UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended April 2, 2006

                                       OR

     ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ______________ to _______________

Commission file number: 1-2207
                        ------

                             TRIARC COMPANIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

             Delaware                               38-0471180
             -------                                ----------
   (State or other jurisdiction of               (I.R.S. Employer
    incorporation or organization)             Identification No.)

  280 Park Avenue, New York, New York                 10017
  -----------------------------------                 -----
(Address of principal executive offices)            (Zip Code)

                                 (212) 451-3000
                                 --------------
              (Registrant's telephone number, including area code)


             ----------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                      Yes  [X]         No   [  ]

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]   Accelerated filer [X]    Non-accelerated filer [ ]

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).

                                      Yes  [  ]        No   [X]

     There were 27,705,003  shares of the registrant's  Class A Common Stock and
60,344,908  shares of the  registrant's  Class B Common Stock  outstanding as of
April 28, 2006.




PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements.

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                          January 1,           April 2,
                                                                                           2006 (A)              2006
                                                                                           -------               ----
                                                                                                   (In Thousands)
                                                                                                     (Unaudited)
ASSETS
                                                                                                      
Current assets:
     Cash and cash equivalents.........................................................$   202,840          $   243,299
     Restricted cash equivalents.......................................................    344,060              677,803
     Short-term investments pledged as collateral......................................    541,143            1,076,105
     Other short-term investments......................................................    230,176              598,823
     Investment settlements receivable.................................................    236,060            1,264,765
     Accounts and notes receivables....................................................     47,919               39,056
     Inventories.......................................................................     11,101                8,938
     Deferred income tax benefit.......................................................     21,706               20,210
     Prepaid expenses and other current assets.........................................     20,281               17,369
                                                                                       -----------          -----------
         Total current assets..........................................................  1,655,286            3,946,368
Investments............................................................................     85,086               84,959
Properties.............................................................................    443,857              449,601
Goodwill ..............................................................................    518,328              516,237
Other intangible assets................................................................     75,696               75,523
Deferred costs and other assets........................................................     31,236               30,023
                                                                                       -----------          -----------
                                                                                       $ 2,809,489          $ 5,102,711
                                                                                       ===========          ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Notes payable.....................................................................$     8,036          $     6,588
     Current portion of long-term debt.................................................     19,049               19,019
     Accounts payable..................................................................     64,450               53,918
     Investment settlements payable....................................................    124,199              941,366
     Securities sold under agreements to repurchase....................................    522,931            1,042,492
     Other liability positions related to short-term investments.......................    457,165            1,436,630
     Accrued expenses and other current liabilities....................................    152,580              139,084
     Current liabilities relating to discontinued operations...........................     10,449               10,425
                                                                                       -----------          -----------
        Total current liabilities......................................................  1,358,859            3,649,522
Long-term debt.........................................................................    894,527              733,900
Deferred compensation payable to related parties.......................................     33,959               35,042
Deferred income taxes..................................................................      9,423                3,361
Minority interests in consolidated subsidiaries........................................     43,426               49,540
Other liabilities and deferred income..................................................     73,725               90,098
Stockholders' equity:
     Class A common stock..............................................................      2,955                2,955
     Class B common stock..............................................................      5,910                6,038
     Additional paid-in capital........................................................    264,770              320,156
     Retained earnings.................................................................    259,285              225,721
     Common stock held in treasury.....................................................   (130,179)             (22,337)
     Unearned compensation.............................................................    (12,103)                  --
     Accumulated other comprehensive income............................................      5,451                9,234
     Note receivable from non-executive officer........................................       (519)                (519)
                                                                                       -----------          -----------
        Total stockholders' equity.....................................................    395,570              541,248
                                                                                       -----------          -----------
                                                                                       $ 2,809,489          $ 5,102,711
                                                                                       ===========          ===========

     (A)  Derived  and  reclassified  from the  audited  consolidated  financial
          statements as of January 1, 2006.

     See accompanying notes to condensed consolidated financial statements.






                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (A)



                                                                                               Three Months Ended
                                                                                        -------------------------------
                                                                                        April 3,               April 2,
                                                                                          2005                   2006
                                                                                          ----                   ----
                                                                                    (In Thousands Except Per Share Amounts)
                                                                                                   (Unaudited)

                                                                                                      
Revenues:
     Net sales.........................................................................$    51,190          $   258,959
     Royalties and franchise and related fees .........................................     23,579               18,388
     Asset management and related fees ................................................     12,928               14,796
                                                                                       -----------          -----------
                                                                                            87,697              292,143
                                                                                       -----------          -----------
Costs and expenses:
     Cost of sales, excluding depreciation and amortization............................     39,189              192,574
     Cost of services, excluding depreciation and amortization.........................      4,149                5,520
     Advertising and selling...........................................................      4,583               20,102
     General and administrative, excluding depreciation and amortization...............     33,814               60,367
     Depreciation and amortization, excluding amortization of deferred financing costs.      5,526               13,381
     Facilities relocation and corporate restructuring.................................         --                  803
                                                                                       -----------          -----------
                                                                                            87,261              292,747
                                                                                       -----------          -----------
           Operating profit (loss).....................................................        436                 (604)
Interest expense.......................................................................    (10,253)             (27,376)
Insurance expense related to long-term debt............................................       (904)                  --
Loss on early extinguishment of debt...................................................         --              (12,544)
Investment income, net.................................................................      9,100               20,950
Gain on sale of unconsolidated business................................................      9,608                2,256
Other income (expense), net............................................................       (370)               1,737
                                                                                       -----------          -----------
           Income (loss) before income taxes and minority interests....................      7,617              (15,581)
Benefit from (provision for) income taxes..............................................     (2,513)               5,766
Minority interests in income of consolidated subsidiaries..............................     (2,425)              (3,090)
                                                                                       -----------          -----------
           Net income (loss)...........................................................$     2,679          $   (12,905)
                                                                                       ===========          ===========

Basic and diluted income (loss) per share of Class A common stock and
     Class B common stock..............................................................$       .04          $      (.16)
                                                                                       ===========          ===========
- --------------
(A)    The results of operations for the three months ended April 2, 2006
       reflect the acquisition of RTM Restaurant Group on July 25, 2005. See
       Note 3 for a discussion of the effect of this acquisition.



          See accompanying notes to condensed consolidated financial statements.










                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                Three Months Ended
                                                                                             ---------------------------
                                                                                             April 3,           April 2,
                                                                                               2005               2006
                                                                                               ----               ----
                                                                                                   (In Thousands)
                                                                                                     (Unaudited)
                                                                                                      
Cash flows from continuing operating activities:
   Net income (loss)....................................................................$      2,679        $   (12,905)
   Adjustments to reconcile net income (loss) to net cash used in continuing
     operating activities:
         Operating investment adjustments, net (see below)..............................    (356,608)          (722,556)
         Deferred income tax provision (benefit)........................................           4             (7,028)
         Gain on sale of unconsolidated business........................................      (9,608)            (2,256)
         Payment of withholding taxes related to stock compensation.....................          --             (1,907)
         Unfavorable lease liability recognized.........................................        (290)            (1,040)
         Excess tax benefits from share-based payment arrangements......................          --               (812)
         Equity in undistributed earnings of investees..................................        (705)              (669)
         Amortization of non-cash deferred asset management fees........................        (727)              (391)
         Receipt of deferred vendor incentive...........................................          --             14,040
         Depreciation and amortization of properties....................................       3,985             11,364
         Amortization of other intangible assets and certain other items................       1,541              2,017
         Amortization of deferred financing costs and original issue discount...........         637                617
         Write-off of unamortized deferred financing costs..............................          --              3,850
         Stock-based compensation provision.............................................         397              3,849
         Non-cash charge for stock issued to induce effective conversion of
           convertible notes............................................................          --              3,719
         Minority interests in income of consolidated subsidiaries......................       2,425              3,090
         Straight-line rent accrual.....................................................         171              1,512
         Deferred compensation provision................................................         463              1,083
         Other, net.....................................................................         333               (289)
         Changes in operating assets and liabilities:
             Decrease in accounts and notes receivables.................................       7,667              8,639
             Decrease in inventories....................................................          97              2,085
             (Increase) decrease in prepaid expenses and other current assets...........        (294)             2,854
             Decrease in accounts payable and accrued expenses and other current
               liabilities..............................................................     (21,889)           (22,069)
                                                                                         -----------        -----------
                Net cash used in continuing operating activities (A)....................    (369,722)          (713,203)
                                                                                        ------------        -----------
Cash flows from continuing investing activities:
   Investment activities, net (see below)...............................................     361,389            779,691
   Proceeds from dispositions of assets.................................................           4              4,249
   Collections of notes receivable......................................................       5,000                 58
   Capital expenditures.................................................................      (1,588)           (14,570)
   Cost of business acquisitions........................................................      (2,556)                --
   Other, net...........................................................................          55               (289)
                                                                                        ------------        -----------
                Net cash provided by continuing investing activities....................     362,304            769,139
                                                                                        ------------        -----------
Cash flows from continuing financing activities:
   Dividends paid  .....................................................................      (4,684)           (20,659)
   Repayments of long-term debt and notes payable.......................................     (16,268)            (5,167)
   Proceeds from issuance of a note payable and long-term debt..........................       1,425              4,095
   Net contributions from (distributions to) minority interests in consolidated
     subsidiaries.......................................................................        (986)             2,985
   Proceeds from exercises of stock options.............................................         785              2,482
   Excess tax benefits from share-based payment arrangements............................          --                812
                                                                                        ------------        -----------
                Net cash used in continuing financing activities........................     (19,728)           (15,452)
                                                                                        ------------        -----------
Net cash provided by (used in) continuing operations....................................     (27,146)            40,484
Net cash used in discontinued operations - operating activities.........................        (261)               (25)
                                                                                        ------------        -----------
Net increase (decrease) in cash and cash equivalents....................................     (27,407)            40,459
Cash and cash equivalents at beginning of period........................................     367,992            202,840
                                                                                        ------------        -----------
Cash and cash equivalents at end of period..............................................$    340,585        $   243,299
                                                                                        ============        ===========











                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



                                                                                                 Three Months Ended
                                                                                           -----------------------------
                                                                                           April 3,             April 2,
                                                                                             2005                 2006
                                                                                             ----                 ----
                                                                                                  (In Thousands)
                                                                                                    (Unaudited)
                                                                                                      
Detail of cash flows related to investments:
    Operating investment adjustments, net:
       Cost of trading securities purchased.............................................$ (1,039,424)       $(1,807,227)
       Proceeds from sales of trading securities and net settlements of trading
         derivatives....................................................................     685,723          1,086,926
       Net recognized (gains) losses from trading securities, derivatives and short
          positions in securities.......................................................      (2,167)             2,014
       Other net recognized gains, net of other than temporary losses...................        (637)            (4,927)
       Other............................................................................        (103)               658
                                                                                        ------------        -----------
                                                                                        $   (356,608)       $  (722,556)
                                                                                        ============        ===========
    Investing investment activities, net:
       Proceeds from securities sold short..............................................$    113,530        $ 1,564,135
       Payments to cover short positions in securities..................................        (971)        (1,042,564)
       Net proceeds from sales of repurchase agreements.................................     254,136            519,317
       Proceeds from sales and maturities of available-for-sale securities and
         other investments..............................................................      43,464            104,384
       Cost of available-for-sale securities and other investments purchased............     (32,002)           (31,838)
       Increase in restricted cash collateralizing securities obligations ..............     (16,768)          (333,743)
                                                                                        ------------        -----------
                                                                                        $    361,389        $   779,691
                                                                                        ============        ===========
- --------------
(A)  Net cash used in continuing  operating  activities reflects the significant
     net  purchases  of  trading  securities  and  net  settlements  of  trading
     derivatives,  which were  principally  funded by proceeds from net sales of
     repurchase  agreements  and the net proceeds  from  securities  sold short.
     These purchases and sales were principally transacted through an investment
     fund,  Deerfield  Opportunities  Fund,  LLC, which employs  leverage in its
     trading  activities and which we consolidate in our condensed  consolidated
     financial statements. Under accounting principles generally accepted in the
     United States of America,  the net purchases of trading  securities and the
     net  settlements  of trading  derivatives  must be reported  in  continuing
     operating activities,  while the net sales of repurchase agreements and the
     net  proceeds  from  securities  sold  short  are  reported  in  continuing
     investing activities.






          See accompanying notes to condensed consolidated financial statements.





                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  April 2, 2006
                                  (Unaudited)



(1)  Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements (the
"Financial  Statements") of Triarc Companies,  Inc. ("Triarc" and, together with
its  subsidiaries,  the  "Company")  have been prepared in accordance  with Rule
10-01 of Regulation S-X  promulgated  by the Securities and Exchange  Commission
(the  "SEC")  and,  therefore,  do not include  all  information  and  footnotes
necessary for a fair presentation of financial  position,  results of operations
and cash flows in conformity with accounting  principles  generally  accepted in
the United States of America ("GAAP").  In the opinion of the Company,  however,
the Financial  Statements  contain all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary  to present  fairly the  Company's  financial
position,  results of  operations  and cash flows as of and for the  three-month
periods set forth in the following paragraph.  The results of operations for the
three-month  period ended April 2, 2006 are not  necessarily  indicative  of the
results to be expected for the full year. These Financial  Statements  should be
read in conjunction with the audited consolidated financial statements and notes
thereto included in the Company's Annual Report on Form 10-K for the fiscal year
ended January 1, 2006 (the "Form 10-K").

     The Company reports on a fiscal year consisting of 52 or 53 weeks ending on
the  Sunday   closest  to  December  31.   However,   Deerfield  &  Company  LLC
("Deerfield"),  in which the Company owns a 63.6%  capital  interest,  Deerfield
Opportunities Fund, LLC (the "Opportunities Fund"), in which the Company owns an
aggregate  73.6%  capital  interest,  and DM Fund,  LLC (the  "DM  Fund")  which
commenced  on  March  1,  2005 and in which  the  Company  owns a 93.3%  capital
interest,  report on a calendar year ending on December 31. The Company's  first
quarter of fiscal 2005  commenced on January 3, 2005 and ended on April 3, 2005,
except that  Deerfield,  the  Opportunities  Fund and DM Fund are  included on a
calendar  quarter basis. The Company's first quarter of fiscal 2006 commenced on
January  2,  2006 and  ended  on  April  2,  2006  except  that  Deerfield,  the
Opportunities Fund and the DM Fund are included on a calendar quarter basis. The
period  from  January  3,  2005 to April 3,  2005 is  referred  to herein as the
three-month  period  ended April 3, 2005 and the period from  January 2, 2006 to
April 2, 2006 is referred  to herein as the  three-month  period  ended April 2,
2006. Each quarter  contained 13 weeks. The effect of including  Deerfield,  the
Opportunities  Fund and the DM Fund in the Company's  Financial  Statements on a
calendar  quarter basis,  instead of the Company's fiscal quarter basis, was not
material.  All references to quarters and quarter-end(s) herein relate to fiscal
quarters rather than calendar  quarters,  except with respect to Deerfield,  the
Opportunities Fund and DM Fund.

     Certain amounts  included in the  accompanying  prior  quarter's  condensed
consolidated  financial  statements  have been  reclassified to conform with the
current quarter's presentation.

(2)  Share-Based Compensation

     The Company  maintains  several  equity  plans (the "Equity  Plans")  which
collectively  provide or provided for the grant of stock  options,  tandem stock
appreciation  rights,  restricted  shares  of the  Company's  common  stock  and
restricted share units to certain  officers,  other key employees,  non-employee
directors  and  consultants,  including  shares of the  Company's  common  stock
granted in lieu of annual  retainer or meeting  attendance  fees to non-employee
directors.  In addition to stock options  granted  under the Equity  Plans,  the
Company also granted stock options to replace those held by certain employees of
a business  acquired in July 2005 (the "Replacement  Options").  The Company has
also granted equity instruments in three of its subsidiaries to key employees.

     Except  for  the  Replacement  Options,  all of the  Company's  outstanding
nonvested  stock  options  were  granted at exercise  prices equal to the market
price  of the  Company's  common  stock  on the  date  of  grant,  have  maximum
contractual  terms of ten years and  principally  vest ratably over three years.
The Replacement  Options were issued at exercise prices both below and above the
market price of the Company's common stock on the date of issuance in accordance
with the terms of the related  business  acquisition  agreement.  The  Company's
outstanding stock options are exercisable for either (1) a package (the "Package
Options")  of one share of the  Company's  class A common  stock  (the  "Class A
Common Stock" or "Class A Common  Shares") and two shares of the Company's class
B  common  stock,  series  1 (the  "Class B  Common  Stock"  or  "Class B Common
Shares"),  (2) one share of Class A Common  Stock (the "Class A Options") or (3)
one  share of Class B Common  Stock  (the  "Class  B  Options").  The  Company's
outstanding  restricted  shares under the Equity Plans  consist of  contingently
issuable performance-based restricted shares of Class A Common Stock and Class B
Common Stock (the  "Restricted  Shares") which vest ratably over three years or,
to the extent not  previously  vested,  on March 14, 2010 only if the  Company's
Class B Common Stock meets certain  market price  targets as of each  respective
vesting  anniversary.  The Company has no outstanding  tandem stock appreciation
rights or restricted share units. The equity instruments granted in three of the
Company's  subsidiaries consist of (1) certain minority interests in any profits
of Deerfield  commencing with their grant on August 20, 2004,  which required no
payment by the grantees and,  depending on the grantee,  vest either  ratably in
each of the three years ended August 20,  2007,  2008 and 2009 or 100% on August
20, 2007 and (2) equity interests in two  subsidiaries  which hold the Company's
respective  interests  in  Deerfield  and Jurlique  International  Pty Ltd.,  an
Australian  cost method  investee,  each of which  consist of a capital  portion
reflecting the  subscription  price paid by each grantee which is not subject to
vesting and a profits interest  portion  commencing with their grant on November
10, 2005 which vests ratably over a three-year period  commencing  retroactively
as of February 15, 2005.

     Effective  January 2, 2006,  the Company  adopted  Statement  of  Financial
Accounting  Standards  ("SFAS") No. 123 (revised  2004),  "Share-Based  Payment"
("SFAS  123(R)"),  which  revised  SFAS  No.  123  "Accounting  for  Stock-Based
Compensation"  ("SFAS 123").  As a result,  the Company now measures the cost of
employee  services  received  in  exchange  for an award of equity  instruments,
including  grants of employee stock options and restricted  stock,  based on the
fair value of the award at the date of grant  rather than its  intrinsic  value,
which the  Company  previously  used.  The  Company  has  elected  the  modified
prospective  application method permitted under SFAS 123(R) whereby amortization
of the fair value of all  nonvested  grants as of January 2, 2006, as determined
under the previous pro forma  disclosure  provisions of SFAS 123, is included in
the  Company's  results of  operations  commencing  January  2, 2006,  and prior
periods  are not  restated.  As  required  under SFAS  123(R),  the  Company has
reversed the "Unearned compensation" component of "Stockholders' equity" against
"Additional  paid-in  capital"  as of January  2, 2006 and is now  incrementally
increasing   "Additional   paid-in   capital"  to  the  extent  of   share-based
compensation  costs  recognized  during  the  period.  Any  new  employee  stock
compensation  grants or grants  modified,  repurchased  or cancelled on or after
January 2, 2006,  of which there were none during the  three-month  period ended
April 2, 2006, will be valued in accordance with SFAS 123(R). Under SFAS 123(R),
the Company has yet to choose (1) a fair value method from among  several  types
of acceptable  fair value  models,  including  the  Black-Scholes-Merton  option
pricing model (the "Black-Scholes  Model"), for purposes of determining the fair
value of any future grants and (2) the method of recognizing  compensation costs
for any future grants with graded vesting.

     Total share-based  compensation  expense and related income tax benefit and
minority interests recognized in the Company's condensed consolidated statements
of operations were as follows (in thousands):


                                                                                               Three Months Ended
                                                                                        -------------------------------
                                                                                          April 3,             April 2,
                                                                                            2005                 2006
                                                                                            ----                 ----
                                                                                                      
      Share-based compensation expense recognized in "General and administrative,
        excluding depreciation and amortization" expenses...............................$       397         $      3,849
      Income tax benefit................................................................        (87)                (911)
      Minority interests................................................................        (59)                 (62)
                                                                                        -----------         ------------
        Share-based compensation expense, net of related income taxes and
           minority interests...........................................................$       251         $      2,876
                                                                                        ===========         ============


     A summary of the effect of adopting SFAS 123(R) on selected  reported items
for the  three-month  period ended April 2, 2006 and what those items would have
been under the  intrinsic  value  method  previously  used by the  Company is as
follows (in thousands except per share amounts):



                                                                                Three Months Ended April 2, 2006
                                                                        --------------------------------------------------
                                                                                             Under
                                                                                           Intrinsic
                                                                         As Reported      Value Method         Difference
                                                                         ------------     -------------        ----------
                                                                                                     
      Loss before income taxes and minority interests....................$  (15,581)      $   (16,942)        $   1,361(a)
      Net loss...........................................................$  (12,905)      $   (13,781)        $     876
      Net cash used in continuing operating activities...................$ (713,203)      $  (712,391)        $    (812)
      Net cash used in continuing financing activities...................$  (15,452)      $   (16,264)        $     812
      Basic and diluted loss per share of Class A Common Stock and
        Class B Common Stock.............................................$     (.16)      $      (.17)        $     .01
- --------------
(a)  Total  share-based  compensation  expense would have been greater under the
     intrinsic value method compared with the fair value method reflected in the
     "As  Reported"  column  principally  due to  the  differing  effect  of the
     contingently  issuable  Restricted Stock under the two methods.


     As  of  April  2,  2006,  there  was  $11,656,000  of  total   unrecognized
compensation cost related to nonvested share-based  compensation grants which is
expected to be amortized over a weighted-average period of 1.4 years.

     A summary  of the  Company's  outstanding  stock  options as of and for the
three-month period ended April 2, 2006 is as follows:


                                                                                    Weighted
                                                                   Weighted          Average             Aggregate
                                                                    Average         Remaining            Intrinsic
                                                                   Exercise        Contractual           Value (a)
                                                     Options         Price       Term (In Years)      (In Thousands)
                                                     -------         -----       --------------       -------------
                                                                                             
      Package Options
      ---------------
      Outstanding at January 2, 2006...............  2,548,703     $  23.39
      Granted .....................................         --
      Exercised ...................................    (62,768)    $  25.41                               $   1,449
                                                                                                          =========
      Forfeited....................................         --
                                                   -----------
      Outstanding at April 2, 2006.................  2,485,935     $  23.34            4.6                $  74,205
                                                   ===========                                            =========

      Exercisable at April 2, 2006.................  2,485,935     $  23.34            4.6                $  74,205
                                                   ===========                                            =========


      Class A Options
      ---------------
      Outstanding at January 2, 2006...............  1,299,943     $  16.55
      Granted .....................................         --
      Exercised ...................................         --
      Forfeited....................................         --
                                                   -----------
      Outstanding at April 2, 2006.................  1,299,943     $  16.55            3.6                $   2,184
                                                   ===========                                            =========

      Exercisable at April 2, 2006.................  1,242,943     $  16.64            3.3                $   1,976
                                                   ===========                                            =========


      Class B Options
      ---------------
      Outstanding at January 2, 2006...............  9,387,617     $  13.96
      Granted .....................................         --
      Exercised ...................................    (73,863)    $  12.01                               $     282
                                                                                                          =========
      Forfeited....................................    (81,668)    $  12.01
                                                   -----------
      Outstanding at April 2, 2006.................  9,232,086     $  14.00            7.4                $  32,128
                                                   ===========                                            =========

      Exercisable at April 2, 2006.................  8,148,011     $  14.29            7.2                $  25,992
                                                   ===========                                            =========
- --------------
(a)  Intrinsic  value for purposes of this table  represents the amount by which
     the fair  value of the  underlying  stock  based on the  respective  market
     prices at April 2, 2006 or, if  exercised,  the exercise  dates exceeds the
     exercise prices of the respective options.


     The  Company  received  $785,000  and  $2,482,000  of  cash  proceeds  from
exercises of stock options  during the  three-month  periods ended April 3, 2005
and April 2, 2006,  respectively.  The actual tax benefit  realized  for the tax
deductions  from  options  exercised  during  those  periods  was  $178,000  and
$630,000, respectively.

     A summary of the Company's  nonvested  Restricted  Shares as of and for the
three-month period ended April 2, 2006 is as follows:



                                                         Class A Common Stock                   Class B Common Stock
                                                      -------------------------               -----------------------
                                                                     Grant Date                            Grant Date
      Nonvested Restricted Shares                      Shares        Fair Value               Shares       Fair Value
      ---------------------------                      ------        ----------               ------       ----------
                                                                                                
      Nonvested at January 2, 2006..................   149,155        $  15.59                729,920       $   14.75
      Granted.......................................       --                                      --
      Vested .......................................   (49,718)       $  15.59               (243,305)      $   14.75
      Forfeited.....................................        --                                     --
                                                    ----------                               --------
      Nonvested at April 2, 2006....................    99,437        $  15.59                486,615       $   14.75
                                                    ==========                               ========


     The total fair value of Restricted  Shares and grants of subsidiary  equity
interests  which vested  during the  three-month  period ended April 2, 2006 was
$4,936,000 and $3,633,000, respectively, as of the respective vesting dates.

     In accordance with the modified  prospective  application method under SFAS
123(R), the accompanying  condensed consolidated statement of operations for the
three-month period ended April 3, 2005 was not restated. A summary of the effect
on net income and net income per share for the three  months ended April 3, 2005
as if the Company had applied the fair value recognition  provisions of SFAS 123
to stock-based  compensation  for all  outstanding  and nonvested  stock options
(calculated  using the  Black-Scholes  Model),  Restricted  Shares and grants of
subsidiary  equity  instruments  is as follows  (in  thousands  except per share
data):



                                                                                        Three Months
                                                                                       Ended April 3,
                                                                                            2005
                                                                                            ----

                                                                                      
      Net income, as reported............................................................$   2,679
      Reversal of stock-based compensation expense determined under
        the intrinsic value method included in reported net income,
        net of related income taxes and minority interests...............................      251
      Recognition of stock-based compensation expense determined under
        the fair value method, net of related income taxes and minority interests........   (1,972)
                                                                                         ---------
      Net income, as adjusted............................................................$     958
                                                                                         =========

      Net income per share:
        Class A Common Stock:
           Basic, as reported............................................................$     .04
           Basic, as adjusted............................................................      .01
           Diluted, as reported..........................................................      .04
           Diluted, as adjusted..........................................................      .01
        Class B Common Stock:
           Basic, as reported............................................................$     .04
           Basic, as adjusted............................................................      .02
           Diluted, as reported..........................................................      .04
           Diluted, as adjusted..........................................................      .01


     During the  three-month  period  ended April 3, 2005,  the Company  granted
4,473,000 Class B Options under the Equity Plans at exercise prices equal to the
market price of the stock on the grant dates.  The  weighted-average  grant date
fair value of these stock options was $3.98 using the  Black-Scholes  Model with
the assumptions set forth as follows:



                                                                                 
      Risk-free interest rate.....................................................  3.86%
      Expected option life in years...............................................    7
      Expected volatility.........................................................  28.1%
      Dividend yield..............................................................  2.63%


     The Black-Scholes Model has limitations on its effectiveness including that
it was developed for use in  estimating  the fair value of traded  options which
have no  vesting  restrictions  and are  fully  transferable  and that the model
requires the use of highly subjective assumptions including expected stock price
volatility.  The Company's stock-option awards to employees have characteristics
significantly  different  from  those  of  traded  options  and  changes  in the
subjective input assumptions can materially affect the fair value estimates.

(3)   Business Acquisition

Acquisition of RTM Restaurant Group

     On  July  25,  2005,  the  Company  completed  the  acquisition  (the  "RTM
Acquisition") of substantially  all of the equity interests or the assets of the
entities  comprising  the RTM  Restaurant  Group  ("RTM"),  as disclosed in more
detail in Note 3 to the Company's consolidated financial statements contained in
the Form 10-K.  RTM was the largest  franchisee of Arby's  restaurants  with 775
Arby's in 22 states as of the date of acquisition.

     On  December  22,  2005,  the  Company  completed  the  acquisition  of the
operating assets,  net of liabilities  assumed,  of 15 restaurants (the "Indiana
Restaurants") in the Indianapolis and South Bend,  Indiana markets from entities
controlled by a franchisee (the "Indiana  Restaurant  Acquisition") as disclosed
in more  detail in Note 3 to the  Company's  consolidated  financial  statements
contained  in the Form 10-K.  The total  consideration  in  connection  with the
Indiana  Restaurant   Acquisition  of  $4,619,000  increased  $47,000  from  the
estimated  amount  disclosed in the Form 10-K  reflecting the  finalization of a
payment by the Company for a post-closing adjustment.

     The results of operations and cash flows of RTM and the Indiana Restaurants
have been included in the accompanying consolidated statements of operations and
cash flows for the three-month  period ended April 2, 2006, but are not included
in the three-month period ended April 3, 2005.

     The  preliminary  allocations of the purchase prices of RTM and the Indiana
Restaurants to the assets acquired and liabilities assumed included in Note 3 to
the consolidated  financial statements contained in the Form 10-K remain subject
to finalization  but changed during the  three-month  period ended April 2, 2006
only by the effect of the $47,000  increase in the purchase price of the Indiana
Restaurant Acquisition noted above.

     The  following   supplemental  pro  forma  condensed  consolidated  summary
operating  data (the "As  Adjusted  Data") of the  Company  for the  three-month
period ended April 3, 2005 has been prepared by adjusting the historical data as
set forth in the accompanying  condensed consolidated statement of operations to
give effect to the RTM Acquisition and the Indiana Restaurant  Acquisition as if
they had been  consummated as of January 3, 2005 (in thousands  except per share
amounts):



                                                                                           Three Months Ended
                                                                                             April 3, 2005
                                                                                    -------------------------------
                                                                                    As Reported         As Adjusted
                                                                                    ------------        -----------

                                                                                                 
      Revenues.....................................................................$    87,697         $   285,522
      Operating profit.............................................................        436              10,562
      Net income...................................................................      2,679               4,803
      Basic income per share:
        Class A Common Stock.......................................................        .04                 .06
        Class B Common Stock.......................................................        .04                 .07
      Diluted income per share:
        Class A Common Stock.......................................................        .04                 .06
        Class B Common Stock.......................................................        .04                 .06



     This As Adjusted Data is presented for  comparative  purposes only and does
not purport to be indicative of the Company's  actual  results of operations had
the RTM  Acquisition  and  the  Indiana  Restaurant  Acquisition  actually  been
consummated  as of  January  3,  2005  or of the  Company's  future  results  of
operations.

(4)  Comprehensive Income (Loss)

     The  following  is a summary  of the  components  of  comprehensive  income
(loss), net of income taxes and minority interests (in thousands):



                                                                                          Three Months Ended
                                                                                     -----------------------------
                                                                                     April 3,             April 2,
                                                                                       2005                 2006
                                                                                       ----                 ----

                                                                                                  
      Net income (loss) ............................................................$    2,679          $  (12,905)
      Net change in unrealized gains and losses on available-for-sale
        securities (see below)......................................................      (677)              1,910
      Net change in unrealized gains on cash flow hedges (see below)................       416               1,824
      Net change in currency translation adjustment.................................        19                  49
                                                                                    ----------          ----------
           Comprehensive income (loss)..............................................$    2,437          $   (9,122)
                                                                                    ==========          ==========


     The  following  is a  summary  of the  components  of  the  net  change  in
unrealized gains and losses on  available-for-sale  securities included in other
comprehensive income (loss) (in thousands):



                                                                                          Three Months Ended
                                                                                     -----------------------------
                                                                                     April 3,             April 2,
                                                                                       2005                 2006
                                                                                       ----                 ----

                                                                                                  
      Unrealized holding gains arising during the period............................$    1,394          $    3,977
      Reclassifications of prior period net unrealized holding (gains) losses into
         net income or loss.........................................................    (1,006)                148
      Equity in change in unrealized holding losses arising during the period.......    (1,363)             (1,161)
                                                                                    ----------          ----------
                                                                                          (975)              2,964
      Income tax benefit (provision)................................................       375              (1,078)
      Minority interests in (increase) decrease in unrealized holding gains of a
        consolidated subsidiary.....................................................       (77)                 24
                                                                                    ----------          ----------
                                                                                    $     (677)         $    1,910
                                                                                    ==========          ==========


     The  following  is a  summary  of the  components  of  the  net  change  in
unrealized gains on cash flow hedges included in comprehensive income (loss) (in
thousands):



                                                                                          Three Months Ended
                                                                                     -----------------------------
                                                                                     April 3,             April 2,
                                                                                       2005                 2006
                                                                                       ----                 ----

                                                                                                  
      Unrealized holding gains arising during the period............................$       --          $    2,024
      Reclassifications of prior period unrealized holding gains into net loss......        --                 (88)
      Equity in change in unrealized holding gains arising during the period........       649                 968
                                                                                    ----------          ----------
                                                                                           649               2,904
      Income tax provision..........................................................      (233)             (1,080)
                                                                                    ----------          ----------
                                                                                    $      416          $    1,824
                                                                                    ==========          ==========


(5)  Income (Loss) Per Share

     Basic income  (loss) per share has been  computed by dividing the allocated
income or loss for the Company's  Class A Common Stock and the Company's Class B
Common  Stock by the  weighted  average  number of shares  of each  class.  Both
factors are presented in the tables below. Net income for the three-month period
ended April 3, 2005 was  allocated  between the Class A Common Stock and Class B
Common Stock based on the actual  dividend  payment ratio.  The net loss for the
three-month period ended April 2, 2006 was allocated equally among each share of
Class A Common  Stock and Class B Common  Stock,  resulting in the same loss per
share for each class.  The weighted average number of shares for the three-month
period ended April 3, 2005  includes the weighted  average  effect of the shares
that were held in two  deferred  compensation  trusts,  which were  released  in
December 2005.

     Diluted income per share for the three-month period ended April 3, 2005 has
been computed by dividing the allocated  income for the Class A Common Stock and
Class B Common Stock by the weighted average number of shares of each class plus
the potential  common share effects on each class of (1) dilutive stock options,
computed  using  the  treasury  stock  method  and  (2)  contingently   issuable
performance-based  Restricted  Shares of Class A and Class B Common  Stock  that
would  have been  issuable  based on the market  price as of April 3,  2005,  as
presented in the table below.  The shares used to calculate  diluted  income per
share  exclude any effect of the  Company's 5%  convertible  notes due 2023 (the
"Convertible  Notes")  which would have been  antidilutive  since the  after-tax
interest on the Convertible  Notes per share of Class A Common Stock and Class B
Common Stock  obtainable  on  conversion  exceeds the reported  basic income per
share. Diluted loss per share for the three-month period ended April 2, 2006 was
the same as basic loss per share for each share of the Class A Common  Stock and
Class B Common Stock since the Company reported a net loss and,  therefore,  the
effect of all potentially  dilutive  securities on the loss per share would have
been antidilutive.

     In February 2006,  $165,776,000 of the Convertible  Notes were  effectively
converted  into 4,144,000 and 8,289,000  shares of the Company's  Class A Common
Stock  and  Class B Common  Stock,  respectively,  as  disclosed  in Note 7. The
weighted  average effect of these shares is included in the basic loss per share
calculation for the three-month period ended April 2, 2006.

     The only  Company  securities  as of April 2, 2006 that could  dilute basic
income per share for  periods  subsequent  to April 2, 2006 are (1)  outstanding
stock options which can be exercised into 3,786,000 shares and 14,204,000 shares
of the Company's  Class A Common Stock and Class B Common  Stock,  respectively,
(2) 99,000 and 487,000 contingently  issuable Restricted Shares of the Company's
Class A Common Stock and Class B Common Stock, respectively,  and (3) $9,244,000
of  Convertible  Notes which are  convertible  into  231,000  shares and 461,000
shares  of the  Company's  Class  A  Common  Stock  and  Class B  Common  Stock,
respectively.

     Income (loss) per share has been  computed by allocating  the net income or
loss as follows (in thousands):



                                                                                                Three Months Ended
                                                                                             -------------------------
                                                                                             April 3,         April 2,
                                                                                               2005             2006
                                                                                               ----             ----
                                                                                                    
        Class A Common Stock..............................................................$      882      $   (4,071)
        Class B Common Stock..............................................................$    1,797      $   (8,834)


     The number of shares used to calculate  basic and diluted income (loss) per
share were as follows (in thousands):



                                                                                                Three Months Ended
                                                                                            ------------------------
                                                                                            April 3,        April 2,
                                                                                              2005           2006
                                                                                              ----           ----
                                                                                                     
      Class A Common Stock:
        Weighted average shares
             Outstanding..................................................................    22,014          25,968
             Held in deferred compensation trusts.........................................     1,695              --
                                                                                          ----------      ----------
        Basic shares......................................................................    23,709          25,968
             Dilutive effect of stock options.............................................     1,124              --
             Contingently issuable Restricted Shares......................................        18              --
                                                                                          ----------      ----------
        Diluted shares....................................................................    24,851          25,968
                                                                                          ==========      ==========

      Class B Common Stock:
        Weighted average shares
             Outstanding..................................................................    38,454          56,344
             Held in deferred compensation trusts.........................................     3,390              --
                                                                                          ----------      ----------
        Basic shares......................................................................    41,844          56,344
             Dilutive effect of stock options.............................................     2,445              --
             Contingently issuable Restricted Shares......................................        86              --
                                                                                          ----------      ----------
        Diluted shares....................................................................    44,375          56,344
                                                                                          ==========      ==========







(6)  Facilities Relocation and Corporate Restructuring

     As  described  in  more  detail  in  Note  17 to the  financial  statements
contained in the Form 10-K,  the Company  recognized  facilities  relocation and
corporate restructuring charges during the second half of fiscal 2005 consisting
of charges related to the Company's  restaurant  business segment of $11,961,000
and to general corporate  charges of $1,547,000.  An analysis of activity in the
facilities  relocation  and  corporate  restructuring  charges  and the  related
accruals during the quarter ended April 2, 2006 is as follows (in thousands):



                                             Balance                                        Balance     Total
                                            January 1,                            Other     April 2,   Incurred
                                               2006     Provision   Payments   Adjustments    2006    to Date (a)
                                               ----     ---------   --------   -----------    ----    ----------
                                                                                   
Restaurant Business Segment:
   Cash obligations:
      Severance and retention incentive
         compensation..................... $   3,812  $      803  $   (1,547) $        4  $   3,072  $   5,337
      Employee relocation costs...........     1,544          --        (568)         (5)       971      4,380
      Office relocation costs.............       260          --         (40)         --        220      1,554
      Lease termination costs.............       774          --        (135)         --        639        774
                                           ---------  ----------  ----------  ----------  ---------  ---------
                                               6,390         803      (2,290)         (1)     4,902     12,045
                                           ---------  ----------  ----------  ----------  ---------  ---------
   Non-cash charges:
      Compensation expense from
         modified stock awards............        --          --          --          --         --        612
      Loss on fixed assets................        --          --          --          --         --        107
                                           ---------  ----------  ----------  ----------  ---------  ---------
                                                  --          --          --          --         --        719
                                           ---------  ----------  ----------  ----------  ---------  ---------
                                               6,390         803      (2,290)         (1)     4,902     12,764
General Corporate:
   Cash obligations:
      Duplicative rent....................     1,535          --        (243)       (128)     1,164      1,547
                                           ---------  ----------  ----------  ----------  ---------  ---------
                                           $   7,925  $      803  $   (2,533) $     (129) $   6,066  $  14,311
                                           =========  ==========  ==========  ==========  =========  =========
- --------------
(a)  No additional facilities  relocation and corporate  restructuring costs are
     presently expected to be incurred.


(7)  Loss on Early Extinguishment of Debt

     In February  2006,  an aggregate of  $165,776,000  principal  amount of the
Company's  Convertible  Notes were  effectively  converted  into an aggregate of
4,144,000  Class A  Common  Shares  and  8,289,000  Class B Common  Shares  (the
"Convertible Notes Conversion").  In order to induce such effective  conversion,
the Company paid negotiated  premiums  aggregating  $8,694,000 to the converting
noteholders  consisting of cash of $4,975,000  and 226,000 Class B Common Shares
with an aggregate fair value of $3,719,000  based on the closing market price of
the Company's Class B Common Stock on the dates of the effective  conversions in
lieu of cash to certain of those noteholders. In addition, the Company issued an
additional  46,000  Class B Common  Shares to those  noteholders  who  agreed to
receive such shares in lieu of a cash  payment for accrued and unpaid  interest.
In connection with the Convertible Notes Conversion, the Company recorded a loss
on early  extinguishment of debt of $12,544,000 in the three-month  period ended
April  2,  2006  consisting  of the  premiums  aggregating  $8,694,000  and  the
write-off of $3,850,000 of related unamortized deferred financing costs.

(8)  Discontinued Operations

     Prior to 2005 the Company  sold (1) the stock of the  companies  comprising
the  Company's  former  premium  beverage  and soft drink  concentrate  business
segments (collectively,  the "Beverage Discontinued Operations"),  (2) the stock
or the  principal  assets of the  companies  comprising  the former  utility and
municipal services and refrigeration business segments (the "SEPSCO Discontinued
Operations") of SEPSCO, LLC, a subsidiary of the Company,  and (3) substantially
all of its interest in a partnership and subpartnership comprising the Company's
former propane business  segment (the "Propane  Discontinued  Operations").  The
Beverage,  SEPSCO and Propane Discontinued Operations have been accounted for as
discontinued  operations by the Company.  There remain certain  obligations  not
transferred to the buyers of these discontinued businesses to be liquidated.

     Current liabilities  relating to the discontinued  operations  consisted of
the following (in thousands):



                                                                                    January 1,            April 2,
                                                                                       2006                 2006
                                                                                       ----                 ----

                                                                                                  
      Accrued expenses, including accrued income taxes, of the Beverage
        Discontinued Operations....................................................$     9,400          $     9,396
      Liabilities relating to the SEPSCO and Propane Discontinued Operations.......      1,049                1,029
                                                                                   -----------          -----------
                                                                                   $    10,449          $    10,425
                                                                                   ===========          ===========


     The Company  expects that the  liquidation of these  remaining  liabilities
associated  with all of these  discontinued  operations as of April 2, 2006 will
not have any material adverse impact on its consolidated  financial  position or
results of  operations.  To the extent any  estimated  amounts  included  in the
current liabilities relating to the discontinued operations are determined to be
in excess of the  requirement  to liquidate the associated  liability,  any such
excess will be released at that time as a component  of gain or loss on disposal
of discontinued operations.

(9)  Retirement Benefit Plans

     The Company  maintains two defined benefit plans,  the benefits under which
were frozen in 1992.  After  recognizing  a  curtailment  gain upon freezing the
benefits,  the Company has no  unrecognized  prior service cost related to these
plans. The measurement date used by the Company in determining the components of
pension expense is December 31 based on an actuarial report with a one-year lag.

     The  components  of the net periodic  pension cost  incurred by the Company
with respect to these plans are as follows (in thousands):



                                                                                              Three Months Ended
                                                                                          ----------------------------
                                                                                          April 3,            April 2,
                                                                                            2005                2006
                                                                                            ----                ----

                                                                                                     
      Service cost (consisting entirely of plan administrative expenses)................$       24         $       24
      Interest cost.....................................................................        59                 54
      Expected return on the plans' assets..............................................       (70)               (66)
      Amortization of unrecognized net loss.............................................        12                 12
                                                                                        ----------         ----------
              Net periodic pension cost.................................................$       25         $       24
                                                                                        ==========         ==========




(10) Transactions with Related Parties

     Prior to 2005 the Company  provided  aggregate  incentive  compensation  of
$22,500,000  to the Chairman and Chief  Executive  Officer and the President and
Chief Operating Officer of the Company (the "Executives")  which was invested in
two deferred compensation trusts (the "Deferred  Compensation Trusts") for their
benefit. Deferred compensation expense of $457,000 and $1,083,000 was recognized
in the three-month periods ended April 3, 2005 and April 2, 2006,  respectively,
for increases in the fair value of the investments in the Deferred  Compensation
Trusts. Under GAAP, the Company recognizes investment income for any interest or
dividend income on investments in the Deferred  Compensation Trusts and realized
gains on sales of investments in the Deferred Compensation Trusts, but is unable
to recognize any investment income for unrealized increases in the fair value of
the investments in the Deferred  Compensation  Trusts because these  investments
are accounted for under the cost method of accounting.  Accordingly, the Company
recognized  net  investment  income  (loss)  from  investments  in the  Deferred
Compensation  Trusts of $(60,000) and $52,000 in the  three-month  periods ended
April 3, 2005 and April 2, 2006,  respectively.  The net investment  loss during
the  three-month  period ended April 3, 2005 consisted of investment  management
fees of $89,000,  less interest  income of $29,000.  The net  investment  income
during the  three-month  period ended April 2, 2006 consisted of interest income
of $62,000,  less  investment  management  fees of $10,000.  Interest income and
investment management fees are included in "Investment income, net" and deferred
compensation  expense is  included  in "General  and  administrative,  excluding
depreciation  and   amortization"   expenses  in  the   accompanying   condensed
consolidated  statements of  operations.  As of April 2, 2006, the obligation to
the  Executives  related to the  Deferred  Compensation  Trusts was  $35,042,000
reflected  as  "Deferred   compensation  payable  to  related  parties"  in  the
accompanying  condensed  consolidated  balance  sheet.  As of April 2, 2006, the
assets in the Deferred  Compensation Trusts consisted of $17,159,000 included in
"Investments,"  which does not reflect the unrealized increase in the fair value
of the  investments,  $9,607,000  included  in "Cash and cash  equivalents"  and
$637,000  included in "Investment  settlements  receivable" in the  accompanying
condensed  consolidated  balance  sheet.  The cumulative  disparity  between (1)
deferred  compensation expense and net recognized  investment income and (2) the
obligation  to the  Executives  and the  carrying  value  of the  assets  in the
Deferred  Compensation  Trusts  will  reverse  in future  periods  as either (1)
additional  investments  in  the  Deferred  Compensation  Trusts  are  sold  and
previously  unrealized gains are recognized  without any offsetting  increase in
compensation  expense or (2) the fair values of the  investments in the Deferred
Compensation  Trusts  decrease  resulting  in the  recognition  of a reversal of
compensation  expense  without any  offsetting  losses  recognized in investment
income.

     In March 2006, the Company sold 9 of its restaurants to a former officer of
its restaurant segment for a cash sale price of $3,400,000,  which resulted in a
gain of $608,000  recognized as an adjustment of "Depreciation and amortization,
excluding  amortization  of deferred  financing  costs," net of the write-off of
$2,091,000  of allocated  goodwill.  The Company  believes  that such sale price
represented the then fair value of the 9 restaurants.

     The Company continues to have additional  related party transactions of the
same  nature  and  general  magnitude  as  those  described  in  Note  27 to the
consolidated financial statements contained in the Form 10-K.

(11) Legal and Environmental Matters

     In  2001,  a vacant  property  owned by  Adams  Packing  Association,  Inc.
("Adams"),  an  inactive  subsidiary  of the  Company,  was listed by the United
States  Environmental  Protection  Agency  on  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Information  System  ("CERCLIS") list of
known or suspected  contaminated sites. The CERCLIS listing appears to have been
based on an allegation  that a former tenant of Adams  conducted  drum recycling
operations  at the site from some time prior to 1971 until the late  1970s.  The
business operations of Adams were sold in December 1992. In February 2003, Adams
and the Florida Department of Environmental  Protection (the "FDEP") agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the FDEP approved the work plan submitted by Adams'
environmental consultant and during 2004 the work under that plan was completed.
Adams submitted its  contamination  assessment report to the FDEP in March 2004.
In August 2004, the FDEP agreed to a monitoring  plan consisting of two sampling
events  which  occurred  in  January  and June  2005 and the  results  have been
submitted to the FDEP for its review.  In November 2005, Adams received a letter
from the FDEP identifying certain open issues with respect to the property.  The
letter did not specify  whether any further  actions are required to be taken by
Adams and Adams has sought  clarification  from, and expects to have  additional
conversations  with, the FDEP in order to attempt to resolve this matter.  Based
on provisions for all of these costs made prior to 2005 of $1,667,000, and after
taking into  consideration  various  legal  defenses  available  to the Company,
including Adams, Adams has provided for its estimate of its remaining  liability
for completion of this matter.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of the
Company's stockholders.  Each of these actions named the Company, the Executives
and other members of the  Company's  then board of directors as  defendants.  In
1999, certain plaintiffs in these actions filed a consolidated amended complaint
alleging that the Company's  tender offer  statement filed with the SEC in 1999,
pursuant to which the Company repurchased 3,805,015 shares of its Class A Common
Stock,  failed to disclose material  information.  The amended complaint sought,
among other relief,  monetary  damages in an  unspecified  amount.  In 2000, the
plaintiffs  agreed  to stay  this  action  pending  determination  of a  related
stockholder  action that was  subsequently  dismissed  in October 2002 and is no
longer being appealed. In October 2005, the action was dismissed as moot, but in
December 2005 the plaintiffs filed a motion seeking reimbursement of $256,000 of
legal fees and expenses  against  which the  defendants,  including the Company,
filed their  opposition  on February  24,  2006.  On March 29,  2006,  the court
awarded  the  plaintiffs  $75,000  in fees  and  expenses.  On April  28,  2006,
defendants filed a notice of appeal.

     In addition to the environmental  matter and stockholder  lawsuit described
above, the Company is involved in other litigation and claims  incidental to its
current and prior businesses.  Triarc and its subsidiaries have reserves for all
of their legal and environmental  matters aggregating  $1,400,000 as of April 2,
2006.  Although the outcome of such matters  cannot be predicted  with certainty
and some of these matters may be disposed of unfavorably  to the Company,  based
on currently available information, including legal defenses available to Triarc
and/or its subsidiaries, and given the aforementioned reserves, the Company does
not believe that the outcome of such legal and environmental matters will have a
material  adverse  effect on its condensed  consolidated  financial  position or
results of operations.

(12) Business Segments

     The Company  manages and internally  reports its operations as two business
segments:  (1) the operation and franchising of restaurants  ("Restaurants") and
(2) asset management  ("Asset  Management").  Restaurants  include RTM effective
with the RTM  Acquisition  on July  25,  2005.  The  Company  evaluates  segment
performance  and allocates  resources  based on each segment's  earnings  before
interest,  taxes,  depreciation  and  amortization  ("EBITDA").  EBITDA has been
computed as  operating  profit plus  depreciation  and  amortization,  excluding
amortization of deferred  financing  costs  ("Depreciation  and  Amortization").
Operating  profit (loss) has been computed as revenues less operating  expenses.
In computing EBITDA and operating  profit,  interest  expense and  non-operating
income and expenses have not been considered. Identifiable assets by segment are
those assets used in the Company's operations of each segment. General corporate
assets consist primarily of cash and cash equivalents,  restricted cash and cash
equivalents,   short-term   investments,   investment  settlement   receivables,
non-current investments and properties.

     The  following  is a  summary  of the  Company's  segment  information  (in
thousands):



                                                                                                 Three Months Ended
                                                                                             -------------------------
                                                                                              April 3,         April 2,
                                                                                                2005             2006
                                                                                                ----             ----
                                                                                                     
      Revenues:
          Restaurants.......................................................................$    74,769    $   277,347
          Asset Management..................................................................     12,928         14,796
                                                                                            -----------    -----------
               Consolidated revenues........................................................$    87,697    $   292,143
                                                                                            ===========    ===========
      EBITDA:
          Restaurants.......................................................................$    17,063    $    29,840
          Asset Management..................................................................      3,923          2,108
          General corporate.................................................................    (15,024)       (19,171)
                                                                                            -----------    -----------
               Consolidated EBITDA..........................................................      5,962         12,777
                                                                                            -----------    -----------
      Less Depreciation and Amortization:
          Restaurants.......................................................................      2,936         10,813
          Asset Management..................................................................      1,083          1,483
          General corporate.................................................................      1,507          1,085
                                                                                            -----------    -----------
               Consolidated Depreciation and Amortization...................................      5,526         13,381
                                                                                            -----------    -----------
      Operating profit (loss):
          Restaurants.......................................................................     14,127         19,027
          Asset Management..................................................................      2,840            625
          General corporate.................................................................    (16,531)       (20,256)
                                                                                            -----------    -----------
               Consolidated operating profit (loss).........................................        436           (604)
      Interest expense......................................................................    (10,253)       (27,376)
      Insurance expense related to long-term debt...........................................       (904)            --
      Loss on early extinguishment of debt..................................................         --        (12,544)
      Investment income, net................................................................      9,100         20,950
      Gain on sale of unconsolidated business...............................................      9,608          2,256
      Other income (expense), net...........................................................       (370)         1,737
                                                                                            -----------    -----------
               Consolidated income (loss) before income taxes and minority interests........$     7,617    $   (15,581)
                                                                                            ===========    ===========




                                                                                             January 1,        April 2,
                                                                                                2006             2006
                                                                                                ----             ----
                                                                                                     
      Identifiable assets:
        Restaurants.........................................................................$ 1,044,199    $ 1,066,354
        Asset Management....................................................................    149,247        133,885
        General corporate...................................................................  1,616,043      3,902,472
                                                                                            -----------    -----------
               Consolidated total assets....................................................$ 2,809,489    $ 5,102,711
                                                                                            ===========    ===========


























Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Introduction and Executive Overview

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" of Triarc  Companies,  Inc., which we refer to as Triarc,
and its  subsidiaries  should  be  read in  conjunction  with  the  accompanying
condensed consolidated financial statements and "Item 7. Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in our Annual
Report on Form 10-K for the  fiscal  year ended  January 1, 2006.  Item 7 of our
2005 Form 10-K describes the  application of our critical  accounting  policies.
There have been no  significant  changes as of April 2, 2006  pertaining to that
topic. Certain statements we make under this Item 2 constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- - Other Information" preceding "Item 1."

     We currently operate in two business segments. We operate in the restaurant
business through our franchised and Company-owned  Arby's restaurants and in the
asset management  business through Deerfield & Company LLC, which we refer to as
Deerfield.

     On July 25, 2005 we completed the acquisition of  substantially  all of the
equity  interests or the assets of the entities  comprising  the RTM  Restaurant
Group,  Arby's largest franchisee with 775 Arby's restaurants in 22 states as of
that date, in a transaction  we refer to as the RTM  Acquisition.  Commencing on
July 26, 2005,  our  consolidated  results of operations  and cash flows include
RTM's  results of  operations  and cash flows but do not include  royalties  and
franchise and related fees from RTM, which are now eliminated in  consolidation.
Accordingly,  RTM's  results of  operations  and cash flows are  included in our
consolidated  results for the three-month period ended April 2, 2006 but are not
included in our consolidated  results for the three-month  period ended April 3,
2005. We refer to the 797 RTM restaurants open as of April 2, 2006, including 22
net restaurants  added by RTM since the RTM Acquisition,  as the RTM Stores.  We
refer to the other 232  restaurants  that we own as of April 2, 2006 through our
subsidiary, Sybra, Inc., as the Sybra Stores.

     In our restaurant business, we derive revenues in the form of royalties and
franchise  and  related  fees and from sales by our  Company-owned  restaurants.
While over 60% of our  existing  Arby's  royalty  agreements  and all of our new
domestic royalty agreements  provide for royalties of 4% of franchise  revenues,
our average  royalty rate was 3.5% for the three months ended April 2, 2006.  In
our  asset  management  business,  we  derive  revenues  in the  form  of  asset
management  and related  fees from our  management  of (1)  collateralized  debt
obligation  vehicles,  which we refer to as CDOs, and (2)  investment  funds and
private investment  accounts,  which we refer to as Funds,  including  Deerfield
Triarc Capital Corp.,  a real estate  investment  trust formed in December 2004,
which we refer to as the REIT, and we may expand the types of  investments  that
we offer and manage.

     We derived  investment income throughout the periods presented  principally
from the  investment  of our excess  cash.  In that  regard,  in October 2004 we
invested  $100.0  million  to  seed  a  multi-strategy   hedge  fund,  Deerfield
Opportunities  Fund, LLC, which we refer to as the Opportunities  Fund, which is
managed by Deerfield and currently accounted for as a consolidated subsidiary of
ours, with minority  interests to the extent of participation by investors other
than us (see below under  "Consolidation of Opportunities  Fund"). When we refer
to Deerfield or the effect of the Deerfield Acquisition,  we mean only Deerfield
&  Company,   LLC  and  not  the  Opportunities  Fund.  The  Opportunities  Fund
principally invests in various fixed income securities and their derivatives, as
opportunities  arise, and employs leverage in its trading activities,  including
securities  sold  with  an  obligation  to  purchase  or  under   agreements  to
repurchase.  In December  2004 we invested  $15.0  million in the REIT. In March
2005 we withdrew $4.8 million of our investment from the  Opportunities  Fund to
seed another new fund, named DM Fund, LLC, managed by Deerfield and consolidated
by us with minority  interests to the extent of participation by investors other
than us.

     Our goal is to enhance the value of our Company by increasing  the revenues
of the Arby's restaurant business and Deerfield's asset management business.  We
are  continuing  to focus on  growing  the number of  restaurants  in the Arby's
system,  adding new menu  offerings  and  implementing  operational  initiatives
targeted at service levels and convenience.  We plan to grow Deerfield's  assets
under  management  by  utilizing  the  value  of  its  historically   profitable
investment  advisory brand and increasing the types of assets under  management,
such as the REIT, thereby increasing Deerfield's asset management fee revenues.

     As discussed below under "Liquidity and Capital Resources - Investments and
Acquisitions,"  we  continue  to  evaluate  our  options  for  the  use  of  our
significant  cash and  investment  position,  including  business  acquisitions,
repurchases of our common stock,  investments  and special cash dividends to our
shareholders.  In recent  years we  evaluated a number of  business  acquisition
opportunities,  including  Deerfield  and RTM,  and we  intend to  continue  our
disciplined search for potential business  acquisitions that we believe have the
potential to create significant value to our shareholders.

     We are  continuing  to explore  the  feasibility,  as well as the risks and
opportunities,  of a  possible  corporate  restructuring  that may  involve  the
spin-off  to our  shareholders  or other  disposition  of our  asset  management
operations. We are also reviewing options for our other remaining non-restaurant
net assets,  which could include the  allocation of these net assets between our
two businesses  and/or special  dividends or distributions to our  shareholders,
including  the  special  cash  dividends  of $0.45  per  share  we have  paid or
currently  intend  to pay in  2006  as  discussed  in more  detail  below  under
"Liquidity  and Capital  Resources - Dividends."  The goal of our  restructuring
would be to enhance value to our shareholders by allowing them to hold shares in
industry-specific  public companies thereby  potentially  unlocking the value of
our independently-managed businesses.

     In recent periods our  restaurant  business has  experienced  the following
trends:

     o    Growing U.S. adult population, our principal customer demographic;

     o    Addition  of  selected  higher-priced  quality  items to menus,  which
          appeal more to adult  tastes;

     o    Increased  consumer  preference for premium  sandwiches with perceived
          higher  levels of  freshness,  quality  and  customization  along with
          increased  competition  in the  premium  sandwich  category  which has
          constrained the pricing of these products;

     o    Increased  price  competition,  as evidenced  by value menu  concepts,
          which offer comparatively lower prices on some menu items; combination
          meal concepts, which offer a complete meal at an aggregate price lower
          than the price of the individual food and beverage  items;  the use of
          coupons and other price discounting and many recent product promotions
          focused on the lower price of certain menu items;

     o    Increased  competition among quick service restaurant  competitors and
          other retail food operators for available  development  sites,  higher
          development  costs  associated  with those sites and  increases in the
          cost of borrowing alternatives, primarily over the last nine to twelve
          months,  in the  lending  markets  typically  used to finance new unit
          development;

     o    Increased availability to consumers of new product choices,  including
          more  healthy  products  focused  on  freshness  driven  by a  greater
          consumer  awareness of nutritional  issues as well as new  "indulgent"
          products  that  tend  to  include  larger  sizes  and  more  flavorful
          ingredients,  as  well  as a  wider  variety  of  snack  products  and
          non-carbonated beverages;

     o    Competitive   pressures  from  operators  outside  the  quick  service
          restaurant  industry,  such as the deli sections and in-store cafes of
          several  major grocery  store  chains,  convenience  stores and casual
          dining outlets offering prepared food purchases;

     o    Higher  fuel  prices  which  cause  a  decrease  in  many   consumers'
          discretionary income;

     o    Extended  hours  of  operation  by  many  quick  service   restaurants
          including both breakfast and late night hours;

     o    Legislative  activity on both the federal and state level, which could
          result in higher wages and related fringe  benefits,  including health
          care and other insurance costs, and higher packaging costs; and

     o    Competitive   pressures   from  an  increasing   number  of  franchise
          opportunities seeking to attract qualified franchisees.

     We  experience  the  effects of these  trends  directly  to the extent they
affect the  operations of our  Company-owned  restaurants  and indirectly to the
extent  they  affect  sales by our  franchisees  and,  accordingly,  impact  the
royalties and franchise fees we receive from them.

     In recent  periods,  our asset  management  business  has  experienced  the
following trends:

     o    Growth in the hedge fund market as investors  appear to be  increasing
          their investment  allocations to hedge funds, with particular interest
          recently in hedge strategies that focus on specific areas of growth in
          domestic  and foreign  economies  such as oil,  commodities,  interest
          rates, equities, and other specific areas;

     o    Increased  competition  in the hedge fund  industry in the form of new
          hedge funds offered by both new and established asset managers to meet
          the increasing demand of hedge fund investors;

     o    Short-term  interest  rates  that have  risen over the last year while
          long-term  interest  rates have  increased  to a much  lesser  extent,
          representing a flatter yield curve,  resulting in higher funding costs
          for our securities purchases,  which can negatively impact our margins
          within our managed funds,  potentially  lowering our asset  management
          fees; and

     o    Increased  merger and  acquisition  activity,  resulting in additional
          risks and opportunities in the credit markets.


Presentation of Financial Information

     We  report  on a fiscal  year  consisting  of 52 or 53 weeks  ending on the
Sunday closest to December 31. However, Deerfield, the Opportunities Fund and DM
Fund,  LLC report on a calendar year ending on December 31. Our first quarter of
fiscal  2005  commenced  on January 3, 2005 and ended on April 3, 2005,  and our
first quarter of fiscal 2006  commenced on January 2, 2006 and ended on April 2,
2006.  When we refer to the "three  months  ended  April 3,  2005," or the "2005
first  quarter," we mean the period from  January 3, 2005 to April 3, 2005,  and
when we refer to the "three  months  ended  April 2,  2006," or the "2006  first
quarter," we mean the period from January 2, 2006 to April 2, 2006. Each quarter
contained  13  weeks.  All  references  to years and  quarters  relate to fiscal
periods rather than calendar  periods,  except for Deerfield,  the Opportunities
Fund and DM Fund, LLC.

Results of Operations

     Presented  below is a table that  summarizes  our results of operations and
compares  the amount of the change  between the 2005 first  quarter and the 2006
first quarter.



                                                                      Three Months Ended
                                                                   ------------------------
                                                                   April 3,        April 2,
                                                                     2005            2006           Change
                                                                     ----            ----           ------
                                                                                 (In Millions)
                                                                                       
Revenues:
   Net sales.....................................................$     51.2      $    258.9     $    207.7
   Royalties and franchise and related fees......................      23.6            18.4           (5.2)
   Asset management and related fees.............................      12.9            14.8            1.9
                                                                 ----------      ----------     ----------
                                                                       87.7           292.1          204.4
                                                                 ----------      ----------     ----------
Costs and expenses:
   Cost of sales, excluding depreciation and amortization........      39.2           192.6          153.4
   Cost of services, excluding depreciation and amortization.....       4.2             5.5            1.3
   Advertising and selling.......................................       4.6            20.1           15.5
   General and administrative, excluding depreciation and
     amortization................................................      33.8            60.3           26.5
   Depreciation and amortization, excluding amortization of
     deferred financing costs ...................................       5.5            13.4            7.9
   Facilities relocation and corporate restructuring.............        --             0.8            0.8
                                                                 ----------      ----------     ----------
                                                                       87.3           292.7          205.4
                                                                 ----------      ----------     ----------
       Operating profit (loss)...................................       0.4            (0.6)          (1.0)
Interest expense ................................................     (10.2)          (27.4)         (17.2)
Insurance expense related to long-term debt......................      (0.9)           --              0.9
Loss on early extinguishment of debt.............................        --           (12.5)         (12.5)
Investment income, net...........................................       9.1            20.9           11.8
Gain on sale of unconsolidated business..........................       9.6             2.3           (7.3)
Other income (expense), net......................................      (0.4)            1.7            2.1
                                                                 ----------      ----------     ----------
       Income (loss) before income taxes and minority interests..       7.6           (15.6)         (23.2)
Benefit from (provision for) income taxes........................      (2.5)            5.8            8.3
Minority interests in income of consolidated subsidiaries........      (2.4)           (3.1)          (0.7)
                                                                 ----------      ----------     ----------
       Net income (loss).........................................$      2.7      $    (12.9)    $    (15.6)
                                                                 ==========      ==========     ==========




Three Months Ended April 2, 2006 Compared with Three Months Ended April 3, 2005

Net Sales

     Our net  sales,  which  were  generated  entirely  from  the  Company-owned
restaurants,  increased  $207.7  million to $258.9  million for the three months
ended April 2, 2006 from $51.2 million for the three months ended April 3, 2005,
reflecting  $205.9 million of net sales  attributable to the RTM Stores and a 2%
growth in  same-store  sales of the Sybra  Stores in the 2006  first  quarter as
compared with the 2005 first quarter. When we refer to same-store sales, we mean
only sales of those  restaurants  which were open during the same months in both
of the comparable periods.  The increase in same-store sales of our Sybra Stores
reflected (1) the effect of recent  marketing  initiatives and (2) the launch of
Arby's Chicken Naturals(TM),  a line of menu offerings made with 100 percent all
natural  chicken  breast,  in March 2006. The positive  effects of these factors
were  partially  offset  by  (1)  continued  underperformance  of  Company-owned
restaurants  in the Michigan  region and (2) the effect of higher fuel prices on
consumers'  discretionary  income which we believe has  negatively  impacted our
sales beginning in the second half of 2005. The RTM Stores had same-store  sales
performance for the 2006 first quarter relatively consistent with, and driven by
essentially the same factors as, Sybra as discussed above.

     The 2% growth in  same-store  sales of the Sybra  Stores in the 2006  first
quarter  compared  with the 2005  first  quarter  is less  than the 5% growth in
same-store sales of franchised  restaurants discussed below under "Royalties and
Franchise and Related Fees" primarily due to the relatively  stronger same-store
sales  performance of the Sybra Stores in the 2005 first quarter  reflecting the
increased use of couponing in that period.

     Our net sales for the remainder of 2006 will be  significantly  higher than
in 2005 as a  result  of the  RTM  Acquisition.  We  expect  continued  positive
same-store sales growth of both Company-owned and franchised restaurants for the
remainder of 2006, driven by the anticipated  performance of various initiatives
such as (1) the continued sales of Arby's Chicken  Naturals,  (2) value oriented
promotions  primarily  on some of our roast beef  sandwiches  and  limited  time
offers with discounted prices on certain premium and limited time menu items and
(3) planned  additions of other new menu items. We presently plan to open 41 new
Company-owned restaurants during the remainder of 2006. We will evaluate whether
to close any  underperforming  Company-owned  restaurants and continually review
the  performance of each of those  restaurants,  particularly in connection with
the  decision  to  renew  or  extend  their  leases.  Specifically,  we  have 44
restaurants  where the  facilities  leases  either are  scheduled for renewal or
expire during the remainder of 2006 and we currently  anticipate  the renewal or
extension of most of these leases.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised restaurants, decreased $5.2 million to $18.4 million for the
three months  ended April 2, 2006 from $23.6  million for the three months ended
April 3, 2005,  reflecting  $6.8 million of royalties  and franchise and related
fees from RTM recognized in the 2005 first quarter,  whereas  royalties from RTM
are eliminated in consolidation  subsequent to the RTM  Acquisition.  Aside from
the effect of the RTM  Acquisition,  royalties  and  franchise  and related fees
increased $1.6 million in the 2006 first quarter,  reflecting (1) a $0.8 million
increase in royalties due to a 5% increase in same-store sales of the franchised
restaurants  in the 2006 first  quarter as compared  with the 2005 first quarter
and (2) a $0.6 million  increase in  royalties  from the 82  restaurants  opened
since April 3, 2005, with generally higher than average sales volumes, replacing
the royalties  from the 50 generally  underperforming  restaurants  closed since
April 3, 2005 and the  elimination  of royalties from 15 restaurants we acquired
from a franchisee  in December  2005.  The increase in  same-store  sales of the
franchised  restaurants  reflects (1) recent  marketing  initiatives and (2) the
launch of Arby's Chicken  Naturals,  both as mentioned  above under "Net Sales."
Partially offsetting these positive factors was the effect of higher fuel prices
on consumers' discretionary income which we believe had a negative impact on our
franchisees'  sales beginning in the second half of 2005.  Franchise and related
fees, excluding those from RTM, were relatively unchanged between the quarters.

     Our royalties and franchise and related fees will decrease significantly in
the second and third  quarters of 2006 as compared  with the same period of 2005
due to the elimination in  consolidation  of royalties and franchise and related
fees from RTM, which were $9.5 million in the comparable  2005 period  preceding
the RTM  Acquisition.  We expect  positive  same-store  sales growth of existing
franchised  restaurants  for  2006  due to the  anticipated  performance  of the
various 2006 initiatives  described above under "Net Sales." We believe that the
higher  fuel  prices  will  continue  to  temper  the sales  performance  of our
franchisees.

Asset Management and Related Fees

     Our asset management and related fees,  which were generated  entirely from
the management of CDOs and Funds by Deerfield,  increased $1.9 million,  or 15%,
to $14.8 million for the three months ended April 2, 2006 from $12.9 million for
the  three  months  ended  April 3,  2005  principally  due to a $363.5  million
increase  in assets  under  management  for the REIT  resulting  from an initial
public stock  offering in June 2005.  Assets under  management for the REIT were
$763.9  million  as of April 2,  2006,  upon  which we receive a 1.75% per annum
management  fee and a quarterly  incentive fee if a specified  rate of return is
met.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost  of  sales,  excluding  depreciation  and  amortization  resulted
entirely from the  Company-owned  restaurants.  Cost of sales  increased  $153.4
million to $192.6 million for the three months ended April 2, 2006, resulting in
a gross  margin of 26%,  from $39.2  million for the three months ended April 3,
2005,  resulting in a gross margin of 23%. Of this  increase,  $151.0 million is
attributable to the RTM Stores,  which had a gross margin of 27%. Aside from the
effect of the RTM  Acquisition,  cost of sales  increased  $2.4 million,  or 6%,
resulting in a gross margin of 22% in the first  quarter of 2006  compared  with
23% in the first  quarter  of 2005.  We define  gross  margin as the  difference
between net sales and cost of sales divided by net sales.  The decrease of 1% in
gross  margin of the Sybra  Stores is primarily  attributable  to (1)  increased
labor  costs  as a result  of an  increase  in  restaurant  managers,  increased
staffing  levels  during  peak  periods  and to a lesser  extent,  minimum  wage
increases in several states,  (2) increased  utility costs as a result of higher
gas and electric costs and (3) increased  spending for repairs and  maintenance,
partially  as a result of costs  related  to the  conversion  to Pepsi  beverage
products in the 2006 first quarter.  These  increases  were partially  offset by
reduced food and paper costs as a result of improved  monitoring of variances in
the 2006 first  quarter.  The gross margin for the RTM Stores was  significantly
higher  than that of the Sybra  Stores due to RTM's  relatively  more  effective
operational  efficiencies resulting from management and procedural advantages as
well as higher average unit sales volumes of the RTM Stores which result in more
favorable cost leverage.

     We expect our overall  gross margin for the remainder of 2006 will continue
to be  favorably  impacted  as a result of the RTM  Acquisition  because  of the
substantially  higher gross  margins of the RTM Stores  compared  with the Sybra
Stores and, to a lesser extent, operational efficiency improvements in the Sybra
Stores. As we continue to implement the more effective  operating  procedures of
RTM in the Sybra Stores,  we anticipate that the  operational  efficiency of the
Sybra  Stores  will  improve  steadily  over the next 9 to 15 months and achieve
gross margin performance closer to that of the RTM Stores.

Cost of Services, Excluding Depreciation and Amortization

     Our  cost of  services,  excluding  depreciation  and  amortization,  which
resulted entirely from the management of CDOs and Funds by Deerfield,  increased
$1.3  million,  or 31%, to $5.5 million for the three months ended April 2, 2006
from $4.2 million for the three months  ended April 3, 2005  principally  due to
the hiring of additional personnel to support our current and anticipated growth
in assets under management.

     Our royalties  and  franchise  and related fees have no associated  cost of
services.

Advertising and Selling

     Our  advertising  and  selling  expenses  increased  $15.5  million  almost
entirely due to advertising expenses attributable to the RTM Stores.

General and Administrative, Excluding Depreciation and Amortization

     Our  general  and  administrative  expenses,   excluding  depreciation  and
amortization  increased  $26.5 million,  reflecting a $20.0 million  increase in
general  and  administrative  expenses  of our  restaurant  segment  principally
relating to RTM. Such  increase in our  restaurant  segment  reflects (1) higher
employee related costs, including recruiting, as a result of increased headcount
due to the RTM  Acquisition and the  strengthening  of its  infrastructure,  (2)
increased costs related to outside  consultants  that we utilized to assist with
the integration of RTM and a related ongoing computer systems implementation and
(3) increased  corporate office rent and related occupancy costs. Aside from the
increase  attributable  to our restaurant  segment,  general and  administrative
expenses  increased $6.5 million primarily due to (1) a $3.1 million increase in
employee share-based compensation principally related to grants of shares of our
contingently  issuable  performance-based  restricted class A and class B common
stock in March 2005 and grants of equity interests in two of our subsidiaries in
November  2005,  (2) a $2.2  million  increase  in other  employee  compensation
principally  reflecting  higher  incentive  compensation  and (3) a $0.6 million
increase in deferred compensation expense. Deferred compensation expense of $0.5
million in the 2005 first  quarter  and $1.1  million in the 2006 first  quarter
represents  the  increase  in the fair  value  of  investments  in two  deferred
compensation trusts, which we refer to as the Deferred  Compensation Trusts, for
the benefit of our Chairman and Chief  Executive  Officer and our  President and
Chief Operating  Officer,  whom we refer to as the  Executives,  as explained in
more  detail  below  under  "Income  (Loss)  Before  Income  Taxes and  Minority
Interests."

     Effective  January 2, 2006,  we adopted  Statement of Financial  Accounting
Standards No. 123 (revised  2004),  "Share-Based  Payment," which we refer to as
SFAS 123(R),  which revised Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based  Compensation,"  which we refer to as SFAS 123. As a
result, we now measure the cost of employee services received in exchange for an
award of equity  instruments,  including  grants of employee  stock  options and
restricted  stock,  based  on the fair  value of the  award at the date of grant
rather  than its  intrinsic  value,  which we  previously  used.  We elected the
modified  prospective  application  method  permitted  under SFAS 123(R) whereby
amortization of the fair value of all nonvested grants as of January 2, 2006, as
determined  under the previous pro forma  disclosure  provisions of SFAS 123, is
included  in our results of  operations  commencing  January 2, 2006,  and prior
periods are not restated.  Any new employee stock compensation  grants or grants
modified,  repurchased  or cancelled on or after January 2, 2006, of which there
were none during our 2006 first quarter,  will be valued in accordance with SFAS
123(R).  Had we used the fair value  alternative  under SFAS 123 during the 2005
first quarter,  our pretax compensation  expense using the  Black-Scholes-Merton
option pricing model would have been $2.7 million higher,  or $1.7 million after
taxes and minority  interests as set forth in the pro forma disclosure in Note 2
to our accompanying condensed consolidated financial statements.  As of April 2,
2006, there was $11.6 million of total unrecognized compensation cost related to
nonvested share-based compensation grants which is expected to be amortized over
a weighted-average  period of 1.4 years. The adoption of SFAS 123(R) reduced the
amount of compensation expense we recognized in our 2006 first quarter from what
we would have  recognized  under the  intrinsic  value  method by $1.4  million,
principally due to the differing effect of our contingently  issuable restricted
stock  under  the two  methods.  However,  our  adoption  of SFAS  123(R)  could
materially increase our share-based  compensation expense in future periods as a
result of future stock option grants.

     We expect to incur  charges of between $2.5 million and $3.0 million in our
2006 second  quarter in  connection  with our  replacement  of the President and
Chief  Executive  Officer of our  restaurant  segment in April  2006,  including
severance, accelerated vesting of stock options and relocation costs.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing costs increased $7.9 million due to depreciation  and  amortization of
RTM.

Facilities Relocation and Corporate Restructuring

     Our  facilities  relocation  and  corporate  restructuring  charges of $0.8
million in the 2006 first quarter  consist of additional  severance and employee
retention  incentives  in  connection  with  combining  our existing  restaurant
operations  with those of RTM following the RTM  Acquisition  and relocating the
corporate office of the restaurant  group from Fort  Lauderdale,  Florida to new
offices in Atlanta, Georgia in late 2005.

Interest Expense

     Interest  expense  increased  $17.2 million  reflecting (1) a $10.8 million
increase in  interest  expense on debt  securities  sold with an  obligation  to
purchase  or  under  agreements  to  repurchase  in  connection  with the use of
leverage in the Opportunities  Fund, (2) a $5.3 million net increase in interest
expense  relating  to our  term  loan  borrowings  in  connection  with  the RTM
Acquisition  compared  to the  interest  expense  on the  previous  debt  of our
restaurant  segment which a portion of the term loan borrowings  refinanced at a
lower  interest  rate in July  2005 and (3) $2.5  million  of  interest  expense
relating to sales-leaseback  and capitalized lease obligations of RTM which were
acquired but which were not refinanced and, to a much lesser extent,  additional
obligations  incurred by RTM for new  restaurants  opened  subsequent to the RTM
Acquisition. These increases were partially offset by a $1.4 million decrease in
interest expense related to our 5% convertible notes due 2023, which we refer to
as the Convertible Notes, due to the effective conversion of an aggregate $165.8
million principal amount of the Convertible Notes into shares of our class A and
class B common stock in February  2006,  as discussed in more detail below under
"Liquidity and Capital Resources - Convertible Notes."

Insurance Expense Related to Long-Term Debt

     Insurance  expense  related to long-term debt decreased $0.9 million due to
its  settlement  upon the repayment of the related debt as part of the July 2005
refinancing of most of our restaurant segment's debt, including some of the debt
assumed in the RTM Acquisition.

Loss on Early Extinguishment of Debt

     The loss on early extinguishment of debt of $12.5 million in the 2006 first
quarter resulted from the effective conversion of an aggregate $165.8 million of
our Convertible  Notes,  as discussed in more detail below under  "Liquidity and
Capital  Resources  -  Convertible  Notes,"  and  consisted  of $8.7  million of
negotiated  inducement  premiums  that we paid in cash and shares of our class B
common stock and the write-off of $3.8 million of related  unamortized  deferred
financing costs.

Investment Income, Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income, net:



                                                                      Three Months Ended
                                                                   ------------------------
                                                                   April 3,        April 2,
                                                                     2005            2006           Change
                                                                     ----            ----           ------
                                                                                 (In Millions)

                                                                                         
      Interest income.............................................$     6.3        $   18.0       $   11.7
      Recognized net gains........................................      3.1             2.9           (0.2)
      Other than temporary unrealized losses......................     (0.3)              --           0.3
      Distributions, including dividends..........................      0.2             0.2            --
      Other.......................................................     (0.2)           (0.2)           --
                                                                  ---------        --------       -------
                                                                  $     9.1        $   20.9       $   11.8
                                                                  =========        ========       ========


     Interest  income  increased  $11.7 million  primarily due to higher average
outstanding  balances  of our  interest-bearing  investments  and an increase in
average rates on those  investments  from 3.6% in the 2005 first quarter to 4.2%
in the 2006  first  quarter.  The  higher  average  outstanding  balance  of our
interest-bearing investments was due to the use of leverage in the Opportunities
Fund.  The increase in the average  rates was  principally  due to our investing
through the Opportunities Fund in some higher yielding,  but more risk-inherent,
debt  securities  with the  objective  of  improving  the overall  return on our
interest-bearing  investments  and the general  increase in the money market and
short-term interest rate environment.  However, the average outstanding balances
of our  interest-bearing  investments,  net of related  leveraging  liabilities,
decreased  principally  due to the  liquidation of some of those  investments to
provide cash  principally  for the RTM  acquisition in July 2005. Our recognized
net  gains   include   (1)   realized   gains   and   losses  on  sales  of  our
available-for-sale  securities and our investments  accounted for under the cost
method of accounting and (2) realized and unrealized gains and losses on changes
in the fair values of our trading  securities and our securities sold short with
an obligation  to purchase.  All of these  recognized  gains and losses may vary
significantly  in future  periods  depending upon the timing of the sales of our
investments,  or the changes in the value of our investments, as applicable. Any
other  than  temporary  unrealized  losses  are  dependent  upon the  underlying
economics   and/or   volatility   in   the   value   of   our   investments   in
available-for-sale  securities and  cost-method  investments  and may or may not
recur in future periods.

Gain on Sale of Unconsolidated Business

     The gain on sale of unconsolidated  business decreased $7.3 million to $2.3
million for the 2006 first quarter from $9.6 million for the 2005 first quarter.
All of these gains relate to our investment in Encore  Capital  Group,  Inc., an
equity  investee  of ours which we refer to as Encore,  principally  due to cash
sales of a portion of our investment in Encore during each of those periods.

Other Income (Expense), Net

     Other income  (expense),  net improved $2.1 million,  of which $0.9 million
relates to RTM principally for rental income on restaurants not operated by RTM.
Aside  from the  effect of the RTM  Acquisition,  other  income  (expense),  net
improved $1.2 million principally due to $1.3 million of costs recognized in the
2005 first  quarter  related to our decision  not to pursue a certain  financing
alternative in connection  with the RTM  Acquisition  which did not recur in the
2006 first quarter.

Income (Loss) Before Income Taxes and Minority Interests

     Our income  (loss)  before  income taxes and minority  interests  decreased
$23.2  million to a loss of $15.6  million for the three  months  ended April 2,
2006  from  income of $7.6  million  for the three  months  ended  April 3, 2005
reflecting (1) the loss on early extinguishment of debt of $12.5 million and (2)
the decrease of $7.3 million in gain on sale of unconsolidated business, as well
as the effect of the other variances explained in the captions above.

     As discussed  above, we recognized  deferred  compensation  expense of $0.5
million in the 2005 first  quarter and $1.1  million in the 2006 first  quarter,
within general and administrative  expenses,  for increases in the fair value of
investments in the Deferred  Compensation  Trusts.  Under accounting  principles
generally  accepted in the United  States of America,  we  recognize  investment
income for any  interest  or  dividend  income on  investments  in the  Deferred
Compensation  Trusts and realized  gains on sales of investments in the Deferred
Compensation  Trusts,  but are unable to  recognize  any  investment  income for
unrealized  increases  in the fair  value  of the  investments  in the  Deferred
Compensation  Trusts because these  investments are accounted for under the cost
method  of  accounting.   We  recognized  net  investment   income  (loss)  from
investments  in the Deferred  Compensation  Trusts of $(0.1) million in the 2005
first quarter and $0.1 million in the 2006 first quarter  consisting of interest
income net of investment  management  fees.  The  cumulative  disparity  between
deferred  compensation expense and net recognized investment income will reverse
in  future  periods  as  either  (1)  additional  investments  in  the  Deferred
Compensation  Trusts are sold and  previously  unrealized  gains are  recognized
without any offsetting  increase in compensation  expense or (2) the fair values
of the investments in the Deferred Compensation Trusts decrease resulting in the
recognition of a reversal of compensation  expense without any offsetting losses
recognized in investment income.

Benefit From (Provision For) Income Taxes

     The benefit from income taxes  represented an effective rate of 37% for the
three months ended April 2, 2006 and the provision for income taxes  represented
an effective rate of 33% for the three months ended April 3, 2005. The effective
benefit rate in the 2006 first quarter  reflects an annual  effective rate which
was based on forecasted  pretax income for the 2006 full year. It is higher than
the  Federal  statutory  rate  of 35% due to (1) the  effect  of  non-deductible
compensation costs and other expenses and (2) state income taxes, net of Federal
income tax benefit,  due to the differing mix of pretax income or loss among the
consolidated  entities  which file state tax  returns on an  individual  company
basis.  These increases are partially offset by the effect of minority interests
in income of consolidated subsidiaries which are not taxable to us but which are
not deducted from the  forecasted  pretax income used to calculate the effective
tax rate. The effective  provision rate in the 2005 first quarter was lower than
the Federal  statutory  rate of 35% due to the effect of minority  interests  in
income  of  consolidated  subsidiaries  partially  offset  by (1) the  effect of
non-deductible  compensation  costs and (2) state income  taxes,  net of Federal
income tax benefit, for the reasons discussed above.

Minority Interests in Income of Consolidated Subsidiaries

     The minority  interests in income of  consolidated  subsidiaries  increased
$0.7  million,  reflecting  an  increase of $1.2  million  due to the  increased
participation   of  investors   other  than  us  in  increased   income  of  the
Opportunities  Fund,  partially  offset by a $0.5 million  decrease due to lower
income of  Deerfield  in the 2006  first  quarter  compared  with the 2005 first
quarter.

Net Income (Loss)

     Our net income (loss) declined $15.6 million to a net loss of $12.9 million
in the 2006  first  quarter  from net  income of $2.7  million in the 2005 first
quarter  principally  reflecting (1) $8.0 million,  net of tax effect,  from the
loss on early  extinguishment  of debt and (2) $4.7 million,  net of tax effect,
from the decrease in the gain on sale of unconsolidated business, as well as the
after tax effects of the other variances discussed in the captions above.






Liquidity and Capital Resources

Cash Flows From Continuing Operating Activities

     Our consolidated  operating activities from continuing operations used cash
and cash  equivalents,  which we refer to in this  discussion as cash, of $713.2
million during the three months ended April 2, 2006 principally reflecting a net
loss of  $12.9  million  and net  operating  investment  adjustments  of  $722.6
million.

     The net operating investment adjustments  principally reflect net purchases
of trading  securities and net  settlements of trading  derivatives,  which were
principally  funded by proceeds from net proceeds from securities sold short and
net  sales of  repurchase  agreements.  Under  accounting  principles  generally
accepted  in the  United  States  of  America,  the  net  purchases  of  trading
securities and the net  settlements of trading  derivatives  must be reported in
continuing operating activities in the accompanying  consolidated  statements of
cash flows.  However,  net proceeds from  securities sold short and net sales of
repurchase  agreements  are reported in continuing  investing  activities in the
accompanying  consolidated statements of cash flows. The cash used by changes in
current assets and  liabilities  associated  with  operating  activities of $8.5
million  principally  reflects a $22.1 million  decrease in accounts payable and
accrued  expenses  and other  current  liabilities  partially  offset by an $8.6
million  decrease in accounts  and notes  receivable.  The  decrease in accounts
payable and accrued  expenses and other current  liabilities was principally due
to the payment of a portion of previously  accrued incentive  compensation.  The
decrease in accounts and notes receivable  principally resulted from collections
of asset management  incentive fees receivable.  Other  adjustments to reconcile
the  net  loss  to  the  cash  used  in  continuing  operating  activities  were
principally  comprised of non-cash  adjustments for a receipt of deferred vendor
incentive  payment of $14.0  million,  depreciation  and  amortization  of $14.0
million,  write-off of unamortized  deferred  financing costs of $3.8 million, a
stock-based  compensation  provision  of $3.8  million,  stock  issued to induce
effective  conversion  of the  Convertible  Notes of $3.7  million and  minority
interests in income of consolidated  subsidiaries of $3.1 million, all partially
offset by a deferred tax benefit of $7.0 million.


     Excluding  the effect of the net  purchases of trading  securities  and net
settlements of trading derivatives, which represent the discretionary investment
of excess  cash,  our  continuing  operating  activities  provided  cash of $7.1
million in the three months ended April 2, 2006.  We expect  positive cash flows
from continuing  operating  activities during the remaining nine months of 2006,
excluding the effect,  if any, of net sales or purchases of trading  securities.
We expect that our operating  results  before net non-cash  charges will improve
during the remainder of 2006.


Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$296.8  million at April 2,  2006,  reflecting  a current  ratio,  which  equals
current  assets  divided  by  current  liabilities,  of 1.1:1.  This  amount was
relatively unchanged from $296.4 million at January 1, 2006.

     Our total capitalization at April 2, 2006 was $1,300.7 million,  consisting
of  stockholders'  equity of $541.2  million,  long-term debt of $752.9 million,
including  current  portion,  and  notes  payable  of $6.6  million.  Our  total
capitalization at April 2, 2006 decreased $16.5 million from $1,317.2 million at
January 1, 2006 principally due to dividend payments of $20.7 million.

Credit Agreement

     In connection with the RTM Acquisition, we entered into a credit agreement,
which we refer to as the Credit Agreement,  for our restaurant business segment.
The Credit  Agreement  includes a senior  secured term loan  facility,  which we
refer to as the Term Loan, with a remaining  principal balance of $615.4 million
as of April 2, 2006, of which $4.7 million is due in the  remaining  nine months
of 2006, and a senior secured revolving credit facility of $100.0 million. There
were no  borrowings  under the  revolving  credit  facility as of April 2, 2006,
however, the availability under the facility was $89.0 million,  which is net of
a reduction of $11.0 million for outstanding letters of credit.

Convertible Notes

     We had  outstanding  at April 2, 2006,  $9.2 million of  Convertible  Notes
which do not  have  any  scheduled  principal  repayments  prior to 2023 and are
convertible  into 231,000  shares of our class A common stock and 461,000 shares
of our class B common stock.  However,  the Convertible  Notes are redeemable at
our option  commencing  May 20, 2010 and at the option of the holders on May 15,
2010, 2015 and 2020 or upon the occurrence of a fundamental  change, as defined,
relating to us, in each case at a price of 100% of the  principal  amount of the
Convertible Notes plus accrued interest.

     In February  2006, an aggregate of $165.8 million  principal  amount of the
Convertible  Notes  were  effectively  converted,  which  we  refer  to  as  the
Convertible Notes Conversion, into an aggregate of 4,144,000 shares of our class
A common stock and  8,289,000  shares of our class B common  stock.  In order to
induce this conversion,  we paid negotiated premiums aggregating $8.7 million to
the converting noteholders consisting of cash of $5.0 million and 226,000 shares
of our class B common stock with an aggregate  fair value of $3.7 million  based
on the  closing  market  price of our  class B common  stock on the dates of the
effective  conversions  in lieu of cash to  certain  of  those  noteholders.  In
connection with these transactions we recorded a pretax charge of $12.5 million,
consisting  of the premiums  aggregating  $8.7 million and the write-off of $3.8
million  of  related  unamortized  deferred  financing  costs in our 2006  first
quarter.

Sale-Leaseback Obligations

     We have outstanding $60.2 million of sale-leaseback obligations as of April
2, 2006, which relate principally to RTM and are due through 2026, of which $1.1
million is due in the remaining nine months of 2006.

Capitalized Lease Obligations

     We have outstanding  $52.4 million of capitalized  lease  obligations as of
April 2, 2006, which principally relate to RTM and extend through 2036, of which
$1.1 million is due in the remaining nine months of 2006.

Other Long-Term Debt

     We have  outstanding  a secured bank term loan payable  through 2008 in the
amount of $7.8 million as of April 2, 2006,  of which $2.4 million is due in the
remaining nine months of 2006, and a secured  promissory note payable due in the
remaining nine months of 2006 in the amount of $6.6 million as of April 2, 2006.
We also have  outstanding  $1.3 million of leasehold  notes as of April 2, 2006,
which are due through 2014,  of which $0.1 million is due in the remaining  nine
months of 2006.

Notes Payable

     We have outstanding $6.6 million of non-recourse  notes payable as April 2,
2006 which relate to Deerfield and are secured by our short-term  investments in
preferred  shares of CDOs with a carrying  value of $12.3 million as of April 2,
2006.  These  notes have no stated  maturities  but must be repaid from either a
portion or all of the distributions we receive on, or sales proceeds from, those
investments and a portion of the asset management fees to be paid to us from the
respective CDOs.

Revolving Credit Facilities

     We  have  $89.0  million  available  for  borrowing  under  our  restaurant
segment's $100.0 million revolving credit facility as of April 2, 2006, which is
net of the  reduction of $11.0 million for  outstanding  letters of credit noted
above.  In  addition,  on  February  28,  2006 we entered  into a $30.0  million
agreement  with  CNL  Restaurant  Capital,  LP,  which  we  refer  to as CNL for
sale-leaseback  financing  from CNL for  development  and  operation  of  Arby's
restaurants.  As of April 2, 2006, there was $28.8 million  available under this
agreement  with CNL of which we have used an  additional  $4.0  million  through
April 30, 2006. This agreement ends on June 30, 2006; however, we have an option
to extend the agreement  for an additional  six months.  In February  2006,  our
asset management  segment entered into a $10.0 million revolving note agreement,
under which there were no borrowings at April 2, 2006.

Debt Repayments and Covenants

     Our total scheduled  long-term debt and notes payable repayments during the
remaining nine months of 2006 are $19.6 million consisting of $6.6 million under
our secured  promissory  note,  $4.7 million  under our Term Loan,  $3.6 million
expected to be paid under our notes payable, $2.4 million under our secured bank
term loan, $1.1 million  relating to  sale-leaseback  obligations,  $1.1 million
relating to capitalized leases and $0.1 million under our leasehold notes.

     Our Credit Agreement  contains various covenants relating to our restaurant
segment, the most restrictive of which (1) require periodic financial reporting,
(2) require meeting certain  leverage and interest  coverage ratio tests and (3)
restrict,  among other matters, (a) the incurrence of indebtedness,  (b) certain
asset dispositions, (c) certain affiliate transactions, (d) certain investments,
(e) certain capital  expenditures and (f) the payment of dividends to Triarc. We
were in compliance  with all of these covenants as of April 2, 2006. As of April
2,  2006  there  was  $13.1  million  available  for the  payment  of  dividends
indirectly to Triarc under the covenants of the Credit Agreement.

     A  significant  number  of the  underlying  leases  for our  sale-leaseback
obligations, capitalized lease obligations and operating leases require periodic
financial  reporting  of  certain  subsidiary  entities  within  our  restaurant
business segment or of individual restaurants,  which in many cases has not been
prepared or reported. We have negotiated  alternative covenants with a number of
our most significant lessors which substitute  consolidated  financial reporting
of our  restaurant  segment for  financial  reporting of  individual  subsidiary
entities and which modify restaurant level reporting requirements. We are in the
process of negotiating  similar  alternative  covenants with additional lessors.
Nevertheless,  as of April 2, 2006 we were not in  compliance  with the original
reporting requirements under a substantial number of these leases and remain not
in compliance as of the date of this report on Form 10-Q.  However,  none of our
lessors has asserted that we are in default of any of these lease agreements and
we do not believe that this  non-compliance  will have a material adverse effect
on our consolidated financial position or results of operations.

Contractual Obligations

     The only significant change to our contractual obligations since January 1,
2006,  as  disclosed  in  Item  7 of our  2005  Form  10-K,  resulted  from  the
Convertible  Notes  Conversion  in  February  2006.  Our  expected  payments  of
long-term  debt in the periods after 2010 decreased by $165.8 million due to the
Convertible Notes Conversion.

Guarantees and Commitments

     Our wholly-owned subsidiary,  National Propane Corporation,  which we refer
to as National Propane,  retains a less than 1% special limited partner interest
in our former propane business, now known as AmeriGas Eagle Propane, L.P., which
we refer to as AmeriGas Eagle.  National  Propane agreed that while it remains a
special limited partner of AmeriGas Eagle,  National Propane would indemnify the
owner of AmeriGas  Eagle for any payments the owner makes related to the owner's
obligations   under  certain  of  the  debt  of  AmeriGas   Eagle,   aggregating
approximately $138.0 million as of April 2, 2006, if AmeriGas Eagle is unable to
repay or refinance such debt, but only after recourse by the owner to the assets
of AmeriGas Eagle.  National  Propane's  principal asset is an intercompany note
receivable  from Triarc in the amount of $50.0  million as of April 2, 2006.  We
believe it is unlikely  that we will be called upon to make any  payments  under
this indemnity.  In 2001 AmeriGas  Propane,  L.P., which we refer to as AmeriGas
Propane,  purchased all of the  interests in AmeriGas  Eagle other than National
Propane's special limited partner interest.  Either National Propane or AmeriGas
Propane may require  AmeriGas  Eagle to repurchase the special  limited  partner
interest.  However,  we believe it is unlikely  that either party would  require
repurchase   prior  to  2009  as  either  AmeriGas  Propane  would  owe  us  tax
indemnification payments if AmeriGas Propane required the repurchase or we would
accelerate  payment  of  deferred  taxes of $36.0  million  as of April 2, 2006,
associated with the sale and other tax basis differences,  prior to 2003, of our
propane  business if National  Propane  required the repurchase.  As of April 2,
2006, we have net operating  loss tax  carryforwards  sufficient to offset these
deferred taxes.

     Prior to the RTM Acquisition,  RTM guaranteed the lease obligations,  which
we refer to as the Affiliate  Lease  Guarantees,  of 24 restaurants  operated by
affiliates  of RTM  not  acquired  by us.  The  RTM  selling  stockholders  have
indemnified  us with  respect to the  guarantee of these lease  obligations.  In
addition,  the purchasers of 23 restaurants sold in various  transactions by RTM
prior to the RTM Acquisition assumed the associated lease obligations,  although
RTM remains  contingently  liable if the  respective  purchasers do not make the
required lease payments which, collectively with the Affiliate Lease Guarantees,
we refer to as the Lease Guarantees.  All those lease obligations,  which extend
through 2025 including all then existing  extension or renewal  option  periods,
could  aggregate a maximum of  approximately  $41.0 million as of April 2, 2006,
including  approximately  $34.0 million under the  Affiliate  Lease  Guarantees,
assuming all scheduled  lease payments have been made by the respective  tenants
through April 2, 2006. The estimated fair value of the Lease Guarantees was $1.4
million as of the date of the RTM Acquisition,  as determined in accordance with
a  preliminary  independent  appraisal  based  on the net  present  value of the
probability  adjusted  payments  which may be  required  to be made by us.  Such
amount  is being  amortized  as other  income  based on the  decline  in the net
present  value of those  probability  adjusted  payments in excess of any actual
payments made over time.  There remains an unamortized  carrying  amount of $1.2
million as of April 2, 2006 with respect to the Lease Guarantees.

Capital Expenditures

     Cash capital expenditures amounted to $14.6 million during the three months
ended  April  2,  2006.  We  expect  that  cash  capital  expenditures  will  be
approximately  $51.7 million for the remaining  nine months of 2006  principally
relating to (1) the opening of an  estimated 41 new  Company-owned  restaurants,
(2)  remodeling  some  of our  existing  restaurants,  (3)  maintenance  capital
expenditures for our  Company-owned  restaurants and (4) leasehold  improvements
for a recently leased corporate office facility of the asset management segment.
We have $11.9 million of outstanding  commitments for these capital expenditures
as of April 2, 2006.

Dividends

     On March 15, 2006, we paid regular  quarterly  cash  dividends of $0.08 and
$0.09  per  share  on our  class  A and  class  B  common  stock,  respectively,
aggregating $7.6 million. In addition,  on March 1, 2006, we paid a special cash
dividend  of $0.15  per  share on our  class A common  stock  and class B common
stock, aggregating $13.1 million. On May 11, 2006, we declared regular quarterly
cash  dividends  of $0.08 and  $0.09  per share on our class A common  stock and
class B common  stock,  respectively,  to  holders of record on June 1, 2006 and
payable  on June 15,  2006.  Also on May 11,  2006,  we  declared  special  cash
dividends  of $0.15  per  share on our  class A common  stock and class B common
stock to holders of record on June 30,  2006 and  payable on July 14,  2006.  We
also  announced our intention to pay an additional  special cash dividend in the
fourth  quarter of 2006 of $0.15 per share on our class A common stock and class
B common  stock.  We  currently  intend to  continue  to declare and pay regular
quarterly cash dividends. However, there can be no assurance that any additional
dividends  will be  declared or paid in the future or of the amount or timing of
such  dividends,  if any. Until  September 4, 2006, each share of class B common
stock is entitled to at least 110% of the regular  quarterly  cash dividend paid
on each share of class A common  stock.  After such date,  each share of class B
common stock is entitled to at least 100% of the regular quarterly cash dividend
paid on each share of class A common  stock.  Our Board of Directors has not yet
made any  determination  of the relative  amounts of any regular  quarterly cash
dividends that will be paid on the class A common stock and class B common stock
after September 4, 2006.  Based on the number of shares of our class A and class
B common stock outstanding as of April 28, 2006, if during the remainder of 2006
we pay (1) the regular  quarterly  cash and  special  cash  dividends  that were
declared on May 11, 2006, (2) regular  quarterly cash dividends for the last two
quarters of 2006 at the same rates as paid in our 2006 first  quarter and (3) an
additional installment of the special cash dividends at the same rate as we paid
in our 2006 first quarter,  our total cash  requirement for such dividends would
be $49.4 million.

Investments and Acquisitions

     As of April 2, 2006,  we had $493.6  million of cash and cash  equivalents,
restricted cash equivalents, investments other than investments held in deferred
compensation   trusts  and  receivables  from  sales  of  investments,   net  of
liabilities related to investments.  This amount includes $95.2 million invested
in the  Opportunities  Fund and $4.8  million  in DM Fund,  LLC,  which are both
managed by  Deerfield  and  consolidated  by us and which we have  agreed not to
withdraw before October 4, 2006. We continue to evaluate strategic opportunities
for  the  use  of  our  significant  cash  and  investment  position,  including
additional  business  acquisitions,   a  potential  corporate  restructuring  as
discussed  above under  "Introduction  and Executive  Overview,"  repurchases of
Triarc common stock (see "Treasury Stock Purchases"  below),  the payment of the
remaining two  installments  of the special cash dividends  during the remaining
nine months of 2006 and investments.

Treasury Stock Purchases

     Our  management  is  currently  authorized,  when and if market  conditions
warrant and to the extent legally  permissible,  to repurchase  through June 30,
2006 up to a total of $50.0  million  of our class A and  class B common  stock.
However,  due to the previously  announced  potential  corporate  restructuring,
previously  discussed  above under  "Introduction  and  Executive  Overview," we
expect to be precluded from  repurchasing  shares at certain  times.  We did not
make any treasury  stock  purchases  during the 2006 first quarter and we cannot
assure you that we will  repurchase any shares under this program in the future.
On May 11, 2006, this $50.0 million  authorization was extended through June 30,
2007.

Universal Shelf Registration Statement

     In December 2003, the Securities and Exchange Commission declared effective
a Triarc universal shelf registration  statement in connection with the possible
future  offer and sale,  from time to time,  of up to $2.0 billion of our common
stock,  preferred  stock,  debt securities and warrants to purchase any of these
types of securities.  Unless  otherwise  described in the applicable  prospectus
supplement  relating  to the offered  securities,  we  anticipate  using the net
proceeds of each offering for general corporate purposes, including financing of
acquisitions  and  capital  expenditures,   additions  to  working  capital  and
repayment of existing debt. We have not presently made any decision to issue any
specific securities under this universal shelf registration statement.

Cash Requirements

     Our  consolidated  cash  requirements  for  continuing  operations  for the
remaining nine months of 2006,  exclusive of operating  cash flow  requirements,
consist  principally of (1) a maximum of an aggregate  $50.0 million of payments
for  repurchases  of our class A and class B common stock for treasury under our
current stock repurchase program, (2) cash capital expenditures of approximately
$51.7 million, (3) regular and special cash dividends aggregating  approximately
$49.4 million, (4) scheduled debt principal repayments aggregating $19.6 million
and (5) the cost of business acquisitions,  if any. We anticipate meeting all of
these  requirements  through (1) the use of our liquid net current  assets,  (2)
cash flows from continuing  operating  activities,  if any, (3) borrowings under
our restaurant  segment's  revolving  credit  facility of which $89.0 million is
currently  available,  (4) the  sale-leaseback  financing  agreement with CNL of
which $28.8  million is  currently  available,  (5)  borrowings  under our asset
management  segment's  revolving credit note agreement of which $10.0 million is
currently  available and (6) if necessary for any business  acquisitions  and if
market conditions permit,  borrowings  including proceeds from sales, if any, of
up to $2.0 billion of our  securities  under the  universal  shelf  registration
statement.

Consolidation of Opportunities Fund

     We consolidate  the  Opportunities  Fund since we currently have a majority
voting interest of 73.6%. Our voting interest decreased from 76.4% at January 1,
2006 due to investments from third party investors during the 2006 first quarter
and we continue to market the  Opportunities  Fund to other investors.  Further,
commencing  in October 2006 we have the right to withdraw our  investment in the
Opportunities  Fund.  Should  either  the  sales  of  equity  interests  in  the
Opportunities  Fund or a withdrawal of funds by us result in us owning less than
a majority voting  interest,  we would no longer  consolidate the  Opportunities
Fund.  However,  no  assurance  can be given that this will occur.  If this does
occur,  we will account for our investment in the  Opportunities  Fund under the
equity  method  of   accounting  on  a  prospective   basis  from  the  date  of
deconsolidation.

Legal and Environmental Matters

     In 2001, a vacant property owned by Adams Packing Association,  Inc., which
we refer to as Adams Packing,  an inactive subsidiary of ours, was listed by the
United States Environmental Protection Agency on the Comprehensive Environmental
Response,  Compensation and Liability  Information System,  which we refer to as
CERCLIS,  list of known or suspected  contaminated  sites.  The CERCLIS  listing
appears  to have  been  based on an  allegation  that a former  tenant  of Adams
Packing conducted drum recycling  operations at the site from some time prior to
1971 until the late 1970's.  The business  operations of Adams Packing were sold
in December 1992. In February 2003, Adams Packing and the Florida  Department of
Environmental  Protection,  which we refer to as the  Florida  DEP,  agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the Florida DEP approved the work plan submitted by
Adams  Packing's  environmental  consultant  and during 2004 the work under that
plan was completed.  Adams Packing submitted its contamination assessment report
to the Florida DEP in March 2004.  In August  2004,  the Florida DEP agreed to a
monitoring  plan consisting of two sampling events which occurred in January and
June 2005 and the results have been submitted to the Florida DEP for its review.
In  November  2005,  Adams  Packing  received  a  letter  from the  Florida  DEP
identifying certain open issues with respect to the property. The letter did not
specify  whether any further  actions are required to be taken by Adams  Packing
and Adams Packing has sought  clarification from, and expects to have additional
conversations  with, the Florida DEP in order to attempt to resolve this matter.
Based on  provisions  for all of these costs made prior to 2005 of $1.7  million
and after taking into  consideration  various  legal  defenses  available to us,
including  Adams  Packing,  Adams  Packing has  provided for its estimate of its
remaining liability for completion of this matter.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of our
stockholders.  Each of these actions named us, the  Executives and other members
of our then board of directors as  defendants.  In 1999,  certain  plaintiffs in
these actions filed a consolidated  amended  complaint  alleging that our tender
offer  statement  filed with the  Securities  and Exchange  Commission  in 1999,
pursuant to which we repurchased  3,805,015  shares of our class A common stock,
failed to disclose material  information.  The amended  complaint sought,  among
other relief, monetary damages in an unspecified amount. In 2000, the plaintiffs
agreed to stay this action pending determination of a related stockholder action
that was subsequently dismissed in October 2002 and is no longer being appealed.
In October  2005,  the action was  dismissed as moot,  but in December  2005 the
plaintiffs  filed a motion seeking  reimbursement  of $0.3 million of legal fees
and expenses against which the defendants,  including us, filed their opposition
on February  24,  2006.  On March 29,  2006,  the court  awarded the  plaintiffs
$75,000 in fees and expenses.  On April 28, 2006,  defendants  filed a notice of
appeal.

     In addition to the environmental  matter and stockholder  lawsuit described
above, we are involved in other litigation and claims  incidental to our current
and prior businesses. We and our subsidiaries have reserves for all of our legal
and environmental matters aggregating $1.4 million as of April 2, 2006. Although
the outcome of these  matters  cannot be predicted  with  certainty  and some of
these matters may be disposed of unfavorably to us, based on currently available
information,  including legal defenses  available to us and/or our subsidiaries,
and given the  aforementioned  reserves,  we do not believe  that the outcome of
these legal and environmental matters will have a material adverse effect on our
consolidated financial position or results of operations.

Seasonality

     Our continuing  operations are not  significantly  impacted by seasonality.
However,  our  restaurant  revenues  are  somewhat  lower in our first  quarter.
Further,  while  our asset  management  business  is not  directly  affected  by
seasonality, our asset management revenues are higher in our fourth quarter as a
result of our revenue  recognition  accounting policy for incentive fees related
to the Funds  which are  based  upon  performance  and are  recognized  when the
amounts become fixed and determinable upon the close of a performance period.

Recently Issued Accounting Pronouncements

     In February 2006, the Financial  Accounting Standards Board, which we refer
to as the FASB,  issued  Statement  No.  155,  "Accounting  for  Certain  Hybrid
Financial  Instruments,"  which we refer to as SFAS 155.  SFAS 155  amends  FASB
Statement  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities," which we refer to as SFAS 133, and FASB Statement 140,  "Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities."  SFAS 155 resolves  issues  addressed  in SFAS 133  Implementation
Issue  No.  D1,  "Application  of  Statement  133  to  Beneficial  Interests  in
Securitized  Financial Assets." SFAS 155 is effective  commencing with our first
quarter of 2007 although early adoption is permitted.  Since we do not currently
hold or plan to hold any  financial  instruments  of the type to which  SFAS 155
applies, we currently do not believe that the adoption of SFAS 155 will have any
effect on our consolidated financial position or results of operations.






Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     This "Quantitative and Qualitative  Disclosures about Market Risk" has been
presented in  accordance  with Item 305 of  Regulation  S-K  promulgated  by the
Securities and Exchange  Commission and should be read in conjunction with "Item
7A.  Quantitative and Qualitative  Disclosures  about Market Risk" in our annual
report on Form 10-K for the fiscal  year ended  January 1, 2006.  Item 7A of our
Form 10-K  describes in more detail our objectives in managing our interest rate
risk with respect to long-term  debt, as referred to below,  our commodity price
risk, our equity market risk and our foreign currency risk.

     Certain  statements  we make under this Item 3 constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- - Other Information" preceding "Item 1."

     We are exposed to the impact of interest rate changes, changes in commodity
prices,  changes in the market value of our investments and, to a lesser extent,
foreign  currency  fluctuations.  In the normal  course of  business,  we employ
established  policies and  procedures  to manage our  exposure to these  changes
using financial  instruments we deem appropriate.  We had no significant changes
in our management of, or our exposure to,  commodity  price risk,  equity market
risk or foreign currency risk during the three months ended April 2, 2006.

Interest Rate Risk

     Our objective in managing our exposure to interest rate changes is to limit
their impact on our earnings and cash flows. We have  historically used interest
rate cap and/or interest rate swap agreements on a portion of our  variable-rate
debt to limit our exposure to the effects of increases  in  short-term  interest
rates on our earnings and cash flows.  As of April 2, 2006 our notes payable and
long-term  debt,  including  current  portion,  aggregated  $759.5  million  and
consisted of $623.2 million of variable-rate debt, $112.6 million of capitalized
lease and sale-leaseback obligations,  $17.1 million of fixed-rate debt and $6.6
million of variable-rate  notes payable. We continue to have three interest rate
swap agreements that fix the London Interbank  Offered Rate (LIBOR) component of
the interest rate at 4.12%, 4.56% and 4.64% on $100.0 million, $50.0 million and
$55.0 million,  respectively, of the $615.4 million outstanding principal amount
of our  variable-rate  senior secured term loan  borrowings  until September 30,
2008,  October 30, 2008 and October 30, 2008,  respectively.  The interest  rate
swap  agreements  related to the term loans were  designated as cash flow hedges
and, accordingly, are recorded at fair value with changes in fair value recorded
through the accumulated  other  comprehensive  income component of stockholders'
equity  in our  accompanying  consolidated  balance  sheet to the  extent of the
effectiveness  of these hedges.  Any  ineffective  portion of the change in fair
value of these hedges,  of which there was none through April 2, 2006,  would be
recorded  in our  results of  operations.  In  addition,  we continue to have an
interest  rate  swap  agreement,  with  an  embedded  written  call  option,  in
connection  with our  variable-rate  bank loan of which $7.8  million  principal
amount was  outstanding  as of April 2, 2006,  which  effectively  establishes a
fixed  interest rate on this debt so long as the one-month  LIBOR is below 6.5%.
The fair value of our fixed-rate  debt will increase if interest rates decrease.
The fair market value of our  investments  in fixed-rate  debt  securities  will
decline if interest rates increase.  See below for a discussion of how we manage
this risk.

Foreign Currency Risk

     We had no  significant  changes in our  management  of, or our exposure to,
foreign  currency  fluctuations  during the first quarter of 2006.  However,  on
April 26, 2006 we received a return of capital from our  investment  in Jurlique
International Pty Ltd., an Australian company which we refer to as Jurlique, and
sold a portion of our  investment in Jurlique  representing  an aggregate  $21.7
million  reduction in the carrying value of the  investment to $8.5 million.  We
continue to have a put and call arrangement  whereby we have limited the overall
foreign  currency  risk of holding  this  investment  through  July 5, 2007.  In
connection  with these April 2006  transactions,  we terminated a portion of the
put and call arrangement so that the remaining notional amount  approximated the
value of the remaining investment.

Overall Market Risk

     We balance our  exposure to overall  market risk by  investing a portion of
our  portfolio  in  cash  and  cash  equivalents  with  relatively   stable  and
risk-minimized  returns. We periodically  interview and select asset managers to
avail ourselves of potentially higher, but more risk-inherent,  returns from the
investment  strategies of these managers.  We also seek to identify  alternative
investment strategies that may earn higher returns with attendant increased risk
profiles for a portion of our  investment  portfolio.  We  regularly  review the
returns from each of our  investments  and may  maintain,  liquidate or increase
selected investments based on this review and our assessment of potential future
returns.  We are  continuing  to adjust our asset  allocation  to  increase  the
portion of our investments that offers the opportunity for higher, but more risk
inherent, returns. In that regard, in October 2004 we invested $100.0 million to
seed a multi-strategy  hedge fund,  Deerfield  Opportunities Fund, LLC, which we
refer to as the  Opportunities  Fund, which is managed by Deerfield and Company,
LLC, a  subsidiary  of ours  which we refer to as  Deerfield,  and is  currently
consolidated  by us with minority  interests to the extent of  participation  by
investors other than us. The Opportunities  Fund invests  principally in various
fixed income securities and their derivatives,  as opportunities arise. Further,
the  Opportunities  Fund employs leverage in its trading  activities,  including
securities sold with an obligation to purchase or under agreements to repurchase
as well as the effective  leverage  represented  by the notional  amounts of its
various  derivatives.  The investments of the Opportunities  Fund are subject to
interest  rate risk and the  inherent  credit  risk  related  to the  underlying
creditworthiness  of the various issuers.  The  Opportunities  Fund uses hedging
strategies,  including  the  derivatives  it  holds  and  other  asset/liability
management  strategies,  to generally  minimize its overall  interest  rate risk
while  retaining  an  acceptable  level of credit risk as part of its  technical
trading strategies.  The Opportunities Fund monitors its overall credit risk and
attempts to maintain an acceptable level of exposure through  diversification of
credit   positions   by   industry,   credit   rating  and   individual   issuer
concentrations.  In March 2005 we withdrew $4.8 million of our  investment  from
the  Opportunities  Fund to seed  another  new fund  managed  by  Deerfield  and
consolidated by us with minority  interests.  In December 2005 we invested $75.0
million  in an  account,  which we refer to as the  Equities  Account,  which is
managed by a  management  company  formed by our  Chairman  and Chief  Executive
Officer,  our  President  and Chief  Operating  Officer  and our Vice  Chairman.
Although the Equities Account was invested principally in cash equivalents as of
April 2, 2006,  we expect  that it will be  invested  principally  in the equity
securities of a limited number of publicly-traded companies in the future. As of
April 2, 2006, the  derivatives  held in our short-term  investment  portfolios,
principally  through the Opportunities Fund and the Equities Account,  consisted
of (1) bank loan total  return  swaps,  (2)  interest  rate  swaps,  (3) futures
contracts  relating  to  interest  rates,  foreign  currencies,   United  States
government  and foreign debt  securities  and a foreign stock market index,  (4)
credit  default  swaps,  (5) put  and  call  option  combinations  on an  equity
security,  (6) stock  options,  (7) options on foreign  currency  contracts  and
interest rate futures and (8) a foreign  currency forward  contract.  We did not
designate any of these strategies as hedging instruments and,  accordingly,  all
of these derivative instruments were recorded at fair value with changes in fair
value recorded in our results of operations.

     We maintain  investment  portfolio  holdings of various issuers,  types and
maturities.  As of  April 2,  2006  these  investments  were  classified  in our
condensed consolidated balance sheet as follows (in thousands):


                                                                                              
      Cash equivalents included in "Cash and cash equivalents"...................................$     207,645
      Short-term investments pledged as collateral...............................................    1,076,105
      Other short-term investments...............................................................      598,823
      Investment settlements receivable..........................................................    1,264,765
      Current and non-current restricted cash equivalents (a)....................................      680,142
      Non-current investments....................................................................       84,959
                                                                                                 -------------
                                                                                                 $   3,912,439
                                                                                                 =============


      Certain liability positions related to investments:
         Investment settlements payable..........................................................$    (941,366)
         Securities sold under agreements to repurchase .........................................   (1,042,492)
         Securities sold with an obligation to purchase included in "Other liability positions
           related to short-term investments"....................................................   (1,435,749)
         Derivatives held in trading portfolios in liability positions included in "Other
           liability positions related to short-term investments"................................         (881)
                                                                                                 -------------
                                                                                                 $  (3,420,488)
                                                                                                 =============
- --------------
(a)  Includes non-current  restricted cash equivalents of $2,339,000 included in
     "Deferred costs and other assets."


     Our  cash  equivalents  are  short-term,  highly  liquid  investments  with
maturities of three months or less when acquired and  consisted  principally  of
cash in mutual fund and bank money  market  accounts,  cash in  interest-bearing
brokerage  and bank accounts with a stable  value,  securities  purchased  under
agreements  to  resell  the  following  day   collateralized  by  United  States
government and government  agency debt  securities and United States  government
debt securities.

     At April 2, 2006 our investments  were classified in the following  general
types or categories (in thousands):



                                                                                          Carrying Value
                                                                         At Fair      -----------------------
                         Type                             At Cost       Value (d)      Amount         Percent
                         ----                             -------       ---------      ------         -------

                                                                                         
      Cash equivalents (a)............................$    207,645    $    207,645   $    207,645       5%
      Investment settlements receivable (b)...........   1,264,765       1,264,765      1,264,765      32%
      Restricted cash equivalents.....................     680,142         680,142        680,142      17%
      Investments accounted for as:
           Available-for-sale securities (c)..........      61,354          74,554         74,554       2%
           Trading securities.........................   1,594,537       1,580,648      1,580,648      40%
           Trading derivatives........................         207           1,640          1,640      --%
      Non-current investments held in deferred
        compensation trusts accounted for at cost.....      17,159          24,798         17,159       1%
      Other current and non-current investments in
        investment limited partnerships and similar
        investment entities accounted for at cost.....      24,436          34,955         24,436       1%
      Other current and non-current investments
        accounted for at:
           Cost.......................................      36,012          40,335         36,012       1%
           Equity.....................................      16,111          29,719         20,969       1%
           Fair value ................................       4,364           4,469          4,469      --%
                                                      ------------    ------------   ------------    -----
      Total cash equivalents and long
        investment positions..........................$  3,906,732    $  3,943,670   $  3,912,439    100%
                                                      ============    ============   ============    ====

      Certain liability positions related to
        investments:
           Investment settlements payable (b).........$   (941,366)   $   (941,366)  $   (941,366)   N/A
           Securities sold under agreements to
              repurchase..............................  (1,040,674)     (1,042,492)    (1,042,492)   N/A
           Securities sold with an obligation to
              purchase................................  (1,441,768)     (1,435,749)    (1,435,749)   N/A
           Derivatives held in trading portfolios in
              liability positions.....................         (27)           (881)          (881)   N/A
                                                      ------------    ------------   ------------
                                                      $ (3,423,835)   $ (3,420,488)  $ (3,420,488)
                                                      ============    ============   ============


- --------------
(a)  Includes  $9,607,000  of cash  equivalents  held in  deferred  compensation
     trusts.
(b)  Represents unsettled security trades as of April 2, 2006 principally in the
     Opportunities Fund.
(c)  Includes  $12,277,000 of preferred shares of collateralized debt obligation
     vehicles,  which we refer to as CDOs,  which, if sold,  would require us to
     use the proceeds to repay our related notes payable of $6,588,000.
(d)  There can be no  assurance  that we would be able to sell  certain of these
     investments at these amounts.


     Our  marketable  securities  are  reported  at fair  market  value  and are
classified  and accounted for either as  "available-for-sale"  or "trading" with
the  resulting  net  unrealized  holding  gains or losses,  net of income taxes,
reported  either  as a  separate  component  of  comprehensive  income  or  loss
bypassing net income or net loss or included as a component of net income or net
loss,  respectively.  Our investments in preferred  shares of CDOs are accounted
for  similar  to debt  securities  and  are  classified  as  available-for-sale.
Investment  limited  partnerships  and  similar  investment  entities  and other
current  and  non-current  investments  in  which  we do  not  have  significant
influence over the investees are accounted for at cost.  Derivative  instruments
held in trading  portfolios are similar to and classified as trading  securities
which are  accounted  for as  described  above.  Realized  gains  and  losses on
investment  limited  partnerships  and  similar  investment  entities  and other
current and non-current  investments recorded at cost are reported as investment
income or loss in the period in which the  securities  are sold.  Investments in
which we have  significant  influence  over the  investees  are accounted for in
accordance  with the equity  method of  accounting  under  which our  results of
operations  include  our  share  of the  income  or loss of the  investees.  Our
investments  accounted  for under  the  equity  method  consist  of  non-current
investments in two public  companies,  one of which is a real estate  investment
trust managed by a subsidiary of ours. We also hold  restricted  stock and stock
options in the real estate investment trust that we manage, which we received as
stock-based  compensation  and account  for at fair value.  We review all of our
investments in which we have unrealized  losses and recognize  investment losses
currently  for any  unrealized  losses we deem to be other than  temporary.  The
cost-basis  component of  investments  reflected  in the table above  represents
original  cost less a permanent  reduction for any  unrealized  losses that were
deemed to be other than temporary.

Sensitivity Analysis

     For purposes of this  disclosure,  market risk  sensitive  instruments  are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading. Our estimate of market
risk exposure is presented for each class of financial instruments held by us at
April 2, 2006 for which an immediate  adverse market movement causes a potential
material impact on our financial  position or results of operations.  We believe
that the adverse market  movements  described below  represent the  hypothetical
loss to future  earnings and do not represent the maximum  possible loss nor any
expected  actual loss,  even under adverse  conditions,  because  actual adverse
fluctuations would likely differ. In addition, since our investment portfolio is
subject to change based on our portfolio  management  strategy as well as market
conditions, these estimates are not necessarily indicative of the actual results
which may occur.

     The following tables reflect the estimated market risk exposure as of April
2,  2006  based  upon  assumed  immediate  adverse  effects  as noted  below (in
thousands):




Trading Purposes:

                                                                      Carrying    Interest     Equity        Foreign
                                                                        Value     Rate Risk  Price Risk   Currency Risk
                                                                        -----     ---------  ----------   -------------
                                                                                               
   Equity securities...............................................  $     7,281 $      --    $    (728)   $       --
   Debt securities.................................................    1,573,367   (54,224)          --            --
   Trading derivatives in asset positions..........................        1,640    (1,827)          --          (242)
   Trading derivatives in liability positions......................         (881)   (4,178)         (59)          (53)


     The sensitivity analysis of financial instruments held for trading purposes
assumes (1) an  instantaneous  10% adverse change in the equity markets in which
we are invested,  (2) an  instantaneous  one percentage  point adverse change in
market interest rates and (3) an instantaneous 10% adverse change in the foreign
currency exchange rates versus the United States dollar,  each from their levels
at April 2, 2006, with all other variables held constant.

     The  interest  rate risk with  respect to our debt  securities  and trading
derivatives  reflects the effect of the assumed adverse  interest rate change on
the fair value of each of those securities or derivative  positions and does not
reflect any  offsetting  of hedged  positions.  The adverse  effects on the fair
values of the respective  securities and derivatives  were  determined  based on
market standard pricing models applicable to those particular instruments. Those
models consider  variables such as coupon rate and frequency,  maturity date(s),
yield  and,  in the case of  derivatives,  volatility,  price of the  underlying
instrument, strike price, expiration,  prepayment assumptions and probability of
default.



Other Than Trading Purposes:

                                                               Carrying     Interest           Equity          Foreign
                                                                 Value      Rate Risk        Price Risk      Currency Risk
                                                                 -----      ---------        ----------      -------------
                                                                                                   
      Cash equivalents......................................$   207,645     $      (3)       $      --         $      --
      Investment settlements receivable.....................  1,264,765            --               --                --
      Restricted cash equivalents...........................    680,142          (474)              --                --
      Available-for-sale equity securities..................     45,035            --           (4,504)               --
      Available-for-sale preferred shares of CDOs...........     20,671          (921)              --                --
      Available-for-sale debt mutual fund...................      8,848          (177)              --                --
      Investment in Jurlique................................     30,164            --           (3,016)           (1,696)
      Other investments.....................................     72,881        (2,693)          (6,174)             (105)
      Interest rate swaps in an asset position..............      3,926        (4,683)              --                --
      Foreign currency put and call arrangement in a net
        liability position..................................        (80)           --               --              (971)
      Investment settlements payable........................   (941,366)           --               --                --
      Securities sold under agreements to repurchase........ (1,042,492)           (8)              --                --
      Securities sold with an obligation to purchase........ (1,435,749)      (41,015)            (545)               --
      Notes payable and long-term debt, excluding
        capitalized lease and sale-leaseback obligations....   (646,879)      (30,659)              --                --



     The sensitivity analysis of financial instruments held at April 2, 2006 for
purposes of other than trading assumes (1) an instantaneous one percentage point
adverse change in market interest rates, (2) an instantaneous 10% adverse change
in the equity  markets in which we are  invested  and (3) an  instantaneous  10%
adverse change in the foreign  currency  exchange rates versus the United States
dollar,  each from their levels at April 2, 2006,  with all other variables held
constant.  The equity  price risk  reflects  the impact of a 10% decrease in the
carrying value of our equity securities,  including those in "Other investments"
in the table above. The sensitivity  analysis also assumes that the decreases in
the equity markets and foreign exchange rates are other than temporary.  We have
not reduced the equity price risk for  available-for-sale  investments  and cost
investments to the extent of unrealized  gains on certain of those  investments,
which would limit or eliminate  the effect of the  indicated  market risk on our
results of operations and, for cost investments, our financial position.

     Our  investments  in debt  securities  and  preferred  shares  of CDOs with
interest rate risk had a range of remaining maturities and, for purposes of this
analysis, were assumed to have weighted average remaining maturities as follows:



                                                                                        Range            Weighted Average
                                                                                        -----            ----------------
                                                                                                     
      Cash equivalents (other than money market funds
         and interest-bearing brokerage and bank accounts
         and securities purchased under agreements to resell)...................   6 days - 13 days            10 days
      Restricted cash equivalents...............................................  12 days - 45 days            45 days
      CDOs underlying preferred shares.......................................... 1 1/3 years - 8 years     4 1/4 years
      Debt mutual fund..........................................................   1 day - 35 years            2 years
      Debt securities included in other investments (principally
         held by investment limited partnerships and similar
         investment entities)...................................................         (a)                 10 years

(a)  Information is not available for the underlying  debt  investments of these
     entities.


     The interest  rate risk  reflects,  for each of these  investments  in debt
securities  and the  preferred  shares of CDOs,  the  impact on our  results  of
operations.  Assuming  we  reinvest  in  similar  securities  at the time  these
securities  mature,  the effect of the interest  rate risk of an increase of one
percentage  point above the existing levels would continue beyond the maturities
assumed.  The interest rate risk for our preferred shares of CDOs excludes those
portions  of the  CDOs for  which  the risk  has  been  fully  hedged.  Our cash
equivalents and restricted cash  equivalents  included $197.8 million and $295.8
million,  respectively, as of April 2, 2006 of mutual fund and bank money market
accounts and/or interest-bearing  brokerage and bank accounts which are designed
to maintain a stable value and securities  purchased under  agreements to resell
the  following  day which,  as a result,  were assumed to have no interest  rate
risk.

     The interest rate risk presented with respect to our securities  sold under
agreements to repurchase and  securities  sold with an obligation to repurchase,
which are all financial  instruments  held almost entirely by the  Opportunities
Fund, represents the potential impact an adverse change in interest rates of one
percentage  point would have on the fair value of those  respective  instruments
and on our financial  position and results of operations.  The  securities  sold
under agreements to repurchase,  although bearing fixed rates,  principally have
maturities of 28 days or less which  significantly  limit the effect of a change
in interest  rates on the  respective  fair values of these  instruments.  As of
April 2, 2006,  the securities  sold with an obligation to repurchase  represent
$1,430.3 million of fixed income securities,  with a weighted-average  remaining
maturity of approximately 12 years, and $5.4 million of equity  securities.  The
adverse effects on the fair value of the respective  instruments were determined
based  on  market  standard  pricing  models   applicable  to  those  particular
instruments which consider variables such as coupon rate and frequency, maturity
date(s), yield and prepayment assumptions.

     As of April 2, 2006,  a  majority  of our debt was  variable-rate  debt and
therefore the interest rate risk presented with respect to our notes payable and
long-term debt,  excluding  capitalized  lease and  sale-leaseback  obligations,
represents the potential  impact an increase in interest rates of one percentage
point  has on our  results  of  operations  related  to our  $629.7  million  of
variable-rate  notes payable and long-term debt outstanding as of April 2, 2006,
which had a weighted average remaining  maturity of approximately six years, and
not our fixed rate debt as discussed  below.  However,  as discussed above under
"Interest  Rate Risk," we have four interest rate swap  agreements,  one with an
embedded  written  call  option,  on a portion of our  variable-rate  debt.  The
interest  rate risk of our  variable-rate  debt  presented  in the  table  above
excludes  the  $205.0  million  for  which  we  designated  interest  rate  swap
agreements as cash flow hedges for the terms of the swap agreements. As interest
rates decrease,  the fair market values of the interest rate swap agreements and
the written call option all decrease,  but not necessarily by the same amount in
the case of the written call option and related  interest  rate swap  agreement.
The  interest  rate  risks  presented  with  respect to the  interest  rate swap
agreements  represent the potential  impact the indicated  change has on the net
fair value of the swap  agreements  and embedded  written call option and on our
financial  position and, with respect to the interest rate swap  agreement  with
the embedded  written call option which was not designated as a cash flow hedge,
also our results of operations. We only have $17.1 million of fixed-rate debt as
of April 2, 2006 for which a potential impact of a decrease in interest rates of
one percentage  point would have an immaterial  impact on the fair value of such
debt,  and is not  reflected  in the table above since a majority of our debt is
now  variable-rate  debt for which interest rate risk is calculated based on the
potential effect on our results of operations.

     The foreign  currency risk  presented for our  investment in Jurlique as of
April 2, 2006  excludes  the  portion  of risk  that is  hedged  by the  foreign
currency put and call  arrangement  and by the portion of Jurlique's  operations
which are  denominated  in United States  dollars.  For  investments  held since
January  1, 2006 in  investment  limited  partnerships  and  similar  investment
entities,  all of  which  are  accounted  for at  cost,  and  other  non-current
investments  included in "Other investments" in the table above, the sensitivity
analysis assumes that the investment mix for each such investment between equity
versus debt  securities  and  securities  denominated  in United States  dollars
versus  foreign  currencies  was  unchanged  since that date since more  current
information  was not readily  available.  The  analysis  also  assumed  that the
decrease  in the equity  markets and the change in foreign  currency  were other
than  temporary with respect to these  investments.  To the extent such entities
invest in convertible  bonds which trade primarily on the conversion  feature of
the securities  rather than on the stated interest rate,  this analysis  assumed
equity price risk but no interest rate risk. The foreign currency risk presented
excludes those  investments  where the  investment  manager has fully hedged the
risk.





Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

     Our management,  with the participation of our Chairman and Chief Executive
Officer and our Executive Vice President and Chief  Financial  Officer,  carried
out an  evaluation  of the  effectiveness  of the  design and  operation  of our
disclosure  controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act")) as
of the  end of the  period  covered  by this  Quarterly  Report.  Based  on that
evaluation,  our Chairman and Chief  Executive  Officer and our  Executive  Vice
President and Chief Financial Officer have concluded that, as of the end of such
period,  our  disclosure  controls  and  procedures  were  effective  to provide
reasonable  assurance  that  information  required to be  disclosed by us in the
reports that we file or submit under the Exchange Act was  recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission.

RTM Restaurant Group

     We acquired the RTM Restaurant Group ("RTM") on July 25, 2005. Prior to our
acquisition,  RTM was  privately  held  and  had no  previous  public  reporting
obligations with the Securities and Exchange Commission.  We previously reported
in Item 9A to our Annual Report on Form 10-K for the year ended January 1, 2006,
that there were certain  significant  deficiencies in RTM's systems,  procedures
and internal control over financial reporting. Although we are in the process of
remediating those  deficiencies,  many of those deficiencies  continued to exist
during the period covered by this Quarterly Report. To ensure that our financial
statements  for the period  covered by this  Quarterly  Report  were  materially
correct,  we  performed  supplemental  procedures  in  addition  to  the  normal
recurring  control  procedures  and closing  processes.  Based on the additional
procedures to supplement  RTM's existing  internal  controls and procedures,  as
well as the  additional  reviews and  procedures  performed  by us at the parent
company  (Triarc) level,  we have concluded that our financial  statements as of
and for the three  months  ended April 2, 2006 fairly  present,  in all material
respects, our financial condition, results of operations and cash flows.

     Our process of remediating  these  deficiencies  has included the hiring of
additional  staff and the  planning  and  designing  of  enhanced  controls  and
procedures.  We are  also in the  process  of  documenting  RTM's  controls  and
procedures   in  order  to  meet  the   requirements   of  Section  404  of  the
Sarbanes-Oxley Act of 2002 and related  regulations with respect to RTM. In that
process,  we  expect  to  make  additional  control  improvements  to  remediate
deficiencies and enable  completion of the required  year-end 2006 assessment of
our internal control over financial reporting. In addition to these initiatives,
we are continuing the planning for the conversion to new, more robust accounting
systems to be used by our restaurant business, including RTM, which we currently
anticipate  will  be  implemented  in  the  first  half  of  2007.  Since  these
initiatives are ongoing, we cannot be certain that additional  deficiencies will
not be discovered or that the existing deficiencies or our implementation of new
controls and  procedures  will not result in a delay in the filing of any future
periodic  reports.  Until our assessment is complete and related  remediation is
effected,  we will  continue to perform  supplemental  procedures  necessary  to
ensure that our financial  statements fairly present,  in all material respects,
our financial condition, results of operations and cash flows.

Change in Internal Control Over Financial Reporting

     During the three months ended April 2, 2006, we substantially completed the
combination  of our  existing  restaurant  operations  with those of RTM and the
relocation of the corporate office of our restaurant group from Ft.  Lauderdale,
FL to new offices in Atlanta,  GA. In connection with these actions,  certain of
the personnel  performing the  accounting  procedures and executing the internal
control over financial reporting have changed. Additionally,  certain accounting
and control  procedures  relating to our  existing  restaurant  operations  were
integrated  into  those  procedures  being  performed  by  RTM.  To  the  extent
practicable,  we  maintained  the  consistency  of our  accounting  and  control
procedures.  We performed supplemental procedures with respect to the accounting
for  our  existing  restaurant  operations  to  the  extent  our  controls  were
integrated  into  those  procedures  of RTM.  We  anticipate  that  the  ongoing
remediation associated with the significant deficiencies noted above will have a
material effect on our internal control over financial reporting.  There were no
other changes in our internal  control over financial  reporting made during our
most recent fiscal quarter that materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

     There are inherent  limitations in the effectiveness of any control system,
including the potential for human error and the  circumvention  or overriding of
the controls and procedures.  Additionally,  judgments in decision-making can be
faulty and breakdowns can occur because of simple error or mistake. An effective
control  system can provide only  reasonable,  not absolute,  assurance that the
control  objectives  of  the  system  are  adequately  met.   Accordingly,   our
management, including our Chairman and Chief Executive Officer and our Executive
Vice  President and Chief  Financial  Officer,  does not expect that our control
system can  prevent or detect all error or fraud.  Finally,  projections  of any
evaluation or assessment of  effectiveness of a control system to future periods
are subject to the risks that, over time, controls may become inadequate because
of changes in an entity's  operating  environment or deterioration in the degree
of compliance with policies or procedures.






Part II. OTHER INFORMATION

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND PROJECTIONS

     This Quarterly  Report on Form 10-Q and oral  statements  made from time to
time by  representatives  of the Company may contain or incorporate by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc.  and its  subsidiaries  (collectively  "Triarc"  or the
"Company"),  and those statements  preceded by, followed by, or that include the
words "may,"  "believes,"  "plans,"  "expects,"  "anticipates,"  or the negation
thereof, or similar expressions,  that constitute  "forward-looking  statements"
within the meaning of the Private Securities  Litigation Reform Act of 1995 (the
"Reform Act").  All statements  that address  operating  performance,  events or
developments that are expected or anticipated to occur in the future,  including
statements  relating to revenue growth,  earnings per share growth or statements
expressing general optimism about future operating results,  are forward-looking
statements  within  the  meaning  of  the  Reform  Act.  These   forward-looking
statements are based on our current  expectations,  speak only as of the date of
this Form 10-Q and are susceptible to a number of risks, uncertainties and other
factors. Our actual results,  performance and achievements may differ materially
from any future  results,  performance or  achievements  expressed or implied by
such forward-looking  statements.  For those statements, we claim the protection
of the safe harbor for forward-looking  statements  contained in the Reform Act.
Many  important  factors  could affect our future  results and could cause those
results  to  differ  materially  from  those  expressed  in the  forward-looking
statements  contained herein. Such factors include,  but are not limited to, the
following:

     o    competition,  including  pricing  pressures,  the potential  impact of
          competitors' new units on sales by Arby's(R) restaurants;

     o    consumers'  perceptions of the relative quality,  variety and value of
          the food products we offer;

     o    success of operating initiatives;

     o    development costs;

     o    advertising and promotional efforts;

     o    brand awareness;

     o    the existence or absence of positive or adverse publicity;

     o    new product and concept  development  by us and our  competitors,  and
          market acceptance of such new product offerings and concepts;

     o    changes  in  consumer  tastes  and  preferences,   including   changes
          resulting  from concerns over  nutritional  or safety aspects of beef,
          poultry,  french  fries or other  foods or the  effects of  food-borne
          illnesses such as "mad cow disease" and avian influenza or "bird flu";

     o    changes in spending patterns and demographic trends;

     o    adverse economic  conditions,  including high  unemployment  rates, in
          geographic  regions  that  contain  a  high  concentration  of  Arby's
          restaurants;

     o    the business and financial viability of key franchisees;

     o    the timely payment of franchisee obligations due to us;

     o    availability,  location and terms of sites for restaurant  development
          by us and our franchisees;

     o    the ability of our  franchisees to open new  restaurants in accordance
          with  their   development   commitments,   including  the  ability  of
          franchisees to finance restaurant development;

     o    delays in opening new restaurants or completing remodels;

     o    the timing and impact of acquisitions and dispositions of restaurants;

     o    our ability to successfully integrate acquired restaurant operations;

     o    anticipated  or  unanticipated  restaurant  closures  by  us  and  our
          franchisees;

     o    our ability to identify, attract and retain potential franchisees with
          sufficient  experience and financial  resources to develop and operate
          Arby's restaurants;

     o    changes in business strategy or development plans, and the willingness
          of our franchisees to participate in our strategy;

     o    business abilities and judgment of our and our franchisees' management
          and other personnel;

     o    availability  of  qualified  restaurant  personnel  to us  and  to our
          franchisees;

     o    our ability,  if  necessary,  to secure  alternative  distribution  of
          supplies of food,  equipment and other products to Arby's  restaurants
          at  competitive  rates  and in  adequate  amounts,  and the  potential
          financial impact of any interruptions in such distribution;

     o    changes in  commodity  (including  beef),  labor,  supplies  and other
          operating costs and availability and cost of insurance;

     o    adverse weather conditions;

     o    significant  reductions in our client assets under  management  (which
          would reduce our advisory  fee  revenue),  due to such factors as weak
          performance of our investment products (either on an absolute basis or
          relative  to  our   competitors  or  other   investment   strategies),
          substantial  illiquidity  or  price  volatility  in the  fixed  income
          instruments that we trade,  loss of key portfolio  management or other
          personnel,  reduced  investor  demand  for  the  types  of  investment
          products  we offer,  and loss of  investor  confidence  due to adverse
          publicity;

     o    increased competition from other asset managers offering similar types
          of products to those we offer;

     o    pricing  pressure  on the  advisory  fees that we can  charge  for our
          investment advisory services;

     o    difficulty  in  increasing  assets under  management,  or  efficiently
          managing existing assets, due to market-related constraints on trading
          capacity or lack of potentially profitable trading opportunities;

     o    our  removal as  investment  manager of one or more of the  collateral
          debt obligation  vehicles  (CDOs) or other accounts we manage,  or the
          reduction in our CDO  management  fees because of payment  defaults by
          issuers of the  underlying  collateral  or the  triggering  of certain
          structural protections built into CDOs;

     o    availability,   terms  (including   changes  in  interest  rates)  and
          deployment of capital;

     o    changes   in  legal   or   self-regulatory   requirements,   including
          franchising  laws,  investment  management   regulations,   accounting
          standards,  environmental laws, overtime rules, minimum wage rates and
          taxation rates;

     o    the costs, uncertainties and other effects of legal, environmental and
          administrative proceedings;

     o    the impact of general  economic  conditions  on  consumer  spending or
          securities  investing,  including  a slower  consumer  economy and the
          effects of war or terrorist activities;

     o    the payment of the future  installment  of the special cash  dividends
          referred to in Item 5 below and elsewhere in this Form 10-Q (including
          the amount or timing  thereof)  and any other  future  dividends,  are
          subject to  applicable  law and will be made at the  discretion of our
          Board based on such factors as our earnings, financial condition, cash
          requirements  and  other  factors,   including   whether  such  future
          installment of the special cash  dividends  would result in a material
          adjustment to the  conversion  price of our 5%  Convertible  Notes due
          2023; and

     o    other  risks  and  uncertainties  affecting  us and  our  subsidiaries
          referred  to in our  Annual  Report on Form 10-K for the  fiscal  year
          ended  January 1, 2006 (see  especially  "Item 1A. Risk  Factors"  and
          "Item 7. Management's  Discussion and Analysis of Financial  Condition
          and Results of  Operations")  and in our other  current  and  periodic
          filings with the Securities and Exchange Commission,  all of which are
          difficult or  impossible to predict  accurately  and many of which are
          beyond our control.

     All future written and oral forward-looking  statements  attributable to us
or any person acting on our behalf are expressly  qualified in their entirety by
the cautionary  statements  contained or referred to in this section.  New risks
and  uncertainties  arise  from  time to time,  and it is  impossible  for us to
predict  these  events or how they may  affect  us. We assume no  obligation  to
update any forward-looking statements after the date of this Quarterly Report on
Form 10-Q as a result of new information, future events or developments,  except
as required by federal securities laws. In addition,  it is our policy generally
not to make  any  specific  projections  as to  future  earnings,  and we do not
endorse any projections  regarding future  performance that may be made by third
parties.

Item 1.  Legal Proceedings

     As  previously  reported  in our Annual  Report on Form 10-K for the fiscal
year ended January 1, 2006 (the "Form  10-K"),  in 1998 a number of class action
lawsuits  were filed on behalf of our  stockholders  in the Court of Chancery of
the State of Delaware in and for New Castle County.  Each of these actions named
Triarc,  Messrs.  Nelson Peltz,  our Chairman and Chief Executive  Officer and a
director of Triarc,  and Peter W. May, our President and Chief Operating Officer
and a director of Triarc,  and the other then directors of Triarc as defendants.
In 1999,  certain  plaintiffs  in these  actions  filed a  consolidated  amended
complaint alleging that our tender offer statement filed with the Securities and
Exchange Commission in 1999,  pursuant to which we repurchased  3,805,015 shares
of our  Class A Common  Stock,  failed to  disclose  material  information.  The
amended complaint sought, among other relief, monetary damages in an unspecified
amount. In 2000, the plaintiffs agreed to stay this action pending determination
of a related stockholder action that was subsequently  dismissed in October 2002
and is no longer being appealed.  On October 24, 2005, plaintiffs filed a motion
asking the court to dismiss the action as moot, but to retain  jurisdiction  for
the limited  purpose of  considering a subsequent  application by plaintiffs for
legal fees and expenses.  The  plaintiffs'  motion to dismiss the action as moot
was granted on October 27, 2005. On December 13, 2005, plaintiffs filed a motion
seeking $250,000 in fees and $6,225 for  reimbursement of expenses.  On February
24, 2006,  defendants filed papers in opposition to plaintiffs' motion. On March
29, 2006,  the court entered an order  awarding  plaintiffs  $75,000 in fees and
expenses. On April 28, 2006, defendants filed a notice of appeal. The Company is
endeavoring to reach a consensual resolution of the matter.

     As previously reported in our Form 10-K, in November 2002, Access Now, Inc.
and Edward  Resnick,  later  replaced by Christ  Soter  Tavantzis,  on their own
behalf and on the behalf of all those similarly  situated,  brought an action in
the United States  District Court for the Southern  District of Florida  against
RTM Operating  Company  (RTM),  which became a subsidiary of ours  following our
acquisition of the RTM Restaurant Group in July 2005. The complaint alleges that
the approximately 775 Arby's  restaurants owned by RTM and its affiliates failed
to comply with Title III of the Americans with Disabilities Act (the "ADA"). The
plaintiffs are requesting class  certification  and injunctive  relief requiring
RTM and such  affiliates to comply with the ADA in all of its  restaurants.  The
complaint does not seek monetary damages, but does seek attorneys' fees. Without
admitting  liability,  RTM entered into an agreement  with the  plaintiffs  on a
class-wide  basis,  which is subject to court approval.  The proposed  agreement
calls for the  restaurants  owned by RTM and  certain  of its  affiliates  to be
brought into ADA compliance over an eight year period at a rate of approximately
100 restaurants per year. The proposed agreement would also apply to restaurants
subsequently  acquired by RTM and such  affiliates.  ARG estimates  that it will
spend  approximately $1.0 million per year of capital  expenditures to bring the
restaurants into compliance  under the proposed  agreement and pay certain legal
fees. The proposed  settlement was submitted to the court for approval on August
13,  2004.  On April 7, 2005 the court  held a fairness  hearing on the  matter.
Prior  to the  fairness  hearing,  the  parties  jointly  amended  the  proposed
settlement  agreement to clarify  certain  provisions  and to add new provisions
regarding  policies,  training  programs and invoicing  requirements.  By orders
dated January 30, 2006 and April 7, 2006, the court granted the parties leave to
make the amendments and set a fairness hearing regarding the amendments for June
14, 2006. The court has not yet ruled on the proposed settlement.







Item 1A.  Risk Factors.

     In  addition  to the  information  contained  in this  report,  you  should
carefully  consider  the risk factors  disclosed  in our Form 10-K,  which could
materially  affect our business,  financial  condition or future results.  There
were no material changes from the risk factors previously  disclosed in our Form
10-K during the fiscal quarter ended April 2, 2006.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

     The following  table  provides  information  with respect to repurchases of
shares of our common stock by us and our "affiliated  purchasers" (as defined in
Rule 10b-18(a)(3) under the Securities  Exchange Act of 1934, as amended) during
the first fiscal quarter of 2006:



                                             Issuer Repurchases of Equity Securities

- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
                                                                               Total Number of Shares       Approximate Dollar
                                                                                Purchased As Part of       Value of Shares That
                              Total Number of       Average Price Paid Per     Publicly Announced Plan     May Yet Be Purchased
         Period              Shares Purchased               Share                        (1)                Under the Plan (1)
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
                                                                                                   
     January 2, 2006                ---                      ---                         ---                   $50,000,000
         through
    January 31, 2006
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
    February 1, 2006                ---                      ---                         ---
         through                                                                                               $50,000,000
    February 28, 2006
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
      March 1, 2006
         through             15,944 Class A(2)         $15.59 - Class A                  ---                   $50,000,000
      April 2, 2006          88,685 Class B(2)         $14.75 - Class B
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
          Total              15,944 Class A(2)         $15.59 - Class A                  ---
                             88,685 Class B(2)         $14.75 - Class B                                        $50,000,000

- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------

(1)   On May 11, 2006, we announced that our existing stock repurchase program,
      which was originally approved by our board of directors on January 18,
      2001, had been extended until June 30, 2007 and that the amount available
      under the program had been replenished to permit the purchase of up to $50
      million of our Class A Common Stock and Class B Common Stock, Series 1.
      During the third fiscal quarter of 2005, we repurchased one share of Class
      A Common Stock and two shares of Class B Common Stock, Series 1. No
      transactions were effected under our stock repurchase program during the
      first fiscal quarter of 2006.

(2)   Reflects an aggregate of 15,944 shares of Class A Common Stock and 88,685
      shares of Class B Common Stock tendered as payment of tax withholding
      obligations in respect of the vesting of shares of restricted stock issued
      to employees under the Company's Amended and Restated 2002 Equity
      Participation Plan. The price paid for such shares was the respective
      closing prices of the Class A Common Stock and Class B Common Stock on
      March 14, 2006, the vesting date for such shares of restricted stock.


Repurchase of 5% Convertible Notes due 2023; Right to Convert Notes During 2006
  Second Fiscal Quarter

     As previously reported in our Form 10-K, on February 10, 2006, we completed
the repurchases of an aggregate of $165,776,000  of the  $175,000,000  principal
amount of 5%  Convertible  Notes due 2023  (the  "Notes")  that we issued in May
2003.  In  connection  with such  repurchases,  we also paid  accrued and unpaid
interest  through the  applicable  date of repurchase and related  premiums.  In
exchange for such Notes,  the accrued and unpaid interest and related  premiums,
we issued  an  aggregate  of  4,144,400  shares of our Class A Common  Stock and
8,561,093  shares of our Class B Common Stock,  and made aggregate cash payments
to  the  selling   noteholders  of  $6,095,984  (the   "Exchanges").   Upon  the
satisfaction  of the conditions  set forth in the indenture  governing the Notes
(the  "Indenture"),  the Notes that were repurchased would have been convertible
into  4,144,400  shares of our Class A Common Stock and 8,288,800  shares of our
Class B Common Stock (assuming the current  conversion  rate). The shares of our
Class A Common Stock and Class B Common  Stock were issued in reliance  upon the
exemption from registration provided under Section 3(a)(9) of the Securities Act
of 1933, as amended. We recorded a pre-tax charge of approximately $12.5 million
during the fiscal quarter ended April 2, 2006, including a non-cash write-off of
approximately  $3.85  million of  unamortized  deferred  financing  costs,  with
respect to the Exchanges.

     Additionally,  as previously  reported in our Form 10-K,  the trustee under
the Indenture has  determined  that holders of the Notes are entitled to convert
their Notes  during the fiscal  quarter  that began on April 3, 2006 and ends on
July 2, 2006 because the combined closing sale price of one share of our Class A
Common  Stock and two shares of our Class B Common  Stock  exceeded  120% of the
current  conversion  price of $40 for at least 20 trading days in the 30-trading
day period ending on March 31, 2006,  the last trading day of the fiscal quarter
ending April 2, 2006. At the current  conversion  price,  each $1,000  principal
amount of Notes is  convertible  into 25  shares  of our  Class A Common  Stock,
subject to our right to elect to pay the holder  cash in lieu of delivery of all
or any portion of these shares of Class A Common Stock and,  upon  conversion of
each $1,000 principal amount of Notes, the holder is also entitled to receive 50
shares of our Class B Common Stock.

Item 5.  Other Information.

Potential Corporate Restructuring; Declaration of Special Dividend

     As previously  reported in our Form 10-K, we are  continuing to explore the
feasibility,  as well as the risks and  opportunities,  of a possible  corporate
restructuring  that  may  involve  the  spin-off  to our  stockholders  or other
disposition  of our  ownership  interest in  Deerfield,  our  alternative  asset
management business. In connection with the potential restructuring,  on January
26, 2006,  in addition to our regular  quarterly  dividends,  we  announced  our
intention  to declare and pay during 2006  special  cash  dividends  aggregating
$0.45 per share on each outstanding  share of our Class A Common Stock and Class
B Common Stock, Series 1, the first installment of which, in the amount of $0.15
per share, was paid on March 1, 2006 and the second installment of which, in the
amount of $0.15 per share, will be paid on July 14, 2006 to holders of record on
June 30, 2006.  Although it is currently  contemplated  that the third and final
installment of such special cash dividends  aggregating  $0.15 per share on each
outstanding  share of our Class A Common  Stock and Class B Common Stock will be
paid in the fourth fiscal quarter of 2006, the  declaration  and payment of such
additional  special cash dividends is subject to applicable law, will be made at
the  discretion  of our Board of Directors  and will be based on such factors as
our  earnings,   financial  condition,  cash  requirements  and  other  factors,
including whether such future  installments of the special dividends will result
in a material  adjustment  to the  conversion  price of the Notes.  Accordingly,
there  can be no  assurance  that  such  third  and  final  installment  of such
additional  special cash dividends will be declared or paid, or of the amount or
timing of such dividends, if any. Options for our other remaining non-restaurant
assets are also under review and could  include the  allocation of our remaining
cash,  cash  equivalents,  short-term  and  other  investments  between  our two
businesses  (Arby's  and  Deerfield)  and/or  additional  special  dividends  or
distributions  to  shareholders.  There can be no assurance  that the  corporate
restructuring  will occur or the form, terms or timing of such  restructuring if
it does occur.  Other than as described herein, as of the date hereof, the Board
of Directors has not reached any  definitive  conclusions  concerning the scope,
benefits or timing of the corporate restructuring.

Item 6.  Exhibits.

3.1  Certificate of  Incorporation  of Triarc  Companies,  Inc., as currently in
     effect, incorporated herein by reference to Exhibit 3.1 to Triarc's Current
     Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2  By-laws of Triarc  Companies,  Inc.,  as currently in effect,  incorporated
     herein by reference to Exhibit 3.1 to Triarc's  Current  Report on Form 8-K
     dated November 5, 2004 (SEC file no. 1-2207).

3.3  Certificate of  Designation of Class B Common Stock,  Series 1, dated as of
     August  11,  2003,  incorporated  herein by  reference  to  Exhibit  3.3 to
     Triarc's  Current  Report on Form 8-K dated  August 11,  2003 (SEC file no.
     1-2207).

31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

32.1 Certification  of the Chief Executive  Officer and Chief Financial  Officer
     pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  furnished as an
     exhibit to this report on Form 10-Q. *

- -----------------------
*    Filed herewith.






                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                   TRIARC COMPANIES, INC.
                                  (Registrant)


Date:  May 12, 2006                By: /s/ FRANCIS T. MCCARRON
                                      -------------------------------------
                                      Francis T. McCarron
                                      Executive Vice President and
                                      Chief Financial Officer
                                      (On behalf of the Company)


Date:  May 12, 2006                By: /s/ FRED H. SCHAEFER
                                      ---------------------------------
                                      Fred H. Schaefer
                                      Senior Vice President and
                                      Chief Accounting Officer
                                      (Principal Accounting Officer)





                                  Exhibit Index
                                  -------------


Exhibit
  No.                              Description
- -------                            -----------
3.1  Certificate of  Incorporation  of Triarc  Companies,  Inc., as currently in
     effect, incorporated herein by reference to Exhibit 3.1 to Triarc's Current
     Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2  By-laws of Triarc  Companies,  Inc.,  as currently in effect,  incorporated
     herein by reference to Exhibit 3.1 to Triarc's  Current  Report on Form 8-K
     dated November 5, 2004 (SEC file no. 1-2207).

3.3  Certificate of  Designation of Class B Common Stock,  Series 1, dated as of
     August  11,  2003,  incorporated  herein by  reference  to  Exhibit  3.3 to
     Triarc's  Current  Report on Form 8-K dated  August 11,  2003 (SEC file no.
     1-2207).

31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

32.1 Certification  of the Chief Executive  Officer and Chief Financial  Officer
     pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  furnished as an
     exhibit to this report on Form 10-Q. *

- -----------------------
*    Filed herewith.






                                                             EXHIBIT 31.1
                                 CERTIFICATIONS

     I,  Nelson  Peltz,  the  Chairman  and Chief  Executive  Officer  of Triarc
Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

          a) Designed such disclosure  controls and  procedures,  or caused such
     disclosure controls and procedures to be designed under our supervision, to
     ensure that material information relating to the registrant,  including its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;

          b) Designed such internal control over financial reporting,  or caused
     such internal  control over  financial  reporting to be designed  under our
     supervision,  to provide reasonable  assurance regarding the reliability of
     financial  reporting  and  the  preparation  of  financial  statements  for
     external  purposes  in  accordance  with  generally   accepted   accounting
     principles;

          c) Evaluated the effectiveness of the registrant's disclosure controls
     and  procedures  and  presented  in this report our  conclusions  about the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and

          d)  Disclosed in this report any change in the  registrant's  internal
     control over financial reporting that occurred during the registrant's most
     recent fiscal quarter (the  registrant's  fourth fiscal quarter in the case
     of an annual report) that has materially affected,  or is reasonably likely
     to materially  affect,  the  registrant's  internal  control over financial
     reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

          a) All significant  deficiencies and material weaknesses in the design
     or  operation  of  internal  control  over  financial  reporting  which are
     reasonably  likely to adversely affect the registrant's  ability to record,
     process, summarize and report financial information; and

          b) Any fraud,  whether or not material,  that  involves  management or
     other employees who have a significant  role in the  registrant's  internal
     control over financial reporting.



Date:  May 12, 2006
                                       /s/ NELSON PELTZ
                                       -------------------------------------
                                       Nelson Peltz
                                       Chairman and Chief Executive Officer





                                                                 EXHIBIT 31.2
                                 CERTIFICATIONS

     I, Francis T. McCarron,  the Executive  Vice President and Chief  Financial
Officer of Triarc Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

          a) Designed such disclosure  controls and  procedures,  or caused such
     disclosure controls and procedures to be designed under our supervision, to
     ensure that material information relating to the registrant,  including its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;

          b) Designed such internal control over financial reporting,  or caused
     such internal  control over  financial  reporting to be designed  under our
     supervision,  to provide reasonable  assurance regarding the reliability of
     financial  reporting  and  the  preparation  of  financial  statements  for
     external  purposes  in  accordance  with  generally   accepted   accounting
     principles;

          c) Evaluated the effectiveness of the registrant's disclosure controls
     and  procedures  and  presented  in this report our  conclusions  about the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and

          d)  Disclosed in this report any change in the  registrant's  internal
     control over financial reporting that occurred during the registrant's most
     recent fiscal quarter (the  registrant's  fourth fiscal quarter in the case
     of an annual report) that has materially affected,  or is reasonably likely
     to materially  affect,  the  registrant's  internal  control over financial
     reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

          a) All significant  deficiencies and material weaknesses in the design
     or  operation  of  internal  control  over  financial  reporting  which are
     reasonably  likely to adversely affect the registrant's  ability to record,
     process, summarize and report financial information; and

          b) Any fraud,  whether or not material,  that  involves  management or
     other employees who have a significant  role in the  registrant's  internal
     control over financial reporting.



Date:  May 12, 2006                   /s/ FRANCIS T. MCCARRON
                                      ----------------------------------
                                      Francis T. McCarron
                                      Executive Vice President and
                                      Chief Financial Officer







                                                                   EXHIBIT 32.1


                            Certification Pursuant to
                             18 U.S.C. Section 1350
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

     Pursuant to section 906 of the  Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of section 1350,  chapter 63 of title 18,  United States Code),  each of
the undersigned officers of Triarc Companies,  Inc., a Delaware corporation (the
"Company"), does hereby certify, to the best of such officer's knowledge, that:

     The Quarterly  Report on Form 10-Q for the quarter ended April 2, 2006 (the
"Form 10-Q") of the Company  fully  complies  with the  requirements  of section
13(a) or 15(d) of the Securities Exchange Act of 1934 and information  contained
in the Form 10-Q  fairly  presents,  in all  material  respects,  the  financial
condition and results of operations of the Company.


Dated:   May 12, 2006                    /s/ NELSON PELTZ
                                         -------------------------------------
                                         Nelson Peltz
                                         Chairman and Chief Executive Officer



Dated:   May 12, 2006                    /s/ FRANCIS T. MCCARRON
                                         --------------------------------------
                                         Francis T. McCarron
                                         Executive Vice President and
                                         Chief Financial Officer




     A signed  original of this  written  statement  required by Section 906, or
other document authenticating, acknowledging or otherwise adopting the signature
that  appears  in typed  form  within the  electronic  version  of this  written
statement  required by Section 906, has been provided to Triarc Companies,  Inc.
and will be retained by Triarc  Companies,  Inc. and furnished to the Securities
and Exchange Commission or its staff upon request.

     The foregoing  certification  is being furnished solely pursuant to section
906 of the  Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350,
chapter 63 of title 18,  United  States  Code) and is not being filed as part of
the Form 10-Q or as a separate disclosure document.