UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 27, 2004

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ______________ to _______________

Commission file number: 1-2207
                        ------

                             TRIARC COMPANIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

        Delaware                                          38-0471180
        --------                                          ----------
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                        Identification No.)

  280 Park Avenue, New York, New York                        10017
  -----------------------------------                        -----
(Address of principal executive offices)                   (Zip Code)

                                 (212) 451-3000
              (Registrant's telephone number, including area code)


                      -----------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                     (X)  Yes        ( ) No

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                                                     (X)  Yes        ( ) No

     There were 23,140,429 the registrant's  Class A Common Stock and 41,048,677
the registrant's Class B Common Stock outstanding as of July 30, 2004.



PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements.

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                       December 28,           June 27,
                                                                                         2003 (A)               2004
                                                                                         -------                ----
                                                                                                (In Thousands)
                                                                                                  (Unaudited)
                                     ASSETS

                                                                                                     

Current assets:
     Cash and cash equivalents.........................................................$   560,510          $   493,993
     Short-term investments............................................................    173,127              205,148
     Receivables  .....................................................................     13,070               22,391
     Inventories.......................................................................      2,416                2,484
     Deferred income tax benefit.......................................................     11,284               11,751
     Prepaid expenses, restricted cash and other current assets........................     12,575                6,934
                                                                                       -----------          -----------
        Total current assets...........................................................    772,982              742,701
Restricted cash equivalents............................................................     32,467               32,462
Investments............................................................................     37,363               39,160
Properties.............................................................................    106,231              102,273
Goodwill ..............................................................................     64,153               64,153
Other intangible assets................................................................      8,115                7,838
Deferred costs and other assets........................................................     21,654               20,937
                                                                                       -----------          -----------
                                                                                       $ 1,042,965          $ 1,009,524
                                                                                       ===========          ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Current portion of long-term debt.................................................$    35,637          $    36,296
     Accounts payable .................................................................     16,314               13,843
     Accrued expenses and other current liabilities....................................     86,462               78,650
     Current liabilities relating to discontinued operations...........................     24,004               23,707
                                                                                       -----------          -----------
        Total current liabilities......................................................    162,417              152,496
Long-term debt.........................................................................    483,280              465,278
Deferred compensation payable to related parties.......................................     29,144               30,694
Deferred income taxes..................................................................     48,697               45,048
Other liabilities, deferred income and minority interests in a consolidated subsidiary.     31,821               31,305
Stockholders' equity:
     Class A common stock..............................................................      2,955                2,955
     Class B common stock..............................................................      5,910                5,910
     Additional paid-in capital........................................................    129,572              131,754
     Retained earnings.................................................................    341,642              328,314
     Common stock held in treasury.....................................................   (203,168)            (227,463)
     Deferred compensation payable in common stock.....................................     10,160               43,553
     Accumulated other comprehensive income (deficit)..................................        535                 (320)
                                                                                       -----------          -----------
        Total stockholders' equity.....................................................    287,606              284,703
                                                                                       -----------          -----------
                                                                                       $ 1,042,965          $ 1,009,524
                                                                                       ===========          ===========


(A) Derived from the audited consolidated financial statements as of December 28, 2003.



     See accompanying notes to condensed consolidated financial statements.



                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




                                                               Three Months Ended                Six Months Ended
                                                            ------------------------         ------------------------
                                                            June 29,        June 27,           June 29,      June 27,
                                                              2003            2004               2003          2004
                                                              ----            ----               ----          ----
                                                                     (In Thousands Except Per Share Amounts)
                                                                                    (Unaudited)
                                                                                               
Revenues:
    Net sales...............................................$  51,398      $  52,661         $ 99,895       $  99,385
    Royalties and franchise and related fees................   23,402         24,804           44,639          47,271
                                                            ---------      ---------         --------       ---------
                                                               74,800         77,465          144,534         146,656
                                                            ---------      ---------         --------       ---------

Costs and expenses:
    Cost of sales, excluding depreciation and amortization..   37,589         41,604           73,844          78,989
    Advertising and selling.................................    4,043          4,629            7,143           8,796
    General and administrative..............................   23,899         24,472           47,279          48,782
    Depreciation and amortization, excluding amortization
      of deferred financing costs...........................    3,414          3,464            6,797           6,815
                                                            ---------      ---------         --------       ---------
                                                               68,945         74,169          135,063         143,382
                                                            ---------      ---------         --------       ---------
           Operating profit.................................    5,855          3,296            9,471           3,274
Interest expense............................................   (9,367)        (9,004)         (17,825)        (18,638)
Insurance expense related to long-term debt.................   (1,046)          (958)          (2,138)         (1,949)
Investment income, net......................................    3,729          4,645            6,870          11,169
Costs related to proposed business acquisitions not
    consummated.............................................     (930)           (14)            (930)           (767)
Other income, net...........................................      418            799              975           1,528
                                                            ---------      ---------         --------       ---------
           Loss before income taxes and minority
               interests....................................   (1,341)        (1,236)          (3,577)         (5,383)
(Provision for) benefit from income taxes...................     (195)           (50)              67             941
Minority interests in loss of a consolidated subsidiary.....      112             10              112              10
                                                            ---------      ---------         --------       ---------
           Net loss.........................................$  (1,424)     $  (1,276)        $ (3,398)      $  (4,432)
                                                            =========      =========         ========       =========

Basic and diluted loss per share:
     Class A common stock...................................$    (.02)     $    (.02)        $   (.06)      $    (.07)
                                                            =========      =========         ========       =========
     Class B common stock...................................$    (.02)     $    (.02)        $   (.06)      $    (.07)
                                                            =========      =========         ========       =========


     See accompanying notes to condensed consolidated financial statements.



                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                               Six Months Ended
                                                                                        -------------------------------
                                                                                          June 29,           June 27,
                                                                                            2003               2004
                                                                                            ----               ----
                                                                                                 (In Thousands)
                                                                                                  (Unaudited)
                                                                                                        
Cash flows from continuing operating activities:
  Net loss..............................................................................$     (3,398)      $     (4,432)
  Adjustments to reconcile net loss to net cash provided by (used in)
    continuing operating activities:
         Operating investment adjustments, net (see below)..............................     (37,344)            21,768
         Depreciation and amortization of properties....................................       6,157              6,172
         Amortization of other intangible assets and certain other items................         640                643
         Amortization of deferred financing costs and original issue discount...........       1,003              1,294
         Deferred compensation provision ...............................................       1,959              1,004
         Deferred income tax benefit....................................................        (440)            (1,774)
         Equity in earnings of investee.................................................        (799)            (1,132)
         Unfavorable lease liability recognized.........................................        (770)              (823)
         Deferred vendor incentive recognized...........................................        (941)              (438)
         Minority interest in loss of a consolidated subsidiary.........................        (112)               (10)
         Collection of non-current receivables..........................................       1,667                378
         Other, net.....................................................................        (409)               422
         Changes in operating assets and liabilities:
             Decrease (increase) in receivables.........................................           7               (904)
             Increase in inventories....................................................         (74)               (68)
             Increase in prepaid expenses and other current assets......................        (928)            (1,626)
             Decrease in accounts payable and accrued expenses and other
               current liabilities.....................................................      (10,334)           (10,250)
                                                                                        -------------        -----------
                Net cash provided by (used in) continuing operating activities..........     (44,116)            10,224
                                                                                        -------------        -----------
Cash flows from continuing investing activities:
  Investment activities, net (see below)................................................      39,797            (55,025)
  Capital expenditures..................................................................      (1,870)            (2,794)
  Costs of business acquisition subsequently consummated................................           -               (431)
  Adjustment to cost of business acquisition............................................        (100)                 -
  Other, net............................................................................        (201)                79
                                                                                        ------------        -----------
                Net cash provided by (used in) continuing investing activities..........      37,626            (58,171)
                                                                                        ------------        -----------
Cash flows from continuing financing activities:
  Repayments of long-term debt..........................................................     (26,343)           (17,345)
  Issuance of long-term debt............................................................     175,000                  -
  Dividends paid  ......................................................................          --             (8,896)
  Repurchases of common stock for treasury..............................................     (41,700)            (1,381)
  Exercises of stock options............................................................       6,333              9,308
  Deferred financing costs..............................................................      (6,525)                 -
  Transfers from restricted cash equivalents collateralizing long-term debt.............          94                 41
                                                                                        ------------        -----------
                Net cash provided by (used in) continuing financing activities..........     106,859            (18,273)
                                                                                        ------------        -----------
Net cash provided by (used in) continuing operations....................................     100,369            (66,220)
Net cash provided by (used in) discontinued operations..................................       4,959               (297)
                                                                                        ------------        -----------
Net increase (decrease) in cash and cash equivalents....................................     105,328            (66,517)
Cash and cash equivalents at beginning of period........................................     456,388            560,510
                                                                                        ------------        -----------
Cash and cash equivalents at end of period..............................................$    561,716        $   493,993
                                                                                        ============        ===========

Detail of cash flows related to investments:
  Operating investment adjustments, net:
       Proceeds from sales of trading securities........................................$    113,226        $   139,255
       Cost of trading securities purchased.............................................    (148,567)          (114,384)
       Net recognized losses (gains) from trading securities and short
          positions in securities.......................................................        (141)               510
       Other net recognized gains, net of other than temporary losses ..................      (1,914)            (2,112)
       Net (accretion of discount) amortization of premium on debt securities...........          52             (1,501)
                                                                                        ------------        -----------
                                                                                        $    (37,344)       $    21,768
                                                                                        ============        ===========


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



                                                                                                  Six Months Ended
                                                                                        --------------------------------
                                                                                           June 29,             June 27,
                                                                                             2003                 2004
                                                                                             ----                 ----
                                                                                                  (In Thousands)
                                                                                                    (Unaudited)
                                                                                                     
Investing investment activities, net:
  Proceeds from sales and maturities of available-for-sale securities and other
    investments.........................................................................$     98,089        $    98,790
  Cost of available-for-sale securities and other investments purchased.................     (64,583)          (162,902)
  Proceeds of securities sold short.....................................................      19,346             19,539
  Payments to cover short positions in securities.......................................     (13,907)           (17,719)
  Decrease in restricted cash collateralizing obligations for short positions
    in securities.......................................................................         852              7,267
                                                                                        ------------        -----------
                                                                                        $     39,797        $   (55,025)
                                                                                        ============        ===========




     See accompanying notes to condensed consolidated financial statements.


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  June 27, 2004
                                   (Unaudited)

(1)  Basis of Presentation

     The accompanying  unaudited condensed  consolidated financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated  by  the  Securities  and  Exchange   Commission  (the  "SEC")  and,
therefore,  do not include all  information  and footnotes  necessary for a fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity with accounting principles generally accepted in the United States of
America.  In the opinion of the Company,  however,  the  accompanying  condensed
consolidated  financial  statements contain all adjustments,  consisting only of
normal  recurring  adjustments,   necessary  to  present  fairly  the  Company's
financial  position as of December  28, 2003 and June 27,  2004,  its results of
operations  for the  three-month  and six-month  periods ended June 29, 2003 and
June 27, 2004 and its cash flows for the  six-month  periods ended June 29, 2003
and June 27, 2004 (see below).  This  information  should be read in conjunction
with the  consolidated  financial  statements and notes thereto  included in the
Company's Annual Report on Form 10-K for the fiscal year ended December 28, 2003
(the "Form 10-K").

     The Company reports on a fiscal year consisting of 52 or 53 weeks ending on
the Sunday  closest to  December  31. The  Company's  first half of fiscal  2003
commenced  on  December  30,  2002 and ended on June 29,  2003,  with its second
quarter  commencing on March 31, 2003.  The Company's  first half of fiscal 2004
commenced  on  December  29,  2003 and ended on June 27,  2004,  with its second
quarter  commencing  on March 29, 2004.  The periods from March 31, 2003 to June
29, 2003 and  December  30, 2002 to June 29, 2003 are  referred to herein as the
three-month and six-month periods ended June 29, 2003, respectively. The periods
from March 29, 2004 to June 27, 2004 and  December 29, 2003 to June 27, 2004 are
referred to herein as the three-month and six-month periods ended June 27, 2004,
respectively. Each quarter contained 13 weeks and each half contained 26 weeks.

     Loss per share amounts in the accompanying condensed consolidated financial
statements and notes thereto for the three and six-month  periods ended June 29,
2003 have been  retroactively  adjusted  for the effect of a stock  distribution
(the "Stock Distribution") during the third quarter of 2003 of two shares of the
Company's class B common stock, series 1 (the "Class B Common Stock" or "Class B
Common Shares") for each share of the Company's class A common stock (the "Class
A Common  Stock" or "Class A Common  Shares") as if the Stock  Distribution  had
occurred at the  beginning  of 2003 as described in more detail in Note 4 to the
consolidated  financial  statements  contained in the Form 10-K. Certain amounts
included in the accompanying  condensed  consolidated  financial statements have
been reclassified to conform with the current period's presentation.

(2)  Stock-Based Compensation

     The Company  maintains  several  equity  plans (the "Equity  Plans")  which
collectively  provide or provided for the grant of stock  options,  tandem stock
appreciation  rights and  restricted  shares of the  Company's  common  stock to
certain officers,  other key employees,  non-employee  directors and consultants
and shares of the Company's common stock pursuant to automatic grants in lieu of
annual retainer or meeting attendance fees to non-employee directors.

     The  Company  measures  compensation  costs  for its  employee  stock-based
compensation under the intrinsic value method rather than the fair value method.
Accordingly,  compensation  cost for the Company's  stock options is measured as
the excess,  if any, of the market price of the  Company's  Class A Common Stock
and/or Class B Common  Stock,  as  applicable,  at the date of grant,  or at any
subsequent measurement date as a result of certain types of modifications to the
terms of its stock options,  over the amount an employee must pay to acquire the
stock.  Such  amounts are  amortized  as  compensation  expense over the vesting
period of the related  stock  options.  Any  compensation  cost is recognized as
expense only to the extent it exceeds compensation expense previously recognized
for such stock options.

     A  summary  of the  effect  on net loss and loss per  share in each  period
presented as if the fair value method had been  applied to all  outstanding  and
unvested  stock  options  that were  granted  commencing  January  1, 1995 is as
follows (in thousands except per share data):


                                                                                Three Months Ended             Six Months Ended
                                                                            ------------------------     --------------------------
                                                                                June 29,     June 27,     June 29,        June 27,
                                                                                  2003        2004          2003            2004
                                                                                  ----        ----          ----            ----
                                                                                                            

      Net loss, as reported..................................................$   (1,424)   $  (1,276)    $  (3,398)     $   (4,432)
      Reversal of stock-based employee compensation expense
        determined under the intrinsic value method included
        in reported net loss, net of related income taxes....................        49          157            49             157
      Recognition of total stock-based employee compensation
        expense determined under the fair value method, net
        of related income taxes..............................................    (1,413)        (659)       (2,683)         (1,177)
                                                                             ----------    ---------     ---------      ----------
      Net loss, as adjusted..................................................$   (2,788)   $  (1,778)    $  (6,032)     $   (5,452)
                                                                             ==========    =========     =========      ==========

      Basic and diluted loss per share of Class A Common Stock and Class B
        Common Stock:
           As reported.......................................................$     (.02)   $    (.02)    $    (.06)     $    (.07)
           As adjusted.......................................................      (.05)        (.03)         (.10)          (.09)


     Stock options granted prior to the Stock Distribution,  as adjusted for the
Stock  Distribution,  are each exercisable for one share of Class A Common Stock
and two shares of Class B Common Stock (the  "Package  Options").  Stock options
granted  subsequent to the Stock  Distribution  are exercisable for one share of
Class A Common  Stock  (the  "Class A  Options")  or one share of Class B Common
Stock (the "Class B  Options").  The fair value of these stock  options  granted
under  the  Equity  Plans  on the  dates  of  grant  were  estimated  using  the
Black-Scholes  option  pricing  model  (the  "Black-Scholes   Model")  with  the
following weighted average  assumptions for options granted during the six-month
periods ended June 29, 2003 and June 27, 2004:


                                                                                      Six Months Ended
                                                                        ------------------------------------------
                                                                           June 29, 2003           June 27, 2004
                                                                        ------------------      ------------------
                                                                              Package          Class A     Class B
                                                                              Options          Options     Options
                                                                              -------          --------    -------
                                                                                                   
        Risk-free interest rate.......................................         2.90  %           3.96   %    3.87  %
        Expected option life in years.................................            7                 7           7
        Expected volatility...........................................         17.5  %           19.6   %    32.7  %
        Dividend yield................................................         none(a)           2.41   %    2.63  %
- ------------------
(a)   The grants of Package Options occurred prior to the commencement in the
      third quarter of 2003 of the payment of quarterly cash dividends.


     The Black-Scholes Model has limitations on its effectiveness including that
it was developed for use in  estimating  the fair value of traded  options which
have no  vesting  restrictions  and are  fully  transferable  and that the model
requires the use of highly subjective assumptions including expected stock price
volatility.  The Company's  stock-based awards to employees have characteristics
significantly  different  from  those  of  traded  options  and  changes  in the
subjective  input  assumptions  can materially  affect the fair value  estimate.
Therefore, in the opinion of the Company, the existing models do not necessarily
provide a reliable single measure of the fair value of its stock-based awards to
employees.

     During the six-month period ended June 29, 2003, the Company granted 24,000
Package Options and during the six-month period ended June 27, 2004, the Company
granted  43,000  Class A Options  and 239,000  Class B Options  under the Equity
Plans at  exercise  prices  equal to the market  price of the stock on the grant
dates.  The  weighted  average  grant  date  fair  value of each of these  stock
options,  using the  Black-Scholes  Model with the  assumptions set forth above,
were $7.56, $2.23 and $3.33, respectively.

(3)  Comprehensive Loss

     The following is a summary of the components of comprehensive  loss, net of
income taxes (in thousands):


                                                                         Three Months Ended            Six Months Ended
                                                                     ------------------------   ---------------------------
                                                                        June 29,     June 27,     June 29,        June 27,
                                                                         2003          2004         2003            2004
                                                                         ----          ----         ----            ----
                                                                                                    

      Net loss.......................................................$   (1,424)   $  (1,276)   $   (3,398)     $   (4,432)
      Unrealized losses on available-for sale securities
        (see below)..................................................      (972)      (1,398)         (903)           (846)
      Net change in currency translation adjustment..................         6           (6)           12              (9)
                                                                     ----------    ----------   ----------      -----------
      Comprehensive loss.............................................$   (2,390)   $  (2,680)   $   (4,289)     $   (5,287)
                                                                     ==========    =========    ==========      ==========


     The following is a summary of the  components of the  unrealized  losses on
available-for-sale   securities   included  in  other   comprehensive  loss  (in
thousands):


                                                                         Three Months Ended            Six Months Ended
                                                                     ------------------------   ---------------------------
                                                                        June 29,     June 27,     June 29,        June 27,
                                                                         2003          2004         2003            2004
                                                                         ----          ----         ----            ----
                                                                                                    

      Unrealized holding losses arising during the period............$   (1,444)   $  (2,027)   $   (1,590)     $   (1,417)
      Reclassification of prior period net unrealized holding
        (gains) losses included in net loss..........................       (84)        (146)          178             104
                                                                     ----------    ----------   ----------      ----------
                                                                         (1,528)      (2,173)       (1,412)         (1,313)
      Equity in change in unrealized gain on a retained interest.....        (9)          -            (16)             (2)
      Equity in change in unrealized gain on available-for-sale
        securities...................................................        (5)           1            (3)              1
      Income tax benefit.............................................       570          774           528             468
                                                                     ----------    ---------    ----------      ----------
                                                                     $     (972)   $  (1,398)   $     (903)     $     (846)
                                                                     ==========    =========    ==========      ==========


(4)  Loss Per Share

     Basic  and  diluted  loss per  share  has been  computed  by  dividing  the
allocated  loss for the Class A Common  Shares and Class B Common  Shares by the
weighted  average  number of shares  of each  class.  Net loss for the three and
six-month  periods ended June 29, 2003 and June 27, 2004 was  allocated  equally
among each share of Class A Common Stock and Class B Common Stock.  The weighted
average  number of shares was adjusted for the Stock  Distribution  and includes
the  effect  commencing  April 23,  2003 of the  shares  held in the  additional
deferred  compensation  trusts which are not reported as outstanding  shares for
financial statement purposes (see Note 9).

     Diluted loss per share for the three and  six-month  periods ended June 29,
2003 and June 27,  2004  was the same as basic  loss per  share  for each of the
Class A and Class B Common Shares since the Company reported a net loss for each
of  these  periods  and,  therefore,  the  effect  of all  potentially  dilutive
securities on the loss per share would have been antidilutive.

     The only remaining Company securities as of June 27, 2004 that could dilute
basic  income  per  share  for  periods  subsequent  to June  27,  2004  are (1)
outstanding  stock  options  which are  exercisable  into  4,307,000  shares and
8,972,000 shares of the Company's Class A Common Stock and Class B Common Stock,
respectively, and (2) $175,000,000 of 5% convertible notes which are convertible
into 4,375,000 shares and 8,750,000 shares of the Company's Class A Common Stock
and Class B Common Stock, respectively.

     The number of shares used to  calculate  basic and  diluted  loss per share
were as follows (in thousands):


                                                                   Three Months Ended            Six Months Ended
                                                               ------------------------   ---------------------------
                                                                  June 29,     June 27,     June 29,        June 27,
                                                                   2003          2004         2003            2004
                                                                   ----          ----         ----            ----
                                                                                                 
      Class A Shares:
         Weighted average shares
             Outstanding.......................................    19,905       21,153        20,159          20,385
             Held in deferred compensation trusts..............       270        1,166           135             771
                                                               ----------    ---------    ----------      ----------
         Basic and diluted shares..............................    20,175       22,319        20,294          21,156
                                                               ==========    =========    ==========      ==========

      Class B Shares (adjusted for the Stock Distribution):
         Weighted average shares
             Outstanding.......................................    39,810       38,343        40,318          38,872
             Held in deferred compensation trusts..............       540        2,332           270           1,543
                                                               ----------    ---------    ----------      ----------
         Basic and diluted shares..............................    40,350       40,675        40,588          40,415
                                                               ==========    =========    ==========      ==========


(5)  Capital Stock

     In June 2004 the Company  increased its authorized shares of Class B Common
Stock from 100,000,000 shares to 150,000,000 shares.

(6)  Income Taxes

     The Company's  Federal  income tax returns for the years ended December 31,
2000 and  December  30, 2001 are in the process of an Internal  Revenue  Service
examination.  The Company has not received any notices of proposed  adjustments.
However,  should any income  taxes or  interest  be assessed as a result of this
examination or any state  examination  for periods  through the October 25, 2000
date of the sale of the Company's  former beverage  businesses (see Note 7), the
purchaser has agreed to pay up to  $4,984,000  of any resulting  income taxes or
associated  interest  relating  to  the  operations  of  those  former  beverage
businesses.   Management  of  the  Company  believes  that  adequate   aggregate
provisions  have  been  made in prior  periods  for any  liabilities,  including
interest that may result from the completion of this examination.

(7)  Discontinued Operations

     Prior to 2003 the Company  sold (1) the stock of the  companies  comprising
the  Company's  former  premium  beverage  and soft drink  concentrate  business
segments  (the  "Beverage  Discontinued  Operations"),  (2)  the  stock  or  the
principal  assets of the companies  comprising  the former utility and municipal
services  and  refrigeration   business   segments  (the  "SEPSCO   Discontinued
Operations") of SEPSCO, LLC, a subsidiary of the Company,  and (3) substantially
all of its  interests  in a  partnership  and a  subpartnership  comprising  the
Company's   former   propane   business   segment  (the  "Propane   Discontinued
Operations").  There remain certain obligations not transferred to the buyers of
the Beverage,  SEPSCO and Propane Discontinued Operations to be liquidated.  The
Beverage,  SEPSCO and Propane Discontinued Operations have been accounted for as
discontinued operations by the Company.

     Current liabilities  relating to the discontinued  operations  consisted of
the following (in thousands):


                                                                                 December 28,            June 27,
                                                                                    2003                  2004
                                                                                    ----                  ----
                                                                                                
    Accrued expenses, including accrued income taxes, of the Beverage
      Discontinued Operations....................................................$    22,460          $    22,283
    Liabilities relating to the SEPSCO and the Propane Discontinued Operations...      1,544                1,424
                                                                                 -----------          -----------
                                                                                 $    24,004          $    23,707
                                                                                 ===========          ===========


     The Company  expects that the  liquidation of these  remaining  liabilities
associated with all of these discontinued  operations will not have any material
adverse impact on its financial position or results of operations. To the extent
any  estimated  amounts  included  in the  current  liabilities  relating to the
discontinued  operations  are  determined to be in excess of the  requirement to
liquidate  the  associated  liability,  any such excess will be released at that
time as a component of gain or loss on disposal of discontinued operations.

(8)  Retirement Benefit Plans

     The Company  maintains two defined benefit plans,  the benefits under which
were frozen in 1992.  After  recognizing  a  curtailment  gain upon freezing the
benefits,  the Company has no  unrecognized  prior service cost related to these
plans. The measurement date used by the Company in determining the components of
pension expense is December 31.

     The  components  of the net periodic  pension cost  incurred by the Company
with respect to these plans are as follows (in thousands):


                                                                   Three Months Ended            Six Months Ended
                                                               ------------------------   ---------------------------
                                                                  June 29,     June 27,     June 29,        June 27,
                                                                   2003          2004         2003            2004
                                                                   ----          ----         ----            ----

                                                                                              
      Service cost (consisting entirely of plan expenses)......$       21    $      23    $       42      $       45
      Interest cost............................................        62           60           124             121
      Expected return on the plans' assets.....................       (66)         (71)         (132)           (142)
      Amortization of unrecognized net loss....................        17            8            34              16
                                                               ----------    ---------    ----------      ----------
        Net periodic pension cost..............................$       34    $      20    $       68      $       40
                                                               ==========    =========    ==========      ==========


     The Company  currently  expects to contribute an aggregate  $264,000 to its
two defined  benefit  plans for all of 2004,  of which  $94,000 was  contributed
during the six-month period ended June 27, 2004.

(9)  Transactions with Related Parties

     Prior to 2003 the Company provided  incentive  compensation of $22,500,000,
in the aggregate,  to the Chairman and Chief Executive Officer and President and
Chief Operating Officer of the Company (the "Executives")  which was invested in
two deferred compensation trusts (the "Deferred  Compensation Trusts") for their
benefit.   Deferred  compensation  expense  of  $1,959,000  and  $1,004,000  was
recognized  in the  six-month  periods  ended June 29,  2003 and June 27,  2004,
respectively, for increases in the fair value of the investments in the Deferred
Compensation  Trusts.  Under  accounting  principles  generally  accepted in the
United  States of America,  the Company is  permitted  to  recognize  investment
income for any  interest  or  dividend  income on  investments  in the  Deferred
Compensation  Trusts and realized  gains on sales of investments in the Deferred
Compensation  Trusts,  but is unable to  recognize  any  investment  income  for
unrealized  increases  in the fair  value  of the  investments  in the  Deferred
Compensation  Trusts because these  investments are accounted for under the cost
method of accounting.  Accordingly, the Company recognized net investment income
from  investments in the Deferred  Compensation  Trusts of $376,000 and $662,000
during  the   six-month   periods  ended  June  29,  2003  and  June  27,  2004,
respectively. Such net investment income during the six-month periods ended June
29, 2003 and June 27, 2004 consisted of $452,000 and $828,000,  respectively, of
realized gains from the sale of certain cost-method  investments in the Deferred
Compensation  Trusts, which included increases in value of $297,000 and $777,000
prior  to the  six-month  periods  ended  June  29,  2003  and  June  27,  2004,
respectively,  and $5,000 and  $6,000,  respectively,  of  interest  income less
$81,000 and $172,000,  respectively,  of investment  fees.  Recognized gains and
interest  income  are  included  in  "Investment   income,   net"  and  deferred
compensation  expense  is  included  in  "General  and  administrative"  in  the
accompanying  condensed  consolidated  statements of operations.  As of June 27,
2004,  the  obligation to the  Executives  related to the Deferred  Compensation
Trusts is  $30,147,000  and is included  in  "Deferred  compensation  payable to
related parties" in the accompanying  condensed  consolidated balance sheets. As
of June 27, 2004, the assets in the Deferred  Compensation  Trusts  consisted of
$22,196,000  included in  "Investments,"  which does not reflect the  unrealized
increase in the fair value of the investments,  and $1,931,000 included in "Cash
and cash equivalents" in the accompanying  condensed consolidated balance sheet.
The  cumulative  disparity  between (1)  deferred  compensation  expense and net
recognized  investment  income and (2) the  obligation to the Executives and the
carrying value of the assets in the Deferred Compensation Trusts will reverse in
future periods as either (1) additional investments in the Deferred Compensation
Trusts are sold and  previously  unrealized  gains are  recognized  without  any
offsetting  increase  in  compensation  expense  or (2) the fair  values  of the
investments  in the  Deferred  Compensation  Trusts  decrease  resulting  in the
recognition of a reversal of compensation  expense without any offsetting losses
recognized in investment income.

     During the six months  ended June 27,  2004,  the  Executives  exercised an
aggregate  2,850,000  Package  Options (see Note 2) under the  Company's  Equity
Plans and paid the exercise  prices  utilizing  shares of the Company's  Class B
Common  Stock  received  by  the   Executives  in  connection   with  the  Stock
Distribution and effectively owned by the Executives for more than six months at
the date the options  were  exercised.  These  exercises  resulted in  aggregate
deferred  gains to the Executives of  $33,393,000,  represented by an additional
1,047,450  shares of Class A Common Stock and 2,094,887 shares of Class B Common
Stock based on the market prices at the dates of exercise. Such shares are being
held in two additional deferred  compensation  trusts (the "Additional  Deferred
Compensation  Trusts").  The  Executives  had  previously  elected  to defer the
receipt of the shares held in the Additional Deferred  Compensation Trusts until
no earlier than January 2, 2005 and, during the 2004 second quarter,  elected to
further defer the receipt of these shares until no earlier than January 2, 2008.
The  resulting   obligation  of   $33,393,000   is  included  in  the  "Deferred
compensation payable in common stock" component of "Stockholders' equity" in the
accompanying  condensed consolidated balance sheet as of June 27, 2004. The cash
equivalents  funded  from  cumulative  dividends  paid  on  shares  held  by the
Additional  Deferred  Compensation  Trusts of $546,000 are included in "Cash and
cash   equivalents,"  and  the  related  obligation  is  included  in  "Deferred
compensation   payable  to  related  parties"  in  the  accompanying   condensed
consolidated balance sheet as of June 27, 2004.

     The Company continues to have additional  related party transactions of the
same  nature  and  general  magnitude  as  those  described  in  Note  23 to the
consolidated financial statements contained in the Form 10-K.

(10)  Legal and Environmental Matters

     In  2001,  a vacant  property  owned by  Adams  Packing  Association,  Inc.
("Adams"),  an  inactive  subsidiary  of the  Company,  was listed by the United
States  Environmental  Protection  Agency  on  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Information  System  ("CERCLIS") list of
known or suspected  contaminated sites. The CERCLIS listing appears to have been
based on an allegation  that a former tenant of Adams  conducted  drum recycling
operations  at the site from some time prior to 1971 until the late 1970's.  The
business operations of Adams were sold in December 1992. In February 2003, Adams
and the Florida Department of Environmental  Protection (the "FDEP") agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the FDEP approved the work plan submitted by Adams'
environmental consultant and, as of June 27, 2004, the work at the site has been
completed.  Adams submitted its  contamination  assessment report to the FDEP in
March 2004 and has  recommended  that no additional  assessment  and/or remedial
action be required  and that the property be  monitored  in  accordance  with an
approved  natural  attenuation  monitoring  plan.  The  FDEP  has  agreed  to  a
monitoring plan, subject to a reevaluation of the need for additional assessment
at the end of two  monitoring  events.  Based on an  original  cost  estimate of
approximately  $1,000,000  for  completion of the work plan  developed by Adams'
environmental  consultant,  and after taking into  consideration  various  legal
defenses  available to the Company,  including Adams, Adams has provided for its
estimate  of  its  liability  for  this  matter,  including  related  legal  and
consulting fees prior to 2003.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of the
Company's stockholders.  Each of these actions named the Company, the Executives
and other members of the Company's  board of directors as  defendants.  In 1999,
certain  plaintiffs  in these  actions filed a  consolidated  amended  complaint
alleging that the Company's  tender offer  statement filed with the SEC in 1999,
pursuant to which the Company repurchased 3,805,015 shares of its Class A Common
Stock for $18.25 per share, failed to disclose material information. The amended
complaint seeks, among other relief,  monetary damages in an unspecified amount.
In 2000, the plaintiffs  agreed to stay this action pending  determination  of a
related stockholder action which was subsequently  dismissed in October 2002 and
is no longer  being  appealed.  Through  June 27,  2004,  no further  action has
occurred  with respect to the  remaining  class  action  lawsuit and such action
remains stayed.

     In addition to the environmental  matter and stockholder  lawsuit described
above, the Company is involved in other litigation and claims  incidental to its
current and prior businesses.  Triarc and its subsidiaries have reserves for all
of their legal and environmental  matters aggregating  $2,000,000 as of June 27,
2004.  Although the outcome of such matters  cannot be predicted  with certainty
and some of these matters may be disposed of unfavorably  to the Company,  based
on currently available information, including legal defenses available to Triarc
and/or its subsidiaries, and given the aforementioned reserves, the Company does
not believe that the outcome of such legal and environmental matters will have a
material  adverse effect on its  consolidated  financial  position or results of
operations.

(11)  Subsequent Event

     On July 22, 2004 the Company acquired (the  "Acquisition") a 63.6% interest
(representing in excess of 90% of the outstanding voting interests) in Deerfield
& Company LLC ("Deerfield") for an aggregate  $94,532,000,  including  estimated
expenses,  of which  $431,000  had been  paid as of June  27,  2004.  Deerfield,
through its subsidiary Deerfield Capital Management LLC, is an alternative asset
manager with over $8 billion of assets under  management as of June 30, 2004. In
connection  with  the   Acquisition,   the  Company  also  committed  to  invest
$100,000,000 to seed a new multi-strategy hedge fund to be managed by Deerfield.

     In  addition,  the Company  formed  jointly with  Deerfield  an  investment
advisor,  TDM  Advisors LLC  ("TDM"),  to manage the assets of Triarc  Deerfield
Investment Corporation ("TDIC"), a newly-formed business development company. In
connection  with the  Acquisition,  TDM  became  a  wholly-owned  subsidiary  of
Deerfield  and an  indirect  subsidiary  of  Triarc.  TDIC has filed an  amended
registration  statement,  with  the SEC,  which  has not yet  become  effective,
relating to a proposed  $500,000,000 initial public offering of its common stock
(the "TDIC IPO").  TDM has agreed to pay a one-time fee to the  underwriters and
other  fees  related  to  the  TDIC  IPO,  along  with  organization   expenses,
aggregating between approximately $25,700,000 and $29,300,000.  The Company will
fund  amounts  to TDM to permit  TDM to pay such  expenses.  As a result of this
arrangement,  the Company will record an expense of the approximate  $25,700,000
to  $29,300,000  without any minority  interest  benefit upon the closing of the
TDIC IPO. The TDIC IPO is currently  expected to close during the second half of
2004; however, there can be no assurance that the TDIC IPO will be completed.

     Commencing  July 22,  2004,  the Company  will  account for  Deerfield as a
consolidated   subsidiary  with  a  minority  interest.   Summarized   financial
information of Deerfield as of and for the year ended December 31, 2003 from its
audited consolidated financial statements and as of and for the six months ended
June 30, 2004 from its unaudited consolidated financial statements is as follows
(in thousands):


                                                                                                         Six Months
                                                                                   Year Ended               Ended
                                                                                   December 31,            June 30,
                                                                                       2003                 2004
                                                                                       ----                 ----

                                                                                                  
      Total revenues...............................................................$    36,888          $    27,604
      Net income (a) ..............................................................     11,113               12,815
      Total assets.................................................................     37,423               32,533
      Members' equity..............................................................     11,963                9,115
- ------------------
(a)   Does not reflect any provision for Federal income taxes since Deerfield is
      a limited liability company and, accordingly, its income is includable in
      the Federal income tax returns of its members.



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Introduction and Executive Overview

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" of Triarc  Companies,  Inc., which we refer to as Triarc,
and its  subsidiaries  should  be  read in  conjunction  with  the  accompanying
condensed consolidated financial statements and "Item 7. Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in our Annual
Report on Form 10-K for the fiscal year ended  December 28, 2003.  Item 7 of our
2003 Form 10-K describes our contractual  obligations and the application of our
critical accounting policies.  There have been no significant changes as of June
27, 2004 pertaining to these topics.  Certain statements we make under this Item
2  constitute   "forward-looking   statements"  under  the  Private   Securities
Litigation  Reform Act of 1995.  See  "Special  Note  Regarding  Forward-Looking
Statements and Projections" in "Part II - Other Information" preceding "Item 2."

     We operated  solely in the restaurant  business  through our franchised and
Company-owned  Arby's restaurants  throughout the periods  presented.  We derive
revenues in the form of royalties  and franchise and related fees and from sales
by our  Company-owned  restaurants.  While  over  60% of  our  existing  royalty
agreements and all of our new domestic royalty  agreements provide for royalties
of 4% of  franchise  revenues,  our  average  royalty  rate was 3.5% for the six
months ended June 27, 2004. We also derived  investment  income  throughout  the
periods presented principally from the investment of our excess cash.

     We intend to enhance the value of our company by increasing the revenues of
the Arby's restaurant  business.  In April 2004, we began adding new Arby's menu
items such as salads and low  carbohydrate  offerings  and we are  continuing to
focus on growing the number of restaurants in the Arby's system,  additional new
menu offerings and implementing new operational  initiatives targeted at service
levels and convenience.

     As discussed  below under  "Liquidity and Capital  Resources - Acquisitions
and  Investments,"  we  continue  to  evaluate  our  options  for the use of our
significant cash, cash equivalent and investment  position,  including  business
acquisitions,  repurchases  of our  common  shares  and  investments.  In recent
periods we  evaluated  a number of  business  acquisition  opportunities  and we
intend to continue our disciplined  search for potential  business  acquisitions
that  we  believe  have  the  potential  to  create  significant  value  to  our
stockholders. In that regard, as discussed further in that section, in July 2004
we acquired a controlling  interest in an alternative  asset management  company
for an aggregate  $94.5  million,  including  expenses,  and committed to invest
$100.0  million  to seed a new  multi-strategy  hedge fund to be managed by that
company.

     In recent periods our  restaurant  business has  experienced  the following
trends:

        o   Continued growth of food consumed away from home as a percentage
            of total food-related spending;

        o   Increases in the cost and overall difficulty of developing new
            units in many areas of the country, primarily as a result of
            increased competition among quick service restaurant competitors
            and other retail food operators for available development sites,
            higher development costs associated with those sites and continued
            tightening in the lending markets typically used to finance
            new unit development;

        o   Increased price competition in the quick service restaurant
            industry, particularly as evidenced by the value menu
            concept which offers comparatively lower prices on some menu
            items, the combination meals concept which offers a combination
            meal at an aggregate price lower than the individual food and
            beverage items, couponing and other price discounting;

        o   The continuing proliferation of competitors in the higher
            end of the sandwich category, many of whom are competing with
            Arby's in the offering of higher-priced sandwiches with
            perceived higher levels of freshness, quality and customization;

        o   Competition from new product choices, offering a variety of
            options which include low calorie, low carbohydrate and/or low
            fat products as a result of a greater consumer awareness on
            nutrition;

        o   Additional competitive pressures for prepared food purchases
            from operators outside the quick service restaurant industry
            such as deli sections and in-store cafes of several major grocery
            store chains, convenience stores and casual dining outlets;

        o   The addition of selected higher-priced quality items to menus,
            which appeal more to adult tastes;

        o   Increases in beef and other commodity costs resulting from reduced
            supplies and increased demand; and

        o   Legislative activity on both the Federal and state level, which
            could result in higher wages, fringe benefits, health care and
            other insurance and packaging costs.

     We  experience  the  effects of these  trends  directly  to the extent they
affect the  operations of our  Company-owned  restaurants  and indirectly to the
extent  they  affect  sales by our  franchisees  and,  accordingly,  impact  the
royalties and franchise fees we receive from them.

Presentation of Financial Information

     We  report  on a fiscal  year  consisting  of 52 or 53 weeks  ending on the
Sunday  closest  to  December  31. Our first half of fiscal  2003  commenced  on
December 30, 2002 and ended on June 29, 2003, with our second quarter commencing
on March 31, 2003.  Our first half of fiscal 2004 commenced on December 29, 2003
and ended on June 27,  2004,  with our second  quarter  commencing  on March 29,
2004.  When we refer to the "three  months  ended  June 29,  2003," or the "2003
second  quarter,"  and the "six months ended June 29,  2003," or the "2003 first
half," we mean the periods from March 31, 2003 to June 29, 2003 and December 30,
2002 to June 29, 2003,  respectively.  When we refer to the "three  months ended
June 27, 2004," or the "2004 second quarter," and the "six months ended June 27,
2004," or the "2004 first half," we mean the periods from March 29, 2004 to June
27, 2004 and  December  29, 2003 to June 27,  2004,  respectively.  Each quarter
contained 13 weeks and each half  contained 26 weeks.  Our 2004 fiscal year will
end on January 2, 2005 and will contain 53 weeks compared with 52 weeks in 2003.
Accordingly,  our results of operations  for the second half of fiscal 2004 will
contain one more week than the comparable  period of fiscal 2003. All references
to years,  halves and quarters  relate to fiscal  periods  rather than  calendar
periods.

Results of Operations

     Presented  below is a table that  summarizes  our results of operations and
compares  the amount  and  percent of the  change  between  the (1) 2003  second
quarter  and the 2004  second  quarter  and (2) the 2003 first half and the 2004
first half. We consider certain  percentage  changes between these periods to be
not measurable or not meaningful, and we refer to these as "n/m." The percentage
changes used in the following  discussion have been rounded to the nearest whole
percent.



                                                  Three Months Ended                      Six Months Ended
                                                ---------------------       Change      --------------------       Change
                                                June 29,    June 27,   ----------------  June 29,    June 27, ----------------
                                                  2003        2004     Amount   Percent    2003       2004    Amount   Percent
                                                  ----        ----     ------   -------    ----       ----    ------   -------
                                                                         (In Millions Except Percents)
                                                                                                 
Revenues:
   Net sales.....................................$ 51.4      $ 52.7    $  1.3     3 %    $  99.9    $  99.4  $  (0.5)    (1)%
   Royalties and franchise and related fees......  23.4        24.8       1.4     6 %       44.6       47.3      2.7      6 %
                                                 ------      ------    ------            -------    -------  -------
                                                   74.8        77.5       2.7     4 %      144.5      146.7      2.2      2 %
                                                 ------      ------    ------            -------    -------  -------
Costs and expenses
   Cost of sales, excluding depreciation
     and amortization............................  37.6        41.6       4.0    11 %       73.8       79.0      5.2      7 %
   Advertising and selling.......................   4.1         4.6       0.5    12 %        7.2        8.8      1.6     22 %
   General and administrative ...................  23.9        24.5       0.6     3 %       47.3       48.8      1.5      3 %
   Depreciation and amortization, excluding
     amortization of deferred financing costs ...   3.4         3.5       0.1     3 %        6.8        6.8        -      - %
                                                 ------      ------    ------            -------    -------  -------
                                                   69.0        74.2       5.2     8 %      135.1      143.4      8.3      6 %
                                                 ------      ------    ------            -------    -------  -------
       Operating profit..........................   5.8         3.3      (2.5)  (43)%        9.4        3.3     (6.1)   (65)%
Interest expense ................................  (9.3)       (9.0)      0.3     3 %      (17.8)     (18.6)    (0.8)    (4)%
Insurance expense related to long-term debt......  (1.0)       (1.0)        -     - %       (2.1)      (1.9)     0.2     10 %
Investment income, net...........................   3.7         4.7       1.0    27 %        6.9       11.2      4.3     62 %
Costs related to proposed business acquisitions
   not consummated...............................  (0.9)          -       0.9   100 %       (0.9)      (0.8)     0.1     11 %
Other income, net................................   0.4         0.8       0.4   100 %        0.9        1.5      0.6     67 %
                                                 ------      ------    ------            -------    -------  -------
       Loss before income taxes
         and minority interests..................  (1.3)       (1.2)      0.1     8 %       (3.6)      (5.3)    (1.7)   (47)%
(Provision for) benefit from income taxes........  (0.2)       (0.1)      0.1    50 %        0.1        0.9      0.8    n/m
Minority interests in loss of a consolidated
  subsidiary.....................................   0.1           -      (0.1) (100)%        0.1          -     (0.1)  (100)%
                                                 ------      ------    ------            -------    -------  -------
       Net loss..................................$ (1.4)     $ (1.3)   $  0.1     7 %    $  (3.4)   $  (4.4) $  (1.0)   (29)%
                                                 ======      ======    ======            =======    =======  =======



Three Months Ended June 27, 2004 Compared with Three Months Ended June 29, 2003

Net Sales

     Our net sales, which were generated entirely from the Company-owned  Arby's
restaurants,  increased  $1.3  million,  or 3%, to $52.7  million  for the three
months  ended June 27, 2004 from $51.4  million for the three  months ended June
29, 2003.

     This  increase  reflects a $1.6 million  improvement  due to a 3% growth in
same-store  sales of the  Company-owned  restaurants  in the 2004 second quarter
compared with the weak same-store  sales  performance of the 2003 second quarter
slightly  offset  by a  $0.3  million  decrease  due  to the  closing  of  three
underperforming  Company-owned restaurants since June 29, 2003. When we refer to
same-store sales, we mean only sales of those restaurants which were open during
the same  months in both of the  comparable  periods.  The growth in  same-store
sales resulted  principally from a new line of salads and low carbohydrate  menu
offerings introduced in April 2004.  Same-store sales in the 2004 second quarter
also reflect  increased price promotions  compared with the 2003 second quarter,
although we are unable to determine if the incremental effect on sales volume of
the  price   promotions  was  sufficient  to  exceed  or  partially  offset  the
unfavorable effect on pricing.

     We expect that same-store  sales of the  Company-owned  restaurants for the
remainder of 2004 will exceed the weak same-store sales of the comparable period
of 2003. We expect that this sales growth will result from the new salad and low
carbohydrate   menu  offerings   introduced  during  the  2004  second  quarter,
additional  salad,  sandwich and wrap offerings  introduced in July 2004 and new
operational  initiatives  targeted at service  levels and  convenience.  We will
support  the  introduction  of  our  new  menu  offerings  with  local  and,  as
appropriate,  cable  television  advertising  as well as various,  although more
limited,  price  promotions.  We presently expect to open one new  Company-owned
restaurant during the remainder of 2004 and will continue to evaluate whether to
close any underperforming restaurants.  Specifically,  we have seven restaurants
where the leases for the  facilities  reach an expiration or renewal option date
during the remainder of 2004. We anticipate closing two of these restaurants and
we will  review  the  performance  of  each of the  other  five  restaurants  in
connection  with the  decision  to  extend  or renew  the  leases.  However,  we
currently anticipate the extension or renewal of most of these five leases.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised restaurants, increased $1.4 million, or 6%, to $24.8 million
for the three months ended June 27, 2004 from $23.4 million for the three months
ended June 29, 2003,  reflecting a $1.6  million,  or 7%,  increase in royalties
slightly  offset by a $0.2 million  decrease in franchise and related fees.  The
increase in royalties consisted of (1) a $0.9 million improvement resulting from
the  royalties  from  the 114  restaurants  opened  since  June 29,  2003,  with
generally higher than average sales volumes, replacing the royalties from the 78
generally underperforming  restaurants closed since June 29, 2003 and (2) a $0.7
million  improvement due to a 4% increase in same-store  sales of the franchised
restaurants in the 2004 second quarter  compared with the weak same-store  sales
performance  of the 2003 second  quarter.  The decrease in franchise and related
fees principally reflects a $0.3 million decrease due to the opening of 12 fewer
franchised  restaurants in the 2004 second quarter compared with the 2003 second
quarter.

     We expect that same-store  sales of the franchised  restaurants  during the
remainder of 2004 will continue to be higher than the comparable  period of 2003
due to the new salad and low  carbohydrate  menu  offerings  already  introduced
through  June 27,  2004,  additional  salad,  sandwich  and wrap menu  offerings
introduced in July 2004, new operational  initiatives targeted at service levels
and convenience and weak same-store sales  performance of the comparable  period
of 2003.

Cost of Sales, Excluding Depreciation and Amortization

     Our cost of sales, excluding depreciation and amortization,  which resulted
entirely from the Company-owned  Arby's restaurants,  increased $4.0 million, or
11%, to $41.6 million,  representing a gross margin of 21%, for the three months
ended June 27, 2004 from $37.6 million,  representing a gross margin of 27%, for
the three months ended June 29, 2003.  We define gross margin as the  difference
between net sales and cost of sales divided by net sales.  The decrease in gross
margins is due  principally to (1) the new menu offerings  which have relatively
higher  costs than our other  products and for which we  experienced  additional
costs during the roll-out period, (2) increased price discounting of some of our
other products  primarily  through increased use of coupons and (3) higher roast
beef costs, the largest component of our menu offerings, as well as higher costs
for other  commodities,  resulting from overall decreased supplies and increased
demand.  We currently  anticipate that gross margins for the second half of 2004
will be lower than the comparable  period of 2003 due to the continuing  effects
of the factors  discussed  in the  preceding  sentence.  However,  we  currently
anticipate  gross margins will begin  improving in the 2004 second half compared
with the  2004  second  quarter  due to (1)  initiatives  to  improve  operating
efficiencies that have recently commenced which will be supported by the planned
implementation of new restaurant  systems during the 2004 fourth quarter and (2)
pricing  improvements  from both price increases  implemented  early in the 2004
third quarter for some of our new and existing menu items and more limited price
promotions.

     Our royalties and franchise fees have no associated cost of sales.

Advertising and Selling

     Our advertising and selling expenses increased $0.5 million, or 12%, due to
(1) a $0.4  million  increase  in  advertising  expenses  of  our  Company-owned
restaurants  primarily for the new menu  offerings  introduced in April 2004 and
(2) a $0.4 million  recovery of a  fully-reserved  franchisee note receivable in
the 2003 second  quarter  which did not recur in the 2004 second  quarter,  both
partially  offset by a $0.3 million  decrease due to the timing within each year
of our contractual  commitment as the Arby's franchisor for advertising support,
as explained  in more detail in the  comparison  of the  six-month  periods.  We
contributed   and  expensed  $0.7  million  toward  the  Arby's  national  cable
television  advertising  campaign in the 2004 second quarter  compared with $1.0
million in the 2003 second quarter.

General and Administrative

     Our general and  administrative  expenses  increased  $0.6 million,  or 3%,
principally reflecting (1) a $1.1 million increase in severance,  recruiting and
relocation  costs  attributable  to  personnel  changes  and (2) a $0.6  million
increase in  professional  fees primarily in connection with our compliance with
the Sarbanes-Oxley Act of 2002, both partially offset by a $1.1 million decrease
in deferred compensation expense. Deferred compensation expense, which decreased
from $1.2  million for the three  months ended June 29, 2003 to $0.1 million for
the three months ended June 27, 2004,  represents the increase in the fair value
of investments  in two deferred  compensation  trusts,  which we refer to as the
Deferred  Compensation  Trusts,  for  the  benefit  of our  Chairman  and  Chief
Executive Officer and President and Chief Operating Officer, whom we refer to as
the  Executives,  as explained  in more detail  below under "Loss Before  Income
Taxes and Minority Interests."

Interest Expense

     Interest expense  decreased $0.3 million due to (1) a $0.9 million decrease
attributable to lower outstanding amounts of a majority of our long-term debt in
the 2004 second quarter,  (2) a $0.4 million  favorable  effect of the change in
fair value of an interest  rate swap  agreement  on one of our term loans in the
2004 second quarter and (3) $0.3 million of interest  expense in the 2003 second
quarter relating to a post-closing  sales price  adjustment  settled in December
2003 in connection with the October 2000 sale of our former beverage businesses.
These  decreases  were partially  offset by a $1.3 million  increase in interest
expense,  including related amortization of deferred financing costs, due to the
full period effect in the 2004 second  quarter of the $175.0  million  principal
amount of our 5% convertible  notes, which we refer to as the Convertible Notes,
issued on May 19, 2003.

Investment Income, Net

      The following table summarizes and compares the major components of
      investment income, net:



                                                                       Three Months Ended
                                                                   ------------------------
                                                                   June 29,        June 27,
                                                                     2003            2004           Change
                                                                     ----            ----           ------
                                                                                 (In Millions)
                                                                                         
      Interest income.............................................$     2.0        $    4.3       $     2.3
      Recognized net gains........................................      1.5             2.6             1.1
      Other than temporary unrealized losses .....................     (0.3)           (2.8)           (2.5)
      Distributions, including dividends..........................      0.6             0.8             0.2
      Other.......................................................     (0.1)           (0.2)           (0.1)
                                                                  ---------        --------       ---------
                                                                  $     3.7        $    4.7       $     1.0
                                                                  =========        ========       =========


     The  increase in interest  income is due almost  entirely to an increase in
average rates on our  interest-bearing  investments from 1.3% in the 2003 second
quarter to 2.7% in the 2004 second quarter  principally  due to our investing in
some higher yielding, but more risk-inherent, debt securities with the objective
of  improving  the  overall  return  on our  interest-bearing  investments.  Our
recognized  net  gains  include  realized  gains  and  losses  on  sales  of our
available-for-sale  securities and cost-basis  investments and unrealized  gains
and losses on  changes  in the fair  values of our  trading  securities  and our
securities sold short with an obligation to repurchase. Our recognized net gains
increased  $1.1 million  principally  related to the sale of  available-for-sale
securities in the 2004 second  quarter.  These  recognized  gains and losses may
vary  significantly in future periods  depending upon the timing of the sales of
our investments or the changes in the value of our  investments,  as applicable.
Our other than  temporary  unrealized  losses are dependent  upon the underlying
economics   and/or   volatility   in   the   value   of   our   investments   in
available-for-sale  securities  and  cost-basis  investments  and may or may not
recur in future periods.  Our other than temporary losses increased $2.5 million
due  principally to the recognition of a $2.8 million  impairment  charge in the
2004 second quarter based on a significant decline in market value of one of our
more risk-inherent available-for-sale debt securities.

     As of June 27, 2004, we had pretax unrealized holding gains and (losses) on
available-for-sale  marketable  securities  of $5.8 million and $(5.1)  million,
respectively,  included in accumulated other comprehensive deficit. We presently
believe that the unrealized  losses are not other than temporary.  Should either
(1) we decide to sell any of these investments with unrealized losses or (2) any
of the  unrealized  losses  continue such that we believe they have become other
than temporary, we would recognize the losses on the related investments at that
time.

Costs Related to Proposed Business Acquisitions Not Consummated

     In the 2003 second  quarter we expensed  $0.9 million of costs related to a
proposed  business  acquisition  that  we  decided  not to  pursue  and  did not
consummate.

Other Income, Net

     Other income,  net increased  $0.4 million due to an increase in our equity
in the earnings of Encore Capital Group,  Inc., an equity investee of ours which
we refer to as Encore, and a gain on sale of an inactive property.

Loss Before Income Taxes and Minority Interests

     Our loss before income taxes and minority interests  decreased $0.1 million
to $1.2  million for the three  months ended June 27, 2004 from $1.3 million for
the  three  months  ended  June 29,  2003  due to the  effect  of the  variances
explained in the captions above.

     As discussed  above, we recognized  deferred  compensation  expense of $1.2
million in the 2003 second quarter and $0.1 million in the 2004 second  quarter,
within  general  and  administrative  expenses  in  the  accompanying  condensed
consolidated  statements of  operations,  for the increases in the fair value of
investments in the Deferred  Compensation  Trusts.  Under accounting  principles
generally  accepted in the United  States of America,  we  recognize  investment
income for any  interest  or  dividend  income on  investments  in the  Deferred
Compensation  Trusts and realized  gains on sales of investments in the Deferred
Compensation  Trusts,  but are unable to  recognize  any  investment  income for
unrealized  increases  in the fair  value  of the  investments  in the  Deferred
Compensation  Trusts because these  investments are accounted for under the cost
method of  accounting.  During  the 2003 and 2004  second  quarters,  investment
income from the  investments in the Deferred  Compensation  Trusts was less than
$0.1 million. The cumulative disparity between deferred compensation expense and
net  recognized  investment  income will reverse in future periods as either (1)
additional  investments  in  the  Deferred  Compensation  Trusts  are  sold  and
previously  unrealized gains are recognized  without any offsetting  increase in
compensation  expense or (2) the fair values of the  investments in the Deferred
Compensation  Trusts  decrease  resulting  in the  recognition  of a reversal of
compensation  expense  without any  offsetting  losses  recognized in investment
income.

Provision For Income Taxes

     We had provisions for income taxes for the three months ended June 29, 2003
and June 27, 2004 despite  pretax  losses due  principally  to (1) the effect of
non-deductible  compensation  costs and (2) state income  taxes,  net of Federal
income tax benefit,  due to the differing mix of pretax income or loss among the
consolidated  entities  which file state tax  returns on an  individual  company
basis.

Six Months Ended June 27, 2004 Compared with Six Months Ended June 29, 2003

Net Sales

     Our net sales, which were generated entirely from the Company-owned  Arby's
restaurants,  decreased $0.5 million, or 1%, to $99.4 million for the six months
ended June 27, 2004 from $99.9 million for the six months ended June 29, 2003.

     This decrease  reflects a $0.7 million decrease due to the closing of three
underperforming  Company-owned  restaurants since June 29, 2003 partially offset
by a $0.2 million increase in same-store sales of the Company-owned restaurants.
Same-store  sales were  relatively  flat  principally as a result of improvement
from the new line of salads and the low carbohydrate  menu offerings  introduced
in April 2004 which was partially  offset by unfavorable  performance  primarily
during the 2004 first quarter in our restaurants in the Michigan region, an area
where approximately one-third of our Company-owned restaurants are located which
was  particularly  impacted by high  unemployment.  Same-store sales in the 2004
first half also reflect increased price promotions  compared with the 2003 first
half,  although we are unable to  determine if the  incremental  effect on sales
volume of the price  promotions was sufficient to exceed or partially offset the
unfavorable effect on pricing.

     We expect that same-store  sales of the  Company-owned  restaurants for the
remainder of 2004 will exceed the  comparable  periods for 2003, as explained in
the comparison of the three-month periods.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised restaurants, increased $2.7 million, or 6%, to $47.3 million
for the six months  ended June 27,  2004 from $44.6  million  for the six months
ended June 29, 2003. This increase  consisted of (1) a $1.6 million  improvement
resulting  from the  royalties  from the 114  restaurants  opened since June 29,
2003, with generally higher than average sales volumes,  replacing the royalties
from the 78 generally underperforming restaurants closed since June 29, 2003 and
(2) a $1.1 million  improvement due to a 2% increase in same-store  sales of the
franchised  restaurants in the 2004 first half compared with the weak same-store
sales  performance  of the 2003 first  half.  Franchise  and  related  fees were
relatively unchanged compared with the 2003 first half reflecting a $0.2 million
decrease due to the opening of seven fewer  franchised  restaurants  in the 2004
first half compared with the 2003 first half offset principally by a decrease in
franchise fee credits earned by franchisees under a remodeling incentive program
discontinued in 2000 and which expires in our fiscal 2004.

     We expect  that  same-store  sales of  franchised  restaurants  during  the
remainder of 2004 will continue to be higher than the comparable period of 2003,
as explained in the comparison of the three-month periods.

Cost of Sales, Excluding Depreciation and Amortization

     Our cost of sales, excluding depreciation and amortization,  which resulted
entirely from the Company-owned  Arby's restaurants,  increased $5.2 million, or
7%, to $79.0  million,  representing  a gross  margin of 21%, for the six months
ended June 27, 2004 from $73.8 million,  representing a gross margin of 26%, for
the six  months  ended  June 29,  2003.  The  decrease  in gross  margins is due
principally to (1) the new menu  offerings  which have  relatively  higher costs
than our other products and for which we experienced additional costs during the
roll-out period,  (2) increased price  discounting of some of our other products
primarily  through increased use of coupons and (3) higher roast beef costs, the
largest  component  of our menu  offerings,  as well as  higher  costs for other
commodities, resulting from overall decreased supplies and increased demand.

     We currently  anticipate that gross margins will be lower during the second
half of 2004 compared with the comparable 2003 period,  although we expect gross
margins to start  improving in the 2004 second half compared with the 2004 first
half, as explained in the comparison of the three-month periods.

     Our royalties and franchise fees have no associated cost of sales.

Advertising and Selling

     Our advertising and selling expenses increased $1.6 million, or 22%, due to
(1) a $0.7  million  increase  in  advertising  expenses  of  our  Company-owned
restaurants primarily for the new menu offerings introduced in April 2004, (2) a
$0.5  million  increase  due to the timing  within each year of our  contractual
commitment  as the Arby's  franchisor  for  advertising  support  and (3) a $0.4
million  recovery of a  fully-reserved  franchisee  note  receivable in the 2003
second  half which did not recur in the 2004 second  half.  We  contributed  and
expensed $1.5 million toward the Arby's national television advertising campaign
in the 2004 first half  compared  with $1.0 million in the 2003 first half.  Our
overall advertising costs for this campaign for the full years 2004 and 2003 are
anticipated to be relatively unchanged since we expect to contribute and expense
$1.5  million  during  the second  half of 2004  compared  with $2.1  million of
expense under our previous commitment during the comparable period of 2003.

General and Administrative

     Our general and  administrative  expenses  increased  $1.5 million,  or 3%,
principally reflecting (1) a $1.9 million increase in severance,  recruiting and
relocation  costs  attributable  to  personnel  changes  and (2) a $1.1  million
increase in professional fees principally as a result of our compliance with the
Sarbanes-Oxley  Act of 2002 and,  to lesser  extent,  higher  legal  fees,  both
partially  offset by a $1.0 million decrease in deferred  compensation  expense.
Deferred  compensation  expense,  which  decreased from $2.0 million for the six
months  ended June 29, 2003 to $1.0  million  for the six months  ended June 27,
2004,  represents  the increase in the fair value of investments in the Deferred
Compensation  Trusts,  for the benefit of the  Executives,  as explained in more
detail below under "Loss Before Income Taxes and Minority Interests."

Interest Expense

     Interest expense increased $0.8 million  reflecting a $3.6 million increase
in interest expense, including related amortization of deferred financing costs,
due to the full  period  effect in the 2004  first  half of the  $175.0  million
principal amount of our Convertible  Notes issued on May 19, 2003. This increase
was  partially  offset  by (1) a $1.9  million  decrease  attributable  to lower
outstanding  amounts of our other  long-term  debt, (2) $0.5 million of interest
expense  in the 2003  first  half  which  did not recur in the 2004  first  half
relating to a post-closing  sales price  adjustment  settled in December 2003 in
connection with the October 2000 sale of our former beverage  businesses and (3)
a $0.4 million  favorable effect of the change in fair value of an interest rate
swap  agreement  on one of our term  loans in the 2004  first half which did not
occur in the 2003 first half.

Investment Income, Net

      The following table summarizes and compares the major components of
      investment income, net:



                                                                        Six Months Ended
                                                                   ------------------------
                                                                   June 29,        June 27,
                                                                     2003            2004           Change
                                                                     ----            ----           ------
                                                                                 (In Millions)
                                                                                         
      Interest income.............................................$     4.0        $    8.4       $     4.4
      Recognized net gains........................................      2.5             4.4             1.9
      Other than temporary unrealized losses .....................     (0.4)           (2.8)           (2.4)
      Distributions, including dividends..........................      1.0             1.5             0.5
      Other.......................................................     (0.2)           (0.3)           (0.1)
                                                                  ---------        --------       ---------
                                                                  $     6.9        $   11.2       $     4.3
                                                                  =========        ========       =========

     The increase in interest  income is primarily due to an increase in average
rates on our  interest-bearing  investments from 1.3% in the 2003 second half to
2.6% in the 2004 second half  principally  due to our  investing  in some higher
yielding,  but  more  risk-inherent,  debt  securities  with  the  objective  of
improving the overall return on our interest-bearing investments. Our recognized
net gains, as described in detail in the comparison of the three-month  periods,
increased  $1.9  million  due  in  part  from  the  sale  of  available-for-sale
securities in the 2004 second half. In addition, during the 2003 second half and
2004  second  half our  recognized  net gains  included  $0.5  million  and $0.8
million,  respectively,  of realized gains from the sale of certain  cost-method
investments  in the Deferred  Compensation  Trusts,  as explained in more detail
below under "Loss  Before  Income Taxes and  Minority  Interests."  All of these
recognized gains and losses may vary  significantly in future periods  depending
upon the timing of the sales of our  investments,  including the  investments in
the  Deferred   Compensation  Trusts,  or  the  changes  in  the  value  of  our
investments,  as applicable. Our other than temporary unrealized losses, also as
described in detail in the comparison of the three-month periods, increased $2.4
million  principally  reflecting the  recognition  of a $2.8 million  impairment
charge in the 2004 second quarter based on a significant decline in market value
of one of our more risk-inherent available-for-sale debt securities.

     As of June 27, 2004, we had pretax unrealized holding gains and (losses) on
available-for-sale  marketable  securities  of $5.8 million and $(5.1)  million,
respectively,  included in accumulated other comprehensive deficit. We presently
believe that the unrealized  losses are not other than temporary.  Should either
(1) we decide to sell any of these investments with unrealized losses or (2) any
of the  unrealized  losses  continue such that we believe they have become other
than temporary, we would recognize the losses on the related investments at that
time.

Costs Related to Proposed Business Acquisitions Not Consummated

     Our costs related to proposed  business  acquisitions  not consummated were
$0.9 million for the six months ended June 29, 2003  compared  with $0.8 million
for the six months ended June 27, 2004. These costs related to proposed business
acquisitions that we decided not to pursue and did not consummate.

Other Income, Net

     Other income, net increased $0.6 million  principally due to an increase in
our equity in the earnings of Encore and a gain on sale of an inactive property.

Loss Before Income Taxes and Minority Interests

     Our loss before income taxes and minority interests  increased $1.7 million
to $5.3 million for the six months ended June 27, 2004 from $3.6 million for the
six months ended June 29, 2003 due to the effect of the  variances  explained in
the captions above.

     As discussed  above, we recognized  deferred  compensation  expense of $2.0
million in the 2003 first half and $1.0  million in the 2004 first half,  within
general and administrative  expenses in the accompanying  condensed consolidated
statements of operations,  for the increases in the fair value of investments in
the Deferred Compensation Trusts. Under accounting principles generally accepted
in the United States of America, we recognize investment income for any interest
or  dividend  income on  investments  in the  Deferred  Compensation  Trusts and
realized gains on sales of investments in the Deferred  Compensation Trusts, but
are unable to recognize any investment  income for  unrealized  increases in the
fair value of the investments in the Deferred  Compensation Trusts because these
investments  are accounted for under the cost method of  accounting.  During the
2003 first half and 2004 first half we  recognized  net  investment  income from
investments  in the  Deferred  Compensation  Trusts  of $0.4  million  and  $0.6
million,  respectively,  consisting  of the $0.5  million  and $0.8  million  of
realized gains from the sale of certain cost-method  investments in the Deferred
Compensation Trusts referred to above under "Investment Income,  Net," including
increases in value of $0.3 million and $0.8 million, respectively,  prior to the
respective  periods,  less  $0.1  million  and $0.2  million,  respectively,  of
investment fees. The cumulative disparity between deferred  compensation expense
and net  recognized  investment  income will reverse in future periods as either
(1)  additional  investments  in the Deferred  Compensation  Trusts are sold and
previously  unrealized gains are recognized  without any offsetting  increase in
compensation  expense or (2) the fair values of the  investments in the Deferred
Compensation  Trusts  decrease  resulting  in the  recognition  of a reversal of
compensation  expense  without any  offsetting  losses  recognized in investment
income.

Benefit From Income Taxes

     The benefit from income taxes  represented  rates of 2% and 17% for the six
months ended June 29, 2003 and June 27, 2004, respectively.  The benefit rate is
higher in the 2004 first half due  principally to the higher pretax loss and the
resulting  lower  effect,  as well as lesser  magnitude,  of (1)  non-deductible
compensation  costs  and (2) state  income  taxes,  net of  Federal  income  tax
benefit,  due to the  differing  mixes  of  pretax  income  or  loss  among  the
consolidated  entities  which file state tax  returns on an  individual  company
basis.



Liquidity And Capital Resources

Cash Flows from Continuing Operating Activities

     Our consolidated  operating activities from continuing  operations provided
cash and cash  equivalents,  which we refer to in this  discussion  as cash,  of
$10.2  million  during the six months  ended June 27,  2004  reflecting  (1) net
operating  investment  adjustments of $21.8 million and (2) net non-cash charges
of $5.7 million,  both partially offset by (1) cash used by changes in operating
assets and liabilities of $12.9 million and (2) a net loss of $4.4 million.

     The net  operating  investment  adjustments  of $21.8  million  principally
reflected  $24.9 million of proceeds from sales of trading  securities in excess
of purchases.  The net non-cash  charges of $5.7 million  principally  relate to
depreciation  and  amortization of $8.1 million,  partially offset by a deferred
income tax benefit of $1.8 million. The cash used by changes in operating assets
and  liabilities  of $12.9  million  principally  reflected  (1) a $5.2  million
reduction in accrued  compensation and related  benefits  principally due to the
annual payment of previously accrued incentive compensation,  (2) a $2.7 million
decrease in accounts  payable  principally  due to (a) the settlement of trading
securities  purchased during late 2003 and (b) the acceleration of payments to a
major  distributor to obtain more favorable pricing terms and (3) a $1.5 million
increase in prepaid advertising and convention costs.

     Excluding  the  effect  of the  net  sales  of  trading  securities,  which
represent  cash  provided  from  the  discretionary  sale  of  investments,  our
continuing  operating  activities  used cash of $14.7  million in the 2004 first
half. We expect that our continuing  operating  activities excluding the effect,
if any, of net sales or purchases of trading securities,  for the second half of
2004 will require the net use of cash principally due to our expected payment of
approximately $25.7 million to $29.3 million for fees and expenses in connection
with  the  initial  public  offering  of  common  stock  and  organization  of a
newly-formed  business  development  company,  as discussed in more detail below
under "Acquisitions and Investments." We expect to meet this operating cash flow
requirement through the use of our existing cash and cash equivalents.

Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$590.2  million at June 27,  2004,  reflecting  a current  ratio,  which  equals
current  assets  divided  by  current  liabilities,  of 4.9:1.  Working  capital
decreased $20.4 million from $610.6 million at December 28, 2003 principally due
to (1) long-term debt repayments of $17.3 million and (2) dividends paid of $8.9
million,  both partially  offset by proceeds from stock option exercises of $9.3
million.

     Our total capitalization at June 27, 2004 was $786.3 million, consisting of
stockholders'  equity of $284.7  million and long-term  debt of $501.6  million,
including current portion. Our total capitalization decreased $20.2 million from
$806.5  million at  December  28, 2003  principally  due to (1)  long-term  debt
repayments of $17.3 million,  (2) dividend  payments of $8.9 million and (3) the
net loss of $4.4 million, all partially offset by the proceeds from stock option
exercises of $9.3 million.

Securitization Notes

     We have outstanding, through our ownership of Arby's Franchise Trust, 7.44%
insured   non-recourse   securitization   notes,   which  we  refer  to  as  the
Securitization Notes, with a remaining principal balance of $223.2 million as of
June 27, 2004,  which are due no later than  December  2020.  However,  based on
current  projections  and assuming the adequacy of available  funds,  as defined
under  the  indenture  for the  Securitization  Notes,  which we refer to as the
Securitization Indenture, we currently estimate that we will repay $11.3 million
during the second half of 2004 with increasing  annual payments to $37.4 million
in 2011 in accordance with a targeted principal payment schedule.

Restaurant Notes

     We have outstanding, through our ownership of Sybra, Inc., leasehold notes,
equipment  notes and mortgage  notes relating to our  Company-owned  restaurants
with a total remaining principal balance of $74.8 million as of June 27, 2004.

Other Long-Term Debt

     We have outstanding  $175.0 million of 5% Convertible  Notes due 2023 which
do not have any scheduled principal  repayments prior to 2023. We have a secured
bank term loan payable  through  2008 with an  outstanding  principal  amount of
$13.4  million  as of June 27,  2004.  We also  have a secured  promissory  note
payable through 2006 with an outstanding principal amount of $10.5 million as of
June 27, 2004. In addition,  we have mortgage notes payable through 2016 related
to restaurants we sold in 1997 with outstanding  principal amounts totaling $2.8
million as of June 27, 2004.

Revolving Credit Facilities

     We did not have any revolving credit facilities as of June 27, 2004.

Debt Repayments and Covenants

     Our total  scheduled  long-term debt  repayments  during the second half of
2004 are $17.9 million  consisting  principally of the $11.3 million expected to
be paid  under the  Securitization  Notes,  $3.4  million  under the  restaurant
leasehold,  equipment  and mortgage  notes,  $1.6 million under the secured bank
term loan and $1.0 million under the secured promissory note.

     The various note agreements and indentures contain various  covenants,  the
most restrictive of which (1) require periodic financial reporting,  (2) require
meeting certain debt service coverage ratio tests and (3) restrict,  among other
matters, (a) the incurrence of indebtedness by certain of our subsidiaries,  (b)
certain  asset  dispositions  and (c) the  payment  of  distributions  by Arby's
Franchise  Trust and Sybra. We were in compliance with all of these covenants as
of June 27, 2004.

     In accordance with the Securitization Indenture, as of June 27, 2004 Arby's
Franchise  Trust had no amounts  available  for the  payment  of  distributions.
However,  on July 20, 2004, $1.8 million relating to cash flows for the calendar
month of June 2004 became  available for the payment of  distributions by Arby's
Franchise Trust through its parent to Arby's which, in turn,  would be available
to Arby's to pay management service fees or Federal income tax-sharing  payables
to Triarc or, to the extent of any excess,  make distributions to Triarc.  Under
the plan of  reorganization  of Sybra  confirmed by a United  States  Bankruptcy
Court  under  which we  acquired  Sybra,  we agreed that Sybra would not pay any
distributions prior to December 27, 2004.

     Sybra is  required  to  maintain a fixed  charge  coverage  ratio under the
agreements  for  the  leasehold  notes  and  mortgage  notes  and  Sybra  was in
compliance with this ratio as of June 27, 2004.

Guarantees and Commitments

     Our wholly-owned subsidiary,  National Propane Corporation,  retains a less
than 1% special limited  partner  interest in our former propane  business,  now
known as AmeriGas  Eagle  Propane,  L.P.,  which we refer to as AmeriGas  Eagle.
National  Propane  agreed  that  while it remains a special  limited  partner of
AmeriGas  Eagle, it would indemnify the owner of AmeriGas Eagle for any payments
the owner makes related to the owner's  obligations under certain of the debt of
AmeriGas Eagle, aggregating approximately $138.0 million as of June 27, 2004, if
AmeriGas  Eagle is  unable  to repay or  refinance  such  debt,  but only  after
recourse  by the  owner to the  assets of  AmeriGas  Eagle.  National  Propane's
principal asset is an intercompany  note receivable from Triarc in the amount of
$50.0  million as of June 27,  2004.  We believe it is unlikely  that we will be
called upon to make any payments under this indemnity.  In August 2001, AmeriGas
Propane,  L.P.,  which we refer to as  AmeriGas  Propane,  purchased  all of the
interests  in  AmeriGas  Eagle other than  National  Propane's  special  limited
partner  interest.  Either  National  Propane or  AmeriGas  Propane  may require
AmeriGas Eagle to repurchase the special limited partner interest.  However,  we
believe it is unlikely that either party would require  repurchase prior to 2009
as either AmeriGas Propane would owe us tax indemnification payments if AmeriGas
Propane  required  the  repurchase  or we would  accelerate  payment of deferred
taxes, which would amount to $37.8 million as of June 27, 2004,  associated with
our  1999  sale  of the  propane  business  if  National  Propane  required  the
repurchase.  In the event the  interest  is not  repurchased  prior to 2009,  we
estimate our actual  related taxes payable to be $1.7 million  during the second
half of 2004 with insignificant payments in 2005 through 2008 reducing the taxes
payable in 2009 to approximately $35.8 million.

     Triarc  guarantees  mortgage  notes payable  through 2015 of  approximately
$40.0 million as of June 27, 2004 related to 355 restaurants sold by us in 1997.
The  purchaser  of  the  restaurants  also  assumed  substantially  all  of  the
associated  lease  obligations  which extend  through  2031,  including all then
existing   extension  or  renewal  option   periods,   although  Arby's  remains
contingently  liable if the  purchaser  does not make the required  future lease
payments.  Those lease obligations could total a maximum of approximately  $55.0
million as of June 27,  2004,  assuming  the  purchaser  has made all  scheduled
payments under those lease obligations through that date.

Capital Expenditures

     Cash capital  expenditures  amounted to $2.8 million  during the 2004 first
half.  We expect  that cash  capital  expenditures  will be  approximately  $9.3
million for the second half of 2004,  principally  relating to the Company-owned
restaurants for (1) remodel and maintenance capital  expenditures,  (2) computer
hardware  required  for  the   implementation  of  new  restaurant  systems  and
technology  and (3) a planned  restaurant  opening.  There were $4.2  million of
outstanding commitments for capital expenditures as of June 27, 2004.

Computer Software Expenditures

     Cash expenditures for computer software were $0.3 million in the 2004 first
half and are included in "Other net" under "Cash flows from continuing investing
activities" in the accompanying  condensed consolidated statement of cash flows.
We expect to make cash expenditures of approximately $1.1 million for the second
half of 2004 for computer software,  principally  relating to the new restaurant
systems and technology.  There were $0.7 million of outstanding  commitments for
computer software as of June 27, 2004.

Acquisitions and Investments

     As of June 27, 2004, we have $717.2 million of cash,  cash  equivalents and
investments,  including  $39.2 million of investments  classified as non-current
and $8.9  million  of  receivables  from the sale of  securities  which  had not
settled as of June 27, 2004 and net of $30.0 million of securities  sold with an
obligation  for us to purchase  included in "Accrued  expenses and other current
liabilities" in our accompanying  condensed consolidated balance sheet. The cash
equivalents and non-current investments include $24.7 million of investments, at
cost,  in  deferred   compensation   trusts   designated  to  satisfy   deferred
compensation.  We also had $32.5 million of restricted cash and cash equivalents
including  $30.5 million  related to the  Securitization  Notes.  We continue to
evaluate  strategic  opportunities  for  the  use of our  significant  cash  and
investment  position,  including  business  acquisitions,  repurchases of Triarc
common shares (see "Treasury Stock Purchases" below) and investments.

     In that regard, on July 22, 2004 we acquired a 63.6% interest (representing
in excess of 90% of the  outstanding  voting  interests)  in Deerfield & Company
LLC, which we refer to as Deerfield,  for an aggregate $94.5 million,  including
estimated  expenses,  of which $0.4  million had been paid as of June 27,  2004.
Deerfield,  through  its  subsidiary  Deerfield  Capital  Management  LLC, is an
alternative  asset manager with over $8 billion of assets under management as of
June 30, 2004. We will account for Deerfield as a consolidated subsidiary with a
minority  interest.  In  connection  with  the  Deerfield  acquisition,  we also
committed to invest $100.0 million to seed a new multi-strategy hedge fund to be
managed by Deerfield.

     In addition,  we formed jointly with Deerfield an investment  advisor,  TDM
Advisors LLC, which we refer to as TDM, to manage the assets of Triarc Deerfield
Investment   Corporation,   a  newly-formed  business  development  company.  In
connection with the Deerfield acquisition,  TDM became a wholly-owned subsidiary
of  Deerfield  and  our  indirect   subsidiary.   Triarc  Deerfield   Investment
Corporation has filed an amended registration  statement with the Securities and
Exchange Commission, which has not yet become effective,  relating to a proposed
$500.0 million initial public offering of its common stock, which we refer to as
the IPO. TDM has agreed to pay a one-time fee to the underwriters and other fees
related  to  the  IPO,  along  with  organization  expenses,   totaling  between
approximately  $25.7 million and $29.3  million,  all of which will be funded by
us.  As a  result  of  this  arrangement,  we  will  record  an  expense  of the
approximate $25.7 million to $29.3 million without any minority interest benefit
upon the closing of the IPO. The IPO is  currently  expected to close during the
second half of 2004;  however,  there can be no  assurance  that the IPO will be
completed.

     In  addition,  on July 8, 2004 we  acquired  a 25% equity  interest  (14.3%
general voting  interest) in Jurlique  International  Pty Ltd., a privately held
Australian skin and beauty products  company which we refer to as Jurlique,  for
$25.3 million, plus expenses. We will account for Jurlique under the cost method
of accounting  since our voting stock  interest of 14.3% does not provide us the
ability to exercise significant  influence over operating and financial policies
of Jurlique.  At the acquisition  date, we paid half of the purchase price, with
the  remainder,  plus interest,  payable in Australian  dollars in July 2005. In
order to limit the related  foreign  currency  risk,  we entered  into a forward
contract  whereby we fixed the exchange rate for payment of this  liability.  In
addition,  we entered into a put and call  arrangement on a portion of our total
cost  related to this  investment  whereby we have  limited the overall  foreign
currency  risk  of  holding  the  investment  for  three  years   following  the
investment.

Income Taxes

     Our Federal  income tax returns for the years ended  December  31, 2000 and
December 30, 2001 are in the process of an Internal Revenue Service examination.
We have not received any notices of proposed adjustments and,  accordingly,  the
amount of payments,  if any, required as a result of this examination  cannot be
determined.  However,  we do not currently believe any related tax payments will
be required during the second half of 2004. Moreover, should any income taxes or
interest be assessed as the result of this examination or any state  examination
for periods through the October 25, 2000 date of the sale of our former beverage
businesses,  the purchaser has agreed to pay up to $5.0 million of any resulting
income taxes or associated  interest  relating to the operations of those former
beverage businesses.

Dividends

     On  March  16,  2004  and  June 16,  2004 we paid  regular  quarterly  cash
dividends  of  $0.065  and  $0.075  per  share on our class A and class B common
stock,  respectively,  aggregating $8.9 million. We currently intend to continue
to declare and pay quarterly cash dividends,  however, there can be no assurance
that any  dividends  will be  declared or paid in the future or of the amount or
timing of such  dividends,  if any. If we pay quarterly  cash  dividends for the
second half of 2004 at the same rate as  declared  and/or paid in our 2004 first
half,  based on the number of our class A and class B common shares  outstanding
as of July 30, 2004,  our total cash  requirement  for  dividends  would be $9.2
million for the second half of 2004.

Treasury Stock Purchases

     Our  management  is  currently  authorized,  when and if market  conditions
warrant and to the extent legally permissible, to repurchase through January 18,
2005 up to a total of $48.6  million of our class A and class B common  stock as
of June 27, 2004.  We paid $1.4 million  during the 2004 first quarter to settle
the  repurchase  of 125,000  shares of our class A common stock  through a trade
entered  into prior to  December  28,  2003.  We cannot  assure you that we will
repurchase any additional shares under this program.

Universal Shelf Registration Statement

     In December 2003, the Securities and Exchange Commission declared effective
a Triarc universal shelf registration  statement in connection with the possible
future  offer and sale,  from time to time,  of up to $2.0 billion of our common
stock,  preferred  stock,  debt securities and warrants to purchase any of these
types of securities.  Unless  otherwise  described in the applicable  prospectus
supplement  relating  to the offered  securities,  we  anticipate  using the net
proceeds of each offering for general corporate purposes, including financing of
acquisitions  and  capital  expenditures,   additions  to  working  capital  and
repayment of existing debt. We have not presently made any decision to issue any
specific securities under this universal shelf registration statement.

Cash Requirements

     As of June 27, 2004,  our  consolidated  cash  requirements  for continuing
operations  for the  second  half of 2004,  exclusive  of  operating  cash  flow
requirements,  consist  principally of (1) an aggregate of approximately  $207.0
million  in  connection  with  the  July  2004  acquisition  of  Deerfield,  the
investment  in Jurlique and the  commitment to seed a new  multi-strategy  hedge
fund, and the cost of other business  acquisitions,  if any, (2) a maximum of an
aggregate  $48.6 million of payments for  repurchases of our class A and class B
common  stock for  treasury  under our current  stock  repurchase  program,  (3)
scheduled  debt principal  repayments  aggregating  $17.9  million,  (4) capital
expenditures of approximately $9.3 million, (5) regular quarterly cash dividends
aggregating approximately $9.2 million and (6) computer software expenditures of
approximately  $1.1  million.  We anticipate  meeting all of these  requirements
through (1) the use of our  aggregate  $678.0  million of existing cash and cash
equivalents,  short-term investments and receivables from the sale of securities
which had not settled as of June 27, 2004,  net of $30.0  million of  short-term
investments  sold with an obligation for us to purchase and (2) if necessary for
any business acquisitions and if market conditions permit,  proceeds from sales,
if any,  of up to $2.0  billion  of our  securities  under the  universal  shelf
registration statement.



Legal and Environmental Matters

     In 2001, a vacant  property  owned by Adams Packing  Association,  Inc., an
inactive  subsidiary  of ours,  was  listed by the United  States  Environmental
Protection Agency on the Comprehensive Environmental Response,  Compensation and
Liability  Information  System,  which we refer to as CERCLIS,  list of known or
suspected  contaminated sites. The CERCLIS listing appears to have been based on
an allegation  that a former tenant of Adams Packing  conducted  drum  recycling
operations  at the site from some time prior to 1971 until the late 1970's.  The
business  operations  of Adams  Packing were sold in December  1992. In February
2003,  Adams  Packing and the Florida  Department of  Environmental  Protection,
which we refer to as the Florida DEP,  agreed to a consent  order that  provided
for development of a work plan for further investigation of the site and limited
remediation  of the  identified  contamination.  In May 2003,  the  Florida  DEP
approved the work plan  submitted by Adams  Packing's  environmental  consultant
and, as of June 27, 2004, the work at the site has been completed. Adams Packing
submitted its  contamination  assessment report to the Florida DEP in March 2004
and has  recommended  that no additional  assessment  and/or  remedial action be
required  and that the  property be  monitored  in  accordance  with an approved
natural attenuation  monitoring plan. The Florida DEP has agreed to a monitoring
plan, subject to a reevaluation of the need for additional assessment at the end
of two monitoring  events.  Based on an original cost estimate of  approximately
$1.0  million  for  completion  of the work plan  developed  by Adams  Packing's
environmental  consultant,  and after taking into  consideration  various  legal
defenses  available to us,  including Adams Packing,  Adams Packing has provided
for its estimate of its liability for this matter,  including  related legal and
consulting fees prior to 2003.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of our
stockholders.  Each of these  actions  named us,  the  Executives  and the other
members of our board of directors as defendants.  In 1999, certain plaintiffs in
these actions filed a consolidated  amended  complaint  alleging that our tender
offer  statement  filed with the  Securities  and Exchange  Commission  in 1999,
pursuant to which we  repurchased  3,805,015  shares of our class A common stock
for $18.25 per share,  failed to  disclose  material  information.  The  amended
complaint seeks, among other relief,  monetary damages in an unspecified amount.
In 2000, the plaintiffs  agreed to stay this action pending  determination  of a
related stockholder action which was subsequently  dismissed in October 2002 and
is no longer  being  appealed.  Through  June 27,  2004,  no further  action has
occurred  with respect to the  remaining  class  action  lawsuit and such action
remains stayed.

     In addition to the environmental  matter and stockholder  lawsuit described
above, we are involved in other litigation and claims  incidental to our current
and prior businesses. We and our subsidiaries have reserves for all of our legal
and environmental matters aggregating $2.0 million as of June 27, 2004. Although
the outcome of these  matters  cannot be predicted  with  certainty  and some of
these matters may be disposed of unfavorably to us, based on currently available
information,  including legal defenses  available to us and/or our subsidiaries,
and given the  aforementioned  reserves,  we do not believe  that the outcome of
these legal and environmental matters will have a material adverse effect on our
consolidated financial position or results of operations.

Seasonality

     Our continuing  operations are not  significantly  impacted by seasonality.
However,  our restaurant  revenues are somewhat higher in our fourth quarter and
somewhat lower in our first quarter.

Recently Issued Accounting Pronouncements

     In May 2003, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  No. 150,  "Accounting  for  Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity." Statement 150
is already  effective for all financial  instruments  covered by the  statement,
except for mandatorily redeemable non-controlling interests in subsidiaries that
would not be liabilities under Statement 150 for the subsidiary itself,  such as
minority  interests in a consolidated  subsidiary or partnership  with a limited
life. Financial Accounting Standards Board Staff Position No. 150-3,  "Effective
Date,   Disclosures   and  Transition  for  Mandatorily   Redeemable   Financial
Instruments of Certain  Nonpublic  Entities and Certain  Mandatorily  Redeemable
Noncontrolling  Interests  Under FASB Statement No. 150," deferred  indefinitely
the  effective  date for applying  the  provisions  of  Statement  150 for these
mandatorily redeemable noncontrolling interests in subsidiaries described above.
Statement  150  requires a financial  instrument  that is within its scope which
companies have  historically  presented in their financial  statements as either
equity or between  the  liabilities  section and the equity  section  (sometimes
referred  to as  mezzanine  reporting)  to be  classified  as a  liability.  The
deferred  provisions  of  Statement  150 would have  required  that  mandatorily
redeemable  noncontrolling interests in subsidiaries be initially valued at fair
value and  subsequently  valued at the cash that would be paid as if  settlement
occurred  at the  reporting  date.  Subsequent  changes  in the  values of these
financial  instruments would be recognized in earnings as interest  expense.  If
Statement  150 becomes  effective  with  respect to the  mandatorily  redeemable
noncontrolling interests in subsidiaries,  we will evaluate at that time whether
its application  will have an effect on our consolidated  financial  position or
results of operations.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     This "Quantitative and Qualitative Disclosures about Market Risk" should be
read in conjunction  with "Item 7A.  Quantitative  and  Qualitative  Disclosures
about Market  Risk" in our annual  report on Form 10-K for the fiscal year ended
December  28,  2003.  Item 7A of our Form  10-K  describes  in more  detail  our
objectives in managing our "Interest  Rate Risk" with respect to long-term  debt
and our "Foreign Currency Risk," both as referred to below.

     Certain  statements  we make under this Item 3 constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- - Other Information" preceding "Item 2."

     We are  exposed  to the impact of  interest  rate  changes,  changes in the
market  value of our  investments  and,  to a lesser  extent,  foreign  currency
fluctuations.

     Policies  and  procedures  - In the normal  course of  business,  we employ
established  policies  and  procedures  to manage  our  exposure  to  changes in
interest rates,  changes in the market value of our investments and fluctuations
in  the  value  of  foreign  currencies  using  financial  instruments  we  deem
appropriate.

Interest Rate Risk

     Our objective in managing our exposure to interest rate changes is to limit
their impact on our earnings and cash flows. We have  historically used interest
rate cap and/or interest rate swap agreements on a portion of our  variable-rate
debt to limit our exposure to the effects of increases  in  short-term  interest
rates on our  earnings  and cash flows.  We did not enter into any new  interest
rate  caps or swaps  during  the 2004  first  half.  As of June  27,  2004,  our
long-term  debt,  including  current  portion,  aggregated  $501.6  million  and
consisted  of $488.2  million of  fixed-rate  debt,  including  $1.5  million of
capitalized  leases,  and $13.4 million of a  variable-rate  bank loan. The fair
market value of our fixed-rate debt will increase if interest rates decrease. In
addition to our fixed-rate  and  variable-rate  debt,  our investment  portfolio
includes debt  securities  that are subject to interest rate risk with remaining
maturities which range from less than ninety days to approximately thirty years.
The fair market value of all of our  investments in debt securities will decline
if interest rates increase.

Equity Market Risk

     Our  objective  in managing  our exposure to changes in the market value of
our  investments  is to balance  the risk of the impact of these  changes on our
earnings and cash flows with our expectations for long-term  investment returns.
Our primary  exposure to equity price risk relates to our  investments in equity
securities,  equity  derivatives,  securities  sold with an obligation for us to
purchase and investment limited  partnerships and similar  investment  entities.
Our board of directors has established certain policies and procedures governing
the type and relative magnitude of investments we may make. We have a management
investment  committee  which  supervises  the  investment  of certain  funds not
currently  required  for our  operations  but has  delegated  the  discretionary
authority to our Chairman and Chief  Executive  Officer and  President and Chief
Operating  Officer  to make  certain  investments.  In  addition,  our  board of
directors  also  delegated  authority  to  these  two  officers  to  direct  the
investment of a portion of our funds.

Foreign Currency Risk

     We had no  significant  changes in our  management  of, or our exposure to,
foreign currency fluctuations during the 2004 first half. However, subsequent to
the 2004 first half,  our exposure to foreign  currency  risk has increased as a
result of a $25.3  million  investment  in Jurlique  International  Pty Ltd., an
Australian  company,  for which  half the  purchase  price,  which is payable in
Australian  dollars,  is not due until July 2005. However, in order to limit the
related  foreign  currency risk, we entered into a forward  contract  whereby we
fixed the exchange rate for payment of this liability.  In addition,  we entered
into a put and call  arrangement  on a portion of our total cost related to this
investment  whereby we have limited the overall foreign currency risk of holding
the investment for three years following the investment.

Overall Market Risk

     We balance our  exposure to overall  market risk by  investing a portion of
our  portfolio  in  cash  and  cash  equivalents  with  relatively   stable  and
risk-minimized  returns. We periodically  interview and select asset managers to
avail ourselves of higher, but more  risk-inherent,  returns from the investment
strategies of these managers.  We also seek to identify  alternative  investment
strategies  that may earn higher returns with attendant  increased risk profiles
for a portion of our investment  portfolio.  We periodically  review the returns
from each of our  investments and may maintain,  liquidate or increase  selected
investments based on this review and our assessment of potential future returns.
In response to the  continued  low interest  rate  environment,  we began in the
latter part of 2003 to invest in some higher  yielding,  but more risk inherent,
debt  securities  with the  objective  of  improving  the overall  return on our
interest-bearing  investments.  During the 2004 second quarter, we recognized an
unrealized  loss deemed to be other than  temporary of $2.8  million  based on a
significant  decline  in market  value of one of these more  risk-inherent  debt
securities.  However,  we are  continuing  to  adjust  our asset  allocation  to
increase the portion of our investments  which offer the opportunity for higher,
but more risk inherent,  returns.  In that regard,  in July 2004 we committed to
invest $100.0 million to seed a new multi-strategy hedge fund to be managed by a
subsidiary of Deerfield & Company,  LLC, an alternative asset management company
in  which  we  acquired  a  controlling   interest  in  July  2004.  Until  that
multi-strategy  hedge  fund is  established,  the  $100.0  million  will be held
temporarily in United States government and government agency debt securities.

     We maintain  investment  portfolio  holdings of various issuers,  types and
maturities. As of June 27, 2004 these investments consisted of the following (in
thousands):


                                                                                
      Cash equivalents included in "Cash and cash equivalents" on our
         condensed consolidated balance sheet......................................$    489,261
      Short-term investments.......................................................     205,148
                                                                                   ------------
         Total cash equivalents and short-term investments.........................     694,409
      Restricted cash equivalents..................................................      32,462
      Non-current investments......................................................      39,160
                                                                                   ------------
                                                                                   $    766,031
                                                                                   ============
      Securities sold with an obligation for us to purchase........................$    (30,030)
                                                                                   ============


     Our  cash  equivalents  are  short-term,  highly  liquid  investments  with
maturities of three months or less when acquired and  consisted  principally  of
cash in mutual fund and bank money market  accounts,  United  States  government
debt  securities,  interest-bearing  brokerage  and bank  accounts with a stable
value and commercial paper of high credit-quality entities.

     At June 27, 2004 our investments  were classified in the following  general
types or categories (in thousands):



                                                                                           Carrying Value
                                                                         At Fair       ----------------------
                         Type                             At Cost       Value (b)      Amount         Percent
                         ----                             -------       --------       ------         -------

                                                                                           
      Cash equivalents (a)............................$   489,261     $   489,261    $  489,261        64%
      Restricted cash equivalents.....................     32,462          32,462        32,462         4%
      Securities accounted for as:
           Trading securities.........................     23,418          24,740        24,740         3%
           Available-for-sale securities..............    156,173         156,864       156,864        20%
      Non-current investments held in deferred
        compensation trusts accounted for at cost.....     22,196          28,242        22,196         3%
      Participations in commercial term loans.........      6,032           5,654         6,032         1%
      Other current and non-current investments in
        investment limited partnerships and similar
        investment entities accounted for at cost.....     23,542          40,010        23,542         3%
      Other non-current investments accounted for at:
           Cost.......................................      3,756           3,756         3,756         1%
           Equity.....................................        900          27,339         7,178         1%
                                                      -----------     -----------    ----------      -----
      Total cash equivalents and long investment
        positions.....................................$   757,740     $   808,328    $  766,031       100%
                                                      ===========     ===========    ==========       ====
      Securities sold with an obligation for us to
        purchase......................................$   (28,470)    $   (30,030)   $  (30,030)       N/A
                                                      ===========     ===========    ==========

(a)     Includes $2,477,000 of cash equivalents held in deferred compensation
        trusts and does not include $8,852,000 (included in "Receivables" in the
        accompanying condensed consolidated balance sheet as of June 27, 2004)
        of reinvestments from proceeds from the sale of securities which had not
        settled as of June 27, 2004.
(b)     There can be no  assurance  that we would be able to sell  certain  of
        these investments at these amounts.



     Our  marketable  securities  are  reported  at fair  market  value  and are
classified  and accounted for either as  "available-for-sale"  or "trading" with
the  resulting  net  unrealized  holding  gains or losses,  net of income taxes,
reported  either  as a  separate  component  of  comprehensive  income  or  loss
bypassing net income or net loss or included as a component of net income or net
loss,  respectively.  Investment  limited  partnerships  and similar  investment
entities and other current and  non-current  investments in which we do not have
significant  influence  over the investee are  accounted  for at cost.  Realized
gains and losses on  investment  limited  partnerships  and  similar  investment
entities  and other  current and  non-current  investments  recorded at cost are
reported as investment  income or loss in the period in which the securities are
sold.  A  non-current  common  stock  investment  in which  we have  significant
influence  over the  investee is  accounted  for in  accordance  with the equity
method of accounting under which our results of operations  include our share of
the income or loss of the investee. We review all of our investments in which we
have  unrealized  losses  and  recognize  investment  losses  currently  for any
unrealized losses we deem to be other than temporary.  The cost-basis  component
of  investments  reflected in the table above  represents  original  cost less a
permanent  reduction for any unrealized losses that were deemed to be other than
temporary.

Sensitivity Analysis

     For purposes of this  disclosure,  market risk  sensitive  instruments  are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading. Our estimate of market
risk exposure is presented for each class of financial instruments held by us at
June 27, 2004 for which an immediate  adverse market movement causes a potential
material impact on our financial  position or results of operations.  We believe
that the  rates of  adverse  market  movements  described  below  represent  the
hypothetical  loss to future earnings and do not represent the maximum  possible
loss nor any expected actual loss, even under adverse conditions, because actual
adverse  fluctuations  would likely  differ.  In addition,  since our investment
portfolio is subject to change  based on our  portfolio  management  strategy as
well as market conditions, these estimates are not necessarily indicative of the
actual results which may occur.

     The following  tables reflect the estimated market risk exposure as of June
27,  2004 based  upon  assumed  immediate  adverse  effects  as noted  below (in
thousands):



Trading Purposes:
                                                                                 Carrying            Equity
                                                                                   Value           Price Risk
                                                                                 --------          ----------
                                                                                             
      Equity securities..........................................................$24,740           $ (2,474)



     The sensitivity analysis of financial instruments held at June 27, 2004 for
trading purposes assumes an instantaneous  10% decrease in the equity markets in
which we are  invested  from  their  levels at June 27,  2004 and with all other
variables held constant. The securities included in the trading portfolio do not
include any investments in debt securities or investments denominated in foreign
currency and,  accordingly,  there is no interest rate risk or foreign  currency
risk.




Other Than Trading Purposes:
                                                          Carrying     Interest      Equity           Foreign
                                                            Value      Rate Risk   Price Risk      Currency Risk
                                                         ----------    ---------   ----------      -------------
                                                                                        
      Cash equivalents..................................$  489,261    $     (195)   $      --       $       --
      Restricted cash equivalents.......................    32,462            --           --               --
      Available-for-sale corporate debt securities,
         other than commercial paper....................    54,599        (2,457)          --               --
      Available-for-sale equity securities..............    43,657            --       (4,366)              --
      Available-for-sale asset-backed securities........    25,091        (2,342)          --               --
      Available-for-sale United States government
         and government agency debt securities..........    14,927           (87)          --               --
      Available-for-sale commercial paper...............    10,059           (17)          --               --
      Available-for-sale debt mutual fund...............     8,531          (171)          --               --
      Participations in commercial term loans...........     6,032           (59)        (408)              --
      Other investments.................................    56,672          (700)      (4,234)             (66)
      Securities sold with an obligation to purchase....   (30,030)           --        3,003               --
      Long-term debt, excluding capitalized lease
         obligations....................................   500,131       (20,991)          --               --
      Interest rate swap agreement in a payable
         position.......................................       439          (234)          --               --



     The sensitivity analysis of financial instruments held at June 27, 2004 for
purposes  other  than  trading  assumes  (1) an  instantaneous  change in market
interest rates of one percentage point, (2) an instantaneous 10% decrease in the
equity markets in which we are invested and (3) an instantaneous 10% decrease in
the foreign currency  exchange rates versus the United States dollar,  each from
their levels at June 27, 2004 and with all other  variables held  constant.  The
equity price risk reflects the impact of a 10% decrease in the carrying value of
our  equity  securities,  including  those in "Other  investments"  in the table
above.  We have also  assumed  equity  price  risk for those  participations  in
commercial  term loans  where the loan is in default  and for which we expect to
receive  stock in exchange for our  investment.  The  sensitivity  analysis also
assumes that the decreases in the equity markets and foreign  exchange rates are
other  than   temporary.   We  have  not  reduced  the  equity  price  risk  for
available-for-sale  investments and cost investments to the extent of unrealized
gains on certain of those investments, which would limit or eliminate the effect
of the  indicated  market  risk on our  results  of  operations  and,  for  cost
investments, our financial position.

     For purposes of this analysis, our debt investments with interest rate risk
had a range of remaining  maturities  and were assumed to have weighted  average
remaining maturities as of June 27, 2004 as follows:


                                                                                  Range            Weighted Average
                                                                                  -----            ----------------
                                                                                                 
      Cash equivalents (other than money market funds and interest-
        bearing brokerage and bank accounts)..............................    2 days-86 days               54 days
      United States government and government agency debt securities...... 3 months-11 months             7 months
      Commercial paper.................................................... 10 days-3 1/2 months           2 months
      Other corporate debt securities.....................................   1 year-6 3/4 years        4 1/2 years
      Asset-backed securities............................................. 2 years-30 1/2 years        9 1/3 years
      Debt mutual fund....................................................   1 day-36 years                2 years
      Participations in commercial term loans............................. 6 months-3 1/2 years            3 years
      Debt securities included in other investments (principally held by
        investment limited partnerships and similar investment entities)..        (a)                     10 years
- ------------------
(a)   Information is not available for the underlying debt investments of these entities.



     The interest rate risk reflects,  for each of these debt  investments,  the
impact on our results of operations.  Assuming we reinvest in similar securities
at the time these securities  mature, the effect of the interest rate risk of an
increase of one percentage point above the existing levels would continue beyond
the maturities assumed.  Our cash equivalents  included $356.9 million of mutual
fund and bank money market  accounts  and  interest-bearing  brokerage  and bank
accounts  which are designed to maintain a stable  value and, as a result,  were
assumed to have no interest rate risk.  Our  restricted  cash  equivalents  were
invested in money  market  funds and are  assumed to have no interest  rate risk
since those funds are designed to maintain a stable value.

     The  interest  rate risk  presented  with  respect to our  long-term  debt,
excluding capitalized lease obligations, relates only to our fixed-rate debt and
represents  the potential  impact a decrease in interest rates of one percentage
point has on the fair value of this debt and not on our  financial  position  or
our results of operations. The fair value of our variable-rate debt approximates
the carrying value since the floating interest rate resets monthly.  However, we
have an interest rate swap agreement but with an embedded written call option on
our  variable-rate  debt. As interest rates decrease,  the fair market values of
the interest rate swap agreement and the written call option both decrease,  but
not  necessarily  by the same amount.  The  interest  rate risk  presented  with
respect to the interest rate swap agreement  represents the potential impact the
indicated  change has on the net fair value of the swap  agreement  and embedded
written call option and on our financial position and results of operations.

     For  investments  held  since  December  28,  2003  in  investment  limited
partnerships and similar investment entities,  all of which are accounted for at
cost, and other non-current  investments  included in "Other investments" in the
table above,  the sensitivity  analysis assumes that the investment mix for each
such investment between equity versus debt securities and securities denominated
in United States dollars versus foreign currencies was unchanged since that date
since more current  information  was not readily  available.  To the extent such
entities  invest in  convertible  bonds which trade  primarily on the conversion
feature of the securities rather than on the stated interest rate, this analysis
assumed equity price risk but no interest rate risk.  The foreign  currency risk
presented  excludes those  investments  where the  investment  manager has fully
hedged the risk.



Item 4.  Controls and Procedures

     Our management,  including our Chairman and Chief Executive Officer and our
Chief Financial Officer,  evaluated the effectiveness of our disclosure controls
and procedures (as such term is defined in Rules  13a-15(e) and 15d-15(e)  under
the Securities  Exchange Act of 1934, as amended (the "Exchange Act")) as of the
end of the period covered by this quarterly report.  Based upon that evaluation,
our Chairman and Chief Executive  Officer and Chief Financial  Officer concluded
that, as of the end of such period,  our disclosure  controls and procedures are
effective to ensure that  information  required to be included in the reports we
file or submit under the Exchange Act is  recorded,  processed,  summarized  and
reported as and when required.  No change in our internal control over financial
reporting  was made  during  our most  recent  fiscal  quarter  that  materially
affected,  or is reasonably  likely to materially  affect,  our internal control
over financial reporting.



Part II. OTHER INFORMATION

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND PROJECTIONS

     This Quarterly  Report on Form 10-Q contains or  incorporates  by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc.  and its  subsidiaries  (collectively  "Triarc"  or the
"Company"),  and those statements  preceded by, followed by, or that include the
words "may," "believes,"  "expects,"  "anticipates," or the negation thereof, or
similar  expressions,  that constitute  "forward-looking  statements" within the
meaning of the Private  Securities  Litigation  Reform Act of 1995 (the  "Reform
Act"). All statements that address operating performance, events or developments
that are expected or  anticipated to occur in the future,  including  statements
relating to revenue growth,  earnings per share growth or statements  expressing
general optimism about future operating results, are forward-looking  statements
within the meaning of the Reform Act. These forward-looking statements are based
on our current expectations, speak only as of the date of this Form 10-Q and are
susceptible to a number of risks,  uncertainties  and other factors.  Our actual
results,  performance  and  achievements  may differ  materially from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements. For those statements, we claim the protection of the
safe harbor for  forward-looking  statements  contained in the Reform Act.  Many
important  factors could affect our future results and could cause those results
to differ  materially  from those  expressed in the  forward-looking  statements
contained herein. Such factors include, but are not limited to, the following:

        o   competition, including pricing pressures, the potential impact of
            competitors' new units on sales by Arby's(R) restaurants and
            consumers' perceptions of the relative quality, variety and value
            of the food products offered;

        o   success of operating initiatives;

        o   development costs;

        o   advertising and promotional efforts;

        o   brand awareness;

        o   the existence or absence of positive or adverse publicity;

        o   new product and concept  development by the Company and its
            competitors,  and market  acceptance of such new product offerings
            and concepts;

        o   changes in consumer tastes and preferences, including changes
            resulting from concerns over nutritional or safety aspects of beef,
            poultry, french fries or other foods or the effects of food-borne
            illnesses such as "mad cow disease" and avian influenza
            or "bird flu";

        o   changes in spending patterns and demographic trends;

        o   the business and financial viability of key franchisees;

        o   the timely payment of franchisee obligations due to the Company;

        o   availability, location and terms of sites for restaurant development
            by the Company and its franchisees;

        o   the ability of franchisees to open new restaurants in accordance
            with their development commitments, including the ability of
            franchisees to finance restaurant development;

        o   delays in opening new restaurants or completing remodels;

        o   anticipated or unanticipated  restaurant  closures by the Company
            and its franchisees;

        o   the ability to identify,  attract and retain  potential  franchisees
            with sufficient  experience  and  financial  resources to develop
            and operate  Arby's restaurants;

        o   changes in business strategy or development plans, and the
            willingness of franchisees to participate in the Company's strategy;

        o   business abilities and judgment of the Company's and franchisees'
            management and other personnel;

        o   availability of qualified restaurant personnel to the Company and
            to franchisees;

        o   the Company's ability, if necessary, to secure alternative
            distribution of supplies of food, equipment and other products to
            Arby's restaurants at competitive rates and in adequate amounts,
            and the potential financial impact of any interruptions in such
            distribution;

        o   adverse weather conditions;

        o   changes in commodity (including beef), labor, supplies and other
            operating costs and availability and cost of insurance;

        o   significant reductions in the Company's client assets under
            management (and thus in the Company's advisory fee revenue), due to
            such factors as weak performance of the Company's investment
            products (either on an absolute basis or relative to the Company's
            competitors), substantial illiquidity or volatility in the fixed
            income instruments that the Company trades, loss of key portfolio
            management personnel, reduced investor demand for alternative fixed
            income investment products, and loss of investor confidence due to
            adverse publicity;

        o   increased competition from other alternative fixed income
            investment managers;

        o   pricing pressure on the advisory fees that the Company can charge
            for its investment advisory services;

        o   difficulty in increasing assets under management, or managing
            existing assets,  due to market-related  constraints on trading
            capacity;

        o   the removal of the Company as investment manager of one or more of
            the collateral debt obligations (CDOs) it manages, or the reduction
            in the Company's CDO management fees because of payment defaults by
            issuers of the underlying collateral;

        o   availability, terms (including changes in interest rates) and
            deployment of capital;

        o   changes in national, regional and local economic, market, business
            or political conditions in the countries and other territories in
            which the Company and its franchisees operate;

        o   changes in government  regulations,  including franchising laws,
            accounting standards,  environmental laws, minimum wage rates and
            taxation rates;

        o   the costs, uncertainties and other effects of legal, environmental
            and administrative proceedings;

        o   the impact of general  economic  conditions on consumer  spending,
            including a slower consumer economy and the effects of war or
            terrorist activities;

        o   our ability to identify appropriate  acquisition targets in the
            future and to successfully  integrate any future acquisitions into
            our existing operations; and

        o   other risks and uncertainties affecting the Company and its
            subsidiaries referred to in our Annual Report on Form 10-K for the
            fiscal year ended December 28, 2003 (see especially "Item 1.
            Business--Risk Factors" and "Item 7. Management's Discussion and
            Analysis of Financial Condition and Results of Operations") and in
            our other current and periodic filings with the Securities and
            Exchange Commission, all of which are difficult or impossible to
            predict accurately and many of which are beyond our control.

     We do not  undertake  and  specifically  decline any  obligation to release
publicly  the result of any  revisions  that may be made to any  forward-looking
statements to reflect events or circumstances  after the date of such statements
or to  reflect  the  occurrence  of  anticipated  or  unanticipated  events.  In
addition,  it is our policy generally not to make any specific projections as to
future  earnings,  and  we do  not  endorse  any  projections  regarding  future
performance that may be made by third parties.



Item 2.  Changes in Securities, Use of Proceeds And Issuer Purchases of Equity
         Securities.

     The following  table  provides  information  with respect to repurchases of
shares of our common stock by us and our "affiliated  purchasers" (as defined in
Rule 10b-18(a)(3) under the Securities  Exchange Act of 1934, as amended) during
the first and second fiscal quarters of 2004:

                   Issuer Repurchases of Equity Securities (1)


- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
                                                                                               
                                                                               Total Number of Shares       Approximate Dollar
                                                                                Purchased As Part of       Value of Shares That
                                   Total Number of      Average Price Paid    Publicly Announced Plan      May Yet Be Purchased
            Period              Shares Purchased (2)      Per Share (2)               (1) (2)               Under the Plan (1)
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
  December 29, 2003 through
       January 25, 2004                681,000                 ---                      ---                    $48,618,750
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
   January 26, 2004 through
      February 22, 2004                236,487                $11.10                    ---                    $48,618,750
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
      February 23, 2004
           through                       ---                   ---                      ---                    $48,618,750
        March 28, 2004
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
        March 29, 2004
           through                    5,242,890               $10.46                    ---                    $48,618,750
        April 25, 2004
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
        April 26, 2004
           through                       ---                   ---                      ---                    $48,618,750
         May 23, 2004
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
         May 24, 2004
           through                       ---                   ---                      ---                    $48,618,750
        June 27, 2004
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------

(1)      On June 3, 2003, we announced that our existing stock repurchase
         program had been extended until January 18, 2005 and that the amount
         available under the program had been replenished to permit the purchase
         of up to $50 million of our Class A Common Stock. On August 11, 2003,
         we announced that the stock repurchase program had been amended to
         permit us to use the $50 million to repurchase shares of our Class B
         Common Stock, Series 1. No transactions were effected under our stock
         repurchase program during the first and second fiscal quarters of 2004.

(2)      Reflects (i) 681,000 shares of Class A Common Stock acquired by
         affiliated purchasers in a private transaction consisting of an
         exchange, by such affiliated purchasers with a third party, of Class B
         Common Stock, Series 1 and cash for such Class A Common Stock; and (ii)
         an aggregate of 5,479,377 shares of Class B Common Stock tendered as
         payment of the exercise price of employee stock options under the
         Company's 1993 Equity Participation Plan.

Item 4.  Submission of Matters to a Vote of Security Holders.

     On June 9, 2004, we held our Annual Meeting of Stockholders.  As previously
announced,  at the Annual  Meeting  Nelson  Peltz,  Peter W. May, Hugh L. Carey,
Clive Chajet,  Joseph A. Levato,  David E. Schwab II, Raymond S. Troubh,  Gerald
Tsai, Jr. and Jack G. Wasserman were elected to serve as Directors. Stockholders
also approved  Proposal 2, to amend our Certificate of Incorporation to increase
the total number of shares of capital stock that we have authority to issue from
three hundred  million to three hundred fifty million shares and to increase the
total  number of  authorized  shares of Class B Common  Stock  from one  hundred
million to one hundred  fifty  million  shares,  Proposal 3, to  re-approve  the
Performance  Goals Bonus Awards portion of our 1999 Executive Bonus Plan,  which
was originally  approved by our  stockholders in September 1999, and Proposal 4,
ratifying the appointment of Deloitte & Touche LLP as our independent  certified
public accountants.

         The voting on the above matters is set forth below:

Nominee                            Votes For             Votes Withheld
- -------                            ---------             --------------
Nelson Peltz                       20,444,651                 942,818
Peter W. May                       20,445,195                 942,274
Hugh L. Carey                      20,373,694               1,013,774
Clive Chajet                       20,426,133                 961,336
Joseph A. Levato                   17,313,104               4,074,365
David E. Schwab II                 20,420,464                 967,005
Raymond S. Troubh                  20,417,374                 970,094
Gerald Tsai, Jr.                   20,425,553                 961,916
Jack G. Wasserman                  20,447,692                 939,776

 Proposal 2 - There were 19,092,759 votes for, 2,265,708 votes against and
     29,000 abstentions.  There were no broker non-votes for this item.
 Proposal 3 - There were 19,257,607 votes for, 2,029,332 votes against and
     100,527 abstentions.  There were no broker non-votes for this item.
 Proposal 4 - There were 21,298,241 votes for, 75,528 votes against and 13,700
     abstentions.  There were no broker non-votes for this item.

Item 5.  Other Information.

     On July 22, 2004, we completed our  acquisition  of a majority  interest in
Deerfield  &  Company  LLC  ("Deerfield"),  a  Chicago-based  alternative  asset
manager,  from Sachs Capital Management LLC ("SCM"),  Deerfield Partners Fund II
LLC ("DPF II"), Scott A. Roberts and Marvin Shrear. Deerfield, through Deerfield
Capital Management LLC ("DCM"), its operating subsidiary, offers a diverse range
of alternative fixed income strategies to institutional investors. As of July 1,
2004, DCM had over $8.1 billion in assets under management.  Deerfield generated
revenues of  approximately  $36.9  million for the 12 months ended  December 31,
2003.

     The purchased  interests  represent  approximately 63.6% of the outstanding
membership  interests  and in excess of 90% of the  outstanding  voting power of
Deerfield.  The remainder of the economic and voting  interests in Deerfield are
owned by senior management of Deerfield or their affiliates.

     The purchase price for the  acquisition  was  approximately  $86.5 million,
which reflects an enterprise  value of  approximately  $145 million,  subject to
adjustment based on the amount of unrestricted  cash on hand and indebtedness as
of the closing  date,  as provided in the  definitive  purchase  agreement.  The
purchase price was paid in cash at the closing from our cash on hand.

     As further described in the Fourth Amended and Restated Operating Agreement
of Deerfield, dated as of June 26, 2004 (as amended, the "Operating Agreement"),
a copy of which  was filed as  Exhibit  10.4 to our  Current  Report on Form 8-K
filed with the SEC on June 28, 2004,  we are entitled to designate a majority of
the  members  of the  board  of  directors  of  Deerfield.  Deerfield's  current
management, including its Chairman and Chief Executive Officer Gregory H. Sachs,
its President Scott Roberts and its Chief Investment  Officer Jonathan  Trutter,
and  portfolio  management  teams,  remain  intact and will  continue to oversee
Deerfield's day-to-day operations.

     The Operating  Agreement  further  provides  that,  commencing on the fifth
anniversary  of the closing of the  acquisition,  we will have certain rights to
acquire the  membership  interests of  Deerfield  owned by Mr. Sachs (the "Sachs
Interest")  and Mr.  Roberts (the "Roberts  Interest"),  which  represent in the
aggregate   approximately  35%  of  the  outstanding  membership  interests.  In
addition, commencing on the third anniversary of the closing of the transaction,
Messrs.  Sachs and Roberts will have certain rights to require us to acquire the
Sachs  Interest  and  the  Roberts  Interest.  In  each  case,  the  rights  are
exercisable  at a price equal to the then current fair market value of the Sachs
Interest or the Roberts Interest  (subject to certain  exceptions in the case of
the Sachs  Interest).  Our right to acquire the Sachs  Interest  and the Roberts
Interest,  and Messrs.  Sachs' and Roberts' rights to require us to acquire such
interests,  may be accelerated in full upon the occurrence of certain  specified
events.

     In  connection  with  the  acquisition,  and  as  further  described  in  a
Commitment Agreement,  dated as of June 26, 2004, among Triarc, SCM, Roberts and
DCM (the "Commitment  Agreement"),  a copy of which was filed as Exhibit 10.5 to
our Current Report on Form 8-K filed with the SEC on June 28, 2004, we have also
committed to invest $100 million to seed a new  multi-strategy  hedge fund to be
managed by Deerfield.

     In addition, Mr. Sachs, the Chairman and Chief Executive Officer of DCM and
Deerfield,  entered into a new five year employment agreement with Deerfield and
DCM, a copy of the  agreement  and a  supplement  thereto were filed as Exhibits
10.6 and 10.7 to our  Current  Report on Form 8-K filed with the SEC on July 22,
2004. As previously reported, a portion of the compensation payable to Mr. Sachs
pursuant to the agreement is subject to the adoption by our  stockholders  of an
amendment to our 1999 Executive Bonus Plan.

     Triarc and Deerfield  previously formed an investment adviser, TDM Advisors
LLC ("TDM"),  to manage the assets of Triarc  Deerfield  Investment  Corporation
("Triarc  Deerfield"),  a  newly-formed  business  development  company that, as
previously  announced,  filed a  registration  statement with the Securities and
Exchange  Commission relating to a proposed $500 million initial public offering
of its common stock.  As a result of our  acquisition of a majority  interest in
Deerfield,  TDM is now a  wholly-owned  subsidiary  of Deerfield and an indirect
subsidiary of Triarc.

     On July 12, 2004,  Triarc  Deerfield filed an amendment to its registration
statement on Form N-2 in connection  with its proposed public  offering.  In the
registration statement,  Triarc Deerfield disclosed that it will not pay a sales
load in connection with the offering.  Instead, TDM has agreed to pay a one-time
fee to the  underwriters  upon the closing of the offering equal to 4.75% of the
offering  price  or $0.95  per  share  ($23,750,000,  based  on an  offering  of
25,000,000 shares or $27,312,500 if the underwriters'  over-allotment  option is
exercised in full).  Triarc  Deerfield also disclosed that TDM has agreed to pay
the expenses of the proposed  offering,  which it estimates to be  approximately
$1,670,125,  and  organizational  expenses (which are  non-recurring),  which it
estimates to be approximately $250,000.

     TDM will borrow the funds to make the foregoing  payments from us, and will
be obligated to repay us over a six year period. TDM currently expects to obtain
the  funds to repay  the loan  from the  management  fees  paid to it by  Triarc
Deerfield.

     If the offering is completed and TDM pays the foregoing expenses, we expect
to record a pre-tax expense for accounting  purposes equal to the amount paid by
TDM for such underwriting compensation and offering and organizational expenses.
The offering is  currently  expected to close during the second half of 2004 and
such expense would be recorded at such time.

     There can be no assurance that the initial public  offering of common stock
of Triarc  Deerfield will be completed or, if completed,  that the terms of such
offering  will not change from those  described  in the  registration  statement
previously filed with the Securities and Exchange Commission.

     A registration  statement relating to the securities to be issued by Triarc
Deerfield has been filed with the Securities and Exchange Commission but has not
yet become effective.  These securities may not be sold nor may offers to buy be
accepted prior to the time the registration  statement becomes  effective.  This
Quarterly  Report on Form 10-Q is not an offer to sell or the solicitation of an
offer to buy nor  shall  there be any sale of these  securities  in any State in
which such offer,  solicitation  or sale would be unlawful prior to registration
or qualification  under the securities laws of any such State.  Investors should
consider  the  investment  objectives,  risks,  charges  and  expenses of Triarc
Deerfield  carefully before  investing.  This and other information about Triarc
Deerfield  will  be  contained  in a  prospectus  that  may  be  obtained,  once
available, from Triarc Deerfield. The prospectus should be read carefully before
investing.  The  information  in  the  registration  statement  filed  with  the
Securities  and Exchange  Commission in any  preliminary  prospectus and in this
Quarterly Report on Form 10-Q is not complete and may be changed.

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits

2.1  Purchase  Agreement,  dated  as of  June  26,  2004,  by and  among  Triarc
     Companies,  Inc., Sachs Capital  Management LLC, Deerfield Partners Fund II
     LLC,  Scott A. Roberts,  Marvin  Shrear and Gregory H. Sachs,  incorporated
     herein by reference to Exhibit 2.1 to Triarc's  Current  Report on Form 8-K
     dated June 28, 2004 (SEC file no. 1-2207).

3.1  Certificate of  Incorporation  of Triarc  Companies,  Inc., as currently in
     effect, incorporated herein by reference to Exhibit 3.1 to Triarc's Current
     Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

10.1 Fourth Amended and Restated Operating Agreement of Deerfield & Company LLC,
     dated as of June 26, 2004, incorporated herein by reference to Exhibit 10.4
     to  Triarc's  Current  Report on Form 8-K dated June 28, 2004 (SEC file no.
     1-2207).

10.2 Commitment  Agreement,  dated  as of June 26,  2004,  by and  among  Triarc
     Companies,  Inc.,  Sachs  Capital  Management  LLC,  Scott A.  Roberts  and
     Deerfield  Capital  Management  LLC,  incorporated  herein by  reference to
     Exhibit  10.5 to  Triarc's  Current  Report on Form 8-K dated June 28, 2004
     (SEC file no. 1-2207).

10.3 Employment  Agreement,  dated as of June 26, 2004, by and among Deerfield &
     Company  LLC,  Deerfield  Capital  Management  LLC and  Gregory  H.  Sachs,
     incorporated herein by reference to Exhibit 10.6 to Triarc's Current Report
     on Form 8-K dated July 22, 2004 (SEC file no. 1-2207).

10.4 Supplement,  dated as of July 14, 2004, to the Employment Agreement,  dated
     as of June 26,  2004,  by and  among  Deerfield  & Company  LLC,  Deerfield
     Capital  Management  LLC and  Gregory  H.  Sachs,  incorporated  herein  by
     reference to Exhibit 10.7 to Triarc's Current Report on Form 8-K dated July
     22, 2004 (SEC file no. 1-2207).

10.5 First  Amendment to Purchase  Agreement,  dated as of July 22, 2004, by and
     among Triarc  Companies,  Inc.,  Sachs Capital  Management  LLC,  Deerfield
     Partners Fund II LLC, Scott A. Roberts, Marvin Shrear and Gregory H. Sachs,
     incorporated herein by reference to Exhibit 10.8 to Triarc's Current Report
     on Form 8-K dated July 22, 2004 (SEC file no. 1-2207).

10.6 First  Supplement  to Fourth  Amended and Restated  Operating  Agreement of
     Deerfield & Company LLC, dated as of July 22, 2004,  incorporated herein by
     reference to Exhibit 10.9 to Triarc's Current Report on Form 8-K dated July
     22, 2004 (SEC file no. 1-2207).  31.1  Certification of the Chief Executive
     Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002.

31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002.

32.1 Certification  of the Chief Executive  Officer and Chief Financial  Officer
     pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  furnished as an
     exhibit to this report on Form 10-Q.

(b) Reports on Form 8-K

      The Registrant filed a report on Form 8-K on June 10, 2004, which included
information under Item 7 of such form.

      The Registrant furnished a report on Form 8-K on May 7, 2004, which
included information under Item 12 of such form.

      The Registrant filed a report on Form 8-K on April 19, 2004, which
included information under Item 5 of such form.






                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   TRIARC COMPANIES, INC.
                                   (Registrant)


Date:  August 6, 2004             By:  /S/ FRANCIS T. McCARRON
                                       --------------------------------
                                       Francis T. McCarron
                                       Senior Vice President and
                                       Chief Financial Officer
                                       (On behalf of the Company)


Date:  August 6, 2004             By:  /S/ FRED H. SCHAEFER
                                       --------------------------------
                                       Fred H. Schaefer
                                       Senior Vice President and
                                       Chief Accounting Officer
                                       (Principal Accounting Officer)





                                 Exhibit Index
                                 -------------
Exhibit
  No.                            Description                         Page No.
- -------                          -----------                         --------

2.1       Purchase Agreement, dated as of June 26, 2004,
          by and among Triarc Companies, Inc., Sachs Capital
          Management LLC, Deerfield Partners Fund II LLC,
          Scott A. Roberts, Marvin Shrear and Gregory H. Sachs,
          incorporated herein by reference to Exhibit 2.1 to
          Triarc's Current Report on Form 8-K dated June 28, 2004
          (SEC file no. 1-2207).

3.1       Certificate of Incorporation of Triarc Companies, Inc.,
          as currently in effect, incorporated herein by reference
          to Exhibit 3.1 to Triarc's Current Report on Form 8-K
          dated June 9, 2004 (SEC file no. 1-2207).

10.1      Fourth Amended and Restated Operating Agreement of
          Deerfield & Company LLC, dated as of June 26, 2004,
          incorporated herein by reference to Exhibit 10.4 to
          Triarc's Current Report on Form 8-K dated June 28, 2004
          (SEC file no. 1-2207).

10.2     Commitment Agreement, dated as of June 26, 2004, by and
         among Triarc Companies, Inc., Sachs Capital Management
         LLC, Scott A. Roberts and Deerfield Capital Management
         LLC, incorporated herein by reference to Exhibit 10.5
         to Triarc's Current Report on Form 8-K dated June 28,
         2004 (SEC file no. 1-2207).

10.3     Employment Agreement, dated as of June 26, 2004, by
         and among Deerfield & Company LLC, Deerfield Capital
         Management LLC and Gregory H. Sachs, incorporated
         herein by reference to Exhibit 10.6 to Triarc's Current
         Report on Form 8-K dated July 22, 2004 (SEC file no.
         1-2207).

10.4     Supplement, dated as of July 14, 2004, to the Employment
         Agreement, dated as of June 26, 2004, by and among
         Deerfield & Company LLC, Deerfield Capital Management
         LLC and Gregory H. Sachs, incorporated herein by
         reference to Exhibit 10.7 to Triarc's Current Report
         on Form 8-K dated July 22, 2004 (SEC file no. 1-2207).
..
10.5     First Amendment to Purchase Agreement, dated as of
         July 22, 2004, by and among Triarc Companies, Inc.,
         Sachs Capital Management LLC, Deerfield Partners
         Fund II LLC, Scott A. Roberts, Marvin Shrear and
         Gregory H. Sachs, incorporated herein by reference
         to Exhibit 10.8 to Triarc's Current Report on Form
         8-K dated July 22, 2004 (SEC file no. 1-2207).
..
10.6     First Supplement to Fourth Amended and Restated
         Operating Agreement of Deerfield & Company LLC,
         dated as of July 22, 2004, incorporated herein
         by reference to Exhibit 10.9 to Triarc's Current
         Report on Form 8-K dated July 22, 2004
         (SEC file no. 1-2207).

31.1     Certification of the Chief Executive Officer
         pursuant to Section 302 of the Sarbanes-Oxley
         Act of 2002.

31.2     Certification of the Chief Financial Officer
         pursuant to Section 302 of the Sarbanes-Oxley
         Act of 2002.

32.1     Certification of the Chief Executive Officer
         and Chief Financial Officer pursuant to Section
         906 of the Sarbanes-Oxley Act of 2002, furnished
         as an exhibit to this report on Form 10-Q.





                                                                   EXHIBIT 31.1

                                 CERTIFICATIONS

     I, Nelson Peltz, the Chairman and Chief Executive Officer of Triarc
Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

         a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

         b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

         c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

         a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

         b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.



Date:  August 6, 2004                              /S/ NELSON PELTZ
                                           ------------------------------------
                                                       Nelson Peltz
                                           Chairman and Chief Executive Officer





                                                                   EXHIBIT 31.2

                                 CERTIFICATIONS

     I, Francis T. McCarron, the Senior Vice President and Chief Financial
Officer of Triarc Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

         a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

         b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

         c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

         a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

         b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.



Date:  August 6, 2004                     /S/ FRANCIS T. McCARRON
                               -------------------------------------------------
                                              Francis T. McCarron
                               Senior Vice President and Chief Financial Officer





                                                                    EXHIBIT 32.1


                            Certification Pursuant to
                             18 U.S.C. Section 1350
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

      Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of section 1350, chapter 63 of title 18, United States Code), each of
the undersigned officers of Triarc Companies, Inc., a Delaware corporation (the
"Company"), does hereby certify, to the best of such officer's knowledge, that:

      The Quarterly Report on Form 10-Q for the quarter ended June 27, 2004 (the
"Form 10-Q") of the Company fully complies with the requirements of section
13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained
in the Form 10-Q fairly presents, in all material respects, the financial
condition and results of operations of the Company.


Dated:   August 6, 2004                     /S/ NELSON PELTZ
                                            ------------------------------------
                                            Nelson Peltz
                                            Chairman and Chief Executive Officer



Dated:   August 6, 2004                     /S/ FRANCIS T. McCARRON
                                            ------------------------------------
                                            Francis T. McCarron
                                            Senior Vice President and Chief
                                            Financial Officer




      A signed original of this written statement required by Section 906, or
other document authenticating, acknowledging or otherwise adopting the signature
that appears in typed form within the electronic version of this written
statement required by Section 906, has been provided to Triarc Companies, Inc.
and will be retained by Triarc Companies, Inc. and furnished to the Securities
and Exchange Commission or its staff upon request.

      The foregoing certification is being furnished solely pursuant to section
906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350,
chapter 63 of title 18, United States Code) and is not being filed as part of
the Form 10-Q or as a separate disclosure document.