UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) (X) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended October 27, 1996 OR ( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Commission file Number 0-20269 DUCKWALL-ALCO STORES, INC. (Exact name of registrant as specified in its charter.) Kansas 48-0201080 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 401 Cottage Street Abilene, Kansas 67410-2832 (Address of principal executive offices (Zip Code) Registrant's telephone number, including area code: (913) 263-3350 Indicate by check mark whether the registrant(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. YES [X] NO [ ] APPLICABLE ONLY TO CORPORATE ISSUERS: 4,900,823 shares of common stock, $.0001 par value (the issuer's only class of common stock), were outstanding as of October 27, 1996. PART I. Financial Information. ITEM 1. Financial Statements. Duckwall-ALCO Stores, Inc. And Subsidiary Consolidated Balance Sheets (Dollars in Thousands) October 27,1996 January 28,1996 (Unaudited) _______________ _______________ ASSETS Current assets: Cash on deposit and on hand $1,685 $177 Receivables 3,824 2,545 Inventories 89,812 71,635 Property held for resale 41 41 Other current assets 1,879 1,210 Total current assets 97,241 75,608 Property and equipment: Land 2,575 2,297 Buildings 20,053 16,867 Furniture, fixtures and equipment 25,189 22,354 Transportation equipment 1,600 1,473 Leasehold improvements 4,074 3,164 Construction in progress 3,538 1,389 Total property and equipment 57,029 47,544 Less accumulated depreciation 25,736 23,676 Net property and equipment 31,293 23,868 Property under capital leases 20,407 20,541 Less accumulated for amortization 12,892 12,404 Net property under capital leases 7,515 8,137 Debt financing cost 90 110 Total assets $136,139 $107,723 <FN> See accompanying notes to unaudited consolidated financial statements. Duckwall-ALCO Stores, Inc. And Subsidiary Consolidated Balance Sheets (Dollars in Thousands) October 27, 1996 January 28,1996 (Unaudited) _______________ _______________ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current maturities of: Long term debt $1,163 $545 Capital lease obligations 607 637 Accounts payable 24,618 16,335 Income taxes payable 901 820 Accrued salaries and commissions 2,255 3,614 Accrued taxes other than income 2,721 2,203 Deferred taxes 2,492 2,467 Other current liabilities 1,504 1,598 Total current liabilities 36,261 28,219 Notes payable under revolving loan 17,146 12,015 Long term debt less current maturities 3,170 1,599 Capital lease obligations less current maturities 9,307 9,755 Deferred income taxes 2,356 2,329 Other non-current liabilities 818 745 Total liabilities 69,058 54,662 stockholders' equity: Common stock, $.0001 par value, authorized 20,000,000 shares; issued and outstanding 1 1 4,900,823 shares at October 27, 1996 3,999,510 shares at January 28, 1996 Additional paid-in capital 52,082 40,690 Retained earnings since June 2, 1991 14,998 12,370 Total stockholders' equity 67,081 53,061 Total liabilities and stockholders' equity $136,139 $107,723 <FN> See accompanying notes to consolidated financial statements. Duckwall-ALCO Stores, Inc. And Subsidiary Consolidated Statement of Operations (Dollars in Thousands Except Per Share Amounts) (Unaudited) For the Thirteen For the Thirty-nine Week Periods Week Periods October 27 October 29 October 27 October 29 1996 1995 1996 1995 ______________________ ______________________ Net sales ................ $64,857 $60,795 $192,631 $178,327 Cost of sales ............ 43,201 41,115 129,013 120,254 Gross margin ........ 21,656 19,680 63,618 58,073 Selling, general and administrative .. 18,661 17,108 54,119 49,992 Depreciation and amortization .... 943 794 2,732 2,291 Total operating exp.. 19,604 17,902 56,851 52,283 Income from operations ... 2,052 1,778 6,767 5,790 Interest expense.......... 912 823 2,504 2,240 Earnings before income taxes .. 1,140 955 4,263 3,550 Income tax expense ....... 439 363 1,635 1,349 Net earnings ........ $701 $592 $2,628 $2,201 Earnings per common and common equivalent share . $0.17 $0.15 $0.65 $0.55 <FN> See accompanying notes to unaudited consolidated financial statements. Duckwall-ALCO Stores, Inc. And Subsidiary Consolidated Statements of Cash Flow (Dollars in Thousands) (Unaudited) For the Thirty-nine Week Periods Ended October 27,1996 October 29, 1995 _______________ ________________ CASH FLOWS FROM OPERATING ACTIVITIES Net Earnings $2,628 $2,201 Adjustments to reconcile net earnings to net cash used in operating activities Amortization of debt financing costs 30 135 Deferred income tax benefit 52 (654) Depreciation and amortization 2,732 2,291 LIFO Expense 180 250 Increase in inventories (18,357) (20,572) Increase in accounts payable 8,283 11,955 Increase in receivables (1,279) (864) Decrease (Increase) in other current assets (669) (255) Increase in accrued taxes other than income 518 977 Increase (Decrease) in accrued salaries and commissions (1,359) (1,259) (Decrease) in income taxes payable 717 (532) Decrease in other liabilities (21) (977) Net cash used in operating activities (6,545) (7,304) CASH FLOW FROM INVESTING ACTIVITIES Capital expenditures (9,537) (6,818) Net cash used in investing activities (9,537) (6,818) CASH FLOW FROM FINANCING ACTIVIES Decrease in bank overdrafts 0 (76) Increase in revolving loan 5,131 16,281 Principal payments on long term notes (636) (684) Principal payments on capital leases (478) (472) Increase in long term notes 2,826 0 Debt issue costs (10) (110) Proceeds from stock issuance 10,757 0 Net cash provided by financing activities 17,590 14,939 Net increase in cash 1,508 817 Cash at beginning of period 177 0 Cash at end of period $1,685 $817 <FN> See accompanying notes to unaudited consolidated financial statements. Duckwall-ALCO Stores, Inc. And Subsidiary Notes to Unaudited Consolidated Financial Statements (1) Basis of Presentation The accompanying unaudited consolidated financial statements are for interim periods and, consequently, do not include all disclosures required by generally accepted accounting principles for annual financial statements. It is suggested that the accompanying unaudited consolidated financial statements be read in conjunction with the consolidated financial statements included in the Company's fiscal 1996 Annual Report. In the opinion of management of Duckwall-ALCO Stores, Inc., the accompanying unaudited consolidated financial statements reflect all adjustments (consisting of normal recurring accurals) necessary to present fairly the financial position of the Company and the results of its operations and cash flows for the interm periods. (2) Principles of Consolidation The consolidated financial statements include the accounts of Duckwall-ALCO Stores, Inc. and its wholly-owned subsidiary. All significant intercompany transactions and balances have been eliminated in consolidation. (3) Earnings Per Share Earnings per share has been computed based on the weighted average number of common shares outstanding during the period plus common stock equivalents, when dilutive, consisting of stock options. The average number of shares used in computing earnings per share was as follows: Thirteen Weeks Ending October 27, 1996 4,147,651 October 29, 1995 4,026,838 Thirty-nine Weeks Ending October 27, 1996 4,072,455 October 29, 1995 4,015,598 Duckwall-ALCO Stores, Inc. And Subsidiary ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION. (Dollars in thousands) [CAPTION] The thirteen weeks ended October 27, 1996 and October 29, 1995 are referred to herein as the third quarter of fiscal 1997 and 1996, respectively. As used below the term "competitive market" refers to any market wherein there is one or more national or regional discount stores located in the market served by the Company. The term "non-competitive market" refers to any market where there is no national or regional discount store located in the market served by the Company. Even in a non-competitive market, the Company faces competition from a variety of sources. RESULTS OF OPERATIONS Net sales for the third quarter of fiscal 1997 increased $4,062 or 6.7% to $64,857 compared to $60,795 for the third quarter of fiscal 1996. During the third quarter of fiscal 1997, the Company opened 6 stores and closed one store, resulting in a quarter end total of 175 stores. All of the new store openings were in new non-competitive markets and the store that was closed was in a competitive market. This increased the percentage of stores in non-competitive markets at the end of the quarter to 74%. Net sales for all comparable stores (open the full thirty-nine week period in both fiscal 1997 and fiscal 1996) decreased $2,273 in the third quarter, or 4.0%. The same store sales decrease was primarily attributable to decreases in sales in competitive ALCO markets. The prototype Class 18 stores and the Duckwall variety stores produced decreases of $120 or .7% and $37 or 1.4% respectively. Net sales for the thirty-nine week period ending October 27, 1996, increased $14,304 or 8.0% to $192,631 compared to $178,327 of the comparable thirty-nine week period of the prior fiscal year. Net sales of comparable stores decreased by $3,965, or 2.4% for the thirty-nine week period ending October 27, 1996 compared to the thirty-nine week period of the prior fiscal year. Gross margin for the third quarter of fiscal 1997 increased $1,976 or 10.0% to $21,656 compared to $19,680 in the third quarter of fiscal 1996. Gross margin as a percentage of sales was 33.4% for the third quarter of fiscal 1997 compared to 32.4% in the third quarter of fiscal 1996. The improvement in the gross margin percentage was due to a higher markup on purchases and lower shrinkage. Gross margin for the thirty-nine week period ended October 27, 1996 was $63,618, which was $5,545 or 9.6% higher than last year's thirty-nine week gross margin of $58,073. As a percent of net sales, gross margin for the thirty-nine week period ended October 27, 1996 was 33.0% compared to 32.6% in the thirty-nine week period of the prior fiscal year. Selling, general and administrative expense increased $1,553 or 9.1% to $18,661 in the third quarter of fiscal 1997 compared to $17,108 in the third quarter of fiscal 1996, primarily due to the increase in total stores. As a percentage of net sales, selling, general and administrative expenses in the third quarter of fiscal 1997 was 28.8%, compared to 28.1% in the third quarter of fiscal 1996. Store operating expenses decreased on an average per store basis, but as a percent of sales, increased due to the previously discussed comparable store sales decreases. Store closing expenses and insurance expenses also contributed to the .7% increase in selling, general and administrative expenses. Selling, general and administrative expenses increased $4,127 or 8.3% to $54,119 for the thirty-nine week period ended October 27, 1996 compared to $49,992 for the comparable thirty-nine week period of the prior fiscal year. Selling, general and administrative expense as a percent of net sales was 28.1% for the thirty-nine week period ended October 27, 1996 compared to 28.0% in the comparable thirty-nine week period last year. The increase in selling, general and administrative expense in fiscal 1997 is primarily due to an increase in the number of stores. Depreciation and amortization expense increased $149 or 18.8% to $943 in the third quarter of fiscal 1997 compared to $794 in the third quarter of fiscal 1996. The increase is due to additional buildings and equipment associated with the store expansion program. Duckwall-ALCO Stores, Inc. And Subsidiary ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION (continued). (Dollars in thousands) [CAPTION] 	 Income from operations increased $274 or 15.4% to $2,052 in the third quarter of fiscal 1997 compared to $1,778 in the third quarter of fiscal 1996. Income from operations as a percentage of net sales increased to 3.2% in the third quarter of fiscal 1997 compared to 2.9% in the third quarter of fiscal 1996. Income from operations increased $977 or 16.9% to $6,767 for the thirty-nine week period ended October 27, 1996 compared to $5,790 in the comparable thirty-nine week period of the prior fiscal year. Interest expense increased $89 or 10.8% in the third quarter of fiscal 1997 compared to the third quarter of fiscal 1996. The increase is attributable to higher borrowing levels due to purchases of inventory, buildings and equipment to support the new store openings. Net earnings for the third quarter of fiscal 1997 were $701, an increase of $109 or 18.4% over the net earnings of $592 for the third quarter of fiscal 1996. The Company has recorded a tax benefit of $626 in the first two quarters of fiscal 1997 as an increase to additional paid in capital based on utilization of $1,754 of the NOL carry forward arising prior to the 1991 reorganization. No tax benefit was recorded in the third quarter of fiscal 1997, as the full NOL carryover available had been used in the first two quarters of fiscal 1997. LIQUIDITY AND CAPITAL RESOURCES	 The Company's primary sources of funds are cash flow from operations, borrowings under its revolving loan credit facility, mortgage financing, and vendor trade credit financing (increases in accounts payable). At October 27, 1996 working capital (defined as current assets less current liabilities) was $60,980 compared to $47,389 at the end of fiscal 1996. Cash used by operating activities for the thirty-nine week periods ended October 27, 1996 and October 29, 1995 was $6,545 and $7,304 respectively. The Company generated cash from financing activities for the thirty-nine week periods ended October 27, 1996 and October 29, 1995 of $17,590 and $14,939, respectively. In fiscal 1997, cash was generated by borrowing under the revolving loan credit facility in the amount of $5,131, new long term notes on certain company fixed assets in the amount of $2,826, and completion of a public offering of stock, net of expenses, in the amount of $10,757. Subsequent to the end of the third quarter of fiscal 1997, the company sold additional shares of stock to the underwriters to cover over-allotments, raising an additional $2,311. In fiscal 1996, all of the cash from financing activities was generated by borrowing under the revolving loan credit facility. Cash used for acquisition of property and equipment for the thirty-nine week periods ended October 27, 1996 and October 29, 1995 totaled $9,537 and $6,818, respectively. Total anticipated cash payments for acquisition of property and equipment in fiscal 1997, principally for store buildings and store and warehouse fixtures and equipment, are $12,578. Duckwall-ALCO Stores, Inc. And Subsidiary PART II. OTHER INFORMATION. Item 1. Legal Proceedings No legal proceedings except those covered by insurance occurred during the thirteen week period ended October 27, 1996. Item 2. Changes in Securities Not Applicable Item 3. Defaults Upon Senior Securities Not Applicable Item 4. Submission of Matters to a Vote of Security Holders Not Applicable Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K (a) None (b) Reports on Form 8-K No reports filed Duckwall-ALCO Stores, Inc. And Subsidiary SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DUCKWALL-ALCO STORES, INC. (Registrant) Date, December 6, 1996 /s/ Bryan M. DeCordova Bryan M. DeCordova Vice President - Finance Chief Financial Officer Signing on behalf of the registrant and as principal financial officer