UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended June 29, 2003

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ______________ to _______________

Commission file number: 1-2207
                        ------

                             TRIARC COMPANIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                     38-0471180
            --------                                     ----------
  (State or other jurisdiction of                     (I.R.S. Employer
   incorporation or organization)                    Identification No.)

  280 Park Avenue, New York, New York                      10017
  -----------------------------------                      -----
(Address of principal executive offices)                (Zip Code)

                                 (212) 451-3000
                                 --------------
              (Registrant's telephone number, including area code)



              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                (X) Yes ( ) No


     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                                                (X) Yes  ( )No

     There  were  19,588,173  shares of the  registrant's  Class A Common  Stock
outstanding as of July 31, 2003.






PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements.

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                        December 29,           June 29,
                                                                                          2002 (A)               2003
                                                                                          --------               ----
                                                                                                  (In Thousands)
                                                                                                    (Unaudited)
                                             ASSETS
                                                                                                      
Current assets:
     Cash and cash equivalents.........................................................$  457,472           $   561,948
     Short-term investments............................................................   175,161               192,697
     Receivables.......................................................................    12,967                11,687
     Inventories.......................................................................     2,274                 2,348
     Deferred income tax benefit.......................................................    15,037                15,477
     Prepaid expenses and other current assets.........................................     6,471                 7,399
                                                                                       ----------           -----------
        Total current assets...........................................................   669,382               791,556
Restricted cash equivalents............................................................    32,476                32,469
Investments............................................................................    34,717                34,740
Properties.............................................................................   115,224               110,902
Goodwill ..............................................................................    90,689                90,789
Other intangible assets................................................................     8,291                 8,182
Deferred costs and other assets........................................................    16,604                21,837
                                                                                       ----------           -----------
                                                                                       $  967,383           $ 1,090,475
                                                                                       ==========           ===========

                              LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Current portion of long-term debt.................................................$   34,422           $    34,589
     Accounts payable .................................................................    18,998                17,032
     Accrued expenses..................................................................    73,338                85,150
     Net current liabilities relating to discontinued operations.......................    33,083                36,844
                                                                                       ----------           -----------
        Total current liabilities......................................................   159,841               173,615
Long-term debt.........................................................................   352,700               501,192
Deferred compensation payable to related parties.......................................    25,706                27,665
Deferred income taxes..................................................................    60,070                59,543
Other liabilities, deferred income and minority interests in a consolidated subsidiary.    36,324                34,417
Stockholders' equity:
     Common stock......................................................................     2,955                 2,955
     Additional paid-in capital........................................................   131,708               133,727
     Retained earnings.................................................................   360,995               357,597
     Common stock held in treasury.....................................................  (162,084)             (208,673)
     Deferred compensation payable in common stock.....................................        --                10,160
     Accumulated other comprehensive deficit...........................................      (832)               (1,723)
                                                                                       ----------           -----------
        Total stockholders' equity.....................................................   332,742               294,043
                                                                                       ----------           -----------
                                                                                       $  967,383           $ 1,090,475
                                                                                       ==========           ===========


(A)     Derived and reclassified from the audited consolidated financial
        statements as of December 29, 2002.





     See accompanying notes to condensed consolidated financial statements.





                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



                                                               Three Months Ended                Six Months Ended
                                                            ------------------------         ------------------------
                                                            June 30,        June 29,         June 30,        June 29,
                                                              2002            2003             2002            2003
                                                              ----            ----             ----            ----
                                                                       (In Thousands Except Per Share Amounts)
                                                                                   (Unaudited)

                                                                                                
Revenues:
    Net sales...............................................$      --      $  51,398         $     --       $  99,895
    Royalties and franchise and related fees (A)............   24,837         23,402           47,218          44,639
                                                            ---------      ---------         --------       ---------
                                                               24,837         74,800           47,218         144,534
                                                            ---------      ---------         --------       ---------

Costs and expenses:
    Cost of sales, excluding depreciation and amortization..       --         37,589               --          73,844
    Advertising and selling.................................    1,070          4,043            1,115           7,143
    General and administrative..............................   18,261         23,899           37,722          47,279
    Depreciation and amortization, excluding amortization
      of deferred financing costs...........................    1,674          3,414            3,255           6,797
                                                            ---------      ---------         --------       ---------
                                                               21,005         68,945           42,092         135,063
                                                            ---------      ---------         --------       ---------
           Operating profit.................................    3,832          5,855            5,126           9,471
Interest expense............................................   (6,803)        (9,367)         (13,163)        (17,825)
Insurance expense related to long-term debt.................   (1,130)        (1,046)          (2,305)         (2,138)
Investment income (loss), net...............................   (4,915)         3,729            1,147           6,870
Loss on sale of businesses..................................   (1,218)            --           (1,218)             --
Other income (expense), net.................................      210           (512)            (360)             45
                                                            ---------      ---------         ---------      ---------
           Loss before income taxes and minority interests..  (10,024)        (1,341)         (10,773)         (3,577)
(Provision for) benefit from income taxes...................    1,267           (195)             970              67
Minority interests in loss of a consolidated subsidiary.....    1,246            112            1,246             112
                                                            ---------      ---------         --------       ---------
           Net loss.........................................$  (7,511)     $  (1,424)        $ (8,557)      $  (3,398)
                                                            =========      =========         ========       =========

Basic and diluted loss per share............................$    (.37)     $    (.07)        $   (.42)      $    (.17)
                                                            =========      =========         ========       =========
Pro forma basic and diluted loss per share (B)..............$    (.12)     $    (.02)        $   (.14)      $    (.06)
                                                            =========      =========         ========       =========


(A)   Includes royalties from Sybra, Inc. of $1,865,000 and $3,601,000 for the
      three-month and six-month periods ended June 30, 2002, respectively,
      whereas the royalties from Sybra, Inc. of $1,773,000 and $3,450,000 for
      the three-month and six-month periods ended June 29, 2003, respectively,
      were eliminated in consolidation.

(B)   Reflects the effect of a stock distribution, as more fully disclosed in
      Note 11, of two shares of class B common stock for each outstanding share
      of class A common stock declared on August 11, 2003 with a distribution
      date of September 4, 2003.












     See accompanying notes to condensed consolidated financial statements.









                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                     Six Months Ended
                                                                                             ------------------------------
                                                                                              June 30,             June 29,
                                                                                                2002                 2003
                                                                                                ----                 ----
                                                                                                      (In Thousands)
                                                                                                        (Unaudited)
                                                                                                           
Cash flows from continuing operating activities:
    Net loss................................................................................$   (8,557)          $   (3,398)
    Adjustments to reconcile net loss to net cash used in continuing operating activities:
       Depreciation and amortization of properties..........................................     2,834                6,157
       Amortization of other intangible assets and certain other items......................       421                  640
       Amortization of deferred financing costs and original issue discount.................       964                1,001
       Collection of litigation settlement receivable.......................................     1,667                1,667
       Deferred compensation provision .....................................................       627                1,959
       Operating investment adjustments, net (see below)....................................     5,767              (37,344)
       Deferred vendor incentive recognized.................................................        --                 (941)
       Equity in losses (earnings) of investees, net........................................       705                 (799)
       Unfavorable lease liability recognized...............................................        --                 (766)
       Deferred income tax benefit..........................................................    (1,985)                (440)
       Minority interests in loss of a consolidated subsidiary .............................    (1,246)                (112)
       Other, net...........................................................................       214                 (411)
       Changes in operating assets and liabilities:
          Decrease in receivables...........................................................       164                    7
          Increase in inventories...........................................................        --                  (74)
          (Increase) decrease in prepaid expenses and other current assets..................        31                 (928)
          Decrease in accounts payable and accrued expenses.................................    (9,400)             (10,334)
                                                                                            ----------           ----------
            Net cash used in continuing operating activities................................    (7,794)             (44,116)
                                                                                            ----------           ----------
Cash flows from continuing investing activities:
    Investment activities, net (see below)..................................................   (42,397)              38,945
    Capital expenditures....................................................................       (23)              (1,870)
    Adjustment to cost of business acquisition..............................................        --                 (100)
    Purchase of fractional interest in corporate aircraft...................................    (1,200)                  --
    Other...................................................................................       183                 (201)
                                                                                            ----------           ----------
            Net cash provided by (used in) continuing investing activities..................   (43,437)              36,774
                                                                                            ----------           ----------
Cash flows from continuing financing activities:
    Issuance of long-term debt..............................................................        --              175,000
    Repayments of long-term debt............................................................   (11,962)             (26,343)
    Repurchases of common stock for treasury................................................        --              (41,700)
    Deferred financing costs................................................................        --               (6,525)
    Exercises of stock options..............................................................     3,273                6,333
    Transfers from restricted cash equivalents..............................................       210                   94
                                                                                            ----------           ----------
            Net cash provided by (used in) continuing financing activities..................    (8,479)             106,859
                                                                                            ----------           ----------
Net cash provided by (used in) continuing operations........................................   (59,710)              99,517
Net cash provided by discontinued operations................................................       442                4,959
                                                                                            ----------           ----------
Net increase (decrease) in cash and cash equivalents........................................   (59,268)             104,476
Cash and cash equivalents at beginning of period............................................   506,461              457,472
                                                                                            ----------           ----------
Cash and cash equivalents at end of period..................................................$  447,193           $  561,948
                                                                                            ==========           ==========

Details of cash flows related to investments:
    Operating investment adjustments, net:
       Proceeds from sales of trading securities............................................$   25,531           $  113,226
       Cost of trading securities purchased.................................................   (25,601)            (148,567)
       Net recognized losses (gains)from trading securities and short positions in
         securities ........................................................................        90                 (141)
       Other net recognized losses (gains), including other than temporary losses, and
         equity in an investment limited partnership........................................     5,500               (1,914)
       Net amortization of premium on debt securities.......................................       247                   52
                                                                                            ----------           ----------
                                                                                            $    5,767           $  (37,344)
                                                                                            ==========           ==========










                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



                                                                                                     Six Months Ended
                                                                                             ------------------------------
                                                                                              June 30,             June 29,
                                                                                                2002                 2003
                                                                                                ----                 ----
                                                                                                      (In Thousands)
                                                                                                        (Unaudited)
                                                                                                           
Investing investment activities, net:
       Proceeds from sales and maturities of available-for-sale securities and other
         investments........................................................................$   37,008           $   98,089
       Cost of available-for-sale securities and other investments purchased................   (81,667)             (64,583)
       Proceeds of securities sold short....................................................    18,842               19,346
       Payments to cover short positions in securities......................................   (16,580)             (13,907)
                                                                                            -----------          ----------
                                                                                            $  (42,397)          $   38,945
                                                                                            ===========          ==========
















































     See accompanying notes to condensed consolidated financial statements.




                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  June 29, 2003
                                  (Unaudited)

(1)  Basis of Presentation

     The accompanying  unaudited condensed  consolidated financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated  by  the  Securities  and  Exchange   Commission  (the  "SEC")  and,
therefore,  do not include all  information  and footnotes  necessary for a fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity with accounting principles generally accepted in the United States of
America.  In the opinion of the Company,  however,  the  accompanying  condensed
consolidated  financial  statements contain all adjustments,  consisting only of
normal  recurring  adjustments,   necessary  to  present  fairly  the  Company's
financial  position as of December  29, 2002 and June 29,  2003,  its results of
operations for the three and six-month  periods ended June 30, 2002 and June 29,
2003 and its cash flows for the  six-month  periods ended June 30, 2002 and June
29, 2003 (see below).  This  information  should be read in conjunction with the
consolidated  financial  statements and notes thereto  included in the Company's
Annual  Report on Form 10-K for the fiscal  year ended  December  29,  2002 (the
"Form 10-K").

     The  Company  reports on a fiscal year basis  consisting  of 52 or 53 weeks
ending on the Sunday closest to December 31. The Company's  first half of fiscal
2002 commenced on December 31, 2001 and ended on June 30, 2002,  with its second
quarter of 2002  commencing on April 1, 2002.  The Company's  first half of 2003
commenced  on  December  30,  2002 and ended on June 29,  2003,  with its second
quarter of 2003  commencing on March 31, 2003. The periods from April 1, 2002 to
June 30, 2002 and  December  31, 2001 to June 30, 2002 are referred to herein as
the three-month  and six-month  periods ended June 30, 2002,  respectively.  The
periods  from March 31, 2003 to June 29, 2003 and  December 30, 2002 to June 29,
2003 are referred to herein as the three-month and six-month  periods ended June
29, 2003, respectively.  Each quarter contained 13 weeks and each half contained
26 weeks.

     Certain  amounts  included in the  accompanying  prior  periods'  condensed
consolidated  financial  statements  have been  reclassified to conform with the
current periods' presentation.

(2)  Stock-Based Compensation

     The Company  maintains  or  maintained  several  equity  plans (the "Equity
Plans") which collectively provide or provided for the grant of stock options to
certain officers,  other key employees,  non-employee  directors and consultants
and shares of the  Company's  class A common stock (the "Class A Common  Stock")
pursuant to automatic  grants in lieu of annual  retainer or meeting  attendance
fees to non-employee directors.

     The  Company  measures  compensation  costs  for its  employee  stock-based
compensation under the intrinsic value method rather than the fair value method.
Accordingly,  compensation  cost for the Company's  stock options is measured as
the excess,  if any, of the market  price of the  Company's  common stock at the
date of grant,  or at any  subsequent  measurement  date as a result of  certain
types of  modifications  to the terms of its stock  options,  over the amount an
employee  must  pay  to  acquire  the  stock.  Such  amounts  are  amortized  as
compensation  expense over the vesting period of the related stock options.  Any
compensation  cost is  recognized  as  expense  only to the  extent  it  exceeds
compensation expense previously recognized for such stock options.

     A summary of the  effect on net loss and net loss per share in each  period
presented as if the fair value method had been  applied to all  outstanding  and
unvested  stock  options  that were  granted  commencing  January  1, 1995 is as
follows (in thousands except per share data):



                                                                  Three Months Ended           Six Months Ended
                                                               ------------------------   ---------------------------
                                                                  June 30,     June 29,     June 30,        June 29,
                                                                   2002          2003         2002            2003
                                                                   ----          ----         ----            ----

                                                                                              
      Net loss, as reported....................................$   (7,511)   $  (1,424)   $   (8,557)     $   (3,398)
      Reversal of stock-based employee compensation expense
        determined under the intrinsic value method included
        in reported net loss, net of related income taxes......       173           49           173              49
      Recognition of total stock-based employee compensation
        expense determined under the fair value method, net
        of related income taxes................................    (1,207)      (1,413)       (2,678)         (2,683)
                                                               ----------    ---------    ----------      ----------
      Net loss, as adjusted....................................$   (8,545)   $  (2,788)   $  (11,062)     $   (6,032)
                                                               ==========    =========    ==========      ==========

      Basic and diluted loss per share:
        As reported............................................$     (.37)   $    (.07)   $     (.42)     $    (.17)
        As adjusted............................................      (.42)        (.14)         (.54)          (.30)
      Pro forma basic and diluted loss per share:
        As reported ...........................................      (.12)        (.02)         (.14)          (.06)
        As adjusted (Note 11)..................................      (.14)        (.05)         (.18)          (.10)


     The fair value of these stock options granted under the Equity Plans on the
date of grant was estimated  using the  Black-Scholes  option pricing model (the
"Black-Scholes  Model") with the assumptions set forth below for options granted
during the three and six-month periods ended June 30, 2002 and June 29, 2003:

                                                  Three and Six Months Ended
                                                  --------------------------
                                                  June 30,          June 29,
                                                    2002              2003
                                                    ----              ----

      Risk-free interest rate..................   4.80%             2.90%
      Expected option life in years............    7                 7
      Expected volatility......................   15.8%             17.5%
      Dividend yield ..........................   None              None

     During the three and  six-month  periods  ended June 30,  2002 and June 29,
2003, the Company granted 28,000 and 24,000 stock options,  respectively,  under
the Equity  Plans at exercise  prices  equal to the market price of the stock on
the grant  date.  The  weighted  average  grant date fair  values of these stock
options,  using the  Black-Scholes  Model with the  assumptions set forth above,
were $8.78 and $7.56, respectively.

     The Black-Scholes Model has limitations on its effectiveness including that
it was developed for use in  estimating  the fair value of traded  options which
have no  vesting  restrictions  and are  fully  transferable  and that the model
requires the use of highly subjective assumptions including expected stock price
volatility.   Because  the  Company's   stock-based  awards  to  employees  have
characteristics significantly different from those of traded options and because
changes in the subjective input assumptions can materially affect the fair value
estimate,  in the opinion of the Company, the existing models do not necessarily
provide a reliable single measure of the fair value of its stock-based awards to
employees.

(3) Acquisition of Sybra

     On December 27, 2002,  the Company  completed the  acquisition  (the "Sybra
Acquisition")  of all of the voting equity  interests of Sybra,  Inc.  ("Sybra")
from I.C.H.  Corporation  ("ICH") as  disclosed  in more detail in Note 3 to the
Company's  consolidated  financial  statements contained in the Form 10-K. Sybra
owned and operated 239 Arby's  restaurants  in nine states as of the date of the
Sybra  Acquisition  and,  prior  to the  acquisition,  was  the  second  largest
franchisee of Arby's restaurants. The aggregate purchase price paid for Sybra by
the Company was  $9,850,000  (originally  estimated at $9,750,000 as of December
29, 2002) consisting of $8,219,000 of payments to ICH's creditors and $1,631,000
of estimated fees and expenses.

     The  allocation of the original  estimate of the purchase price of Sybra to
the  assets  acquired  and the  liabilities  assumed  at the  date of the  Sybra
Acquisition  is set  forth in Note 3 to the  consolidated  financial  statements
contained in the Form 10-K. This allocation of the purchase price of Sybra is on
a preliminary basis and remains subject to finalization.

     Sybra's  results of  operations  and cash flows have been  included  in the
accompanying condensed consolidated  statements of operations and cash flows for
the first half ended June 29, 2003 but have not been included for the first half
ended June 30, 2002.  However,  royalties and franchise and related fee revenues
from  Sybra,  which  are  no  longer  included  in  the  accompanying  condensed
consolidated  statements of  operations  and cash flows for the first half ended
June 29, 2003, were included for the first half ended June 30, 2002.

     The  following  pro  forma   condensed   consolidated   summary   operating
information (the "As Adjusted for the  Acquisition"  information) of the Company
for the first  half ended  June 30,  2002 has been  prepared  by  adjusting  the
historical  data  as  set  forth  in  the  accompanying  condensed  consolidated
statement of  operations  to give effect to the Sybra  Acquisition  as if it had
been consummated on December 31, 2001 (in thousands except per share amounts):




                                                                                        Six Months Ended June 30, 2002
                                                                                        ------------------------------
                                                                                                           As Adjusted
                                                                                     As Reported      for the Acquisition
                                                                                     -----------      -------------------
                                                                                                     
      Revenues......................................................................$   47,218             $ 147,492
      Operating profit..............................................................     5,126                 3,509
      Net loss......................................................................    (8,557)              (13,133)
      Basic and diluted loss per share..............................................      (.42)                 (.64)
      Pro forma basic and diluted loss per share (Note 11)..........................      (.14)                 (.21)


     This pro forma  information is presented for comparative  purposes only and
does not purport to be indicative of the Company's  actual results of operations
had the Sybra  Acquisition  actually been consummated on December 31, 2001 or of
the Company's future results of operations.

(4)      Long-Term Debt and Stockholders' Equity

     On May 19, 2003 the Company issued (the "Offering")  $175,000,000 aggregate
principal amount of 5% convertible notes due 2023 (the "Convertible Notes") in a
private placement.  The Company used a portion of the $175,000,000 proceeds from
the Offering to purchase  1,500,000  shares of Class A Common Stock for treasury
for $41,700,000  (the "Treasury  Stock  Purchase") and to pay estimated fees and
expenses  associated  with the  Offering of  $6,525,000.  The balance of the net
proceeds  from the Offering are being used by the Company for general  corporate
purposes,  which  may  include  working  capital,   repayment  of  indebtedness,
acquisitions, additional share repurchases and investments.

     The Convertible Notes are convertible under specified circumstances into an
aggregate 4,375,000 shares of the Company's Class A Common Stock at a conversion
rate of 25 shares per $1,000 principal amount of Convertible  Notes,  subject to
adjustment in certain  circumstances,  which  represents  an initial  conversion
price of $40 per share.  However, the conversion terms will be adjusted based on
a stock distribution declared on August 11, 2003, as disclosed in more detail in
Note 11. The Convertible Notes are redeemable at the Company's option commencing
May 20, 2010 and at the option of the holders on May 15, 2010,  2015 and 2020 or
upon the occurrence of a fundamental change, as defined, of the Company, in each
case at a price of 100% of the principal  amount of the  Convertible  Notes plus
accrued interest. In July 2003, a registration  statement covering the resale of
the Convertible  Notes and the Class A Common Stock issuable upon any conversion
of the  Convertible  Notes was  declared  effective  by the SEC.  The  indenture
pursuant  to which the  Convertible  Notes  were  issued  does not  contain  any
significant financial covenants.

     The following  pro forma  operating  information  (the "As Adjusted for the
Offering" information) of the Company for the six months ended June 29, 2003 has
been  prepared  by  adjusting  the  historical  information  set  forth  in  the
accompanying  condensed  consolidated  statement of operations to give effect to
the Offering and the Treasury  Stock  Purchase  (which affects only the weighted
average  number of common  shares and the loss per  share)  prior to the May 19,
2003 Offering date as if such  transactions had been consummated on December 30,
2002 and does not reflect  incremental  interest  income or any other benefit of
the excess proceeds of the Offering (in thousands except per share amounts):



                                                                                      Six Months Ended June 29, 2003
                                                                                      ------------------------------
                                                                                                        As Adjusted
                                                                                      As Reported    For the Offering
                                                                                      -----------    ----------------

                                                                                                  
      Interest expense...............................................................$   17,825         $   21,549
      Net loss.......................................................................    (3,398)            (5,781)
      Basic and diluted loss per share...............................................      (.17)              (.30)
      Weighted average number of common shares used for calculation of basic
           and diluted loss per share................................................    20,294             19,140
      Pro forma basic and diluted loss per share (Note 11)...........................      (.06)              (.10)



     This pro forma  information is presented for information  purposes only and
does not purport to be indicative of the Company's  actual results of operations
had the  Offering  actually  occurred on December  30, 2002 or of the  Company's
future results of operations.

(5)      Income Taxes

     The Company's  Federal income tax returns for the years  subsequent to 1993
have not been examined by the Internal Revenue Service (the "IRS"). However, the
Company  has been  notified  by the IRS of its intent to examine  the  Company's
Federal  income tax returns for the years ended  December  31, 2000 and December
30, 2001.  Management of the Company believes that adequate aggregate provisions
have been made in prior  periods for any tax  liabilities,  including  interest,
that may result from the completion of this examination.

(6)      Comprehensive Loss

     The following is a summary of the components of comprehensive  loss, net of
income taxes (in thousands):



                                                                  Three Months Ended            Six Months Ended
                                                               ------------------------   -------------------------
                                                                June 30,      June 29,     June 30,       June 29,
                                                                 2002           2003         2002           2003
                                                                 ----           ----         ----           ----

                                                                                             
      Net loss................................................. $ (7,511)   $   (1,424)   $  (8,557)     $   (3,398)
      Net change in unrealized holding gains or losses on
        available-for-sale securities (see below)..............    1,875          (972)      (1,109)           (903)
      Net change in currency translation adjustment............      (29)            6          (26)             12
                                                               ---------    ----------    ---------      ----------
      Comprehensive loss.......................................$  (5,665)   $   (2,390)   $  (9,692)     $   (4,289)
                                                               =========    ==========    =========      ==========



     The  following  is a summary  of the  components  of the net  change in the
unrealized holding gains or losses on available-for-sale  securities included in
other comprehensive loss (in thousands):



                                                                  Three Months Ended            Six Months Ended
                                                               ------------------------   -------------------------
                                                                June 30,      June 29,     June 30,       June 29,
                                                                 2002           2003         2002           2003
                                                                 ----           ----         ----           ----

                                                                                             
      Net change in unrealized appreciation or depreciation
        of available-for-sale securities during the period.....$     (86)   $   (1,444)   $    (422)     $   (1,590)
      (Less) plus reclassification of prior period net
        (appreciation) depreciation included in net loss.......    3,014           (84)      (1,334)            178
                                                               ---------    ----------    ---------      ----------
                                                                   2,928        (1,528)      (1,756)         (1,412)
      Equity in change in unrealized gain on a retained
        interest ..............................................      (23)           (9)          55             (16)
      Equity in change in unrealized gain on available-for-
        sale securities........................................        2            (5)           2              (3)
      Income tax (provision) benefit...........................   (1,032)          570          590             528
                                                               ---------    ----------    ---------      ----------
                                                               $   1,875    $     (972)   $  (1,109)     $     (903)
                                                               =========    ==========    =========      ==========


(7)  Discontinued Operations

     In October 2000 the Company sold (the "Snapple Beverage Sale") the stock of
the companies  comprising the Company's  former premium  beverage and soft drink
concentrate  business  segments  (the  "Beverage  Discontinued  Operations")  to
affiliates of Cadbury Schweppes plc ("Cadbury"). Prior thereto, the Company sold
the stock or the principal assets of the companies comprising the former utility
and  municipal  services  and  refrigeration   business  segments  (the  "SEPSCO
Discontinued  Operations")  of SEPSCO,  LLC, a subsidiary  of the  Company.  The
Beverage  Discontinued  Operations and the SEPSCO  Discontinued  Operations have
been accounted for as discontinued  operations  since their  respective dates of
sale.

     The  consideration  paid  to the  Company  in  the  Snapple  Beverage  Sale
consisted of (1) cash,  which is subject to further  post-closing  adjustment as
described  below and (2) the  assumption by Cadbury of debt and related  accrued
interest.  The Snapple Beverage Sale purchase and sale agreement  provides for a
post-closing  adjustment,  the amount of which is in dispute. Cadbury has stated
that it  currently  believes  that it is entitled to receive  from the Company a
post-closing  adjustment of $23,189,000  plus interest at 7.19% from the October
25,  2000 sale date while the  Company,  on the other  hand,  has stated that it
currently believes that no post-closing  adjustment is required.  The Company is
in  arbitration  with  Cadbury  to  determine  the  amount  of the  post-closing
adjustment,  if any. The Company currently expects the arbitration process to be
completed by December 28, 2003.

     Net current liabilities  relating to discontinued  operations  consisted of
the following (in thousands):



                                                                                   December 29,           June 29,
                                                                                       2002                 2003
                                                                                       ----                 ----
                                                                                                  

      Accrued expenses, including accrued income taxes, of the Beverage
        Discontinued Operations....................................................$    30,316          $    34,134 (a)
      Net liabilities of SEPSCO Discontinued Operations (net of assets held
        for sale of $234)..........................................................      2,767                2,710
                                                                                   -----------          -----------
                                                                                   $    33,083          $    36,844
                                                                                   ===========          ===========

(a) Increase is principally due to the collection during 2003 of income tax receivables.


(8)  Loss Per Share

     Basic and diluted  loss per share have been  computed  by dividing  the net
loss by the weighted  average number of common shares  outstanding of 20,486,000
and  20,175,000  for the  three-month  periods  ended June 30, 2002 and June 29,
2003,  respectively,  and 20,454,000  and  20,294,000 for the six-month  periods
ended June 30, 2002 and June 29, 2003, respectively. The weighted average common
shares for the three and  six-month  periods  ended June 29,  2003  include  the
weighted-average effect commencing April 23, 2003 of the shares held in deferred
compensation  trusts  (see  Note 9).  Diluted  loss per  share for the three and
six-month  periods  ended June 30,  2002 and June 29,  2003 is the same as basic
loss per share since the Company  reported a net loss for each of these  periods
and,  therefore,  the effect of all potentially  dilutive  securities on the net
loss per share would have been  antidilutive.  Pro forma basic and diluted  loss
per share reflecting the effect of the stock distribution declared on August 11,
2003 have been computed as disclosed in Note 11.

     The only remaining Company securities as of June 29, 2003 that could dilute
basic income per share for periods subsequent to June 29, 2003 are (1) 7,961,489
outstanding stock options and (2) $175,000,000 of 5% convertible notes which are
convertible  into  4,375,000  shares of the Company's  Class A Common Stock (see
Note 4).

(9)  Transactions with Related Parties

     Prior to 2002 the Company provided incentive compensation of $22,500,000 to
the Chairman  and Chief  Executive  Officer and  President  and Chief  Operating
Officer of the Company  (the  "Executives")  which was  invested in two deferred
compensation  trusts (the  "Deferred  Compensation  Trusts") for their  benefit.
Deferred  compensation  expense of $627,000 and $1,959,000 was recognized in the
six-month periods ended June 30, 2002 and June 29, 2003,  respectively,  for the
increase  in the fair  value of the  investments  in the  Deferred  Compensation
Trusts.  Under accounting  principles generally accepted in the United States of
America,  the  Company  was not  able to  recognize  any  investment  income  on
unrealized  increases  in the fair  value  of the  investments  in the  Deferred
Compensation  Trusts during the  six-month  periods ended June 30, 2002 and June
29, 2003. However,  during the six-month period ended June 29, 2003, the Company
sold one of the investments in the Deferred Compensation Trusts and recognized a
previously unrealized gain of $452,000,  which included increases in value prior
to the 2003 first half. The cumulative  disparity between  compensation  expense
and net  recognized  investment  income will reverse in future periods as either
(1)  additional  investments  in the Deferred  Compensation  Trusts are sold and
previously  unrealized gains are recognized  without any offsetting  increase in
compensation  expense or (2) the fair values of the  investments in the Deferred
Compensation  Trusts  decrease  resulting  in the  recognition  of a reversal of
deferred  compensation  expense  without any  offsetting  losses  recognized  in
investment  income.  Recognized gains are included in "Investment income (loss),
net"  and   deferred   compensation   expense  is  included   in  "General   and
administrative"  in  the  accompanying  condensed  consolidated   statements  of
operations.   The   obligation  to  the  Executives  is  reported  as  "Deferred
compensation   payable  to  related  parties"  in  the  accompanying   condensed
consolidated  balance  sheets.  The assets in the Deferred  Compensation  Trusts
which are reflected in the accompanying  condensed consolidated balance sheet as
of June 29, 2003 consisted of $22,384,000  included in "Investments," which does
not  reflect  the  unrealized  increase  in the fair  value of the  investments,
$204,000  included  in "Cash and cash  equivalents"  and  $495,000  included  in
"Receivables."

     In April 2003 the Executives exercised an aggregate 1,000,000 stock options
under the Company's Equity Plans and paid the exercise price utilizing shares of
the Company's  Class A Common Stock the  Executives  already owned for more than
six  months.  These  exercises  resulted  in  aggregate  deferred  gains  to the
Executives of  $10,160,000,  represented by an additional  360,795 shares of the
Company's  Class A  Common  Stock  based  on the  market  price  at the  date of
exercise.  Such  shares  are being held in  deferred  compensation  trusts.  The
Executives  had  previously  elected to defer the receipt of the 360,795  shares
until no earlier than January 3, 2005.  The resulting  obligation of $10,160,000
is reported as the "Deferred  compensation payable in common stock" component of
"Stockholders'  equity" in the accompanying condensed consolidated balance sheet
as of June 29, 2003.

     The Company received a $5,000,000  interest-bearing  note (the "Executives'
Note")  from the  Executives  prior to 2002 as part of a  settlement  of a class
action lawsuit receivable in three equal installments. The Executives' Note bore
interest at 4.92%  during the  twelve-month  period  ended March 31, 2002 and at
1.75% thereafter  through maturity.  The Company recorded interest income on the
Executives' Note of $48,000 and $7,000 for the six-month  periods ended June 30,
2002 and  June 29,  2003,  respectively.  In March of 2002 and 2003 the  Company
collected  the  second  and third  installments  aggregating  $3,334,000  on the
Executives'  Notes and also collected  related interest of $163,000 and $29,000,
respectively.

     As  disclosed  in more  detail in Note 23 ("Note  23") to the  consolidated
financial  statements  contained  in  the  Form  10-K  regarding  related  party
transactions,  the Company has provided  certain of its management  officers and
employees,  including its executive officers,  the opportunity to co-invest with
the Company in certain investments and made related loans to management prior to
2002. The Company did not enter into any new  co-investments  subsequent to 2001
and the co-investment policy no longer permits any new loans. During the quarter
ended December 29, 2002,  the Company  provided an allowance of $176,000 for the
uncollectible non-recourse portion of the notes owed by management in connection
with  their  co-investments  in EBT  Holding  Company,  LLC  ("EBT")  due to the
worthlessness  of the  investment  owned by EBT.  Such  non-recourse  notes were
subsequently  forgiven in March 2003. During the six-month period ended June 29,
2003, the Company  collected the remaining  $176,000 of the recourse  portion of
the notes with respect to EBT and $2,000 of related accrued interest.  Under the
Company's  co-investment  policy,  as of June 29,  2003 the Company had in total
$1,994,000 of remaining co-investment notes receivable from management, of which
$997,000  was  non-recourse,   less  a  $452,000  remaining  allowance  for  the
uncollectible  non-recourse portion of the notes, of which $393,000 was provided
during the quarter  ended  December 29, 2002 and $59,000 was provided for during
the six months ended June 29, 2003. These notes,  net of the related  allowance,
are included in "Deferred costs and other assets" in the accompanying  condensed
consolidated balance sheets.

     Also,  as  disclosed  in more detail in Note 23, the Company and certain of
its officers,  including  entities  controlled by them,  have invested in Encore
Capital Group, Inc. ("Encore"), an investment accounted for by the Company under
the equity method. The Company and other  stockholders of Encore,  including the
present and former  officers of the Company who have invested in Encore prior to
an initial  public  offering  by Encore of its common  stock in July 1999,  on a
joint and several basis,  had entered into  guarantees  (the "Bank  Guarantees")
and/or  certain  related  agreements to guarantee up to $15,000,000 of revolving
credit  borrowings of a subsidiary of Encore.  The $15,000,000  revolving credit
line had been  scheduled  to expire in April 2003.  In April 2003,  the maturity
date for any revolving credit  borrowings was extended until April 15, 2004, but
the maximum amount  available was reduced from  $15,000,000 to $5,000,000.  This
effectively  reduced the Bank  Guarantees  to  $5,000,000,  of which the Company
would be responsible for approximately $600,000 assuming the full $5,000,000 was
borrowed and all of the parties, besides the Company, to the Bank Guarantees and
the related agreements fully perform  thereunder.  As of Encore's second quarter
ended June 30, 2003,  Encore had no  outstanding  revolving  credit  borrowings.
Prior to the April 2003  extension,  the  Company had an  interest-bearing  bank
custodial  account at the financial  institution  providing the revolving credit
line with a balance of  $15,019,000,  which was subject to set off under certain
circumstances  if the  parties to the Bank  Guarantees  and  related  agreements
failed to  perform  their  obligations  thereunder.  The  interest-bearing  bank
account  was  included  in  "Cash  and  cash  equivalents"  in the  accompanying
condensed  consolidated  balance  sheet as of December 29, 2002.  However,  such
funds  were  subsequently  withdrawn  by the  Company  following  the April 2003
extension of the revolving  credit line. In addition,  the Company  continues to
guarantee the obligations  under the senior notes of Encore as disclosed in more
detail in Note 23.

     The Company continues to have additional  related party transactions of the
same  nature  and  general  magnitude  as  those  described  in  Note  23 to the
consolidated financial statements contained in the Form 10-K.

(10) Legal and Environmental Matters

     In  2001,  a vacant  property  owned by  Adams  Packing  Association,  Inc.
("Adams"),  an  inactive  subsidiary  of the  Company,  was listed by the United
States  Environmental  Protection  Agency  on  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Information  System  ("CERCLIS") list of
known or suspected  contaminated sites. The CERCLIS listing appears to have been
based on an allegation  that a former tenant of Adams  conducted  drum recycling
operations  at the site from some time prior to 1971 until the late 1970's.  The
business operations of Adams were sold in December 1992. In February 2003, Adams
and the Florida Department of Environmental Protection (the "FDEP"), agreed to a
consent  order  that  provides  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the FDEP approved the work plan submitted by Adams'
environmental  consultant and work has begun at the site. Based on a preliminary
cost  estimate  of  approximately  $1,000,000  for  completion  of the work plan
developed   by  Adams'   environmental   consultant,   and  after   taking  into
consideration various legal defenses available to the Company,  including Adams,
Adams has provided for its estimate of its liability for this matter,  including
related legal and consulting  fees. Such provision was made primarily during the
three-month  period  ended  June  30,  2002  principally  as  "Loss  on  sale of
businesses" in the accompanying  condensed  consolidated statement of operations
since the provision represented an adjustment to the previously recorded gain on
the sale of Adams.

     In October 1998,  various class action lawsuits were filed on behalf of the
Company's stockholders.  Each of these actions named the Company, the Executives
and members of the  Company's  board of  directors as  defendants.  On March 26,
1999,  certain  plaintiffs  in these actions  filed an amended  complaint  which
alleged that the Company's  tender offer  statement  filed with the SEC in 1999,
pursuant to which the Company repurchased 3,805,015 shares of its Class A Common
Stock for $18.25 per share,  was materially  false and  misleading.  The amended
complaint seeks, among other items, damages in an unspecified amount. In October
2000,  the  plaintiffs  agreed to stay this action  pending  determination  of a
similar stockholder action which was subsequently  dismissed in October 2002 and
is no longer  being  appealed.  Through  June 29,  2003,  no further  action has
occurred with respect to the remaining class action lawsuit.

     In addition to the environmental  matter and stockholder  lawsuit described
above, the Company is involved in other litigation and claims  incidental to its
business.  Triarc and its subsidiaries  have reserves for all of their legal and
environmental  matters aggregating  $2,400,000 as of June 29, 2003. Although the
outcome of such matters  cannot be predicted  with  certainty  and some of these
matters  may be disposed  of  unfavorably  to the  Company,  based on  currently
available  information,  including legal defenses available to Triarc and/or its
subsidiaries,  and given  the  aforementioned  reserves,  the  Company  does not
believe  that the  outcome of its legal and  environmental  matters  will have a
material  adverse effect on its  consolidated  financial  position or results of
operations.

(11) Subsequent Events

     On August 11, 2003, the Company declared a stock distribution of two shares
of a newly designated  series of its previously  authorized class B common stock
(the "Class B Common Stock") for each outstanding  share of Class A Common Stock
held on August 21, 2003,  with a  distribution  date of  September 4, 2003.  The
Class B Common  Stock will be entitled to  one-tenth  of a vote per share,  will
have a $.01 per share  liquidation  preference  and will be  entitled to receive
cash  dividends  per  share  of at  least  110% of any  regular  quarterly  cash
dividends  per share  when,  as and if,  declared  on the  Class A Common  Stock
through September 4, 2006. Thereafter, the Class B Common Stock will participate
equally  on a per  share  basis  with  the  Class A  Common  Stock  in any  cash
dividends.  Following the stock  distribution,  each $1,000  principal amount of
Convertible Notes will be convertible into a combination of 25 shares of Class A
Common  Stock  and 50  shares  of Class B Common  Stock  and each  stock  option
outstanding  under the Equity Plans will be exercisable for a combination of one
share of Class A Common Stock and two shares of Class B Common  Stock.  Loss per
share amounts in the accompanying  condensed  consolidated  financial statements
and notes thereto have been set forth on both a pre-distribution and a pro forma
post-distribution  basis,  since the  distribution has been declared but has not
yet been made.

     Pro forma basic and diluted  loss per share have been  computed by dividing
the net loss attributable to the Class A Common Shares and Class B Common Shares
by the  weighted  average  number  of shares of each  class  assuming  the stock
distribution had occurred at the beginning of each period presented. Since there
were no  dividends  declared  or  contractually  payable  in any of the  periods
presented, the net loss was allocated one-third to the Class A Common Shares and
two-thirds  to the Class B Common  Shares  based on how each  class  would  have
shared in the net loss in accordance with the stock  distribution.  The weighted
average  number of Class A Common  Shares is unchanged  from those  disclosed in
Note 8 and the weighted average number of Class B Common Shares is twice that of
the Class A Common Shares.  Pro forma loss per share is the same for each of the
two  classes  of  common  stock  since  there  were  no  dividends  declared  or
contractually  payable.  Pro forma basic and diluted loss per share are the same
since the Company reported a net loss for each period presented.

     On August 11, 2003, the Company also declared an initial regular  quarterly
cash  dividend  of $0.065 and $0.075 per share on its Class A and Class B Common
Stock, respectively,  both payable on September 25, 2003 to holders of record on
September 15, 2003. The Company currently intends to continue to declare and pay
quarterly cash dividends,  however, there can be no assurance that any dividends
will  be  declared  or  paid in the  future  or the  amount  or  timing  of such
dividends, if any.





                     TRIARC COMPANIES, INC. AND SUBSIDIARIES



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Introduction

     We currently  operate in one business,  franchising  and  operating  Arby's
restaurants.

     On December 27, 2002,  we completed  the  acquisition  of Sybra,  Inc. in a
transaction  we refer to as the Sybra  Acquisition.  Sybra owns and operates 238
Arby's  restaurants  in nine states as of June 29, 2003 and,  prior to the Sybra
Acquisition,  was the second  largest  franchisee  of Arby's  restaurants.  As a
result of the Sybra Acquisition, our consolidated results of operations and cash
flows for the 2003 first half include  Sybra's results and cash flows but do not
include royalties and franchise and related fees from Sybra which are eliminated
in consolidation.  Our consolidated results of operations and cash flows for the
2002 first half, however,  include royalties and franchise and related fees from
Sybra but do not include Sybra's results and cash flows.

Presentation of Financial Information

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" of Triarc  Companies,  Inc., which we refer to as Triarc,
and its  subsidiaries  should  be  read in  conjunction  with  the  accompanying
condensed consolidated financial statements and "Item 7. Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in our Annual
Report on Form 10-K for the fiscal year ended  December 29, 2002.  Item 7 of our
Form 10-K  describes  the  recent  trends  affecting  our  restaurant  business,
contractual obligations and the application of our critical accounting policies.
Certain  statements  we  make  under  this  Item 2  constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- - Other Information" preceding "Item 5."

     We report on a fiscal year basis consisting of 52 or 53 weeks ending on the
Sunday  closest  to  December  31. Our first half of fiscal  2002  commenced  on
December  31, 2001 and ended on June 30, 2002,  with our second  quarter of 2002
commencing on April 1, 2002. Our first half of fiscal 2003 commenced on December
30, 2002 and ended on June 29, 2003,  with our second quarter of 2003 commencing
on March 31, 2003.  When we refer to the "three  months ended June 30, 2002," or
the "2002  second  quarter,"  and the "six months  ended June 30,  2002," or the
"2002 first  half," we mean the periods  from April 1, 2002 to June 30, 2002 and
December  31, 2001 to June 30, 2002,  respectively.  When we refer to the "three
months ended June 29,  2003," or the "2003 second  quarter," and the "six months
ended June 29,  2003," or the "2003 first  half," we mean the periods from March
31, 2003 to June 29, 2003 and December 30, 2002 to June 29, 2003,  respectively.
Each quarter contained 13 weeks and each half contained 26 weeks.

     Certain amounts presented in this "Management's  Discussion and Analysis of
Financial  Condition  and  Results of  Operations"  for the three and six months
ended June 30, 2002 have been  reclassified to conform with the current periods'
presentation.

Results of Operations

     Presented  below is a table that  summarizes  our results of operations and
compares  the amount  and  percent of the  change  between  (1) the 2002  second
quarter  and the 2003  second  quarter  and (2) the 2002 first half and the 2003
first half. We consider certain  percentage  changes between these periods to be
not measurable or not meaningful, and we refer to these as "n/m." The percentage
changes used in the following  discussion have been rounded to the nearest whole
percent.



                                                 Three Months Ended                       Six Months Ended
                                                ---------------------      Change       --------------------      Change
                                                June 30,    June 29,   ---------------   June 30,   June 29, -----------------
                                                  2002        2003     Amount   Percent    2002       2003   Amount    Percent
                                                  ----        ----     ------   -------    ----       ----   ------    -------
                                                                         (In Millions Except Percents)
                                                                                          
Revenues:
  Net sales.....................................$     --    $  51.4    $  51.4   n/m     $    --   $  99.9  $  99.9     n/m
  Royalties and franchise and related fees (a)..    24.8       23.4       (1.4)   (6)%      47.2      44.6     (2.6)    (5)%
                                                ---------   --------   -------           -------   -------  -------
                                                    24.8       74.8       50.0   n/m        47.2     144.5     97.3     n/m
                                                --------    -------    -------           -------   -------  -------
Costs and expenses:
   Cost of sales, excluding depreciation
     and amortization ..........................      --       37.6       37.6   n/m          --      73.8     73.8     n/m
   Advertising and selling......................     1.1        4.1        3.0   n/m         1.1       7.2      6.1     n/m
   General and administrative ..................    18.2       23.9        5.7    31 %      37.7      47.3      9.6      25 %
   Depreciation and amortization, excluding
     amortization of deferred financing costs...     1.7        3.4        1.7   100 %       3.3       6.8      3.5     109 %
                                                --------    -------    -------           -------   -------  -------
                                                    21.0       69.0       48.0   n/m        42.1     135.1     93.0     n/m
                                                --------    -------    -------           --------  -------  -------
       Operating profit ........................     3.8        5.8        2.0    53 %       5.1       9.4      4.3      85 %
Interest expense ...............................    (6.8)      (9.3)      (2.5)  (38)%     (13.2)    (17.8)    (4.6)    (35)%
Insurance expense related to long-term debt.....    (1.1)      (1.0)       0.1     7 %      (2.3)     (2.1)     0.2       7 %
Investment income (loss), net...................    (4.9)       3.7        8.6   n/m         1.1       6.9      5.8     n/m
Loss on sale of businesses......................    (1.2)        --        1.2   100 %      (1.2)       --      1.2     100 %
Other income (expense), net.....................     0.2       (0.5)      (0.7)  n/m        (0.3)       --      0.3     100 %
                                                --------    -------    -------           -------   -------  -------
       Loss before income taxes and
         minority interests.....................   (10.0)      (1.3)       8.7    87 %     (10.8)     (3.6)     7.2      67 %
(Provision for) benefit from income taxes.......     1.3       (0.2)      (1.5)  n/m         1.0       0.1     (0.9)    (93)%
Minority interests in loss of a consolidated
   subsidiary...................................     1.2        0.1       (1.1)  (91)%       1.2       0.1     (1.1)    (91)%
                                                --------    -------    -------           -------   -------  -------
       Net loss.................................$   (7.5)   $  (1.4)   $   6.1    81 %   $  (8.6)  $  (3.4) $   5.2      60 %
                                                ========    =======    =======           =======   ======== =======

(a)  Includes  royalties  from Sybra of $1.9  million and $3.6  million for the 2002 second  quarter and first half,  respectively,
     whereas the  royalties  from Sybra of $1.8 million and $3.5 million for the 2003 second  quarter and first half,  respectively,
     were eliminated in consolidation.


Three Months Ended June 29, 2003 Compared with Three Months Ended June 30, 2002

Net Sales

     Our net sales of $51.4  million  for the three  months  ended June 29, 2003
resulted entirely from our operation of the Arby's  restaurants  acquired in the
Sybra Acquisition.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from our restaurant franchising operations, were reduced by $1.4 million, or 6%,
to $23.4 million for the three months ended June 29, 2003 from $24.8 million for
the three months ended June 29, 2002. This reduction  reflects that we no longer
include  royalties  from the  restaurants  we acquired in the Sybra  Acquisition
whereas we  included  $1.9  million of  royalties  from Sybra in the 2002 second
quarter. Aside from the effect of the Sybra Acquisition, royalties and franchise
and related fees increased $0.5 million in the 2003 second quarter compared with
the 2002 second quarter reflecting a $0.3 million,  or 1%, increase in royalties
and a $0.2 million, or 18%, increase in franchise and related fees. The increase
in  royalties  consisted  of a  $0.9  million  improvement  resulting  from  the
royalties from the 124  restaurants  opened since June 30, 2002,  with generally
higher than average sales volumes, replacing the royalties from the 63 generally
underperforming  restaurants  closed since June 30, 2002,  partially offset by a
$0.6 million  reduction  due to a 3% decline in  same-store  sales of franchised
restaurants  during  the 2003  second  quarter  compared  with  the 2002  second
quarter.  Franchise  and  related  fees  increased  due to the opening of 9 more
franchised  restaurants in the 2003 second quarter compared with the 2002 second
quarter.

     The 3% decline in same-store  sales of franchised  restaurants  in the 2003
second quarter followed a 3% decline in the 2002 fourth quarter and a 2% decline
in the 2003 first  quarter.  We believe  these  declines  were affected by price
discounting in the quick service  restaurant  industry,  the generally  sluggish
economy,  strong  same-store  sales  comparisons of the prior years'  comparable
quarters  and, in the 2002 fourth  quarter and 2003 first  quarter,  the adverse
effects of worse weather conditions.  The same-store sales comparison during the
2003 fourth quarter will be more favorable due to the weak  same-store  sales in
the 2002 fourth quarter.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost of  sales,  excluding  depreciation  and  amortization,  of $37.6
million for the three  months  ended June 29, 2003  resulted  entirely  from our
operation of the Arby's restaurants acquired in the Sybra Acquisition.

     Our  royalties  and  franchise  fees  have no  associated  cost  of  sales.

Advertising and Selling

     Our advertising and selling expenses increased $3.0 million reflecting $3.4
million of  advertising  expenses  of Sybra.  Aside from the effect of the Sybra
Acquisition,  advertising and selling  expenses  decreased $0.4 million due to a
recovery of doubtful  accounts upon  realization  in the 2003 second  quarter of
collections on two fully-reserved notes from a franchisee.

General and Administrative

     Our general and  administrative  expenses increased $5.7 million reflecting
$4.5 million of general and administrative expenses related to Sybra. Aside from
the  effect  of the  Sybra  Acquisition,  general  and  administrative  expenses
increased $1.2 million  principally  due to a $1.5 million  increase in deferred
compensation  expense.  Deferred  compensation  expense,  which  increased to an
expense of $1.2 million for the three months ended June 29, 2003 from a reversal
of expense of $0.3 million for the three months ended June 30, 2002,  represents
the increase and decrease, respectively, in the fair value of investments in two
deferred  compensation  trusts, which we refer to as the Trusts, for the benefit
of our Chairman and Chief  Executive  Officer and President and Chief  Operating
Officer,  whom we refer to as the Executives,  as explained in more detail under
"Loss Before Income Taxes and Minority Interests."

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing costs, increased $1.7 million for the three months ended June 29, 2003
entirely due to depreciation and amortization related to Sybra.

Interest Expense

     Interest expense increased $2.5 million reflecting $2.3 million of interest
expense  of Sybra.  Aside  from the  effect of the Sybra  Acquisition,  interest
expense  increased $0.2 million,  or 4%,  principally due to interest expense of
$1.1 million on the $175.0 million principal amount of our 5% convertible notes,
which we refer to as the Convertible  Notes,  issued on May 19, 2003,  partially
offset by (1) a $0.4 million decrease due to lower  outstanding  balances of our
7.44%  insured  non-recourse  securitization  notes,  which  we  refer to as the
Securitization  Notes,  and (2) a $0.3  million  decrease  in  interest  expense
related to the change in fair value of an interest rate swap agreement on one of
our term loans.

Investment Income (Loss), Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income (loss), net:



                                                                       Three Months Ended
                                                                       ------------------
                                                                    June 30,       June 29,
                                                                     2002            2003              Change
                                                                     ----            ----              ------
                                                                                 (In Millions)

                                                                                            
         Other than temporary unrealized losses....................$   (8.0)         $ (0.3)         $    7.7
         Recognized net gains......................................      --             1.5               1.5
         Interest income...........................................     2.8             2.0              (0.8)
         Distributions, including dividends........................     0.5             0.6               0.1
         Other.....................................................    (0.2)           (0.1)              0.1
                                                                   --------          ------          --------
                                                                   $   (4.9)         $  3.7          $    8.6
                                                                   ========          ======          ========


     Our  recognized net gains and other than  temporary  unrealized  losses are
dependent upon the underlying  economics  and/or  volatility in the value of our
investments in  available-for-sale  securities and cost basis investments and/or
the timing of the sales of those investments and may not recur in future periods
(see further  discussion  below).  The  decrease in interest  income is due to a
decline in average rates of our interest-bearing investments partially offset by
higher   average   amounts   of  these   investments.   Average   rates  on  our
interest-bearing  investments  declined from 1.9% in the 2002 second  quarter to
1.3% in the 2003 second quarter  principally  due to the general  decline in the
money market and short-term interest rate environment. The average amount of our
interest-bearing  investments  increased  principally due to the investment of a
portion of the net proceeds from the May 2003 issuance of the Convertible Notes.

     As of June 29, 2003, we had pretax unrealized holding gains and (losses) on
available-for-sale  marketable  securities  of $1.6 million and $(2.8)  million,
respectively,  included in accumulated  other  comprehensive  deficit,  which we
presently  believe are not other than temporary.  Should either (1) we decide to
sell any of these  investments or (2) any of the unrealized losses continue such
that we believe they have become other than  temporary,  we would  recognize the
gains or losses on the related  investments  at that time. In addition,  through
280 BT  Holdings  LLC, a  57.4%-owned  consolidated  subsidiary,  we hold a $1.4
million cost basis investment in Scientia Health Group Limited,  an entity which
we refer  to as  Scientia,  representing  original  cost  less  adjustments  for
unrealized  losses in investments  made by Scientia that were deemed to be other
than  temporary.  The  amount  of this  investment  is before  related  minority
interests  of $0.6  million.  In  addition,  as of June 29,  2003 we have  notes
receivable from management officers and employees relating to a portion of their
investments  in 280 BT Holdings of which $0.8 million is  non-recourse,  less an
allowance of $0.5 million for  uncollectible  amounts.  If the value of Scientia
declines further and, accordingly,  we recognize additional other than temporary
losses, we would also provide additional allowances relating to the non-recourse
notes receivable in "General and administrative" expenses.

Loss on Sale of Businesses

     The loss on sale of  businesses  of $1.2  million in the three months ended
June 30, 2002 represents a reduction of a gain related to a business  previously
sold due to a charge for estimated environmental clean-up and related costs.

Other Income (Expense), Net

     Other income (expense),  net,  decreased $0.7 million to an expense of $0.5
million for the three months ended June 29, 2003 from income of $0.2 million for
the three months ended June 30, 2002  principally due to a $0.8 million increase
in costs of proposed business acquisitions not consummated,  partially offset by
a $0.2 million increase in equity in earnings of Encore Capital Group,  Inc., an
equity investee of ours which we refer to as Encore.

Loss Before Income Taxes and Minority Interests

     Our loss before income taxes and minority interests  decreased $8.7 million
to $1.3 million for the three months ended June 29, 2003 from $10.0  million for
the  three  months  ended  June 30,  2002  due to the  effect  of the  variances
explained in the captions above.

     As disclosed above, we recognized  compensation  expense of $1.2 million in
the 2003 second quarter and a reversal of  compensation  expense of $0.3 million
in the 2002 second quarter within  general and  administrative  expenses for the
increase and decrease,  respectively,  in the fair value of  investments  in the
Trusts,  in which we invested  prior to 2002 for the benefit of the  Executives.
Under accounting  principles generally accepted in the United States of America,
we were  unable  to  recognize  any  investment  income  or  loss on  unrealized
increases or decreases,  respectively,  in the fair value of the  investments in
the Trusts during those quarters.  The cumulative disparity between compensation
expense and net recognized  investment  income will reverse in future periods as
either (1)  investments in the Trusts are sold and previously  unrealized  gains
are recognized  without any offsetting  increase in compensation  expense or (2)
the fair values of the  investments in the Trusts  decrease,  as they did in the
2002 second  quarter,  resulting  in the  recognition  of a reversal of deferred
compensation  expense  without any  offsetting  losses  recognized in investment
income.

(Provision For) Benefit From Income Taxes

     We had a provision  for income  taxes for the three  months  ended June 29,
2003 despite a pretax loss  principally due to (1) the effect of  non-deductible
compensation  costs  and (2) state  income  taxes,  net of  Federal  income  tax
benefit,  due  to  the  differing  mix  of  pretax  income  or  loss  among  the
consolidated  entities  which file state tax  returns on an  individual  company
basis.  The benefit  from income  taxes for the three months ended June 30, 2002
represented  a rate of 13%  which  was  lower  than the  United  States  Federal
statutory  rate of 35%  principally  due to the  impact  of the same  items on a
higher pretax loss. In addition,  the 2002  effective rate reflects the catch-up
effect of the ability to determine the estimated  full-year  2002  effective tax
benefit rate of 9% from an actual tax  provision of 40% in  connection  with the
2002 first  quarter  pretax loss.  The change for the 2002 quarter  reflects the
fact  that as of the end of the  first  quarter  we  projected  a full  year tax
provision  despite  a full  year  pretax  loss  whereas  as of June 30,  2002 we
projected  a full year tax benefit  due to a higher  projected  full year pretax
loss.

Minority Interests in Loss of a Consolidated Subsidiary

     The minority interests in loss of a consolidated subsidiary of $0.1 million
and $1.2 million for the  three-month  periods  ended June 29, 2003 and June 30,
2002, respectively,  reflect provisions for unrealized losses by 280 BT Holdings
on its cost basis investments deemed to be other than temporary.


Six Months Ended June 29, 2003 Compared with Six Months Ended June 30, 2002

Net Sales

     Our net sales of $99.9  million  for the six  months  ended  June 29,  2003
resulted entirely from our operation of the Arby's  restaurants  acquired in the
Sybra Acquisition.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from our restaurant franchising operations, were reduced by $2.6 million, or 5%,
to $44.6  million for the six months ended June 29, 2003 from $47.2  million for
the six months ended June 30, 2002.  This  reduction  reflects that we no longer
include  royalties  from the  restaurants  we acquired in the Sybra  Acquisition
whereas we included $3.6 million of royalties from Sybra in the 2002 first half.
Aside from the effect of the Sybra  Acquisition,  royalties  and  franchise  and
related fees  increased  $1.0 million in the 2003 first half  compared  with the
2002 first half  reflecting a $0.8 million,  or 2%,  increase in royalties and a
$0.2 million,  or 16%,  increase in franchise and related fees.  The increase in
royalties consisted of a $1.7 million  improvement  resulting from the royalties
from the 124 restaurants  opened since June 30, 2002, with generally higher than
average  sales   volumes,   replacing  the  royalties   from  the  63  generally
underperforming  restaurants  closed since June 30, 2002,  partially offset by a
$0.9 million  reduction  due to a 2% decline in  same-store  sales of franchised
restaurants  during  the 2003  first half  compared  with the 2002  first  half.
Franchise  and related fees  increased  due to the opening of 8 more  franchised
restaurants in the 2003 first half compared with the 2002 first half.

     The 2% decline in same-store  sales of franchised  restaurants  in the 2003
first half  followed a 3% decline in the 2002 fourth  quarter.  We believe these
declines  were affected by the same factors  discussed in the  comparison of the
three-month  periods.  The same-store  sales  comparison  during the 2003 fourth
quarter  will be more  favorable  due to the weak  same-store  sales in the 2002
fourth quarter.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost of  sales,  excluding  depreciation  and  amortization,  of $73.8
million  for the six  months  ended June 29,  2003  resulted  entirely  from our
operation of the Arby's restaurants acquired in the Sybra Acquisition.

      Our royalties and franchise fees have no associated cost of sales.

Advertising and Selling

     Our advertising and selling expenses increased $6.1 million reflecting $6.5
million of  advertising  expenses  of Sybra.  Aside from the effect of the Sybra
Acquisition,  advertising and selling  expenses  decreased $0.4 million due to a
recovery of doubtful  accounts upon  realization  in the 2003 second  quarter of
collections on two fully-reserved notes from a franchisee.

General and Administrative

     Our general and  administrative  expenses increased $9.6 million reflecting
$8.4 million of general and administrative expenses related to Sybra. Aside from
the  effect  of the  Sybra  Acquisition,  general  and  administrative  expenses
increased $1.2 million  principally  due to a $1.4 million  increase in deferred
compensation expense.  Deferred  compensation  expense,  which increased to $2.0
million  for the six months  ended June 29,  2003 from $0.6  million for the six
months  ended  June 30,  2002,  represents  the  increase  in the fair  value of
investments  in the Trusts as explained in more detail in the  comparison of the
three-month periods.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing  costs,  increased $3.5 million for the six months ended June 29, 2003
entirely due to depreciation and amortization related to Sybra.

Interest Expense

     Interest expense increased $4.6 million reflecting $4.6 million of interest
expense  of Sybra.  Aside  from the  effect of the Sybra  Acquisition,  interest
expense  was  unchanged,  reflecting  interest  expense  of $1.1  million on the
Convertible Notes issued on May 19, 2003,  entirely offset by (1) a $0.8 million
decrease due to lower outstanding  balances of the Securitization  Notes and (2)
$0.3 million of other decreases in interest expense.

Investment Income (Loss), Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income (loss), net:



                                                                       Six Months Ended
                                                                       ----------------
                                                                   June 30,        June 29,
                                                                     2002            2003              Change
                                                                     ----            ----              ------
                                                                                 (In Millions)

                                                                                            
         Other than temporary unrealized losses....................$   (8.1)         $ (0.4)         $    7.7
         Interest income...........................................     5.7             4.0              (1.7)
         Distributions, including dividends........................     1.2             1.0              (0.2)
         Recognized net gains......................................     2.4             2.5               0.1
         Other.....................................................    (0.1)           (0.2)             (0.1)
                                                                   --------          ------          --------
                                                                   $    1.1          $  6.9          $    5.8
                                                                   ========          ======          ========


     Our  recognized net gains and other than  temporary  unrealized  losses are
dependent upon the underlying  economics  and/or  volatility in the value of our
investments in  available-for-sale  securities and cost basis investments and/or
the timing of the sales of those investments and may not recur in future periods
(see further  discussion  below).  The  decrease in interest  income is due to a
decline in average rates of our interest-bearing investments partially offset by
higher   average   amounts   of  these   investments.   Average   rates  on  our
interest-bearing  investments declined from 1.9% in the 2002 second half to 1.3%
in the 2003 second  half  principally  due to the  general  decline in the money
market and  short-term  interest  rate  environment.  The average  amount of our
interest-bearing  investments  increased  principally due to the investment of a
portion of the net proceeds from the May 2003 issuance of the Convertible Notes.

     As of June 29, 2003, we had pretax unrealized holding gains and (losses) on
available-for-sale  marketable  securities  of $1.6 million and $(2.8)  million,
respectively,  included in accumulated  other  comprehensive  deficit,  which we
presently  believe are not other than temporary.  Should either (1) we decide to
sell any of these  investments or (2) any of the unrealized losses continue such
that we believe they have become other than  temporary,  we would  recognize the
gains or losses  on the  related  investments  at that  time.  In  addition,  as
explained in more detail in the comparison of the three-month periods, we hold a
$1.4 million cost basis  investment,  before related minority  interests of $0.6
million,  for which an additional other than temporary loss could possibly occur
in future  periods and which could result in additional  losses  relating to the
non-recourse  portion of notes from management officers and employees of up to a
maximum of $0.3 million.

Loss on Sale of Business

     The loss on sale of businesses of $1.2 million in the six months ended June
30, 2002 represents a reduction of a gain related to a business  previously sold
due to a charge for estimated environmental clean-up and related costs.

Other Income (Expense), Net

     Other  income  (expense),  net  improved by $0.3  million in the six months
ended June 29, 2003  principally  reflecting a $1.5 million  improvement  in our
equity in the earnings  (losses) of Encore,  partially  offset by a $0.8 million
increase in costs of proposed business acquisitions not consummated.  During the
first quarter of the 2002 first half,  we recognized  $0.7 million in previously
unrecorded  equity in losses of Encore upon our  investment  of $0.9  million in
newly-issued  convertible  preferred stock of Encore. The equity in these losses
had not been recorded as we had  previously  reduced our investment in Encore to
zero.  During  the 2003  first  half we  recognized  $0.8  million  of equity in
earnings of Encore, including $0.3 million relating to a litigation settlement.

Loss Before Income Taxes and Minority Interests

     Our loss before income taxes and minority interests  decreased $7.2 million
to $3.6  million for the six months  ended June 29, 2003 from $10.8  million for
the six months ended June 30, 2002 due to the effect of the variances  explained
in the captions above.

Income Taxes

     Our  benefit  from  income  taxes for the six months  ended  June 29,  2003
represents  a rate of 2% which is  substantially  lower than the  United  States
Federal   statutory  rate  of  35%   principally   due  to  (1)  the  effect  of
non-deductible  compensation  costs and (2) state income  taxes,  net of Federal
income tax benefit,  due to the differing mix of pretax income or loss among the
consolidated  entities  which file state tax  returns on an  individual  company
basis.  Our  benefit  from income  taxes for the six months  ended June 30, 2002
represented  an  effective  rate of 9% which was lower  than the  United  States
Federal  statutory rate of 35%  principally  due to the impact of the same items
which affected the provision in the 2003 first half.

Minority Interests in Loss of a Consolidated Subsidiary

     The minority interests in loss of a consolidated subsidiary of $0.1 million
and $1.2  million  for the  six-month  periods  ended June 29, 2003 and June 30,
2002, respectively,  reflect provisions for unrealized losses by 280 BT Holdings
as previously explained in the comparison of the three-month periods.








Liquidity And Capital Resources

Cash Flows from Continuing Operating Activities

     Our consolidated  operating activities from continuing operations used cash
and cash  equivalents,  which we refer to in this  discussion  as cash, of $44.1
million  during the six months ended June 29, 2003  reflecting (1) net operating
investment  adjustments of $37.3 million,  (2) cash used by changes in operating
assets and liabilities of $11.3 million and (3) a net loss of $3.4 million,  all
partially  offset  by (1)  net  non-cash  charges  of $6.2  million  and (2) the
collection of a litigation settlement receivable of $1.7 million.

     The net  operating  investment  adjustments  of $37.3  million  principally
reflected  $35.3  million of net  purchases of trading  securities  in excess of
sales.  The cash used by changes in operating  assets and  liabilities  of $11.3
million   principally   reflected  (1)  a  $6.5  million  reduction  in  accrued
compensation  and  related  benefits  principally  due to the annual  payment of
previously accrued incentive compensation,  partially offset by the current year
accrual,  and (2) a $6.3  million  reduction  of Sybra's  accounts  payable  and
accrued  expenses,   other  than  accrued  compensation  and  related  benefits,
principally to satisfy a portion of Sybra's net negative working capital assumed
as contemplated as part of the Sybra  Acquisition.  The net non-cash  charges of
$6.2  million   principally   relate  to  $7.8  million  of   depreciation   and
amortization.

     Excluding  the effect of any net  purchases  of trading  securities,  which
represent  the  discretionary  investment of excess cash and  represented  $35.3
million of the $44.1  million of cash used in  operating  activities  during the
2003  first  half,  we expect  positive  cash flows  from  continuing  operating
activities  during the second half of 2003. This is due to our expectation  that
the annual payment of incentive compensation impacting the $11.3 million of cash
used in the 2003  first  half by changes  in  operating  assets and  liabilities
discussed  above  should not recur  during the  second  half of 2003 and,  to an
extent, should reverse. However, our continuing operating activities may require
a net use of cash for the full year  2003,  exclusive  of the net  purchases  of
trading  securities,  due to the $8.8  million  used  during the 2003 first half
principally to fund a portion of Sybra's net negative working capital assumed in
the Sybra Acquisition.

Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$617.9  million at June 29,  2003,  reflecting  a current  ratio,  which  equals
current  assets  divided  by  current  liabilities,  of 4.6:1.  Working  capital
increased  $108.4 million from $509.5  million at December 29, 2002  principally
due to the net proceeds of $126.8 million,  after a related  repurchase of $41.7
million of our common stock, from our issuance on May 19, 2003 of $175.0 million
principal amount of the Convertible  Notes,  discussed below under  "Convertible
Notes"  and  "Treasury  Stock  Purchases,"  less the  reclassification  of $26.5
million of long-term debt to current.

     Our total  capitalization at June 29, 2003 was $829.8 million consisting of
stockholders'  equity of $294.0  million and $535.8  million of long-term  debt,
including  current portion.  Our total  capitalization  increased $110.0 million
from $719.8 million at December 29, 2002  principally due to (1) the issuance of
the  Convertible  Notes of $175.0  million and (2) proceeds of $6.3 million from
stock option  exercises,  both  partially  offset by (1) the repurchase of $41.7
million  of our  common  stock and (2)  repayments  of  long-term  debt of $26.3
million.

Stock Distribution

     On August 11,  2003,  we declared a stock  distribution  of two shares of a
newly  designated  series of our previously  authorized class B common stock for
each outstanding share of our class A common stock held on August 21, 2003, with
a  distribution  date of  September  4, 2003.  The class B common  stock will be
entitled  to  one-tenth  of a  vote  per  share,  will  have a  $.01  per  share
liquidation  preference and will be entitled to receive cash dividends per share
of at least 110% of any regular  quarterly cash dividends per share when, as and
if, declared on the class A common stock through September 4, 2006.  Thereafter,
the class B common stock will participate  equally on a per share basis with the
class A common stock in any cash dividends.

Securitization Notes

     We have  outstanding,  through our  ownership  of Arby's  Franchise  Trust,
Securitization  Notes with a remaining principal balance of $244.7 million as of
June 29,  2003  which are due no later than  December  2020.  However,  based on
current  projections  and assuming the adequacy of available  funds,  as defined
under the indenture for the Securitization  Notes, which we refer to as the Note
Indenture,  we currently  estimate that we will repay $10.5  million  during the
second half of 2003 with increasing  annual payments to $37.4 million in 2011 in
accordance with a targeted principal payment schedule.

Sybra Notes

     We have  outstanding,  through our  ownership  of Sybra,  leasehold  notes,
equipment  notes and mortgage notes with total remaining  principal  balances of
$81.5  million  as of June  29,  2003.  The  leasehold  notes  have a  remaining
principal of $72.5 million and are due in equal monthly  installments  including
interest  through  2021,  of which $2.6 million is due during the second half of
2003. The equipment notes have a remaining principal of $5.7 million and are due
in equal monthly  installments  including  interest  through 2009, of which $0.7
million  is due  during  the  second  half of 2003.  The  mortgage  notes have a
remaining  principal of $3.3 million and are due in equal  monthly  installments
including  interest through 2018, of which $0.1 million is due during the second
half of 2003.

Convertible Notes

     On May 19, 2003 we issued $175.0 million principal amount of 5% Convertible
Notes due 2023 in a private  placement,  which we refer to as the Offering.  The
Convertible  Notes are  redeemable at our option  commencing May 20, 2010 and at
the option of the holders on May 15, 2010,  2015 and 2020 or upon the occurrence
of a fundamental change, as defined,  relating to us, in each case at a price of
100% of the principal amount of the Convertible Notes plus accrued interest.  We
used a portion of the $175.0  million  proceeds  from the  Offering  to purchase
1,500,000  shares of our class A common stock for treasury for $41.7 million and
to pay estimated fees and expenses associated with the Offering of $6.5 million.
The  balance  of the net  proceeds  from the  Offering  are being used by us for
general  corporate  purposes,  which may include working  capital,  repayment of
indebtedness, acquisitions, additional share repurchases and investments.

Other Long-Term Debt

     We have a secured bank term loan payable  through 2008 with an  outstanding
principal  amount of $16.7 million as of June 29, 2003, of which $1.6 million is
due during the second  half of 2003.  We also have an 8.95%  secured  promissory
note payable through 2006 with an outstanding  principal amount of $12.4 million
as of June 29,  2003,  of which $1.0  million  is due during the second  half of
2003.

Revolving Credit Facilities

     We did not have any revolving credit facilities as of June 29, 2003.

Debt Repayments and Covenants

     Our total  scheduled  long-term debt  repayments  during the second half of
2003 are $16.9 million  consisting  principally of the $10.5 million expected to
be paid under the  Securitization  Notes, $3.4 million under Sybra's  leasehold,
equipment and mortgage notes,  $1.6 million under the secured bank term loan and
$1.0 million under the 8.95% secured promissory note.

     The various note agreements and indentures contain various  covenants,  the
most restrictive of which (1) require periodic financial reporting,  (2) require
meeting certain debt service coverage ratio tests and (3) restrict,  among other
matters, (a) the incurrence of indebtedness,  (b) certain asset dispositions and
(c) the  payment of  distributions  by Arby's  Franchise  Trust and  Sybra.  The
Company was in compliance with all of these covenants as of June 29, 2003.

     In accordance with the Note Indenture, as of June 29, 2003 Arby's Franchise
Trust had no amounts  available for the payment of  distributions.  However,  on
July 21,  2003,  $2.1 million  relating to cash flows for the calendar  month of
June 2003 became  available for the payment of distributions by Arby's Franchise
Trust through its parent to Arby's which, in turn,  would be available to Arby's
to pay management  service fees or Federal income tax sharing payables to Triarc
or, to the extent of any excess, make distributions to Triarc. Under the plan of
reorganization  of Sybra  confirmed by a United  States  Bankruptcy  Court under
which we acquired  Sybra,  we agreed that Sybra would not pay any  distributions
prior to December 27, 2004.

Guarantees and Commitments

     Our wholly-owned subsidiary,  National Propane Corporation,  retains a less
than 1% special limited  partner  interest in our former propane  business,  now
known as AmeriGas  Eagle  Propane,  L.P.,  which we refer to as AmeriGas  Eagle.
National  Propane  agreed  that  while it remains a special  limited  partner of
AmeriGas  Eagle, it would indemnify the owner of AmeriGas Eagle for any payments
the owner makes related to the owner's  obligations under certain of the debt of
AmeriGas Eagle, aggregating approximately $138.0 million as of June 29, 2003, if
AmeriGas  Eagle is  unable  to repay or  refinance  such  debt,  but only  after
recourse  by the  owner to the  assets of  AmeriGas  Eagle.  National  Propane's
principal asset is an intercompany  note receivable from Triarc in the amount of
$50.0  million as of June 29,  2003.  We believe it is unlikely  that we will be
called upon to make any payments under this indemnity.  In August 2001, AmeriGas
Propane,  L.P.,  which we refer to as  AmeriGas  Propane,  purchased  all of the
interests  in  AmeriGas  Eagle other than  National  Propane's  special  limited
partner  interest.  Either  National  Propane or  AmeriGas  Propane  may require
AmeriGas Eagle to repurchase the special limited partner interest.  However,  we
believe it is unlikely that either party would require  repurchase prior to 2009
as either AmeriGas Propane would owe us tax indemnification payments if AmeriGas
Propane  required  the  repurchase  or we would  accelerate  payment of deferred
taxes, which would amount to $41.4 million as of June 29, 2003,  associated with
our July 1999 sale of the  propane  business if National  Propane  required  the
repurchase.  In the event the  interest  is not  repurchased  prior to 2009,  we
estimate our actual  related taxes payable to be $2.0 million  during the second
half of 2003 with  further  payments in 2004  through  2008  reducing  the taxes
payable in 2009 to approximately $36.0 million.

     Triarc  guarantees  mortgage and equipment  notes  payable  through 2015 of
approximately  $41.0 million as of June 29, 2003 related to 355 restaurants sold
by us in 1997. The purchaser of the restaurants also assumed  substantially  all
of the associated  lease  obligations  which extend through 2031,  including all
then existing  extension or renewal  option  periods,  although  Arby's  remains
contingently  liable if the  purchaser  does not make the required  future lease
payments.  Those lease obligations total  approximately $62.0 million as of June
29, 2003,  assuming the purchaser has made all scheduled  payments  through that
date under those lease obligations.

     We guarantee up to $6.7 million of senior notes that mature in January 2007
issued by Encore to a major financial  institution.  The  outstanding  principal
amount of these notes was $7.2 million as of June 29, 2003.  Our guarantee  will
be reduced by (1) any  repayments  of these senior  notes,  (2) any purchases of
these  senior  notes by us and (3) the amount of certain  investment  banking or
financial advisory services fees paid to the financial institution by us, Encore
or another significant stockholder of Encore or any of their affiliates. Some of
our present and former  officers,  including  entities  controlled by them,  who
collectively  owned  15.7% of  Encore  at the time of  Encore's  initial  public
offering  in July  1999,  are not  parties  to this  note  guarantee  and  could
indirectly benefit from it.

     In addition to the note  guarantee,  we and other  stockholders  of Encore,
including our present and former officers  referred to above who had invested in
Encore prior to its initial public  offering,  on a joint and several basis, had
entered  into  guarantees  and/or  related  agreements  to guarantee up to $15.0
million of revolving  credit  borrowings  of a subsidiary  of Encore.  The $15.0
million  revolving  credit line had been  scheduled to expire in April 2003.  In
April 2003, the maturity date for any revolving  credit  borrowings was extended
until April 15, 2004,  but the maximum  amount  available was reduced from $15.0
million  to $5.0  million.  This  effectively  reduced  the  guarantees  to $5.0
million,  of which  we  would be  responsible  for  approximately  $0.6  million
assuming the full $5.0 million was borrowed and all of the parties,  besides us,
to the guarantees and the related  agreements  fully perform  thereunder.  As of
Encore's second quarter ended June 30, 2003, Encore had no outstanding revolving
credit borrowings. Prior to the April 2003 extension, we had an interest-bearing
bank  custodial  account at the  financial  institution  providing the revolving
credit line with a balance of $15.0 million,  which was subject to set off under
certain  circumstances  if the parties to the guarantees and related  agreements
failed to  perform  their  obligations  thereunder.  However,  these  funds were
subsequently withdrawn by us following the April 2003 extension of the revolving
credit line.

Capital Expenditures

     Cash capital  expenditures  amounted to $1.9 million  during the 2003 first
half.  We expect  that cash  capital  expenditures  will be  approximately  $4.3
million for the second half of 2003,  principally  for  maintenance  and remodel
capital  expenditures for company-owned  restaurants,  for which there were $0.4
million of outstanding commitments as of June 29, 2003.

Acquisitions and Investments

     As of June 29, 2003, we have $771.3 million of cash,  cash  equivalents and
investments,  including  $34.7 million of investments  classified as non-current
and net of  $18.1  million  of  securities  sold  with an  obligation  for us to
purchase   included  in  "Accrued   expenses"  in  our  accompanying   condensed
consolidated  balance  sheet.  We also had  $32.5  million  of  restricted  cash
equivalents  including  $30.5 million held in a reserve  account  related to the
Securitization  Notes. The cash equivalents and non-current  investments include
$22.6  million of  investments,  at cost,  in the Trusts  designated  to satisfy
deferred compensation.  We continue to evaluate strategic  opportunities for the
use  of  our  significant  cash  and  investment  position,  including  business
acquisitions,   repurchases  of  Triarc  common  shares  (see  "Treasury   Stock
Purchases" below) and investments.

Income Taxes

     Our Federal  income tax returns for years  subsequent to 1993 have not been
examined by the Internal Revenue Service, which we refer to as the IRS. However,
we have been notified by the IRS of its intent to examine our Federal income tax
returns for the years ended December 31, 2000 and December 30, 2001.  Should any
income taxes or associated  interest be assessed as the result of any Federal or
state  examinations for periods through the October 25, 2000 date of sale of our
former beverage  businesses,  the purchaser has agreed to pay up to $5.0 million
of any  resulting  income taxes or interest  relating to the  operations  of the
former beverage businesses.

Dividends

     On August 11, 2003, we declared an initial regular  quarterly cash dividend
of  $0.065  and  $0.075  per  share on our  class A and  class B  common  stock,
respectively,  both  payable  on  September  25,  2003 to  holders  of record on
September 15, 2003.  We currently  intend to continue to declare and pay regular
quarterly cash dividends,  however, there can be no assurance that any dividends
will  be  declared  or  paid in the  future  or the  amount  or  timing  of such
dividends,  if any. If we were to pay cash  dividends in the 2003 fourth quarter
at the same rate as declared in our 2003 third  quarter,  based on the number of
common  shares  outstanding  on July 31, 2003 as adjusted for the class B common
stock distribution, our cash requirement for dividends would be $8.4 million for
the 2003 second half.

Treasury Stock Purchases

     Our  management  is  currently  authorized,  when and if market  conditions
warrant and to the extent legally permissible, to repurchase up to $50.0 million
of our class A and class B common stock under a program that, as extended,  ends
on January 18, 2005.  Under this program,  we  repurchased  1,500,000  shares of
class A common  stock for a total  cost of $41.7  million  during the 2003 first
half in connection with the issuance of the Convertible  Notes discussed  above.
Following this purchase,  the amount  permissible for repurchase of shares under
this program was replenished to $50.0 million. We cannot assure you that we will
repurchase any additional shares under this program.

Discontinued Operations

     The agreement  relating to the October 25, 2000 sale of our former beverage
businesses  provides for a  post-closing  adjustment,  the amount of which is in
dispute. The purchaser has stated that it currently believes that it is entitled
to receive from us a  post-closing  adjustment of $23.2 million plus interest at
7.19% from  October 25,  2000 while we, on the other  hand,  have stated that we
currently  believe  that  no  post-closing  adjustment  is  required.  We are in
arbitration  with the  purchaser  to  determine  the amount of the  post-closing
adjustment,  if any. We currently expect the arbitration process to be completed
by December 28, 2003.

Cash Requirements

     As of June 29, 2003,  our  consolidated  cash  requirements  for continuing
operations  for the  second  half of 2003,  exclusive  of  operating  cash  flow
requirements,  consist principally of (1) a maximum of $50.0 million of payments
for  repurchases  of our class A and class B common stock for treasury under our
current stock  repurchase  program,  (2)  scheduled  debt  principal  repayments
aggregating  $16.9  million,  (3) regular cash  dividends of $8.4  million,  (4)
capital  expenditures of approximately $4.3 million and (5) the cost of business
acquisitions,   if  any.  Our  consolidated   cash   requirements   relating  to
discontinued  operations for the second half of 2003 consist  principally of the
post-closing  adjustment,  if any, of up to $23.2 million related to the sale of
our former beverage businesses, excluding related accrued interest which will be
included  in  operating  cash  flows.   We  anticipate   meeting  all  of  these
requirements  through (1) the use of our  aggregate  $736.6  million of existing
cash and cash  equivalents and short-term  investments,  net of $18.1 million of
short-term  investments  sold with an obligation for us to purchase and (2) cash
flows from continuing operating activities.

Legal and Environmental Matters

     In 2001, a vacant  property  owned by Adams Packing  Association,  Inc., an
inactive  subsidiary  of ours,  was  listed by the United  States  Environmental
Protection Agency on the Comprehensive Environmental Response,  Compensation and
Liability  Information  System,  which we refer to as CERCLIS,  list of known or
suspected  contaminated sites. The CERCLIS listing appears to have been based on
an allegation  that a former tenant of Adams Packing  conducted  drum  recycling
operations  at the site from some time prior to 1971 until the late 1970's.  The
business  operations  of Adams  Packing were sold in December  1992. In February
2003,  Adams  Packing and the Florida  Department of  Environmental  Protection,
which we refer to as the Florida DEP,  agreed to a consent  order that  provides
for development of a work plan for further investigation of the site and limited
remediation  of the  identified  contamination.  In May 2003,  the  Florida  DEP
approved the work plan submitted by Adams Packing's environmental consultant and
work  has  begun  at  the  site.   Based  on  a  preliminary  cost  estimate  of
approximately  $1.0 million for  completion of the work plan  developed by Adams
Packing's environmental consultant,  and after taking into consideration various
legal  defenses  available to us,  including  Adams  Packing,  Adams Packing has
provided for its estimate of its  liability for this matter,  including  related
legal and consulting fees.

     In October 1998,  various class action lawsuits were filed on behalf of our
stockholders.  Each of these actions named us, the Executives and members of our
board of directors as defendants. On March 26, 1999, certain plaintiffs in these
actions filed an amended complaint which alleged that our tender offer statement
filed with the Securities and Exchange  Commission in 1999, pursuant to which we
repurchased  3,805,015  shares of our class A common stock for $18.25 per share,
was materially false and misleading.  The amended  complaint seeks,  among other
items,  damages in an unspecified amount. In October 2000, the plaintiffs agreed
to stay this action pending  determination of a similar stockholder action which
was  subsequently  dismissed in October  2002 and is no longer  being  appealed.
Through  June 29,  2003,  no further  action has  occurred  with  respect to the
remaining class action lawsuit.

     In addition to the environmental  matter and stockholder  lawsuit described
above,  we are  involved  in  other  litigation  and  claims  incidental  to our
business.  We and  our  subsidiaries  have  reserves  for all of our  legal  and
environmental matters aggregating $2.4 million as of June 29, 2003. Although the
outcome of these matters  cannot be predicted  with  certainty and some of these
matters may be disposed  of  unfavorably  to us,  based on  currently  available
information,  including legal defenses  available to us and/or our subsidiaries,
and given the  aforementioned  reserves,  we do not believe  that the outcome of
these legal and environmental matters will have a material adverse effect on our
consolidated financial position or results of operations.

Seasonality

     Our continuing  operations are not  significantly  impacted by seasonality.
However, our restaurant revenues are somewhat lower in our first quarter.

Recently Issued Accounting Pronouncements

     In  January  2003,  the  Financial   Accounting   Standards   Board  issued
Interpretation  No.  46  "Consolidation  of  Variable  Interest   Entities,"  an
interpretation of Accounting Research Bulletin No. 51,  "Consolidated  Financial
Statements."  Variable  interest  entities,  which were formerly  referred to as
special  purpose  entities,  are generally  entities that either (1) have equity
investors that do not provide significant  financial resources for the entity to
sustain its activities or (2) have equity investors without voting rights. Under
Interpretation  No. 46 variable  interest  entities must be  consolidated by the
primary beneficiary.  The primary beneficiary is generally defined as having the
majority  of the  risks and  rewards  of  ownership  arising  from the  variable
interest entity.  Interpretation  No. 46 also requires certain  disclosures if a
significant,  but not majority, variable interest is held. Interpretation No. 46
already  applies for variable  interests in entities  created or obtained  after
January 31, 2003 and,  commencing  with our third quarter  ending  September 28,
2003,  applies for variable  interests in entities  acquired  before February 1,
2003.  Since  we do  not  presently  have  interests  in any  variable  interest
entities,  the application of Interpretation  No. 46 will not have any immediate
effect on our consolidated financial position or results of operations.

     In April 2003, the Financial Accounting Standards Board issued Statement of
Financial   Accounting  Standards  No.  149,  "Amendment  of  Statement  133  on
Derivative  Instruments  and  Hedging  Activities."  Statement  149  amends  and
clarifies  accounting for derivative  instruments,  including  certain  embedded
derivative  instruments,  and for hedging  activities  under  Statement 133. The
provisions of Statement 149 are generally  effective for contracts  entered into
or modified after June 30, 2003. We have  historically  not had  transactions to
which hedge accounting applied and have only a few derivative  instruments which
limits  the  potential  effect  of this  statement  on us.  However,  since  the
provisions  of Statement  149  generally  are to be applied  prospectively,  the
adoption of Statement 149 will not have any immediate effect on our consolidated
financial position or results of operations.

     In May 2003, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  No. 150,  "Accounting  for  Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity." Statement 150
establishes   standards  for   classifying   and  measuring   certain   specific
freestanding  financial instruments with characteristics of both liabilities and
equity.  It  requires a  financial  instrument  that is within  its scope  which
companies have  historically  presented in their financial  statements as either
equity or between  the  liabilities  section and the equity  section  (sometimes
referred to as mezzanine reporting) to be classified as a liability (or an asset
in some circumstances).  Financial instruments within the scope of Statement 150
include (1) mandatorily  redeemable  financial  instruments,  (2) obligations to
repurchase  the issuer's  equity shares by  transferring  assets and (3) certain
obligations to issue a variable number of shares.  Unless otherwise specified by
Statement 150 or other generally accepted accounting principles, these financial
instruments  must be  initially  valued at fair  value and  subsequently  valued
either at (1) fair  value,  (2) the  present  value of the  amount to be paid at
settlement  or (3) the cash that  would be paid if  settlement  occurred  at the
reporting  date,  depending  on the  type of  financial  instrument.  Subsequent
changes  in the  values  of  these  financial  instruments  generally  are to be
recognized  in  earnings,  with  changes  in the  present  value of  mandatorily
redeemable  financial  instruments  and certain other  instruments  specifically
recognized in interest cost along with any amounts paid or to be paid to holders
of those contracts in excess of the initial measurement amount. Statement 150 is
already effective for financial  instruments  entered into or modified after May
31, 2003 and is  otherwise  effective  for  pre-existing  financial  instruments
commencing  with our third quarter  ending  September 28, 2003.  Since we do not
presently  have  any  financial   instruments  with   characteristics   of  both
liabilities  and equity,  the  application  of  Statement  150 will not have any
immediate  effect  on  our  consolidated   financial   position  or  results  of
operations.




Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     This "Quantitative and Qualitative Disclosures about Market Risk" should be
read in conjunction  with "Item 7A.  Quantitative  and  Qualitative  Disclosures
about Market  Risk" in our annual  report on Form 10-K for the fiscal year ended
December  29,  2002.  Item 7A of our Form  10-K  describes  in more  detail  our
objectives in managing our "Interest  Rate Risk" with respect to long-term  debt
and our "Foreign Currency Risk," both as referred to below.

     Certain  statements  we make under this Item 3 constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- - Other Information" preceding "Item 5."

     We are  exposed  to the impact of  interest  rate  changes,  changes in the
market  value of our  investments  and,  to a lesser  extent,  foreign  currency
fluctuations.

     Policies  and  procedures  - In the normal  course of  business,  we employ
established  policies  and  procedures  to manage  our  exposure  to  changes in
interest rates,  changes in the market value of our investments and fluctuations
in  the  value  of  foreign  currencies  using  financial  instruments  we  deem
appropriate.

Interest Rate Risk

     Our objective in managing our exposure to interest rate changes is to limit
the impact of interest rate changes on earnings and cash flows. We generally use
interest  rate  caps or  interest  rate  swap  agreements  on a  portion  of our
variable-rate  debt to  limit  our  exposure  to the  effects  of  increases  in
short-term  interest rates on our earnings and cash flows. We did not enter into
any new interest  rate caps or swaps during the 2003 first half.  As of June 29,
2003, our long-term debt,  including current portion,  aggregated $535.8 million
and consisted of $519.1  million of fixed-rate  debt,  including $2.2 million of
capitalized  leases,  and $16.7 million of a  variable-rate  bank loan. The fair
market value of our fixed-rate debt will increase if interest rates decrease. In
addition to our fixed-rate  and  variable-rate  debt,  our investment  portfolio
includes debt  securities that are subject to interest rate risk with maturities
which range from less than ninety days to nearly thirty  years.  The fair market
value of all of our  investments  in debt  securities  will  decline if interest
rates increase.

Equity Market Risk

     Our  objective  in managing  our exposure to changes in the market value of
our  investments  is to balance  the risk of the impact of these  changes on our
earnings and cash flows with our expectations for long-term  investment returns.
Our primary  exposure to equity price risk relates to our  investments in equity
securities,  equity  derivatives,  securities  sold with an obligation for us to
purchase and investment limited partnerships and similar investment entities. We
have  established  policies  and  procedures  governing  the type  and  relative
magnitude of investments we may make. We have a management  investment committee
which supervises the investment of certain funds not currently  required for our
operations  and our  board  of  directors  has  established  certain  investment
policies to be followed with respect to the investment of funds.

Foreign Currency Risk

     We had no  significant  changes in our  management  of, or our exposure to,
foreign currency fluctuations during the 2003 first half.

Overall Market Risk

     We balance our  exposure to overall  market risk by  investing a portion of
our  portfolio  in  cash  and  cash  equivalents  with  relatively   stable  and
risk-minimized  returns. We periodically  interview and select asset managers to
avail ourselves of higher, but more  risk-inherent,  returns from the investment
strategies of these managers.  We also seek to identify  alternative  investment
strategies  that may earn higher returns with attendant  increased risk profiles
for a portion of our investment  portfolio.  We continue to evaluate  whether to
adjust our asset  allocations to increase the portion of our  investments  which
offer the opportunity for higher, but more risk-inherent,  returns and lower the
portion of our risk-minimized  investments.  We periodically  review the returns
from each of our  investments and may maintain,  liquidate or increase  selected
investments based on this review and our assessment of potential future returns.

     We maintain  investment  portfolio  holdings of various issuers,  types and
maturities. As of June 29, 2003 these investments consisted of the following (in
thousands):

      Cash equivalents included in "Cash and cash equivalents" on
         the accompanying condensed consolidated balance sheet........$  556,062
      Short-term investments..........................................   192,697
                                                                      ----------
         Total cash equivalents and short-term investments............   748,759
      Restricted cash equivalents.....................................    32,469
      Non-current investments.........................................    34,740
                                                                      ----------
                                                                      $  815,968
                                                                      ==========

     Our  cash  equivalents  are  short-term,  highly  liquid  investments  with
maturities of three months or less when acquired and  consisted  principally  of
money market mutual funds, United States government debt securities,  commercial
paper of high credit-quality  entities and  interest-bearing  brokerage and bank
accounts with a stable value. Our short-term  investments included $72.2 million
of  United  States   government  and  government  agency  debt  securities  with
maturities ranging from six months to two years when acquired. The $72.2 million
together with our cash equivalents were highly liquid  investments that combined
constituted 84% of our total cash equivalents and short-term  investments  shown
above.

      At June 29, 2003 our investments are classified in the following general
types or categories (in thousands):



                                                                                           Carrying Value
                                                                          At Fair      ----------------------
                         Type                             At Cost       Value (c)      Amount         Percent
                         ----                             -------       --------       ------         -------

                                                                                           
      Cash equivalents (a)............................$   556,062     $   556,062    $  556,062        68%
      Restricted cash equivalents.....................     32,469          32,469        32,469         4%
      Securities accounted for as:
           Trading securities.........................     51,538          51,362        51,362         6%
           Available-for-sale securities (b)..........    125,623         124,435       124,435        15%
      Non-current investments held in deferred
        compensation trusts accounted for at cost.....     22,384          26,988        22,384         3%
      Other current and non-current investments in
        investment limited partnerships and similar
        investment entities accounted for at cost.....     23,169          37,820        23,169         3%
      Other non-current investments accounted for at:
           Cost.......................................      4,629          19,823         4,629         1%
           Equity.....................................        895           4,660         1,458        --
                                                      -----------     -----------    ----------      -----
      Total cash equivalents and long investment
        positions.....................................$   816,769     $   853,619    $  815,968       100%
                                                      ===========     ===========    ==========       ====
      Securities sold with an obligation for us to
        purchase......................................$   (16,106)    $   (18,114)   $  (18,114)     N/A
                                                      ===========     ===========    ==========

(a)      Includes $204,000 of cash equivalents held in deferred compensation trusts.
(b)      Includes $10,850,000 of invesments for which the purchase had not settled as of June 29, 2003.
(c)      There can be no assurance that we would be able to sell certain of these investments at these amounts.


     Our  marketable  securities  are  classified  and  accounted  for either as
"available-for-sale" or "trading" and are reported at fair market value with the
resulting net unrealized holding gains or losses, net of income taxes,  reported
as a separate  component of comprehensive loss bypassing net loss or included as
a component  of net loss,  respectively.  Investment  limited  partnerships  and
similar investment entities and other non-current investments in which we do not
have  significant  influence  over the investee are  accounted  for at cost (see
below). Realized gains and losses on investment limited partnerships and similar
investment  entities  and other  non-current  investments  recorded  at cost are
reported as investment  income or loss in the period in which the securities are
sold.  A  non-current  common  stock  investment  in which  we have  significant
influence  over the  investee is  accounted  for in  accordance  with the equity
method of accounting under which our results of operations  include our share of
the earnings of the investee.  We review all of our investments in which we have
unrealized  losses and recognize an investment loss currently for any unrealized
losses  we  deem to be  other  than  temporary.  The  cost  basis  component  of
investments  reflected  in the  table  above  represents  original  cost  less a
permanent  reduction for any unrealized losses that were deemed to be other than
temporary.

Sensitivity Analysis

     For purposes of this  disclosure,  market risk  sensitive  instruments  are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading. Our estimate of market
risk exposure is presented for each class of financial instruments held by us at
June 29, 2003 for which an immediate  adverse market movement causes a potential
material impact on our financial  position or results of operations.  We believe
that the  rates of  adverse  market  movements  described  below  represent  the
hypothetical  loss to future earnings and do not represent the maximum  possible
loss nor any expected actual loss, even under adverse conditions, because actual
adverse  fluctuations  would likely  differ.  In addition,  since our investment
portfolio is subject to change  based on our  portfolio  management  strategy as
well as market conditions, these estimates are not necessarily indicative of the
actual results which may occur.

     The following  tables reflect the estimated market risk exposure as of June
29,  2003 based  upon  assumed  immediate  adverse  effects  as noted  below (in
thousands):

Trading Purposes:


                                                                      Carrying      Interest           Equity
                                                                        Value       Rate Risk        Price Risk
                                                                        -----       ---------        ----------

                                                                                           
      Debt securities.................................................$   25,704    $    (298)      $      (73)
      Equity securities...............................................    25,658           --           (2,566)


     The sensitivity analysis of financial instruments held at June 29, 2003 for
trading purposes assumes (1) an instantaneous  increase in market interest rates
of one  percentage  point and (2) an  instantaneous  10%  decrease in the equity
markets in which we are  invested,  each from their  levels at June 29, 2003 and
with all other variables held constant.  The securities  included in the trading
portfolio do not include any  investments  denominated in foreign  currency and,
accordingly, there is no foreign currency risk.

     The debt securities in our trading  portfolio as of June 29, 2003 consisted
of $25.0 million of United States  government  debt  securities  with an average
remaining  maturity  of 15 months and $0.7  million of  convertible  bonds.  The
interest rate risk with respect to the United States  government debt securities
reflects the effect of the assumed  interest  rate increase on the fair value of
those  securities.  The convertible bonds were assumed to trade primarily on the
conversion  feature of those securities  rather than on the stated interest rate
and,  accordingly,  are assumed to have equity  price risk but no interest  rate
risk.



Other Than Trading Purposes:
                                                          Carrying     Interest      Equity           Foreign
                                                            Value      Rate Risk   Price Risk      Currency Risk
                                                            -----      ---------   ----------      -------------

                                                                                        
      Cash equivalents..................................$  556,062    $     (121)   $      --       $       --
      Restricted cash equivalents.......................    32,469            --           --               --
      Available-for-sale United States government
         and government agency debt securities..........    47,271          (158)          --               --
      Available-for-sale corporate debt securities......    13,839          (761)          --             (199)
      Available-for-sale asset-backed securities........    23,525        (2,823)          --
      Available-for-sale equity securities..............    31,308            --       (3,131)              --
      Available-for-sale debt mutual fund...............     8,492          (127)          --               --
      Other investments.................................    51,640        (1,271)      (3,522)             (74)
      Securities sold with an obligation to purchase...    (18,114)           --        1,811               --
      Long-term debt, excluding capitalized lease
         obligations....................................  (533,580)      (27,610)          --               --
      Interest rate swap agreement in a payable position    (1,215)         (391)          --               --


     The sensitivity analysis of financial instruments held at June 29, 2003 for
purposes  other  than  trading  assumes  (1) an  instantaneous  change in market
interest rates of one percentage point, (2) an instantaneous 10% decrease in the
equity markets in which we are invested and (3) an instantaneous 10% decrease in
the foreign currency  exchange rates versus the United States dollar,  each from
their levels at June 29, 2003 and with all other  variables held  constant.  The
equity price risk reflects the impact of a 10% decrease in the carrying value of
our  equity  securities,  including  those in "Other  investments"  in the table
above.  The  sensitivity  analysis also assumes that the decreases in the equity
markets and foreign  exchange  rates are other than  temporary.  For purposes of
this  analysis,  our debt  investments  with interest rate risk had a maturities
range and were assumed to have weighted average remaining maturities as follows:




                                                                                     Remaining Maturities
                                                                                     --------------------
                                                                                  Range            Weighted Average
                                                                                  -----            ----------------
                                                                                                
     Cash equivalents (other than money market funds and interest-
        bearing brokerage and bank accounts)...............................  4 days - 67 days           45 days
      United States government and government agency debt securities....... 1 day - 11 months          4 months
      Corporate debt securities (domestic corporate debt securities,
        foreign corporate convertible debt and commercial paper)........... 25 days - 7 years          5 1/2years
      Asset-backed securities..............................................57 days - 30 years          12 years
      Debt mutual fund.....................................................       (a)                  1 1/2years
      Debt securities included in other investments (principally held by
        investment limited partnerships and similar investment entities)...       (b)                  10 years

(a)      This fund has underlying investments with an average duration of one and one-half years.
(b)      Information is not available for the underlying debt investments of these funds.


     The interest rate risk reflects,  for each of these debt  investments,  the
impact on our results of operations.  At the time these  securities  mature and,
assuming we reinvest in similar securities, the effect of the interest rate risk
of one  percentage  point  above their  levels at June 29,  2003 would  continue
beyond the maturities assumed.  Our cash equivalents  included $457.8 million of
money market funds and  interest-bearing  brokerage and bank accounts  which are
designed to maintain a stable  value and, as a result,  were  assumed to have no
interest  rate risk.  Our  restricted  cash  equivalents  were invested in money
market funds and are assumed to have no interest rate risk since those funds are
designed to maintain a stable value.

     The  interest  rate risk  presented  with  respect to our  long-term  debt,
excluding capitalized lease obligations, relates only to our fixed-rate debt and
represents  the potential  impact the indicated  change has on the fair value of
this debt and not on our financial  position or our results of  operations.  The
fair value of our  variable-rate  debt approximates the carrying value since the
floating  interest rate resets monthly.  However,  we have an interest rate swap
agreement but with an embedded written call option on our variable-rate debt. As
interest  rates  decrease,  the fair  market  values of the  interest  rate swap
agreement and the written call option both decrease,  but not necessarily by the
same amount.  The interest rate risk presented with respect to the interest rate
swap agreement  represents the potential  impact the indicated change has on the
net fair value of the swap agreement and embedded written call option and on our
financial position and results of operations.

     For  investments  held  since  December  29,  2002  in  investment  limited
partnerships and similar  investment  entities accounted for at cost included in
"Other  investments" in the table above,  the sensitivity  analysis  assumes the
investment mix for each such  investment  between equity versus debt  securities
and securities  denominated  in United States dollars versus foreign  currencies
generally was unchanged  since that date since more current  information was not
readily  available.  To the extent those entities  invest in  convertible  bonds
which trade primarily on the conversion feature of the securities rather than on
the  stated  interest  rate,  this  analysis  assumed  equity  price risk but no
interest  rate  risk.  The  foreign  currency  risk  presented   excludes  those
investments where the investment manager has fully hedged the risk.






                     TRIARC COMPANIES, INC. AND SUBSIDIARIES

Item 4.  Controls and Procedures

     Our management,  including our Chairman and Chief Executive Officer and our
Chief Financial Officer,  evaluated the effectiveness of our disclosure controls
and procedures (as such term is defined in Rules  13a-15(e) and 15d-15(e)  under
the Securities  Exchange Act of 1934, as amended (the "Exchange Act")) as of the
end of the period covered by this quarterly report.  Based upon that evaluation,
our Chairman and Chief Executive  Officer and Chief Financial  Officer concluded
that, as of the end of such period,  our disclosure  controls and procedures are
effective to ensure that  information  required to be included in the reports we
file or submit under the Exchange Act is  recorded,  processed,  summarized  and
reported as and when required.  No change in our internal control over financial
reporting  was made  during  our most  recent  fiscal  quarter  that  materially
affected,  or is reasonably  likely to materially  affect,  our internal control
over financial reporting.






Part II. Other Information

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND PROJECTIONS

     This Quarterly  Report on Form 10-Q contains or  incorporates  by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc.  and its  subsidiaries  (collectively  "Triarc"  or the
"Company") and those  statements  preceded by,  followed by, or that include the
words "may," "believes,"  "expects,"  "anticipates," or the negation thereof, or
similar  expressions,  that constitute  "forward-looking  statements" within the
meaning of the Private  Securities  Litigation  Reform Act of 1995 (the  "Reform
Act").  All  statements   which  address   operating   performance,   events  or
developments that are expected or anticipated to occur in the future,  including
statements  relating to revenue growth,  earnings per share growth or statements
expressing general optimism about future operating results,  are forward-looking
statements  within  the  meaning  of  the  Reform  Act.  These   forward-looking
statements are based on our current  expectations,  speak only as of the date of
this Form 10-Q and are susceptible to a number of risks, uncertainties and other
factors. Our actual results,  performance and achievements may differ materially
from any future  results,  performance or  achievements  expressed or implied by
such forward-looking  statements.  For those statements, we claim the protection
of the safe-harbor for forward-looking  statements  contained in the Reform Act.
Many  important  factors  could affect our future  results and could cause those
results  to  differ  materially  from  those  expressed  in the  forward-looking
statements  contained herein. Such factors include,  but are not limited to, the
following:

o        Competition, including pricing pressures, the potential impact of
         competitors' new units on sales by Arby's(R) restaurants and consumers'
         perceptions of the relative quality, variety and value of the food
         products offered;

o        Success of operating initiatives;

o        Development and operating costs;

o        Advertising and promotional efforts;

o        Brand awareness;

o        The existence or absence of positive or adverse publicity;

o        Market acceptance of new product offerings;

o        New product and concept development by competitors;

o        Changing trends in consumer tastes and preferences (including changes
         resulting from health or safety concerns with respect to the
         consumption of beef, french fries or other foods or the effects of
         food-borne illnesses) and in spending and demographic patterns;

o        The business and financial viability of key franchisees;

o        Availability, location and terms of sites for restaurant development
         by the Company and its franchisees;

o        The ability of franchisees to open new restaurants in accordance with
         their development commitments, including the ability of franchisees to
         finance restaurant development;

o        Delays in opening new restaurants or completing remodels;

o        Anticipated and unanticipated restaurant closures by the Company and
         its franchisees;

o        The ability to identify, attract and retain potential franchisees with
         sufficient experience and financial resources to develop and operate
         Arby's restaurants;

o        Changes in business strategy or development plans;

o        Quality of the Company's and franchisees' management;

o        Availability, terms (including changes in interest rates) and
         deployment of capital;

o        Business abilities and judgment of the Company's and franchisees'
         personnel;

o        Availability of qualified personnel to the Company and to
         franchisees;

o        Labor and employee benefit costs;

o        Availability and cost of energy, raw materials, ingredients and
         supplies;

o        The potential impact that interruptions in the distribution of supplies
         of food and other products to Arby's restaurants could have on sales at
         Company-owned restaurants and the royalties that the Company receives
         from franchisees;

o        Availability and cost of workers' compensation and general liability
         premiums and claims experience;

o        Changes in national, regional and local economic, market, business or
         political conditions in the countries and other territories in which
         the Company and its franchisees operate;

o        Changes in government regulations, including franchising laws,
         accounting standards, environmental laws, minimum wage rates and
         taxation requirements;

o        The costs, uncertainties and other effects of legal, environmental and
         administrative proceedings;

o        The impact of general economic conditions on consumer spending,
         including a slower consumer economy, and the effects of war or
         terrorist activities;

o        Adverse weather conditions; and

o        Other risks and uncertainties referred to in Triarc's Annual Report on
         Form 10-K for the fiscal year ended December 29, 2002 (see especially
         "Item 1. Business - Risk Factors" and "Item 7. Management's Discussion
         and Analysis of Financial Condition and Results of Operations") and in
         our other current and periodic filings with the Securities and Exchange
         Commission, all of which are difficult or impossible to predict
         accurately and many of which are beyond our control.

     We will not undertake and  specifically  decline any obligation to publicly
release  the result of any  revisions  which may be made to any  forward-looking
statements to reflect events or circumstances  after the date of such statements
or to  reflect  the  occurrence  of  anticipated  or  unanticipated  events.  In
addition,  it is our policy generally not to make any specific projections as to
future  earnings,  and  we do  not  endorse  any  projections  regarding  future
performance that may be made by third parties.

Item 5.  Other Events

   Declaration of Dividends
   ------------------------

     On August 11,  2003,  our Board of  Directors  approved  the  payment of an
initial  regular  quarterly  cash  dividend  of $0.065  per share on our Class A
Common Stock.  Our Board of Directors  also approved a special stock dividend of
two shares of a newly  designated  Class B Common Stock,  Series 1 (the "Class B
Common  Stock") for each share of Class A Common Stock as well as the payment of
an initial  regular  quarterly  cash dividend of $0.075 per share on the Class B
Common Stock.

     Until  September  4, 2006,  the Class B Common Stock will be entitled to at
least 110% of the Class A Common Stock regular  quarterly cash dividend when and
if  dividends  are  declared.  The Class B Common Stock will also be entitled to
1/10 vote per share.  The Class B Common  Stock will also be  entitled to a $.01
per share  preference  upon the  liquidation  or winding-up of Triarc and, after
each share of Class A Common Stock  receives $.01 per share,  will share ratably
with the Class A Common Stock in the remaining assets of Triarc.

     The  record  date for the stock  dividend  on the  Class A Common  Stock is
August 21, 2003 and the payment  date for such stock  dividend is  September  4,
2003. The record date for the cash dividends on each of the Class A Common Stock
and Class B Common  Stock will be  September  15, 2003 and the payment  date for
each of the cash dividends will be September 25, 2003.

     Application  has been made to the New York Stock  Exchange  for listing the
Class B Common  Stock,  which will trade  under the  symbol  TRY.B.  The Class A
Common  Stock  will  continue  to trade  under the symbol  TRY.  A  registration
statement  under the Exchange Act will be filed with the Securities and Exchange
Commission. Additionally, appropriate adjustments for the stock dividend will be
made with  respect to the  conversion  feature of  Triarc's  recently  issued 5%
Convertible  Notes due 2023 (the  "Convertible  Notes") and with  respect to all
outstanding  options  under  Triarc's  stock option  plans.  Following the stock
dividend,  each  Convertible  Note (having a principal amount of $1,000) will be
convertible  into 25  shares  of Class A Common  Stock  and 50 shares of Class B
Common Stock, and outstanding options will be exercisable for one share of Class
A Common Stock and two shares of Class B Common  Stock.  Option  holders will be
required to exercise each outstanding  option for Class A Common Stock and Class
B Common  Stock at the same  time.  Shares  of Class B Common  Stock  have  been
reserved for both future  conversions of the Convertible  Notes and exercises of
stock options.

     Although Triarc currently intends to declare and pay regular quarterly cash
dividends,  the actual  declaration  and payment of  subsequent  quarterly  cash
dividends  and the timing and amount  thereof are in the sole  discretion of the
Board of Directors and there can be no assurance  that  quarterly cash dividends
will be declared or paid in any subsequent quarters,  or of the amount or timing
of such dividends, if any.

   Issuance of 5% Convertible Notes due 2023
   -----------------------------------------

     As  previously  reported,  on May 19, 2003,  we completed  the sale of $175
million principal amount of Convertible Notes to qualified  institutional buyers
pursuant to Rule 144A under the Securities Act of 1933 (the  "Securities  Act").
That amount  included  $25 million  principal  amount of the  Convertible  Notes
issued pursuant to an option granted to the initial  purchaser.  The Convertible
Notes are convertible  into shares of the Company's Class A Common Stock and, as
noted under  "Declaration  of  Dividends"  above,  into shares of Class B Common
Stock,  under certain  circumstances  specified in the indenture relating to the
Convertible Notes.

     In connection  with the sale of the  Convertible  Notes, we repurchased 1.5
million  shares  of  our  Class  A  Common  Stock  from  the  purchasers  of the
Convertible Notes for $41.7 million (or $27.80 per share) under the terms of our
previously announced $50 million stock repurchase program.

     On July 9, 2003 the  registration  statement  on Form S-3,  relating to the
Convertible  Notes  and the  shares of our Class A Common  Stock  issuable  upon
conversion of the Convertible  Notes,  was declared  effective by the Securities
and Exchange  Commission (the "SEC").  The  registration  statement was filed to
permit resales of the Convertible Notes by the then current holders. We will not
receive any proceeds from the resale of the Convertible  Notes or the underlying
shares of Class A Common Stock.  In connection  with the stock  dividend and the
related  adjustment  to the  Convertible  Notes,  we will  file  with  the SEC a
post-effective  amendment to the registration statement.  Until such time as the
post-effective  amendment is declared effective by the SEC, no securities may be
sold pursuant to the registration statement.

     This Quarterly Report on Form 10-Q shall not constitute an offer to sell or
the  solicitation  of an  offer  to buy nor  shall  there  be any  sale of these
securities  in any state in which  such  offer,  solicitation  or sale  would be
unlawful prior to the registration or qualification under the securities laws of
any such state.

   Stock Repurchase Program
   ------------------------

     On January 18, 2001,  our  management  was  authorized,  when and if market
conditions warrant, and to the extent legally permissible, to purchase from time
to time up to an aggregate  of $50 million of our Class A Common Stock  pursuant
to a $50 million stock  repurchase  program that was scheduled to end on January
18, 2003. In January 2003, the term of the stock repurchase program was extended
until  January  18,  2004 and the amount  available  under the stock  repurchase
program  was  replenished  to permit the  Company to  repurchase  a total of $50
million  worth of our  Class A Common  Stock on or after  January  18,  2003 (in
addition to the $10.5  million  previously  spent under the  program).  As noted
above, in May 2003 we repurchased 1.5 million shares of our Class A Common Stock
for an aggregate  cost of $41.7 million in connection  with, and using a portion
of the proceeds from, the issuance of the Convertible Notes. On June 3, 2003 the
stock  repurchase  program was further  extended  until January 18, 2005 and the
amount  available  under  the  program  was  again  replenished  to permit us to
purchase up to $50 million of our Class A Common Stock  beginning  June 3, 2003.
On August 11, 2003, the stock  repurchase  program was amended to also permit us
to use the $50  million  to  repurchase  shares  of our  Class  B  Common  Stock
following the issuance of the Class B Common Stock on September 4, 2003. We have
not  repurchased  any shares of our Class A Common  Stock  pursuant to the stock
repurchase  program  since  June 3,  2003.  We  cannot  assure  you that we will
repurchase any additional shares pursuant to this stock repurchase program.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

3.1      Certificate of Incorporation, incorporated herein by reference to
         Exhibit 3.1 to Triarc's Current Report on Form 8-K dated
         November 9, 2001 (SEC file no. 1-2207).

3.2      Certificate of Designation of the Class B Common Stock, Series 1,
         incorporated herein by reference to Exhibit 3.3 to Triarc's Current
         Report on Form 8-K dated August 11, 2003 (SEC file no. 1-2207).

4.1      Indenture, dated as of May 19, 2003, between Triarc Companies, Inc.
         and Wilmington Trust Company, as Trustee, incorporated herein by
         reference to Exhibit 4.1 to Triarc's Registration Statement on Form S-3
         dated June 19, 2003 (SEC file no. 1-2207).

4.2      Registration Rights Agreement, dated as of May 19, 2003, by and among
         Triarc Companies, Inc. and Morgan Stanley & Co. Incorporated,
         incorporated herein by reference to Exhibit 4.2 to Triarc's
         Registration Statement on Form S-3 dated June 19, 2003 (SEC file no.
         1-2207).

31.1     Certification of the Chief Executive Officer pursuant to Section 302
         of the Sarbanes-Oxley Act of 2002.

31.2     Certification of the Chief Financial Officer pursuant to Section 302
         of the Sarbanes-Oxley Act of 2002.

32.1     Certification of the Chief Executive Officer and Chief Financial
         Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
         furnished as an exhibit to this report on Form 10-Q.


(b)  Reports on Form 8-K

     The Registrant filed a report on Form 8-K on June 3, 2003, which included
information under Item 7 of such form.

     The Registrant filed a report on Form 8-K on May 19, 2003, which included
information under Items 5 and 7 of such form.

     The Registrant filed a report on Form 8-K on May 14, 2003, which included
information under Items 5 and 7 of such form.

     The Registrant furnished a report on Form 8-K on May 12, 2003, which
included information under Item 9 of such form.






                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         TRIARC COMPANIES, INC.
                                         (Registrant)


Date:  August 13, 2003                   By:  /S/ FRANCIS T. MCCARRON
                                              -----------------------------
                                               Francis T. McCarron
                                               Senior Vice President and
                                               Chief Financial Officer
                                               (On behalf of the Company)


Date:  August 13, 2003                   By:  /S/ FRED H. SCHAEFER
                                              -----------------------------
                                               Fred H. Schaefer
                                               Senior Vice President and
                                               Chief Accounting Officer
                                               (Principal Accounting Officer)






                                  Exhibit Index

  Exhibit
    No.                         Description                         Page No.
    ---                         -----------                         --------

3.1      Certificate of Incorporation, incorporated herein by
         reference to Exhibit 3.1 to Triarc's Current Report
         on Form 8-K dated November 9, 2001 (SEC file no. 1-2207).

3.2      Certificate of Designation of the Class B Common Stock,
         Series 1, incorporated herein by reference to Exhibit 3.3
         to Triarc's Current Report on Form 8-K dated August 11,
         2003 (SEC file no. 1-2207).

4.1      Indenture, dated as of May 19, 2003, between Triarc
         Companies, Inc. and Wilmington Trust Company, as Trustee,
         incorporated herein by reference to Exhibit 4.1 to Triarc's
         Registration Statement on Form S-3 dated June 19, 2003
         (SEC file no. 1-2207).

4.2      Registration Rights Agreement, dated as of May 19, 2003,
         by and among Triarc Companies, Inc. and Morgan Stanley &
         Co. Incorporated, incorporated herein by reference to Exhibit
         4.2 to Triarc's Registration Statement on Form S-3 dated
         June 19, 2003 (SEC file no. 1-2207).

31.1     Certification of the Chief Executive Officer pursuant to
         Section 302 of the Sarbanes-Oxley Act of 2002.

31.2     Certification of the Chief Financial Officer pursuant to
         Section 302 of the Sarbanes-Oxley Act of 2002.

32.1     Certification of the Chief Executive Officer and Chief
         Financial Officer pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002, furnished as an exhibit to
         this report on Form 10-Q.








                                                                  EXHIBIT 31.1


                                 CERTIFICATIONS

     I,  Nelson  Peltz,  the  Chairman  and Chief  Executive  Officer  of Triarc
Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

         a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

         b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

         c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

         a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

         b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.



Date:  August 13, 2003
                                                   /S/ NELSON PELTZ
                                          ------------------------------------
                                                      Nelson Peltz
                                          Chairman and Chief Executive Officer




                                                                  EXHIBIT 31.2


                                 CERTIFICATIONS

     I,  Francis T.  McCarron,  the Senior Vice  President  and Chief  Financial
Officer of Triarc Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

         a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

         b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

         c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

         a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

         b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.



Date:  August 13, 2003

                                          /S/ FRANCIS T. MCCARRON
                                    ------------------------------------
                                            Francis T. McCarron
                              Senior Vice President and Chief Financial Officer





                                                                  EXHIBIT 32.1



                            Certification Pursuant to
                             18 U.S.C. Section 1350
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

     Pursuant to section 906 of the  Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of section 1350,  chapter 63 of title 18,  United States Code),  each of
the undersigned officers of Triarc Companies,  Inc., a Delaware corporation (the
"Company"), does hereby certify, to the best of such officer's knowledge, that:

     The Quarterly  Report on Form 10-Q for the quarter ended June 29, 2003 (the
"Form 10-Q") of the Company  fully  complies  with the  requirements  of section
13(a) or 15(d) of the Securities Exchange Act of 1934 and information  contained
in the Form 10-Q  fairly  presents,  in all  material  respects,  the  financial
condition and results of operations of the Company.


Dated:   August 13, 2003                        /S/ NELSON PELTZ
                                       ------------------------------------
                                                   Nelson Peltz
                                       Chairman and Chief Executive Officer




Dated:  August 13, 2003                     /S/ FRANCIS T. MCCARRON
                                        ------------------------------------
                                                Francis T. McCarron
                                             Senior Vice President and
                                              Chief Financial Officer





     A signed  original of this  written  statement  required by Section 906, or
other document authenticating, acknowledging or otherwise adopting the signature
that  appears  in typed  form  within the  electronic  version  of this  written
statement  required by Section 906, has been provided to Triarc Companies,  Inc.
and will be retained by Triarc  Companies,  Inc. and furnished to the Securities
and Exchange Commission or its staff upon request.

         The foregoing certification is being furnished solely pursuant to
section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of
section 1350, chapter 63 of title 18, United States Code) and is not being filed
as part of the Form 10-Q or as a separate disclosure document.