UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     (X)  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended July 3, 2005

                                       OR

     ( )  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES
EXCHANGE ACT OF 1934

        For the transition period from ______________ to _______________

                         Commission file number: 1-2207

                             TRIARC COMPANIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                            38-0471180
          --------                                            ----------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

280 Park Avenue, New York, New York                              10017
- -----------------------------------                              -----
(Address of principal executive offices)                      (Zip Code)

                                 (212) 451-3000
                                 --------------
              (Registrant's telephone number, including area code)


              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                                 (X) Yes  ( ) No

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
                                                                 (X) Yes  ( ) No

     There were 23,923,541  shares of the registrant's  Class A Common Stock and
52,383,051  shares of the  registrant's  Class B Common Stock  outstanding as of
August 1, 2005.



PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                        January 2,              July 3,
                                                                                         2005 (A)                2005
                                                                                         -------                 ----
                                                                                                 (In Thousands)
                                                                                                   (Unaudited)
ASSETS

                                                                                                      
Current assets:
     Cash and cash equivalents.........................................................$   367,992          $   318,789
     Restricted cash equivalents.......................................................     16,272              196,285
     Short-term investments............................................................    198,218              628,674
     Investment settlements receivable.................................................     30,116              210,820
     Trade and other receivables.......................................................     34,215               21,648
     Inventories.......................................................................      2,222                2,386
     Deferred income tax benefit.......................................................     14,620               15,459
     Prepaid expenses and other current assets.........................................      6,111                9,854
                                                                                       -----------          -----------
        Total current assets...........................................................    669,766            1,403,915
Restricted cash equivalents............................................................     32,886               32,912
Investments............................................................................     82,214               87,032
Properties.............................................................................    103,434               99,101
Goodwill ..............................................................................    118,264              118,566
Asset management contracts and other intangible assets.................................     38,896               35,975
Deferred costs and other assets........................................................     21,513               27,181
                                                                                       -----------          -----------
                                                                                       $ 1,066,973          $ 1,804,682
                                                                                       ===========          ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Notes payable.....................................................................$    15,334          $     9,150
     Current portion of long-term debt.................................................     37,214               14,235
     Accounts payable..................................................................     13,261               19,296
     Investment settlements payable....................................................      9,651               40,751
     Securities sold under agreements to repurchase....................................     15,169              400,044
     Other liability positions related to short-term investments.......................     10,624              368,967
     Accrued expenses and other current liabilities....................................     90,757               74,804
     Current liabilities relating to discontinued operations...........................     13,834               13,290
                                                                                       -----------          -----------
        Total current liabilities......................................................    205,844              940,537
Long-term debt.........................................................................    446,479              450,599
Deferred compensation payable to related parties.......................................     32,941               34,348
Deferred income taxes..................................................................     20,002               20,549
Minority interests in consolidated subsidiaries........................................     10,688               12,559
Other liabilities and deferred income..................................................     47,880               45,985
Stockholders' equity:
     Class A common stock..............................................................      2,955                2,955
     Class B common stock..............................................................      5,910                5,910
     Additional paid-in capital........................................................    128,096              140,314
     Retained earnings.................................................................    337,415              331,136
     Common stock held in treasury.....................................................   (227,822)            (225,829)
     Deferred compensation payable in common stock.....................................     54,457               54,457
     Unearned compensation.............................................................     (1,350)             (10,481)
     Accumulated other comprehensive income............................................      3,478                1,643
                                                                                       -----------          -----------
        Total stockholders' equity.....................................................    303,139              300,105
                                                                                       -----------          -----------
                                                                                       $ 1,066,973          $ 1,804,682
                                                                                       ===========          ===========


(A)  Derived and reclassified from the audited consolidated financial statements
     as of January 2, 2005.

     See accompanying notes to condensed consolidated financial statements.



                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                        Three Months Ended            Six Months Ended
                                                                      ----------------------       ---------------------
                                                                      June 27,       July 3,       June 27,      July 3,
                                                                        2004          2005           2004         2005
                                                                        ----          ----           ----         ----
                                                                            (In Thousands Except Per Share Amounts)
                                                                                          (Unaudited)
Revenues:
                                                                                                  
     Net sales.......................................................$ 52,661       $  54,989    $  99,385    $ 106,179
     Royalties and franchise and related fees .......................  24,804          26,947       47,271       50,526
     Asset management and related fees ..............................      --          11,787           --       24,715
                                                                     --------       ---------    ---------    ---------
                                                                       77,465          93,723      146,656      181,420
                                                                     --------       ---------    ---------    ---------
Costs and expenses:
     Cost of sales, excluding depreciation and amortization..........  41,604          41,038       78,989       80,227
     Cost of services, excluding depreciation and amortization.......      --           4,614           --        8,763
     Advertising and selling.........................................   4,629           4,427        8,796        9,010
     General and administrative, excluding depreciation and
        amortization.................................................  24,472          35,374       48,782       69,188
     Depreciation and amortization, excluding amortization of
        deferred financing costs.....................................   3,464           5,541        6,815       11,067
                                                                     --------       ---------    ---------    ---------
                                                                       74,169          90,994      143,382      178,255
                                                                     --------       ---------    ---------    ---------
           Operating profit..........................................   3,296           2,729        3,274        3,165
Interest expense.....................................................  (9,004)        (12,484)     (18,638)     (22,737)
Insurance expense related to long-term debt..........................    (958)           (859)      (1,949)      (1,763)
Investment income, net...............................................   4,645           7,576       11,169       16,676
Gain on sale of businesses...........................................       6           3,056           22       12,664
Other income, net....................................................     779           1,483          739        1,113
                                                                     --------       ---------    ---------    ---------
           Income (loss) from continuing operations before income
                taxes and minority interests.........................  (1,236)          1,501       (5,383)       9,118
(Provision for) benefit from income taxes............................     (50)           (497)         941       (3,010)
Minority interests in (income) loss of consolidated subsidiaries.....      10          (1,056)          10       (3,481)
                                                                     --------       ---------    ---------    ---------
           Income (loss) from continuing operations..................  (1,276)            (52)      (4,432)       2,627
Gain on disposal of discontinued operations..........................      --             471           --          471
                                                                     --------       ---------    ---------    ---------
           Net income (loss).........................................$ (1,276)      $     419    $  (4,432)   $   3,098
                                                                     ========       =========    =========    =========

Basic and diluted income (loss) per share of Class A common stock
     and Class B common stock:
           Continuing operations.....................................$   (.02)       $     --    $    (.07)   $     .04
           Discontinued operations...................................      --             .01           --          .01
                                                                     --------       ---------    ---------    ---------
           Net income (loss).........................................$   (.02)      $     .01    $    (.07)   $     .05
                                                                     ========       =========    =========    =========

















     See accompanying notes to condensed consolidated financial statements.



                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                  Six Months Ended
                                                                                             ---------------------------
                                                                                             June 27,            July 3,
                                                                                               2004               2005
                                                                                               ----               ----
                                                                                                   (In Thousands)
                                                                                                     (Unaudited)
Cash flows from continuing operating activities:
                                                                                                      
   Net income (loss)....................................................................$     (4,432)       $     3,098
   Adjustments to reconcile net income (loss) to net cash provided by (used in)
      continuing operating activities:
         Operating investment adjustments, net (see below)..............................      21,768           (395,450)
         Gain on sale of businesses.....................................................         (22)           (12,664)
         Equity in undistributed earnings of investees..................................      (1,132)            (1,225)
         Deferred asset management fees recognized......................................          --               (986)
         Unfavorable lease liability recognized.........................................        (823)              (581)
         Gain on disposal of discontinued operations....................................          --               (471)
         Depreciation and amortization of properties....................................       6,172              7,596
         Amortization of other intangible assets and certain other items................         643              3,471
         Amortization of deferred financing costs and original issue discount...........       1,294              1,264
         Minority interests in income (loss) of consolidated subsidiaries...............         (10)             3,481
         Stock-based compensation provision.............................................          --              2,677
         Deferred compensation expense..................................................       1,004                678
         Deferred income tax provision (benefit)........................................      (1,774)               620
         Other, net    .................................................................         384                159
         Changes in operating assets and liabilities:
             (Increase) decrease in trade and other receivables.........................        (904)             7,567
             Increase in inventories....................................................         (68)              (164)
             Increase in prepaid expenses and other current assets......................      (1,626)            (4,147)
             Decrease in accounts payable and accrued expenses and other current
               liabilities..............................................................     (10,250)           (15,015)
                                                                                        -------------       -----------
                Net cash provided by (used in) continuing operating activities..........      10,224           (400,092)(A)
                                                                                        ------------        -----------
Cash flows from continuing investing activities:
   Investment activities, net (see below)...............................................     (55,025)           383,814
   Collection of a note receivable......................................................          --              5,000
   Costs of business acquisitions.......................................................        (431)            (1,312)
   Capital expenditures.................................................................      (2,794)            (3,142)
   Other, net...........................................................................          79                (51)
                                                                                        ------------        -----------
                Net cash provided by (used in) continuing investing activities..........     (58,171)           384,309
                                                                                        ------------        -----------
Cash flows from continuing financing activities:
   Repayments of notes payable and long-term debt.......................................     (17,345)           (26,946)
   Proceeds from issuance of a note payable.............................................          --              1,425
   Dividends paid  .....................................................................      (8,896)            (9,377)
   Net distributions to minority interests in consolidated subsidiaries.................          --             (1,735)
   Proceeds from exercises of stock options.............................................       9,308              2,075
   Repurchases of common stock for treasury.............................................      (1,381)                --
   Other................................................................................          41                957
                                                                                        ------------        -----------
                Net cash used in continuing financing activities........................     (18,273)           (33,601)
                                                                                        ------------        -----------
Net cash used in continuing operations..................................................     (66,220)           (49,384)
Net cash provided by (used in) discontinued operations..................................        (297)               181
                                                                                        ------------        -----------
Net decrease in cash and cash equivalents...............................................     (66,517)           (49,203)
Cash and cash equivalents at beginning of period........................................     560,510            367,992
                                                                                        ------------        -----------
Cash and cash equivalents at end of period..............................................$    493,993        $   318,789
                                                                                        ============        ===========

Detail of cash flows related to investments:
   Operating investment adjustments, net:
       Cost of trading securities purchased.............................................$   (114,384)       $(1,569,171)
       Proceeds from sales of trading securities and net settlements of trading
         derivatives....................................................................     139,255          1,174,866
       Net recognized losses from trading securities and derivatives and short
         positions in securities........................................................         510              2,648
       Other net recognized gains, including other than temporary losses................      (2,112)            (2,883)
       Accretion of discount on debt securities and short positions in securities, net
         of distributions received......................................................      (1,501)              (910)
                                                                                        ------------        -----------
                                                                                        $     21,768        $  (395,450)
                                                                                        ============        ===========



                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



                                                                                                  Six Months Ended
                                                                                           -----------------------------
                                                                                           June 27,              July 3,
                                                                                             2004                 2005
                                                                                             ----                 ----
                                                                                                  (In Thousands)
                                                                                                    (Unaudited)
                                                                                                      
    Investing investment activities, net:
       Net proceeds from sales of repurchase agreements.................................$         --        $   384,239
       Proceeds from securities sold short..............................................      19,539            641,137
       Payments to cover short positions in securities..................................     (17,719)          (478,800)
       Proceeds from sales and maturities of available-for-sale securities and other
         investments....................................................................      98,790             71,647
       Cost of available-for-sale securities and other investments purchased............    (162,902)           (54,396)
       (Increase) decrease in restricted cash equivalents...............................       7,267           (180,013)
                                                                                        ------------        -----------
                                                                                        $    (55,025)       $   383,814
                                                                                        ============        ===========

(A)  Net cash used in continuing  operating  activities reflects the significant
     net  purchases  of  trading  securities  and  net  settlements  of  trading
     derivatives,  which were  principally  funded by proceeds from net sales of
     repurchase  agreements  and the net proceeds  from  securities  sold short.
     These purchases and sales were principally transacted through an investment
     fund,  Deerfield  Opportunities  Fund,  LLC, which employs  leverage in its
     trading  activities and which we consolidate in our condensed  consolidated
     financial statements. Under accounting principles generally accepted in the
     United States of America,  the net purchases of trading  securities and the
     net  settlements  of trading  derivatives  must be reported  in  continuing
     operating  activities.  However, the net sales of repurchase agreements and
     the net proceeds  from  securities  sold short are  reported in  continuing
     investing activities.
































     See accompanying notes to condensed consolidated financial statements.




                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  July 3, 2005
                                   (Unaudited)

(1)  Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements (the
"Financial  Statements") of Triarc Companies,  Inc. ("Triarc" and, together with
its  subsidiaries,  the  "Company")  have been prepared in accordance  with Rule
10-01 of Regulation S-X  promulgated  by the Securities and Exchange  Commission
(the  "SEC")  and,  therefore,  do not include  all  information  and  footnotes
necessary for a fair presentation of financial  position,  results of operations
and cash flows in conformity with accounting  principles  generally  accepted in
the United States of America ("GAAP").  In the opinion of the Company,  however,
the Financial  Statements  contain all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary  to present  fairly the  Company's  financial
position and results of operations as of and for the  three-month  and six-month
periods and its cash flows for the six-month  periods set forth in the following
paragraph.  The results of operations for the three-month and six-month  periods
ended July 3, 2005 are not necessarily  indicative of the results to be expected
for the full year. These Financial Statements should be read in conjunction with
the audited consolidated  financial statements and notes thereto included in the
Company's  Annual  Report on Form 10-K for the fiscal year ended January 2, 2005
(the "Form 10-K").

     The Company reports on a fiscal year consisting of 52 or 53 weeks ending on
the  Sunday   closest  to  December  31.   However,   Deerfield  &  Company  LLC
("Deerfield"),  in which the Company  acquired a 63.6% capital  interest on July
22, 2004 (see Note 3),  Deerfield  Opportunities  Fund, LLC (the  "Opportunities
Fund"),  which  commenced  during  the  fourth  quarter of 2004 and in which the
Company owns a 95.2% capital  interest,  and DM Fund, LLC which commenced during
the first quarter of 2005 and in which the Company owns a 93.3% capital interest
report on a calendar  year ending on December  31. The  Company's  first half of
fiscal 2004 commenced on December 29, 2003 and ended on June 27, 2004,  with its
second quarter  commencing on March 29, 2004. The Company's first half of fiscal
2005  commenced  on January  3, 2005 and ended on July 3, 2005,  with its second
quarter  commencing on April 4, 2005,  except that Deerfield,  the Opportunities
Fund and DM Fund,  LLC are included for the first half  commencing on January 1,
2005 and ending on June 30, 2005, with the second quarter commencing on April 1,
2005.  The periods from March 29, 2004 to June 27, 2004 and December 29, 2003 to
June 27, 2004 are referred to herein as the  three-month  and six-month  periods
ended June 27,  2004,  respectively.  The periods  from April 4, 2005 to July 3,
2005  and  January  3,  2005 to July 3,  2005  are  referred  to  herein  as the
three-month and six-month periods ended July 3, 2005, respectively. Each quarter
contained 13 weeks and each half  contained  26 weeks.  The effects of including
Deerfield,  the Opportunities  Fund and DM Fund, LLC in the Company's  Financial
Statements  for the  periods  from April 1, 2005 to June 30, 2005 and January 1,
2005 to June 30, 2005 instead of the Company's three-month and six-month periods
ended  July  3,  2005,  were  not  material.  All  references  to  quarters  and
quarter-end(s)  herein relate to fiscal quarters rather than calendar  quarters,
except with respect to Deerfield, the Opportunities Fund and DM Fund, LLC.

     Certain  amounts  included in the  accompanying  prior  periods'  Financial
Statements  have  been   reclassified  to  conform  with  the  current  period's
presentation.

(2)  Stock-Based Compensation

     The Company  maintains  several  equity  plans (the "Equity  Plans")  which
collectively  provide or provided for the grant of stock  options,  tandem stock
appreciation  rights and  restricted  shares of the  Company's  common  stock to
certain officers,  other key employees,  non-employee directors and consultants,
including  shares  of the  Company's  common  stock  granted  in lieu of  annual
retainer or meeting attendance fees to non-employee directors.

     The  Company  measures  compensation  costs  for its  employee  stock-based
compensation,  other than employee  membership  interests in future profits of a
subsidiary,  under the intrinsic value method rather than the fair value method.
Compensation  cost for the Company's stock options is measured as the excess, if
any, of the market  price of the  Company's  class A common  stock (the "Class A
Common  Stock"),  and/or  class B common  stock,  series 1 (the  "Class B Common
Stock"), as applicable,  at the date of grant, or at any subsequent  measurement
date as a result of  certain  types of  modifications  to the terms of its stock
options, over the amount an employee must pay to acquire the stock. Such amounts
are  recognized as  compensation  expense over the vesting period of the related
stock options.

     On March 14, 2005,  the Company  granted  149,000 and 731,000  contingently
issuable performance-based restricted shares of Class A Common Stock and Class B
Common Stock,  respectively,  (the "Restricted  Shares") to certain officers and
key employees under its 2002 equity  participation  plan. The Restricted  Shares
vest ratably over three years, subject to meeting, in each case, certain Class B
Common Stock market price targets of between $12.09 and $16.09 per share,  or to
the extent not previously vested, on March 14, 2010 subject to meeting a Class B
Common  Stock  market  price  target  of $18.50  per  share.  The  prices of the
Company's Class A and Class B Common Stock on the March 14, 2005 grant date were
$15.59 and $14.75 per share,  respectively.  The Company's Restricted Shares are
accounted  for as variable  plan awards,  since they vest only if the  Company's
Class B Common Stock meets certain  market price targets.  The Company  measures
compensation cost for its Restricted Shares by estimating the expected number of
shares that will ultimately vest based on the market price of its Class B Common
Stock  at the end of  each  period.  Such  amounts  are  recognized  ratably  as
compensation  expense over the vesting period of the related  Restricted  Shares
and are  adjusted  based on the market  price of the Class B Common Stock at the
end of each period.

     A summary  of the effect on net  income  (loss)  and net income  (loss) per
share in each period presented as if the fair value method, calculated under the
Black-Scholes-Merton  option pricing model (the "Black-Scholes Model"), had been
applied to all outstanding  and unvested stock options and Restricted  Shares is
as follows (in thousands except per share data):



                                                                        Three Months Ended           Six Months Ended
                                                                       --------------------        --------------------
                                                                       June 27,     July 3,        June 27,     July 3,
                                                                         2004         2005           2004        2005
                                                                         ----         ----           ----        ----

                                                                                                  
      Net income (loss), as reported..................................$ (1,276)     $    419     $ (4,432)    $  3,098
      Reversal of stock-based compensation expense determined
        under the intrinsic value method included in reported net
        income or loss, net of related income taxes...................     157         1,359          157        1,515
      Recognition of stock-based compensation expense determined
        under the fair value method, net of related income taxes......    (659)       (3,659)      (1,177)      (5,536)
                                                                      --------      --------     --------     --------
      Net (loss), as adjusted.........................................$ (1,778)     $ (1,881)    $ (5,452)    $   (923)
                                                                      ========      ========     ========     ========

      Basic and diluted income (loss) per share of Class A Common
        Stock and Class B Common Stock:
           As reported................................................$   (.02)     $    .01     $   (.07)    $    .05
           As adjusted................................................    (.03)         (.03)        (.09)        (.01)


     Stock options  granted during the periods  presented  below are exercisable
for one share of Class A Common  Stock (the "Class A  Options")  or one share of
Class B Common  Stock (the  "Class B  Options").  The fair value of these  stock
options  granted under the Equity Plans on the date of grant was estimated using
the Black-Scholes  Model with the following  weighted average  assumptions:



                                                                                      Six Months Ended
                                                                          --------------------------------------------
                                                                              June 27, 2004           July 3, 2005
                                                                          -------------------    ---------------------
                                                                          Class A    Class B     Class A       Class B
                                                                          Options    Options     Options       Options
                                                                          -------    -------     -------       -------
                                                                                                     
      Risk-free interest rate........................................     3.96%        3.87%       3.86%         3.86%
      Expected option life in years..................................       7           7            7             7
      Expected volatility............................................     19.6%        32.7%       17.7%         28.1%
      Dividend yield.................................................     2.41%        2.63%       2.23%         2.63%


     During the six-month period ended June 27, 2004, the Company granted 43,000
Class A Options and  239,000  Class B Options  and during the  six-month  period
ended July 3, 2005,  the Company  granted  28,000 Class A Options and  4,529,000
Class B Options  under the Equity  Plans at exercise  prices equal to the market
price of the stock on the grant  dates.  The  weighted  average  grant date fair
values of each of these stock options,  using the  Black-Scholes  Model with the
assumptions set forth above, were $2.23, $3.33, $3.05 and $3.98 respectively.

     The Black-Scholes Model has limitations on its effectiveness including that
it was developed for use in  estimating  the fair value of traded  options which
have no  vesting  restrictions  and are  fully  transferable  and that the model
requires the use of highly subjective assumptions including expected stock price
volatility.  The Company's stock-option awards to employees have characteristics
significantly  different  from  those  of  traded  options  and  changes  in the
subjective  input  assumptions can materially  affect the fair value  estimates.
Therefore,  in  the  opinion  of  the  Company,  the  existing  model  does  not
necessarily provide a reliable single measure of the fair value of the Company's
stock-option awards.

(3)  Business Acquisitions

     On July 22, 2004 the Company acquired a 63.6% capital interest in Deerfield
(the "Deerfield  Acquisition") for an aggregate cost of $94,907,000,  consisting
of  payments  of  $86,532,000  to  selling  owners  and  estimated  expenses  of
$8,375,000, including expenses reimbursed to a selling owner. In connection with
the  Deerfield   Acquisition,   effective  August  20,  2004  Deerfield  granted
membership  interests in future profits to certain of its key  employees,  which
reduced the Company's interest in the profits of Deerfield  subsequent to August
19, 2004 to 61.5%.  The  Company  acquired  Deerfield  with the  expectation  of
growing the substantial value of Deerfield's  historically profitable investment
advisory brand.  Deerfield is an asset manager and represents a business segment
of the Company (see Note 10).

     Deerfield's results of operations,  less applicable minority interests, and
cash flows  subsequent  to the July 22, 2004 date of the  Deerfield  Acquisition
have  been  included  in the  Company's  condensed  consolidated  statements  of
operations and cash flows. As such,  Deerfield's  results of operations and cash
flows are included in the Company's consolidated results for the three-month and
six-month  periods ended July 3, 2005, but are not included for the  three-month
and six-month periods ended June 27, 2004.

     The  allocation of the purchase  price of Deerfield to the assets  acquired
and  liabilities  assumed  included  in  Note  3 to the  consolidated  financial
statements contained in the Form 10-K is now final.

     The  following   supplemental  pro  forma  condensed  consolidated  summary
operating data (the "As Adjusted  Data") of the Company for the  three-month and
six-month  periods  ended  June 27,  2004 has been  prepared  by  adjusting  the
historical  data  as  set  forth  in  the  accompanying  condensed  consolidated
statements of operations  to give effect to the Deerfield  Acquisition  as if it
had been  consummated  as of December  29, 2003 (in  thousands  except per share
amounts):



                                                                  Three Months Ended               Six Months Ended
                                                                     June 27, 2004                   June 27, 2004
                                                              ---------------------------    ----------------------------
                                                              As Reported     As Adjusted    As Reported      As Adjusted
                                                              -----------     -----------    -----------      -----------

                                                                                                
      Revenues............................................... $    77,465    $    91,541     $   146,656    $  172,659
      Operating profit.......................................       3,296          7,399           3,274        11,063
      Income (loss) from continuing operations and net
         income (loss).......................................      (1,276)            13          (4,432)       (1,999)
      Basic and diluted loss per share of Class A Common
         Stock and Class B Common Stock from continuing
         operations and net income (loss)....................        (.02)            --           (.07)          (.03)


     This As Adjusted Data is presented for  comparative  purposes only and does
not purport to be  indicative  of the Company's  actual  condensed  consolidated
results of operations had the Deerfield Acquisition actually been consummated as
of December 29, 2003 or of the Company's future results of operations.

     See Note 11 for disclosure of the  acquisition of the RTM Restaurant  Group
completed on July 25, 2005.

(4)   Comprehensive Income (Loss)

     The  following  is a summary  of the  components  of  comprehensive  income
(loss), net of income taxes and minority interests (in thousands):



                                                                    Three Months Ended             Six Months Ended
                                                                -------------------------      -----------------------
                                                                  June 27,        July 3,      June 27,         July 3,
                                                                    2004           2005          2004            2005
                                                                    ----           ----          ----            ----

                                                                                                  
      Net income (loss) ........................................$  (1,276)      $    419       $  (4,432)     $  3,098
      Net change in unrealized gains and losses on available-
        for-sale securities (see below).........................   (1,398)        (1,200)           (846)       (1,875)
      Net change in unrealized gains and losses on cash flow
        hedges (see below)......................................       --           (387)             --            27
      Net change in currency translation adjustment.............       (6)            (6)             (9)           13
                                                                ---------       --------       ---------      --------
      Comprehensive income (loss)...............................$  (2,680)      $ (1,174)      $  (5,287)     $  1,263
                                                                =========       ========       =========      ========


     The  following  is a  summary  of the  components  of  the  net  change  in
unrealized  gains  and  losses  on  available-for-sale  securities  included  in
comprehensive income (loss) (in thousands):



                                                                    Three Months Ended             Six Months Ended
                                                                -------------------------      -----------------------
                                                                  June 27,        July 3,      June 27,         July 3,
                                                                    2004           2005         2004             2005
                                                                    ----           ----         ----             ----
                                                                                                  
      Unrealized holding gains (losses) arising during the
        period..................................................$  (2,027)      $   (960)      $  (1,417)     $     62
      Reclassifications of prior period unrealized holding
        (gains) losses into "Investment income, net"............     (146)        (2,075)            104        (2,709)
      Equity in unrealized holding gains (losses) arising
        during the period.......................................        1            806              (1)         (557)
      Equity in reclassifications of prior period unrealized
        holding losses reported in "Other income, net"..........       --            302              --           302
                                                                ---------       --------       ---------      --------
                                                                   (2,172)        (1,927)         (1,314)       (2,902)
      Income tax benefit........................................      774            655             468         1,032
      Minority interests in a consolidated subsidiary...........       --             72              --            (5)
                                                                ---------       --------       ---------      --------
                                                                $  (1,398)      $ (1,200)      $    (846)     $ (1,875)
                                                                =========       ========       =========      ========


     The  following  is a  summary  of the  components  of  the  net  change  in
unrealized gains and losses on cash flow hedges included in comprehensive income
(loss) (in thousands):


                                                                                                Three            Six
                                                                                                Months          Months
                                                                                                 Ended           Ended
                                                                                                July 3,         July 3,
                                                                                                 2005            2005
                                                                                                 ----            ----

                                                                                                        
      Equity in unrealized (losses) on cash flow hedges arising during the period..............$    (684)     $    (36)
      Equity in reclassifications of prior period losses reported in "Other income, net".......       78            78
      Income tax benefit (provision) ..........................................................      219           (15)
                                                                                               ---------      --------
                                                                                               $    (387)     $     27
                                                                                               =========      ========


(5)   Income (Loss) Per Share

     Basic income  (loss) per share has been  computed by dividing the allocated
income or loss for the Company's  Class A Common Stock and the Company's Class B
Common  Stock by the  weighted  average  number of shares  of each  class.  Both
factors are presented in the tables below.  The net loss for the three-month and
six-month  periods ended June 27, 2004 was allocated equally among each weighted
average  outstanding  share of Class A Common  Stock and  Class B Common  Stock,
resulting  in the same  loss  per  share  for each  class.  Net  income  for the
three-month and six-month  periods ended July 3, 2005 was allocated  between the
Class A Common  Stock  and Class B Common  Stock  based on the  actual  dividend
payment  ratio.  The  weighted  average  number of shares  includes the weighted
average effect of the shares held in two deferred  compensation  trusts reported
in  "Deferred   compensation   payable  in  common  stock"  as  a  component  of
"Stockholders'  Equity"  in  the  accompanying  condensed  consolidated  balance
sheets.  These shares are not reported as  outstanding  shares for balance sheet
purposes.

     Diluted income (loss) per share for the three-month  and six-month  periods
ended June 27, 2004 and the  three-month  period ended July 3, 2005 was the same
as basic income  (loss) per share for each share of the Class A Common Stock and
Class B Common  Stock  since the  Company  reported  a net loss from  continuing
operations and, therefore,  the effect of all potentially dilutive securities on
the loss from  continuing  operations  per share  would have been  antidilutive.
Diluted  income per share for the  six-month  period ended July 3, 2005 has been
computed by dividing the allocated income for the Class A Common Stock and Class
B Common Stock by the weighted  average  number of shares of each class plus the
potential  common  share  effects on each class of (1) dilutive  stock  options,
computed  using  the  treasury  stock  method,  and  (2)  contingently  issuable
performance-based  Restricted  Shares of Class A Common Stock and Class B Common
Stock that  would be  issuable  based on the market  price of the Class B Common
Stock as of July 3, 2005,  as presented  in the table below.  The shares used to
calculate  diluted  income  per  share  exclude  any  effect  of  the  Company's
$175,000,000 of 5% convertible  notes which would have been  antidilutive  since
the  after-tax  interest  on the  convertible  notes per share of Class A Common
Stock and Class B Common Stock  obtainable  on  conversion  exceeds the reported
basic income from continuing operations per share. Such after-tax interest would
be added back to the allocated income for purposes of calculating diluted income
per share.

     The only  Company  securities  as of July 3, 2005 that could  dilute  basic
income  per share for  periods  subsequent  to July 3, 2005 are (1)  outstanding
stock options which are exercisable into 3,566,000 shares and 13,405,000  shares
of the Company's  Class A Common Stock and Class B Common  Stock,  respectively,
(2) the  $175,000,000 of 5% convertible  notes which are  convertible  currently
into 4,375,000 shares and 8,750,000 shares of the Company's Class A Common Stock
and Class B Common Stock, respectively, and (3) 149,000 and 730,000 contingently
issuable  Restricted  Shares of the  Company's  Class A Common Stock and Class B
Common Stock, respectively.  Certain of the stock options set forth in (1) above
and  certain of the  contingently  issuable  Restricted  Shares set forth in (3)
above were  included  in the  calculation  of  diluted  income per share for the
six-month period ended July 3, 2005 as set forth in the preceding  paragraph and
as quantified  in the second table below.  In addition,  in connection  with the
acquisition  of the RTM  Restaurant  Group on July 25,  2005  (see  Note 11) the
Company issued  9,684,000 shares of the Company's Class B Common Stock that will
increase the number of shares used to calculate basic and diluted income or loss
per share for periods  subsequent  to July 25, 2005 and stock  options which are
exercisable into 774,000 shares of the Company's Class B Common Stock that could
increase  the  number of shares  used to  calculate  diluted  income  per share,
computed using the treasury stock method, subsequent to July 25, 2005.

     Income (loss) per share has been computed by allocating  the income or loss
as follows (in thousands):



                                                                          Three Months Ended        Six Months Ended
                                                                        ---------------------      --------------------
                                                                        June 27,      July 3,      June 27,     July 3,
                                                                          2004         2005          2004        2005
                                                                          ----         ----          ----        ----
                                                                                                  
      Class A Common Stock:
             Continuing operations.....................................$    (452)   $     (17)   $  (1,523)   $    865
             Discontinued operations...................................       --          155           --         155
                                                                       ---------    ---------    ---------    --------
             Net income (loss).........................................$    (452)   $     138    $  (1,523)   $  1,020
                                                                       =========    =========    =========    ========
      Class B Common Stock:
             Continuing operations.....................................$    (824)   $     (35)   $  (2,909)   $  1,762
             Discontinued operations...................................       --          316           --         316
                                                                       ---------    ---------    ---------    --------
             Net income (loss).........................................$    (824)   $     281    $  (2,909)   $  2,078
                                                                       =========    =========    =========    ========


     The number of shares used to calculate  basic and diluted income (loss) per
share were as follows (in thousands):



                                                                         Three Months Ended         Six Months Ended
                                                                        ---------------------      --------------------
                                                                        June 27,     July 3,       June 27,     July 3,
                                                                          2004         2005          2004        2005
                                                                          ----         ----          ----        ----
                                                                                                    
      Class A Common Stock:
        Weighted average shares
             Outstanding...............................................   21,153       22,054       20,385      22,034
             Held in deferred compensation trusts......................    1,166        1,695          771       1,695
                                                                       ---------    ---------    ---------    --------
                Basic shares...........................................   22,319       23,749       21,156      23,729
             Dilutive effect of stock options..........................       --           --           --       1,103
             Contingently issuable Restricted Shares...................       --           --           --          81
                                                                       ---------    ---------    ---------    --------
                Diluted shares.........................................   22,319       23,749       21,156      24,913
                                                                       =========    =========    =========    ========

      Class B Common Stock:
        Weighted average shares
             Outstanding...............................................   38,343       38,531       38,872      38,492
             Held in deferred compensation trusts......................    2,332        3,390        1,543       3,390
                                                                       ---------    ---------    ---------    --------
                Basic shares...........................................   40,675       41,921       40,415      41,882
             Dilutive effect of stock options..........................       --           --           --       2,378
             Contingently issuable Restricted Shares...................       --           --           --         396
                                                                       ---------    ---------    ---------    --------
                Diluted shares.........................................   40,675       41,921       40,415      44,656
                                                                       =========    =========    =========    ========


(6)   Discontinued Operations

     Prior to 2004 the Company  sold (1) the stock of the  companies  comprising
the  Company's  former  premium  beverage  and soft drink  concentrate  business
segments  (the  "Beverage  Discontinued  Operations"),  (2)  the  stock  or  the
principal  assets of the companies  comprising  the former utility and municipal
services  and  refrigeration   business   segments  (the  "SEPSCO   Discontinued
Operations") of SEPSCO, LLC, a subsidiary of the Company,  and (3) substantially
all of its interest in a partnership and subpartnership comprising the Company's
former propane business  segment (the "Propane  Discontinued  Operations").  The
Beverage,  SEPSCO and Propane Discontinued Operations have been accounted for as
discontinued  operations by the Company.  There remain certain  obligations  not
transferred to the buyers of these discontinued businesses to be liquidated.

     During the three-month  period ended July 3, 2005, the Company  recorded an
additional  gain  on the  disposal  of the  SEPSCO  Discontinued  Operations  of
$471,000,  net of $254,000 of income taxes, resulting from the gain on sale of a
former refrigeration  property that had been held for sale and the reversal of a
related  reserve for potential  environmental  liabilities  associated  with the
property that were assumed by the buyer.

     Current liabilities  relating to the discontinued  operations  consisted of
the following (in thousands):


                                                                                          January 2,       July 3,
                                                                                             2005           2005
                                                                                             ----           ----
                                                                                                  
      Accrued expenses, including accrued income taxes, of the Beverage
        Discontinued Operations.........................................................$    12,455     $    12,216
      Liabilities relating to the SEPSCO and Propane Discontinued Operations............      1,379           1,074
                                                                                        -----------     -----------
                                                                                        $    13,834     $    13,290
                                                                                        ===========     ===========


     The Company  expects that the  liquidation of these  remaining  liabilities
will not have a material adverse effect on its consolidated  financial  position
or  results of  operations.  To the extent any  estimated  amounts  included  in
current liabilities relating to the discontinued operations are determined to be
in excess of the  requirement  to liquidate the associated  liability,  any such
excess  will be  released  at that time as a  component  of gain on  disposal of
discontinued operations.

(7)   Retirement Benefit Plans

     The Company  maintains two defined benefit plans,  the benefits under which
were frozen in 1992.  After  recognizing  a  curtailment  gain upon freezing the
benefits,  the Company has no  unrecognized  prior service cost related to these
plans. The measurement date used by the Company in determining the components of
pension expense is December 31.

     The  components  of the net periodic  pension cost  incurred by the Company
with  respect to these plans are as follows (in  thousands):



                                                              Three Months Ended              Six Months Ended
                                                          --------------------------     --------------------------
                                                           June 27,          July 3,       June 27,        July 3,
                                                             2004             2005          2004            2005
                                                             ----             ----          ----            ----

                                                                                            
      Service cost (consisting entirely of plan expenses).$        23    $        23    $        45     $        47
      Interest cost.......................................         60             59            121             118
      Expected return on the plans' assets................        (71)           (70)          (142)           (140)
      Amortization of unrecognized net loss...............          8             13             16              25
                                                          -----------    -----------    -----------     -----------
      Net periodic pension cost...........................$        20    $        25    $        40     $        50
                                                          ===========    ===========    ===========     ===========


(8)  Transactions with Related Parties

     Prior to 2004 the Company provided  incentive  compensation of $22,500,000,
in the aggregate,  to the Chairman and Chief Executive Officer and the President
and Chief Operating Officer of the Company (the "Executives") which was invested
in two deferred  compensation  trusts (the "Deferred  Compensation  Trusts") for
their  benefit.  Deferred  compensation  expense of $1,004,000  and $662,000 was
recognized  in the  six-month  periods  ended  June 27,  2004 and July 3,  2005,
respectively, for increases in the fair value of the investments in the Deferred
Compensation  Trusts.  Under GAAP, the Company recognizes  investment income for
any interest or dividend  income on  investments  in the  Deferred  Compensation
Trusts and realized gains on sales of  investments in the Deferred  Compensation
Trusts,  but is  unable  to  recognize  any  investment  income  for  unrealized
increases  in the fair value of the  investments  in the  Deferred  Compensation
Trusts  because  these  investments  are  accounted for under the cost method of
accounting.  Accordingly,  the Company  recognized net investment  income (loss)
from investments in the Deferred  Compensation Trusts of $662,000 and $(133,000)
in the six-month periods ended June 27, 2004 and July 3, 2005, respectively. The
net investment  income during the six-month period ended June 27, 2004 consisted
of an $828,000  realized gain from the sale of a  cost-method  investment in the
Deferred  Compensation  Trusts,  which included  increases in value prior to the
six-month period ended June 27, 2004 of $777,000, and $6,000 of interest income,
less $172,000 of investment  management fees. The net investment loss during the
six-month  period ended July 3, 2005 consisted of investment  management fees of
$190,000,  less interest income of $57,000.  Realized gains, interest income and
investment management fees are included in "Investment income, net" and deferred
compensation  expense is  included  in "General  and  administrative,  excluding
depreciation  and   amortization"   expenses  in  the   accompanying   condensed
consolidated statements of operations. As of July 3, 2005, the obligation to the
Executives  related to the Deferred  Compensation  Trusts is $32,386,000  and is
included  in  "Deferred   compensation   payable  to  related  parties"  in  the
accompanying  condensed  consolidated  balance  sheet.  As of July 3, 2005,  the
assets in the Deferred  Compensation Trusts consisted of $21,501,000 included in
"Investments,"  which does not reflect the unrealized increase in the fair value
of the investments and $3,913,000 included in "Cash and cash equivalents" in the
accompanying  condensed  consolidated  balance sheet.  The cumulative  disparity
between (1) deferred  compensation expense and net recognized  investment income
and (2) the obligation to the Executives and the carrying value of the assets in
the Deferred  Compensation  Trusts will reverse in future  periods as either (1)
additional  investments  in  the  Deferred  Compensation  Trusts  are  sold  and
previously  unrealized gains are recognized  without any offsetting  increase in
compensation  expense or (2) the fair values of the  investments in the Deferred
Compensation  Trusts  decrease  resulting  in the  recognition  of a reversal of
compensation  expense  without any  offsetting  losses  recognized in investment
income.

     In December  2004,  the Company  purchased  1,000,000  shares of  Deerfield
Triarc Capital Corp., a real estate  investment trust (the "REIT") for which the
Company  acts as  investment  manager,  at a price of $15.00  per  share  before
issuance  costs of $0.91  per  share.  These  shares  represented  an  ownership
percentage in the REIT of 3.7% at January 2, 2005. The Company  accounts for its
investment  in the  REIT  under  the  equity  method  of  accounting  due to the
Company's  significant  influence over the operational and financial policies of
the REIT,  principally  reflecting the Company's greater than 20% representation
on the REIT's board of directors and the  management of the REIT by the Company.
In June 2005, the REIT sold 25,000,000 shares (including  679,285 shares sold by
shareholders  in the REIT other than the Company and certain of its officers who
did not sell any shares) in an initial public  offering at a price of $16.00 per
share before  issuance costs of $1.05 per share (the "REIT IPO"). As a result of
the REIT IPO, the Company's  ownership  percentage in the REIT decreased to 1.9%
and the Company recorded a non-cash gain of $481,000  representing the Company's
equity in the excess of the $14.95 net per share  proceeds  to the REIT over the
Company's  carrying value per share  attributed to the decrease in the Company's
ownership  percentage.  This gain is included in "Gain on sale of businesses" in
the accompanying condensed consolidated statements of operations.

     The Company continues to have additional  related party transactions of the
same  nature  and  general  magnitude  as  those  described  in  Note  24 to the
consolidated financial statements contained in the Form 10-K.

(9)  Legal and Environmental Matters

     In  2001,  a vacant  property  owned by  Adams  Packing  Association,  Inc.
("Adams"),  an  inactive  subsidiary  of the  Company,  was listed by the United
States  Environmental  Protection  Agency  on  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Information  System  ("CERCLIS") list of
known or suspected  contaminated sites. The CERCLIS listing appears to have been
based on an allegation  that a former tenant of Adams  conducted  drum recycling
operations  at the site from some time prior to 1971 until the late  1970s.  The
business operations of Adams were sold in December 1992. In February 2003, Adams
and the Florida Department of Environmental  Protection (the "FDEP") agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the FDEP approved the work plan submitted by Adams'
environmental consultant and during 2004 the work under that plan was completed.
Adams submitted its  contamination  assessment report to the FDEP in March 2004.
In August 2004, the FDEP agreed to a monitoring  plan consisting of two sampling
events  which  occurred  in  January  and June  2005 and the  results  have been
submitted to the FDEP for its review,  after which it will  reevaluate  the need
for  additional  assessment or  remediation.  Based on provisions  made prior to
2004, of $1,667,000 for those costs and after taking into consideration  various
legal defenses available to the Company, including Adams, Adams has provided for
its estimate of its remaining liability for completion of this matter.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of the
Company's stockholders.  Each of these actions named the Company, the Executives
and other members of the  Company's  then board of directors as  defendants.  In
1999, certain plaintiffs in these actions filed a consolidated amended complaint
alleging that the Company's  tender offer  statement filed with the SEC in 1999,
pursuant to which the Company repurchased 3,805,015 shares of its Class A Common
Stock,  failed to disclose  material  information.  The amended complaint seeks,
among other relief,  monetary  damages in an  unspecified  amount.  In 2000, the
plaintiffs  agreed  to stay  this  action  pending  determination  of a  related
stockholder  action that was  subsequently  dismissed  in October 2002 and is no
longer being appealed. Through July 3, 2005, no further action has occurred with
respect to the remaining class action lawsuit and such action remains stayed.

     In addition to the environmental  matter and stockholder  lawsuit described
above, the Company is involved in other litigation and claims  incidental to its
current and prior businesses.  Triarc and its subsidiaries have reserves for all
of their legal and environmental  matters  aggregating  $1,200,000 as of July 3,
2005.  Although the outcome of such matters  cannot be predicted  with certainty
and some of these matters may be disposed of unfavorably  to the Company,  based
on currently available information, including legal defenses available to Triarc
and/or its subsidiaries, and given the aforementioned reserves, the Company does
not believe that the outcome of such legal and environmental matters will have a
material  adverse effect on its  consolidated  financial  position or results of
operations.

(10)  Business Segments

     The Company  manages and internally  reports its operations as two business
segments:  (1) the operation and franchising of restaurants  ("Restaurants") and
(2) asset management (see Note 3). The Company evaluates segment performance and
allocates  resources based on each segment's  earnings before  interest,  taxes,
depreciation and amortization ("EBITDA").  EBITDA has been computed as operating
profit plus  depreciation and amortization,  excluding  amortization of deferred
financing costs  ("Depreciation  and  Amortization").  Operating profit has been
computed as revenues less operating expenses.  In computing EBITDA and operating
profit,  interest  expense and  non-operating  income and expenses have not been
considered.  Identifiable  assets  by  segment  are  those  assets  used  in the
Company's operations of each segment. General corporate assets consist primarily
of cash and cash equivalents, short-term investments,  receivables,  non-current
investments and properties.

     The  following  is a  summary  of the  Company's  segment  information  (in
thousands):


                                                                  Three Months Ended             Six Months Ended
                                                              --------------------------     -------------------------
                                                               June 27,          July 3,       June 27,        July 3,
                                                                 2004             2005           2004           2005
                                                                 ----             ----           ----           ----
                                                                                               
     Revenues:
          Restaurants.........................................$    77,465    $    81,936     $   146,656   $   156,705
          Asset management....................................         --         11,787              --        24,715
                                                              -----------    -----------     -----------   -----------
               Consolidated revenues..........................$    77,465    $    93,723     $   146,656   $   181,420
                                                              ===========    ===========     ===========   ===========
      EBITDA:
          Restaurants.........................................$    17,200    $    22,432     $    31,211   $    39,495
          Asset management....................................         --          1,645              --         5,568
          General corporate...................................    (10,440)       (15,807)        (21,122)      (30,831)
                                                              -----------    ------------    -----------   -----------
               Consolidated EBITDA............................      6,760          8,270          10,089        14,232
                                                              -----------    -----------     -----------   -----------
      Less Depreciation and Amortization:
          Restaurants.........................................      2,333          2,553           4,348         5,489
          Asset management....................................         --          1,534              --         2,617
          General corporate...................................      1,131          1,454           2,467         2,961
                                                              -----------    -----------     -----------   -----------
               Consolidated Depreciation and Amortization.....      3,464          5,541           6,815        11,067
                                                              -----------    -----------     -----------   -----------
      Operating profit (loss):
          Restaurants.........................................     14,867         19,879          26,863        34,006
          Asset management....................................         --            111              --         2,951
          General corporate...................................    (11,571)       (17,261)        (23,589)      (33,792)
                                                              -----------    -----------     -----------   -----------
               Consolidated operating profit..................      3,296          2,729           3,274         3,165
      Interest expense........................................     (9,004)       (12,484)        (18,638)      (22,737)
      Insurance expense related to long-term debt.............       (958)          (859)         (1,949)       (1,763)
      Investment income, net..................................      4,645          7,576          11,169        16,676
      Gain on sale of businesses..............................          6          3,056              22        12,664
      Other income, net.......................................        779          1,483             739         1,113
                                                              -----------    -----------     -----------   -----------
               Consolidated income (loss) from continuing
                 operations before income taxes and
                 minority interests...........................$    (1,236)   $     1,501     $    (5,383)  $     9,118
                                                              ===========    ===========     ===========   ===========

                                                                                               January 2,      July 3,
                                                                                                  2005          2005
                                                                                                  ----          ----
      Identifiable assets:
        Restaurants..........................................................................$   209,856   $   216,460
        Asset management.....................................................................    138,818       124,630
        General corporate....................................................................    718,299     1,463,592
                                                                                             -----------   -----------
            Consolidated total assets........................................................$ 1,066,973   $ 1,804,682
                                                                                             ===========   ===========



(11) Subsequent Event - Acquisition of RTM Restaurant Group and Related
     Refinancing of Debt

     On  July  25,  2005,  the  Company  completed  the  acquisition  (the  "RTM
Acquisition") of substantially  all of the equity interests or the assets of the
entities  comprising  the RTM Restaurant  Group ("RTM").  RTM was Arby's largest
franchisee  with 775 Arby's  restaurants  in 22 states.  The aggregate  purchase
price  for RTM is  currently  estimated  to be  $369,209,000  consisting  of (1)
$175,000,000 in cash, subject to a post-closing adjustment, (2) 9,684,000 shares
of the Company's  Class B Common Stock issued from treasury with a fair value of
$145,265,000  as of July 25,  2005 based on the closing  price of the  Company's
Class B Common Stock on such date of $15.00 per share,  (3) $21,817,000 of debt,
including related accrued interest and prepayment penalties,  assumed but not an
obligation of the entities  included in the RTM Acquisition (4) stock options to
purchase  774,000 shares of the Company's Class B Common Stock with a fair value
of $4,127,000 as of July 25, 2005,  calculated  using the  Black-Scholes  Model,
issued in exchange for existing RTM stock options and (5) $23,000,000 of related
estimated expenses.

     The  Company  refinanced  substantially  all of the  $268,381,000  existing
indebtedness  of its  restaurant  segment  and  $212,752,000  debt of RTM with a
substantial  portion of the $620,000,000 of proceeds from borrowings under a new
credit  facility.  The  refinanced  debt  of  the  restaurant  segment  includes
$198,121,000 of 7.44% insured non-recourse  securitization notes, $67,344,000 of
leasehold   notes,   mortgage   notes  and  equipment   notes  relating  to  our
Company-owned  restaurants  and  $2,916,000 of other debt.  The credit  facility
includes a senior  secured term loan facility which provides for term loans (the
"Term Loan") in the  aggregate  principal  amount of  $620,000,000  and a senior
secured revolving credit facility of $100,000,000 which matures on July 25, 2011
pursuant to a credit  agreement (the "Credit  Agreement").  The Term Loan is due
$3,100,000 in 2005,  $6,200,000 in 2006 through 2010,  $294,500,000  in 2011 and
$291,400,000  in 2012, in each case payable in quarterly  installments  with the
first payment due on September 30, 2005, and matures on July 25, 2012.  However,
the term loan requires  prepayments of principal  amounts resulting from certain
events and beginning in 2007 a portion of the excess cash flow of the restaurant
segment as determined under the Credit  Agreement.  The Term Loan bears interest
at the Company's option at either (1) LIBOR plus 2.00% or 2.25% depending on the
leverage ratio or (2) the higher of a base rate determined by the administrative
agent for the Credit  Agreement or the Federal Funds rate plus 0.50%,  in either
case plus 1.00% or 1.25%  depending on the leverage ratio.  However,  the Credit
Agreement  requires  the Company to provide  protection  against  interest  rate
fluctuations on at least 33% of the outstanding  principal amount under the Term
Loan by November  22, 2005 for a period of two years.  The Company is  currently
evaluating  the form and level of  protection  it will  obtain,  but  expects to
utilize  interest  rate cap and/or  interest rate swap  agreements.  The Company
incurred $13,000,000 of estimated expenses related to the Credit Agreement which
will be amortized as interest  expense  using the interest  rate method over the
life of the Term Loan.

     The obligations under the Credit Agreement are secured by substantially all
of the assets, other than real property, of the Company's restaurant segment and
are  also  guaranteed  by  substantially  all of  the  entities  comprising  the
restaurant  segment.  Triarc,  however,  is not a party  to the  guarantees.  In
addition,  the Credit  Agreement  contains  various  covenants  relating  to the
Company's restaurant segment, the most restrictive of which (1) require periodic
financial reporting,  (2) require meeting certain leverage and interest coverage
ratio  tests and (3)  restrict,  among  other  matters,  (a) the  incurrence  of
indebtedness,   (b)  certain   asset   dispositions,   (c)   certain   affiliate
transactions,  (d) certain investments, (e) certain capital expenditures and (f)
the payment of dividends indirectly to Triarc.

     In connection with its debt refinancing, the Company incurred approximately
$49,000,000 of costs,  including  prepayment penalties and fees of approximately
$30,000,000 relating to its restaurant segment debt outstanding prior to the RTM
Acquisition and approximately $13,800,000 relating to RTM debt. These costs also
include the write-off of $4,982,000 of previously unamortized deferred financing
costs  on  outstanding  debt  of  the  restaurant   segment  prior  to  the  RTM
Acquisition.   The  Company  will  record  a  charge  to  interest   expense  of
approximately   $35,000,000,   before   income  tax  benefit  of   approximately
$14,000,000,  in connection with the refinancing of the restaurant  segment debt
outstanding prior to the RTM Acquisition,  in its quarter ended October 3, 2005.
The  Company  is  currently  evaluating  the  appropriate   accounting  for  the
$13,800,000 of prepayment penalties and fees relating to the RTM debt, which may
result in an  additional  charge  to  interest  expense  for some or all of this
amount in its quarter ended October 3, 2005. In addition, the Company will incur
employee  related  severance,  retention  and  relocation  expenses  during  the
remainder  of 2005 and  extending  into 2006  currently  estimated  to aggregate
approximately   $10,000,000,   before   income  tax  benefit  of   approximately
$4,000,000,  as a result of combining the Company's  restaurant  operations with
RTM and the  relocation of the  corporate  office of the  restaurant  segment to
Atlanta, Georgia.

     RTM's results of operations and cash flows  subsequent to the July 25, 2005
acquisition  date will be  included  in the  Company's  consolidated  results of
operations  and cash  flows.  Summarized  financial  information  of RTM,  which
includes  certain assets that were not acquired and related income and expenses,
as of and for the year ended May 30, 2004, the most recent year available,  from
its  audited  combined  financial  statements  and as of and for the forty weeks
ended March 6, 2005, the end of RTM's third fiscal  quarter,  from its unaudited
combined financial statements is as follows (in thousands):


                                                                                                         Forty Weeks
                                                                                          Year Ended        Ended
                                                                                            May 30,        March 6,
                                                                                             2004           2005
                                                                                             ----           ----

                                                                                                  
      Net sales.........................................................................$   739,996     $   606,295
      Income from continuing operations.................................................        939           4,817
      Net income........................................................................     12,191           8,333
      Total assets......................................................................    446,195         458,970
      Capital deficiency................................................................    (39,862)        (41,349)



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Introduction and Executive Overview

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" of Triarc  Companies,  Inc., which we refer to as Triarc,
and its  subsidiaries  should  be  read in  conjunction  with  the  accompanying
condensed consolidated financial statements and "Item 7. Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in our Annual
Report on Form 10-K for the  fiscal  year ended  January 2, 2005.  Item 7 of our
2004 Form 10-K describes our contractual  obligations and the application of our
critical accounting policies.  There have been no significant changes as of July
3, 2005 pertaining to these topics, although there have been significant changes
in our contractual  obligations resulting from the acquisition of RTM Restaurant
Group that we made on July 25, 2005  discussed  below and under  "Liquidity  and
Capital Resources - RTM Acquisition." Certain statements we make under this Item
2  constitute   "forward-looking   statements"  under  the  Private   Securities
Litigation  Reform Act of 1995.  See  "Special  Note  Regarding  Forward-Looking
Statements and Projections" in "Part II - Other Information" preceding "Item 1."

     We currently operate in two business segments. We operate in the restaurant
business  through our  franchised  and  Company-owned  Arby's  restaurants  and,
effective with the July 2004  acquisition of Deerfield & Company,  LLC, which we
refer to as Deerfield, we operate in the asset management business.

     On July 22, 2004 we completed the  acquisition of a 63.6% capital  interest
in  Deerfield,  in a  transaction  we  refer  to as the  Deerfield  Acquisition.
Deerfield, through its wholly-owned subsidiary Deerfield Capital Management LLC,
is an asset manager offering a diverse range of fixed income and  credit-related
strategies to  institutional  investors.  Deerfield  provides  asset  management
services for investors  through (1)  collateralized  debt  obligation  vehicles,
which we refer to as CDOs,  and (2)  investment  funds  and  private  investment
accounts,  which we refer to as Funds, including Deerfield Triarc Capital Corp.,
a real estate investment trust formed in December 2004, which we refer to as the
REIT. Deerfield's results of operations, less applicable minority interests, and
cash flows are  included in our  consolidated  results for the  three-month  and
six-month  periods ended July 3, 2005, but are not included for the  three-month
and six-month periods ended June 27, 2004.

     In our restaurant business, we derive revenues in the form of royalties and
franchise  and  related  fees and from sales by our  Company-owned  restaurants.
While over 60% of our  existing  Arby's  royalty  agreements  and all of our new
domestic royalty agreements  provide for royalties of 4% of franchise  revenues,
our average  royalty rate was 3.5% for the six months ended July 3, 2005. In our
asset  management  business,  we derive revenues in the form of asset management
and  related  fees from our  management  of CDOs and Funds and we may expand the
types of investments that we offer and manage.

     We derived  investment income throughout the periods presented  principally
from the  investment  of our excess  cash.  In that  regard,  in October 2004 we
invested  $100.0  million  to  seed  a  multi-strategy   hedge  fund,  Deerfield
Opportunities  Fund, LLC, which we refer to as the Opportunities  Fund, which is
managed by Deerfield and currently accounted for as a consolidated subsidiary of
ours, with minority  interests to the extent of participation by investors other
than us (see "Consolidation of Opportunities  Fund"). When we refer to Deerfield
or the effect of the Deerfield Acquisition in this "Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations,"  we mean only
Deerfield & Company,  LLC and not the Opportunities Fund. The Opportunities Fund
principally invests in various fixed income securities and their derivatives, as
opportunities  arise, and employs leverage in its trading activities,  including
securities  sold  with  an  obligation  to  purchase  or  under   agreements  to
repurchase.  In March 2005 we withdrew $4.8 million of our  investment  from the
Opportunities  Fund to seed another new fund,  called DM Fund,  LLC,  managed by
Deerfield and consolidated by us with minority interests.

     Our goal is to enhance the value of our Company by increasing  the revenues
of the Arby's  restaurant  business and our recently  acquired asset  management
business. We are continuing to focus on growing the number of restaurants in the
Arby's  system,   adding  new  menu  offerings  and   implementing   operational
initiatives  targeted  at  service  levels  and  convenience.  We  plan  to grow
Deerfield's  assets under  management by utilizing the value of its historically
profitable  investment  advisory  brand and increasing the types of assets under
management,  such as the REIT, thereby  increasing  Deerfield's asset management
fee revenues.

     As discussed below under "Liquidity and Capital Resources - Investments and
Potential  Acquisitions," we continue to evaluate our options for the use of our
significant  cash and  investment  position,  including  business  acquisitions,
repurchases of our common stock and investments.  In recent years we evaluated a
number  of  business  acquisition  opportunities,  including  Deerfield  and RTM
Restaurant Group, and we intend to continue our disciplined search for potential
business  acquisitions that we believe have the potential to create  significant
value to our  stockholders.  In that regard,  on July 25, 2005 we completed  the
acquisition of RTM Restaurant Group,  Arby's largest  franchisee with 775 Arby's
restaurants  in 22 states as of that date, in a  transaction  we refer to as the
RTM  Acquisition.  Commencing  on July 26,  2005,  our  consolidated  results of
operations and cash flows will include RTM's results and cash flows but will not
include  royalties  and  franchise  and  related  fees from RTM,  which  will be
eliminated in consolidation.  See below under "Liquidity and Capital Resources -
RTM Acquisition" for a more detailed discussion of the RTM Acquisition.

     We are exploring the feasibility,  as well as the risks and  opportunities,
of  a  possible   corporate   restructuring   involving  the  spin  off  of  our
non-restaurant operations, primarily Deerfield, to our shareholders. We are also
reviewing options for our other remaining non-restaurant net assets, which could
include the allocation of these net assets  between our two businesses  and/or a
special  dividend  or  distribution  to  our  shareholders.   The  goal  of  our
restructuring  would be to enhance value to our shareholders by allowing them to
hold  shares  in two  industry-specific  public  companies  thereby  potentially
unlocking the value of both independently-managed businesses.

     In recent periods our  restaurant  business has  experienced  the following
trends:

o    Growing U.S. adult population, our principal customer demographic;

o    Addition of selected  higher-priced  quality  items to menus,  which appeal
     more to adult tastes;

o    Increased consumer  preference for premium sandwiches with perceived higher
     levels  of  freshness,  quality  and  customization  along  with  increased
     competition in the premium sandwich category;

o    Increased  price  competition,  as evidenced by value menu concepts,  which
     offer  comparatively  lower  prices on some menu  items;  combination  meal
     concepts,  which offer a complete meal at an aggregate price lower than the
     price of the  individual  food and beverage  items;  and use of coupons and
     other price discounting;

o    Increased competition among quick service restaurant  competitors and other
     retail food operators for available  development sites,  higher development
     costs  associated with those sites and continued  tightening in the lending
     markets typically used to finance new unit development;

o    Increased  availability to consumers of new product choices,  including low
     calorie,  low  carbohydrate  and/or  low fat  products  driven by a greater
     consumer awareness of nutritional issues;

o    Competitive  pressures from operators outside the quick service  restaurant
     industry,  such as the deli  sections and in-store  cafes of several  major
     grocery store chains, convenience stores and casual dining outlets offering
     prepared food purchases;

o    Increases  in beef and other  commodity  costs,  although in recent  months
     these costs have  stabilized at levels which we anticipate will continue in
     the foreseeable future; and

o    Legislative  activity  on both the  federal  and state  level,  which could
     result in higher (1) wages and related fringe  benefits,  including  health
     care and other insurance costs, and (2) packaging costs.

     We  experience  the  effects of these  trends  directly  to the extent they
affect the  operations of our  Company-owned  restaurants  and indirectly to the
extent  they  affect  sales by our  franchisees  and,  accordingly,  impact  the
royalties and franchise fees we receive from them.

     In recent  periods,  our asset  management  business  has  experienced  the
following  trends,  including  trends  prior  to our  entrance  into  the  asset
management business through the Deerfield Acquisition:

o    Growth in the hedge fund market as investors  appear to be increasing their
     investment allocations to hedge funds, with particular interest recently in
     hedge  strategies  that focus on specific  areas of growth in domestic  and
     foreign economies such as oil, commodities, interest rates, equities, etc.;

o    Increased  competition  in the hedge fund industry in the form of new hedge
     funds  offered  by both  new and  established  asset  managers  to meet the
     increasing demand of hedge fund investors;

o    Continued growth of the CDO market as it opens to the individual  investor,
     in addition to the  institutional  investors  which it has mainly served in
     the past, with CDOs that offer more simplified income tax reporting for the
     investor;

o    Increased  competition in the fixed income investment  markets resulting in
     higher demand for, and costs of, investments purchased by CDOs resulting in
     the need to continuously develop new investment strategies with the goal of
     maintaining acceptable risk-adjusted returns to investors; and

o    Increased  merger and acquisition  activity,  resulting in additional risks
     and opportunities in the credit markets.

Presentation of Financial Information

     We  report  on a fiscal  year  consisting  of 52 or 53 weeks  ending on the
Sunday closest to December 31. However, Deerfield, the Opportunities Fund and DM
Fund,  LLC report on a calendar  year ending on  December  31. Our first half of
fiscal 2004 commenced on December 29, 2003 and ended on June 27, 2004,  with our
second  quarter  commencing  on March 29,  2004.  Our first half of fiscal  2005
commenced  on January 3, 2005 and ended on July 3, 2005 with our second  quarter
commencing  April 4,  2005.  When we refer to the "three  months  ended June 27,
2004," or the "2004 second  quarter,"  and the "six months ended June 27, 2004,"
or the "2004 first  half," we mean the  periods  from March 29, 2004 to June 27,
2004 and December 29, 2003 to June 27, 2004, respectively.  When we refer to the
"three  months ended July 3, 2005," or the "2005 second  quarter,"  and the "six
months  ended July 3, 2005," or the "2005  first half" we mean the periods  from
April 4, 2005 to July 3, 2005 and January 3, 2005 to July 3, 2005, respectively.
Each quarter contained 13 weeks and each half contained 26 weeks. All references
to years,  halves and quarters  relate to fiscal  periods  rather than  calendar
periods, except for Deerfield, the Opportunities Fund and DM Fund, LLC.

Results of Operations

     Presented  below is a table that  summarizes  our results of operations and
compares  the amount and  percent of the  change  (1)  between  the 2004  second
quarter and the 2005 second  quarter and (2) between the 2004 first half and the
2005 first half. We consider certain percentage changes between these periods to
be not  measurable  or not  meaningful,  and we refer to  these  as  "n/m."  The
percentage  changes used in the  following  discussion  have been rounded to the
nearest whole percent.



                                             Three Months Ended                      Six Months Ended
                                             ------------------      Change         ------------------       Change
                                             June 27,   July 3, -----------------   June 27,   July 3,  ----------------
                                               2004      2005   Amount    Percent     2004      2005    Amount    Percent
                                               ----      ----   ------    -------     ----      ----    ------    -------
                                                                     (In Millions Except Percents)
                                                                                            
Revenues:
   Net sales...............................$    52.7  $   55.0  $    2.3    4   %   $  99.4  $  106.2   $    6.8    7  %
   Royalties and franchise and related fees     24.8      26.9       2.1    8   %      47.3      50.5        3.2    7  %
   Asset management and related fees.......      --       11.8      11.8  n/m            --      24.7       24.7  n/m
                                           ---------  --------  --------            -------  --------   --------
                                                77.5      93.7      16.2   21   %     146.7     181.4       34.7   24  %
                                           ---------  --------  --------            -------  --------   --------
Costs and expenses:
   Cost of sales, excluding depreciation
     and amortization......................     41.6      41.0      (0.6)  (1)  %      79.0      80.2        1.2    2  %
   Cost of services, excluding depreciation
     and amortization......................       --       4.6       4.6  n/m            --       8.8        8.8  n/m
   Advertising and selling.................      4.6       4.4      (0.2)  (4)  %       8.8       9.0        0.2    2  %
   General and administrative, excluding
     depreciation and amortization.........     24.5      35.4      10.9   44   %      48.8      69.2       20.4   42  %
   Depreciation and amortization, excluding
     amortization of deferred financing
     costs.................................      3.5       5.6       2.1   60   %       6.8      11.0        4.2   62  %
                                            --------  --------- --------            -------  --------   --------
                                                74.2      91.0      16.8   23   %     143.4     178.2       34.8   24  %
                                           ---------  --------  --------            -------  --------   --------
       Operating profit....................      3.3       2.7      (0.6) (18)  %       3.3       3.2       (0.1)  (3) %
Interest expense...........................     (9.0)    (12.5)     (3.5) (39)  %     (18.6)    (22.7)      (4.1) (22) %
Insurance expense related to long-term
   debt....................................     (1.0)     (0.9)      0.1   10   %      (1.9)     (1.8)       0.1    5  %
Investment income, net.....................      4.7       7.6       2.9   62   %      11.2      16.7        5.5   49  %
Gain on sale of businesses.................       --       3.1       3.1  n/m            --      12.6       12.6  n/m
Other income, net..........................      0.8       1.5       0.7   88   %       0.7       1.1        0.4   57  %
                                           ---------  --------  --------            -------  --------   --------
       Income (loss) from continuing
         operations before income taxes
         and minority interests............     (1.2)      1.5       2.7  n/m          (5.3)      9.1       14.4  n/m
(Provision for) benefit from income taxes..     (0.1)     (0.5)     (0.4) n/m           0.9      (3.0)      (3.9) n/m
Minority interests in (income) loss of
   consolidated subsidiaries...............      --       (1.1)     (1.1) n/m            --      (3.5)      (3.5) n/m
                                           ---------  --------  --------            -------  --------   --------
       Income (loss) from continuing
         operations........................     (1.3)     (0.1)      1.2   92   %      (4.4)      2.6        7.0  n/m
Gain on disposal of discontinued
   operations..............................       --       0.5       0.5  n/m           --        0.5        0.5  n/m
                                           ---------  --------  --------            -------   -------     ------
       Net income (loss)...................$    (1.3) $    0.4  $    1.7  n/m       $  (4.4)  $   3.1     $  7.5  n/m
                                           =========  ========  ========            =======   =======     ======


Three Months Ended July 3, 2005 Compared with Three Months Ended June 27, 2004

Net Sales

     Our net  sales,  which  were  generated  entirely  from  the  Company-owned
restaurants,  increased  $2.3  million,  or 4%, to $55.0  million  for the three
months ended July 3, 2005 from $52.7 million for the three months ended June 27,
2004.  This increase was  principally  attributable to a 4% growth in same-store
sales of the Company-owned  restaurants in the 2005 second quarter compared with
the 2004 second quarter.  When we refer to same-store  sales, we mean only sales
of those  restaurants  which  were open  during  the same  months in both of the
comparable periods. The increase in same-store sales reflected (1) introductions
of new Market  Fresh(TM) wraps and sandwiches  since the second quarter of 2004,
(2) improved  marketing  reflecting  (a) the  implementation  of new menu boards
focused on  combination  meals,  a complete  meal offered at an aggregate  price
lower  than the price of the  individual  food and  beverage  items,  (b) a more
effective national television advertising campaign implemented in the 2005 first
quarter and (c) more effective and targeted local marketing  programs during the
2005 second quarter as compared with the 2004 second quarter and (3) operational
initiatives  targeting  continued  improvement  in customer  service  levels and
convenience.

     Our net sales will  increase  significantly  for the remainder of 2005 as a
result  of the RTM  Acquisition.  RTM had net sales of  $740.0  million  for its
fiscal year ended May 30,  2004 and $606.3  million  for its  forty-week  period
ended March 6, 2005.  In addition,  following the RTM  Acquisition  we presently
plan to open approximately 25 new Company-owned restaurants during the remainder
of 2005. We will  evaluate  whether to close any  underperforming  Company-owned
restaurants and continually review the performance of each of those restaurants,
particularly  in  connection  with the decision to renew or extend their leases.
Specifically,  following the RTM  Acquisition we have 13  restaurants  where the
facilities  leases  either  are  scheduled  for  renewal  or expire  during  the
remainder of 2005 and we currently  anticipate  the renewal or extension of most
of these leases.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised restaurants, increased $2.1 million, or 8%, to $26.9 million
for the three months ended July 3, 2005 from $24.8  million for the three months
ended June 27,  2004.  This  increase  principally  reflects  (1) a $0.7 million
improvement  in  royalties  due  to a 3%  growth  in  same-store  sales  of  the
franchised  restaurants  during the 2005 second  quarter  compared with the 2004
second  quarter  and  (2) a $0.6  million  increase  in  royalties  from  the 86
restaurants opened since June 27, 2004, with generally higher than average sales
volumes,   replacing  the  royalties  from  the  62  generally   underperforming
restaurants  closed since June 27, 2004. The increase in same-store sales of the
franchised  restaurants  reflects (1) the new Market Fresh wraps and  sandwiches
introduced  since the second quarter of 2004 discussed  above under "Net Sales,"
(2) improved  marketing  reflecting  (a) the  implementation  of new menu boards
focused  on  combination  meals,  (b)  a  more  effective  national   television
advertising  campaign  implemented  in the  2005  first  quarter  and  (c)  more
effective and targeted local  marketing  programs  funded by both franchised and
Company-owned  restaurants and (3) operational  initiatives  targeting continued
improvement in customer service levels and convenience.

     Our royalties  and  franchise and related fees will decrease  significantly
for the remainder of 2005 as a result of the RTM Acquisition and the elimination
in consolidation of future royalties and franchise and related fees from RTM. We
recorded  royalties and franchise and related fees from RTM of $29.3 million for
our fiscal year ended January 2, 2005 and $14.4 million for our 2005 first half,
which  represented 29% of our  consolidated  royalties and franchise and related
fees during each of those periods.  We expect to continue to experience positive
same-store  sales growth of the remaining  franchised  restaurants  for the 2005
second  half  due to the  anticipated  continuation  of the  same  factors  that
benefited the 2005 second quarter.  However, the same-store sales growth for the
2005 third  quarter is  expected  to be  relatively  flat  because of the strong
same-store sales  performance  experienced by the franchised  restaurants in the
third quarter of 2004.

Asset Management and Related Fees

     Our asset  management and related fees of $11.8 million for the 2005 second
quarter  resulted  entirely from the management of CDOs and Funds reflecting the
Deerfield  Acquisition.  Our asset  management  related  fees will be  favorably
affected by an increase in assets under management for the REIT, which completed
an  initial  public  stock  offering  in late  June  2005,  and a new CDO  which
commenced in July 2005. Assets under management for the REIT increased by $363.5
million to $728.7 million as a result of the initial public stock offering, upon
which the  Company  receives a 1.75% per annum  management  fee plus a quarterly
incentive fee if a specified rate of return is met.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost  of  sales,  excluding  depreciation  and  amortization  resulted
entirely  from  the  Company-owned  restaurants.  Cost of sales  decreased  $0.6
million,  or 1%, to $41.0  million  for the three  months  ended  July 3,  2005,
resulting  in a gross  margin of 25%,  from $41.6  million for the three  months
ended June 27, 2004,  resulting in a gross margin of 21%. We define gross margin
as the difference  between net sales and cost of sales divided by net sales. The
decrease in cost of sales, despite the increase in net sales discussed above, is
primarily due to the  improvement  in gross margin in the second quarter of 2005
compared with the second  quarter of 2004.  This  improvement in gross margin is
primarily  attributable to (1) improved  product mix reflecting  higher sales of
combination meals, with higher average margins,  which are emphasized in our new
menu board marketing,  (2) improved  oversight and training of store management,
(3) improved  operational  reporting  made  available by the new back office and
point-of-sale  restaurant systems  implemented in the latter part of 2004, which
facilitated  reduced  food  waste and labor  efficiencies  and (4) the impact of
price  increases  implemented  in the  second  half of 2004 for some of our menu
items.  Partially  offsetting  these  improvements  were higher costs related to
incentive compensation as a result of improved performance of the restaurants.

     We expect that our gross margin for the remainder of 2005 will be favorably
impacted  as a  result  of the RTM  Acquisition  because  RTM's  gross  margins,
excluding  the  effect of their  royalty  expense  which will be  eliminated  in
consolidation, have been historically higher than our gross margins due to RTM's
relatively more effective operational efficiencies.

Cost of Services, Excluding Depreciation and Amortization

     Our cost of  services,  excluding  depreciation  and  amortization  of $4.6
million for the 2005 second  quarter  resulted  entirely from the  management of
CDOs and Funds by Deerfield.

     Our royalties and franchise and related fees have no associated cost of
services.

General and Administrative, Excluding Depreciation and Amortization

     Our  general  and  administrative  expenses,   excluding  depreciation  and
amortization,  increased  $10.9 million,  partially  reflecting  $5.5 million of
general and administrative  expenses of Deerfield.  Aside from the effect of the
Deerfield  Acquisition,  general  and  administrative  expenses  increased  $5.4
million principally due to (1) a $5.2 million increase in employee  compensation
reflecting (a) higher incentive compensation costs, (b) to a much lesser extent,
increased  headcount  and  (c) in the  2005  second  quarter,  a  provision  for
stock-based   compensation   related  to  149,000  and  731,000  shares  of  our
contingently  issuable  performance-based  restricted class A and class B common
stock,  respectively,  granted on March 14, 2005,  as discussed  below,  and (2)
other  inflationary  increases.  These increases were partially offset by a $0.6
million decrease in severance charges.

     The provision for stock-based  compensation related to the restricted stock
was $2.1  million  during the 2005  second  quarter  and may vary  significantly
during the second half of 2005. These restricted  shares vest ratably over three
years,  subject to meeting,  in each case,  certain  class B common share market
price  targets  of between  $12.09  and  $16.09 per share,  or to the extent not
previously  vested,  on March 14, 2010 subject to meeting a class B common share
market  price  target  of  $18.50  per  share.  The  provision  for  stock-based
compensation  during the  remainder  of 2005 will vary  depending  on the market
price of our class B common stock in relation to the market  price  targets upon
which vesting of the restricted  shares is contingent and will be adjusted based
on the market price of the class B common stock at the end of each quarter.

     We are required to adopt  Statement of Financial  Accounting  Standards No.
123 (revised 2004),  "Share-Based  Payment" which we refer to as SFAS 123(R), no
later than our 2006 fiscal first  quarter.  As a result,  we will be required to
measure the cost of  employee  services  received  in  exchange  for an award of
equity  instruments,  including  grants of employee stock options and restricted
stock, based on the fair value of the award rather than its intrinsic value, the
method we are  currently  using.  We currently  expect that the adoption of this
accounting  policy will materially  increase the amount of compensation  expense
recognized  over the periods that the  respective  stock options and  restricted
stock vest. Had we used the fair value alternative under the original  Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation," our pretax  compensation  expense using the  Black-Scholes-Merton
option  pricing  model would have been $3.6  million  higher for the 2005 second
quarter,  or $2.3  million on an  after-tax  basis as set forth in the pro forma
disclosure  in  Note  2 to our  accompanying  condensed  consolidated  financial
statements.  However, we are presently unable to determine whether the effect of
adopting SFAS 123(R) will result in future  increases  that are similar to these
amounts since we have not yet determined the fair value model,  the  recognition
method or adoption method we will use under SFAS 123(R).

Depreciation and Amortization, Excluding Amortization of Deferred Financing
Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing costs, increased $2.1 million,  principally reflecting $1.5 million of
depreciation and amortization related to Deerfield. Aside from the effect of the
Deerfield  Acquisition,  depreciation  and  amortization  increased $0.6 million
primarily due to an increase in depreciation  and amortization of properties and
amortization  of software  including  amounts related to our new back office and
point-of-sale restaurant systems installed in the second half of 2004.

Interest Expense

     Interest expense  increased $3.5 million  principally due to a $3.6 million
increase in  interest  expense on debt  securities  sold with an  obligation  to
purchase  or  under  agreements  to  repurchase  in  connection  with the use of
leverage in the  Opportunities  Fund and a $0.4 million  favorable effect in the
2004  second  quarter  of the  change  in fair  value of an  interest  rate swap
agreement  on one of our term  loans  which  did not  recur  in the 2005  second
quarter.  These  increases  were  partially  offset by a $0.7  million  decrease
attributable to lower outstanding amounts of a majority of our long-term debt.

     Our interest expense will increase  significantly for the remainder of 2005
due to the RTM Acquisition and the related  refinancing of substantially  all of
the debt obligations of our restaurant segment,  including  pre-acquisition debt
of RTM,  discussed  below under  "Liquidity  and Capital  Resources - New Credit
Agreement."   The  RTM   Acquisition   and  related  debt   financing  will  add
approximately  $522.0 million to our consolidated  long-term debt, although at a
variable  interest  rate  presently  lower  than the  average  fixed rate on the
refinanced  debt. In addition,  we will expense  approximately  $30.0 million of
prepayment  penalties and fees and write-off $5.0 million of deferred  financing
costs  in our  2005  third  quarter  related  to  our  restaurant  segment  debt
outstanding  prior  to the RTM  Acquisition.  We are  currently  evaluating  the
appropriate  accounting for an additional $13.8 million of prepayment  penalties
and fees relating to the refinanced RTM debt,  which may result in an additional
charge to  interest  expense  for some or all of this  amount in our 2005  third
quarter.

Investment Income, Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income, net:


                                                                       Three Months Ended
                                                                   ------------------------
                                                                   June 27,         July 3,
                                                                     2004            2005           Change
                                                                     ----            ----           ------
                                                                                 (In Millions)

                                                                                         
      Interest income.............................................$     4.3        $    9.5       $     5.2
      Recognized net gains (losses)...............................      2.6            (2.5)           (5.1)
      Other than temporary unrealized losses......................     (2.8)             --             2.8
      Distributions, including dividends..........................      0.8             0.8              --
      Other.......................................................     (0.2)           (0.2)             --
                                                                  ---------        --------       ---------
                                                                  $     4.7        $    7.6       $     2.9
                                                                  =========        ========       =========


     Interest income increased $5.2 million partially reflecting $0.7 million of
interest   income  of  Deerfield.   Aside  from  the  effect  of  the  Deerfield
Acquisition,  interest  income  increased  $4.5 million  primarily due to higher
average balances of our interest-bearing investments and, to a lesser extent, an
increase in average rates on our  interest-bearing  investments from 2.7% in the
2004  second  quarter to 3.4% in the 2005  second  quarter.  The higher  average
balances of our  interest-bearing  investments was due to the use of leverage in
the Opportunities  Fund. However,  the average balances of our  interest-bearing
investments, net of related leveraging liabilities, decreased principally due to
the  liquidation of some of those  investments to provide cash for the Deerfield
Acquisition.  The  increase  in the  average  rates was  principally  due to our
investing  through  the  Opportunities  Fund in some higher  yielding,  but more
risk-inherent,  debt  securities  with the  objective of  improving  the overall
return on our interest-bearing investments and the general increase in the money
market and  short-term  interest  rate  environment.  Our  recognized  net gains
(losses)   include   (1)   realized   gains   and   losses   on   sales  of  our
available-for-sale  securities and our investments  accounted for under the cost
method of accounting and (2) realized and unrealized gains and losses on changes
in the fair values of our trading  securities and our securities sold short with
an obligation to purchase.  The $5.1 million deterioration in our recognized net
gains to recognized  net losses was  principally  due to realized and unrealized
net losses on our  securities  sold short with an obligation to purchase  during
the 2005  second  quarter.  All of these  recognized  gains and  losses may vary
significantly  in future  periods  depending upon the timing of the sales of our
investments or the changes in the value of our  investments,  as applicable.  We
recognized  $2.8 million of other than temporary  unrealized  losses in the 2004
second quarter reflecting an impairment charge based on a significant decline in
market  value  of  one  of  our  more  risk-inherent   available-for-sale   debt
securities,  whereas we had no similar  charge in the 2005 second  quarter.  Any
other  than  temporary  unrealized  losses  are  dependent  upon the  underlying
economics   and/or   volatility   in   the   value   of   our   investments   in
available-for-sale  securities and  cost-method  investments  and may or may not
recur in future periods.

     As of July 3,  2005,  we had  unrealized  holding  gains  and  (losses)  on
available-for-sale  marketable  securities  before  income  taxes  and  minority
interests  of  $5.6  million  and  $(1.4)  million,  respectively,  included  in
accumulated  other  comprehensive  income. We evaluated the unrealized losses to
determine whether these losses were other than temporary and concluded that they
were not.  Should  either  (1) we decide to sell any of these  investments  with
unrealized  losses or (2) any of the  unrealized  losses  continue  such that we
believe they have become other than temporary,  we would recognize the losses on
the related investments at that time.

     We expect that the interest income component of our investment  income will
decrease during the remainder of 2005 due to our net reduction of  approximately
$130.0 million of  interest-bearing  cash equivalents in order to fund a portion
of the purchase price for the RTM Acquisition.

Gain on Sale of Businesses

     The gain on sale of businesses of $3.1 million for the 2005 second  quarter
consists of (1) a $2.4 million gain on a sale of a portion of our  investment in
Encore  Capital  Group,  Inc.,  an equity  investee of ours which we refer to as
Encore,  and (2) $0.7  million  of  non-cash  gains  from our  equity in the net
proceeds  to both the REIT and  Encore  from  their  sales of  stock,  including
exercises of stock options,  over the portion of our respective  carrying values
allocable to the decrease in the respective ownership percentages.  We recognize
non-cash gains in accordance with our accounting policy under which we recognize
a gain or loss upon sale by an equity investee of any previously  unissued stock
to third  parties to the extent of the decrease in our ownership of the investee
to the extent realization of the gain is reasonably assured.

Other Income, Net

     Other  income,  net,  increased  $0.7 million  principally  due to (1) $0.3
million of foreign currency transaction and derivative gains related to our July
2004  investment  in  Jurlique  International  Pty.  Ltd.,  which we refer to as
Jurlique, an Australian company, and (2) a $0.3 million recovery upon collection
of a fully  reserved  non-trade note  receivable of Sybra,  Inc., our subsidiary
that owns our  Company-owned  restaurants,  which  predated  our  December  2002
acquisition of Sybra.

Income (Loss) From Continuing  Operations  Before Income Taxes and Minority
Interests

     Our income  (loss)  from  continuing  operations  before  income  taxes and
minority  interests  increased  $2.7  million to income of $1.5  million for the
three months ended July 3, 2005 from a loss of $1.2 million for the three months
ended June 27, 2004 due to the effect of the variances discussed in the captions
above.

     We expect to incur employee  severance,  retention and relocation  expenses
during  the  remainder  of 2005 and  extending  into 2006 as a result of the RTM
Acquisition currently estimated to total approximately $10.0 million as a result
of  combining  our  restaurant  operations  with RTM and the  relocation  of the
corporate office of the restaurant segment to Atlanta, Georgia.

(Provision For) Benefit From Income Taxes

     The provision for income taxes represented an effective rate of 33% for the
three months ended July 3, 2005. The effective provision rate in the 2005 second
quarter is lower  than the  Federal  statutory  rate of 35% due to the effect of
minority interests in income of consolidated  subsidiaries which are not taxable
to us but which are not deducted  from the pretax  income used to calculate  the
effective  tax rate.  This  effect  is  partially  offset  by (1) the  effect of
non-deductible  compensation  costs and (2) state income  taxes,  net of Federal
income tax benefit,  due to the differing mix of pretax income or loss among the
consolidated  entities  which file state tax  returns on an  individual  company
basis.  We had a provision  for income taxes for the three months ended June 27,
2004 despite a pretax loss  principally due to (1) the effect of  non-deductible
compensation  costs  and (2) state  income  taxes,  net of  Federal  income  tax
benefit, for the reason discussed above.

Minority Interests in Income of Consolidated Subsidiaries

     The  minority  interests  in income of  consolidated  subsidiaries  of $1.1
million in the 2005 second quarter related entirely to Deerfield.

Gain on Disposal of Discontinued Operations

     During the 2005 second  quarter,  we recorded  an  additional  gain of $0.5
million on the  disposal  of the  former  utility  and  municipal  services  and
refrigeration business segments of a wholly-owned subsidiary, resulting from the
gain on sale of a former refrigeration  property that had been held for sale and
the  reversal  of a related  reserve  for  potential  environmental  liabilities
associated with the property that were assumed by the buyer.

Six Months Ended July 3, 2005 Compared with Six Months Ended June 27, 2004

Net Sales

     Our net  sales,  which  were  generated  entirely  from  the  Company-owned
restaurants, increased $6.8 million, or 7%, to $106.2 million for the six months
ended July 3, 2005 from $99.4  million for the six months  ended June 27,  2004.
This increase  principally  reflects $6.4 million attributable to a 6% growth in
same-store  sales  of the  Company-owned  restaurants  in the  2005  first  half
compared with the relatively flat same-store sales performance of the 2004 first
half. The increase in same-store sales reflected (1) introductions of new Market
Fresh  wraps,  sandwiches  and  salads  since the second  quarter  of 2004,  (2)
improved  marketing  reflecting  (a) an  increase  in print  media  advertising,
primarily couponing,  and other marketing initiatives in the 2005 first quarter,
(b) the  implementation  of new menu boards focused on combination  meals, (c) a
more effective national television  advertising campaign implemented in the 2005
first  quarter and (d) more  effective  and targeted  local  marketing  programs
during the 2005 second  quarter as compared with the 2004 second quarter and (3)
operational  initiatives  targeting  continued  improvement in customer  service
levels and convenience.

     The 6% growth in same-store sales of Company-owned  restaurants in the 2005
first half compared with the 2004 first half exceeds the 3% growth in same-store
sales of franchised  restaurants  discussed below under "Royalties and Franchise
and  Related  Fees"  primarily  due to the  increased  use of  couponing  in the
Company-owned restaurants in the 2005 first quarter.

     Our net sales will  increase  significantly  for the remainder of 2005 as a
result of the RTM  Acquisition  and, to a lesser  extent,  expected  openings of
Company-owned  restaurants,  as discussed in the  comparison of the  three-month
periods.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised restaurants, increased $3.2 million, or 7%, to $50.5 million
for the six  months  ended July 3, 2005 from  $47.3  million  for the six months
ended June 27, 2004. This increase  consisted of (1) a $1.4 million  improvement
in  royalties  due  to a  3%  growth  in  same-store  sales  of  the  franchised
restaurants  during the 2005 first half compared with the 2004 first half, (2) a
$1.2 million increase in royalties from the 86 restaurants opened since June 27,
2004, with generally higher than average sales volumes,  replacing the royalties
from the 62 generally underperforming restaurants closed since June 27, 2004 and
(3) a $0.6 million  improvement  in  royalties as a result of a slightly  higher
average  royalty  rate in the 2005  first half as  compared  with the 2004 first
half. The increase in same-store  sales of the franchised  restaurants  reflects
(1) the new Market  Fresh  wraps,  sandwiches  and salads  introduced  since the
second quarter of 2004 discussed above under "Net Sales," (2) improved marketing
reflecting  (a) the  implementation  of new menu boards  focused on  combination
meals, (b) a more effective national television advertising campaign implemented
in the 2005 first quarter and (c) more  effective and targeted  local  marketing
programs  funded  by  both  franchised  and  Company-owned  restaurants  and (3)
operational  initiatives  targeting  continued  improvement in customer  service
levels and  convenience.  Franchise and related fees were  relatively  unchanged
between the six-month periods.

     Our royalties  and  franchise and related fees will decrease  significantly
for the  remainder of 2005 as a result of the RTM  Acquisition,  as discussed in
the comparison of the three-month  periods.  Also as discussed in the comparison
of the three-month periods, we expect that same-store sales growth of franchised
restaurants will be positive for the remainder of 2005,  although the same-store
sales growth for the 2005 third quarter is expected to be relatively flat.

Asset Management and Related Fees

     Our asset  management  and related fees of $24.7 million for the 2005 first
half resulted  entirely from the  management  of CDOs and Funds  reflecting  the
Deerfield  Acquisition.  Our asset management and related fees will be favorably
affected by an increase in assets under  management  for the REIT and a new CDO,
as discussed in the comparison of the three-month periods.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost  of  sales,  excluding  depreciation  and  amortization  resulted
entirely  from  the  Company-owned  restaurants.  Cost of sales  increased  $1.2
million,  or 2%,  to  $80.2  million  for the six  months  ended  July 3,  2005,
resulting in a gross margin of 24%,  from $79.0 million for the six months ended
June 27, 2004, resulting in a gross margin of 21%. The increase in cost of sales
is due to the higher sales in the 2005 first half  compared  with the 2004 first
half, as discussed  above under "Net Sales." The  improvement in gross margin in
the 2005 first half compared with the 2004 first half is primarily  attributable
to (1) improved product mix reflecting  higher sales of combination  meals, with
higher average  margins,  which are emphasized in our new menu board  marketing,
(2)  improved   oversight  and  training  of  store  management,   (3)  improved
operational  reporting made  available by the new back office and  point-of-sale
restaurant  systems  implemented in the latter part of 2004,  which  facilitated
reduced food waste and labor  efficiencies and (4) the impact of price increases
implemented  in the second  half of 2004 for some of our menu  items.  Partially
offsetting   these   improvements   were  higher  costs   related  to  incentive
compensation as a result of improved performance of the restaurants.

     We expect that our gross margin for the remainder of 2005 will be favorably
impacted as a result of the RTM  Acquisition,  as discussed in the comparison of
the three-month periods.

Cost of Services, Excluding Depreciation and Amortization

     Our cost of  services,  excluding  depreciation  and  amortization  of $8.8
million for the 2005 first half resulted  entirely  from the  management of CDOs
and Funds by Deerfield.

     Our royalties  and  franchise  and related fees have no associated  cost of
services.

General and Administrative, Excluding Depreciation and Amortization

     Our  general  and  administrative  expenses,   excluding  depreciation  and
amortization  increased  $20.4 million,  partially  reflecting  $10.4 million of
general and administrative  expenses of Deerfield.  Aside from the effect of the
Deerfield  Acquisition,  general and  administrative  expenses  increased  $10.0
million principally due to (1) a $10.5 million increase in employee compensation
reflecting (a) higher incentive compensation costs, (b) to a much lesser extent,
increased  headcount and (c) in the 2005 first half, a provision for stock-based
compensation related to 149,000 and 731,000 shares of our contingently  issuable
performance-based restricted class A and class B common stock, respectively,  as
discussed  below,  granted on March 14, 2005, and (2) a $0.4 million increase in
charitable  contributions.  These increases were partially  offset by (1) a $1.2
million  decrease  in  severance  charges  and (2) a $0.3  million  decrease  in
deferred compensation expense.  Deferred compensation expense of $1.0 million in
the 2004 first half and $0.7  million  in the 2005  first  half  represents  the
increase in the fair value of investments in two deferred  compensation  trusts,
which we refer to as the Deferred  Compensation  Trusts,  for the benefit of our
Chairman  and Chief  Executive  Officer and our  President  and Chief  Operating
Officer,  whom we refer to as the Executives,  as explained in more detail below
under "Income (Loss) from Continuing Operations Before Income Taxes and Minority
Interests."

     The provision for stock-based  compensation related to the restricted stock
was $2.3 million  during the 2005 first half and, as explained in more detail in
the comparison of the three-month  periods,  may vary  significantly  during the
second half of 2005.  Also, as explained in more detail in the comparison of the
three-month  periods,  we  currently  expect that the adoption of SFAS 123(R) no
later  than our 2006  first  quarter  will  materially  increase  the  amount of
compensation  expense  recognized  over the periods that our  outstanding  stock
options and restricted stock vest.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing costs increased $4.2 million,  principally  reflecting $2.6 million of
depreciation and amortization related to Deerfield. Aside from the effect of the
Deerfield  Acquisition,  depreciation  and  amortization  increased $1.6 million
primarily due to an increase in depreciation  and amortization of properties and
amortization  of software  including  amounts related to our new back office and
point-of-sale restaurant systems installed in the second half of 2004.

Interest Expense

     Interest expense  increased $4.1 million  principally due to a $4.9 million
increase in  interest  expense on debt  securities  sold with an  obligation  to
purchase  or  under  agreements  to  repurchase  in  connection  with the use of
leverage in the  Opportunities  Fund and a $0.3 million less favorable effect of
the change in fair value of an interest  rate swap  agreement on one of our term
loans in the 2005 first half compared with the 2004 first half.  These increases
were  partially  offset  by  a  $1.4  million  decrease  attributable  to  lower
outstanding amounts of a majority of our long-term debt.

     Our interest expense will increase  significantly for the remainder of 2005
and we will expense approximately $30.0 million of prepayment penalties and fees
and write off $5.0 million of deferred financing costs in our 2005 third quarter
related to our restaurant  segment debt outstanding prior to the RTM Acquisition
and  the  refinancing  of  debt,  all  as  discussed  in the  comparison  of the
three-month periods. We are currently evaluating the appropriate  accounting for
an additional  $13.8  million of  prepayment  penalties and fees relating to the
refinanced  RTM debt,  which  may  result in an  additional  charge to  interest
expense for some or all of this amount in our 2005 third quarter.

Investment Income, Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income, net:



                                                                        Six Months Ended
                                                                   ------------------------
                                                                   June 27,         July 3,
                                                                     2004            2005           Change
                                                                     ----            ----           ------
                                                                                 (In Millions)

                                                                                         
      Interest income.............................................$     8.4        $   15.8       $     7.4
      Recognized net gains........................................      4.4             0.6            (3.8)
      Other than temporary unrealized losses......................     (2.8)           (0.3)            2.5
      Distributions, including dividends..........................      1.5             1.0            (0.5)
      Other.......................................................     (0.3)           (0.4)           (0.1)
                                                                  ---------        --------       ---------
                                                                  $    11.2        $   16.7       $     5.5
                                                                  =========        ========       =========


     Interest income increased $7.4 million partially reflecting $1.4 million of
interest   income  of  Deerfield.   Aside  from  the  effect  of  the  Deerfield
Acquisition,  interest  income  increased  $6.0 million  primarily due to higher
average balances of our interest-bearing investments and, to a lesser extent, an
increase in average rates on our  interest-bearing  investments from 2.6% in the
2004 second half to 3.4% in the 2005 second half. The higher average balances of
our  interest-bearing  investments  was  due  to  the  use  of  leverage  in the
Opportunities  Fund.  However,  the  average  balances  of our  interest-bearing
investments, net of related leveraging liabilities, decreased principally due to
the  liquidation of some of those  investments to provide cash for the Deerfield
Acquisition.  The  increase  in the  average  rates was  principally  due to our
investing  through  the  Opportunities  Fund in some higher  yielding,  but more
risk-inherent,  debt  securities  with the  objective of  improving  the overall
return on our interest-bearing investments and the general increase in the money
market and short-term  interest rate  environment.  Our recognized net gains, as
discussed in detail in the comparison of the three-month periods, decreased $3.8
million  principally due to an increase in realized and unrealized net losses on
our securities  sold short with an obligation to purchase during the 2005 second
half. In addition,  during the 2004 first half our recognized net gains included
a $0.8 million  realized gain from the sale of a cost-method  investment held in
the Deferred Compensation Trusts as discussed in more detail below under "Income
(Loss) from Continuing  Operations Before Income Taxes and Minority  Interests".
All of these  recognized  gains  and  losses  may vary  significantly  in future
periods  depending  upon the timing of the sales of our  investments,  including
investments in the Deferred  Compensation Trusts, or the changes in the value of
our investments,  as applicable.  Our other than temporary unrealized losses, as
described in more detail in the comparison of the three-month periods, decreased
$2.5 million  reflecting the recognition of a $2.8 million  impairment charge in
the 2004 second quarter based on a significant decline in market value of one of
our more risk inherent available-for-sale  securities compared with $0.3 million
of other than temporary  unrealized losses in the 2005 first quarter  reflecting
impairment charges based on significant  declines in the market values of two of
our available-for-sale equity investments in publicly traded companies.

     As of July 3, 2005, we had pretax unrealized  holding gains and (losses) on
available-for-sale  marketable  securities,  before  income  taxes and  minority
interests,  of $5.6  million  and  $(1.4)  million,  respectively,  included  in
accumulated  other  comprehensive  income. We evaluated the unrealized losses to
determine whether these losses were other than temporary and concluded that they
were not.  Should  either  (1) we decide to sell any of these  investments  with
unrealized  losses or (2) any of the  unrealized  losses  continue  such that we
believe they have become other than temporary,  we would recognize the losses on
the related investments at that time.

     We expect that the interest income component of our investment  income will
decrease during the remainder of 2005 due to the RTM  Acquisition,  as discussed
in the comparison of the three-month periods.

Gain on Sale of Businesses

     The gain on sale of  businesses  of $12.6  million  for the 2005 first half
consists of (1) $11.7  million of gains on sales of a portion of our  investment
in Encore  and (2) $0.9  million  of  non-cash  gains from our equity in the net
proceeds  to both the REIT and  Encore  from  their  sales of  stock,  including
exercises of stock options,  over the portion of our respective  carrying values
allocable to the decrease in the respective ownership percentages,  as discussed
in more detail in the comparison of the three-month periods.

Other Income, Net

     Other income, net increased $0.4 million  principally due to (1) the effect
of $0.8  million  of costs  recognized  in the 2004 first  quarter  related to a
proposed business  acquisition that we decided not to pursue which did not recur
in the 2005  period,  (2) $0.4  million  of  foreign  currency  transaction  and
derivative  gains  related to our July 2004  investment  in  Jurlique,  (3) $0.4
million of equity in earnings  of the REIT,  in which we made an  investment  in
December 2004, during the 2005 first half and (4) a $0.3 million recovery in the
2005  second  quarter  upon  collection  of  a  fully-reserved   non-trade  note
receivable of Sybra which predated our December 2002  acquisition of Sybra,  all
partially  offset by $1.5  million  of costs  recognized  in the 2005 first half
related  to our  decision  not to  pursue a  certain  financing  alternative  in
connection with the RTM Acquisition.

Income (Loss) From Continuing Operations Before Income Taxes and Minority
Interests

     Our income  (loss)  from  continuing  operations  before  income  taxes and
minority interests increased $14.4 million to income of $9.1 million for the six
months  ended July 3, 2005 from a loss of $5.3  million for the six months ended
June 27,  2004 due to the  effect of the  variances  discussed  in the  captions
above.

     As discussed  above, we recognized  deferred  compensation  expense of $1.0
million in the 2004 first half and $0.7  million in the 2005 first half,  within
general and  administrative  expenses,  for the  increases  in the fair value of
investments in the Deferred  Compensation  Trusts.  Under accounting  principles
generally  accepted in the United  States of America,  we  recognize  investment
income for any  interest  or  dividend  income on  investments  in the  Deferred
Compensation  Trusts and realized  gains on sales of investments in the Deferred
Compensation  Trusts,  but are unable to  recognize  any  investment  income for
unrealized  increases  in the fair  value  of the  investments  in the  Deferred
Compensation  Trusts because these  investments are accounted for under the cost
method  of  accounting.   We  recognized  net  investment   income  (loss)  from
investments  in the  Deferred  Compensation  Trusts of $0.6  million in the 2004
first half and $(0.1) million in the 2005 first half. The net investment  income
during the 2004 first half  consisted of a $0.8 million  realized  gain from the
sale of a cost-method investment in the Deferred Compensation Trusts referred to
above under "Investment Income, Net," which represented increases in value prior
to that  period,  less $0.2  million  of  investment  management  fees.  The net
investment  loss during the 2005 first half  consisted of investment  management
fees of $0.2 million,  less  interest  income of $0.1  million.  The  cumulative
disparity between deferred  compensation  expense and net recognized  investment
income will reverse in future  periods as either (1)  additional  investments in
the Deferred  Compensation  Trusts are sold and previously  unrealized gains are
recognized  without any offsetting  increase in compensation  expense or (2) the
fair values of the  investments  in the Deferred  Compensation  Trusts  decrease
resulting in the recognition of a reversal of  compensation  expense without any
offsetting losses recognized in investment income.

     As discussed in more detail in the comparison of the  three-month  periods,
we expect to incur employee severance, retention, and relocation expenses during
the remainder of 2005 and extending into 2006 as a result of the RTM Acquisition
estimated to total approximately $10.0 million.

(Provision For) Benefit From Income Taxes

     The provision for income taxes represented an effective rate of 33% for the
six months ended July 3, 2005 and the benefit from income taxes  represented  an
effective  rate of 17% for the six months  ended June 27,  2004.  The  effective
provision  rate in the 2005 first half is lower than the Federal  statutory rate
of 35% due to the  effect  of  minority  interests  in  income  of  consolidated
subsidiaries  which are not  taxable to us but which are not  deducted  from the
pretax income used to calculate the effective tax rate. This effect is partially
offset by (1) the  effect  of  non-deductible  compensation  costs and (2) state
income  taxes,  net of Federal  income tax benefit,  due to the differing mix of
pretax  income or loss  among the  consolidated  entities  which  file state tax
returns on an individual  company basis. The effective  benefit rate in the 2004
first half was lower than the Federal  statutory rate principally due to (1) the
effect of non-deductible  compensation  costs and (2) state income taxes, net of
Federal income tax benefit, for the reason discussed above.

Minority Interests in Income of Consolidated Subsidiaries

     The  minority  interests  in income of  consolidated  subsidiaries  of $3.5
million in the 2005 first half principally  consisted of $3.0 million related to
Deerfield.

Gain on Disposal of Discontinued Operations

     During the 2005 first half, we recorded an additional  gain of $0.5 million
on the disposal of the former utility and municipal  services and  refrigeration
business segments of a wholly-owned  subsidiary,  as discussed in more detail in
the comparison of the three-month periods.



Liquidity and Capital Resources

Cash Flows from Continuing Operating Activities

     Our consolidated  operating activities from continuing operations used cash
and cash  equivalents,  which we refer to in this  discussion as cash, of $400.1
million  during the six months  ended July 3, 2005  principally  reflecting  net
income of $3.1 million offset by net operating investment  adjustments of $395.5
million.

     The net operating investment adjustments  principally reflect net purchases
of trading  securities and net  settlements of trading  derivatives,  which were
principally  funded by proceeds from net sales of repurchase  agreements and the
net proceeds from securities sold short. Under accounting  principles  generally
accepted  in the  United  States  of  America,  the  net  purchases  of  trading
securities and the net  settlements of trading  derivatives  must be reported in
continuing  operating  activities  in the  accompanying  condensed  consolidated
statements of cash flows.  However,  the net sales of repurchase  agreements and
the net proceeds from securities sold short are reported in continuing investing
activities in the accompanying condensed consolidated  statements of cash flows.
The cash used by changes in operating assets and liabilities  primarily reflects
a $15.0  million  decrease in accounts  payable and accrued  expenses due to the
annual payment of previously accrued incentive compensation, partially offset by
a  $7.6  million  decrease  in  trade  and  other  receivables   resulting  from
collections of asset  management  incentive fees receivable.  Other  adjustments
were  principally due to non-cash  adjustments for depreciation and amortization
of $12.3 million and minority  interests in income of consolidated  subsidiaries
of $3.5 million,  partially  offset by the  classification  of a gain on sale of
businesses of $12.7 million as an investing activity.

     Due to the  potential  significant  effects  of  net  operating  investment
adjustments,  which  represent the  discretionary  investment of excess cash and
proceeds from the use of leverage,  we are currently  unable to estimate whether
or not we will have positive cash flows from our continuing operating activities
during the second half of 2005.

Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$463.4 million at July 3, 2005, reflecting a current ratio, which equals current
assets divided by current liabilities, of 1.5:1. Working capital at July 3, 2005
was relatively unchanged from the $463.9 million at January 2, 2005.

     Our total capitalization at July 3, 2005 was $774.1 million,  consisting of
stockholders'  equity  of $300.1  million,  long-term  debt of  $464.8  million,
including  current  portion,  and  notes  payable  of $9.2  million.  Our  total
capitalization  at July 3, 2005  decreased  $28.0 million from $802.1 million at
January  2,  2005  principally  due to (1)  long-term  debt  and  notes  payable
repayments  of $26.9  million and (2) dividend  payments of $9.4  million,  both
partially  offset  by (1)  net  income  of $3.1  million,  (2)  amortization  of
stock-based  compensation reducing unearned compensation of $2.5 million and (3)
proceeds from stock option exercises of $2.1 million.  Our total  capitalization
will  increase  as a result of the  acquisition  of RTM  Restaurant  Group  (see
below).

RTM Acquisition

     On July 25, 2005, we completed the acquisition of substantially  all of the
equity  interests or assets of entities  comprising  the RTM  Restaurant  Group,
excluding  certain  assets,  which we refer to as the RTM  Acquisition.  RTM was
Arby's  largest  franchisee  with  775  Arby's  restaurants  in 22  states.  The
aggregate  purchase  price for RTM is currently  estimated to be $369.2  million
consisting of (1) $175.0 million in cash, subject to a post-closing  adjustment,
(2)  9,684,000  shares of our class B common stock issued from  treasury  with a
fair value of $145.3  million as of July 25, 2005 based on the closing  price of
our class B common stock on that date of $15.00 per share,  (3) $21.8 million of
debt, including related accrued interest and prepayment  penalties,  assumed but
not an  obligation  of the entities  included in the RTM  Acquisition  (4) stock
options to purchase 774,000 shares of our class B common stock with a fair value
of $4.1 million as of July 25, 2005,  calculated using the  Black-Scholes-Merton
option pricing model,  issued in exchange for existing RTM stock options and (5)
$23.0 million of related  estimated  expenses.  RTM's results of operations  and
cash flows  subsequent to the July 25, 2005 acquisition date will be included in
our consolidated results of operations and cash flows.

New Credit Agreement

     In  connection  with the RTM  Acquisition,  on July 25, 2005, we refinanced
substantially all of the $268.4 million existing  indebtedness of our restaurant
segment  and debt of $212.8  million  of RTM with a  substantial  portion of the
$620.0  million of proceeds from  borrowings  under a new credit  facility.  The
credit facility  includes a senior secured term loan facility which provides for
term  loans,  which we refer to as the Term  Loan,  in the  aggregate  principal
amount of $620.0  million  and a senior  secured  revolving  credit  facility of
$100.0  million which  matures on July 25, 2011 pursuant to a credit  agreement,
which we refer to as the Credit Agreement.  The Term Loan is due $3.1 million in
2005,  $6.2  million in 2006  through  2010,  $294.5  million in 2011 and $291.4
million in 2012, in each case payable in quarterly  installments  with the first
payment due on September 30, 2005,  and matures on July 25, 2012.  However,  the
term loan  requires  prepayments  of principal  amounts  resulting  from certain
events and beginning in 2007 a portion of the excess cash flow of the restaurant
segment as determined under the Credit  Agreement.  We incurred $13.0 million of
estimated  expenses  related to the Credit  Agreement which will be amortized as
interest  expense using the interest rate method over the life of the Term Loan.
The obligations  under the Credit Agreement are secured by substantially  all of
the assets,  other than real property,  of our  restaurant  segment and are also
guaranteed  by  substantially  all of the  entities  comprising  the  restaurant
segment. Triarc, however, is not party to the guarantees.

Convertible Notes

     We have outstanding  $175.0 million of 5% convertible notes due 2023, which
we refer to as the Convertible Notes, which do not have any scheduled  principal
repayments prior to 2023.  However,  the Convertible Notes are redeemable at our
option commencing May 20, 2010 and at the option of the holders on May 15, 2010,
2015  and 2020 or upon the  occurrence  of a  fundamental  change,  as  defined,
relating to us, in each case at a price of 100% of the  principal  amount of the
Convertible Notes plus accrued interest.

Other Long-Term Debt

     We have a secured bank term loan payable  through 2008 with an  outstanding
principal  amount of $10.0  million as of July 3,  2005.  We also have a secured
promissory  note payable  through 2006 with an outstanding  principal  amount of
$8.3 million as of July 3, 2005.

Refinanced Debt

     As of  July  3,  2005,  we  have  outstanding  $200.1  million  of  insured
non-recourse  securitization  notes, which we refer to as Securitization  Notes,
$67.4 million of leasehold notes, equipment notes and mortgage notes relating to
our  Company-owned  restaurants,  and $2.9  million of other debt related to our
restaurant segment. As indicated above, in connection with the July 25, 2005 RTM
Acquisition,  all of this debt was  refinanced  with a new Term  Loan.  However,
prior to the  refinancing  we made  payments  of $2.0  million  during the third
quarter of 2005.

Notes Payable

     We have  outstanding $9.2 million of notes payable as of July 3, 2005 which
relate to  Deerfield  and are secured by  short-term  investments  in  preferred
shares of CDOs with a carrying value of $15.1 million as of July 3, 2005.  These
notes  must be repaid  from a portion or all of the  distributions  on, or sales
proceeds from,  those  investments  and a portion of the total asset  management
fees received from the respective CDOs.

Revolving Credit Facilities

     We do not have any  revolving  credit  facilities  as of July 3,  2005.  In
connection with the RTM  Acquisition,  on July 25, 2005 we entered into a $100.0
million  six-year  senior secured  revolving  credit  facility,  all of which is
currently available.

Debt Repayments and Covenants

     Our total scheduled  long-term debt and note payable  repayments during the
second half of 2005,  as adjusted  to reflect the RTM  Acquisition  and our debt
refinancing,  are $19.9 million  consisting  principally of $2.0 million paid on
our refinanced debt prior to refinancing,  $3.1 million under our $620.0 million
term loan facility,  $6.8 million relating to sale-leaseback  obligations,  $2.6
million relating to capitalized leases, $1.3 million under our secured bank term
loan, $1.1 million under our secured  promissory note and $3.0 million  expected
to be paid under our notes payable.

     Our various  note  agreements  and  indentures  as of July 3, 2005  contain
various covenants,  the most restrictive of which (1) require periodic financial
reporting, (2) require meeting certain debt service coverage ratio tests and (3)
restrict,  among other matters, (a) the incurrence of indebtedness by certain of
our  subsidiaries,  (b)  certain  asset  dispositions  and  (c) the  payment  of
distributions by Arby's Franchise Trust. We were in compliance with all of these
covenants as of July 3, 2005.  Following the debt  refinancing on July 25, 2005,
we now  have  certain  covenants  relating  to the  Credit  Agreement,  the most
restrictive  of which (1)  require  periodic  financial  reporting,  (2) require
meeting  certain  leverage and interest  coverage  ratio tests and (3) restrict,
among other  matters,  (a) the  incurrence  of  indebtedness,  (b) certain asset
dispositions,  (c) certain affiliate transactions,  (d) certain investments, (e)
certain  capital  expenditures  and (f) the payment of dividends  indirectly  to
Triarc.

Contractual Obligations

     As of July 3, 2005 there  were no  significant  changes in our  contractual
obligations  since January 2, 2005 as discussed in Item 7 of our 2004 Form 10-K.
However, in connection with the RTM Acquisition and our debt refinancing on July
25, 2005, our contractual  obligations related to our debt obligations increased
by  approximately  $522.0 million,  including  $128.0 million of  sale-leaseback
obligations  and  $42.0  million  of  capitalized  lease  obligations,  and  our
operating lease commitments increased by approximately $410.0 million.

Guarantees and Commitments

     Our wholly-owned subsidiary,  National Propane Corporation,  which we refer
to as National Propane,  retains a less than 1% special limited partner interest
in our former propane business, now known as AmeriGas Eagle Propane, L.P., which
we refer to as AmeriGas Eagle.  National  Propane agreed that while it remains a
special  limited  partner of AmeriGas  Eagle,  it would  indemnify  the owner of
AmeriGas  Eagle  for  any  payments  the  owner  makes  related  to the  owner's
obligations   under  certain  of  the  debt  of  AmeriGas   Eagle,   aggregating
approximately  $138.0 million as of July 3, 2005, if AmeriGas Eagle is unable to
repay or refinance such debt, but only after recourse by the owner to the assets
of AmeriGas Eagle.  National  Propane's  principal asset is an intercompany note
receivable  from  Triarc in the amount of $50.0  million as of July 3, 2005.  We
believe it is unlikely  that we will be called upon to make any  payments  under
this indemnity. Either National Propane or AmeriGas Propane L.P., which we refer
to as AmeriGas  Propane,  may require  AmeriGas  Eagle to repurchase the special
limited partner interest.  However,  we believe it is unlikely that either party
would require  repurchase  prior to 2009 as either AmeriGas Propane would owe us
tax  indemnification  payments if AmeriGas Propane required the repurchase or we
would accelerate  payment of deferred taxes of $36.1 million as of July 3, 2005,
associated  with the sale,  prior to 2004,  of our former  propane  business  if
National Propane required the repurchase.

     Triarc  guaranteed  mortgage  notes payable  through 2015 of  approximately
$38.0  million as of July 3, 2005 related to 355  restaurants  we sold to RTM in
1997. As a result of our debt  refinancing,  on July 26, 2005 the mortgage notes
were repaid and, accordingly,  we no longer have the related guarantee. RTM also
assumed substantially all of the associated lease obligations,  although Arby's,
LLC  remained  contingently  liable  if RTM  did not  make  the  required  lease
payments. Those lease obligations approximated $49.0 million as of July 3, 2005.
As a result of the RTM  Acquisition  we are now directly  responsible  for these
lease obligations.

Capital Expenditures

     Cash capital  expenditures  amounted to $3.1 million  during the 2005 first
half.   We  expect  that  cash  capital   expenditures   and  non-cash   capital
expenditures,  including  those  relating to RTM,  will be  approximately  $40.0
million  and  $20.0  million,  respectively,  during  the  second  half  of 2005
principally relating to (1) the opening of 25 new Company-owned  restaurants and
remodeling some of our existing restaurants,  (2) leasehold improvements for our
and the restaurant  segment's newly leased corporate  office  facilities and (3)
maintenance capital expenditures for our Company-owned restaurants. We have $0.7
million of outstanding  commitments for these capital expenditures as of July 3,
2005.

Investments and Potential Acquisitions

     In July 2004 we acquired a 25% equity interest, with a 14.3% general voting
interest,  in Jurlique,  a privately held  Australian  skin and beauty  products
company, for $25.6 million,  including expenses of $0.4 million. In July 2004 we
paid $13.3 million, including expenses of $0.4 million, and in July 2005 we made
the final  payment of $12.3  million.  On July 28, 2005,  we made an  additional
investment in Jurlique of $4.5 million  increasing  our equity  interest to 29%,
with a 15.0% general voting  interest.  We are accounting for Jurlique under the
cost  method  since our voting  stock  interest  of 14.3% as of July 3, 2005 and
15.0%  after  July  28,  2005  does  not  provide  us the  ability  to  exercise
significant  influence  over  Jurlique's  operating and financial  policies.  In
addition,  we  entered  into a put and  call  arrangement  on a  portion  of our
investment  whereby we have limited the overall foreign currency risk of holding
the investment through July 2007.

     As of July 3,  2005,  we had $614.7  million of cash and cash  equivalents,
restricted cash equivalents, investments other than investments held in deferred
compensation   trusts  and  receivables  from  sales  of  investments,   net  of
liabilities  related to  investments.  This  amount  includes  $32.9  million of
noncurrent  restricted cash equivalents,  including $30.6 million related to the
Securitization  Notes.  This amount also includes $95.2 million  invested in the
Opportunities  Fund and $4.8 million in DM Fund,  LLC, which are both managed by
Deerfield and consolidated by us and which we have agreed not to withdraw before
October 4, 2006. In connection with the RTM Acquisition and related  refinancing
our cash balance was reduced by  approximately  $130.0  million.  We continue to
evaluate  strategic  opportunities  for  the  use of our  significant  cash  and
investment  position,  including additional business  acquisitions,  a potential
corporate  restructuring  as discussed above under  "Introduction  and Executive
Overview,"  repurchases of Triarc common stock (see "Treasury  Stock  Purchases"
below) and investments.

Dividends

     On March  15,  2005  and June 15,  2005,  we paid  regular  quarterly  cash
dividends  of  $0.065  and  $0.075  per  share on our class A and class B common
stock,  respectively,  aggregating $9.4 million. On August 11, 2005, we declared
regular quarterly cash dividends of $0.08 and $0.09 per share on our class A and
class B common  stock,  respectively,  to holders of record on September 1, 2005
and payable on September  15, 2005.  We currently  intend to continue to declare
and pay quarterly cash  dividends,  however,  there can be no assurance that any
dividends  will be  declared or paid in the future or of the amount or timing of
such  dividends,  if any.  If we pay  quarterly  cash  dividends  for the fourth
quarter of 2005 at the same rate as declared for the 2005 third  quarter,  based
on the number of our class A and class B common shares  outstanding as of August
1, 2005,  which includes the 9,684,000 shares of our class B common stock issued
in connection with the RTM Acquisition, our total cash requirement for dividends
would be $13.1 million for the second half of 2005.

Treasury Stock Purchases

     Our  management  is  currently  authorized,  when and if market  conditions
warrant and to the extent legally  permissible,  to repurchase  through June 30,
2006 up to a total of $50.0  million of our class A and class B common  stock as
of July 3, 2005. We did not make any treasury  stock  purchases  during the 2005
first half and we cannot  assure you that we will  repurchase  any shares  under
this program in the future.

Universal Shelf Registration Statement

     In December 2003, the Securities and Exchange Commission declared effective
a Triarc universal shelf registration  statement in connection with the possible
future  offer and sale,  from time to time,  of up to $2.0 billion of our common
stock,  preferred  stock,  debt securities and warrants to purchase any of these
types of securities.  Unless  otherwise  described in the applicable  prospectus
supplement  relating  to the offered  securities,  we  anticipate  using the net
proceeds of each offering for general corporate purposes, including financing of
acquisitions  and  capital  expenditures,   additions  to  working  capital  and
repayment of existing debt. We have not presently made any decision to issue any
specific securities under this universal shelf registration statement.

Cash Requirements

     Our consolidated cash requirements for continuing operations for the second
half of 2005,  exclusive of  operating  cash flow  requirements  but adjusted to
reflect the RTM Acquisition and the related refinancing,  consist principally of
(1) approximately $537.0 million to refinance  substantially all of the existing
indebtedness of our restaurant  segment and RTM, including  approximately  $44.0
million  for  prepayment  penalties  and fees and  $13.0  million  of  estimated
expenses, (2) $175.0 million to fund the RTM Acquisition, $21.8 million to repay
debt, including related accrued interest and prepayment  penalties,  assumed but
not an  obligation  of the entities  included in the RTM  Acquisition  and $23.0
million of estimated expenses relating to the RTM Acquisition,  (3) a maximum of
an aggregate  $50.0 million of payments for repurchases of our class A and class
B common stock for treasury under our current stock repurchase program, (4) cash
capital   expenditures  of  approximately  $40.0  million,  (5)  scheduled  debt
principal  repayments,  as adjusted for our debt refinancing,  aggregating $19.9
million,  (6) payments for investments in Jurlique of $16.8 million, (7) regular
quarterly cash  dividends  aggregating  approximately  $13.1 million and (8) the
cost of additional business  acquisitions,  if any. We anticipate meeting all of
these  requirements  through (1) the proceeds from our $620.0 million Term Loan,
(2) the use of our liquid net  current  assets,  (3) cash flows from  continuing
operating  activities,  if any, (4) our $100.0 million revolving credit facility
and (5) if necessary  for any  business  acquisitions  and if market  conditions
permit,  borrowings including proceeds from sales, if any, of up to $2.0 billion
of our securities under the universal shelf registration statement.

Consolidation of Opportunities Fund

     We consolidate  the  Opportunities  Fund since we currently have a majority
voting interest of 95.2%.  However,  the Opportunities Fund is being marketed to
other  investors.  Should the sales of equity shares of the  Opportunities  Fund
result in us owning  less than a majority  voting  interest,  we would no longer
consolidate the Opportunities Fund. However, no assurance can be given that this
will  occur.  If this does occur,  we will  account  for our  investment  in the
Opportunities  Fund under the equity method of accounting on a prospective basis
from the date of deconsolidation.

Legal and Environmental Matters

     In 2001, a vacant property owned by Adams Packing Association,  Inc., which
we refer to as Adams Packing,  an inactive subsidiary of ours, was listed by the
United States Environmental Protection Agency on the Comprehensive Environmental
Response,  Compensation and Liability  Information System,  which we refer to as
CERCLIS,  list of known or suspected  contaminated  sites.  The CERCLIS  listing
appears  to have  been  based on an  allegation  that a former  tenant  of Adams
Packing conducted drum recycling  operations at the site from some time prior to
1971 until the late 1970's.  The business  operations of Adams Packing were sold
in December 1992. In February 2003, Adams Packing and the Florida  Department of
Environmental  Protection,  which we refer to as the  Florida  DEP,  agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the Florida DEP approved the work plan submitted by
Adams  Packing's  environmental  consultant  and during 2004 the work under that
plan was completed.  Adams Packing submitted its contamination assessment report
to the Florida DEP in March 2004.  In August  2004,  the Florida DEP agreed to a
monitoring  plan consisting of two sampling events which occurred in January and
June 2005 and the results have been submitted to the Florida DEP for its review,
after  which  it  will   reevaluate  the  need  for  additional   assessment  or
remediation.  Based on  provisions  made prior to 2004 of $1.7 million for those
costs and after taking into  consideration  various legal defenses  available to
us, including Adams Packing,  Adams Packing has provided for its estimate of its
remaining liability for completion of this matter.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of our
stockholders.  Each of these actions named us, the  Executives and other members
of our then board of directors as  defendants.  In 1999,  certain  plaintiffs in
these actions filed a consolidated  amended  complaint  alleging that our tender
offer  statement  filed with the  Securities  and Exchange  Commission  in 1999,
pursuant to which we repurchased  3,805,015  shares of our class A common stock,
failed to disclose  material  information.  The amended  complaint seeks,  among
other relief, monetary damages in an unspecified amount. In 2000, the plaintiffs
agreed to stay this action pending determination of a related stockholder action
that was subsequently dismissed in October 2002 and is no longer being appealed.
Through  July 3,  2005,  no  further  action has  occurred  with  respect to the
remaining class action lawsuit and such action remains stayed.

     In addition to the environmental  matter and stockholder  lawsuit described
above, we are involved in other litigation and claims  incidental to our current
and prior businesses. We and our subsidiaries have reserves for all of our legal
and environmental  matters aggregating $1.2 million as of July 3, 2005. Although
the outcome of these  matters  cannot be predicted  with  certainty  and some of
these matters may be disposed of unfavorably to us, based on currently available
information,  including legal defenses  available to us and/or our subsidiaries,
and given the  aforementioned  reserves,  we do not believe  that the outcome of
these legal and environmental matters will have a material adverse effect on our
consolidated financial position or results of operations.

Seasonality

     Our continuing  operations are not  significantly  impacted by seasonality.
However,  our  restaurant  revenues  are  somewhat  lower in our first  quarter.
Further,  while  our asset  management  business  is not  directly  affected  by
seasonality, our asset management revenues are higher in our fourth quarter as a
result of our revenue  recognition  accounting policy for incentive fees related
to the Funds  which are  based  upon  performance  and are  recognized  when the
amounts become fixed and determinable upon the close of a performance period.

Recently Issued Accounting Pronouncements

     In March 2004,  the FASB  ratified  the  consensus  reached by the Emerging
Issues Task Force on issue 03-1, "The Meaning of Other-Than-Temporary Impairment
and its Application to Certain  Investments"  ("EITF 03-1").  EITF 03-1 provides
guidance on evaluating whether an investment is other-than-temporarily impaired.
The  recognition  and  measurement  provisions  of EITF  03-1,  which were to be
effective for periods  beginning  after June 15, 2004,  were delayed by the FASB
pending  further  guidance.  During the  period of delay,  we will  continue  to
evaluate  our  investments  as  required  by  existing  authoritative  guidance,
including Securities and Exchange Commission Staff Accounting Bulletin Topic 5M,
"Other  Than  Temporary  Impairment  of Certain  Investments  in Debt and Equity
Securities." We do not expect that the recognition and measurement provisions of
EITF 03-1 will have a significant effect on our financial position or results of
operations  if and when they become  effective,  since the  principles we use to
measure any other than temporary impairment losses are generally consistent with
those proposed in EITF 03-1.

     In  December  2004,  the FASB  issued  Statement  of  Financial  Accounting
Standards No. 123 (revised 2004),  "Share-Based Payment" ("SFAS 123(R)"),  which
revises SFAS No. 123,  "Accounting for Stock-Based  Compensation"  ("SFAS 123"),
and supersedes Accounting Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees"  ("APB 25"). The requirements of SFAS 123(R) are similar to
those of SFAS 123,  except  that SFAS 123(R)  generally  requires  companies  to
measure the cost of  employee  services  received  in  exchange  for an award of
equity  instruments,  including  grants of employee stock options and restricted
stock,  based on the fair value of the award.  We  currently  use the  intrinsic
value method of measuring  these awards under APB 25, which will no longer be an
alternative  to the fair value  method  under SFAS  123(R).  In April 2005,  the
Securities  and  Exchange  Commission  adopted an  amendment  to Rule 4-01(a) of
Regulation S-X that defers the required  effective date of SFAS 123(R) for us to
no later  than our fiscal  first  quarter of 2006.  Under SFAS  123(R),  we must
determine the appropriate fair value model to be used in our circumstances,  the
recognition  method for compensation  cost and the transition  method to be used
upon adoption. We are evaluating the requirements of SFAS 123(R) and expect that
the  adoption  of SFAS 123(R)  will have a material  effect on our  consolidated
results of operations  and income (loss) per share.  We have not yet  determined
the fair value model,  the  recognition  method or adoption  method we will use.
Accordingly,  we are unable to estimate  the effect of  adopting  SFAS 123(R) or
whether the adoption will result in future  expense  amounts that are similar to
those included in our pro forma disclosures under SFAS 123.

     In May 2005, the Financial  Accounting  Standards Board (the "FASB") issued
Statement of Financial  Accounting  Standards No. 154,  "Accounting  Changes and
Error Corrections" ("SFAS 154"). SFAS 154 replaces  Accounting  Principles Board
Opinion  No. 20,  "Accounting  Changes"  and SFAS No. 3,  "Reporting  Accounting
Changes in Interim  Financial  Statements" and changes the  requirements for the
accounting  for and  reporting  of a change in  accounting  principle.  SFAS 154
applies  to all  voluntary  changes  in  accounting  principles  and to  changes
required by an accounting  pronouncement when specific transition provisions are
not provided.  SFAS 154 requires  retrospective  application  to prior  periods'
financial  statements  for  a  change  in  accounting  principle,  unless  it is
impracticable to determine either the period-specific  effects or the cumulative
effect of the  change.  Under SFAS 154, a change in the  method of  applying  an
accounting principle would also be considered a change in accounting  principle.
SFAS 154 is  effective  commencing  with our first  fiscal  quarter of 2006.  We
presently do not believe  that the adoption of SFAS 154 will have any  immediate
effect on our consolidated  financial  position or result of operations since we
do not currently anticipate changing any accounting methods or principles except
for the adoption of SFAS 123 (R) which provides specific transition provisions.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     This "Quantitative and Qualitative Disclosures about Market Risk" should be
read in conjunction  with "Item 7A.  Quantitative  and  Qualitative  Disclosures
about Market  Risk" in our annual  report on Form 10-K for the fiscal year ended
January  2,  2005.  Item  7A of our  Form  10-K  describes  in more  detail  our
objectives in managing our interest rate risk with respect to long-term debt, as
referred to below,  our  commodity  price risk,  our equity  market risk and our
foreign currency risk.

     Certain  statements  we make under this Item 3 constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- - Other Information" preceding "Item 1."

     We are exposed to the impact of interest rate changes, changes in commodity
prices,  changes in the market value of our investments and, to a lesser extent,
foreign  currency  fluctuations.  In the normal  course of  business,  we employ
established  policies and  procedures  to manage our  exposure to these  changes
using financial  instruments we deem appropriate.  We had no significant changes
in our management of, or our exposure to,  commodity  price risk,  equity market
risk or foreign currency risk during the six months ended July 3, 2005.

Interest Rate Risk

     Our objective in managing our exposure to interest rate changes is to limit
their impact on our earnings and cash flows. We have  historically used interest
rate cap and/or interest rate swap agreements on a portion of our  variable-rate
debt to limit our exposure to the effects of increases  in  short-term  interest
rates on our  earnings  and cash flows.  We did not enter into any new  interest
rate caps or swaps  relating to our  long-term  debt during the six months ended
July 3,  2005.  As of July 3,  2005,  our  notes  payable  and  long-term  debt,
including  current  portion,  aggregated  $474.0 million and consisted of $454.8
million of fixed-rate debt, $10.0 million of a variable-rate  bank loan and $9.2
million of  variable-rate  notes payable.  The fair value of our fixed-rate debt
will  increase  if  interest  rates  decrease.  However,  we continue to have an
interest  rate  swap  agreement,  with  an  embedded  written  call  option,  in
connection  with our  variable-rate  bank loan which  effectively  establishes a
fixed  interest  rate on this  debt so long as the  one-month  London  Interbank
Offered Rate is below 6.5%.  Subsequent to July 3, 2005, in connection  with our
acquisition  of RTM  Restaurant  Group,  we borrowed  $620.0 million under a new
variable-rate  seven-year  senior  secured  term loan  facility,  a  substantial
portion of which was or will be used to refinance $268.4 million of our existing
fixed-rate  debt and debt of $212.8  million of RTM that we assumed,  other than
approximately   $170.0  million  of   sale-leaseback   and   capitalized   lease
obligations.  We are  required  under the related  credit  agreement  to provide
protection against interest rate fluctuations on at least 33% of the outstanding
principal amount under this term loan facility by November 22, 2005 for a period
of two years.  We are currently  evaluating what form and level of protection we
will obtain,  but expect to utilize  interest rate cap and/or interest rate swap
agreements. In addition to our fixed-rate and variable-rate debt, our investment
portfolio  includes debt  securities that are subject to interest rate risk with
remaining  maturities  which range from less than  ninety days to  approximately
thirty-one  years.  See below for a discussion  of how we manage this risk.  The
fair market value of our  investments in fixed-rate debt securities will decline
if interest rates increase.

Foreign Currency Risk

     We had no  significant  changes in our  management  of, or our exposure to,
foreign currency fluctuations during the 2005 first half. However, subsequent to
July 3, 2005 we paid the second half of the purchase price in Australian dollars
for our investment in Jurlique  International  Pty Ltd., an Australian  company,
and  settled a forward  contract  whereby  we had  fixed the  exchange  rate for
payment of this liability. In addition,  subsequent to July 3, 2005 our exposure
to foreign currency risk has increased as a result of an additional $4.5 million
investment in Jurlique.  Our existing put and call  arrangement  on a portion of
our  original  cost  related to this  investment,  whereby we have  limited  the
overall  foreign  currency risk of holding the investment  through July 5, 2007,
does not relate to the additional $4.5 million investment.

Overall Market Risk

     We balance our  exposure to overall  market risk by  investing a portion of
our  portfolio  in  cash  and  cash  equivalents  with  relatively   stable  and
risk-minimized  returns. We periodically  interview and select asset managers to
avail ourselves of potentially higher, but more risk-inherent,  returns from the
investment  strategies of these managers.  We also seek to identify  alternative
investment strategies that may earn higher returns with attendant increased risk
profiles for a portion of our  investment  portfolio.  We  regularly  review the
returns from each of our  investments  and may  maintain,  liquidate or increase
selected investments based on this review and our assessment of potential future
returns.  We are  continuing  to adjust our asset  allocation  to  increase  the
portion of our investments that offers the opportunity for higher, but more risk
inherent, returns. In that regard, in October 2004 we invested $100.0 million to
seed a new multi-strategy hedge fund,  Deerfield  Opportunities Fund, LLC, which
we refer to as the Opportunities  Fund, which is managed by a subsidiary of ours
and is currently  consolidated  by us with  minority  interests to the extent of
participation  by  investors  other  than us.  The  Opportunities  Fund  invests
principally  in  various  fixed  income  securities  and their  derivatives,  as
opportunities  arise.  Further,  the Opportunities  Fund employs leverage in its
trading activities,  including securities sold with an obligation to purchase or
under agreements to repurchase as well as the effective leverage  represented by
the  notional  amounts  of  its  various  derivatives.  The  investments  of the
Opportunities  Fund are subject to interest  rate risk and the  inherent  credit
risk related to the  underlying  creditworthiness  of the various  issuers.  The
Opportunities Fund uses hedging  strategies,  including the derivatives it holds
and other  asset/liability  management  strategies,  to  generally  minimize its
overall interest rate risk while retaining an acceptable level of credit risk as
part of its technical trading  strategies.  The Opportunities  Fund monitors its
overall  credit risk and  attempts to maintain an  acceptable  level of exposure
through  diversification  of credit  positions  by industry,  credit  rating and
individual issuer concentrations.  In March 2005 we withdrew $4.8 million of our
investment  from the  Opportunities  Fund to seed  another  new fund  managed by
Deerfield and  consolidated by us with minority  interests.  As of July 3, 2005,
the  derivatives  held  in  our  short-term   investment   trading   portfolios,
principally  through the  Opportunities  Fund,  consisted of (1) credit  default
swaps, (2) bank loan total return swaps, (3) an option on an interest rate swap,
(4) options on foreign currency and interest rate futures contracts, (5) futures
contracts  relating to interest  rates and  foreign  currencies  and (6) forward
contracts on foreign currencies. We did not designate any of these strategies as
hedging instruments and, accordingly,  all of these derivative  instruments were
recorded  at fair value with  changes in fair value  recorded  in our results of
operations.

     We maintain investment  holdings of various issuers,  types and maturities.
As  of  July  3,  2005  these  investments  were  classified  in  our  condensed
consolidated balance sheet as follows (in thousands):



                                                                                              
      Cash equivalents included in "Cash and cash equivalents"...................................$     295,719
      Short-term investments.....................................................................      628,674
      Investment settlements receivable..........................................................      210,820
      Current and non-current restricted cash equivalents........................................      229,197
      Non-current investments....................................................................       87,032
                                                                                                 -------------
                                                                                                 $   1,451,442
                                                                                                 =============

      Certain liability positions related to investments:
         Investment settlements payable..........................................................$     (40,751)
         Securities sold under agreements to repurchase .........................................     (400,044)
         Securities sold with an obligation to purchase included in "Other liability positions
             related to short-term investments"..................................................     (366,572)
         Derivatives held in trading portfolios in liability positions included in "Other
             liability positions related to short-term investments"..............................       (2,395)
         Installment payment due subsequent to July 3, 2005 for investment in Jurlique,
             included in "Accrued expenses and other current liabilities"........................      (13,555)
                                                                                                 -------------
                                                                                                 $    (823,317)
                                                                                                 =============


     Our  cash  equivalents  are  short-term,  highly  liquid  investments  with
maturities of three months or less when acquired and  consisted  principally  of
cash in mutual fund and bank money market accounts,  securities  purchased under
agreements  to  resell  the  following  day   collateralized  by  United  States
government and government agency debt securities, interest-bearing brokerage and
bank accounts with a stable value and  commercial  paper of high  credit-quality
entities.

     At July 3, 2005 our investments  were  classified in the following  general
types or categories (in thousands):



                                                                                           Carrying Value
                                                                         At Fair       ----------------------
                         Type                             At Cost       Value (e)      Amount         Percent
                         ----                             -------       --------       ------         -------

                                                                                           
      Cash equivalents (a)............................$   295,719     $   295,719    $   295,719       20%
      Investment settlements receivable (b)...........    210,820         210,820        210,820       15%
      Restricted cash equivalents.....................    229,197         229,197        229,197       16%
      Investments accounted for as:
           Available-for-sale securities (c)..........    119,124         123,345        123,345        8%
           Trading securities.........................    482,197         482,550        482,550       33%
           Trading derivatives........................        874           1,672          1,672       --%
      Non-current investments held in deferred
        compensation trusts accounted for at cost.....     21,501          28,499         21,501        2%
      Other current and non-current investments in
        investment limited partnerships and similar
        investment entities accounted for at cost.....     22,920          34,768         22,920        2%
      Other current and non-current investments
        accounted for at:
           Cost.......................................     35,887          38,403         35,887        2%
           Equity.....................................     15,109          36,105         20,472        1%
           Fair value ................................      7,359           7,359          7,359        1%
                                                      -----------     -----------    -----------     -----
      Total cash equivalents and long investment
        positions.....................................$ 1,440,707     $ 1,488,437     $1,451,442      100%
                                                      ===========     ===========     ==========      ====

    Certain liability positions related to
      investments:
           Investment settlements payable (b).........$   (40,751)    $   (40,751)   $   (40,751)    N/A
           Securities sold under agreements to
              repurchase..............................   (399,408)       (400,044)      (400,044)    N/A
           Securities sold with an obligation to
              purchase................................   (361,962)       (366,572)      (366,572)    N/A
           Derivatives held in trading portfolios in
              liability positions.....................         --          (2,395)        (2,395)    N/A
           Installment payment due subsequent to
              July 3, 2005 for investment in
              Jurlique (d)............................    (12,308)        (13,555)       (13,555)    N/A
                                                      -----------     -----------    -----------
                                                      $  (814,429)    $  (823,317)   $  (823,317)    N/A
                                                      ===========     ===========    ===========


(a)  Includes  $5,875,000  of cash  equivalents  held in  deferred  compensation
     trusts.
(b)  Represents  unsettled security trades as of July 3, 2005 principally in the
     Opportunities Fund.
(c)  Includes  $15,058,000 of preferred shares of collateralized debt obligation
     vehicles,  which we refer to as CDOs,  which, if sold,  would require us to
     use the proceeds to repay our related notes payable of $9,150,000.
(d)  The fair value of this liability does not reflect the offsetting  effect of
     a related foreign  currency forward contract in an asset position which had
     a fair value of $1,517,000.
(e)  There can be no  assurance  that we would be able to sell  certain of these
     investments at these amounts.

     Our  marketable  securities  are  reported  at fair  market  value  and are
classified  and accounted for either as  "available-for-sale"  or "trading" with
the  resulting  net  unrealized  holding  gains or losses,  net of income taxes,
reported  either  as a  separate  component  of  comprehensive  income  or  loss
bypassing net income or net loss or included as a component of net income or net
loss,  respectively.  Our investments in preferred  shares of CDOs are accounted
for  similar  to debt  securities  and  are  classified  as  available-for-sale.
Investment  limited  partnerships  and  similar  investment  entities  and other
current  and  non-current  investments  in  which  we do  not  have  significant
influence over the investees are accounted for at cost.  Derivative  instruments
held in trading  portfolios are similar to and classified as trading  securities
which are  accounted  for as  described  above.  Realized  gains  and  losses on
investment  limited  partnerships  and  similar  investment  entities  and other
current and non-current  investments recorded at cost are reported as investment
income or loss in the period in which the  securities  are sold.  Investments in
which we have  significant  influence  over the  investees  are accounted for in
accordance  with the equity  method of  accounting  under  which our  results of
operations  include  our  share  of the  income  or loss of the  investees.  Our
investments  accounted  for under  the  equity  method  consist  of  non-current
investments  in (1) a public  company  and (2) a real  estate  investment  trust
managed by a subsidiary of ours. We also hold restricted stock and stock options
in the real  estate  investment  trust  that we  manage,  which we  received  as
stock-based  compensation  and account  for at fair value.  We review all of our
investments in which we have unrealized  losses and recognize  investment losses
currently  for any  unrealized  losses we deem to be other than  temporary.  The
cost-basis  component of  investments  reflected  in the table above  represents
original  cost less a permanent  reduction for any  unrealized  losses that were
deemed to be other than temporary.

Sensitivity Analysis

     For purposes of this  disclosure,  market risk  sensitive  instruments  are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading. Our estimate of market
risk exposure is presented for each class of financial instruments held by us at
July 3, 2005 for which an immediate  adverse market  movement causes a potential
material impact on our financial  position or results of operations.  We believe
that the  rates of  adverse  market  movements  described  below  represent  the
hypothetical  loss to future earnings and do not represent the maximum  possible
loss nor any expected actual loss, even under adverse conditions, because actual
adverse  fluctuations  would likely  differ.  In addition,  since our investment
portfolio is subject to change  based on our  portfolio  management  strategy as
well as market conditions, these estimates are not necessarily indicative of the
actual results which may occur.

     The following  tables reflect the estimated market risk exposure as of July
3,  2005  based  upon  assumed  immediate  adverse  effects  as noted  below (in
thousands):




Trading Purposes:

                                                                      Carrying    Interest     Equity        Foreign
                                                                        Value     Rate Risk  Price Risk   Currency Risk
                                                                      --------    ---------  ----------   -------------
                                                                                              
   Equity securities...............................................  $      22    $     --    $      (2)  $         --
   Debt securities.................................................    482,528     (12,186)          --             --
   Trading derivatives in asset positions..........................      1,672      (1,137)          --            (36)
   Trading derivatives in liability positions......................     (2,395)        (50)          --           (101)


     The sensitivity analysis of financial instruments held for trading purposes
assumes (1) an  instantaneous  10% adverse change in the equity markets in which
we are invested,  (2) an  instantaneous  one percentage  point adverse change in
market interest rates and (3) an instantaneous 10% adverse change in the foreign
currency exchange rates versus the United States dollar,  each from their levels
at July 3, 2005, with all other variables held constant.

     The  interest  rate risk with  respect to our debt  securities  and trading
derivatives  reflects the effect of the assumed adverse  interest rate change on
the fair value of each of those securities or derivative  positions and does not
reflect any  offsetting  of hedged  positions.  The adverse  effects on the fair
values of the respective  securities and derivatives  were  determined  based on
market standard pricing models applicable to those particular instruments. Those
models consider  variables such as coupon rate and frequency,  maturity date(s),
yield  and,  in the case of  derivatives,  volatility,  price of the  underlying
instrument, strike price, expiration,  prepayment assumptions and probability of
default.



Other Than Trading Purposes:

                                                          Carrying     Interest           Equity          Foreign
                                                            Value      Rate Risk        Price Risk      Currency Risk
                                                          --------     ---------        ----------      -------------
                                                                                              
      Cash held in a foreign currency account..........$    13,755     $      --        $      --         $  (1,376)
      Cash equivalents.................................    295,719            (3)              --                --
      Investment settlements receivable................    210,820            --               --                --
      Restricted cash equivalents......................    229,197           (32)              --                --
      Available-for-sale equity securities.............     39,559            --           (3,956)               --
      Available-for-sale asset-backed securities.......     26,761        (2,408)              --                --
      Available-for-sale preferred shares of CDOs......     19,856        (1,039)              --                --
      Available-for-sale United States government and
         government agency debt securities.............     13,086           (55)              --                --
      Available-for-sale commercial paper..............     12,317           (31)              --                --
      Available-for-sale debt mutual fund..............      8,725          (175)              --                --
      Available-for-sale corporate debt securities,
         other than commercial paper...................      3,041          (114)              --                --
      Investment in Jurlique...........................     25,611            --           (2,561)           (1,241)
      Other investments................................     82,528          (867)          (5,846)              (42)
      Foreign currency forward contract in an asset
         position......................................      1,517            --               --            (1,377)
      Foreign currency put and call arrangement in a
         net liability position........................       (390)           --               --            (1,143)
      Investment settlements payable...................    (40,751)           --               --                --
      Securities sold under agreements to repurchase...   (400,044)           (8)              --                --
      Securities sold with an obligation to purchase...   (366,572)      (11,386)            (885)               --
      Installment payment due subsequent to
         July 3, 2005 for investment in Jurlique.......    (13,555)           --               --            (1,356)
      Notes payable and long-term debt, excluding
         capitalized lease obligations.................   (473,175)      (19,276)              --                --
      Interest rate swap agreement in a payable
         position......................................       (151)         (143)              --                --



     The sensitivity analysis of financial  instruments held at July 3, 2005 for
purposes of other than trading assumes (1) an instantaneous one percentage point
adverse change in market interest rates, (2) an instantaneous 10% adverse change
in the equity  markets in which we are  invested  and (3) an  instantaneous  10%
adverse change in the foreign  currency  exchange rates versus the United States
dollar,  each from their levels at July 3, 2005,  with all other  variables held
constant.  The equity  price risk  reflects  the impact of a 10% decrease in the
carrying value of our equity securities,  including those in "Other investments"
in the table above. The sensitivity  analysis also assumes that the decreases in
the equity markets and foreign exchange rates are other than temporary.  We have
not reduced the equity price risk for  available-for-sale  investments  and cost
investments to the extent of unrealized  gains on certain of those  investments,
which would limit or eliminate  the effect of the  indicated  market risk on our
results of operations and, for cost investments, our financial position.



     Our  investments  in debt  securities  and  preferred  shares  of CDOs with
interest rate risk had a range of remaining maturities and, for purposes of this
analysis, were assumed to have weighted average remaining maturities as follows:



                                                                                        Range            Weighted Average
                                                                                        -----            ----------------
                                                                                                  
      Cash equivalents (other than money market funds
         and interest-bearing brokerage and bank accounts
         and securities purchased under agreements to resell)...................  24 days - 85 days           55 days
      Restricted cash equivalents...............................................  19 days - 25 days           20 days
      Asset-backed securities...................................................2 3/4 years - 31 years        9 years
      CDOs underlying preferred shares..........................................  2 years - 7 3/4 years   4 3/4 years
      United States government and government agency debt
         securities............................................................. 19 days - 11 months         5 months
      Commercial paper..........................................................  2 days - 7 months          3 months
      Debt mutual fund..........................................................  1 day - 35 years            2 years
      Corporate debt securities, other than commercial paper....................  3 years - 4 years       3 3/4 years
      Debt securities included in other investments (principally
         held by investment limited partnerships and similar
         investment entities)...................................................         (a)                 10 years


(a)  Information is not available for the underlying  debt  investments of these
     entities.

     The interest  rate risk  reflects,  for each of these  investments  in debt
securities  and the  preferred  shares of CDOs,  the  impact on our  results  of
operations.  Assuming  we  reinvest  in  similar  securities  at the time  these
securities  mature,  the effect of the interest  rate risk of an increase of one
percentage  point above the existing levels would continue beyond the maturities
assumed.  The interest rate risk for our preferred shares of CDOs excludes those
portions  of the  CDOs for  which  the risk  has  been  fully  hedged.  Our cash
equivalents and restricted cash  equivalents  included $293.6 million and $171.0
million,  respectively,  of mutual fund and bank money  market  accounts  and/or
interest-bearing  brokerage and bank  accounts  which are designed to maintain a
stable value and securities  purchased under  agreements to resell the following
day which, as a result, were assumed to have no interest rate risk.

     The interest  rate risk  presented  with  respect to our notes  payable and
long-term debt,  excluding  capitalized lease  obligations,  relates only to our
fixed-rate  debt  outstanding  as of July 3, 2005 and  represents  the potential
impact a decrease  in  interest  rates of one  percentage  point has on the fair
value  of this  debt,  and  not on our  financial  position  or our  results  of
operations.  It does not take  into  consideration  the  refinancing  of  $268.4
million of this  fixed-rate debt with  variable-rate  debt subsequent to July 3,
2003  in  connection  with  the  acquisition  of  RTM.  The  fair  value  of our
variable-rate debt, as well as almost all of our obligations for securities sold
under  agreements  to  repurchase,  approximates  the  carrying  value since the
floating  interest rate resets daily,  monthly or quarterly and, as a result, we
assumed no associated  interest  rate risk.  However,  as discussed  above under
"Interest  Rate Risk," we have an interest rate swap  agreement with an embedded
written call option on our variable-rate  bank loan. As interest rates decrease,
the fair market values of the interest rate swap  agreement and the written call
option both decrease,  but not necessarily by the same amount. The interest rate
risk presented  with respect to the interest rate swap agreement  represents the
potential  impact  the  indicated  change  has on the net fair value of the swap
agreement  and embedded  written call option and on our  financial  position and
results of operations.

     The foreign  currency risk  presented for our  investment in Jurlique as of
July 3, 2005 excludes the portion of risk that is hedged by the foreign currency
put and call  arrangement and by the portion of Jurlique's  operations which are
denominated in United States dollars.  The foreign  currency risk presented with
respect to the foreign  currency  forward  contract and foreign currency put and
call arrangement represents the potential impact the indicated change has on the
net fair  value of each of these  respective  financial  instruments  and on our
financial  position  and results of  operations  and has been  determined  by an
independent  broker/dealer.  For  investments  held  since  January  2,  2005 in
investment limited  partnerships and similar investment  entities,  all of which
are accounted for at cost, and other non-current  investments included in "Other
investments"  in the table  above,  the  sensitivity  analysis  assumes that the
investment mix for each such  investment  between equity versus debt  securities
and securities  denominated  in United States dollars versus foreign  currencies
was  unchanged  since that date since more current  information  was not readily
available. The analysis also assumed that the decrease in the equity markets and
the change in foreign  currency were other than  temporary with respect to these
investments. To the extent such entities invest in convertible bonds which trade
primarily on the conversion  feature of the securities rather than on the stated
interest  rate,  this  analysis  assumed  equity price risk but no interest rate
risk. The foreign currency risk presented  excludes those  investments where the
investment manager has fully hedged the risk.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

     Our management,  with the participation of our Chairman and Chief Executive
Officer and our Executive Vice President and Chief  Financial  Officer,  carried
out an  evaluation  of the  effectiveness  of the  design and  operation  of our
disclosure  controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act")) as
of the  end of the  period  covered  by this  quarterly  report.  Based  on that
evaluation,  our Chairman and Chief  Executive  Officer and our  Executive  Vice
President and Chief Financial Officer have concluded that, as of the end of such
period,  our  disclosure  controls  and  procedures  were  effective  to provide
reasonable  assurance  that  information  required to be  disclosed by us in the
reports that we file or submit under the Exchange Act was  recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission.

Change in Internal Control Over Financial Reporting

     No change in our internal control over financial  reporting was made during
our most recent fiscal quarter that materially affected, or is reasonably likely
to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

     There are inherent  limitations in the effectiveness of any control system,
including the potential for human error and the  circumvention  or overriding of
the controls and procedures.  Additionally,  judgments in decision-making can be
faulty and breakdowns can occur because of simple error or mistake. An effective
control  system can provide only  reasonable,  not absolute,  assurance that the
control  objectives  of  the  system  are  adequately  met.   Accordingly,   our
management, including our Chairman and Chief Executive Officer and our Executive
Vice  President and Chief  Financial  Officer,  does not expect that our control
system can  prevent or detect all error or fraud.  Finally,  projections  of any
evaluation or assessment of  effectiveness of a control system to future periods
are subject to the risks that, over time, controls may become inadequate because
of changes in an entity's  operating  environment or deterioration in the degree
of compliance with policies or procedures.





Part II. OTHER INFORMATION

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND PROJECTIONS

     This Quarterly  Report on Form 10-Q contains or  incorporates  by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc.  and its  subsidiaries  (collectively  "Triarc"  or the
"Company"),  and those statements  preceded by, followed by, or that include the
words "may,"  "believes,"  "plans,"  "expects,"  "anticipates,"  or the negation
thereof, or similar expressions,  that constitute  "forward-looking  statements"
within the meaning of the Private Securities  Litigation Reform Act of 1995 (the
"Reform Act").  All statements  that address  operating  performance,  events or
developments that are expected or anticipated to occur in the future,  including
statements  relating to revenue growth,  earnings per share growth or statements
expressing general optimism about future operating results,  are forward-looking
statements  within  the  meaning  of  the  Reform  Act.  These   forward-looking
statements are based on our current  expectations,  speak only as of the date of
this Form 10-Q and are susceptible to a number of risks, uncertainties and other
factors. Our actual results,  performance and achievements may differ materially
from any future  results,  performance or  achievements  expressed or implied by
such forward-looking  statements.  For those statements, we claim the protection
of the safe harbor for forward-looking  statements  contained in the Reform Act.
Many  important  factors  could affect our future  results and could cause those
results  to  differ  materially  from  those  expressed  in the  forward-looking
statements  contained herein. Such factors include,  but are not limited to, the
following:

o    competition,   including  pricing   pressures,   the  potential  impact  of
     competitor's new units on sales by Arby's(R) restaurants;

o    consumers'  perceptions of the relative  quality,  variety and value of the
     food products we offer;

o    success of operating initiatives;

o    development costs;

o    advertising and promotional efforts;

o    brand awareness;

o    the existence or absence of positive or adverse publicity;

o    new product and concept  development by us and our competitors,  and market
     acceptance of such new product offerings and concepts;

o    changes in consumer tastes and  preferences,  including  changes  resulting
     from concerns over nutritional or safety aspects of beef,  poultry,  french
     fries or other foods or the effects of  food-borne  illnesses  such as "mad
     cow disease" and avian influenza or "bird flu";

o    changes in spending patterns and demographic trends;

o    the business and financial viability of key franchisees;

o    the timely payment of franchisee obligations due to us;

o    availability,  location and terms of sites for restaurant development by us
     and our franchisees;

o    the ability of our  franchisees to open new  restaurants in accordance with
     their  development  commitments,  including the ability of  franchisees  to
     finance restaurant development;

o    delays in opening new restaurants or completing remodels;

o    anticipated or unanticipated restaurant closures by us and our franchisees;

o    our ability to  identify,  attract and retain  potential  franchisees  with
     sufficient experience and financial resources to develop and operate Arby's
     restaurants;

o    changes in business  strategy or development  plans, and the willingness of
     our franchisees to participate in our strategy;

o    business abilities and judgment of our and our franchisees'  management and
     other personnel;

o    availability   of  qualified   restaurant   personnel  to  us  and  to  our
     franchisees;

o    our ability, if necessary,  to secure alternative  distribution of supplies
     of food,  equipment and other products to Arby's restaurants at competitive
     rates and in adequate  amounts,  and the potential  financial impact of any
     interruptions in such distribution;

o    changes in commodity (including beef), labor,  supplies and other operating
     costs and availability and cost of insurance;

o    adverse weather conditions;

o    significant  reductions in our client assets under management  (which would
     reduce our advisory fee revenue),  due to such factors as weak  performance
     of our investment  products (either on an absolute basis or relative to our
     competitors or other  investment  strategies),  substantial  illiquidity or
     price volatility in the fixed income instruments that we trade, loss of key
     portfolio  management or other  personnel,  reduced investor demand for the
     types of investment  products we offer, and loss of investor confidence due
     to adverse publicity;

o    increased  competition from other asset managers  offering similar types of
     products to those we offer;

o    pricing pressure on the advisory fees that we can charge for our investment
     advisory services;

o    difficulty in increasing assets under management,  or efficiently  managing
     existing assets,  due to market-related  constraints on trading capacity or
     lack of potentially profitable trading opportunities;

o    our removal as  investment  manager of one or more of the  collateral  debt
     obligation vehicles (CDOs) or other accounts we manage, or the reduction in
     our CDO  management  fees  because  of payment  defaults  by issuers of the
     underlying collateral;

o    availability, terms (including changes in interest rates) and deployment of
     capital;

o    changes in legal or  self-regulatory  requirements,  including  franchising
     laws,    investment   management    regulations,    accounting   standards,
     environmental laws, overtime rules, minimum wage rates and taxation rates;

o    the costs,  uncertainties  and other  effects of legal,  environmental  and
     administrative proceedings;

o    the  impact  of  general  economic   conditions  on  consumer  spending  or
     securities  investing,  including a slower consumer economy and the effects
     of war or terrorist activities;

o    our ability to identify  appropriate  acquisition targets in the future and
     to successfully integrate acquisitions into our existing operations; and

o    other risks and uncertainties affecting us and our subsidiaries referred to
     in our Annual Report on Form 10-K for the fiscal year ended January 2, 2005
     (see especially "Item 1. Business--Risk  Factors" and "Item 7. Management's
     Discussion and Analysis of Financial  Condition and Results of Operations")
     and in our other  current and  periodic  filings  with the  Securities  and
     Exchange  Commission,  all of which are  difficult or impossible to predict
     accurately and many of which are beyond our control.

     All future written and oral forward-looking  statements  attributable to us
or any person acting on our behalf are expressly  qualified in their entirety by
the cautionary  statements  contained or referred to in this section.  New risks
and  uncertainties  arise  from  time to time,  and it is  impossible  for us to
predict  these  events or how they may  affect  us. We assume no  obligation  to
update any forward-looking statements after the date of this Quarterly Report on
Form 10-Q as a result of new information, future events or developments,  except
as required by federal securities laws. In addition,  it is our policy generally
not to make  any  specific  projections  as to  future  earnings,  and we do not
endorse any projections  regarding future  performance that may be made by third
parties.

Item 1.  Legal Proceedings

     In 2001, a vacant  property  owned by Adams Packing  Association,  Inc., an
inactive  subsidiary  of ours,  was  listed by the United  States  Environmental
Protection Agency on the Comprehensive Environmental Response,  Compensation and
Liability  Information  System,  which we refer to as CERCLIS,  list of known or
suspected  contaminated sites. The CERCLIS listing appears to have been based on
an allegation  that a former tenant of Adams Packing  conducted  drum  recycling
operations  at the site from some time prior to 1971 until the late  1970s.  The
business  operations  of Adams  Packing were sold in December  1992. In February
2003,  Adams  Packing and the Florida  Department of  Environmental  Protection,
which we refer to as the Florida DEP,  agreed to a consent  order that  provided
for development of a work plan for further investigation of the site and limited
remediation  of the  identified  contamination.  In May 2003,  the  Florida  DEP
approved the work plan submitted by Adams Packing's environmental consultant and
the work  under  that  plan has been  completed.  Adams  Packing  submitted  its
contamination  assessment  report to the Florida  DEP in March  2004.  In August
2004,  the Florida DEP agreed to a monitoring  plan  consisting  of two sampling
events after which it will  reevaluate  the need for  additional  assessment  or
remediation.  The results of the sampling events,  which occurred in January and
June 2005,  have been  submitted  to the Florida  DEP for its  review.  Based on
provisions made prior to 2004 of approximately $1.7 million for costs associated
with this matter,  and after taking into  consideration  various legal  defenses
available  to us, Adams  Packing has provided for its estimate of its  liability
for this matter, including related legal and consulting fees. Accordingly,  this
matter is not  expected to have a material  adverse  effect on our  consolidated
financial  position or results of operations.  See "Part I, Item 2. Management's
Discussion and Analysis of Financial Condition and Results of  Operations--Legal
and Environmental Matters."

     In November 2002,  Access Now, Inc. and Edward  Resnick,  later replaced by
Christ Soter Tavantzis, on their own behalf and on behalf of all those similarly
situated, brought an action in the United States District Court for the Southern
District of Florida  against  RTM  Operating  Company  ("RTM"),  which  became a
subsidiary of the Company  following the acquisition of RTM Restaurant  Group in
July 2005. The complaint alleges that the  approximately 775 Arby's  restaurants
owned by RTM and its affiliates failed to comply with Title III of the Americans
with  Disabilities  Act  (the  "ADA").   The  plaintiffs  are  requesting  class
certification  and injunctive relief requiring RTM and such affiliates to comply
with the ADA in all of its  restaurants.  The  complaint  does not seek monetary
damages, but does seek attorneys' fees. Without admitting liability, RTM entered
into an agreement with the plaintiffs on a class-wide  basis which is subject to
court approval.  The proposed  agreement calls for the restaurants  owned by RTM
and certain of its  affiliates to be brought into ADA  compliance  over an eight
year period at a rate of  approximately  100  restaurants per year. The proposed
agreement would also apply to restaurants  subsequently acquired by RTM and such
affiliates.  The Company estimates that it will spend approximately $1.0 million
per year of capital  expenditures to bring the restaurants into compliance under
the proposed  agreement and pay certain legal fees. The proposed  settlement was
submitted  to the court for  approval on August 13,  2004.  On April 7, 2005 the
court held a fairness hearing on the matter.  The court has not yet ruled on the
proposed settlement.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

     The following  table  provides  information  with respect to repurchases of
shares of our common stock by us and our "affiliated  purchasers" (as defined in
Rule 10b-18(a)(3) under the Securities  Exchange Act of 1934, as amended) during
the second fiscal quarter of 2005:




                                                Issuer Repurchases of Equity Securities

                                                                                             

- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
                                                                               Total Number of Shares       Approximate Dollar
                                                                                Purchased As Part of       Value of Shares That
                                   Total Number of      Average Price Paid    Publicly Announced Plan      May Yet Be Purchased
            Period              Shares Purchased (1)      Per Share (1)                 (2)                 Under the Plan (2)
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
        April 4, 2005
            through                      ---                   ---                      ---                    $50,000,000
         May 1, 2005
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
         May 2, 2005
           through                       ---                   ---                      ---                    $50,000,000
         May 29, 2005
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------
         May 30, 2005              3,388 Class B,        $14.39 (Class B,
           through                     Series 1             Series 1)                   ---                    $50,000,000
         July 3, 2005
- ------------------------------- ---------------------- --------------------- --------------------------- -------------------------


(1)  Reflects  3,388  shares  of Class B Common  Stock,  Series 1,  tendered  as
     payment of the exercise price of stock options under the Company's  Amended
     and Restated 1993 Equity  Participation Plan. The shares were valued at the
     closing  price  of the  Class B  Common  Stock,  Series  1, on the  date of
     exercise of the stock options.

(2)  On December 16,  2004,  we announced  that our  existing  stock  repurchase
     program, which was originally approved by our board of directors on January
     18,  2001,  had  been  extended  until  June 30,  2006 and that the  amount
     available under the program had been  replenished to permit the purchase of
     up to $50 million of our Class A Common Stock and Class B Common Stock.  No
     transactions  were effected under our stock  repurchase  program during the
     second fiscal quarter of 2005.


Item 4.  Submission of Matters to a Vote of Security Holders.

     On June 1, 2005, we held our Annual Meeting of Stockholders.  As previously
announced,  at the Annual  Meeting  Nelson  Peltz,  Peter W. May, Hugh L. Carey,
Clive Chajet,  Edward P. Garden,  Joseph A. Levato,  Gregory H. Sachs,  David E.
Schwab II,  Raymond S.  Troubh,  Gerald  Tsai,  Jr. and Jack G.  Wasserman  were
elected  to  serve as  Directors.  Stockholders  also  approved  Proposal  2, an
amendment to the  performance  goal bonus award  portion of the  Company's  1999
Executive  Bonus Plan as  described  in the proxy  statement,  and  Proposal  3,
ratifying the appointment of Deloitte & Touche LLP as our independent registered
public accountants.

         The voting on the above matters is set forth below:

         Nominee                            Votes For            Votes Withheld
         ------------------                 ------------         ---------------
         Nelson Peltz                       25,885,002.5               519,232.5
         Peter W. May                       25,885,822.7               518,952.3
         Hugh L. Carey                      25,930,744.6               473,396.7
         Clive Chajet                       25,920,442.2               483,699.1
         Edward P. Garden                   25,890,143.0               514,092.0
         Joseph A. Levato                   25,690,668.1               713,566.9
         Gregory H. Sachs                   25,840,736.5               563,498.5
         David E. Schwab II                 25,869,438.0               534,703.3
         Raymond S. Troubh                  25,820,466.7               583,674.6
         Gerald Tsai, Jr.                   25,877,258.9               526,882.4
         Jack G. Wasserman                  25,966,318.0               437,823.3

     Proposal 2 - There were 25,718,756.1 votes for, 659,118 votes against and
         26,265 abstentions.  There were no broker non-votes for this item.
     Proposal 3 - There were 26,351,508.6 votes for, 41,878.6 votes against and
         10,754.1 abstentions.  There were no broker non-votes for this item.

Item 5.  Other Information.

RTM Acquisition

     On July 25, 2005, the Company  completed its  acquisition of RTM Restaurant
Group  ("RTM").  RTM  is  the  largest  Arby's(R)  franchisee,  with  775 Arby's
restaurants  in 22  states.  The  Company,  through  its  subsidiaries,  is  the
franchisor of the Arby's  restaurant system and, as a result of the transaction,
is the owner and operator of over 1,000 Arby's restaurants located in the United
States.

     Total  consideration  in the RTM  acquisition  consisted of $175 million in
cash, subject to post closing adjustment,  plus approximately 9.7 million shares
of the  Company's  Class B Common  Stock,  Series  1, and  options  to  purchase
approximately  774,000  shares of the Companys  Class B Common Stock,  Series 1
(weighted average exercise price of $8.92),  which were issued in replacement of
existing RTM stock options.  The combined value of the shares and options issued
by the Company in connection  with the RTM acquisition  was  approximately  $150
million,  based on a closing  price of $15.00  per  share on July 25,  2005.  In
connection with the RTM acquisition,  Arby's Restaurant  Group, Inc. ("ARG"),  a
wholly owned subsidiary of the Company,  also assumed approximately $400 million
of RTM net debt,  including  approximately $180 million of RTM capitalized lease
and financing obligations.

     The Company  provided  $135  million in cash to fund the  acquisition.  ARG
funded  the  remaining  cash  needed  to  complete  the  acquisition,  including
transaction  costs, and refinanced  substantially  all of its and RTM's existing
indebtedness,  with  the  proceeds  from  a new  $720  million  credit  facility
(consisting  of a $620  million  senior term loan B facility  and a $100 million
senior revolving credit facility,  with a $30 million subfacility for letters of
credit).  This refinancing  included the repayment of approximately $234 million
of RTM third-party debt and approximately $71 million of ARG third-party debt as
well as the defeasance of the Arby's Franchise Trust, 7.44% insured non-recourse
securitization  notes (total  principal  amount of $198 million),  which will be
redeemed  in full on August 22,  2005,  and the  payment  of related  prepayment
penalties.

Potential Corporate Restructuring

     As  previously  reported,  the Company is continuing to explore a corporate
restructuring that would separate our non-restaurant  operations  (primarily our
ownership  interest in our alternative  asset management  business,  Deerfield &
Company LLC) from Triarc, through a spin-off of such operations to the Company's
shareholders.  Options for the Company's other  remaining  assets are also under
review and could include the allocation of the Company's cash, cash equivalents,
short term and other investments, including funds, between its operations and/or
a  special   dividend  or  distribution  to   shareholders.   If  the  corporate
restructuring  is  completed  through a spin-off of  Deerfield & Company,  it is
expected  that  Triarc  would be  renamed  Arby's.  As a result,  the  Company's
shareholders would then hold shares in two "pure play" public companies:  Arby's
(formerly known as Triarc), which following the completion of the acquisition of
RTM is a fully  integrated  stand-alone  restaurant  company,  and  Deerfield  &
Company,  an asset management  business that had approximately  $10.2 billion in
assets under management as of August 1, 2005.

     The Company's  senior officers are also continuing to actively  explore the
creation  of one or more  equity  investment  funds,  which would be managed and
owned by such officers, and which would be separate and distinct from Triarc and
the spun-off businesses. A portion of the economics generated by the fund(s) may
be paid to Triarc (which would be renamed Arby's) and/or Deerfield & Company.

     Triarc's  Board of Directors has formed a special  committee of independent
directors to review and consider  related-party  issues in  connection  with the
restructuring  and the formation of the equity investment  fund(s).  The special
committee  consists of the following  directors:  David E. Schwab II (Chairman),
Joseph A. Levato (Vice Chairman), Clive Chajet and Raymond S. Troubh.

     If the  corporate  restructuring  is  completed  and the equity  investment
fund(s) are successfully  launched,  following a transition period, Arby's would
be led by its current President and Chief Executive Officer,  Douglas N. Benham,
and Deerfield & Company would be led by its current Chairman and Chief Executive
Officer, Gregory H. Sachs. In addition, Nelson Peltz and Peter W. May, currently
Triarc's  Chairman and Chief Executive Officer and President and Chief Operating
Officer,   respectively,   who  together  beneficially  owned  an  aggregate  of
approximately  30.5% of the shares of Triarc's  Class A Common Stock and Class B
Common  Stock,  Series 1, as of  August  1,  2005,  would  continue  to be large
shareholders  and  directors  of  the  two  new  public  companies.  It is  also
anticipated  that  Messrs.  Peltz and May would be Chairman  and Vice  Chairman,
respectively,  of Arby's,  that Mr. Peltz would continue in his role as Chairman
of Deerfield  Triarc Capital Corp.  ("DTCC"),  a publicly  traded  mortgage REIT
managed  by  Deerfield  Capital  Management  LLC   ("Deerfield"),   an  indirect
majority-owned  subsidiary  of the Company,  and that Messrs.  Peltz and May and
Triarc's current Vice Chairman,  Edward P. Garden, would continue in their roles
on the DTCC investment committee.

     There can be no  assurance  that the spin-off or the creation of the equity
investment fund(s) will be consummated.

Item 6.  Exhibits.

2.1  Agreement and Plan of Merger, dated as of May 27, 2005, by and among Triarc
     Companies,  Inc.,  Arby's  Acquisition  Co.,  Arby's  Restaurant,  LLC, RTM
     Restaurant Group, Inc. and Russell V. Umphenour,  Jr., Dennis E. Cooper and
     J.  Russell  Welch,  incorporated  herein by  reference  to Exhibit  2.1 to
     Triarc's  Current  Report  on Form 8-K  dated  July 25,  2005 (SEC file no.
     1-2207).

2.2  Membership  Interest Purchase  Agreement,  dated as of May 27, 2005, by and
     among Triarc Companies,  Inc.,  Arby's Restaurant Group,  Inc., each of the
     members of RTM Acquisition Company,  L.L.C. and Russell V. Umphenour,  Jr.,
     Dennis E. Cooper and J. Russell Welch,  incorporated herein by reference to
     Exhibit 2.3 to Triarc's Current Report on Form 8-K dated July 25, 2005 (SEC
     file no. 1-2207).

2.3  Asset  Purchase  Agreement,  dated as of May 27, 2005,  by and among Triarc
     Companies, Inc., Arby's Restaurant Group, Inc., RTMMC Acquisition, LLC, RTM
     Management Company,  L.L.C., each of the members of RTM Management Company,
     L.L.C.  and Russell V.  Umphenour,  Jr.,  Dennis E.  Cooper and J.  Russell
     Welch,  incorporated herein by reference to Exhibit 2.5 to Triarc's Current
     Report on Form 8-K dated July 25, 2005 (SEC file no. 1-2207).

2.4  Side Letter Agreement to the RTMRG Merger  Agreement,  dated as of July 25,
     2005, by and among Triarc Companies,  Inc., Arby's  Acquisition Co., Arby's
     Restaurant,  LLC, RTM Restaurant Group, Inc. and Russell V. Umphenour, Jr.,
     Dennis E. Cooper and J. Russell Welch,  incorporated herein by reference to
     Exhibit 2.2 to Triarc's Current Report on Form 8-K dated July 25, 2005 (SEC
     file no. 1-2207).

2.5  First Amendment to Membership Interest Purchase Agreement, dated as of July
     25, 2005, by and among Triarc  Companies,  Inc.  Arby's  Restaurant  Group,
     Inc., each of the members of RTM Acquisition Company, L.L.C. and Russell V.
     Umphenour,  Jr., Dennis E. Cooper and J. Russell Welch, incorporated herein
     by  reference to Exhibit 2.4 to Triarc's  Current  Report on Form 8-K dated
     July 25, 2005 (SEC file no. 1-2207).

2.6  First Amendment to Asset Purchase Agreement,  dated as of July 25, 2005, by
     and among Triarc Companies,  Inc.,  Arby's  Restaurant  Group,  Inc., RTMMC
     Acquisition,  LLC, RTM Management  Company,  L.L.C., each of the members of
     RTM Management  Company,  L.L.C.  and Russell V. Umphenour,  Jr., Dennis E.
     Cooper and J. Russell  Welch,  incorporated  herein by reference to Exhibit
     2.6 to  Triarc's  Current  Report on Form 8-K dated July 25, 2005 (SEC file
     no. 1-2207).

3.1  Certificate of  Incorporation  of Triarc  Companies,  Inc., as currently in
     effect, incorporated herein by reference to Exhibit 3.1 to Triarc's Current
     Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2  By-laws of Triarc  Companies,  Inc.,  as currently in effect,  incorporated
     herein by reference to Exhibit 3.1 to Triarc's  Current  Report on Form 8-K
     dated November 5, 2004 (SEC file no. 1-2207).

3.3  Certificate of  Designation of Class B Common Stock,  Series 1, dated as of
     August  11,  2003,  incorporated  herein by  reference  to  Exhibit  3.3 to
     Triarc's  Current  Report on Form 8-K dated  August 11,  2003 (SEC file no.
     1-2207).

4.1  Registration  Rights  Agreement,  dated as of July 25,  2005,  among Triarc
     Companies,  Inc.  and  certain  stockholders  of  Triarc  Companies,  Inc.,
     incorporated  herein by reference to Exhibit 4.1 to Triarc's Current Report
     on Form 8-K dated July 25, 2005 (SEC file no. 1-2207).

4.2  First  Supplemental  Indenture,  dated as of July 13,  2005,  among  Arby's
     Franchise Trust, Ambac Assurance Corporation, as Insurer and as Controlling
     Party, and BNY Midwest Trust Company,  as Indenture  Trustee,  incorporated
     herein by reference to Exhibit 4.2 to Triarc's  Current  Report on Form 8-K
     dated July 25, 2005 (SEC file no. 1-2207).

10.1 Amended and Restated 1993 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.1 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.2 Amended and Restated 1997 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.2 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.3 Amended and Restated 1998 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.3 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.4 Amended and Restated 2002 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.4 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.5 Amendment to the Triarc Companies, Inc. 1999 Executive Bonus Plan, dated as
     of June 22,  2004,  incorporated  herein by  reference  to Exhibit  10.1 to
     Triarc's  Current  Report  on Form 8-K  dated  June 1,  2005  (SEC file no.
     1-2207).

10.6 Credit Agreement, dated as of July 25, 2005, among Arby's Restaurant Group,
     Inc., Arby's Restaurant Holdings, LLC, Triarc Restaurant Holdings, LLC, the
     Lenders and  Issuers  party  thereto,  Citicorp  North  America,  Inc.,  as
     Administrative  Agent and Collateral Agent, Bank of America  Securities LLC
     and Credit Suisse, Cayman Islands Branch, as joint lead arrangers and joint
     book-running  managers,  Bank of America,  N.A. and Credit  Suisse,  Cayman
     Islands  Branch,  as  co-syndication  agents,  and Wachovia Bank,  National
     Association, Suntrust Bank and GE Capital Franchise Finance Corporation, as
     co-documentation  agents,  incorporated herein by reference to Exhibit 10.1
     to  Triarc's  Current  Report on Form 8-K dated July 25, 2005 (SEC file no.
     1-2207).

10.7 Employment Agreement, dated July 25, 2005, by and between Douglas N. Benham
     and Arby's  Restaurant  Group,  Inc.,  incorporated  herein by reference to
     Exhibit  10.2 to  Triarc's  Current  Report on Form 8-K dated July 25, 2005
     (SEC file no. 1-2207).

10.8 Transaction  Support  Agreement,  dated as of May 27,  2005,  by and  among
     Triarc Companies,  Inc., certain stockholders of RTM Restaurant Group, Inc.
     listed on the signature pages thereto and Russell V.  Umphenour,  Dennis E.
     Cooper and J. Russell  Welch,  incorporated  herein by reference to Exhibit
     10.3 to Triarc's  Current  Report on Form 8-K dated July 25, 2005 (SEC file
     no. 1-2207).

31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

32.1 Certification  of the Chief Executive  Officer and Chief Financial  Officer
     pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  furnished as an
     exhibit to this report on Form 10-Q. *

_______________________
*    Filed herewith.




                                 SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                            TRIARC COMPANIES, INC.
                                            (Registrant)


Date:  August 12, 2005                       By:  /s/FRANCIS T. MCCARRON
                                                  ------------------------------
                                                  Francis T. McCarron
                                                  Executive Vice President and
                                                  Chief Financial Officer
                                                  (On behalf of the Company)


Date:  August 12, 2005                       By:  /s/FRED H. SCHAEFER
                                                  ------------------------------
                                                  Fred H. Schaefer
                                                  Senior Vice President and
                                                  Chief Accounting Officer
                                                  (Principal Accounting Officer)


                                       Exhibit Index
                                       -------------

Exhibit
  No.                                   Description
- ---------                               -----------

2.1  Agreement and Plan of Merger, dated as of May 27, 2005, by and among Triarc
     Companies,  Inc.,  Arby's  Acquisition  Co.,  Arby's  Restaurant,  LLC, RTM
     Restaurant Group, Inc. and Russell V. Umphenour,  Jr., Dennis E. Cooper and
     J.  Russell  Welch,  incorporated  herein by  reference  to Exhibit  2.1 to
     Triarc's  Current  Report  on Form 8-K  dated  July 25,  2005 (SEC file no.
     1-2207).

2.2  Membership  Interest Purchase  Agreement,  dated as of May 27, 2005, by and
     among Triarc Companies,  Inc.,  Arby's Restaurant Group,  Inc., each of the
     members of RTM Acquisition Company,  L.L.C. and Russell V. Umphenour,  Jr.,
     Dennis E. Cooper and J. Russell Welch,  incorporated herein by reference to
     Exhibit 2.2 to Triarc's Current Report on Form 8-K dated July 25, 2005 (SEC
     file no. 1-2207).

2.3  Asset  Purchase  Agreement,  dated as of May 27, 2005,  by and among Triarc
     Companies, Inc., Arby's Restaurant Group, Inc., RTMMC Acquisition, LLC, RTM
     Management Company,  L.L.C., each of the members of RTM Management Company,
     L.L.C.  and Russell V.  Umphenour,  Jr.,  Dennis E.  Cooper and J.  Russell
     Welch,  incorporated herein by reference to Exhibit 2.3 to Triarc's Current
     Report on Form 8-K dated July 25, 2005 (SEC file no. 1-2207).

2.4  Side Letter Agreement to the RTMRG Merger  Agreement,  dated as of July 25,
     2005, by and among Triarc Companies,  Inc., Arby's  Acquisition Co., Arby's
     Restaurant,  LLC, RTM Restaurant Group, Inc. and Russell V. Umphenour, Jr.,
     Dennis E. Cooper and J. Russell Welch,  incorporated herein by reference to
     Exhibit 2.2 to Triarc's Current Report on Form 8-K dated July 25, 2005 (SEC
     file no. 1-2207).

2.5  First Amendment to Membership Interest Purchase Agreement, dated as of July
     25, 2005, by and among Triarc  Companies,  Inc.  Arby's  Restaurant  Group,
     Inc., each of the members of RTM Acquisition Company, L.L.C. and Russell V.
     Umphenour,  Jr., Dennis E. Cooper and J. Russell Welch, incorporated herein
     by  reference to Exhibit 2.4 to Triarc's  Current  Report on Form 8-K dated
     July 25, 2005 (SEC file no. 1-2207).

2.6  First Amendment to Asset Purchase Agreement,  dated as of July 25, 2005, by
     and among Triarc Companies,  Inc.,  Arby's  Restaurant  Group,  Inc., RTMMC
     Acquisition,  LLC, RTM Management  Company,  L.L.C., each of the members of
     RTM Management  Company,  L.L.C.  and Russell V. Umphenour,  Jr., Dennis E.
     Cooper and J. Russell  Welch,  incorporated  herein by reference to Exhibit
     2.6 to  Triarc's  Current  Report on Form 8-K dated July 25, 2005 (SEC file
     no. 1-2207).

3.1  Certificate of  Incorporation  of Triarc  Companies,  Inc., as currently in
     effect, incorporated herein by reference to Exhibit 3.1 to Triarc's Current
     Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2  By-laws of Triarc  Companies,  Inc.,  as currently in effect,  incorporated
     herein by reference to Exhibit 3.1 to Triarc's  Current  Report on Form 8-K
     dated November 5, 2004 (SEC file no. 1-2207).

3.3  Certificate of  Designation of Class B Common Stock,  Series 1, dated as of
     August  11,  2003,  incorporated  herein by  reference  to  Exhibit  3.3 to
     Triarc's  Current  Report on Form 8-K dated  August 11,  2003 (SEC file no.
     1-2207).

4.1  Registration  Rights  Agreement,  dated as of July 25,  2005,  among Triarc
     Companies,  Inc.  and  certain  stockholders  of  Triarc  Companies,  Inc.,
     incorporated  herein by reference to Exhibit 4.1 to Triarc's Current Report
     on Form 8-K dated July 25, 2005 (SEC file no. 1-2207).

4.2  First  Supplemental  Indenture,  dated as of July 13,  2005,  among  Arby's
     Franchise Trust, Ambac Assurance Corporation, as Insurer and as Controlling
     Party, and BNY Midwest Trust Company,  as Indenture  Trustee,  incorporated
     herein by reference to Exhibit 4.2 to Triarc's  Current  Report on Form 8-K
     dated July 25, 2005 (SEC file no. 1-2207).

10.1 Amended and Restated 1993 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.1 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.2 Amended and Restated 1997 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.2 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.3 Amended and Restated 1998 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.3 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.4 Amended and Restated 2002 Equity  Participation  Plan of Triarc  Companies,
     Inc.,  incorporated herein by reference to Exhibit 10.4 to Triarc's Current
     Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).

10.5 Amendment to the Triarc Companies, Inc. 1999 Executive Bonus Plan, dated as
     of June 22,  2004,  incorporated  herein by  reference  to Exhibit  10.1 to
     Triarc's  Current  Report  on Form 8-K  dated  June 1,  2005  (SEC file no.
     1-2207).

10.6 Credit Agreement, dated as of July 25, 2005, among Arby's Restaurant Group,
     Inc., Arby's Restaurant Holdings, LLC, Triarc Restaurant Holdings, LLC, the
     Lenders and  Issuers  party  thereto,  Citicorp  North  America,  Inc.,  as
     Administrative  Agent and Collateral Agent, Bank of America  Securities LLC
     and Credit Suisse, Cayman Islands Branch, as joint lead arrangers and joint
     book-running  managers,  Bank of America,  N.A. and Credit  Suisse,  Cayman
     Islands  Branch,  as  co-syndication  agents,  and Wachovia Bank,  National
     Association, Suntrust Bank and GE Capital Franchise Finance Corporation, as
     co-documentation  agents,  incorporated herein by reference to Exhibit 10.1
     to  Triarc's  Current  Report on Form 8-K dated July 25, 2005 (SEC file no.
     1-2207).

10.7 Employment Agreement, dated July 25, 2005, by and between Douglas N. Benham
     and Arby's  Restaurant  Group,  Inc.,  incorporated  herein by reference to
     Exhibit  10.2 to  Triarc's  Current  Report on Form 8-K dated July 25, 2005
     (SEC file no. 1-2207).

10.8 Transaction  Support  Agreement,  dated as of May 27,  2005,  by and  among
     Triarc Companies,  Inc., certain stockholders of RTM Restaurant Group, Inc.
     listed on the signature pages thereto and Russell V.  Umphenour,  Dennis E.
     Cooper and J. Russell  Welch,  incorporated  herein by reference to Exhibit
     10.3 to Triarc's  Current  Report on Form 8-K dated July 25, 2005 (SEC file
     no. 1-2207).


31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

32.1 Certification  of the Chief Executive  Officer and Chief Financial  Officer
     pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  furnished as an
     exhibit to this report on Form 10-Q. *

_______________________
*    Filed herewith.



                                                               EXHIBIT 31.1

                               CERTIFICATIONS

     I,  Nelson  Peltz,  the  Chairman  and Chief  Executive  Officer  of Triarc
Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act  Rules~13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act  Rules~13a-15(f)  and  15d-15(f))  for the
registrant and have:

                    a) Designed  such  disclosure  controls and  procedures,  or
               caused such  disclosure  controls and  procedures  to be designed
               under  our  supervision,  to  ensure  that  material  information
               relating   to  the   registrant,   including   its   consolidated
               subsidiaries,  is  made  known  to  us  by  others  within  those
               entities,  particularly during the period in which this report is
               being prepared;

                    b) Designed such internal control over financial  reporting,
               or caused such internal  control over  financial  reporting to be
               designed under our supervision,  to provide reasonable  assurance
               regarding  the   reliability  of  financial   reporting  and  the
               preparation  of financial  statements  for  external  purposes in
               accordance with generally accepted accounting principles;

                    c)  Evaluated   the   effectiveness   of  the   registrant's
               disclosure  controls and  procedures and presented in this report
               our  conclusions   about  the  effectiveness  of  the  disclosure
               controls and  procedures,  as of the end of the period covered by
               this report based on such evaluation; and

                    d) Disclosed  in this report any change in the  registrant's
               internal  control over financial  reporting that occurred  during
               the  registrant's  most recent fiscal  quarter (the  registrant's
               fourth fiscal  quarter in the case of an annual  report) that has
               materially  affected,  or  is  reasonably  likely  to  materially
               affect,   the   registrant's   internal  control  over  financial
               reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

                    a) All significant  deficiencies and material  weaknesses in
               the  design or  operation  of  internal  control  over  financial
               reporting  which are  reasonably  likely to adversely  affect the
               registrant's  ability to record,  process,  summarize  and report
               financial information; and

                    b)  Any  fraud,  whether  or  not  material,  that  involves
               management or other employees who have a significant  role in the
               registrant's internal control over financial reporting.



Date:  August 12, 2005
                                            /s/NELSON PELTZ
                                            ------------------------------------
                                            Nelson Peltz
                                            Chairman and Chief Executive Officer


                                                                   EXHIBIT 31.2
                             CERTIFICATIONS

     I, Francis T. McCarron,  the Executive  Vice President and Chief  Financial
Officer of Triarc Companies,Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act  Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act  Rules 13a-15(f)  and  15d-15(f))  for the
registrant and have:

          a) Designed such disclosure  controls and  procedures,  or caused such
     disclosure controls and procedures to be designed under our supervision, to
     ensure that material information relating to the registrant,  including its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;

          b) Designed such internal control over financial reporting,  or caused
     such internal  control over  financial  reporting to be designed  under our
     supervision,  to provide reasonable  assurance regarding the reliability of
     financial  reporting  and  the  preparation  of  financial  statements  for
     external  purposes  in  accordance  with  generally   accepted   accounting
     principles;

          c) Evaluated the effectiveness of the registrant's disclosure controls
     and  procedures  and  presented  in this report our  conclusions  about the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and

          d)  Disclosed in this report any change in the  registrant's  internal
     control over financial reporting that occurred during the registrant's most
     recent fiscal quarter (the  registrant's  fourth fiscal quarter in the case
     of an annual report) that has materially affected,  or is reasonably likely
     to materially  affect,  the  registrant's  internal  control over financial
     reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

          a) All significant  deficiencies and material weaknesses in the design
     or  operation  of  internal  control  over  financial  reporting  which are
     reasonably  likely to adversely affect the registrant's  ability to record,
     process, summarize and report financial information; and

          b) Any fraud,  whether or not material,  that  involves  management or
     other employees who have a significant  role in the  registrant's  internal
     control over financial reporting.



Date:  August 12, 2005
                                                     /s/FRANCIS T. MCCARRON
                                                     ---------------------------
                                                     Francis T. McCarron
                                                     Executive Vice President
                                                     and Chief Financial Officer


                                                                    EXHIBIT 32.1


                           Certification Pursuant to
                            18 U.S.C. Section 1350
                           As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

     Pursuant to section 906 of the  Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of section 1350,  chapter 63 of title 18,  United States Code),  each of
the undersigned officers of Triarc Companies,  Inc., a Delaware corporation (the
"Company"), does hereby certify, to the best of such officer's knowledge, that:

     The  Quarterly  Report on Form 10-Q for the quarter ended July 3, 2005 (the
"Form 10-Q") of the Company  fully  complies  with the  requirements  of section
13(a) or 15(d) of the Securities Exchange Act of 1934 and information  contained
in the Form 10-Q  fairly  presents,  in all  material  respects,  the  financial
condition and results of operations of the Company.


Dated:   August 12, 2005                    /s/NELSON PELTZ
                                            ------------------------------------
                                            Nelson Peltz
                                            Chairman and Chief Executive Officer



Dated:   August 12, 2005                    /s/FRANCIS T. MCCARRON
                                            ------------------------------------
                                            Francis T. McCarron
                                            Executive Vice President and Chief
                                            Financial Officer




     A signed  original of this  written  statement  required by Section 906, or
other document authenticating, acknowledging or otherwise adopting the signature
that  appears  in typed  form  within the  electronic  version  of this  written
statement  required by Section 906, has been provided to Triarc Companies,  Inc.
and will be retained by Triarc  Companies,  Inc. and furnished to the Securities
and Exchange Commission or its staff upon request.

     The foregoing  certification  is being furnished solely pursuant to section
906 of the  Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350,
chapter 63 of title 18,  United  States  Code) and is not being filed as part of
the Form 10-Q or as a separate disclosure document.