxley Act of 2002

    Exhibit 32.2     Certification Pursuant to 18 U.S.C. 1350 Adopted Pursuant
                      to Section 906 of the Sarbanes-Oxley Act of 2002


                  (b) Reports on Form 8-K

                           None.


                                    SIGNATURE


                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.



DIODES INCORPORATED (Registrant)



By:  /s/ Carl C. Wertz                                               May 6, 2004
- ----------------------------------------------------
CARL C. WERTZ
Chief Financial Officer, Treasurer and Secretary
(Duly Authorized Officer and Principal Financial and
Chief Accounting Officer)



                      INDEX TO EXHIBITS


Exhibit 11       Computation of Earnings Per Share

Exhibit 31.1     Certification Pursuant to Section 302 of the
                 Sarbanes-Oxley Act of 2002

Exhibit 31.2     Certification Pursuant to Section 302 of the
                 Sarbanes-Oxley Act of 2002

Exhibit 32.1     Certification Pursuant to 18 U.S.C. 1350 Adopted Pursuant to
                 Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2     Certification Pursuant to 18 U.S.C. 1350 Adopted Pursuant to
                 Section 906 of the Sarbanes-Oxley Act of 2002



                                  EXHIBIT - 11

                      DIODES INCORPORATED AND SUBSIDIARIES

                        COMPUTATION OF EARNINGS PER SHARE
                                   (Unaudited)


                                                             THREE MONTHS ENDED
                                                                  MARCH 31,
                                                     -------------------------------------
                                                           2003                2004
                                                     -----------------    ----------------
                                                                      
BASIC
  Weighted average number of common
shares outstanding used in computing
basic earnings per share                                   12,471,993          13,096,836

     Net income                                         $   1,923,000       $   4,856,000
                                                     =================    ================
Basic earnings per share                                $        0.15       $        0.37
                                                     =================    ================
DILUTED
  Weighted average number of common
shares outstanding used in computing
basic earnings per share                                   12,471,993          13,096,836
  Assumed exercise of stock options                         1,255,251           2,189,580
                                                     -----------------    ----------------
                                                           13,727,244          15,286,416
     Net income                                         $   1,923,000       $   4,856,000
                                                     =================    ================
Diluted earnings per share                              $        0.14       $        0.32
                                                     =================    ================


                                  EXHIBIT 31.1

     CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, C.H. Chen, certify that:

1.       I  have  reviewed  this  quarterly   report  on  Form  10-Q  of  Diodes
         Incorporated;

2.       Based  on my  knowledge,  this  report  does  not  contain  any  untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances  under which
         such  statements  were made, not misleading  with respect to the period
         covered by this report;

3.       Based on my knowledge,  the financial  statements,  and other financial
         information  included in this  report,  fairly  present in all material
         respects the financial condition,  results of operations and cash flows
         of the registrant as of, and for, the periods presented in this report;

4.       The registrant's other certifying  officer(s) and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the
         registrant and have:

                  (a)  Designed  such  disclosure  controls and  procedures,  or
                  caused such disclosure  controls and procedures to be designed
                  under our  supervision,  to ensure that  material  information
                  relating  to  the  registrant,   including  its   consolidated
                  subsidiaries,  is made  known  to us by  others  within  those
                  entities,  particularly during the period in which this report
                  is being prepared;

                  (b) Evaluated the effectiveness of the registrant's disclosure
                  controls  and  procedures  and  presented  in this  report our
                  conclusions about the effectiveness of the disclosure controls
                  and  procedures,  as of the end of the period  covered by this
                  report based on such evaluation; and

                  (c)  Disclosed  in this report any change in the  registrant's
                  internal control over financial reporting that occurred during
                  the registrant's  most recent fiscal quarter (the registrant's
                  fourth  fiscal  quarter in the case of an annual  report) that
                  has materially affected, or is reasonably likely to materially
                  affect,  the  registrant's  internal  control  over  financial
                  reporting; and

5.       The  registrant's  other  certifying  officer(s) and I have  disclosed,
         based on our most recent  evaluation of internal control over financial
         reporting,  to the registrant's auditors and the audit committee of the
         registrant's  board of directors (or persons  performing the equivalent
         functions):

                  (a) All significant  deficiencies  and material  weaknesses in
                  the design or  operation of internal  control  over  financial
                  reporting which are reasonably  likely to adversely affect the
                  registrant's ability to record, process,  summarize and report
                  financial information; and

                  (b)  Any  fraud,  whether  or  not  material,   that  involves
                  management or other  employees who have a significant  role in
                  the registrant's internal control over financial reporting.

/s/ C.H. Chen
C. H. Chen
Chief Executive Officer
Date: May 6, 2004

                                  EXHIBIT 31.2

     CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Carl C. Wertz, certify that:

1.                I have reviewed this  quarterly  report on Form 10-Q of Diodes
                  Incorporated;

2.                Based on my knowledge, this report does not contain any untrue
                  statement of a material  fact or omit to state a material fact
                  necessary  to  make  the  statements  made,  in  light  of the
                  circumstances  under  which such  statements  were  made,  not
                  misleading with respect to the period covered by this report;

3.                Based on my  knowledge,  the financial  statements,  and other
                  financial  information included in this report, fairly present
                  in all material respects the financial  condition,  results of
                  operations  and cash flows of the  registrant  as of, and for,
                  the periods presented in this report;

4.                The  registrant's  other  certifying   officer(s)  and  I  are
                  responsible  for  establishing   and  maintaining   disclosure
                  controls  and  procedures  (as defined in  Exchange  Act Rules
                  13a-15(e) and 15d-15(e)) for the registrant and have:

(a)               Designed such disclosure  controls and  procedures,  or caused
                  such  disclosure  controls and procedures to be designed under
                  our supervision,  to ensure that material information relating
                  to the registrant, including its consolidated subsidiaries, is
                  made known to us by others within those entities, particularly
                  during the period in which this report is being prepared;

(b)               Evaluated the  effectiveness  of the  registrant's  disclosure
                  controls  and  procedures  and  presented  in this  report our
                  conclusions about the effectiveness of the disclosure controls
                  and  procedures,  as of the end of the period  covered by this
                  report based on such evaluation; and

(c)               Disclosed  in  this  report  any  change  in the  registrant's
                  internal control over financial reporting that occurred during
                  the registrant's  most recent fiscal quarter (the registrant's
                  fourth  fiscal  quarter in the case of an annual  report) that
                  has materially affected, or is reasonably likely to materially
                  affect,  the  registrant's  internal  control  over  financial
                  reporting; and

5.                The  registrant's  other  certifying  officer(s)  and  I  have
                  disclosed,  based on our most  recent  evaluation  of internal
                  control over financial reporting, to the registrant's auditors
                  and the audit committee of the registrant's board of directors
                  (or persons performing the equivalent functions):

(a)               All significant  deficiencies  and material  weaknesses in the
                  design  or  operation  of  internal   control  over  financial
                  reporting which are reasonably  likely to adversely affect the
                  registrant's ability to record, process,  summarize and report
                  financial information; and

(b)               Any fraud,  whether or not material,  that involves management
                  or  other  employees  who  have  a  significant  role  in  the
                  registrant's internal control over financial reporting.

/s/ Carl C. Wertz
Carl C. Wertz
Chief Financial Officer
Date: May 6, 2004


                                  EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. 1350 ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002

The undersigned hereby certify,  pursuant to 18 U.S.C.  Section 1350, as adopted
pursuant  to  Section  906 of the  Sarbanes-Oxley  Act of 2002,  that,  to their
knowledge,  the  Quarterly  Report on Form 10-Q for the  quarterly  period ended
March 31, 2004 of Diodes  Incorporated  (the "Company")  fully complies with the
requirements of Sections 13(a) or 15(d) of the Securities  Exchange Act of 1934,
as amended,  and that the  information  contained in such periodic report fairly
presents,  in all material  respects,  the  financial  condition  and results of
operations of the Company as of, and for, the periods presented in such report.


Very truly yours,


/s/ C.H. Chen
C.H. Chen
Chief Executive Officer
Date: May 6, 2004


A signed  original of this  written  statement  required by Section 906 has been
provided to Diodes  Incorporated  and will be  furnished to the  Securities  and
Exchange Commission or its staff upon request.


                                  EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. 1350 ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002

The undersigned hereby certify,  pursuant to 18 U.S.C.  Section 1350, as adopted
pursuant  to  Section  906 of the  Sarbanes-Oxley  Act of 2002,  that,  to their
knowledge,  the  Quarterly  Report on Form 10-Q for the  quarterly  period ended
March 31, 2004 of Diodes  Incorporated  (the "Company")  fully complies with the
requirements of Sections 13(a) or 15(d) of the Securities  Exchange Act of 1934,
as amended,  and that the  information  contained in such periodic report fairly
presents,  in all material  respects,  the  financial  condition  and results of
operations of the Company as of, and for, the periods presented in such report.


Very truly yours,


/s/ Carl C. Wertz
Carl C. Wertz
Chief Financial Officer
Date: May 6, 2004

A signed  original of this  written  statement  required by Section 906 has been
provided to Diodes  Incorporated  and will be  furnished to the  Securities  and
Exchange Commission or its staff upon request.