SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


                                    FORM 10-Q

(Mark one)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
                                  ACT OF 1934

                  For the quarterly period ended June 30, 1997

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                       For the transition period from to
      -------------------------------        -----------------------------

                          Commission file number 1-7155


                        THE DUN & BRADSTREET CORPORATION
- - --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                      13-2740040
- - --------------------------------------     -------------------------------------
     (State of Incorporation)              (I.R.S. Employer Identification No.)

One Diamond Hill Road, Murray Hill, NJ                    07974
- - ----------------------------------------   -------------------------------------
- - ----------------------------------------   -------------------------------------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code (908) 665-5000
                                                   --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:
                                                        Shares Outstanding
                     Title of Class                      at July 31, 1997
                     Common Stock,                        170,479,479
                 par value $1 per share





                        THE DUN & BRADSTREET CORPORATION

                               INDEX TO FORM 10-Q



PART I. FINANCIAL INFORMATION                                              PAGE

Item 1. Financial Statements

Consolidated Statements of Operations (Unaudited)
      Three Months Ended June 30, 1997 and 1996                             3
      Six Months Ended June 30, 1997 and 1996                               4

Consolidated Balance Sheets (Unaudited)
      June 30, 1997 and December 31, 1996                                   5

Consolidated Statements of Cash Flows (Unaudited)
      Six Months Ended June 30, 1997 and 1996                               6

Notes to Consolidated Financial Statements (Unaudited)                    7-10

Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations                          11-14



PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders               15

Item 6. Exhibits and Reports on Form 8-K                                   16

SIGNATURES                                                                 17









                                       -2-







The Dun & Bradstreet Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)


                                                                                                Three Months Ended
                                                                                                     June 30
                                                                                       ------------------------------------
Dollar amounts in millions, except per share data                                               1997                 1996

- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                           

Operating Revenues                                                                           $  498.3         $      505.1
- - ---------------------------------------------------------------------------------------------------------------------------
Operating Costs                                                                                 132.9                220.1

Selling and Administrative Expenses                                                             232.8                250.4

Depreciation and Amortization                                                                    39.5                 41.2

Reorganization Costs                                                                                -                  7.6
- - ---------------------------------------------------------------------------------------------------------------------------

Operating Income (Loss)                                                                          93.1                (14.2)
- - ---------------------------------------------------------------------------------------------------------------------------      
Interest Expense                                                                                (11.1)                (6.2)

Other Expense - Net                                                                              (5.5)               (11.2)
- - ---------------------------------------------------------------------------------------------------------------------------

Non-Operating Expense - Net                                                                     (16.6)               (17.4)
- - ---------------------------------------------------------------------------------------------------------------------------
Income (Loss) from Continuing Operations before
      Provision for Income Taxes                                                                 76.5                (31.6)
                                                                                                                                   
Provision for Income Taxes                                                                       26.3                 12.3
                                                                                                                                   
- - ---------------------------------------------------------------------------------------------------------------------------

Income (Loss) from Continuing Operations                                                         50.2                (43.9)
                                                                                                                                   
- - ---------------------------------------------------------------------------------------------------------------------------

Income from Discontinued Operations, Net of Income
      Tax Benefit of $12.9 million for 1996                                                        -                   0.3
                                                                                                                         
- - ---------------------------------------------------------------------------------------------------------------------------  

Net Income (Loss)                                                                            $    50.2        $      (43.6)
                                                                                                                                   
- - ---------------------------------------------------------------------------------------------------------------------------      

Earnings (Loss) Per Share of Common Stock:
      Continuing Operations                                                                  $    0.29        $      (0.26)
                                                                                                                                    
      Discontinued Operations                                                                     0.00                  -
                                                                                                                         
- - ---------------------------------------------------------------------------------------------------------------------------

Net Earnings (Loss) Per Share of Common Stock                                                $    0.29        $      (0.26)
- - ---------------------------------------------------------------------------------------------------------------------------

- - ---------------------------------------------------------------------------------------------------------------------------

Dividends Paid Per Share of Common Stock                                                     $    0.22        $       0.66
- - ---------------------------------------------------------------------------------------------------------------------------

- - ---------------------------------------------------------------------------------------------------------------------------

Weighted Average Number of Shares Outstanding                                                    171.0               170.0
- - ---------------------------------------------------------------------------------------------------------------------------
<FN>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>

                                      - 3 -







The Dun & Bradstreet Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)


                                                                                                 Six Months Ended
                                                                                                     June 30,
                                                                                     ------------------------------------
Dollar amounts in millions, except per share data                                               1997                 1996
                                                                                                          

- - ------------------------------------------------------------------------------------------------------------------------------------
Operating Revenues                                                                           $  957.3         $      955.5
- - ------------------------------------------------------------------------------------------------------------------------------------
Operating Costs                                                                                 270.7                367.0

Selling and Administrative Expenses                                                             432.9                461.1

Depreciation and Amortization                                                                    80.3                 80.3

Reorganization Costs                                                                              -                    9.0
- - ------------------------------------------------------------------------------------------------------------------------------------

Operating Income                                                                                173.4                 38.1      
- - ------------------------------------------------------------------------------------------------------------------------------------
Interest Expense                                                                                (32.3)               (12.5)

Other Expense - Net                                                                              (6.8)               (22.8)
- - ------------------------------------------------------------------------------------------------------------------------------------

Non-Operating Expense - Net                                                                     (39.1)               (35.3)
- - ------------------------------------------------------------------------------------------------------------------------------------

Income from Continuing Operations before
      Provision for Income Taxes                                                                134.3                  2.8
Provision for Income Taxes                                                                       46.1                 24.8
- - ------------------------------------------------------------------------------------------------------------------------------------

     Income     (Loss)     from     Continuing     Operations                                    88.2                (22.0)
- - ------------------------------------------------------------------------------------------------------------------------------------

Income from Discontinued Operations, Net of Income
      Tax Benefit of $2.7 million for 1996                                                        -                   42.6
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Income                                                                                   $   88.2         $       20.6
- - ------------------------------------------------------------------------------------------------------------------------------------

Earnings (Loss) Per Share of Common Stock:
      Continuing Operations                                                                  $    0.52        $       (0.13)
      Discontinued Operations                                                                      -                   0.25
                                                                                                                        
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Earnings Per Share of Common Stock                                                       $    0.52        $        0.12
- - ------------------------------------------------------------------------------------------------------------------------------------

- - ------------------------------------------------------------------------------------------------------------------------------------

Dividends Paid Per Share of Common Stock                                                     $    0.44        $        1.32
                                                                                                                                    
- - ------------------------------------------------------------------------------------------------------------------------------------

- - ------------------------------------------------------------------------------------------------------------------------------------

Weighted Average Number of Shares Outstanding                                                    171.1                169.8
- - ------------------------------------------------------------------------------------------------------------------------------------
<FN>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>

                                      - 4 -








The Dun & Bradstreet Corporation and Subsidiaries
Consolidated Balance Sheets (unaudited)


                                                                                              June 30,            December 31,
Dollar amounts in millions, except per share data                                              1997                    1996
- - -----------------------------------------------------------------------------------------------------------   ---------------------
                                                                                                            

Assets

Current Assets
Cash and Cash Equivalents                                                                    $134.6                    $127.9
Accounts Receivable---Net of Allowance of $42.2 in 1997 and $38.1 in 1996                     518.1                     600.7
Other Current Assets                                                                          217.5                     188.8
                                                                                           ----------------   ---------------------
                    Total Current Assets                                                      870.2                     917.4
- - -----------------------------------------------------------------------------------------------------------   ---------------------


Non-Current Assets
Investments and Notes Receivable                                                              234.5                     292.2
Property, Plant and Equipment                                                                 354.9                     373.1
Prepaid Pension Costs                                                                         175.9                     172.1
Computer Software                                                                             154.2                     150.7
Goodwill                                                                                      200.9                     218.4
Other Non-Current Assets                                                                      233.2                     170.3
                                                                                           ----------------   ---------------------
                    Total Non-Current Assets                                                1,353.6                   1,376.8
- - -----------------------------------------------------------------------------------------------------------   ---------------------

                                                                                           ----------------   ---------------------
- - -----------------------------------------------------------------------------------------------------------   ---------------------
Total Assets                                                                               $2,223.8                  $2,294.2
- - -----------------------------------------------------------------------------------------------------------   ---------------------


- - -----------------------------------------------------------------------------------------------------------   ---------------------
Liabilities and Shareholders' Equity

Current Liabilities
Notes Payable                                                                                $701.5                  $1,120.7
Accrued and Other Current Liabilities                                                         499.5                     599.9
Unearned Subscription Income                                                                  391.8                     297.0
                                                                                           ----------------   ---------------------
                    Total Current Liabilities                                               1,592.8                   2,017.6

Postretirement and Postemployment Benefits                                                    341.1                     354.1
Other Non-Current Liabilities                                                                 431.7                     354.2
Minority Interest                                                                             301.6                       -

Shareholders' Equity
Preferred Stock, par value $1 per share, authorized---10,000,000 shares;
     outstanding---none
Common Stock, par value $1 per share, authorized---400,000,000 shares;
     issued---188,420,996 shares for 1997 and 1996                                            188.4                     188.4
Capital Surplus                                                                                70.0                      72.6
Retained Earnings                                                                             456.2                     480.3
Treasury Stock, at cost, 17,835,017  and 17,612,776 shares
     for 1997 and 1996, respectively                                                         (991.6)                 (1,019.7)
Cumulative Translation Adjustment                                                            (166.4)                   (153.3)
- - -----------------------------------------------------------------------------------------------------------   ---------------------
Total Shareholders' Equity                                                                   (443.4)                   (431.7)

- - -----------------------------------------------------------------------------------------------------------   ---------------------
Total Liabilities and Shareholders' Equity                                                 $2,223.8                  $2,294.2
- - -----------------------------------------------------------------------------------------------------------   ---------------------
<FN>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>

                                      - 5 -










The Dun & Bradstreet Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)


                                                                                                        Six Months Ended
                                                                                                            June 30,
                                                                                               -----------------------------------
Dollar amounts in millions                                                                                 1997              1996
                                                                                                                         

- - ----------------------------------------------------------------------------------------------------------------    --------------
Cash Flows from Operating Activities:
Net Income                                                                                                $88.2             $20.6
Less: Income from Discontinued Operations                                                                     -              42.6
- - ----------------------------------------------------------------------------------------------------------------    --------------
  Income from Continuing Operations                                                                        88.2             (22.0)

Reconciliation of Net Income to Net Cash
  Provided by Operating Activities:
    Depreciation and Amortization                                                                          80.3              80.3

    Losses from Sale of Businesses, Net of Taxes                                                              -              56.4

    Distributions Received in Excess of Equity Earnings                                                    57.8              (4.8)
    
    Restructuring Payments                                                                                    -             (26.3)
    
    Postemployment Benefit Payments                                                                      (18.5)              (5.7)

    Net Decrease in Accounts Receivable                                                                    70.4              13.1

    Accrued Income Taxes                                                                                  (63.9)             40.5

    Increase in Long Term Liabilities                                                                      30.7                -

    Net Decrease in Other Working Capital Items                                                            35.4              93.0

    Other                                                                                                   2.9              (7.6)
- - ----------------------------------------------------------------------------------------------------------------    --------------
Net Cash Provided by Operating Activities                                                                 283.3             216.9
- - ----------------------------------------------------------------------------------------------------------------    --------------

Cash Flows from Investing Activities:
Proceeds from Marketable Securities                                                                         0.2              16.2

Payments for Marketable Securities                                                                         (1.5)             (1.7)

Capital Expenditures                                                                                      (30.1)            (26.4)

Additions to Computer Software and Other Intangibles                                                      (36.6)            (29.2)

Other                                                                                                       0.8              (0.6)
                                                                                               
- - ----------------------------------------------------------------------------------------------------------------    --------------
Net Cash Used In Investing Activities                                                                     (67.2)            (41.7)
- - ----------------------------------------------------------------------------------------------------------------    --------------

Cash Flows from Financing Activities:
Payment of Dividends                                                                                      (75.3)           (224.2)

Payments for Purchase of Treasury Shares                                                                  (30.9)             (3.3)

Net Proceeds from Exercise of Stock Options                                                                19.1              38.3

Increase/(Decrease) in Commercial Paper Borrowings                                                        649.7              (4.5)

Increase in Minority Interest                                                                             300.0                -

Decrease in Short-term Borrowings                                                                      (1,067.6)             (1.7)

Other                                                                                                      (0.6)             (2.6)
                                                                                               
- - ----------------------------------------------------------------------------------------------------------------    --------------
Net Cash Used in Financing Activities                                                                    (205.6)           (198.0)
- - ----------------------------------------------------------------------------------------------------------------    --------------
- - ----------------------------------------------------------------------------------------------------------------    --------------
Effect of Exchange Rate Changes on Cash and Cash Equivalents                                               (3.8)             (2.4)
                                                                                                                           
- - ----------------------------------------------------------------------------------------------------------------    --------------
Increase (Decrease) in Cash and Cash Equivalents                                                            6.7             (25.2)
                                                                                                                           
Net Cash Provided By Discontinued Operations                                                                -                25.6

Cash and Cash Equivalents , Beginning of Year                                                             127.9             147.1
                                                                                                                           
- - ----------------------------------------------------------------------------------------------------------------    --------------
Cash and Cash Equivalents, End of Period                                                                 $134.6            $147.5
- - ----------------------------------------------------------------------------------------------------------------    --------------
<FN>
The accompanying notes are an integral part of the consolidated financial statements.
                                      - 6 -
</FN>







THE DUN & BRADSTREET CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1 - Interim Consolidated Financial Statements

These interim consolidated financial statements have been prepared in accordance
with the  instructions  to Form 10-Q and should be read in conjunction  with the
consolidated  financial  statements  and related  notes of The Dun &  Bradstreet
Corporation's  (the  "Company")  1996 Annual  Report on Form 10-K, as amended by
Form 10-K/A-1.  The consolidated results for interim periods are not necessarily
indicative of results for the full year or any subsequent period. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary for a fair presentation of financial position,  results of
operations  and cash flows at the dates and for the periods  presented have been
included.  Certain prior-year amounts have been reclassified to conform with the
1997 presentation.


Note 2 - Reorganization and Discontinued Operations

On  November  1,  1996,  the  Company  reorganized  into three  publicly  traded
independent  companies by spinning off through a tax-free  distribution  two new
companies, (1) Cognizant Corporation ("Cognizant") and (2) ACNielsen Corporation
("ACNielsen")  to  shareholders.  In conjunction  with the  reorganization,  the
Company also disposed of Dun & Bradstreet  Software  ("DBS") and NCH Promotional
Services  ("NCH").  The  Company's  continuing   operations  consist  of  Dun  &
Bradstreet, the operating company ("D&B"), Moody's Investors Service ("Moody's")
and Reuben H.Donnelley ("RHD").

Pursuant to Accounting  Principles Board Opinion No. 30,  "Reporting the Results
of Operations-Reporting  the Effects of Disposal of a Segment of a Business, and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions," the
prior  year's  consolidated  financial  statements  of  the  Company  have  been
reclassified  to  reflect  the  reorganization.  Accordingly,  the prior  year's
revenues,  costs  and  expenses,  assets  and  liabilities,  and  cash  flows of
Cognizant,  ACNielsen,  DBS and NCH  have  been  excluded  from  the  respective
captions in the  Consolidated  Statements of  Operations,  Consolidated  Balance
Sheets and Consolidated  Statements of Cash Flows. The net operating  results of
these entities have been reported,  net of applicable  income taxes,  as "Income
from Discontinued Operations" and the net cash flows of these entities have been
reported as "Net Cash Provided by Discontinued Operations."

Summarized financial information for the Discontinued  Operations was as follows
(in millions):
                                               Three Months         Six Months
                                                  Ended               Ended
                                             June 30, 1996         June 30, 1996

Operating Revenue                               $845.7              $1,616.9
(Loss)Income Before Provision for Income 
Taxes                                           $(12.6)             $   39.9
Income from Discontinued Operations,
 net of Income Taxes                            $  0.3              $   42.6

                                       -7-





Note 3 - Investment Partnership

During 1993, the Company  participated in the formation of a limited partnership
to invest in various  securities  including  those of the  Company.  Third-party
investors held limited partner and special investors  interests  totaling $500.0
million.  Funds raised by the partnership provided a source of financing for the
Company's  repurchase in 1993 of 8.3 million shares of its common stock.  During
the fourth quarter of 1996, the Company  redeemed these  partnership  interests.
This redemption was financed with short-term borrowings.

The  partnership  is presently  engaged in the  business of  licensing  database
assets  and  computer  software.  One of the  Company's  subsidiaries  serves as
managing general partner and two subsidiaries hold limited partner interests. In
April 1997, the partnership raised $300.0 million of minority interest financing
from a third-party investor.  The Company's  subsidiaries  contributed assets to
the partnership and the third-party  investor  contributed cash ($300.0 million)
in exchange for a limited partner interest. Funds raised by the partnership were
loaned to the Company and used to repay existing  short-term debt in April 1997.
At June 30, 1997, the third-party investment in this partnership was included in
minority interest.

For  financial  reporting  purposes,  the  results of  operations,  the  assets,
liabilities  and cash flows of the  partnership  described above are included in
the Company's consolidated financial statements.

Note 4 - Financial Instruments with Off-Balance-Sheet Risk

At times, the Company uses forward exchange contracts and interest rate swaps to
hedge  existing   assets,   liabilities,   firm   commitments   and  anticipated
transactions.  For forward exchange contracts, the risk reduction is assessed on
a transaction basis. All hedging  instruments are designated as and effective as
a hedge and are highly correlated as required by generally  accepted  accounting
principles.

Gains and losses on hedges of existing assets or liabilities are included in the
carrying amounts of those assets or liabilities and are ultimately recognized in
income as part of those carrying amounts. Gains and losses related to qualifying
hedges of firm commitments or anticipated transactions are also deferred and are
recognized  in income or as  adjustments  of  carrying  amounts  when the hedged
transaction  occurs.  If a hedging  instrument  is sold or  terminated  prior to
maturity, gains and losses will continue to be deferred until the hedged item is
recognized in income. If a hedging  instrument ceases to qualify as a hedge, any
subsequent gains and losses are recognized currently in income.

The Company uses interest rate swaps to synthetically  change its  variable-rate
debt into  fixed-rate  debt.  Periodic  swap  payments  and  receipts  under the
interest rate swaps are recorded as part of interest  expense.  Neither the swap
contracts  nor the gains or  losses on these  contracts  are  recognized  in the
financial statements.

The Company does not use any derivatives for trading or speculative purposes.  
If a derivative ceases to qualify for hedge accounting, it is accounted for on 
a mark-to-market basis.
                                       -8-







   
Note 5- Litigation
    

The Company and its subsidiaries are involved in legal  proceedings,  claims and
litigation  arising  in the  ordinary  course of  business.  In the  opinion  of
management, the outcome of such current legal proceedings, claims and litigation
could have a material  effect on quarterly or annual  operating  results or cash
flows when resolved in a future period.  However,  in the opinion of management,
these matters will not materially  affect the Company's  consolidated  financial
position.

In addition to the litigation  referred to above, on July 29, 1996,  Information
Resources,  Inc.  ("IRI") filed a complaint in the United States  District Court
for the Southern  District of New York,  naming as defendants the Company,  A.C.
Nielsen Company (a subsidiary of ACNielsen) and IMS International, Inc.

The  complaint  alleges  various  violations of United  States  antitrust  laws,
including  alleged  violations  of  Section  1 and 2 of  the  Sherman  Act.  The
complaint  also alleges a claim of tortious  interference  with a contract and a
claim of tortious interference with a prospective business  relationship.  These
claims relate to the  acquisition by defendants of Survey Research Group Limited
("SRG").  IRI alleges SRG violated an alleged  agreement with IRI when it agreed
to be acquired by the defendants  and that the defendants  induced SRG to breach
that agreement.

On October 15, 1996,  defendants moved for an order dismissing all claims in the
complaint.  On May 6, 1997,  the United States  District  Court for the Southern
District  of New York  issued a decision  dismissing  IRI's  claim of  attempted
monopolization  in the United  States,  with leave to replead within sixty days.
The Court denied  defendants' motion with respect to the remaining claims in the
complaint.  On June 3, 1997,  defendants  filed an answer  denying the  material
allegations in IRI's complaint,  and A.C. Nielsen filed a counterclaim  alleging
that IRI has made  false  and  misleading  statements  about  its  services  and
commercial  activities.  On July 7,  1997,  IRI filed an  Amended  and  Restated
Complaint  repleading its alleged claim of  monopolization  in the United States
and realleging its other claims.

IRI's  complaint  alleges  damages in excess of $350  million,  which amount IRI
asked to be trebled under antitrust laws. IRI also seeks punitive  damages in an
unspecified amount.

In connection with the IRI action, Cognizant,  ACNielsen and the Company entered
into an Indemnity and Joint Defense  Agreement (the "Indemnity and Joint Defense
Agreement")  pursuant  to which they have  agreed  (i) to  certain  arrangements
allocating potential liabilities ("IRI Liabilities") that may arise out of or in
connection  with the IRI  Action  and (ii) to  conduct a joint  defense  of such
action. In particular,  the Indemnity and Joint Defense Agreement  provides that
ACNielsen will assume  exclusive  liability for IRI  Liabilities up to a maximum
amount to be calculated at such time such  liabilities,  if any,  become payable
(the "ACN  Maximum  Amount"),  and that the  Company  and  Cognizant  will share
liability equally for any amounts in excess of the ACN Maximum Amount.  The ACN 

                                      -9-





Maximum  Amount will be  determined  by an  investment  banking firm as the
maximum  amount which  ACNielsen  is able to pay after giving  effect to (i) any
plan submitted by such  investment bank which is designed to maximize the claims
paying  ability of ACNielsen  without  impairing the  investment  banking firm's
ability to deliver a  viability  opinion  (but which will not require any action
requiring stockholder approval),  and (ii) payment of related fees and expenses.
For these purposes,  financial  viability means the ability of ACNielsen,  after
giving effect to such plan,  the payment of related fees and  expenses,  and the
payment of the ACN  Maximum  Amount,  to pay its debts as they become due and to
finance the current and  anticipated  operating and capital  requirements of its
business,  as  reconstituted  by such plan, for two years from the date any such
plan is expected to be implemented.
   
Management is unable to predict at this time the final outcome of the IRI Action
or whether the resolution of this matter could  materially  affect the Company's
results of operations, cash flows or financial position.
    

Note 6 - DonTech

The  consolidated  results of the Company  include  the  results of  DonTech,  a
partnership  between RHD and Ameritech  Advertising  Services  formed in 1990 to
serve as the  exclusive  yellow pages  publisher for  Ameritech  directories  in
Illinois and  Northwest  Indiana.  For the quarter ended June 30, 1997 and 1996,
DonTech's operating revenues were $60.5 million and $31.0 million, respectively,
and net income was $13.3 million and $10.6  million,  respectively.  For the six
months ended June 30, 1997 and 1996,  DonTech's  operating  revenues  were $71.4
million and $42.9  million,  respectively,  and net income was $13.6 million and
$11.5 million, respectively.

   
During  July  1997,  RHD  signed  a  series  of new  agreements  with  Ameritech
Advertising  Services  changing the  structure of the  existing  partnership  by
appointing  DonTech as the exclusive  sales agent in perpetuity  for yellow page
directories published by Ameritech in Illinois and Northwest Indiana.  Under the
new sales agency agreement,  DonTech will perform the advertising sales function
for the  directories  and earn a  commission,  while  Ameritech  will become the
directories'  publisher.  As a result of the transfer of publishing  services to
Ameritech, RHD will receive a revenue participation interest from Ameritech.

The Company  formerly  recognized its profits from its  partnership  interest in
DonTech as revenues and operating  income when the  directories  were published.
Under the new exclusive sales agency agreement,  the sales commissions earned by
DonTech and the revenues and  operating  income  earned by RHD under the revenue
participation  agreement  will be  recognized as earned at the time of the
advertising sale.
    

As a result of the change in the partnership  structure,  an  approximately  $30
million timing shift of revenue and operating income into the third quarter from
the fourth quarter of 1997 is expected.  However, the impact of these changes on
the 1997 full year results is not expected to be significant.
                                      -10-





Item 2. Management's Discussion and Analysis of Financial Condition and Results 
of Operations

Overview
On  November  1,  1996,  The  Dun  &  Bradstreet   Corporation  (the  "Company")
reorganized  into three publicly  traded  independent  companies by spinning off
through a tax-free  distribution  two new companies,  (1) Cognizant  Corporation
("Cognizant") and (2) ACNielsen  Corporation  ("ACNielsen") to shareholders.  In
conjunction  with  the  reorganization,  the  Company  also  disposed  of  Dun &
Bradstreet Software ("DBS") and NCH Promotional  Services ("NCH"). The Company's
continuing  operations  consist  of  Dun &  Bradstreet,  the  operating  company
("D&B"), Moody's Investors Service ("Moody's") and Reuben H. Donnelley ("RHD").

Pursuant to Accounting  Principles Board Opinion No. 30,  "Reporting the Results
of Operations-Reporting  the Effects of Disposal of a Segment of a Business, and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions," the
prior  year's  consolidated  financial  statements  of  the  Company  have  been
reclassified  to  reflect  the  reorganization.  Accordingly,  the prior  year's
revenues,  costs  and  expenses,  assets  and  liabilities,  and  cash  flows of
Cognizant,  ACNielsen,  DBS and NCH  have  been  excluded  from  the  respective
captions in the  Consolidated  Statements of  Operations,  Consolidated  Balance
Sheets and Consolidated  Statements of Cash Flows. The net operating  results of
these entities have been reported,  net of applicable  income taxes,  as "Income
from Discontinued Operations" and the net cash flows of these entities have been
reported as "Net Cash Provided by Discontinued Operations."

Results of Operations

Consolidated Results
The  Company's  second  quarter  1997 net income of $50.2  million  was up $94.1
million from the prior year's second quarter loss from continuing  operations of
$43.9 million which included  impairment  losses  resulting from the decision to
dispose of two businesses and certain transaction-related expenses, as discussed
below.  Earnings per share for the second  quarter of $.29 was up from the prior
year's  loss per share from  continuing  operations  of $.26.  Year-to-date  net
income of $88.2  million in 1997 was up from prior  year's loss from  continuing
operations of $22.0 million and 1997 year-to-date earnings per share of $.52 was
up $.65 from prior year's loss per share from continuing operations of $.13.

Operating  revenues for the second  quarter were down 1.4% to $498.3  million in
1997 from $505.1 million from  continuing  operations in second quarter of 1996.
Excluding the results of American Credit  Indemnity  ("ACI") and the Proprietary
West  Operations of R.H Donnelley  ("P-West"),  which were divested during 1996,
revenues  from  continuing  operations  increased  by 3.7%,  driven by growth at
Moody's and D&B U.S.  Year-to-date  1997 operating  revenues were $957.3 million
compared with $955.5 million in the first half of 1996. Excluding the results of
ACI and P-West, revenues from continuing operations increased by 5.1% from prior
year.
                                      -11-





Operating  income for the second  quarter  of 1997 of $93.1  million  was $107.3
million  higher than the prior year's  second  quarter  operating  loss of $14.2
million.  Second quarter 1996 operating  results  included losses related to the
sales  of  P-West  of  $25.0  million  and  ACI of  $63.8  million  and  certain
transaction  related  expenses.  Excluding the impact of those  one-time  items,
operating  income  increased by 13.3% reflecting the revenue growth noted above,
strong cost controls, and reduced corporate expenses associated with the Company
after  the  reorganization.  Operating  income  in the  second  quarter  of 1997
included the  write-off of a $5.0 million  minority  investment  in Nets,  Inc.,
which  filed  for  bankruptcy  during  the  quarter.  On a  year-to-date  basis,
operating  income of $173.4  million in 1997 was up from $38.1  million in 1996,
resulting from the factors cited above.

Non-operating  expense-net  was $16.6  million  for the  second  quarter of 1997
compared with non-operating  expense-net of $17.4 million for the second quarter
of 1996. Year-to-date 1997, non-operating expense-net was $39.1 million compared
with $35.3  million in 1996.  The  increase  is largely  attributable  to a loss
recognized  during the first  quarter of $2.9  million as a result of  canceling
$300.0 million of swap agreements.

The effective tax rate was 34.3% for the second quarter of and YTD 1997 compared
to an underlying effective tax rate of 34% for similar periods in 1996.

In the second  quarter of 1996,  the  Company's  consolidated  results  included
income from discontinued  operations of $.3 million.  On a year-to-date basis in
1996,  the Company's  consolidated  results  included  income from  discontinued
operations of $42.6 million or $.25 per share.

Segment Results
The Risk Management Services segment reported  second-quarter  revenue growth of
4.4% to $434.1 million from $415.8 million a year ago,  excluding the results of
ACI which was  divested  during  1996.  D&B,  the  operating  company,  reported
second-quarter  revenue of $324.0  million  compared with $325.0  million a year
ago. D&B U.S.  posted a 2.8%  increase in  second-quarter  revenue,  a result of
strong performance in Receivable  Management Services over the same quarter last
year. D&B Europe's revenue was down 3.9% in the second quarter over the previous
year reflecting  unfavorable foreign exchange movement.  Excluding the impact of
foreign exchange, European revenue grew by 3% in the second quarter of 1997. D&B
Asia Pacific,  Latin America and Canada was down 8.0% in the second quarter from
the previous year primarily as a result of reorganizing  the operations in Latin
America and lower than expected  performance.  Moody's  Investors Service showed
the fastest growth during the second quarter,  driven by double-digit  growth in
its corporate bond ratings business.  A favorable  interest rate environment and
the continuing introduction of new fixed-income instruments throughout the world
also contributed to revenue growth.  Moody's  second-quarter  revenue was $110.2
million in 1997, an increase of 21.3% over the prior year.

On a year-to-date  basis, the Risk Management  Services segment reported revenue
growth  of 6.0% to  $874.2  million  in 1997  from  $824.5  million  a year ago,
excluding the results of ACI which was divested  during 1996. D&B, the operating
company,  reported  revenue of $650.6  million  in 1997,  up 2.4% from the prior
year. D&B U.S.'s  revenue grew 5.1%, a result of strong  performance in both the
Receivable  Management  Services and Marketing  Information  Services divisions.
Europe's results were flat versus the prior year.  However,  after adjusting for
the negative foreign exchange impact,  underlying  growth for Europe was 6%. D&B
Asia Pacific,  Latin America and Canada was down 7.3% from the prior year due to
the factors noted above.  Moody's  Investors  Service reported revenue growth of
18.3% above the prior year due to gains in corporate bonds,  structured  ratings
and commercial paper.

                                      -12-
The Directory  Information Services segment reported  second-quarter  revenue of
$64.1  million  compared  with $64.8  million in the prior year,  excluding  the
second-quarter  1996 results of P-West.  On a year-to-date  basis, the Directory
Information  Services'  revenue of $83.1 million  decreased  3.6% from the prior
year. Lower revenues were experienced at RHD due to the increasingly competitive
environment in the  proprietary  yellow pages business and a delay in the timing
of the publication of certain proprietary revenues.  Higher revenues reported by
DonTech,  the partnership with Ameritech  Advertising Services resulted from the
production  shift of  several  directories,  which  partially  offset  the lower
results of RHD.

   
During  July  1997,  RHD  signed  a  series  of new  agreements  with  Ameritech
Advertising  Services  changing the  structure of the  existing  partnership  by
appointing  DonTech as the exclusive  sales agent in perpetuity  for yellow page
directories published by Ameritech in Illinois and Northwest Indiana.  Under the
new sales agency agreement,  DonTech will perform the advertising sales function
for the  directories  and earn a  commission,  while  Ameritech  will become the
directories'  publisher.  As a result of the transfer of publishing  services to
Ameritech, RHD will receive a revenue participation interest from Ameritech..

The Company  formerly  recognized its profits from its  partnership  interest in
DonTech as revenues and operating  income when the  directories  were published.
Under the new exclusive sales agency agreement,  the sales commissions earned by
DonTech and the revenues and  operating  income  earned by RHD under the revenue
participation  agreement  will be  recognized as earned at the time of
the advertising sale.

As a result of the change in the partnership  structure,  an  approximately  $30
million timing shift of revenue and operating income into the third quarter from
the fourth quarter of 1997 is expected.  However, the impact of these changes on
the 1997 full year results is not expected to be significant.
    

Adoption of Statements of Financial Accounting Standards ("SFAS")

In February 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS
No. 128,  "Earnings  per Share"  ("SFAS No.  128"),  which  simplifies  existing
computational  guidelines,  revises  disclosure  requirements  and increases the
comparability  of  earnings  per  share  data on an  international  basis.  This
statement  is  effective  for  financial  statements  for periods  ending  after
December 15, 1997 and requires  restatement of all  prior-period  per share data
presented.  There  would  have  been no  change  in the  earnings  per  share as
reflected in the accompanying Consolidated Statements of Operations had SFAS No.
128 been effective in the periods ended June 30, 1997 and 1996.

In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income"
("SFAS No.  130"),  which  establishes  standards  for  reporting and display of
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial  statements.  This  statement is effective for fiscal years  beginning
after December 15, 1997 and requires  reclassification of prior period financial
statements.  The  Company is  currently  considering  the  various  presentation
options of SFAS No. 130.

                                      -13-

Also in June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments of
an Enterprise and Related  Information"  ("SFAS 131"),  which revises disclosure
requirements  about  operating  segments and  establishes  standards for related
disclosures  about products and services,  geographic areas and major customers.
SFAS  131  requires  that  public  business  enterprises  report  financial  and
descriptive  information about its reportable operating segments.  The statement
is  effective  for  periods  beginning  after  December  15,  1997 and  requires
restatement of prior years in the initial year of application. SFAS No. 131 will
impact the  Company's  segment  disclosures,  but will not impact the  Company's
results of operations, financial position or cash flows.

Liquidity and Financial Position

At June 30, 1997, cash and cash equivalents  totaled $134.6 million, an increase
of $6.7 million from $127.9  million held at December 31, 1996.  In  comparison,
during the first two quarters of 1996, cash and cash equivalents from continuing
operations decreased by $25.2 million.

Operating  activities generated net cash of $283.3 million during the six months
ended June 30,  1997  compared  to $216.9  million in 1996.  Improved  operating
results  as well as timing  of tax  payments  and  distributions  received  from
unconsolidated subsidiaries in 1997 contributed to the increase in cash provided
by operating activities during the first half of 1997 compared to 1996.

Net cash used in investing activities was $67.2 million for the six months ended
June 30, 1997 compared to $41.7  million in 1996.  In 1997 the Company  invested
$66.7 million for capital  expenditures  and additions to computer  software and
other intangibles compared to $55.6 million in 1996. Additionally,  in 1996, the
Company generated $16.2 million of proceeds from marketable securities.

Net cash used in financing  activities  was $205.6 million during the six months
ended  June 30,  1997  compared  to  $198.0  million  in the 1996.  Payments  of
dividends  accounted for $75.3 million during the first half of 1997 compared to
$224.2  million in 1996,  which  represented  the  dividend  policy prior to the
reorganization. The Company used $30.9 million during the first half of 1997 for
the  repurchase of stock compared to $3.3 million during the first half of 1996.
Proceeds from the exercise of stock options was $19.1 million for the first half
of 1997 compared to $38.3 million in 1996.

On April 1, 1997,  the Company  completed  a $300.0  million  minority  interest
financing.  Funds raised by the minority  interest  financing were loaned to the
Company and used to repay a portion of the outstanding  short-term debt in April
1997.  Also,  during the second  quarter of 1997,  the  Company  re-entered  the
commercial  paper market and used the proceeds to repay the  additional  amounts
outstanding on the short-term debt facility.  Overall,  during the first half of
1997, the Company reduced its total debt outstanding by $117.9 million.

Dividends
On July 16, 1997, the Board of Directors  approved a third quarter 1997 dividend
of $.22 per share,  payable  September 10, 1997 to shareholders of record at the
close of business August 20, 1997.
                                      -14-






PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

          Information  required  under this item is  contained  in Note 5 to the
          Financial Statements, which is incorporated herein by reference.

Item 4. Submission of Matters to a Vote of Security Holders

         The Annual Meeting of Shareholders of The Dun & Bradstreet  Corporation
was held on May 1, 1997.

         The following  nominees for director named in the Proxy Statement dated
         March 27, 1997, were elected at the Meeting by the votes indicated.

                                             For                       Withheld
         Hall Adams Jr.                     146,512,312               2,015,600

         Ronald L. Kuehn                    147,243,306               1,284,606

         Michael R. Quinlan                 147,147,070               1,380,842

         The votes in favor of the election of the  nominees  represent at least
         98.6% of the shares voted for each of the nominees.

         The amendment of The Dun & Bradstreet  Corporation Corporate Management
         Incentive Plan was approved by the following vote:

                                     For               Against          Abstain
         Number of shares            139,238,771       8,386,836        902,305

         The amendment of The Key Employees  Performance Unit Plan for The Dun &
         Bradstreet  Corporation and  Subsidiaries was approved by the following
         vote:

                                     For               Against          Abstain
         Number of shares            140,401,645       7,234,358        891,909

         The appointment of Coopers & Lybrand L.L.P. as independent public 
         accountants was approved by the following vote:

                                     For               Against          Abstain
         Number of shares            148,114,317       217,272          196,323

         The proposal on implementation  of the MacBride  Principles in Northern
         Ireland was defeated by the following vote:

                            For          Against         Abstain      Non-Votes
         Number of shares   14,555,526   104,845,042     17,128,527   11,998,817

                                      -15-






Item 6. Exhibits and Reports on Form 8-K.

(a)     Exhibits:

        (10q) Supplemental Executive Benefit Plan, as amended January 15, 1997.

        (10u)  Amended and  Restated  Agreement  of Limited  Partnership  of D&B
Investors L.P., dated as April 1, 1997.

        (11)  Statement Re: Computation of Per Share Earnings

        (27)  Financial Data Schedule


(b)     Reports on Form 8-K:

There were no reports on Form 8-K filed during the quarter ended June 30, 1997.
























                                      -16-









                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                        THE DUN & BRADSTREET CORPORATION


Date: August 13, 1997     By:   FRANK S. SOWINSKI
                                ================================================
                                Frank S. Sowinski
                                Senior Vice President - Chief Financial Officer



Date: August 13, 1997     By:   CHESTER J. GEVEDA, JR.
                                ================================================
                                Chester J. Geveda, Jr.
                                Vice President and Controller


















                                      -17-





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                        THE DUN & BRADSTREET CORPORATION


Date: August     , 1997      By:
                                 ===============================================
                                 Frank S. Sowinski
                                 Senior Vice President - Chief Financial Officer



Date: August     , 1997      By:
                                 ===============================================
                                 Chester J. Geveda, Jr.
                                 Vice President and Controller




















                                      -17-