UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended July 2, 2006

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ______________ to _______________

Commission file number: 1-2207
                        ------

                             TRIARC COMPANIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

                  Delaware                            38-0471180
                  --------                            ----------
      (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)            Identification No.)

    280 Park Avenue, New York, New York                 10017
    -----------------------------------                 -----
  (Address of principal executive offices)            (Zip Code)

                                 (212) 451-3000
                                 --------------
              (Registrant's telephone number, including area code)

              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                  Yes  [X]         No   [  ]

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

 Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ]

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).

                                                  Yes  [  ]         No   [X]

     There were 27,772,376  shares of the registrant's  Class A Common Stock and
60,672,679  shares of the  registrant's  Class B Common Stock  outstanding as of
July 31, 2006.




PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements.

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                          January 1,            July 2,
                                                                                           2006 (A)              2006
                                                                                           -------               ----
                                                                                                   (In Thousands)
                                                                                                     (Unaudited)
ASSETS
                                                                                                      
Current assets:
     Cash and cash equivalents.........................................................$   202,840          $   190,433
     Restricted cash equivalents.......................................................    344,060            1,081,790
     Short-term investments pledged as collateral......................................    556,492            1,059,934
     Other short-term investments......................................................    214,827              604,062
     Investment settlements receivable.................................................    236,060            1,489,395
     Accounts and notes receivable.....................................................     47,919               36,851
     Inventories.......................................................................     11,101                8,685
     Deferred income tax benefit.......................................................     21,706               18,608
     Prepaid expenses and other current assets.........................................     20,281               20,661
                                                                                       -----------          -----------
        Total current assets...........................................................  1,655,286            4,510,419
Investments............................................................................     85,086               69,147
Properties.............................................................................    443,857              458,708
Goodwill ..............................................................................    518,328              530,506
Other intangible assets................................................................     75,696               76,198
Deferred costs and other assets........................................................     31,236               29,273
                                                                                       -----------          -----------
                                                                                       $ 2,809,489          $ 5,674,251
                                                                                       ===========          ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Notes payable.....................................................................$     8,036          $     5,046
     Current portion of long-term debt.................................................     19,049               22,889
     Accounts payable..................................................................     64,450               52,707
     Investment settlements payable....................................................    124,199            1,344,882
     Securities sold under agreements to repurchase....................................    522,931            1,045,855
     Other liability positions related to short-term investments.......................    457,165            1,626,393
     Accrued expenses and other current liabilities....................................    152,580              144,540
     Current liabilities relating to discontinued operations...........................     10,449               10,414
                                                                                       -----------          -----------
        Total current liabilities......................................................  1,358,859            4,252,726
Long-term debt.........................................................................    894,527              695,222
Deferred compensation payable to related parties.......................................     33,959               35,106
Deferred income........................................................................      5,415               18,607
Deferred income taxes..................................................................      9,423                3,112
Minority interests in consolidated subsidiaries........................................     43,426               52,425
Other liabilities......................................................................     68,310               82,409
Stockholders' equity:
     Class A common stock..............................................................      2,955                2,955
     Class B common stock..............................................................      5,910                6,063
     Additional paid-in capital........................................................    264,770              327,336
     Retained earnings.................................................................    259,285              208,018
     Common stock held in treasury.....................................................   (130,179)             (20,943)
     Accumulated other comprehensive income............................................      5,451               11,215
     Unearned compensation.............................................................    (12,103)                  --
     Note receivable from non-executive officer........................................       (519)                  --
                                                                                       -----------          -----------
        Total stockholders' equity.....................................................    395,570              534,644
                                                                                       -----------          -----------
                                                                                       $ 2,809,489          $ 5,674,251
                                                                                       ===========          ===========

- ------------------
(A)  Derived and reclassified from the audited consolidated financial statements
     as of January 1, 2006.

     See accompanying notes to condensed consolidated financial statements.







                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (A)

                                                                        Three Months Ended          Six Months Ended
                                                                     -----------------------     ----------------------
                                                                       July 3,     July 2,        July 3,      July 2,
                                                                        2005        2006           2005         2006
                                                                        ----        ----           ----         ----
                                                                            (In Thousands Except Per Share Amounts)
                                                                                        (Unaudited)
                                                                                                
Revenues:
     Net sales.......................................................$ 54,989     $ 270,767    $ 106,179    $ 529,726
     Royalties and franchise and related fees .......................  26,947        21,234       50,526       39,622
     Asset management and related fees ..............................  11,787        15,828       24,715       30,624
                                                                     --------     ---------    ---------    ---------
                                                                       93,723       307,829      181,420      599,972
                                                                     --------     ---------    ---------    ---------
Costs and expenses:
     Cost of sales, excluding depreciation and amortization..........  41,038       194,375       80,227      386,949
     Cost of services, excluding depreciation and amortization.......   4,614         5,910        8,763       11,430
     Advertising and selling.........................................   4,427        19,881        9,010       39,983
     General and administrative, excluding depreciation and
       amortization..................................................  35,374        58,563       69,188      118,930
     Depreciation and amortization, excluding amortization of
       deferred financing costs......................................   5,541        14,751       11,067       28,132
     Facilities relocation and corporate restructuring...............      --           775           --        1,578
     Loss on settlement of unfavorable franchise rights..............      --           658           --          658
                                                                     --------     ---------    ---------    ---------
                                                                       90,994       294,913      178,255      587,660
                                                                     --------     ---------    ---------    ---------
           Operating profit..........................................   2,729        12,916        3,165       12,312
Interest expense..................................................... (12,484)      (38,246)     (22,737)     (65,622)
Insurance expense related to long-term debt..........................    (859)           --       (1,763)          --
Loss on early extinguishment of debt.................................      --          (933)          --      (13,477)
Investment income, net...............................................   7,576        30,796       16,676       51,746
Gain on sale of unconsolidated businesses............................   3,056            --       12,664        2,256
Other income, net....................................................   1,483         3,699        1,113        5,436
                                                                     --------     ---------    ---------    ---------
           Income (loss) from continuing operations before income
              taxes and minority interests...........................   1,501         8,232        9,118       (7,349)
Benefit from (provision for) income taxes............................    (497)       (2,532)      (3,010)       3,234
Minority interests in income of consolidated subsidiaries............  (1,056)       (2,608)      (3,481)      (5,698)
                                                                     --------     ---------    ---------    ---------
           Income (loss) from continuing operations..................     (52)        3,092        2,627       (9,813)
Gain on disposal of discontinued operations..........................     471            --          471           --
                                                                     --------     ---------    ---------    ---------
           Net income (loss).........................................$    419     $   3,092    $   3,098    $  (9,813)
                                                                     ========     =========    =========    =========

Basic income (loss) per share:
     Class A common stock:
           Continuing operations.....................................$    --       $    .03    $     .04    $    (.12)
           Discontinued operations...................................     .01            --          .01           --
                                                                     --------      --------    ---------    ---------
           Net income (loss).........................................$    .01      $    .03    $     .05    $    (.12)
                                                                     ========      ========    =========    =========
     Class B common stock:
           Continuing operations.....................................$    --       $    .04    $     .04    $    (.12)
           Discontinued operations...................................     .01            --          .01           --
                                                                     --------      --------    ---------    ---------
           Net income (loss).........................................$    .01      $    .04    $     .05    $    (.12)
                                                                     ========      ========    =========    =========
Diluted income (loss) per share of Class A common stock and
   Class B common stock:
           Continuing operations.....................................$    --       $    .03    $     .04    $    (.12)
           Discontinued operations...................................     .01            --          .01           --
                                                                     --------      --------    ---------    ---------
           Net income (loss).........................................$    .01      $    .03    $     .05    $    (.12)
                                                                     ========      ========    =========    =========


- ------------------
(A)  The results of operations for the three-month  and six-month  periods ended
     July 2, 2006  include the results of  operations  of RTM  Restaurant  Group
     effective  July 25, 2005. See Note 2 for a discussion of the effect of this
     acquisition.



     See accompanying notes to condensed consolidated financial statements.










                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                   Six Months Ended
                                                                                              ---------------------------
                                                                                              July 3,            July 2,
                                                                                               2005               2006
                                                                                               ----               ----
                                                                                                   (In Thousands)
                                                                                                     (Unaudited)
                                                                                                     
Cash flows from continuing operating activities:
   Net income (loss)....................................................................$      3,098        $    (9,813)
   Adjustments to reconcile net income (loss) to net cash used in continuing
     operating activities:
         Operating investment adjustments, net (see below)..............................    (394,814)          (549,135)
         Deferred income tax provision (benefit)........................................         620             (4,740)
         Gain on sale of unconsolidated businesses......................................     (12,664)            (2,256)
         Payment of withholding taxes related to stock compensation.....................          --             (1,907)
         Unfavorable lease liability recognized.........................................        (581)            (2,682)
         Excess tax benefits from share-based payment arrangements......................          --             (1,407)
         Equity in undistributed earnings of investees..................................      (1,225)            (1,407)
         Amortization of non-cash deferred asset management fees........................        (986)              (668)
         Depreciation and amortization of properties....................................       7,596             23,381
         Amortization of other intangible assets and certain other items................       3,471              4,751
         Amortization of deferred financing costs and original issue discount...........       1,264              1,125
         Write-off of unamortized deferred financing costs on early extinguishment
           of debt......................................................................          --              4,783
         Receipt of deferred vendor incentive, net of amount recognized.................          --             11,978
         Share-based compensation provision.............................................       2,677              7,508
         Minority interests in income of consolidated subsidiaries......................       3,481              5,698
         Charge for stock issued to induce effective conversion of convertible notes....          --              3,719
         Straight-line rent accrual.....................................................         370              3,077
         Deferred compensation provision................................................         678              1,147
         Gain on disposal of discontinued operations....................................        (471)                --
         Other, net.....................................................................         518               (461)
         Changes in operating assets and liabilities:
             Decrease in accounts and notes receivables.................................       7,567             10,540
             (Increase) decrease in inventories.........................................        (164)             2,433
             (Increase) decrease in prepaid expenses and other current assets...........      (4,147)               120
             Decrease in accounts payable and accrued expenses and other current
               liabilities..............................................................     (15,651)           (27,754)
                                                                                        ------------        -----------
                Net cash used in continuing operating activities (A)....................    (399,363)          (521,970)
                                                                                        ------------        -----------
Cash flows from continuing investing activities:
   Investment activities, net (see below)...............................................     383,814            603,990
   Proceeds from dispositions of assets.................................................           5              4,518
   Collections of notes receivable......................................................       5,000                698
   Capital expenditures.................................................................      (3,142)           (33,827)
   Cost of business acquisitions........................................................      (1,312)            (1,824)
   Other, net...........................................................................         172               (906)
                                                                                        ------------        -----------
                Net cash provided by continuing investing activities....................     384,537            572,649
                                                                                        ------------        -----------
Cash flows from continuing financing activities:
   Repayments of long-term debt and notes payable.......................................     (26,946)           (55,715)
   Proceeds from issuance of long-term debt and a note payable..........................       1,425             10,388
   Dividends paid  .....................................................................      (9,377)           (28,277)
   Proceeds from exercises of stock options.............................................       2,075              5,841
   Net contributions from (distributions to) minority interests in consolidated
     subsidiaries.......................................................................      (1,735)             3,305
   Excess tax benefits from share-based payment arrangements............................          --              1,407
                                                                                        ------------        -----------
                Net cash used in continuing financing activities........................     (34,558)           (63,051)
                                                                                        ------------        -----------
Net cash used in continuing operations..................................................     (49,384)           (12,372)
                                                                                        ------------        -----------
Net cash provided by (used in) discontinued operations:
   Operating activities.................................................................        (292)               (35)
   Investing activities.................................................................         473                 --
                                                                                        ------------        -----------
                                                                                                 181                (35)
                                                                                        ------------        -----------
Net decrease in cash and cash equivalents...............................................     (49,203)           (12,407)
Cash and cash equivalents at beginning of period........................................     367,992            202,840
                                                                                        ------------        -----------
Cash and cash equivalents at end of period..............................................$    318,789        $   190,433
                                                                                        ============        ===========







                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


                                                                                                  Six Months Ended
                                                                                            ----------------------------
                                                                                            July 3,              July 2,
                                                                                             2005                 2006
                                                                                             ----                 ----
                                                                                                  (In Thousands)
                                                                                                    (Unaudited)
                                                                                                      
Detail of cash flows related to investments:
   Operating investment adjustments,net:
       Cost of trading securities purchased.............................................$ (1,569,171)       $(4,623,338)
       Proceeds from sales of trading securities and net settlements of trading
         derivatives....................................................................   1,174,866          4,079,231
       Net recognized losses from trading securities, derivatives and short positions
         in securities..................................................................       2,648              3,189
       Other net recognized gains, net of other than temporary losses...................      (2,883)            (7,477)
       Other............................................................................        (274)              (740)
                                                                                        ------------        -----------
                                                                                        $   (394,814)       $  (549,135)
                                                                                        ============        ===========
   Investing investment activities, net:
       Proceeds from securities sold short..............................................$    641,137        $ 6,968,981
       Payments to cover short positions in securities..................................    (478,800)        (6,219,536)
       Net proceeds from sales of repurchase agreements.................................     384,239            523,047
       Proceeds from sales and maturities of available-for-sale securities and
         other investments..............................................................      71,647            137,277
       Cost of available-for-sale securities and other investments purchased............     (54,396)           (68,049)
       Increase in restricted cash collateralizing securities obligations ..............    (180,013)          (737,730)
                                                                                        ------------        -----------
                                                                                        $    383,814        $   603,990
                                                                                        ============        ===========


(A)  Net cash used in continuing  operating  activities reflects the significant
     net  purchases  of  trading  securities  and  net  settlements  of  trading
     derivatives,  which were principally funded by net proceeds from securities
     sold short and net  proceeds  from sales of  repurchase  agreements.  These
     purchases and sales were principally transacted through an investment fund,
     Deerfield Opportunities Fund, LLC (the "Opportunities Fund"), which employs
     leverage  in  its  trading  activities  and  which  we  consolidate  in our
     condensed  consolidated  financial statements.  Under accounting principles
     generally  accepted in the United  States of America,  the net purchases of
     trading  securities and the net settlements of trading  derivatives must be
     reported in continuing  operating  activities,  while the net proceeds from
     securities  sold  short  and the net  sales of  repurchase  agreements  are
     reported in continuing investing  activities.  Triarc Companies,  Inc. (the
     "Company") has notified the investment  manager for the Opportunities  Fund
     of its intent to  withdraw  its entire  investment  in this fund  effective
     September 29, 2006.  Assuming this withdrawal is  consummated,  the Company
     will no  longer  consolidate  the  cash  flows  of the  Opportunities  Fund
     subsequent to September 29, 2006.

























     See accompanying notes to condensed consolidated financial statements.





                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  July 2, 2006
                                  (Unaudited)


(1)  Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements (the
"Financial  Statements") of Triarc Companies,  Inc. ("Triarc" and, together with
its  subsidiaries,  the  "Company")  have been prepared in accordance  with Rule
10-01 of Regulation S-X  promulgated  by the Securities and Exchange  Commission
(the  "SEC")  and,  therefore,  do not include  all  information  and  footnotes
necessary for a fair presentation of financial  position,  results of operations
and cash flows in conformity with accounting  principles  generally  accepted in
the United States of America ("GAAP").  In the opinion of the Company,  however,
the Financial  Statements  contain all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary  to present  fairly the  Company's  financial
position and results of operations as of and for the  three-month  and six-month
periods and its cash flows for the six-month periods, set forth in the following
paragraph.  The results of operations for the three-month and six-month  periods
ended July 2, 2006 are not necessarily  indicative of the results to be expected
for the full year. These Financial Statements should be read in conjunction with
the audited consolidated  financial statements and notes thereto included in the
Company's  Annual  Report on Form 10-K for the fiscal year ended January 1, 2006
(the "Form 10-K").

     The Company reports on a fiscal year consisting of 52 or 53 weeks ending on
the  Sunday   closest  to  December  31.   However,   Deerfield  &  Company  LLC
("Deerfield"),  in which the Company owns a 63.6%  capital  interest,  Deerfield
Opportunities Fund, LLC (the "Opportunities Fund"), in which the Company owns an
aggregate  73.7%  capital  interest,  and DM Fund,  LLC (the  "DM  Fund")  which
commenced  on  March  1,  2005 and in which  the  Company  owns a 79.7%  capital
interest,  report on a calendar year ending on December 31. The Company's  first
half of fiscal 2005 commenced on January 3, 2005 and ended on July 3, 2005, with
its second  quarter  commencing on April 4, 2005.  The  Company's  first half of
fiscal  2006  commenced  on January 2, 2006 and ended on July 2, 2006,  with its
second  quarter   commencing  on  April  3,  2006.   However,   Deerfield,   the
Opportunities Fund and the DM Fund are included on a calendar-period  basis. The
periods  from April 4, 2005 to July 3, 2005 and  January 3, 2005 to July 3, 2005
are referred to herein as the  three-month  and six-month  periods ended July 3,
2005,  respectively.  The periods from April 3, 2006 to July 2, 2006 and January
2, 2006 to July 2, 2006 are referred to herein as the  three-month and six-month
periods ended July 2, 2006,  respectively.  Each quarter  contained 13 weeks and
each  half  contained  26  weeks.  The  effect  of  including   Deerfield,   the
Opportunities   Fund  and  the  DM  Fund  in  the  Financial   Statements  on  a
calendar-period  basis,  instead of the Company's  fiscal-period  basis, was not
material  to  the  Company's  consolidated  financial  position  or  results  of
operations.   All   references   to   quarters,   six-month   periods,   halves,
quarter-end(s)  and six-month  period  end(s)  herein  relate to fiscal  periods
rather  than  calendar   periods,   except  with  respect  to   Deerfield,   the
Opportunities Fund and the DM Fund.

     The Company's  consolidated  financial  statements  include the accounts of
Triarc and its subsidiaries,  including the Opportunities  Fund and the DM Fund.
The Company has notified the investment  manager for the Opportunities  Fund and
the DM Fund of its intent to  withdraw  its entire  investment  in each of these
funds effective September 29, 2006. Accordingly,  assuming these withdrawals are
consummated,  the  Company  will  no  longer  consolidate  the  accounts  of the
Opportunities Fund or DM Fund subsequent to September 29, 2006.

     Certain  amounts  included in the  accompanying  prior  periods'  condensed
consolidated  financial  statements  have been  reclassified to conform with the
current periods' presentation.

(2)  Business Acquisitions

RTM Restaurant Group and Indiana Restaurants Acquisitions

     On  July  25,  2005,  the  Company  completed  the  acquisition  (the  "RTM
Acquisition") of substantially  all of the equity interests or the assets of the
entities  comprising  the RTM  Restaurant  Group  ("RTM"),  as disclosed in more
detail in Note 3 to the Company's consolidated financial statements contained in
the Form 10-K.  The  purchase  price for RTM remains  subject to a  post-closing
purchase price adjustment.  RTM was the largest franchisee of Arby's restaurants
with 775  Arby's  in 22  states  as of the date of  acquisition.

     The allocation of the purchase  price of RTM, which remains  subject to the
resolution of a purchase price  adjustment,  if any, to the assets  acquired and
the liabilities  assumed at the date of the RTM Acquisition was finalized during
the  three-month  period  ended July 2, 2006 and is  summarized  as follows  (in
thousands):


                                                                                           
      Current assets..........................................................................$     41,732
      Properties..............................................................................     312,429
      Goodwill................................................................................     412,083
      Other intangible assets.................................................................      44,443
      Deferred costs and other assets.........................................................       5,500
      Note receivable from non-executive officer of a subsidiary of the Company reported
        as a reduction of stockholders' equity prior to its settlement........................         519
                                                                                              ------------
            Total assets acquired.............................................................     816,706
                                                                                              ------------
      Current liabilities, including current portion of long-term debt of $52,357.............     139,138
      Long-term debt..........................................................................     248,924
      Deferred income taxes...................................................................      37,680
      Other liabilities.......................................................................      39,314
                                                                                              ------------
            Total liabilities assumed.........................................................     465,056
                                                                                              ------------
                  Net assets acquired.........................................................$    351,650
                                                                                              ============


     A reconciliation of the change in goodwill from the preliminary  allocation
of the purchase  price of RTM to the  consolidated  financial  statements in the
Form 10-K to the  allocation  set forth in the preceding  table is summarized as
follows (in thousands):


                                                                                           
      Goodwill related to the RTM Acquisition in estimated preliminary allocation of
         purchase price at January 1, 2006....................................................$    397,814
      Adjustments to estimated cost of RTM from a decrease in estimated expenses..............         (44)
      Changes to fair values of assets acquired and liabilities assumed, principally as a
         result of revisions to a preliminary estimated appraisal:
             Decrease in current assets.......................................................         316
             Decrease in properties...........................................................       2,398
             Increase in other intangible assets..............................................        (823)
             Increase in deferred costs and other assets......................................          (4)
             Decrease in current liabilities..................................................      (1,348)
             Increase in long-term debt.......................................................       4,454
             Decrease in deferred income taxes................................................      (2,193)
             Increase in other liabilities....................................................      11,513
                                                                                              ------------
                Goodwill related to the RTM Acquisition in final allocation of purchase
                   price at July 2, 2006......................................................$    412,083
                                                                                              ============


     On  December  22,  2005,  the  Company  completed  the  acquisition  of the
operating assets,  net of liabilities  assumed,  of 15 restaurants (the "Indiana
Restaurants") in the Indianapolis and South Bend,  Indiana markets from entities
controlled by a franchisee (the "Indiana Restaurant Acquisition").

     The results of operations and cash flows of RTM and the Indiana Restaurants
have been included in the accompanying consolidated statements of operations and
cash flows from their  respective  acquisition  dates and, as such, are included
for the  three-month  and  six-month  periods  ended July 2,  2006,  but are not
included in the three-month and six-month periods ended July 3, 2005.

     The following  supplemental pro forma  consolidated  summary operating data
(the "As  Adjusted  Data") of the  Company  for the  three-month  and  six-month
periods ended July 3, 2005 has been prepared by adjusting the historical data as
set forth in the accompanying  condensed consolidated statement of operations to
give effect to the RTM Acquisition and the Indiana Restaurant  Acquisition as if
they had been  consummated as of January 3, 2005 (in thousands  except per share
amounts):



                                                                   Three Months Ended             Six Months Ended
                                                                     July 3, 2005                   July 3, 2005
                                                              ---------------------------    ----------------------------
                                                              As Reported     As Adjusted    As Reported      As Adjusted
                                                              -----------     -----------    -----------      -----------

                                                                                                 
      Revenues................................................$    93,723     $  289,115     $   181,420     $   560,218
      Operating profit........................................      2,729         14,557           3,165          24,125
      Income (loss) from continuing operations................        (52)         1,871           2,627           6,388
      Net income..............................................        419          2,342           3,098           6,859
      Basic and diluted income per share of Class A
        common stock:
          Continuing operations...............................         --            .02             .04             .07
          Net income..........................................        .01            .03             .05             .08
      Basic income per share of Class B common stock
          Continuing operations...............................         --            .02             .04             .09
          Net income..........................................        .01            .03             .05             .10
      Diluted income per share of Class B common stock:
          Continuing operations...............................         --            .02             .04             .08
          Net income..........................................        .01            .03             .05             .09


     This As Adjusted Data is presented for  comparative  purposes only and does
not purport to be indicative of the Company's  actual  results of operations had
the RTM  Acquisition  and  the  Indiana  Restaurant  Acquisition  actually  been
consummated  as of  January  3,  2005  or of the  Company's  future  results  of
operations.

Other Restaurant Acquisitions

     During  the six  months  ended  July 2, 2006,  the  Company  completed  the
acquisitions  of the  operating  assets,  net  of  liabilities  assumed,  of ten
restaurants in two separate transactions.  The total estimated consideration for
the acquisitions was $4,297,000  consisting of (1) $2,428,000 of cash (including
$34,000 for post-closing adjustments),  (2) the assumption of $1,808,000 of debt
and (3) $61,000 of related estimated  expenses.  The total consideration for the
acquisitions  represents  $658,000  for the  settlement  loss  from  unfavorable
franchise rights and $3,639,000 for the aggregate  purchase  prices.  Due to the
relative  insignificance  of these  acquisitions  during the first half of 2006,
disclosures of pro forma results of operations  and purchase  price  allocations
have not been presented.

(3)  Share-Based Compensation

     The Company  maintains  several  equity  plans (the "Equity  Plans")  which
collectively  provide or provided for the grant of stock  options,  tandem stock
appreciation  rights,  restricted  shares  of the  Company's  common  stock  and
restricted share units based on the Company's common stock to certain  officers,
other key employees,  non-employee  directors and  consultants and shares of the
Company's common stock granted in lieu of annual retainer or meeting  attendance
fees to non-employee  directors.  In addition to stock options granted under the
Equity  Plans,  the Company also granted  stock options to replace those held by
certain employees of RTM in July 2005 (the "Replacement  Options").  The Company
has also granted certain other equity  instruments to key employees as described
below.

     The Company's  outstanding nonvested stock options have maximum contractual
terms of ten years,  principally  vest ratably over three years and,  except for
the  Replacement  Options,  were granted at exercise  prices equal to the market
price  of the  Company's  common  stock on the date of  grant.  The  Replacement
Options were issued at exercise  prices both below and above the market price of
the Company's  common stock on the date of issuance in accordance with the terms
of the RTM Acquisition  agreement.  The Company's  outstanding stock options are
exercisable for either (1) a package (the "Package Options") of one share of the
Company's  class A common  stock (the "Class A Common  Stock" or "Class A Common
Shares") and two shares of the  Company's  class B common  stock,  series 1 (the
"Class B Common  Stock"  or "Class B Common  Shares"),  (2) one share of Class A
Common  Stock (the "Class A Options")  or (3) one share of Class B Common  Stock
(the "Class B Options").  The Company's outstanding  restricted shares under the
Equity  Plans  consist of  contingently  issuable  performance-based  restricted
shares  of Class A  Common  Stock  and  Class B Common  Stock  (the  "Restricted
Shares")  which vest ratably  over three years or, to the extent not  previously
vested,  on March 14,  2010 only if the  Company's  Class B Common  Stock  meets
certain market price targets as of each respective vesting date. The Company has
no outstanding tandem stock  appreciation  rights or restricted share units. The
equity  instruments  (the "Equity  Interests")  granted to certain key employees
consist of (1) certain minority interests in any profits of Deerfield commencing
with their grant on August 20, 2004,  which required no payment by the employees
and vest either (a) ratably in each of  twelve-month  periods  ended  August 20,
2007,  2008 and 2009 or (b) 100% on August 20, 2007 and (2) Equity  Interests in
two subsidiaries which hold the Company's  respective interests in Deerfield and
Jurlique  International  Pty Ltd., an Australian cost method  investee,  each of
which consist of a capital  portion  reflecting the  subscription  price paid by
each  employee  which is not subject to vesting and a profits  interest  portion
commencing  with their grant on November  10,  2005 which vests  ratably  over a
three-year period commencing retroactively as of February 15, 2005.

     Effective  January 2, 2006,  the Company  adopted  Statement  of  Financial
Accounting  Standards  ("SFAS") No. 123 (revised  2004),  "Share-Based  Payment"
("SFAS  123(R)"),  which  revised  SFAS No.  123,  "Accounting  for  Stock-Based
Compensation"  ("SFAS 123").  As a result,  the Company now measures the cost of
employee  services  received  in  exchange  for an award of equity  instruments,
including  grants of employee stock options and restricted  stock,  based on the
fair value of the award at the date of grant  rather than its  intrinsic  value,
the  method the  Company  previously  used.  The  Company is using the  modified
prospective  application  method  under SFAS  123(R) and has  elected not to use
retrospective application. Thus, amortization of the fair value of all nonvested
grants as of  January  2,  2006,  as  determined  under the  previous  pro forma
disclosure provisions of SFAS 123 except as adjusted for estimated  forfeitures,
is included in the Company's results of operations  commencing  January 2, 2006,
and prior periods are not restated.  As required under SFAS 123(R),  the Company
has reversed the "Unearned  compensation"  component of  "Stockholders'  equity"
with an equal offsetting reduction of "Additional paid-in capital" as of January
2, 2006 and is now  increasing  "Additional  paid-in  capital"  for  share-based
compensation  costs recognized during the period.  Additionally,  effective with
the adoption of SFAS 123(R),  the Company  recognizes  share-based  compensation
expense net of estimated forfeitures, determined based on historical experience,
rather than as the  forfeitures  occur as presented under the previous pro forma
disclosure  provisions  of SFAS 123  subsequently  set  forth in this  footnote.
Employee stock compensation grants or grants modified,  repurchased or cancelled
on or after  January 2, 2006 are valued in  accordance  with SFAS 123(R).  Under
SFAS 123(R), the Company has chosen (1) the Black-Scholes-Merton  option pricing
model (the "Black-Scholes  Model") for purposes of determining the fair value of
stock options granted commencing January 2, 2006 and (2) to continue recognizing
compensation costs ratably over the requisite service period for each separately
vesting portion of the award.

     Total share-based  compensation  expense and related income tax benefit and
minority interests recognized in the Company's condensed consolidated statements
of operations were as follows (in thousands):



                                                                        Three Months Ended          Six Months Ended
                                                                        ------------------          ----------------
                                                                        July 3,     July 2,         July 3,    July 2,
                                                                         2005        2006            2005       2006
                                                                         ----        ----            ----       ----

                                                                                                  
      Share-based compensation expense recognized in "General
        and administrative, excluding depreciation and
        amortization" expenses........................................$  2,280      $  3,659     $  2,677     $  7,508
      Income tax benefit..............................................    (765)       (1,059)        (852)      (1,970)
      Minority interests..............................................     (60)          (63)        (119)        (125)
                                                                      --------      --------     --------     --------
        Share-based compensation expense, net of related income
          taxes and minority interests................................$  1,455      $  2,537     $  1,706     $  5,413
                                                                      ========      ========     ========     ========


     A summary of the effect of adopting SFAS 123(R) on selected  reported items
for the three and  six-month  periods  ended July 2, 2006 and the amounts  those
items would have been under the intrinsic  value method  previously  used by the
Company  and the  differences  is as  follows  (in  thousands  except  per share
amounts):



                                        Three Months Ended July 2, 2006              Six Months Ended July 2, 2006
                                     ---------------------------------------     --------------------------------------
                                                      Under                                        Under
                                                    Intrinsic                                   Intrinsic
                                     As Reported  Value Method    Difference     As Reported   Value Method   Difference
                                     -----------  ------------    ----------     -----------   ------------   ----------
                                                                                            
      Income (loss) from continuing
        operations before income
        taxes and minority interests..$    8,232   $   10,496     $  2,264       $  (7,349)     $   (6,446)   $     903
      Net income (loss)...............$    3,092   $    4,476     $  1,384       $  (9,813)     $   (9,305)   $     508
      Basic net income (loss) per
        share:
        Class A Common Stock..........$      .03   $      .05     $    .02       $    (.12)     $     (.11)   $     .01
        Class B Common Stock..........$      .04   $      .05     $    .01       $    (.12)     $     (.11)   $     .01
      Diluted net income (loss) per
        share of Class A Common
        Stock and Class B Common
        Stock.........................$      .03   $      .05     $    .02       $    (.12)     $     (.11)   $     .01

      Net cash used in continuing
        operating activities..........                                           $(521,970)     $ (520,563)   $   1,407
      Net cash used in continuing
        financing activities..........                                           $ (63,051)     $  (64,458)   $  (1,407)


     As  of  July  2,  2006,   there  was  $13,627,000  of  total   unrecognized
compensation cost related to nonvested share-based  compensation grants which is
expected to be amortized over a weighted-average period of 1.4 years.

     A summary  of the  Company's  outstanding  stock  options as of and for the
six-month period ended July 2, 2006 is as follows:



                                                                                    Weighted
                                                                   Weighted          Average             Aggregate
                                                                    Average         Remaining            Intrinsic
                                                                   Exercise        Contractual           Value (a)
                                                     Options         Price       Term (In Years)      (In Thousands)
                                                     -------         -----       --------------       -------------
                                                                                             
      Package Options
      ---------------
      Outstanding at January 2, 2006...............  2,548,703     $  23.39
      Exercised ...................................    (92,668)    $  24.51                               $   2,184
                                                   -----------                                            =========
      Outstanding at July 2, 2006..................  2,456,035     $  23.35            4.3                $  59,531
                                                   ===========                                            =========

      Exercisable at July 2, 2006..................  2,456,035     $  23.35            4.3                $  59,531
                                                   ===========                                            =========


      Class A Options
      ---------------
      Outstanding at January 2, 2006...............  1,299,943     $  16.55
      Granted .....................................     32,000     $  17.21
                                                   -----------
      Outstanding at July 2, 2006..................  1,331,943     $  16.56            3.5                $     265
                                                   ===========                                            =========

      Exercisable at July 2, 2006..................  1,270,943     $  16.56            3.2                $     253
                                                   ===========                                            =========


      Class B Options
      ---------------
      Outstanding at January 2, 2006...............  9,387,617     $  13.96
      Granted .....................................  1,496,100     $  16.56
      Exercised ...................................   (304,696)    $  11.84                               $   1,253
                                                                                                          =========
      Forfeited....................................   (142,967)    $  13.58
                                                   -----------
      Outstanding at July 2, 2006.................. 10,436,054     $  14.40            7.4                $  13,828
                                                   ===========                                            =========

      Exercisable at July 2, 2006..................  8,150,846     $  14.33            6.9                $  10,678
                                                   ===========                                            =========


(a)  Intrinsic  value for purposes of this table  represents the amount by which
     the fair value of the  underlying  stock,  based on the  respective  market
     prices at July 2, 2006 or, if exercised,  the exercise  dates,  exceeds the
     exercise prices of the respective  options which, for outstanding  options,
     represents only those expected to vest.

     The  weighted-average  grant  date fair  values of the Class A Options  and
Class B Options  granted  during the  six-month  period  ended July 2, 2006,  at
exercise prices equal to the market price of the stock on the grant dates,  were
$4.78 and $4.90, respectively, calculated under the Black-Scholes Model with the
weighted-average assumptions set forth as follows:



                                                                                                Class A          Class B
                                                                                                Options          Options
                                                                                                -------          -------

                                                                                                            
      Risk-free interest rate.................................................................   5.04%            4.96%
      Expected option life in years...........................................................    8.4              7.4
      Expected volatility.....................................................................   20.7%            27.4%
      Expected dividend yield.................................................................   2.08%            2.44%


     The risk-free  interest rate represents the U.S. Treasury  zero-coupon bond
yield approximating the expected option life of stock options granted during the
period.  The expected  option life  represents the period of time that the stock
options  granted during the period are expected to be  outstanding  based on the
Company's historical exercise trends for similar grants. The expected volatility
is based on the  historical  market price  volatility of the  Company's  Class A
Common  Stock and Class B Common  Stock for Class A Options and Class B Options,
respectively,  granted during the period. The expected dividend yield represents
the Company's  annualized average yield for regular quarterly dividends declared
prior to the respective stock option grant dates.

     A summary of the Company's  nonvested  Restricted  Shares as of and for the
six-month period ended July 2, 2006 is as follows:



                                                          Class A Common Stock                 Class B Common Stock
                                                      -------------------------              ------------------------
                                                                     Grant Date                            Grant Date
                                                       Shares        Fair Value               Shares       Fair Value
                                                       ------        ----------               ------       ----------
                                                                                                
      Nonvested at January 2, 2006..................   149,155        $  15.59                729,920       $   14.75
      Vested .......................................   (49,718)       $  15.59               (243,305)      $   14.75
                                                    ----------                               --------
      Nonvested at July 2, 2006.....................    99,437        $  15.59                486,615       $   14.75
                                                    ==========                               ========


     The total fair value of Restricted Shares and Equity Interests which vested
during the six-month  period ended July 2, 2006 was $4,936,000  and  $3,633,000,
respectively, as of the respective vesting dates.

     The accompanying  condensed  consolidated  statements of operations for the
three and  six-month  periods  ended  July 3, 2005 were not  restated  since the
Company  elected  not to use  retrospective  application  under SFAS  123(R).  A
summary  of the  effect on net income and net income per share for the three and
six  months  ended July 3, 2005 as if the  Company  had  applied  the fair value
recognition  provisions  of  SFAS  123  to  share-based   compensation  for  all
outstanding  and nonvested  stock options  (calculated  using the  Black-Scholes
Model),  Restricted  Shares and Equity  Interests  is as follows  (in  thousands
except per share data):




                                                                                               Three Months    Six Months
                                                                                                  Ended           Ended
                                                                                                  July 3,        July 3,
                                                                                                   2005           2005
                                                                                                   ----           ----


                                                                                                        
      Net income, as reported..................................................................$     419      $  3,098
      Reversal of share-based compensation expense determined under
        the intrinsic value method included in reported net income,
        net of related income taxes and minority interests.....................................    1,455         1,706
      Recognition of share-based compensation expense determined under
        the fair value method, net of related income taxes and minority interests..............   (3,755)       (5,727)
                                                                                               ---------      --------
      Net loss, as adjusted....................................................................$  (1,881)     $   (923)
                                                                                               =========      ========

      Basic and diluted net income (loss) per share of Class A Common Stock and
        Class B Common Stock:
           As reported.........................................................................$    .01       $    .05
           As adjusted.........................................................................    (.03)          (.01)


     During the six-month  period ended July 3, 2005, the Company granted 28,000
Class A Options and 4,529,000 Class B Options under the Equity Plans at exercise
prices  equal  to  the  market  price  of the  stock  on the  grant  dates.  The
weighted-average  grant date fair  values of each of these  stock  options  were
$3.05 and $3.98, respectively, calculated under the Black-Scholes Model with the
weighted average assumptions set forth as follows:



                                                                                              Class A            Class B
                                                                                              Options            Options
                                                                                              -------            -------

                                                                                                            
      Risk-free interest rate...............................................................   3.86%              3.86%
      Expected option life in years.........................................................     7                  7
      Expected volatility...................................................................   17.7%              28.1%
      Expected dividend yield...............................................................   2.23%              2.63%


     The Black-Scholes Model has limitations on its effectiveness including that
it was developed for use in  estimating  the fair value of traded  options which
have no  vesting  restrictions  and are  fully  transferable  and that the model
requires the use of highly subjective assumptions including expected stock price
volatility.  The Company's stock-option awards to employees have characteristics
significantly  different  from  those  of  traded  options  and  changes  in the
subjective input assumptions can materially affect the fair value estimates.

(4)  Comprehensive Income (Loss)

     The  following  is a summary  of the  components  of  comprehensive  income
(loss), net of income taxes and minority interests (in thousands):




                                                                    Three Months Ended             Six Months Ended
                                                                -------------------------      -----------------------
                                                                   July 3,        July 2,        July 3,        July 2,
                                                                    2005           2006           2005           2006
                                                                    ----           ----           ----           ----

                                                                                                
      Net income (loss) ........................................$     419       $  3,092       $   3,098    $   (9,813)
      Net change in unrealized gains and losses on available-
        for-sale securities (see below).........................   (1,200)           871          (1,875)        2,781
      Net change in unrealized gains and losses on cash flow
        hedges (see below)......................................     (387)         1,149              27         2,973
      Net change in currency translation adjustment.............       (6)           (39)             13            10
                                                                ---------       --------       ---------    ----------
           Comprehensive income (loss)..........................$  (1,174)      $  5,073       $   1,263    $   (4,049)
                                                                =========       ========       =========    ==========







     The  following  is a  summary  of the  components  of  the  net  change  in
unrealized gains and losses on  available-for-sale  securities included in other
comprehensive income (loss) (in thousands):



                                                                    Three Months Ended             Six Months Ended
                                                                -------------------------      -----------------------
                                                                  July 3,        July 2,         July 3,       July 2,
                                                                    2005          2006            2005          2006
                                                                    ----          ----            ----          ----

                                                                                                 
      Unrealized holding gains (losses) arising during the
        period.................................................$     (960)    $    3,178       $      62     $   6,689
      Reclassifications of prior period unrealized holding
        (gains) losses into net income or loss..................   (2,075)          (547)         (2,709)           67
      Equity in change in unrealized holding gains (losses)
        arising during the period...............................    1,108         (1,338)           (255)       (2,499)
                                                                ---------       ---------      ---------    ----------
                                                                   (1,927)         1,293          (2,902)        4,257
      Income tax benefit (provision)............................      655           (492)          1,032        (1,570)
      Minority interests in (increase) decrease in unrealized
        holding gains of a consolidated subsidiary..............       72             70              (5)           94
                                                                ---------       --------       ---------    ----------
                                                                $  (1,200)      $    871       $  (1,875)   $    2,781
                                                                =========       ========       =========    ==========


     The  following  is a  summary  of the  components  of  the  net  change  in
unrealized gains and losses on cash flow hedges included in comprehensive income
(loss) (in thousands):



                                                                    Three Months Ended              Six Months Ended
                                                                -------------------------       -----------------------
                                                                   July 3,        July 2,        July 3,        July 2,
                                                                    2005           2006           2005           2006
                                                                    ----           ----           ----            ----

                                                                                                
      Unrealized holding gains arising during the period........$      --       $  1,471       $      --    $    3,495
      Reclassifications of prior period unrealized holding
        gains into net income or loss...........................       --           (316)             --          (404)
      Equity in change in unrealized holding gains (losses)
        arising during the period...............................     (606)           727              42         1,695
                                                                ---------       --------       ---------    ----------
                                                                     (606)         1,882              42         4,786
      Income tax benefit (provision)............................      219           (733)            (15)       (1,813)
                                                                ---------       --------       ---------    ----------
                                                                $    (387)      $  1,149       $      27    $    2,973
                                                                =========       ========       =========    ==========


(5) Income (Loss) Per Share

     Basic income  (loss) per share has been  computed by dividing the allocated
income or loss for the Company's  Class A Common Stock and the Company's Class B
Common  Stock by the  weighted  average  number of shares  of each  class.  Both
factors are presented in the tables below.  Net income for the  three-month  and
six-month  periods ended July 3, 2005 and the  three-month  period ended July 2,
2006 was  allocated  between the Class A Common  Stock and Class B Common  Stock
based on the  actual  dividend  payment  ratio.  The net loss for the  six-month
period  ended  July 2, 2006 was  allocated  equally  among each share of Class A
Common Stock and Class B Common Stock,  resulting in the same loss per share for
each  class.  The  weighted  average  number of shares for the  three-month  and
six-month periods ended July 3, 2005 includes the weighted average effect of the
shares that were held in two deferred  compensation  trusts, which were released
in December 2005 and which prior thereto were not reported as outstanding shares
in the Company's balance sheets.

     Diluted  income (loss) per share for the  three-month  period ended July 3,
2005 and the  six-month  period  ended July 2, 2006 was the same as basic income
(loss) per share for each  share of the Class A Common  Stock and Class B Common
Stock  since  the  Company  reported  a loss  from  continuing  operations  and,
therefore,  the effect of all potentially  dilutive  securities on the loss from
continuing operations per share would have been antidilutive. Diluted income per
share for the  six-month  period ended July 3, 2005 and the  three-month  period
ended July 2, 2006 has been  computed by dividing the  allocated  income for the
Class A Common Stock and Class B Common Stock by the weighted  average number of
shares of each class plus the  potential  common share  effects on each class of
(1) dilutive  stock options,  computed using the treasury stock method,  and (2)
contingently issuable performance-based Restricted Shares of Class A and Class B
Common  Stock that would have been  issuable  based on the market  prices of the
Company's  Class  B  Common  Stock  as  of  July  3,  2005  and  July  2,  2006,
respectively, both as presented in the table below. The shares used to calculate
diluted  income per share  exclude any effect of the  Company's  5%  convertible
notes due 2023 (the  "Convertible  Notes")  which  would have been  antidilutive
since  the  after-tax  interest  on the  Convertible  Notes per share of Class A
Common  Stock and Class B Common  Stock  obtainable  on  conversion  exceeds the
reported basic income per share.

     In February 2006,  $165,776,000 of the Convertible  Notes were  effectively
converted  into 4,144,000 and 8,289,000  shares of the Company's  Class A Common
Stock and Class B Common  Stock,  respectively,  and,  in May and June 2006,  an
additional $1,604,000 of the Convertible Notes were converted,  for which 25,000
and  50,000  shares  of the  Company's  Class A Common  Stock and Class B Common
Stock, respectively, were issued as of July 2, 2006 and 15,000 and 30,000 shares
of the Company's  Class A Common Stock and Class B Common  Stock,  respectively,
were issued  subsequent  to July 2, 2006,  as  disclosed in Note 7. The weighted
average  effect of these shares is included in the basic income (loss) per share
calculations  for the three-month and six-month  periods ended July 2, 2006 from
the dates of their issuance.

     The only  Company  securities  as of July 2, 2006 that could  dilute  basic
income  per share for  periods  subsequent  to July 2, 2006 are (1)  outstanding
stock options which can be exercised into 3,788,000 and 15,348,000 shares of the
Company's  Class A Common  Stock and  Class B Common  Stock,  respectively,  (2)
99,000 and 487,000  contingently  issuable  Restricted  Shares of Class A Common
Stock and Class B Common Stock,  respectively,  (3)  $7,620,000  of  Convertible
Notes which are  convertible  into 191,000 and 381,000  shares of the  Company's
Class A Common Stock and Class B Common Stock, respectively,  and (4) the 15,000
and  30,000  shares  of the  Company's  Class A Common  Stock and Class B Common
Stock, respectively, issued subsequent to July 2, 2006 disclosed above.

     Income (loss) per share has been  computed by allocating  the net income or
loss as follows (in thousands):



                                                                    Three Months Ended              Six Months Ended
                                                                -------------------------       -----------------------
                                                                   July 3,        July 2,       July 3,         July 2,
                                                                    2005           2006          2005            2006
                                                                    ----           ----          ----            ----

                                                                                                  
      Class A Common Stock:
          Continuing operations.................................$     (17)      $     934      $    865       $  (3,096)
          Discontinued operations...............................      155              --           155              --
                                                                ---------       ---------      --------       ---------
          Net income (loss).....................................$     138       $     934      $  1,020       $  (3,096)
                                                                =========       =========      ========       =========

      Class B Common Stock:
          Continuing operations.................................$     (35)      $   2,158      $  1,762       $  (6,717)
          Discontinued operations...............................      316              --           316              --
                                                                ---------       ---------      --------       ---------
          Net income (loss).....................................$     281       $   2,158      $  2,078       $  (6,717)
                                                                =========       =========      ========       =========








      The number of shares used to calculate basic and diluted income (loss) per
share were as follows (in thousands):



                                                                    Three Months Ended             Six Months Ended
                                                                -------------------------      -----------------------
                                                                   July 3,        July 2,       July 3,         July 2,
                                                                    2005           2006          2005            2006
                                                                    ----           ----          ----            ----

                                                                                                    
      Class A Common Stock:
        Weighted average shares
             Outstanding........................................   22,054          27,622         22,034        26,795
             Held in deferred compensation trusts...............    1,695              --          1,695            --
                                                                ---------       ---------      ---------      --------
        Basic shares............................................   23,749          27,622         23,729        26,795
             Dilutive effect of stock options...................       --             867          1,103            --
             Contingently issuable Restricted Shares............       --              94             81            --
                                                                ---------       ---------      ---------      --------
        Diluted shares..........................................   23,749          28,583         24,913        26,795
                                                                =========       =========      =========      ========

      Class B Common Stock:
        Weighted average shares
             Outstanding........................................   38,531          59,939         38,492        58,141
             Held in deferred compensation trusts...............    3,390              --          3,390            --
                                                                ---------       ---------      ---------      --------
        Basic shares............................................   41,921          59,939         41,882        58,141
             Dilutive effect of stock options...................       --           2,418          2,378            --
             Contingently issuable Restricted Shares............       --             459            396            --
                                                                ---------       ---------      ---------      --------
        Diluted shares..........................................   41,921          62,816         44,656        58,141
                                                                =========       =========      =========      ========


(6) Facilities Relocation and Corporate Restructuring

     As  described  in  more  detail  in  Note  17 to the  financial  statements
contained in the Form 10-K,  the Company  recognized  facilities  relocation and
corporate restructuring charges during the second half of fiscal 2005 consisting
of charges related to the Company's  restaurant  business segment of $11,961,000
and to general  corporate  charges of  $1,547,000.  During the six-month  period
ended  July 2,  2006,  the  Company's  restaurant  business  segment  recognized
$578,000 of additional net charges related to combining our existing  restaurant
operations  with those of RTM following the RTM  acquisition  and relocating the
corporate office of the restaurant  group from Fort  Lauderdale,  Florida to new
offices in Atlanta,  Georgia. The Company's general corporate segment recognized
an additional $1,000,000 associated with the Company's decision in December 2005
not to  relocate  Triarc's  corporate  offices  from New York City to a recently
leased  office  facility  in Rye Brook,  New York.  This  charge  represents  an
adjustment for the estimated costs from increasing the estimated  marketing time
to sublease the space from the Company's previous estimate based on the sublease
status as of July 2, 2006. The components of facilities relocation and corporate
restructuring  charges  during the  six-month  period  ended July 2, 2006 and an
analysis of activity in the facilities  relocation  and corporate  restructuring
accruals  during the  six-month  period  ended  July 2, 2006 is as  follows  (in
thousands):



                                                                                                    Total Expected
                                              Balance                                    Balance         and
                                            January 1,    Provisions                      July 2,      Incurred
                                               2006      (Reductions)     Payments         2006         to Date
                                               ----      ------------     --------         ----         -------
                                                                                    
Restaurant Business Segment:
   Cash obligations:
      Severance and retention incentive
        compensation...................... $    3,812     $     730     $   (2,874)    $    1,668  $     5,264
      Employee relocation costs...........      1,544          (146) (a)      (610)           788        4,234
      Office relocation costs.............        260           (33) (a)      (114)           113        1,521
      Lease termination costs.............        774            27           (258)           543          801
                                           ----------     ---------     ----------     ----------  -----------
                                                6,390           578         (3,856)         3,112       11,820
                                           ----------     ---------     ----------     ----------  -----------
   Non-cash charges:
      Compensation expense from
        modified stock awards.............         --            --             --             --          612
      Loss on fixed assets................         --            --             --             --          107
                                           ----------     ---------     ----------     ----------  -----------
                                                   --            --             --             --          719
                                           ----------     ---------     ----------     ----------  -----------
         Total restaurant business
           segment........................      6,390           578         (3,856)         3,112       12,539
General Corporate:
   Cash obligations:
      Duplicative rent....................      1,535         1,000           (754)         1,781        2,547
                                           ----------     ---------     ----------     ----------  -----------
                                          $     7,925     $   1,578     $   (4,610)    $    4,893  $    15,086
                                          ===========     =========     ==========     ==========  ===========

- ------------------
(a) Reflects change in estimate of total cost to be incurred.

(7) Loss on Early Extinguishment of Debt

     The Company  recorded losses on early  extinguishment  of debt  aggregating
$933,000 and $13,477,000 in the three-month and six-month  periods ended July 2,
2006,  respectively,  consisting of (1) $34,000 and  $12,578,000,  respectively,
related  to  conversions  of the  Company's  Convertible  Notes  and  (2) in the
three-month period ended July 2, 2006,  $899,000 related to a prepayment of term
loans (the "Term Loans") under the Company's senior secured term loan facility.

     In February  2006,  an aggregate of  $165,776,000  principal  amount of the
Company's  Convertible  Notes were  effectively  converted  into an aggregate of
4,144,000 Class A Common Shares and 8,289,000 Class B Common Shares. In order to
induce  such  effective   conversion,   the  Company  paid  negotiated  premiums
aggregating  $8,694,000  to the  converting  noteholders  consisting  of cash of
$4,975,000  and 226,000  Class B Common  Shares with an aggregate  fair value of
$3,719,000  based on the closing  market price of the  Company's  Class B Common
Stock on the dates of the  effective  conversions  in lieu of cash to certain of
those noteholders.  In addition, the Company issued an additional 46,000 Class B
Common Shares to those  noteholders who agreed to receive such shares in lieu of
a cash  payment  for  accrued  and unpaid  interest.  In May and June  2006,  an
additional $1,604,000 principal amount of Convertible Notes were converted,  for
which 25,000 Class A Common  Shares and 50,000 Class B Common Shares were issued
prior to July 2, 2006 and 15,000 Class A Common Shares and 30,000 Class B Common
Shares  were  issued  subsequent  to  July  2,  2006.  In  connection  with  the
conversions  of the  Convertible  Notes,  the  Company  recorded a loss on early
extinguishment  of debt of  $12,578,000  in the  six-month  period ended July 2,
2006, including $34,000 in the three-month period ended July 2, 2006, consisting
of the  premiums  aggregating  $8,694,000  and the  write-off of  $3,884,000  of
related  unamortized   deferred  financing  costs,   including  $34,000  in  the
three-month period ended July 2, 2006.

     In June 2006, the Company prepaid $45,000,000  principal amount of the Term
Loans. In connection with this prepayment,  the Company recorded a loss on early
extinguishment of debt of $899,000 in the three-month  period ended July 2, 2006
representing the write-off of related unamortized deferred financing costs.






(8) Discontinued Operations

     Prior to 2005 the Company  sold (1) the stock of the  companies  comprising
the  Company's  former  premium  beverage  and soft drink  concentrate  business
segments (collectively,  the "Beverage Discontinued Operations"),  (2) the stock
or the  principal  assets of the  companies  comprising  the former  utility and
municipal services and refrigeration business segments (the "SEPSCO Discontinued
Operations") of SEPSCO, LLC, a subsidiary of the Company,  and (3) substantially
all of its interest in a partnership and subpartnership comprising the Company's
former propane business  segment (the "Propane  Discontinued  Operations").  The
Beverage,  SEPSCO and Propane Discontinued Operations have been accounted for as
discontinued  operations by the Company.  There remain certain  obligations  not
transferred to the buyers of these discontinued businesses to be liquidated.

     During the three-month  period ended July 3, 2005, the Company  recorded an
additional  gain  on the  disposal  of the  SEPSCO  Discontinued  Operations  of
$471,000,  net of $254,000 of income taxes, resulting from the gain on sale of a
former refrigeration  property that had been held for sale and the reversal of a
related  reserve for potential  environmental  liabilities  associated  with the
property that were assumed by the purchaser.

     Current liabilities  relating to the discontinued  operations  consisted of
the following (in thousands):



                                                                                    January 1,             July 2,
                                                                                       2006                 2006
                                                                                       ----                 ----
                                                                                                  
      Accrued expenses, including accrued income taxes, of the Beverage
        Discontinued Operations....................................................$     9,400          $     9,395
      Liabilities relating to the SEPSCO and Propane Discontinued Operations.......      1,049                1,019
                                                                                   -----------          -----------
                                                                                   $    10,449          $    10,414
                                                                                   ===========          ===========


     The  Company  expects  that  the  liquidation  of these  remaining  current
liabilities  associated with all of these discontinued  operations as of July 2,
2006 will not have any material  adverse  impact on its  consolidated  financial
position or results of operations.  To the extent any estimated amounts included
in  the  current  liabilities  relating  to  the  discontinued   operations  are
determined  to be in excess  of the  requirement  to  liquidate  the  associated
liability,  any such excess will be released at that time as a component of gain
or loss on disposal of discontinued operations.

(9) Retirement Benefit Plans

     The Company  maintains two defined benefit plans,  the benefits under which
were frozen in 1992.  After  recognizing  a  curtailment  gain upon freezing the
benefits,  the Company has no  unrecognized  prior service cost related to these
plans. The measurement date used by the Company in determining the components of
pension expense is December 31 based on an actuarial report with a one-year lag.

     The  components  of the net periodic  pension cost  incurred by the Company
with respect to these plans are as follows (in thousands):



                                                                    Three Months Ended              Six Months Ended
                                                                -------------------------       -----------------------
                                                                   July 3,        July 2,       July 3,         July 2,
                                                                    2005           2006          2005            2006
                                                                    ----           ----          ----            ----


                                                                                                 
      Service cost (consisting entirely of plan administrative
        expenses)...............................................$       23      $      23      $     47      $      47
      Interest cost.............................................        59             55           118            109
      Expected return on the plans' assets......................       (70)           (65)         (140)          (131)
      Amortization of unrecognized net loss.....................        13             12            25             24
                                                                ----------      ---------      --------      ---------
              Net periodic pension cost.........................$       25      $      25      $     50      $      49
                                                                ==========      =========      ========      =========








(10) Transactions with Related Parties

     Prior to 2005 the Company  provided  aggregate  incentive  compensation  of
$22,500,000  to the Chairman and Chief  Executive  Officer and the President and
Chief Operating Officer of the Company (the "Executives")  which was invested in
two deferred compensation trusts (the "Deferred  Compensation Trusts") for their
benefit. Deferred compensation expense of $662,000 and $1,147,000 was recognized
in the six-month periods ended July 3, 2005 and July 2, 2006, respectively,  for
increases  in the fair value of the  investments  in the  Deferred  Compensation
Trusts. Under GAAP, the Company recognizes investment income for any interest or
dividend income on investments in the Deferred  Compensation Trusts and realized
gains on sales of investments in the Deferred Compensation Trusts, but is unable
to recognize any investment income for unrealized increases in the fair value of
the investments in the Deferred  Compensation  Trusts because these  investments
are accounted for under the cost method of accounting.  Accordingly, the Company
recognized  net  investment  income  (loss)  from  investments  in the  Deferred
Compensation  Trusts of $(96,000)  and $141,000 in the  six-month  periods ended
July 3, 2005 and July 2, 2006, respectively.  The net investment loss during the
six-month  period ended July 3, 2005 consisted of investment  management fees of
$153,000,  less interest income of $57,000. The net investment income during the
six-month period ended July 2, 2006 consisted of interest income of $158,000 and
a  $1,000  adjustment  to the  realized  gain  from  the  sale of a  cost-method
investment in the Deferred  Compensation Trusts, less investment management fees
of $18,000.  Interest income,  investment  management fees and the adjustment to
the  realized  gain are  included  in  "Investment  income,  net"  and  deferred
compensation  expense is  included  in "General  and  administrative,  excluding
depreciation  and   amortization"   expenses  in  the   accompanying   condensed
consolidated statements of operations. As of July 2, 2006, the obligation to the
Executives related to the Deferred  Compensation Trusts was $35,106,000 reported
as  "Deferred  compensation  payable to  related  parties"  in the  accompanying
condensed  consolidated  balance  sheet.  As of July 2, 2006,  the assets in the
Deferred Compensation Trusts consisted of $23,159,000 included in "Investments,"
which does not  reflect  the net  unrealized  increase  in the fair value of the
investments  and  $4,325,000  included  in "Cash  and cash  equivalents"  in the
accompanying  condensed  consolidated  balance sheet.  The cumulative  disparity
between (1) deferred  compensation expense and net recognized  investment income
and (2) the obligation to the Executives and the carrying value of the assets in
the Deferred  Compensation  Trusts will reverse in future  periods as either (1)
additional  investments  in  the  Deferred  Compensation  Trusts  are  sold  and
previously  unrealized gains are recognized  without any offsetting  increase in
compensation  expense or (2) the fair values of the  investments in the Deferred
Compensation  Trusts  decrease  resulting  in the  recognition  of a reversal of
compensation  expense  without any  offsetting  losses  recognized in investment
income.

     As disclosed in the Form 10-K, on November 1, 2005,  the Executives and the
Company's Vice Chairman  (collectively,  the  "Principals")  started a series of
equity investment funds that are separate and distinct from the Company and that
are being  managed by the  Principals  and other senior  officers of the Company
(the "Employees") through a management company (the "Management Company") formed
by the  Principals.  The  Principals  and the  Employees  continue  to  serve as
officers of, and receive their  compensation  from, the Company.  The Company is
making  available the services of the Principals  and the Employees,  as well as
certain support  services,  to the Management  Company.  The length of time that
these  services  will be provided  has not yet been  determined.  The Company is
being  reimbursed  by the  Management  Company for the  allocable  cost of these
services.  Such allocated costs for the three-month and six-month  periods ended
July 2, 2006 amounted to $1,068,000 and $1,768,000,  respectively, and have been
recognized as reductions of "General and administrative,  excluding depreciation
and amortization" expenses in the accompanying condensed consolidated statements
of operations.  Amounts due from the Management  Company to the Company amounted
to $775,000 and  $942,000 as of January 1, 2006 and July 2, 2006,  respectively,
and  are  included  in  "Accounts  and  notes  receivable"  in the  accompanying
consolidated  balance  sheets.  A special  committee  comprised  of  independent
members of the Company's  board of directors has reviewed and  considered  these
arrangements.

     In March 2006, the Company sold nine of its restaurants to a former officer
of its restaurant segment for a cash sale price of $3,400,000, which resulted in
a pretax  gain of  $608,000  recognized  as a  reduction  of  "Depreciation  and
amortization,  excluding  amortization of deferred  financing costs," net of the
write-off  of,  among  other  assets  and  liabilities,  allocated  goodwill  of
$2,091,000.  The Company believes that such sale price represented the then fair
value of the nine restaurants.

     The Company had a note receivable of $519,000 from a selling stockholder of
RTM who became a  non-executive  officer  of a  subsidiary  of the  Company as a
result of the RTM Acquisition.  The principal amount of the note was reported as
the "Note receivable from  non-executive  officer"  component of  "Stockholders'
equity" in the Company's  consolidated  balance sheet as of January 1, 2006. The
note, along with $41,000 of accrued  interest,  was repaid by the officer during
the three months ended July 2, 2006.  The Company  recorded  $21,000 of interest
income on this note during the six months ended July 2, 2006.

     As  disclosed  in the Form  10-K,  as of January  1, 2006 the  Company  had
reflected $5,099,000 in "Accounts payable" for costs incurred by the RTM selling
stockholders  in  connection  with the RTM  Acquisition  which  the  Company  is
obligated to reimburse to them under the terms of the related  agreement.  As of
July 2,  2006,  such  amount  included  in  "Accounts  payable"  is  $9,136,000,
reflecting an increase of $4,037,000  representing  a Federal  income tax refund
received  during  the three  months  ended  July 2, 2006  which the  Company  is
obligated to pay to the RTM selling  shareholders under the terms of the related
agreement.

     The Company continues to have additional  related party transactions of the
same  nature  and  general  magnitude  as  those  described  in  Note  27 to the
consolidated financial statements contained in the Form 10-K.

(11) Legal and Environmental Matters

     In  2001,  a vacant  property  owned by  Adams  Packing  Association,  Inc.
("Adams"),  an  inactive  subsidiary  of the  Company,  was listed by the United
States  Environmental  Protection  Agency  on  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Information  System  ("CERCLIS") list of
known or suspected  contaminated sites. The CERCLIS listing appears to have been
based on an allegation  that a former tenant of Adams  conducted  drum recycling
operations  at the site from some time prior to 1971 until the late  1970s.  The
business operations of Adams were sold in December 1992. In February 2003, Adams
and the Florida Department of Environmental  Protection (the "FDEP") agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the FDEP approved the work plan submitted by Adams'
environmental consultant and during 2004 the work under that plan was completed.
Adams submitted its  contamination  assessment report to the FDEP in March 2004.
In August 2004, the FDEP agreed to a monitoring  plan consisting of two sampling
events which occurred in January and June 2005 and the results were submitted to
the FDEP for its review. In November 2005, Adams received a letter from the FDEP
identifying certain open issues with respect to the property. The letter did not
specify  whether any further actions are required to be taken by Adams and Adams
has  sought  clarification  from,  and  continues  to expect to have  additional
conversations  with, the FDEP in order to attempt to resolve this matter.  Based
on provisions  made prior to 2005 of $1,667,000 for all of these costs and after
taking into  consideration  various  legal  defenses  available  to the Company,
including Adams, Adams has provided for its estimate of its remaining  liability
for completion of this matter.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of the
Company's stockholders.  Each of these actions named the Company, the Executives
and other members of the  Company's  then board of directors as  defendants.  In
1999, certain plaintiffs in these actions filed a consolidated amended complaint
alleging that the Company's  tender offer  statement filed with the SEC in 1999,
pursuant to which the Company repurchased 3,805,015 shares of its Class A Common
Stock,  failed to disclose material  information.  The amended complaint sought,
among other relief,  monetary damages in an unspecified amount. In October 2005,
the action was dismissed as moot,  but in December 2005 the  plaintiffs  filed a
motion seeking  reimbursement  of $256,000 of legal fees and expenses.  In March
2006,  the court awarded the  plaintiffs  $75,000 in fees and  expenses,  but in
April 2006 the defendants  appealed.  In June 2006, the parties  entered into an
agreement  pursuant to which,  among other things,  the Company paid $76,000 for
the fees and expenses, plus interest, and the defendants withdrew their appeal.

     In addition to the environmental  matter and stockholder  lawsuit described
above, the Company is involved in other litigation and claims  incidental to its
current and prior businesses.  Triarc and its subsidiaries have reserves for all
of their  legal and  environmental  matters  aggregating  $700,000 as of July 2,
2006.  Although the outcome of such matters  cannot be predicted  with certainty
and some of these matters may be disposed of unfavorably  to the Company,  based
on currently available information, including legal defenses available to Triarc
and/or its subsidiaries, and given the aforementioned reserves, the Company does
not believe that the outcome of such legal and environmental matters will have a
material  adverse  effect on its condensed  consolidated  financial  position or
results of operations.

(12) Business Segments

     The Company  manages and internally  reports its operations as two business
segments:  (1) the operation and franchising of restaurants  ("Restaurants") and
(2) asset management  ("Asset  Management").  Restaurants  include RTM effective
with the RTM  Acquisition  on July  25,  2005.  The  Company  evaluates  segment
performance  and allocates  resources  based on each segment's  earnings  before
interest,  taxes,  depreciation  and  amortization  ("EBITDA").  EBITDA has been
computed as  operating  profit plus  depreciation  and  amortization,  excluding
amortization of deferred  financing  costs  ("Depreciation  and  Amortization").
Operating  profit (loss) has been computed as revenues less operating  expenses.
In computing EBITDA and operating  profit,  interest  expense and  non-operating
income and expenses have not been considered. Identifiable assets by segment are
those assets used in the Company's operations of each segment. General corporate
assets  consist  primarily  of  cash  and  cash  equivalents,   restricted  cash
equivalents,   short-term  investments,   investment  settlements   receivables,
non-current investments and properties.

     The  following  is a  summary  of the  Company's  segment  information  (in
thousands):



                                                                  Three Months Ended             Six Months Ended
                                                              --------------------------     -------------------------
                                                                July 3,          July 2,        July 3,        July 2,
                                                                 2005             2006           2005           2006
                                                                 ----             ----           ----           ----
                                                                                               
      Revenues:
          Restaurants.........................................$    81,936    $   292,001     $   156,705   $   569,348
          Asset Management....................................     11,787         15,828          24,715        30,624
                                                              -----------    -----------     -----------   -----------
               Consolidated revenues..........................$    93,723    $   307,829     $   181,420   $   599,972
                                                              ===========    ===========     ===========   ===========
      EBITDA:
          Restaurants.........................................$    22,432    $    39,025     $    39,495   $    68,865
          Asset Management....................................      1,645          3,096           5,568         5,204
          General corporate...................................    (15,807)       (14,454)        (30,831)      (33,625)
                                                              -----------    -----------     -----------   -----------
               Consolidated EBITDA............................      8,270         27,667          14,232        40,444
                                                              -----------    -----------     -----------   -----------
      Less Depreciation and Amortization:
          Restaurants.........................................      2,553         12,251           5,489        23,064
          Asset Management....................................      1,534          1,448           2,617         2,931
          General corporate...................................      1,454          1,052           2,961         2,137
                                                              -----------    -----------     -----------   -----------
               Consolidated Depreciation and Amortization.....      5,541         14,751          11,067        28,132
                                                              -----------    -----------     -----------   -----------
      Operating profit (loss):
          Restaurants.........................................     19,879         26,774          34,006        45,801
          Asset Management....................................        111          1,648           2,951         2,273
          General corporate...................................    (17,261)       (15,506)        (33,792)      (35,762)
                                                              -----------    -----------     -----------   -----------
               Consolidated operating profit..................      2,729         12,916           3,165        12,312
      Interest expense........................................    (12,484)       (38,246)        (22,737)      (65,622)
      Insurance expense related to long-term debt.............       (859)            --          (1,763)           --
      Loss on early extinguishment of debt....................         --           (933)             --       (13,477)
      Investment income, net..................................      7,576         30,796          16,676        51,746
      Gain on sale of unconsolidated businesses...............      3,056             --          12,664         2,256
      Other income, net.......................................      1,483          3,699           1,113         5,436
                                                              -----------    -----------     -----------   -----------
               Consolidated income (loss) from continuing
                  operations before income taxes and
                  minority interests..........................$     1,501    $     8,232     $     9,118   $    (7,349)
                                                              ===========    ===========     ===========   ===========





                                                                                             January 1,       July 2,
                                                                                                2006           2006
                                                                                                ----           ----
                                                                                                     
      Identifiable assets:
        Restaurants.........................................................................$ 1,044,199    $ 1,046,423
        Asset Management....................................................................    149,247        140,809
        General corporate...................................................................  1,616,043      4,487,019
                                                                                            -----------    -----------
               Consolidated total assets....................................................$ 2,809,489    $ 5,674,251
                                                                                            ===========    ===========








Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" of Triarc  Companies,  Inc., which we refer to as Triarc,
and its  subsidiaries  should  be  read in  conjunction  with  our  accompanying
condensed  consolidated financial statements included elsewhere herein and "Item
7.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations"  in our Annual Report on Form 10-K for the fiscal year ended January
1, 2006.  Item 7 of our 2005 Form 10-K describes the application of our critical
accounting  policies.  There have been no significant changes as of July 2, 2006
pertaining  to  that  topic.  Certain  statements  we  make  under  this  Item 2
constitute "forward-looking  statements" under the Private Securities Litigation
Reform Act of 1995. See "Special Note Regarding  Forward-Looking  Statements and
Projections" in "Part II - Other Information" preceding "Item 1."

Introduction and Executive Overview

     We currently operate in two business segments. We operate in the restaurant
business through our franchised and Company-owned  Arby's restaurants and in the
asset management  business through Deerfield & Company LLC, which we refer to as
Deerfield.

     On July 25, 2005 we completed the acquisition of  substantially  all of the
equity  interests or the assets of the entities  comprising  the RTM  Restaurant
Group,  Arby's largest franchisee with 775 Arby's restaurants in 22 states as of
that date, in a transaction  we refer to as the RTM  Acquisition.  Commencing on
July 26, 2005,  our  consolidated  results of operations  and cash flows include
RTM's  results of  operations  and cash flows but do not include  royalties  and
franchise and related fees from RTM, which are now eliminated in  consolidation.
Accordingly,  RTM's  results of  operations  and cash flows are  included in our
consolidated  results for the  three-month  and six-month  periods ended July 2,
2006 but are not included in our  consolidated  results for the  three-month and
six-month periods ended July 3, 2005.

     In our restaurant business, we derive revenues in the form of royalties and
franchise  and  related  fees and from sales by our  Company-owned  restaurants.
While over 65% of our  existing  Arby's  royalty  agreements  and all of our new
domestic royalty agreements  provide for royalties of 4% of franchise  revenues,
our average  royalty rate was 3.5% for the six months ended July 2, 2006. In our
asset  management  business,  we derive revenues in the form of asset management
and related  fees from our  management  of (1)  collateralized  debt  obligation
vehicles,  which we  refer to as CDOs,  and (2)  investment  funds  and  private
investment  accounts,  which we refer to as Funds,  including  Deerfield  Triarc
Capital Corp., a real estate  investment  trust,  which we refer to as the REIT,
and we may expand the types of investments that we offer and manage.

     We derived  investment income throughout the periods presented  principally
from the investment of our excess cash. In that regard,  we have  investments in
(1) a multi-strategy  hedge fund,  Deerfield  Opportunities  Fund, LLC, which we
refer to as the  Opportunities  Fund,  and (2) DM Fund LLC, which we refer to as
the DM Fund, both of which are managed by Deerfield and currently  accounted for
as consolidated  subsidiaries of ours, with minority  interests to the extent of
participation  by  investors  other than us (see below under  "Consolidation  of
Opportunities  Fund and DM Fund").  We also have an investment in the REIT. When
we refer  to  Deerfield,  we mean  only  Deerfield  &  Company,  LLC and not the
Opportunities  Fund, the DM Fund or the REIT. The Opportunities Fund principally
invests  in  various  fixed  income   securities  and  their   derivatives,   as
opportunities  arise, and employs leverage in its trading activities,  including
securities  sold  with  an  obligation  to  purchase  or  under   agreements  to
repurchase.  We have notified the investment  manager for the Opportunities Fund
and the DM Fund of our intent to withdraw our entire investment in each of these
funds effective September 29, 2006. Accordingly,  assuming these withdrawals are
consummated,  we will no longer  consolidate  the accounts of the  Opportunities
Fund or DM Fund subsequent to September 29, 2006.

     Our goal is to enhance the value of our Company by increasing  the revenues
of the Arby's restaurant business and Deerfield's asset management business.  We
are  continuing  to focus on  growing  the number of  restaurants  in the Arby's
system,  adding new menu  offerings  and  implementing  operational  initiatives
targeted at service levels and convenience.  We plan to grow Deerfield's  assets
under  management  by  utilizing  the  value  of  its  historically   profitable
investment  advisory brand and  increasing the types of assets under  management
thereby increasing Deerfield's asset management fee revenues. As discussed below
under  "Liquidity  and Capital  Resources - Investments  and  Acquisitions,"  we
continue  to  evaluate  our  options  for the use of our  significant  cash  and
investment position,  including repurchases of our common stock, investments and
special cash dividends to our shareholders.






     However, we are continuing to explore the feasibility, as well as the risks
and opportunities,  of a corporate  restructuring involving our asset management
business  and other  non-restaurant  net  assets.  See  "Liquidity  and  Capital
Resources - Potential Corporate  Restructuring" for a detailed discussion of the
potential  corporate  restructuring and certain potential impacts thereof on our
results of operations and our liquidity and capital resources.

      In recent periods our restaurant business has experienced the following
trends:

     o    Growing U.S. adult population, our principal customer demographic;

     o    Addition  of  selected  higher-priced  quality  items to menus,  which
          appeal more to adult tastes;

     o    Increased  consumer  preference for premium  sandwiches with perceived
          higher  levels of  freshness,  quality  and  customization  along with
          increased  competition  in the  premium  sandwich  category  which has
          constrained the pricing of these products;

     o    Increased  price  competition,  as evidenced  by value menu  concepts,
          which offer comparatively lower prices on some menu items; combination
          meal concepts, which offer a complete meal at an aggregate price lower
          than the price of the individual food and beverage  items;  the use of
          coupons and other price discounting and many recent product promotions
          focused on the lower prices of certain menu items;

     o    Increased  competition among quick service restaurant  competitors and
          other retail food operators for available  development  sites,  higher
          development  costs associated with those sites and recent increases in
          the cost of borrowing  alternatives in the lending  markets  typically
          used to finance new unit development;

     o    Increased availability to consumers of new product choices,  including
          additional  healthy  products focused on freshness driven by a greater
          consumer  awareness of nutritional issues as well as new products that
          tend to include larger portion sizes and more ingredients, and a wider
          variety of snack products and non-carbonated beverages;

     o    Competitive   pressures  from  operators  outside  the  quick  service
          restaurant  industry,  such as the deli sections and in-store cafes of
          several  major grocery  store  chains,  convenience  stores and casual
          dining outlets offering prepared food purchases;

     o    Higher  fuel  prices  which  cause  a  decrease  in  many   consumers'
          discretionary income;

     o    Extended  hours  of  operation  by  many  quick  service   restaurants
          including both breakfast and late night hours;

     o    Legislative  activity on both the federal and state level, which could
          result in higher wages and related fringe  benefits,  including health
          care and other insurance  costs,  and higher  packaging  costs;  and

     o    Competitive   pressures   from  an  increasing   number  of  franchise
          opportunities seeking to attract qualified franchisees.

     We  experience  the  effects of these  trends  directly  to the extent they
affect the  operations of our  Company-owned  restaurants  and indirectly to the
extent  they  affect  sales by our  franchisees  and,  accordingly,  impact  the
royalties and franchise fees we receive from them.

     In recent  periods,  our asset  management  business  has  experienced  the
following trends:

     o    Growth in the hedge fund market as investors  appear to be  increasing
          their investment  allocations to hedge funds, with particular interest
          recently in hedge strategies that focus on specific areas of growth in
          domestic  and foreign  economies  such as oil,  commodities,  interest
          rates, equities and other specific areas;

     o    Increased  demand for  securities,  partly due to an  increase  in the
          number of hedge funds,  resulting in higher purchase prices of certain
          securities  and,  during  periods of asset  liquidation by those hedge
          funds, potentially lower sales prices, which can negatively impact our
          returns;

     o    Short-term   interest  rates  continue  to  increase  while  long-term
          interest rates have increased to a much lesser extent,  representing a
          flatter  yield  curve,  resulting  in  higher  funding  costs  for our
          securities  purchases,  which can negatively impact our margins within
          our managed funds,  potentially lowering our asset management fees and
          assets under management; and

     o    Increased  merger and  acquisition  activity,  resulting in additional
          risks and opportunities in the credit markets.






Presentation of Financial Information

     We  report  on a fiscal  year  consisting  of 52 or 53 weeks  ending on the
Sunday closest to December 31. However,  Deerfield,  the Opportunities  Fund and
the DM Fund, which commenced on March 1, 2005,  report on a calendar year ending
on December  31. Our first half of fiscal 2005  commenced on January 3, 2005 and
ended on July 3, 2005, with our second quarter  commencing on April 4, 2005. Our
first  half of fiscal  2006  commenced  on  January 2, 2006 and ended on July 2,
2006, with our second quarter commencing on April 3, 2006.  However,  Deerfield,
the Opportunities Fund and the DM Fund are included on a calendar-period  basis.
When we refer to the  "three  months  ended July 3,  2005," or the "2005  second
quarter,"  and the "six months ended July 3, 2005," or the "2005 first half," we
mean the periods  from April 4, 2005 to July 3, 2005 and January 3, 2005 to July
3, 2005,  respectively.  When we refer to the "three months ended July 2, 2006,"
or the "2006  second  quarter,"  and the "six months  ended July 2, 2006" or the
"2006  first  half" we mean the  periods  from April 3, 2006 to July 2, 2006 and
January 2, 2006 to July 2, 2006,  respectively.  Each quarter contained 13 weeks
and each half contained 26 weeks.  All references to years,  halves and quarters
relate to fiscal periods rather than calendar periods, except for Deerfield, the
Opportunities Fund and the DM Fund.

Results of Operations

     Presented  below is a table that  summarizes  our results of operations and
compares  the amount of the change (1) between  the 2005 second  quarter and the
2006 second quarter and (2) between the 2005 first half and the 2006 first half.



                                                              Three Months Ended                  Six Months Ended
                                                        ------------------------------      ------------------------------
                                                        July 3,      July 2,                July 3,    July 2,
                                                         2005         2006      Change       2005       2006        Change
                                                         ----         ----      ------       ----       ----        ------
                                                                                 (In Millions)
                                                                                                 
Revenues:
   Net sales..........................................$   55.0       $ 270.8     $ 215.8    $106.2      $ 529.7    $ 423.5
   Royalties and franchise and related fees...........    26.9          21.2        (5.7)     50.5         39.6      (10.9)
   Asset management and related fees..................    11.8          15.8         4.0      24.7         30.6        5.9
                                                      --------       -------     -------    ------      -------    -------
                                                          93.7         307.8       214.1     181.4        599.9      418.5
                                                      --------       -------     -------    ------      -------    -------
Costs and expenses:
   Cost of sales, excluding depreciation and
     amortization.....................................    41.0         194.3       153.3      80.2        386.9      306.7
   Cost of services, excluding depreciation and
     amortization.....................................     4.6           5.9         1.3       8.8         11.4        2.6
   Advertising and selling............................     4.4          19.9        15.5       9.0         40.0       31.0
   General and administrative, excluding depreciation
     and amortization.................................    35.4          58.6        23.2      69.2        118.9       49.7
   Depreciation and amortization, excluding
     amortization of deferred financing costs ........     5.6          14.7         9.1      11.0         28.1       17.1
   Facilities relocation and corporate restructuring..      --           0.8         0.8        --          1.6        1.6
   Loss on settlement of unfavorable franchise rights.      --           0.7         0.7        --          0.7        0.7
                                                      --------       -------     -------    ------      -------    -------
                                                          91.0         294.9       203.9     178.2        587.6      409.4
                                                      --------       -------     -------    ------      -------    -------
       Operating profit...............................     2.7          12.9        10.2       3.2         12.3        9.1
Interest expense .....................................   (12.5)        (38.2)      (25.7)    (22.7)       (65.6)     (42.9)
Insurance expense related to long-term debt...........    (0.9)           --         0.9      (1.8)          --        1.8
Loss on early extinguishment of debt..................      --          (0.9)       (0.9)       --        (13.4)     (13.4)
Investment income, net................................     7.6          30.8        23.2      16.7         51.7       35.0
Gain on sale of unconsolidated businesses.............     3.1            --        (3.1)     12.6          2.3      (10.3)
Other income, net.....................................     1.5           3.7         2.2       1.1          5.4        4.3
                                                      --------       -------     -------    ------      -------    -------
       Income (loss) from continuing operations
         before income taxes and minority interests...     1.5           8.3         6.8       9.1         (7.3)     (16.4)
Benefit from (provision for) income taxes.............    (0.5)         (2.6)       (2.1)     (3.0)         3.2        6.2
Minority interests in income of consolidated
   subsidiaries.......................................    (1.1)         (2.6)       (1.5)     (3.5)        (5.7)      (2.2)
                                                      --------       -------     --------   ------      -------    -------
       Income (loss) from continuing operations.......    (0.1)          3.1         3.2       2.6         (9.8)     (12.4)
Gain on disposal of discontinued operations...........     0.5            --        (0.5)      0.5           --       (0.5)
                                                      --------       -------     -------    ------      -------    -------
       Net income (loss)..............................$    0.4       $   3.1     $   2.7    $  3.1      $  (9.8)   $ (12.9)
                                                      ========       =======     =======    ======      =======    =======







Three Months Ended July 2, 2006 Compared with Three Months Ended July 3, 2005

Net Sales

     Our net  sales,  which  were  generated  entirely  from  the  Company-owned
restaurants,  increased  $215.8  million to $270.8  million for the three months
ended July 2, 2006 from $55.0  million for the three  months ended July 3, 2005,
primarily reflecting the effect of the RTM Acquisition.

     In the 2006 second quarter, net sales of our Company-owned restaurants were
positively impacted by the factors affecting same-store sales of our franchisees
as noted below under  "Royalties  and  Franchise  and  Related  Fees."  However,
same-store sales of our Company-owned restaurants were relatively flat while the
same-store  sales  of  franchised  restaurants  grew  3%,  primarily  due to the
disproportionate number of Company-owned  restaurants in the economically-weaker
Michigan and Ohio regions which  continue to  underperform  the system.  When we
refer to same-store  sales, we mean only sales of those  restaurants  which were
open during the same months in both of the comparable periods.

     Our net sales for the remainder of 2006 will be higher than the  comparable
period of 2005 as a result of the RTM Acquisition.  We currently expect positive
same-store  sales  growth for the  remainder of 2006 of both  Company-owned  and
franchised restaurants, despite the weak economy in Michigan and Ohio, driven by
the anticipated  performance of various  initiatives  such as (1) value oriented
promotions  primarily on some of our roast beef sandwiches and limited time menu
offerings with discounted prices on certain premium and limited time menu items,
(2) planned additions of other new limited time menu items and (3) the continued
sales of Arby's  Chicken  Naturals(TM),  a line of menu  offerings made with 100
percent all natural chicken launched in March 2006. We presently plan to open 30
new  Company-owned  restaurants  during the  remainder of 2006. We will evaluate
whether to close any underperforming  Company-owned  restaurants and continually
review the performance of each of those restaurants,  particularly in connection
with the  decision to renew or extend  their  leases.  Specifically,  we have 28
restaurants  where the  facilities  leases  either are  scheduled for renewal or
expire during the second half of 2006 and we currently anticipate the renewal or
extension of most of these leases.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised restaurants, decreased $5.7 million to $21.2 million for the
three  months  ended July 2, 2006 from $26.9  million for the three months ended
July 3, 2005,  reflecting  $7.6 million of royalties  and  franchise and related
fees from RTM  recognized  in the 2005  second  quarter  whereas  royalties  and
related  franchise fees from RTM are eliminated in  consolidation  subsequent to
the RTM Acquisition. Aside from the effect of the RTM Acquisition, royalties and
franchise and related fees  increased  $1.9 million in the 2006 second  quarter,
reflecting  (1) a $1.2 million net increase in royalties from the 83 restaurants
opened since July 3, 2005, with generally higher than average sales volumes, and
the 9 restaurants  sold to a franchisee  in the first quarter of 2006  replacing
the royalties  from the 48 generally  underperforming  restaurants  closed since
July 3, 2005, the  elimination of royalties from 15 restaurants we acquired from
a franchisee in December 2005 and the lesser  royalties  from the 10 restaurants
acquired from franchisees  during the second quarter of 2006, (2) a $0.5 million
improvement  in  royalties  due to a 3%  increase  in  same-store  sales  of the
franchised  restaurants in the 2006 second quarter compared with the 2005 second
quarter and (3) a $0.2  million  increase in  franchise  and related  fees.  The
increase in same-store  sales of the  franchised  restaurants  reflects (1) more
effective and targeted local marketing campaigns,  including increased couponing
by our franchisees, (2) recent marketing initiatives, including new menu boards,
and (3) the launch of Arby's Chicken  Naturals(TM).  Partially  offsetting these
positive   factors  was  the  effect  of  higher   fuel  prices  on   consumers'
discretionary  income  which we believe  had a  negative  impact on sales of our
franchisees and of our Company-owned restaurants beginning in the second half of
2005.

     Our  royalties  and  franchise  and related  fees may decrease in the third
quarter  of  2006  as  compared  with  the  third  quarter  of  2005  due to the
elimination  in  consolidation  of royalties and franchise and related fees from
RTM which were $1.9  million  in the third  quarter  of 2005  preceding  the RTM
Acquisition.  In addition,  we believe that the higher fuel prices will continue
to temper sales performance. However, we expect positive same-store sales growth
of  existing  franchised  restaurants  for  the  remainder  of  2006  due to the
anticipated  performance of the various  initiatives for the second half of 2006
described above under "Net Sales."

Asset Management and Related Fees

     Our asset management and related fees,  which were generated  entirely from
the management of CDOs and Funds by Deerfield,  increased $4.0 million,  or 34%,
to $15.8  million for the three months ended July 2, 2006 from $11.8 million for
the three months ended July 3, 2005. This increase is principally  attributed to
(1) a $1.5  million  increase in  management  and  incentive  fees from the REIT
reflecting the full period effect of a $363.5  million  increase in assets under
management  for the REIT resulting from an initial public stock offering in June
2005, (2) new CDOs and Funds  contributing  $1.1 million in additional  fees and
(3) an increase of $0.9 million in incentive  fees earned on CDOs.  Assets under
management  for the REIT were $763.8  million as of July 2, 2006,  upon which we
receive a 1.75% per annum  management  fee and a  quarterly  incentive  fee if a
specified rate of return is met.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost  of  sales,  excluding  depreciation  and  amortization  resulted
entirely from the  Company-owned  restaurants.  Cost of sales  increased  $153.3
million to $194.3 million for the three months ended July 2, 2006,  resulting in
a gross  margin of 28%,  from $41.0  million for the three  months ended July 3,
2005, resulting in a gross margin of 25%. This increase is entirely attributable
to the restaurants  acquired in the RTM Acquisition and 32 net restaurants added
since the  acquisition,  which  combined  had a gross  margin of 29%.  The gross
margin for these  stores  was  significantly  higher  than that of the stores we
owned prior to the RTM  Acquisition  principally  due to RTM's  relatively  more
effective  operational  efficiencies  resulting  from  management and procedural
advantages  as well as higher  average unit sales  volumes  which result in more
favorable cost leverage.  Cost of sales were  relatively  flat for the stores we
owned prior to the RTM Acquisition,  with a gross margin for these stores of 24%
in the 2006 second  quarter  compared  with 26% in the 2005 second  quarter.  We
define  gross  margin  as the  difference  between  net  sales and cost of sales
divided by net sales.  The decrease of 2% in gross margin of the stores we owned
prior to the RTM  Acquisition is primarily  attributable  to (1) increased labor
costs  as  a  result  of  an  increase  in  restaurant  managers,  partially  in
anticipation  of planned unit openings,  increased  staffing  levels during peak
periods and, to a lesser extent, increases in the minimum wage in several states
and (2) increased  utility  costs as a result of higher gas and electric  costs.
These  increases  were  partially  offset by reduced  food and paper  costs as a
result of improved  monitoring of food variances and increased  beverage rebates
in the 2006 second  quarter  resulting from the new agreement for Pepsi beverage
products.

     We expect our overall  gross margin for the remainder of 2006 will continue
to be favorably impacted as a result of the RTM Acquisition.  We anticipate that
the operational efficiency and gross margins of the stores we owned prior to the
RTM Acquisition  will improve over the next year as we continue to implement the
more effective operating procedures of RTM in these stores.

Cost of Services, Excluding Depreciation and Amortization

     Our  cost of  services,  excluding  depreciation  and  amortization,  which
resulted entirely from the management of CDOs and Funds by Deerfield,  increased
$1.3  million,  or 28%, to $5.9  million for the three months ended July 2, 2006
from $4.6 million for the three months ended July 3, 2005 principally due to the
hiring of additional  personnel to support our current and anticipated growth in
assets under management.

     Our royalties  and  franchise  and related fees have no associated  cost of
services.

Advertising and Selling

     Our  advertising  and  selling  expenses  increased  $15.5  million  due to
advertising expenses attributable to the stores acquired in the RTM Acquisition.

General and Administrative, Excluding Depreciation and Amortization

     Our  general  and  administrative  expenses,   excluding  depreciation  and
amortization  increased  $23.2 million,  reflecting a $24.2 million  increase in
general  and  administrative  expenses  of our  restaurant  segment  principally
relating to RTM. Such  increase in our  restaurant  segment  reflects (1) higher
employee related costs, including recruiting, as a result of increased headcount
due to the RTM  Acquisition and the  strengthening  of its  infrastructure,  (2)
severance and related charges of $4.0 million in connection with the replacement
of three  senior  restaurant  executives  during our 2006  second  quarter,  (3)
increased costs related to outside  consultants  that we utilized to assist with
the integration of RTM and a related ongoing  computer  systems  implementation,
(4)  increased  corporate  office  rent and related  occupancy  costs due to the
relocation  of  the  restaurant  corporate  office  to a new  facility  and  (5)
increased  employee  share-based  compensation  resulting  from the  adoption of
Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based
Payment," which we refer to as SFAS 123(R),  which we adopted  effective January
2, 2006  (see  discussion  in  following  paragraph).  Aside  from the  increase
attributable  to our restaurant  segment,  general and  administrative  expenses
decreased  $1.0 million  primarily  due to (1) a $1.1 million  allocation of our
expenses to a management  company  formed by our  Chairman  and Chief  Executive
Officer  and  President  and Chief  Operating  Officer,  whom we refer to as the
Executives,  and our Vice Chairman,  for the allocable cost of services provided
by us to the  management  company  in the  2006  second  quarter  and (2) a $0.4
million  decrease  in  employee  share-based  compensation  resulting  from  the
adoption of SFAS 123(R),  both  partially  offset by a $0.6 million  increase in
salaries  resulting  from  additional  personnel to support  growth in our asset
management business.


     As indicated above, effective January 2, 2006 we adopted SFAS 123(R), which
revised  Statement of Financial  Accounting  Standards No. 123,  "Accounting for
Stock-Based  Compensation,"  which we refer to as SFAS 123. As a result,  we now
measure the cost of  employee  services  received  in  exchange  for an award of
equity  instruments,  including  grants of employee stock options and restricted
stock, based on the fair value of the award at the date of grant rather than its
intrinsic  value,  the  method we  previously  used.  We are using the  modified
prospective  application  method  under SFAS 123(R) and have  elected not to use
retrospective application. Thus, amortization of the fair value of all nonvested
grants as of  January  2,  2006,  as  determined  under the  previous  pro forma
disclosure provisions of SFAS 123 except as adjusted for estimated  forfeitures,
is included in our results of operations  commencing  January 2, 2006, and prior
periods are not restated. Employee stock compensation grants or grants modified,
repurchased  or cancelled on or after  January 2, 2006 are valued in  accordance
with SFAS 123(R).  Had we used the fair value  alternative under SFAS 123 during
the  2005  second   quarter,   our  pretax   compensation   expense   using  the
Black-Scholes-Merton  option pricing model would have been $3.6 million  higher,
or $2.3 million  after taxes and  minority  interests,  determined  from the pro
forma disclosure in Note 3 to our accompanying  condensed consolidated financial
statements.  The adoption of SFAS 123(R)  increased  the amount of  compensation
expense  we  recognized  in our 2006  second  quarter  from  what we would  have
recognized under the intrinsic value method by $2.3 million,  principally due to
the differing  accounting for stock options under the two methods. As of July 2,
2006, there was $13.6 million of total unrecognized compensation cost related to
nonvested share-based compensation grants which is expected to be amortized over
a  weighted-average  period of 1.4 years.  The  adoption of SFAS 123(R) may also
materially  affect our share-based  compensation  expense in future periods as a
result of any share-based compensation grants subsequent to July 2, 2006.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing costs increased $9.1 million due to depreciation  and  amortization of
RTM.

Facilities Relocation and Corporate Restructuring

     Our  facilities  relocation  and  corporate  restructuring  charges of $0.8
million in the 2006 second quarter represent a $1.0 million increase  associated
with our decision not to move our corporate  offices to a leased facility in Rye
Brook,  New York,  representing  an  adjustment  for the  estimated  costs  from
increasing the estimated marketing time to sublease the space,  partially offset
by $0.2 million of net reductions of previously recognized estimated charges for
employee and office  relocation  costs in connection with combining our existing
restaurant operations with those of RTM.

Loss on Settlement of Unfavorable Franchise Rights

     During the 2006 second  quarter,  we  recognized  a loss on  settlement  of
unfavorable  franchise  rights of $0.7 million in connection with an acquisition
of nine  restaurants in April 2006.  This loss was recognized in accordance with
accounting  principles  generally  accepted in the United States of America that
require any preexisting business  relationship between the parties to a business
combination  be evaluated and accounted for  separately.  Under this  accounting
guidance,  the franchise agreements acquired in this restaurant acquisition with
royalty rates below the current 4% royalty rate that we receive on new franchise
agreements  were required to be valued and recognized as an expense and excluded
from the purchase price paid for the business. The amount of the settlement loss
represents  the  estimated  amount of  royalties  by which the  royalty  rate is
unfavorable over the remaining life of the franchise agreements.

Interest Expense

     Interest  expense  increased  $25.7 million  reflecting (1) a $19.7 million
increase in  interest  expense on debt  securities  sold with an  obligation  to
purchase or under  agreements to repurchase in connection  with the  significant
increase in the use of leverage in the  Opportunities  Fund,  (2) a $5.2 million
net increase in interest expense relating to our term loan borrowings,  which we
refer to as the Term Loans, in connection with the RTM Acquisition compared with
the interest  expense on the previous  debt of our  restaurant  segment which we
refinanced  with a portion  of the Term Loans at a lower  interest  rate in July
2005 and (3) $3.0 million of interest  expense relating to  sales-leaseback  and
capitalized  lease  obligations  of RTM which were  acquired  but which were not
refinanced and, to a much lesser extent,  additional obligations incurred by RTM
for new restaurants  opened  subsequent to the RTM Acquisition.  These increases
were partially  offset by a $2.3 million decrease in interest expense related to
our 5% convertible  notes due 2023, which we refer to as the Convertible  Notes,
due to the effective  conversion of an aggregate $167.4 million principal amount
of the  Convertible  Notes into  shares of our class A and class B common  stock
almost  entirely in  February  2006,  as  discussed  in more detail  below under
"Liquidity and Capital Resources - Convertible Notes."

     We have provided  notice to the  investment  manager for the  Opportunities
Fund of our intent to withdraw our investment in this fund  effective  September
29, 2006,  which we refer to as the  Withdrawal.  Assuming  consummation  of the
Withdrawal,  interest  expense on debt  securities  sold with an  obligation  to
purchase or under agreements to repurchase, which relates entirely to this fund,
and related  investment  income,  net will not recur after  September  29, 2006,
substantially reducing interest expense. Interest expense and investment income,
net associated with the Opportunities Fund were $23.4 million and $25.4 million,
respectively, for the three months ended July 2, 2006.

     On June 30, 2006,  we made a prepayment  from excess cash of $45.0  million
principal amount of Term Loans,  which we refer to as the Term Loans Prepayment,
which will reduce our future interest expense for the Term Loans.

Insurance Expense Related to Long-Term Debt

     Insurance  expense  related to  long-term  debt of $0.9 million in the 2005
second  quarter did not recur in the 2006 second  quarter due to its  settlement
upon the repayment of the related debt as part of the July 2005  refinancing  of
most of our restaurant segment's debt.

Loss on Early Extinguishment of Debt

     The loss on early extinguishment of debt of $0.9 million in the 2006 second
quarter principally related to the write-off of previously  unamortized deferred
financing  costs  in  connection  with  the  previously   discussed  Term  Loans
Prepayment of $45.0 million.

Investment Income, Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income, net:



                                                                       Three Months Ended
                                                                     -----------------------
                                                                     July 3,         July 2,
                                                                      2005            2006          Change
                                                                      ----            ----          ------
                                                                                 (In Millions)

                                                                                         
      Interest income.............................................$     9.5        $   29.3       $   19.8
      Recognized net gains (losses)...............................     (2.5)            1.5            4.0
      Distributions, including dividends..........................      0.8             0.4           (0.4)
      Other than temporary unrealized losses......................       --            (0.1)          (0.1)
      Other.......................................................     (0.2)           (0.3)          (0.1)
                                                                  ---------        --------       --------
                                                                  $     7.6        $   30.8       $   23.2
                                                                  =========        ========       ========


     Interest income  increased $19.8 million  principally due to higher average
outstanding  balances  of our  interest-bearing  investments  due to the  use of
leverage in the Opportunities  Fund. Average rates on our investments  increased
from 3.6% in the 2005  second  quarter to 5.1% in the 2006 second  quarter.  The
increase in the average rates was principally  due to our investing  through the
Opportunities  Fund  in some  higher  yielding,  but  more  risk-inherent,  debt
securities   with  the  objective  of  improving  the  overall   return  on  our
interest-bearing  investments  and the general  increase in the money market and
short-term  interest  rate  environment.  However,  the average  balances of our
interest-bearing  investments, net of related leveraging liabilities,  decreased
principally due to the liquidation of some of those  investments to provide cash
principally  for the RTM  Acquisition  in July 2005.  Our  recognized  net gains
include  (1)  realized  gains  and  losses  on sales  of our  available-for-sale
securities and our investments accounted for under the cost method of accounting
and (2) realized and  unrealized  gains and losses on changes in the fair values
of our trading securities,  including derivatives, and our securities sold short
with an obligation to purchase.  The $4.0 million increase in our recognized net
gains (losses) was principally due to an increase in realized and unrealized net
gains on our  securities  sold short with an obligation  to purchase,  partially
offset by an  increase  in  realized  and  unrealized  net losses on our trading
securities  during the 2006 second quarter.  All of these  recognized  gains and
losses may vary significantly in future periods depending upon the timing of the
sales of our  investments,  or the changes in the value of our  investments,  as
applicable.  Any other than temporary  unrealized  losses are dependent upon the
underlying  economics  and/or  volatility  in the  value of our  investments  in
available-for-sale  securities and  cost-method  investments  and may or may not
recur in future periods.

     Assuming  consummation of the Withdrawal,  both investment  income, net and
interest expense after September 29, 2006 will be lower as discussed above under
"Interest Expense."  Investment income, net and interest expense associated with
the Opportunities Fund were $25.4 million and $23.4 million,  respectively,  for
the three months ended July 2, 2006.

Gain on Sale of Unconsolidated Businesses

     We did not have any gain on sale of  unconsolidated  businesses in the 2006
second quarter.  The gain on sale of  unconsolidated  businesses of $3.1 million
for the 2005 second  quarter  principally  relates to our  investment  in Encore
Capital  Group,  Inc.,  an equity  investee of ours which we refer to as Encore,
and,  to a much  lesser  extent  the REIT,  principally  due to cash  sales of a
portion of our investment in Encore.

Other Income, Net

     Other income, net increased $2.2 million,  of which $1.5 million relates to
RTM principally for rental income on restaurants not operated by RTM. Aside from
the effect of the RTM  Acquisition,  other income,  net  increased  $0.7 million
principally  due to $1.7 million of gains  recognized in the 2006 second quarter
due to a sale of a portion of our investment in Jurlique International Pty Ltd.,
a privately held Australian skin and beauty products company,  which we refer to
as Jurlique,  partially  offset by the $0.6 million effect of a change from $0.2
million of gains in the 2005  second  quarter  to $0.4  million of losses in the
2006 second quarter from a foreign currency  transaction and derivative  related
to Jurlique.

Income (Loss) From Continuing Operations Before Income Taxes and Minority
  Interests

     Our income  (loss)  from  continuing  operations  before  income  taxes and
minority  interests  increased $6.8 million to $8.3 million for the three months
ended July 2, 2006 from $1.5 million for the three months ended July 3, 2005 due
to the effect of the variances explained in the captions above.

Benefit From (Provision For) Income Taxes

     The provisions for income taxes represented  effective rates of 33% and 31%
for the three  months  ended  July 3, 2005 and July 2, 2006,  respectively.  The
effective  rates in both quarters are lower than the Federal  statutory  rate of
35%  due  to  the  effect  of  minority  interests  in  income  of  consolidated
subsidiaries  which are not  taxable to us but which are not  deducted  from the
forecasted  pretax income used to calculate the effective tax rates. This effect
is partially offset by (1) the effect of  non-deductible  expenses and (2) state
income  taxes,  net of Federal  income tax benefit,  due to the differing mix of
pretax  income or loss  among the  consolidated  entities  which  file state tax
returns on an individual basis.

Minority Interests in Income of Consolidated Subsidiaries

     The minority  interests in income of  consolidated  subsidiaries  increased
$1.5 million,  principally  reflecting  increases of (1) $0.7 million due to the
increased  participation  of investors other than us in increased  income of the
Opportunities Fund and (2) $0.7 million due to higher income of Deerfield in the
2006 second quarter compared with the 2005 second quarter.

Net Income

     Our net income  increased  $2.7  million to $3.1 million in the 2006 second
quarter  from  $0.4  million  in the 2005  second  quarter  due to the after tax
effects of the variances discussed in the captions above.

Six Months Ended July 2, 2006 Compared with Six Months Ended July 3, 2005

Net Sales

     Our net  sales,  which  were  generated  entirely  from  the  Company-owned
restaurants, increased $423.5 million to $529.7 million for the six months ended
July 2,  2006  from  $106.2  million  for the six  months  ended  July 3,  2005,
primarily reflecting the effect of the RTM Acquisition.

     In the 2006 second half, net sales of our  Company-owned  restaurants  were
positively  impacted by the factors noted below under  "Royalties  and Franchise
and Related Fees." However,  same-store sales of our  Company-owned  restaurants
were relatively flat while the same-store  sales of franchised  restaurants grew
5%, primarily due to the disproportionate number of Company-owned restaurants in
the economically-weaker Michigan and Ohio regions which continue to underperform
the  system.  When we refer to  same-store  sales,  we mean only  sales of those
restaurants  which were open  during the same  months in both of the  comparable
periods.

     Our net sales for the remainder of 2006 will be higher than the  comparable
period of 2005 as a result of the full-period  effect in the 2006 second half of
the RTM  Acquisition  and  other  factors  discussed  in the  comparison  of the
three-month periods.

Royalties and Franchise and Related Fees

     Our royalties and franchise and related fees, which were generated entirely
from the franchised  restaurants,  decreased  $10.9 million to $39.6 million for
the six months  ended July 2, 2006 from $50.5  million for the six months  ended
July 3, 2005,  reflecting  $14.4  million of royalties and franchise and related
fees from RTM recognized in the 2005 first half whereas  royalties and franchise
and related fees from RTM are eliminated in consolidation  subsequent to the RTM
Acquisition.  Aside  from  the  effect  of the RTM  Acquisition,  royalties  and
franchise  and  related  fees  increased  $3.5  million in the 2006 first  half,
reflecting  (1) a $1.6 million  improvement in royalties due to a 5% increase in
same-store  sales of the franchised  restaurants in the 2006 first half compared
with the 2005 first half,  (2) a $1.4 million net increase in royalties from the
83 restaurants  opened since July 3, 2005,  with  generally  higher than average
sales volumes,  and the 9 restaurants  sold to a franchisee in the first quarter
of  2006  replacing  the  royalties   from  the  48  generally   underperforming
restaurants  closed since July 3, 2005,  the  elimination  of royalties  from 15
restaurants  we  acquired  from a  franchisee  in  December  2005 and the lesser
royalties from the 10 restaurants  acquired from  franchisees  during the second
quarter of 2006 and (3) a $0.5 million  increase in franchise  and related fees.
The increase in same-store sales of the franchised restaurants reflects (1) more
effective and targeted local marketing campaigns,  including increased couponing
by our franchisees, (2) recent marketing initiatives, including new menu boards,
and (3) the launch of Arby's Chicken  Naturals(TM).  Partially  offsetting these
positive   factors  was  the  effect  of  higher   fuel  prices  on   consumers'
discretionary  income  which we believe  had a  negative  impact on sales of our
franchisees and of our Company-owned restaurants beginning in the second half of
2005.

     As  discussed  in the  comparison  of the  three-month  periods,  we expect
positive  same-store  sales growth of existing  franchised  restaurants  for the
remainder of 2006,  although our  royalties  and  franchise and related fees may
decrease in the third quarter of 2006 as a result of the RTM Acquisition.

Asset Management and Related Fees

     Our asset management and related fees,  which were generated  entirely from
the management of CDOs and Funds by Deerfield,  increased $5.9 million,  or 24%,
to $30.6  million for the 2006 first half from $24.7  million for the 2005 first
half.  This increase is attributed to (1) a $3.7 million  increase in management
and incentive  fees from the REIT  reflecting the full period effect of a $363.5
million  increase in assets  under  management  for the REIT  resulting  from an
initial  public stock  offering in June 2005, as discussed in the  comparison of
the three-month  periods and (2) new CDOs and Funds contributing $2.3 million in
additional  fees.  The  increase  in  incentive  fees on CDOs in the 2006 second
quarter  did not  impact  the  comparison  of the  six-month  periods  due to an
offsetting decrease in those fees in the 2005 first quarter.

Cost of Sales, Excluding Depreciation and Amortization

     Our  cost  of  sales,  excluding  depreciation  and  amortization  resulted
entirely from the  Company-owned  restaurants.  Cost of sales  increased  $306.7
million to $386.9 million for the six months ended July 2, 2006,  resulting in a
gross margin of 27%,  from $80.2  million for the six months ended July 3, 2005,
resulting  in a  gross  margin  of 24%.  Of this  increase,  $302.4  million  is
attributable  to  the  stores  acquired  in  the  RTM  Acquisition  and  32  net
restaurants  added since the  acquisition,  which combined had a gross margin of
28%. The gross margin for these stores was significantly higher than that of the
stores we owned prior to the RTM Acquisition principally due to RTM's relatively
more effective operational efficiencies resulting from management and procedural
advantages  as well as higher  average unit sales  volumes  which result in more
favorable cost leverage.  Cost of sales increased $4.3 million for the stores we
owned prior to the RTM Acquisition, resulting in a gross margin for these stores
of 23% in the 2006 first half  compared  with 25% in the 2005  first  half.  The
decrease of 2% in gross margin of these stores is primarily  attributable to (1)
increased  labor  costs as a  result  of an  increase  in  restaurant  managers,
partially in  anticipation of planned unit openings,  increased  staffing levels
during peak  periods and, to a lesser  extent,  increases in the minimum wage in
several  states,  (2)  increased  utility  costs as a result of  higher  gas and
electric costs and (3) increased spending for repairs and maintenance, partially
as a result of costs related to the conversion to Pepsi beverage products in the
2006 first quarter.  These  increases were partially  offset by reduced food and
paper costs as a result of improved  monitoring of food  variances and increased
beverage  rebates in the 2006 first half  resulting  from the new  agreement for
Pepsi beverage products.

     As discussed in the comparison of the  three-month  periods,  we expect our
overall  gross margin for the  remainder  of 2006 will  continue to be favorably
impacted as a result of the direct and indirect effects of the RTM Acquisition.

Cost of Services, Excluding Depreciation and Amortization

     Our  cost of  services,  excluding  depreciation  and  amortization,  which
resulted entirely from the management of CDOs and Funds by Deerfield,  increased
$2.6 million, or 30%, to $11.4 million for the 2006 first half from $8.8 million
for the 2005 first half principally due to the hiring of additional personnel to
support our current and anticipated growth in assets under management.

     Our royalties  and  franchise  and related fees have no associated  cost of
services.

Advertising and Selling

     Our  advertising  and  selling  expenses  increased  $31.0  million  due to
advertising expenses attributable to the stores acquired in the RTM Acquisition.

General and Administrative, Excluding Depreciation and Amortization

     Our  general  and  administrative  expenses,   excluding  depreciation  and
amortization  increased  $49.7 million,  reflecting a $44.3 million  increase in
general  and  administrative  expenses  of our  restaurant  segment  principally
relating to RTM. Factors affecting this increase are discussed in more detail in
the comparison of the three-month periods.  Aside from the increase attributable
to our restaurant  segment,  general and administrative  expenses increased $5.4
million  primarily  due to (1) a $3.3  million  increase  due to a $2.0  million
increase  in  incentive  compensation  and a $1.3  million  increase in salaries
resulting from  additional  personnel to support growth in our asset  management
business,  (2) a  $2.7 million  increase  in employee  share-based  compensation
resulting  from the  adoption of SFAS  123(R),  (3) a $0.4  million  increase in
deferred  compensation  expense and (4) other inflationary  increases.  Deferred
compensation  expense of $0.7 million in the 2005 first half and $1.1 million in
the 2006 first half  represents the increase in the fair value of investments in
two deferred compensation trusts, which we refer to as the Deferred Compensation
Trusts,  for the benefit of the  Executives,  as  explained in more detail below
under "Income (Loss) From Continuing Operations Before Income Taxes and Minority
Interests."  These increases were partially offset by a $1.8 million  allocation
of our expenses to the management  company formed by the Executives and our Vice
Chairman for the  allocable  cost of services  provided by us to the  management
company in the 2006 first half.


     Effective  January 2, 2006, we adopted SFAS 123 (R) which revised SFAS 123,
as discussed in the comparison of the three-month  periods. Had we used the fair
value  alternative  under  SFAS 123  during  the 2005  first  half,  our  pretax
compensation expense using the  Black-Scholes-Merton  option pricing model would
have been  $6.3  million  higher,  or $4.0  million  after  taxes  and  minority
interests determined from the pro forma disclosure in Note 3 to our accompanying
condensed  consolidated  financial  statements.  The  adoption  of  SFAS  123(R)
increased  the amount of  compensation  expense we  recognized in our 2006 first
half from what we would have recognized under the intrinsic value method by $0.9
million principally due to the differing  accounting for stock options under the
two methods.  As of July 2, 2006, there was $13.6 million of total  unrecognized
compensation cost related to nonvested share-based  compensation grants which is
expected  to be  amortized  over a  weighted-average  period of 1.4  years.  The
adoption of SFAS 123(R) may also materially effect our share-based  compensation
expense in future  periods as a result of any  share-based  compensation  grants
subsequent to July 2, 2006.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Our  depreciation  and  amortization,  excluding  amortization  of deferred
financing costs increased $17.1 million due to depreciation  and amortization of
RTM.

Facilities Relocation and Corporate Restructuring

     Our  facilities  relocation  and  corporate  restructuring  charges of $1.6
million  in the 2006 first half  consist  of $1.0  million of general  corporate
charges  related to the decision not to move our  corporate  offices to a leased
facility  in  Rye  Brook,  New  York,  as  discussed  in the  comparison  of the
three-month   periods,  and  $0.6  million  related  principally  to  additional
severance and retention incentive  compensation in connection with combining our
restaurant operations.

Loss on Settlement of Unfavorable Franchise Rights

     During  the  2006  first  half  we  recognized  a  loss  on  settlement  of
unfavorable  franchise  rights of $0.7 million in connection with an acquisition
of nine restaurants in April 2006, as discussed in more detail in the comparison
of the three-month periods.

Interest Expense

     Interest  expense  increased  $42.9 million  reflecting (1) a $30.5 million
increase in  interest  expense on debt  securities  sold with an  obligation  to
purchase or under  agreements to repurchase in connection  with the  significant
increase in the use of leverage in the  Opportunities  Fund, (2) a $10.2 million
net increase in interest  expense  relating to our Term Loans in connection with
the RTM Acquisition  compared with the interest  expense on the previous debt of
our restaurant segment which we refinanced with a portion of the Term Loans at a
lower  interest  rate in July  2005 and (3) $5.5  million  of  interest  expense
relating to sales-leaseback  and capitalized lease obligations of RTM which were
acquired but which were not refinanced and, to a much lesser extent,  additional
obligations  incurred by RTM for new  restaurants  opened  subsequent to the RTM
Acquisition. These increases were partially offset by a $3.7 million decrease in
interest  expense  due to the  effective  conversion  of our  Convertible  Notes
discussed above in the comparison of the three-month periods.

     As discussed in more detail in the comparison of the  three-month  periods,
we expect our future interest expense and related  investment  income, net to be
reduced as a result of the Withdrawal  anticipated on September 29, 2006 and the
Term Loan  Repayments.  Interest expense and investment  income,  net associated
with the Opportunities Fund were $35.5 million and $41.9 million,  respectively,
for the 2006 first half.

Insurance Expense Related to Long-Term Debt

     Insurance  expense  related to  long-term  debt of $1.8 million in the 2005
first half did not recur in the 2006 first half due to its  settlement  upon the
repayment  of the related debt as part of the July 2005  refinancing  of most of
our restaurant segment's debt.

Loss on Early Extinguishment of Debt

     The loss on early extinguishment of debt of $13.4 million in the 2006 first
half consisted of (1) $12.5 million which resulted from the effective conversion
of an aggregate  $167.4 million of our  Convertible  Notes, as discussed in more
detail below under  "Liquidity and Capital  Resources - Convertible  Notes," and
consisted of $8.7 million of negotiated inducement premiums that we paid in cash
and  shares of our class B common  stock and the  write-off  of $3.8  million of
related previously  unamortized  deferred financing costs and (2) a $0.9 million
write-off of previously  unamortized deferred financing costs in connection with
the Term Loans Prepayment of $45.0 million.

Investment Income, Net

     The  following  table  summarizes  and  compares  the major  components  of
investment income, net:



                                                                         Six Months Ended
                                                                     -----------------------
                                                                     July 3,         July 2,
                                                                      2005            2006          Change
                                                                      ----            ----          ------
                                                                                 (In Millions)

                                                                                         
      Interest income.............................................$    15.8        $   47.3       $   31.5
      Recognized net gains........................................      0.6             4.4            3.8
      Distributions, including dividends..........................      1.0             0.6           (0.4)
      Other than temporary unrealized losses......................     (0.3)           (0.1)           0.2
      Other.......................................................     (0.4)           (0.5)          (0.1)
                                                                  ---------        --------       --------
                                                                  $    16.7        $   51.7       $   35.0
                                                                  =========        ========       ========


     Interest income  increased $31.5 million  principally due to higher average
outstanding  balances  of our  interest-bearing  investments  due to the  use of
leverage in the Opportunities  Fund. Average rates on our investments  increased
from 3.6% in the 2005 first half to 4.9% in the 2006 first half. The increase in
the average rates was principally due to our investing through the Opportunities
Fund in some higher yielding,  but more risk-inherent,  debt securities with the
objective of improving the overall  return on our  interest-bearing  investments
and the  general  increase  in the money  market and  short-term  interest  rate
environment.  However, the average balances of our interest-bearing investments,
net  of  related  leveraging  liabilities,  decreased  principally  due  to  the
liquidation of some of those investments to provide cash principally for the RTM
Acquisition in July 2005. Our recognized net gains as discussed in detail in the
comparison of the three-month periods, increased $3.8 million principally due to
realized  gains on  sales of  available-for-sale  securities  and a cost  method
investment in the 2006 first half.  The increase in realized and  unrealized net
gains on securities sold short with an obligation to purchase net of an increase
in  realized  and  unrealized  net losses on our trading  securities,  including
derivatives, during the three months ended July 2, 2006 was substantially offset
by net losses on the similar  securities  during the three months ended April 2,
2006. All of these recognized gains and losses may vary  significantly in future
periods  depending  upon the  timing  of the  sales of our  investments,  or the
changes in the value of our investments, as applicable. Any other than temporary
unrealized losses are dependant upon the underlying  economics and/or volatility
in the value of our investments in available-for-sale securities and cost method
investments and may or may not recur in future periods.

     As discussed in more detail in the comparison of the  three-month  periods,
we expect our future investment  income,  net and interest expense to be reduced
as a result of the  Withdrawal  anticipated  on September  29, 2006.  Investment
Income,  net and interest expense  associated with the  Opportunities  Fund were
$41.9 million and $35.5 million, respectively, for the 2006 first half.

Gain on Sale of Unconsolidated Businesses

     The gain on sale of  unconsolidated  businesses  decreased $10.3 million to
$2.3 million for the 2006 first half from $12.6 million for the 2005 first half.
These gains principally relate to our investment in Encore and, to a much lesser
extent the REIT, principally due to cash sales of a portion of our investment in
Encore.

Other Income, Net

     Other income, net increased $4.3 million,  of which $2.4 million relates to
RTM principally for rental income on restaurants not operated by RTM. Aside from
the effect of the RTM  Acquisition,  other income,  net  increased  $1.9 million
principally  due to (1) $1.7  million  of gains  recognized  in the 2006  second
quarter due to a sale of a portion of our  investment  in Jurlique  and (2) $1.5
million of costs  recognized  in the 2005 first half related to our decision not
to pursue a certain financing alternative in connection with the RTM Acquisition
which did not recur in the 2006  first  half.  These  increases  were  partially
offset by (1) a $0.6 million decrease from the foreign currency  transaction and
derivative related to Jurlique from gains of $0.4 million in the 2005 first half
to losses of $0.2 million in the 2006 first half and (2) a $0.3 million recovery
in 2005 upon  collection of a fully reserved  non-trade note receivable of Sybra
which did not recur in the 2006 first half.

Income (Loss) From Continuing Operations Before Income Taxes and Minority
  Interests

     Our income  (loss)  from  continuing  operations  before  income  taxes and
minority interests decreased $16.4 million to a loss of $7.3 million for the six
months  ended July 2, 2006 from income of $9.1  million for the six months ended
July 3, 2005 attributed to a $13.4 million loss on early  extinguishment of debt
and the effect of the other variances discussed in the captions above.

     As discussed  above, we recognized  deferred  compensation  expense of $0.7
million in the 2005 first half and $1.1  million in the 2006 first half,  within
general  and  administrative  expenses,  for  increases  in the  fair  value  of
investments in the Deferred  Compensation  Trusts.  Under accounting  principles
generally  accepted in the United  States of America,  we  recognize  investment
income for any  interest  or  dividend  income on  investments  in the  Deferred
Compensation  Trusts and realized  gains on sales of investments in the Deferred
Compensation  Trusts,  but are unable to  recognize  any  investment  income for
unrealized  increases  in the fair  value  of the  investments  in the  Deferred
Compensation  Trusts because these  investments are accounted for under the cost
method of  accounting.  Accordingly,  we  recognized  net  investment  loss from
investments  in the  Deferred  Compensation  Trusts of $0.1  million in the 2005
first  half and net  investment  income of $0.1  million  in the 2006 first half
principally consisting of interest income and investment management fee expense.
The  cumulative   disparity  between  deferred   compensation  expense  and  net
recognized  investment  income  will  reverse  in future  periods  as either (1)
additional  investments  in  the  Deferred  Compensation  Trusts  are  sold  and
previously  unrealized gains are recognized  without any offsetting  increase in
compensation  expense or (2) the fair values of the  investments in the Deferred
Compensation  Trusts  decrease  resulting  in the  recognition  of a reversal of
compensation  expense  without any  offsetting  losses  recognized in investment
income.

Benefit From (Provision For) Income Taxes

     The provision for income taxes represented an effective rate of 33% for the
six months ended July 3, 2005 and the benefit from income taxes  represented  an
effective  rate of 44% for the six  months  ended July 2,  2006.  The  effective
benefit rate in the 2006 first half reflects an annual  effective rate which was
based on  forecasted  pretax income for the 2006 full year despite the loss from
continuing  operations  before  income taxes and minority  interests for the six
months  ended July 2, 2006.  The effect of (1)  non-deductible  expenses and (2)
state income taxes, net of Federal income tax benefit,  due to the differing mix
of pretax income or loss among the  consolidated  entities  which file state tax
returns on an  individual  company basis have impacted the rates higher than the
Federal statutory rate of 35% and the effect of minority  interests in income of
consolidated subsidiaries which are not taxable to us but which are not deducted
from the forecasted pretax income used to calculate the effective tax rates have
impacted  the  rates  lower.  The  effective  rate  is  higher  in  2006  due to
significantly higher forecasted non-deductible expenses for the 2006 full year.

Minority Interests in Income of Consolidated Subsidiaries

     The minority  interests in income of  consolidated  subsidiaries  increased
$2.2  million,  principally  reflecting  an increase of $1.9  million due to the
increased  participation  of investors other than us in increased  income of the
Opportunities Fund.

Net Income (Loss)

     Our net income (loss)  declined $12.9 million to a net loss of $9.8 million
in the 2006 first  half from net  income of $3.1  million in the 2005 first half
attributed  to  the  $8.6  million  after  tax  effect  of  the  loss  on  early
extinguishment  of debt, as well as the after tax effects of the other variances
discussed in the captions above.





Liquidity and Capital Resources

Cash Flows From Continuing Operating Activities

     Our consolidated  operating activities from continuing operations used cash
and cash  equivalents,  which we refer to in this  discussion as cash, of $522.0
million  during the six months ended July 2, 2006  principally  reflecting a net
loss of $9.8 million and net operating investment adjustments of $549.1 million.

     The net operating investment adjustments  principally reflect net purchases
of trading  securities and net  settlements of trading  derivatives,  which were
principally  funded by net proceeds from  securities sold short and net sales of
repurchase  agreements.  Under accounting  principles  generally accepted in the
United States of America,  the net purchases of trading  securities  and the net
settlements  of trading  derivatives  must be reported in  continuing  operating
activities in the accompanying  consolidated  statements of cash flows. However,
net proceeds from securities  sold short and net sales of repurchase  agreements
are reported in continuing investing activities in the accompanying consolidated
statements  of cash  flows.  The cash used by  changes  in  current  assets  and
liabilities  associated with operating  activities of $14.7 million  principally
reflects a $27.8 million  decrease in accounts  payable and accrued expenses and
other  current  liabilities  partially  offset by a $10.5  million  decrease  in
accounts  and notes  receivable.  The  decrease in accounts  payable and accrued
expenses and other current  liabilities  was  principally  due to the payment of
previously  accrued incentive  compensation.  The decrease in accounts and notes
receivable  principally  resulted from collections of asset management incentive
fees receivable. Other adjustments to reconcile the net loss to the cash used in
continuing   operating   activities  were  principally   comprised  of  non-cash
adjustments for depreciation  and amortization of $29.3 million,  a receipt of a
deferred vendor incentive payment, net of amount recognized, of $12.0 million, a
stock-based compensation provision of $7.5 million, minority interests in income
of consolidated subsidiaries of $5.7 million,  write-off of unamortized deferred
financing  costs of $4.8  million  and a  charge  for  stock  issued  to  induce
effective  conversion of the  Convertible  Notes of $3.7 million,  all partially
offset by a deferred tax benefit of $4.7 million.

     Excluding  the effect of the net  purchases of trading  securities  and net
settlements of trading derivatives, which represent the discretionary investment
of excess cash,  our  continuing  operating  activities  provided  cash of $22.1
million in the six months ended July 2, 2006. We expect positive cash flows from
continuing  operating  activities during the second half of 2006,  excluding the
effect, if any, of net sales or purchases of trading  securities since we expect
improved operating results before net non-cash charges during the second half of
2006.

Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$257.7 million at July 2, 2006, reflecting a current ratio, which equals current
assets divided by current liabilities, of 1.1:1. Working capital at July 2, 2006
decreased  $38.7  million  from  $296.4  million at  January 1, 2006,  primarily
resulting from our Term Loans Prepayment of $45.0 million.

     Our total  capitalization at July 2, 2006 was $1,257.7 million,  consisting
of  stockholders'  equity of $534.6  million,  long-term debt of $718.1 million,
including  current  portion,  and  notes  payable  of $5.0  million.  Our  total
capitalization  at July 2, 2006 decreased $59.5 million from $1,317.2 million at
January 1, 2006  principally  reflecting  net  repayments of long-term  debt and
notes payable of $45.3 million and dividends of $28.3 million,  partially offset
by  the  stock-based   compensation   provision  of  $7.2  million  credited  to
"Additional paid-in capital."

Credit Agreement

     In connection with the RTM Acquisition, we entered into a credit agreement,
which we refer to as the Credit Agreement,  for our restaurant business segment.
The Credit Agreement includes the Term Loans with a remaining  principal balance
of $568.8  million as of July 2, 2006,  of which $3.1  million is due during the
second half of 2006, and a senior secured  revolving  credit  facility of $100.0
million. There were no borrowings under the revolving credit facility as of July
2, 2006, however,  the availability under the facility was $89.0 million,  which
is net of a reduction of $11.0 million for outstanding letters of credit.

Convertible Notes

     We had outstanding at July 2, 2006, $7.6 million of Convertible Notes which
do not have any scheduled principal repayments prior to 2023 and are convertible
into 191,000  shares of our class A common stock and 381,000 shares of our class
B common stock.  However,  the  Convertible  Notes are  redeemable at our option
commencing  May 20, 2010 and at the option of the holders on May 15, 2010,  2015
and 2020 or upon the occurrence of a fundamental change, as defined, relating to
us, in each case at a price of 100% of the principal  amount of the  Convertible
Notes plus accrued interest.

     In February  2006, an aggregate of $165.8 million  principal  amount of the
Convertible  Notes were  effectively  converted  into an  aggregate of 4,144,000
shares of our class A common  stock and  8,289,000  shares of our class B common
stock.  In  order  to  induce  this  conversion,  we  paid  negotiated  premiums
aggregating  $8.7 million to the  converting  noteholders  consisting of cash of
$5.0  million and 226,000  shares of our class B common  stock with an aggregate
fair value of $3.7  million  based on the  closing  market  price of our class B
common  stock  on the  dates  of the  effective  conversions  in lieu of cash to
certain of those  noteholders.  In May and June 2006, an additional $1.6 million
principal amount of Convertible Notes were converted, for which 25,000 shares of
our class A common  stock and  50,000  shares of our class B common  stock  were
issued  prior to July 2, 2006 and 15,000  shares of our class A common stock and
30,000  shares of our class B common  stock were  issued  subsequent  to July 2,
2006. In connection with these conversions, which we refer to as the Convertible
Notes  Conversions,  we  recorded  pretax  charges  aggregating  $12.6  million,
consisting  of the premiums  aggregating  $8.7 million and the write-off of $3.9
million of related unamortized deferred financing costs in the 2006 first half.

Sale-Leaseback Obligations

      We have outstanding $69.2 million of sale-leaseback obligations as of July
2, 2006, which relate principally to RTM and are due through 2026, of which $0.7
million is due during the second half of 2006.

Capitalized Lease Obligations

     We have outstanding  $54.5 million of capitalized  lease  obligations as of
July 2, 2006, which principally  relate to RTM and extend through 2036, of which
$0.5 million is due during the second half of 2006.

Other Long-Term Debt

     We have  outstanding  a secured bank term loan payable  through 2008 in the
amount of $6.7  million as of July 2, 2006,  of which $1.3 million is due during
the second half of 2006,  and a secured  promissory  note payable due during the
second  half of 2006 in the amount of $6.0  million as of July 2, 2006.  We also
have  outstanding  $1.3 million of leasehold notes as of July 2, 2006, which are
due through 2014, of which $0.1 million is due during the second half of 2006.

Notes Payable

     We have outstanding  $5.0 million of non-recourse  notes payable as of July
2, 2006 which relate to Deerfield and are secured by our short-term  investments
in preferred  shares of CDOs with a carrying value of $8.9 million as of July 2,
2006.  These  notes have no stated  maturities  but must be repaid from either a
portion or all of the distributions we receive on, or sales proceeds from, those
investments and a portion of the asset management fees to be paid to us from the
respective CDOs.

Revolving Credit Facilities

     We  have  $89.0  million  available  for  borrowing  under  our  restaurant
segment's $100.0 million  revolving credit facility as of July 2, 2006, which is
net of the  reduction of $11.0 million for  outstanding  letters of credit noted
above.  In addition,  on July 1, 2006 we entered into a $30.0 million  agreement
with CNL Restaurant  Capital,  LP, which we refer to as CNL, for  sale-leaseback
financing from CNL for development and operation of Arby's  restaurants,  all of
which was available on July 2, 2006.  This  agreement ends on December 31, 2006;
however, we have an option to extend the agreement for an additional six months.
In February  2006,  our asset  management  segment  entered into a $10.0 million
revolving note agreement, of which $6.0 million was available as of July 2, 2006
after $4.0  million  was  borrowed  under the  agreement  during the 2006 second
quarter.

Debt Repayments and Covenants

     Our total scheduled  long-term debt and notes payable repayments during the
second  half of 2006 are $13.7  million  consisting  of $6.0  million  under our
secured  promissory  note,  $3.1  million  under our Term  Loans,  $2.0  million
expected to be paid under our notes payable, $1.3 million under our secured bank
term loan, $0.7 million  relating to  sale-leaseback  obligations,  $0.5 million
relating to capitalized leases and $0.1 million under our leasehold notes.

     Our Credit Agreement  contains various covenants relating to our restaurant
segment, the most restrictive of which (1) require periodic financial reporting,
(2) require meeting certain  leverage and interest  coverage ratio tests and (3)
restrict,  among other matters, (a) the incurrence of indebtedness,  (b) certain
asset dispositions, (c) certain affiliate transactions, (d) certain investments,
(e) certain capital  expenditures and (f) the payment of dividends to Triarc. We
were in compliance with all of these covenants as of July 2, 2006. In June 2006,
we made the Term  Loans  Prepayment  of $45.0  million.  We may make  additional
prepayments   of  Term  Loans  during  the   remainder  of  2006  under  certain
circumstances,  including if those  prepayments would be necessary for continued
compliance with the covenants of the Credit Agreement.  As of July 2, 2006 there
was $19.7 million  available  for the payment of dividends  indirectly to Triarc
under the covenants of the Credit Agreement.

     A  significant  number  of the  underlying  leases  for our  sale-leaseback
obligations, capitalized lease obligations and operating leases require periodic
financial  reporting  of  certain  subsidiary  entities  within  our  restaurant
business segment or of individual restaurants,  which in many cases has not been
prepared or reported. We have negotiated  alternative covenants with a number of
our most significant lessors which substitute  consolidated  financial reporting
of our  restaurant  segment for  financial  reporting of  individual  subsidiary
entities and which modify restaurant level reporting requirements. We are in the
process of negotiating  similar  alternative  covenants with additional lessors.
Nevertheless,  as of July 2, 2006 we were not in  compliance  with the  original
reporting requirements under a substantial number of these leases. However, none
of our  lessors  has  asserted  that we are in  default  of any of  these  lease
agreements and we do not believe that this  non-compliance  will have a material
adverse effect on our consolidated financial position or results of operations.

Contractual Obligations

     The only significant  changes to our contractual  obligations since January
1, 2006,  as  disclosed in Item 7 of our 2005 Form 10-K,  resulted  from (1) the
Convertible  Notes  Conversions  and (2) the  Term  Loans  Prepayment  of  $45.0
million.  Our  expected  payments of  long-term  debt in the periods  after 2010
decreased by $212.4 million due to the  Convertible  Notes  Conversions  and the
Term Loans Prepayment.

Guarantees and Commitments

     Our wholly-owned subsidiary,  National Propane Corporation,  which we refer
to as National Propane,  retains a less than 1% special limited partner interest
in our former propane business, now known as AmeriGas Eagle Propane, L.P., which
we refer to as AmeriGas Eagle.  National  Propane agreed that while it remains a
special limited partner of AmeriGas Eagle,  National Propane would indemnify the
owner of AmeriGas  Eagle for any payments the owner makes related to the owner's
obligations   under  certain  of  the  debt  of  AmeriGas   Eagle,   aggregating
approximately  $138.0 million as of July 2, 2006, if AmeriGas Eagle is unable to
repay or refinance such debt, but only after recourse by the owner to the assets
of AmeriGas Eagle.  National  Propane's  principal asset is an intercompany note
receivable  from  Triarc in the amount of $50.0  million as of July 2, 2006.  We
believe it is unlikely  that we will be called upon to make any  payments  under
this indemnity.  In 2001 AmeriGas  Propane,  L.P., which we refer to as AmeriGas
Propane,  purchased all of the  interests in AmeriGas  Eagle other than National
Propane's special limited partner interest.  Either National Propane or AmeriGas
Propane may require  AmeriGas  Eagle to repurchase the special  limited  partner
interest.  However,  we believe it is unlikely  that either party would  require
repurchase   prior  to  2009  as  either  AmeriGas  Propane  would  owe  us  tax
indemnification payments if AmeriGas Propane required the repurchase or we would
accelerate  payment  of  deferred  taxes of $36.0  million  as of July 2,  2006,
associated with the sale and other tax basis differences,  prior to 2005, of our
propane  business if National  Propane  required the  repurchase.  As of July 2,
2006, we have net operating  loss tax  carryforwards  sufficient to offset these
deferred taxes.

     Prior to the RTM Acquisition,  RTM guaranteed the lease obligations,  which
we refer to as the Affiliate Lease  Guarantees,  of 24 restaurants then operated
by  affiliates  of RTM not  acquired  by us. The RTM selling  stockholders  have
indemnified  us with  respect to the  guarantee of these lease  obligations.  In
addition,  the purchasers of 23 restaurants sold in various  transactions by RTM
prior to the RTM Acquisition assumed the associated lease obligations,  although
RTM remains  contingently  liable if the  respective  purchasers do not make the
required lease payments which, collectively with the Affiliate Lease Guarantees,
we refer to as the Lease Guarantees.  All those lease obligations,  which extend
through 2025 including all then existing  extension or renewal  option  periods,
could  aggregate a maximum of  approximately  $40.0  million as of July 2, 2006,
including  approximately  $34.0 million under the  Affiliate  Lease  Guarantees,
assuming all scheduled  lease payments have been made by the respective  tenants
through July 2, 2006. The estimated fair value of the Lease  Guarantees was $1.5
million as of the date of the RTM Acquisition,  as determined in accordance with
an  independent  appraisal  based on the net  present  value of the  probability
adjusted  payments  which may be required to be made by us. Such amount is being
amortized as other income based on the decline in the net present value of those
probability  adjusted  payments in excess of any actual payments made over time.
There remains an unamortized  carrying amount of $1.2 million as of July 2, 2006
with respect to the Lease Guarantees.

Capital Expenditures

     Cash capital  expenditures  amounted to $33.8 million during the 2006 first
half.  We expect that cash  capital  expenditures  will be  approximately  $40.0
million during the second half of 2006  principally  relating to (1) the opening
of an estimated 30 new  Company-owned  restaurants,  (2) remodeling  some of our
existing   restaurants  and  (3)  maintenance   capital   expenditures  for  our
Company-owned restaurants.  We have $14.6 million of outstanding commitments for
these capital expenditures as of July 2, 2006.

Dividends

     On March  15,  2006  and June 15,  2006,  we paid  regular  quarterly  cash
dividends of $0.08 and $0.09 per share on our class A and class B common  stock,
respectively, aggregating $15.2 million. In addition, on March 1, 2006 we paid a
special cash dividend of $0.15 per share on our class A common stock and class B
common stock,  aggregating  $13.1 million.  On May 11, 2006, we declared special
cash dividends of $0.15 per share on our class A common stock and class B common
stock,  aggregating $13.2 million,  to holders of record on June 30, 2006. These
special  cash  dividends  were  paid on July 14,  2006.  We also  announced  our
intention to pay an additional  special cash  dividend in the fourth  quarter of
2006 of $0.15 per share on our class A common stock and class B common stock. On
August 10, 2006, we declared regular quarterly cash dividends of $0.08 and $0.09
per share on our class A common stock and class B common stock, respectively, to
holders of record on September 1, 2006 and payable on  September  15, 2006.  Our
board of directors has determined that until December 31, 2006 regular quarterly
cash  dividends paid on each share of class B common stock will be at least 110%
of the  regular  quarterly  cash  dividend  paid on each share of class A common
stock. Our board of directors has not yet made any determination of the relative
amounts of any regular quarterly cash dividends that will be paid on the class A
common stock and class B common stock after  December 31, 2006.  After  December
31,  2006 the  class B common  stock  would be  entitled  to  receive  regularly
quarterly  cash  dividends  equal to those  paid,  if any, on the class A common
stock. We currently intend to continue to declare and pay regular quarterly cash
dividends. However, there can be no assurance that any additional dividends will
be declared or paid in the future or of the amount or timing of such  dividends,
if any. If we pay quarterly cash dividends for the fourth quarter of 2006 at the
same  rate as  declared  for the 2006  third  quarter  and we pay an  additional
installment  of the special cash  dividends at the same rate as paid on July 14,
2006 our total cash  requirement  for the regular and special cash dividends for
the second half of 2006 would be $41.8  million,  based on the actual  dividends
paid on July 14, 2006 and,  for the  remainder  of the year,  the same number of
class A and class B common shares outstanding as of July 31, 2006.

Investments and Acquisitions

     As of July 2,  2006,  we had $447.0  million of cash and cash  equivalents,
restricted cash equivalents, investments other than investments held in deferred
compensation   trusts  and  receivables  from  sales  of  investments,   net  of
liabilities related to investments.  This amount includes $95.2 million invested
in the Opportunities  Fund and $4.8 million in DM Fund which are both managed by
Deerfield and  consolidated  by us. As discussed above under  "Introduction  and
Executive  Overview,"  we intend to withdraw our entire  investments  from these
funds on September 29, 2006. We continue to evaluate strategic opportunities for
the use of our significant cash and investment  position,  including a potential
corporate   restructuring   as  discussed  below  under   "Potential   Corporate
Restructuring,"   repurchases  of  Triarc  common  stock  (see  "Treasury  Stock
Purchases"  below), the payment of the remaining two installments of the special
cash dividends during the second half of 2006, of which one was paid on July 14,
2006, and investments.

Treasury Stock Purchases

     Our  management  is  currently  authorized,  when and if market  conditions
warrant and to the extent legally  permissible,  to repurchase  through June 30,
2007 up to a total of $50.0  million  of our class A and  class B common  stock.
However,  due to the previously  announced  potential  corporate  restructuring,
previously  discussed  above under  "Introduction  and  Executive  Overview," we
expect to be precluded from  repurchasing  shares at certain  times.  We did not
make any  treasury  stock  purchases  during  the 2006  first half and we cannot
assure you that we will repurchase any shares under this program in the future.

Universal Shelf Registration Statement

     In December 2003, the Securities and Exchange Commission declared effective
a Triarc universal shelf registration  statement in connection with the possible
future  offer and sale,  from time to time,  of up to $2.0 billion of our common
stock,  preferred  stock,  debt securities and warrants to purchase any of these
types of securities.  Unless  otherwise  described in the applicable  prospectus
supplement  relating  to the offered  securities,  we  anticipate  using the net
proceeds of each offering for general corporate purposes, including financing of
acquisitions  and  capital  expenditures,   additions  to  working  capital  and
repayment of existing debt. We have not presently made any decision to issue any
specific securities under this universal shelf registration statement.

Cash Requirements

     Our consolidated cash requirements for continuing operations for the second
half of 2006, exclusive of operating cash flow requirements, consist principally
of (1) a maximum of an aggregate  $50.0 million of payments for  repurchases  of
our  class A and class B common  stock for  treasury  under  our  current  stock
repurchase  program,   (2)  regular  and  special  cash  dividends   aggregating
approximately  $41.8 million,  (3) cash capital  expenditures  of  approximately
$40.0  million,  (4)  scheduled  debt  principal  repayments  aggregating  $13.7
million, (5) prepayments under our Credit Agreement, if any, and (6) the cost of
business  acquisitions,  if any. We anticipate meeting all of these requirements
through  (1) the use of our  liquid  net  current  assets,  (2) cash  flows from
continuing  operating  activities,  if any, (3) borrowings  under our restaurant
segment's  revolving  credit  facility  of  which  $89.0  million  is  currently
available,  (4) the sale-leaseback  financing  agreement with CNL of which $30.0
million  is  currently  available,  (5)  borrowings  under our asset  management
segment's  revolving  credit note  agreement  of which $6.0 million is currently
available  and (6) if  necessary  for any  business  acquisitions  and if market
conditions  permit,  borrowings  including proceeds from sales, if any, of up to
$2.0 billion of our securities under the universal shelf registration statement.

Potential Corporate Restructuring

     As previously  reported in our Form 10-K, we are  continuing to explore the
feasibly, as well as the risks and opportunities,  of a corporate  restructuring
that may involve the spin-off to our  stockholders  or other  disposition of our
ownership  interest in our asset  management  business.  In connection  with the
potential  restructuring,  on January  26,  2006,  in  addition  to our  regular
quarterly  dividends,  we announced our intention to declare and pay during 2006
special cash dividends  aggregating $0.45 per share on each outstanding share of
our class A common stock and class B common  stock,  as discussed in more detail
above under  "Dividends."  Options for our other  non-restaurant  net assets are
also under review and could include the  allocation of these net assets  between
our  asset  management  and  restaurant  businesses  and/or  additional  special
dividends or distribution to our shareholders.

     If we proceed with a restructuring,  various  arrangements  relating to the
separation of the affected  businesses  would be  necessary,  the terms of which
would  depend  on the  nature  of the  restructuring.  We also  have  employment
agreements and severance arrangements with certain of our executive officers and
corporate employees.  A restructuring could also entail significant severance or
contractual settlement payments under these agreements and arrangements.  In the
case of certain  of our  executive  officers,  any  payments  will be subject to
negotiation and approval by a special committee comprised of independent members
of our  board  of  directors.  There  can be no  assurance  that  the  corporate
restructuring  will occur or of the form, terms or timing of such  restructuring
if it does  occur.  The  Board  of  Directors  has not  reached  any  definitive
conclusions   concerning  the  scope,   benefits  or  timing  of  the  corporate
restructuring.

Consolidation of Opportunities Fund and DM Fund

     We consolidate the  Opportunities  Fund and DM Fund since we currently have
majority voting interests of 73.7% and 79.7%, respectively.  Our voting interest
in the  Opportunities  Fund  decreased  from  76.4% at  January  1,  2006 due to
investments  from third party  investors  during the first half of 2006. We have
notified the investment  manager for the  Opportunities  Fund and the DM Fund of
our intent to withdraw our entire  investment  in each of these funds  effective
September 29, 2006. Accordingly,  assuming these withdrawals are consummated, we
will no longer  consolidate  the accounts of the  Opportunities  Fund or DM Fund
subsequent to September 29, 2006. The  deconsolidation of the Opportunities Fund
will have a significant  material impact on our consolidated  financial position
due to the significant  leverage used in its investment  strategy which leverage
will be eliminated upon these withdrawals.

Legal and Environmental Matters

     In 2001, a vacant property owned by Adams Packing Association,  Inc., which
we refer to as Adams Packing,  an inactive subsidiary of ours, was listed by the
United States Environmental Protection Agency on the Comprehensive Environmental
Response,  Compensation and Liability  Information System,  which we refer to as
CERCLIS,  list of known or suspected  contaminated  sites.  The CERCLIS  listing
appears  to have  been  based on an  allegation  that a former  tenant  of Adams
Packing conducted drum recycling  operations at the site from some time prior to
1971 until the late 1970's.  The business  operations of Adams Packing were sold
in December 1992. In February 2003, Adams Packing and the Florida  Department of
Environmental  Protection,  which we refer to as the  Florida  DEP,  agreed to a
consent  order  that  provided  for  development  of a  work  plan  for  further
investigation   of  the  site  and  limited   remediation   of  the   identified
contamination.  In May 2003, the Florida DEP approved the work plan submitted by
Adams  Packing's  environmental  consultant  and during 2004 the work under that
plan was completed.  Adams Packing submitted its contamination assessment report
to the Florida DEP in March 2004.  In August  2004,  the Florida DEP agreed to a
monitoring  plan consisting of two sampling events which occurred in January and
June 2005 and the results were  submitted to the Florida DEP for its review.  In
November 2005,  Adams Packing received a letter from the Florida DEP identifying
certain  open issues with  respect to the  property.  The letter did not specify
whether any further  actions are required to be taken by Adams Packing and Adams
Packing  has  sought  clarification  from,  and  continues  to  expect  to  have
additional  conversations  with,  the Florida DEP in order to attempt to resolve
this matter.  Based on provisions  made prior to 2005 of $1.7 million for all of
these costs and after taking into consideration various legal defenses available
to us,  including Adams Packing,  Adams Packing has provided for its estimate of
its remaining liability for completion of this matter.

     In 1998,  a number of class  action  lawsuits  were  filed on behalf of our
stockholders.  Each of these actions named us, the  Executives and other members
of our then board of directors as  defendants.  In 1999,  certain  plaintiffs in
these actions filed a consolidated  amended  complaint  alleging that our tender
offer  statement  filed with the  Securities  and Exchange  Commission  in 1999,
pursuant to which we repurchased  3,805,015  shares of our class A common stock,
failed to disclose material  information.  The amended  complaint sought,  among
other relief,  monetary damages in an unspecified  amount.  In October 2005, the
action was dismissed as moot, but in December 2005 the plaintiffs filed a motion
seeking reimbursement of $0.3 million of legal fees and expenses. In March 2006,
the court awarded the plaintiffs $75,000 in fees and expenses, but in April 2006
the defendants  appealed.  In June 2006,  the parties  entered into an agreement
pursuant  to  which,  among  other  things,  we paid  $76,000  for the  fees and
expenses, plus interest, and the defendants withdrew their appeal.

     In addition to the environmental  matter and stockholder  lawsuit described
above, we are involved in other litigation and claims  incidental to our current
and prior businesses. We and our subsidiaries have reserves for all of our legal
and environmental  matters aggregating $0.7 million as of July 2, 2006. Although
the outcome of these  matters  cannot be predicted  with  certainty  and some of
these matters may be disposed of unfavorably to us, based on currently available
information,  including legal defenses  available to us and/or our subsidiaries,
and given the  aforementioned  reserves,  we do not believe  that the outcome of
these legal and environmental matters will have a material adverse effect on our
consolidated financial position or results of operations.

Seasonality

     Our continuing  operations are not  significantly  impacted by seasonality.
However,  our  restaurant  revenues  are  somewhat  lower in our first  quarter.
Further,  while  our asset  management  business  is not  directly  affected  by
seasonality, our asset management revenues are higher in our fourth quarter as a
result of our revenue  recognition  accounting policy for incentive fees related
to the Funds  which are  based  upon  performance  and are  recognized  when the
amounts become fixed and determinable upon the close of a performance period.

Recently Issued Accounting Pronouncements

     In February 2006, the Financial  Accounting Standards Board, which we refer
to as the FASB,  issued  Statement  No.  155,  "Accounting  for  Certain  Hybrid
Financial  Instruments,"  which we refer to as SFAS 155.  SFAS 155  amends  FASB
Statement  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities," which we refer to as SFAS 133, and FASB Statement 140,  "Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities."  SFAS 155 resolves  issues  addressed  in SFAS 133  Implementation
Issue  No.  D1,  "Application  of  Statement  133  to  Beneficial  Interests  in
Securitized  Financial Assets." SFAS 155 is effective  commencing with our first
quarter of 2007 although early adoption is permitted.  Since we do not currently
hold or plan to hold any  financial  instruments  of the type to which  SFAS 155
applies, we currently do not believe that the adoption of SFAS 155 will have any
effect on our consolidated financial position or results of operations.

     In June 2006, the FASB issued FASB  Interpretation  No. 48, "Accounting for
Uncertainty  in  Income  Taxes,"  which  we  refer  to  as  Interpretation   48.
Interpretation  48  clarifies  how  uncertainties  in  income  taxes  should  be
reflected in financial  statements in accordance with SFAS 109,  "Accounting for
Income  Taxes."   Interpretation  48  prescribes  a  recognition  threshold  and
measurement  attribute for financial  statement  recognition  and measurement of
potential tax benefits  associated  with tax  positions  taken or expected to be
taken in the income tax returns.  Interpretation  48 also  provides  guidance on
derecognition,  classification,  interest and penalties,  accounting for interim
periods,  disclosure  and  transition.  Interpretation  48 prescribes a two-step
process of evaluating a tax position,  whereby an entity first  determines if it
is more likely than not that a tax position will be sustained upon  examination,
including  resolution of any related appeals or litigation  processes,  based on
the  technical   merits  of  the  position.   A  tax  position  that  meets  the
more-likely-than-not  recognition  threshold  is then  measured  for purposes of
financial statement recognition as the largest amount of benefit that is greater
than  50  percent  likely  of  being  realized  upon  ultimate  settlement.  The
disclosure provisions of Interpretation 48 include a rollforward of tax benefits
taken that do not qualify for  financial  statement  recognition,  the amount of
unrecognized  tax benefits that, if  recognized,  would impact the effective tax
rate, the total amounts and financial statement  classifications of interest and
penalties  recognized in the balance  sheet and  statement of  operations  and a
description  of tax  years  that  remain  subject  to  examination  by major tax
jurisdictions.  For positions for which it is reasonably possible that the total
amounts of  unrecognized  tax benefits will  significantly  increase or decrease
within twelve months of the reporting date, an entity should disclose the nature
of the uncertainty,  the nature of the event that could occur in the next twelve
months  that  would  cause  the  change  and an  estimate  of the  range  of the
reasonably  possible  change or a statement that an estimate of the range cannot
be made. All disclosures  required by Interpretation 48 must be included in each
interim  financial  statement  in the  year of  adoption.  Interpretation  48 is
effective  commencing with our first fiscal quarter of 2007. As described above,
we will be required to provide additional  financial statement  disclosures upon
adoption  of  Interpretation  48,  however,  since  Interpretation  48 was  only
recently issued, we have not yet been able to estimate the effects that adopting
Interpretation 48 will have on our consolidated  financial  position and results
of operations.






Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     This "Quantitative and Qualitative  Disclosures about Market Risk" has been
presented in  accordance  with Item 305 of  Regulation  S-K  promulgated  by the
Securities and Exchange  Commission and should be read in conjunction with "Item
7A.  Quantitative and Qualitative  Disclosures  about Market Risk" in our annual
report on Form 10-K for the fiscal  year ended  January 1, 2006.  Item 7A of our
Form 10-K  describes in more detail our objectives in managing our interest rate
risk with respect to long-term  debt, as referred to below,  our commodity price
risk, our equity market risk and our foreign currency risk.

     Certain  statements  we make under this Item 3 constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995.  See
"Special Note Regarding Forward-Looking  Statements and Projections" in "Part II
- - Other Information" preceding "Item 1."

     We are exposed to the impact of interest rate changes, changes in commodity
prices,  changes in the market value of our investments and, to a lesser extent,
foreign  currency  fluctuations.  In the normal  course of  business,  we employ
established  policies and  procedures  to manage our  exposure to these  changes
using financial  instruments we deem appropriate.  We had no significant changes
in our management of, or our exposure to,  commodity  price risk,  equity market
risk or foreign currency risk during the six months ended July 2, 2006.

Interest Rate Risk

     Our objective in managing our exposure to interest rate changes is to limit
their impact on our earnings and cash flows. We have  historically used interest
rate cap and/or interest rate swap agreements on a portion of our  variable-rate
debt to limit our exposure to the effects of increases  in  short-term  interest
rates on our earnings and cash flows.  As of July 2, 2006 our notes  payable and
long-term  debt,  including  current  portion,  aggregated  $723.1  million  and
consisted of $579.5 million of variable-rate debt, $123.7 million of capitalized
lease and sale-leaseback obligations,  $14.9 million of fixed-rate debt and $5.0
million of variable-rate  notes payable. We continue to have three interest rate
swap agreements that fix the London Interbank  Offered Rate (LIBOR) component of
the interest rate at 4.12%, 4.56% and 4.64% on $100.0 million, $50.0 million and
$55.0 million,  respectively, of the $568.8 million outstanding principal amount
of our  variable-rate  senior secured term loan  borrowings  until September 30,
2008,  October 30, 2008 and October 30, 2008,  respectively.  The interest  rate
swap  agreements  related to the term loans were  designated as cash flow hedges
and, accordingly, are recorded at fair value with changes in fair value recorded
through the accumulated  other  comprehensive  income component of stockholders'
equity  in our  accompanying  consolidated  balance  sheet to the  extent of the
effectiveness  of these hedges.  Any  ineffective  portion of the change in fair
value of these  hedges,  of which there was none through July 2, 2006,  would be
recorded  in our  results of  operations.  In  addition,  we continue to have an
interest  rate  swap  agreement,  with  an  embedded  written  call  option,  in
connection  with our  variable-rate  bank loan of which $6.7  million  principal
amount was outstanding as of July 2, 2006, which effectively establishes a fixed
interest  rate on this debt so long as the  one-month  LIBOR is below 6.5%.  The
fair value of our fixed-rate debt will increase if interest rates decrease.  The
fair market value of our  investments in fixed-rate debt securities will decline
if interest  rates  increase.  See below for a discussion  of how we manage this
risk.

Foreign Currency Risk

     We had no  significant  changes in our  management  of, or our exposure to,
foreign currency  fluctuations  during the first half of 2006. However, on April
26,  2006 we  received  a return of  capital  from our  investment  in  Jurlique
International Pty Ltd., an Australian company which we refer to as Jurlique, and
sold a portion of our  investment in Jurlique  representing  an aggregate  $21.7
million  reduction in the carrying value of the  investment to $8.5 million.  We
continue to have a put and call arrangement  whereby we have limited the overall
foreign  currency  risk of holding  this  investment  through  July 5, 2007.  In
connection  with these April 2006  transactions,  we terminated a portion of the
put and call arrangement so that the remaining notional amount  approximated the
value of the remaining investment.

Overall Market Risk

     We balance our  exposure to overall  market risk by  investing a portion of
our  portfolio  in  cash  and  cash  equivalents  with  relatively   stable  and
risk-minimized  returns. We periodically  interview and select asset managers to
avail ourselves of potentially higher, but more risk-inherent,  returns from the
investment  strategies of these managers.  We also seek to identify  alternative
investment strategies that may earn higher returns with attendant increased risk
profiles for a portion of our  investment  portfolio.  We  regularly  review the
returns from each of our  investments  and may  maintain,  liquidate or increase
selected investments based on this review and our assessment of potential future
returns.  We have  previously  adjusted  our asset  allocation  to increase  the
portion of our investments that offers the opportunity for higher, but more risk
inherent, returns. In that regard, in October 2004 we invested $100.0 million to
seed a multi-strategy  hedge fund,  Deerfield  Opportunities Fund, LLC, which we
refer to as the  Opportunities  Fund, which is managed by Deerfield and Company,
LLC, a  subsidiary  of ours  which we refer to as  Deerfield,  and is  currently
consolidated  by us with minority  interests to the extent of  participation  by
investors other than us. The Opportunities  Fund invests  principally in various
fixed income securities and their derivatives,  as opportunities arise. Further,
the  Opportunities  Fund employs leverage in its trading  activities,  including
securities sold with an obligation to purchase or under agreements to repurchase
as well as the effective  leverage  represented  by the notional  amounts of its
various  derivatives.  The investments of the Opportunities  Fund are subject to
interest  rate risk and the  inherent  credit  risk  related  to the  underlying
creditworthiness  of the various issuers.  The  Opportunities  Fund uses hedging
strategies,  including  the  derivatives  it  holds  and  other  asset/liability
management  strategies,  to generally  minimize its overall  interest  rate risk
while  retaining  an  acceptable  level of credit risk as part of its  technical
trading strategies.  The Opportunities Fund monitors its overall credit risk and
attempts to maintain an acceptable level of exposure through  diversification of
credit   positions   by   industry,   credit   rating  and   individual   issuer
concentrations.  In March 2005 we withdrew $4.8 million of our  investment  from
the  Opportunities  Fund to seed  another  new fund  managed  by  Deerfield  and
consolidated by us with minority interests.  We currently intend to withdraw our
entire  investments  in the  Opportunities  Fund and the other  fund  managed by
Deerfield  effective  September  29,  2006 which  would  result in our no longer
consolidating  the accounts of those funds.  In December 2005 we invested  $75.0
million  in an  account,  which we refer to as the  Equities  Account,  which is
managed by a  management  company  formed by our  Chairman  and Chief  Executive
Officer,  our President and Chief Operating  Officer and our Vice Chairman.  The
Equities Account was invested  principally in the equity securities of a limited
number of publicly-traded  companies and cash equivalents as of July 2, 2006. As
of July 2, 2006, the derivatives held in our short-term  investment  portfolios,
principally  through the Opportunities Fund and the Equities Account,  consisted
of (1) interest rate swaps,  (2) credit  default  swaps,  (3) futures  contracts
relating to interest rates, foreign currencies and United States government debt
securities,  (4) put and call option  combinations  on an equity  security,  (5)
stock  options,  (6) options on foreign  currency  contracts  and interest  rate
futures and (7) bank loan total return swaps.  We did not designate any of these
strategies as hedging  instruments  and,  accordingly,  all of these  derivative
instruments  were recorded at fair value with changes in fair value  recorded in
our results of operations.

     We maintain  investment  portfolio  holdings of various issuers,  types and
maturities.  As of  July  2,  2006  these  investments  were  classified  in our
condensed consolidated balance sheet as follows (in thousands):



                                                                                              
      Cash equivalents included in "Cash and cash equivalents"...................................$     164,281
      Short-term investments pledged as collateral...............................................    1,059,934
      Other short-term investments...............................................................      604,062
      Investment settlements receivable..........................................................    1,489,395
      Current and non-current restricted cash equivalents (a)....................................    1,083,729
      Non-current investments....................................................................       69,147
                                                                                                 -------------
                                                                                                 $   4,470,548
                                                                                                 =============

      Certain liability positions related to investments:
         Investment settlements payable..........................................................$  (1,344,882)
         Securities sold under agreements to repurchase .........................................   (1,045,855)
         Securities sold with an obligation to purchase included in "Other liability positions
           related to short-term investments"....................................................   (1,624,185)
         Derivatives held in trading portfolios in liability positions included in
           "Other liability positions related to short-term investments".........................       (2,208)
                                                                                                 -------------
                                                                                                 $  (4,017,130)
                                                                                                 =============

- ----------------
(a)  Includes non-current  restricted cash equivalents of $1,939,000 included in
     "Deferred costs and other assets."

     Our  cash  equivalents  are  short-term,  highly  liquid  investments  with
maturities of three months or less when acquired.  The cash equivalents included
in "Cash and cash equivalents"  consisted principally of cash in mutual fund and
bank money market accounts, cash in interest-bearing brokerage and bank accounts
with a stable  value,  securities  purchased  under  agreements  to  resell  the
following day  collateralized  by United States government and government agency
debt securities and United States  government debt  securities.  The current and
non-current  restricted  cash  equivalents  consisted  principally of securities
purchased  under  agreements  to resell within 5 days  collateralized  by United
States government debt securities.

     At July 2, 2006 our investments  were  classified in the following  general
types or categories (in thousands):


                                                                                            Carrying Value
                                                                         At Fair       ----------------------
                         Type                             At Cost       Value (d)      Amount         Percent
                         ----                             -------       ---------      ------         -------

                                                                                        
      Cash equivalents (a)............................$    164,281    $    164,281   $    164,281       4%
      Investment settlements receivable (b)...........   1,489,395       1,489,395      1,489,395      33%
      Restricted cash equivalents.....................   1,083,729       1,083,729      1,083,729      24%
      Investments accounted for as:
           Available-for-sale securities (c)..........      85,504         101,336        101,336       2%
           Trading securities.........................   1,554,319       1,541,370      1,541,370      34%
           Trading derivatives........................         246           2,249          2,249      --%
      Non-current investments held in deferred
        compensation trusts accounted for at cost.....      23,159          30,781         23,159       1%
      Other current and non-current investments in
        investment limited partnerships and similar
        investment entities accounted for at cost.....      25,060          35,804         25,060       1%
      Other current and non-current investments
        accounted for at:
           Cost.......................................      14,504          16,164         14,504      --%
           Equity.....................................      17,699          27,096         21,169       1%
           Fair value ................................       4,127           4,296          4,296      --%
                                                      ------------    ------------   ------------    -----
      Total cash equivalents and long
        investment positions..........................$  4,462,023    $  4,496,501   $  4,470,548    100%
                                                      ============    ============   ============    ====

      Certain liability positions related to investments:
           Investment settlements payable (b).........$ (1,344,882)   $ (1,344,882)  $ (1,344,882)   N/A
           Securities sold under agreements to
              repurchase..............................  (1,044,403)     (1,045,855)    (1,045,855)   N/A
           Securities sold with an obligation to
              purchase................................  (1,629,441)     (1,624,185)    (1,624,185)   N/A
           Derivatives held in trading portfolios in
              liability positions.....................         (41)         (2,208)        (2,208)   N/A
                                                      ------------    ------------   ------------
                                                      $ (4,018,767)   $ (4,017,130)  $ (4,017,130)
                                                      ============    ============   ============


(a)  Includes  $1,325,000  of cash  equivalents  held in  deferred  compensation
     trusts.
(b)  Represents  unsettled security trades as of July 2, 2006 principally in the
     Opportunities Fund.
(c)  Includes  $8,914,000 of preferred shares of collateralized  debt obligation
     vehicles,  which we refer to as CDOs,  which, if sold,  would require us to
     use the proceeds to repay our related notes payable of $5,046,000.
(d)  There can be no  assurance  that we would be able to sell  certain of these
     investments at these amounts.

     Our  marketable  securities  are  reported  at fair  market  value  and are
classified  and accounted for either as  "available-for-sale"  or "trading" with
the  resulting  net  unrealized  holding  gains or losses,  net of income taxes,
reported  either  as a  separate  component  of  comprehensive  income  or  loss
bypassing net income or net loss or included as a component of net income or net
loss,  respectively.  Our investments in preferred  shares of CDOs are accounted
for  similar  to debt  securities  and  are  classified  as  available-for-sale.
Investment  limited  partnerships  and  similar  investment  entities  and other
current  and  non-current  investments  in  which  we do  not  have  significant
influence over the investees are accounted for at cost.  Derivative  instruments
held in trading  portfolios are similar to and classified as trading  securities
which are  accounted  for as  described  above.  Realized  gains  and  losses on
investment  limited  partnerships  and  similar  investment  entities  and other
current and non-current  investments recorded at cost are reported as investment
income or loss in the period in which the  securities  are sold.  Investments in
which we have  significant  influence  over the  investees  are accounted for in
accordance  with the equity  method of  accounting  under  which our  results of
operations  include  our  share  of the  income  or loss of the  investees.  Our
investments  accounted  for under  the  equity  method  consist  of  non-current
investments in two public  companies,  one of which is a real estate  investment
trust managed by a subsidiary of ours. We also hold  restricted  stock and stock
options in the real estate investment trust that we manage, which we received as
stock-based  compensation  and account  for at fair value.  We review all of our
investments in which we have unrealized  losses and recognize  investment losses
currently  for any  unrealized  losses we deem to be other than  temporary.  The
cost-basis  component of  investments  reflected  in the table above  represents
original  cost less a permanent  reduction for any  unrealized  losses that were
deemed to be other than temporary.

Sensitivity Analysis

     For purposes of this  disclosure,  market risk  sensitive  instruments  are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading. Our estimate of market
risk exposure is presented for each class of financial instruments held by us at
July 2, 2006 for which an immediate  adverse market  movement causes a potential
material impact on our financial  position or results of operations.  We believe
that the adverse market  movements  described below  represent the  hypothetical
loss to future  earnings and do not represent the maximum  possible loss nor any
expected  actual loss,  even under adverse  conditions,  because  actual adverse
fluctuations would likely differ. In addition, since our investment portfolio is
subject to change based on our portfolio  management  strategy as well as market
conditions, these estimates are not necessarily indicative of the actual results
which may occur.

     The following  tables reflect the estimated market risk exposure as of July
2,  2006  based  upon  assumed  immediate  adverse  effects  as noted  below (in
thousands):


Trading Purposes:



                                                                      Carrying    Interest     Equity        Foreign
                                                                        Value     Rate Risk  Price Risk   Currency Risk
                                                                        -----     ---------  ----------   -------------
                                                                                               
   Equity securities...............................................  $     2,164 $      --    $    (216)   $       --
   Debt securities.................................................    1,539,206   (55,281)          --            --
   Trading derivatives in asset positions..........................        2,249    (1,723)          --          (413)
   Trading derivatives in liability positions......................       (2,208)     (156)          (4)          (77)


     The sensitivity analysis of financial instruments held for trading purposes
assumes (1) an  instantaneous  10% adverse change in the equity markets in which
we are invested,  (2) an  instantaneous  one percentage  point adverse change in
market interest rates and (3) an instantaneous 10% adverse change in the foreign
currency exchange rates versus the United States dollar,  each from their levels
at July 2, 2006, with all other variables held constant.

     The  interest  rate risk with  respect to our debt  securities  and trading
derivatives  reflects the effect of the assumed adverse  interest rate change on
the fair value of each of those securities or derivative  positions and does not
reflect any  offsetting  of hedged  positions.  The adverse  effects on the fair
values of the respective  securities and derivatives  were  determined  based on
market standard pricing models applicable to those particular instruments. Those
models consider  variables such as coupon rate and frequency,  maturity date(s),
yield  and,  in the case of  derivatives,  volatility,  price of the  underlying
instrument, strike price, expiration,  prepayment assumptions and probability of
default.

Other Than Trading Purposes:



                                                             Carrying       Interest           Equity            Foreign
                                                               Value        Rate Risk        Price Risk       Currency Risk
                                                               -----        ---------        ----------       -------------
                                                                                                  
      Cash equivalents.....................................$   164,281     $      (2)       $      --         $      --
      Investment settlements receivable....................  1,489,395            --               --                --
      Restricted cash equivalents..........................  1,083,729           (77)              --                --
      Available-for-sale equity securities.................     72,157            --           (7,216)               --
      Available-for-sale preferred shares of CDOs..........     20,273        (1,279)              --                --
      Available-for-sale debt mutual fund..................      8,906          (178)              --                --
      Investment in Jurlique...............................      8,504            --             (850)             (603)
      Other investments....................................     79,684        (2,937)          (6,024)             (125)
      Interest rate swaps in an asset position.............      5,057        (4,168)              --                --
      Foreign currency put and call arrangement in a net
        liability position.................................       (228)           --               --              (801)
      Investment settlements payable....................... (1,344,882)           --               --                --
      Securities sold under agreements to repurchase....... (1,045,855)         (362)              --                --
      Securities sold with an obligation to purchase....... (1,624,185)      (54,713)            (612)               --
      Notes payable and long-term debt, excluding
        capitalized lease and sale-leaseback obligations...   (599,482)      (26,901)              --                --



     The sensitivity analysis of financial  instruments held at July 2, 2006 for
purposes of other than trading assumes (1) an instantaneous one percentage point
adverse change in market interest rates, (2) an instantaneous 10% adverse change
in the equity  markets in which we are  invested  and (3) an  instantaneous  10%
adverse change in the foreign  currency  exchange rates versus the United States
dollar,  each from their levels at July 2, 2006,  with all other  variables held
constant.  The equity  price risk  reflects  the impact of a 10% decrease in the
carrying value of our equity securities,  including those in "Other investments"
in the table above. The sensitivity  analysis also assumes that the decreases in
the equity markets and foreign exchange rates are other than temporary.  We have
not reduced the equity price risk for  available-for-sale  investments  and cost
investments to the extent of unrealized  gains on certain of those  investments,
which would limit or eliminate  the effect of the  indicated  market risk on our
results of operations and, for cost investments, our financial position.

     Our  investments  in debt  securities  and  preferred  shares  of CDOs with
interest rate risk had a range of remaining maturities and, for purposes of this
analysis, were assumed to have weighted average remaining maturities as follows:



                                                                                        Range            Weighted Average
                                                                                        -----            ----------------
                                                                                                      
      Cash equivalents (a)......................................................       16 days                16 days
      Restricted cash equivalents (a)...........................................  5 days - 16 days             5 days
      CDOs underlying preferred shares..........................................  1  year - 7 3/4  years       4 years
      Debt mutual fund..........................................................  1 day - 35 years             2 years
      Debt securities included in other investments (principally
        held by investment limited partnerships and similar
        investment entities)....................................................         (b)                  10 years

- -----------------
(a)      Excludes money market funds, interest-bearing brokerage and bank
         accounts and securities purchased under agreements to resell the
         following day which were assumed to have no interest rate risk.
(b)      Information is not available for the underlying debt investments of
         these entities.

     The interest  rate risk  reflects,  for each of these  investments  in debt
securities  and the  preferred  shares of CDOs,  the  impact on our  results  of
operations.  Assuming  we  reinvest  in  similar  securities  at the time  these
securities  mature,  the effect of the interest  rate risk of an increase of one
percentage  point above the existing levels would continue beyond the maturities
assumed.  The interest rate risk for our preferred shares of CDOs excludes those
portions  of the  CDOs for  which  the risk  has  been  fully  hedged.  Our cash
equivalents and restricted cash  equivalents  included $159.5 million and $520.1
million,  respectively,  as of July 2, 2006 of mutual fund and bank money market
accounts and/or interest-bearing  brokerage and bank accounts which are designed
to maintain a stable value and securities  purchased under  agreements to resell
the  following  day which,  as a result,  were assumed to have no interest  rate
risk.

     The interest rate risk presented with respect to our securities  sold under
agreements to repurchase and  securities  sold with an obligation to repurchase,
which are all financial  instruments  held almost entirely by the  Opportunities
Fund, represents the potential impact an adverse change in interest rates of one
percentage  point would have on the fair value of those  respective  instruments
and on our financial  position and results of operations.  The  securities  sold
under agreements to repurchase,  although bearing fixed rates,  principally have
maturities of 26 days or less which  significantly  limit the effect of a change
in interest rates on the respective fair values of these instruments. As of July
2, 2006, the securities sold with an obligation to repurchase represent $1,618.1
million of fixed income securities,  with a weighted-average  remaining maturity
of approximately 11 years,  and $6.1 million of equity  securities.  The adverse
effects on the fair value of the respective instruments were determined based on
market standard pricing models applicable to those particular  instruments which
consider  variables such as coupon rate and frequency,  maturity date(s),  yield
and prepayment assumptions.

     As of July 2,  2006,  a  majority  of our debt was  variable-rate  debt and
therefore the interest rate risk presented with respect to our $584.5 million of
variable-rate notes payable and long-term debt, excluding  capitalized lease and
sale-leaseback  obligations,  represents  the  potential  impact an  increase in
interest  rates of one percentage  point has on our results of  operations.  Our
variable-rate  notes payable and long-term  debt  outstanding as of July 2, 2006
had a weighted average remaining maturity of approximately 5 1/2 years. However,
as discussed  above under  "Interest Rate Risk," we have four interest rate swap
agreements,  one with an  embedded  written  call  option,  on a portion  of our
variable-rate  debt. The interest rate risk of our variable-rate  debt presented
in the table above excludes the $205.0 million for which we designated  interest
rate swap  agreements as cash flow hedges for the terms of the swap  agreements.
As interest  rates  decrease,  the fair market  values of the interest rate swap
agreements and the written call option all decrease,  but not necessarily by the
same amount in the case of the written  call  option and related  interest  rate
swap  agreement.  The interest rate risks presented with respect to the interest
rate swap agreements  represent the potential impact the indicated change has on
the net fair value of the swap  agreements and embedded  written call option and
on our financial  position and, with respect to the interest rate swap agreement
with the embedded  written call option which was not  designated  as a cash flow
hedge, also our results of operations.  We have only $14.9 million of fixed-rate
debt as of July 2, 2006 for which a  potential  impact of a decrease in interest
rates of one percentage point would have an immaterial  impact on the fair value
of such debt, and is not reflected in the table above.

     The foreign  currency risk  presented for our  investment in Jurlique as of
July 2, 2006 excludes the portion of risk that is hedged by the foreign currency
put and  call  arrangement.  For  investments  held  since  January  1,  2006 in
investment limited  partnerships and similar investment  entities,  all of which
are accounted for at cost, and other non-current  investments included in "Other
investments"  in the table  above,  the  sensitivity  analysis  assumes that the
investment mix for each such  investment  between equity versus debt  securities
and securities  denominated  in United States dollars versus foreign  currencies
was  unchanged  since that date since more current  information  was not readily
available. The analysis also assumed that the decrease in the equity markets and
the change in foreign  currency were other than  temporary with respect to these
investments. To the extent such entities invest in convertible bonds which trade
primarily on the conversion  feature of the securities rather than on the stated
interest  rate,  this  analysis  assumed  equity price risk but no interest rate
risk. The foreign currency risk presented  excludes those  investments where the
investment manager has fully hedged the risk.



Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

     Our management,  with the participation of our Chairman and Chief Executive
Officer and our Executive Vice President and Chief  Financial  Officer,  carried
out an  evaluation  of the  effectiveness  of the  design and  operation  of our
disclosure  controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act")) as
of the  end of the  period  covered  by this  Quarterly  Report.  Based  on that
evaluation,  our Chairman and Chief  Executive  Officer and our  Executive  Vice
President and Chief Financial Officer have concluded that, as of the end of such
period,  our  disclosure  controls  and  procedures  were  effective  to provide
reasonable  assurance  that  information  required to be  disclosed by us in the
reports that we file or submit under the Exchange Act was  recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission.

RTM Restaurant Group

     We acquired the RTM Restaurant Group ("RTM") on July 25, 2005. Prior to our
acquisition,  RTM was  privately  held  and  had no  previous  public  reporting
obligations with the Securities and Exchange Commission.  We previously reported
in Item 9A to our Annual  Report on Form 10-K for the year ended January 1, 2006
and our Quarterly  Report on Form 10-Q for the three months ended April 2, 2006,
that there were certain  significant  deficiencies in RTM's systems,  procedures
and internal control over financial reporting. Although we have made progress in
the  remediation  of certain  of those  deficiencies,  significant  deficiencies
continued to exist during the period covered by this Quarterly Report. To ensure
that our financial  statements for the period  covered by this Quarterly  Report
were materially correct, we performed supplemental procedures in addition to the
normal  recurring  control  procedures  and  closing  processes.  Based  on  the
additional  procedures  to  supplement  RTM's  existing  internal  controls  and
procedures,  as well as the additional reviews and procedures performed by us at
the  parent  company  (Triarc)  level,  we have  concluded  that  our  financial
statements  as of and for the three and six  months  ended  July 2, 2006  fairly
present,  in  all  material  respects,  our  financial  condition,   results  of
operations and cash flows.

     Our process of remediating  these  deficiencies  has included the hiring of
additional staff and the planning,  design and implementing of enhanced controls
and  procedures.  We are also in the process of  documenting  RTM's controls and
procedures   in  order  to  meet  the   requirements   of  Section  404  of  the
Sarbanes-Oxley Act of 2002 and related  regulations with respect to RTM. In that
process,  we have begun to make  additional  control  improvements  to remediate
deficiencies and enable  completion of the required  year-end 2006 assessment of
our internal  control over financial  reporting and have  discovered  additional
deficiencies which we are also in the process of evaluating and remediating.  In
addition to these initiatives, we are continuing the planning for the conversion
to new, more robust  accounting  systems to be used by our restaurant  business,
including  RTM, which we currently  anticipate  will be implemented in the first
half of 2007.  Since these  initiatives  are ongoing,  we cannot be certain that
additional deficiencies will not be discovered or that the existing deficiencies
or our  implementation of new controls and procedures will not result in a delay
in the filing of any future periodic  reports.  Until our assessment is complete
and related  remediation is effected,  we will continue to perform  supplemental
procedures  necessary to ensure that our financial statements fairly present, in
all material respects,  our financial condition,  results of operations and cash
flows.

Change in Internal Control Over Financial Reporting

     As reported in our Quarterly Report on Form 10-Q for the three months ended
April 2, 2006,  we  substantially  completed  the  combination  of our  existing
restaurant  operations  with those of RTM and the  relocation  of the  corporate
office  of our  restaurant  group  from Ft.  Lauderdale,  FL to new  offices  in
Atlanta,  GA.  In  connection  with  these  actions,  certain  of the  personnel
performing  the accounting  procedures  and executing the internal  control over
financial  reporting  changed.  Additionally,  certain  accounting  and  control
procedures  relating to our existing  restaurant  operations  are now integrated
into those procedures being performed by RTM. To the extent practicable, we have
maintained the  consistency of our  accounting and control  procedures.  We have
continued to perform supplemental  procedures with respect to the accounting for
our  existing  restaurant  operations  to the  extent  our  controls  have  been
integrated  into  those  procedures  of RTM.  We  anticipate  that  the  ongoing
remediation  associated  with the  significant  deficiencies  noted  above  will
continue  to have a  material  effect on our  internal  control  over  financial
reporting.  There were no other changes in our internal  control over  financial
reporting made during our most recent fiscal quarter that  materially  affected,
or are  reasonably  likely to  materially  affect,  our  internal  control  over
financial reporting.

Inherent Limitations on Effectiveness of Controls

     There are inherent  limitations in the effectiveness of any control system,
including the potential for human error and the  circumvention  or overriding of
the controls and procedures.  Additionally,  judgments in decision-making can be
faulty and breakdowns can occur because of simple error or mistake. An effective
control  system can provide only  reasonable,  not absolute,  assurance that the
control  objectives  of  the  system  are  adequately  met.   Accordingly,   our
management, including our Chairman and Chief Executive Officer and our Executive
Vice  President and Chief  Financial  Officer,  does not expect that our control
system can  prevent or detect all error or fraud.  Finally,  projections  of any
evaluation or assessment of  effectiveness of a control system to future periods
are subject to the risks that, over time, controls may become inadequate because
of changes in an entity's  operating  environment or deterioration in the degree
of compliance with policies or procedures.





Part II. OTHER INFORMATION

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND PROJECTIONS

     This Quarterly  Report on Form 10-Q and oral  statements  made from time to
time by  representatives  of the Company may contain or incorporate by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc.  and its  subsidiaries  (collectively  "Triarc"  or the
"Company"),  and those statements  preceded by, followed by, or that include the
words "may,"  "believes,"  "plans,"  "expects,"  "anticipates,"  or the negation
thereof, or similar expressions,  that constitute  "forward-looking  statements"
within the meaning of the Private Securities  Litigation Reform Act of 1995 (the
"Reform Act").  All statements  that address  operating  performance,  events or
developments that are expected or anticipated to occur in the future,  including
statements  relating to revenue growth,  earnings per share growth or statements
expressing general optimism about future operating results,  are forward-looking
statements within the meaning of the Reform Act. Our forward-looking  statements
are based on our  expectations at the time such statements are made,  speak only
as of the  dates  they are  made  and are  susceptible  to a  number  of  risks,
uncertainties   and  other  factors.   Our  actual   results,   performance  and
achievements  may differ  materially  from any future  results,  performance  or
achievements expressed or implied by our forward-looking  statements. For all of
our forward-looking  statements,  we claim the protection of the safe harbor for
forward-looking  statements  contained in the Reform Act. Many important factors
could  affect  our  future  results  and could  cause  those  results  to differ
materially from those  expressed in our  forward-looking  statements,  including
those  contained  herein.  Such  factors  include,  but are not  limited to, the
following:

     o  competition,  including  pricing  pressures and the potential  impact of
        competitors' new units on sales by Arby's(R) restaurants;

     o  consumers' perceptions of the relative quality, variety and value of the
        food products we offer;

     o  success of operating initiatives;

     o  development costs;

     o  advertising and promotional efforts;

     o  brand awareness;

     o  the existence or absence of positive or adverse publicity;

     o  new product  and  concept  development  by us and our  competitors,  and
        market acceptance of such new product offerings and concepts;

     o  changes in consumer tastes and preferences,  including changes resulting
        from  concerns  over  nutritional  or safety  aspects of beef,  poultry,
        french fries or other foods or the effects of food-borne  illnesses such
        as "mad cow disease" and avian influenza or "bird flu";

     o  changes in spending patterns and demographic trends;

     o  adverse  economic  conditions,  including high  unemployment  rates,  in
        geographic   regions  that  contain  a  high   concentration  of  Arby's
        restaurants;

     o  the business and financial viability of key franchisees;

     o  the timely payment of franchisee obligations due to us;

     o  availability,  location and terms of sites for restaurant development by
        us and our franchisees;

     o  the ability of our  franchisees  to open new  restaurants  in accordance
        with their development commitments, including the ability of franchisees
        to finance restaurant development;

     o  delays in opening new restaurants or completing remodels;

     o  the timing and impact of acquisitions and dispositions of restaurants;

     o  our ability to successfully integrate acquired restaurant operations;

     o  anticipated  or  unanticipated   restaurant   closures  by  us  and  our
        franchisees;

     o  our ability to identify,  attract and retain potential  franchisees with
        sufficient  experience  and  financial  resources to develop and operate
        Arby's restaurants successfully;

     o  changes in business  strategy or development  plans, and the willingness
        of our franchisees to participate in our strategy;

     o  business  abilities and judgment of our and our franchisees'  management
        and other personnel;

     o  availability  of  qualified  restaurant  personnel  to  us  and  to  our
        franchisees;

     o  our  ability,  if  necessary,  to  secure  alternative  distribution  of
        supplies of food,  equipment and other products to Arby's restaurants at
        competitive rates and in adequate amounts,  and the potential  financial
        impact of any interruptions in such distribution;

     o  changes  in  commodity  (including  beef),  labor,  supplies  and  other
        operating costs and availability and cost of insurance;

     o  adverse weather conditions;

     o  significant  reductions  in our client  assets under  management  (which
        would  reduce our  advisory  fee  revenue),  due to such factors as weak
        performance of our investment  products  (either on an absolute basis or
        relative to our competitors or other investment strategies), substantial
        illiquidity or price volatility in the fixed income  instruments that we
        trade,  loss of key portfolio  management or other personnel (or lack of
        availability  of  additional  key  personnel  if needed for  expansion),
        reduced  investor demand for the types of investment  products we offer,
        and loss of investor confidence due to
        adverse publicity;

     o  increased  competition from other asset managers  offering similar types
        of products to those we offer;

     o  pricing  pressure  on the  advisory  fees  that  we can  charge  for our
        investment advisory services;

     o  difficulty  in  increasing  assets  under  management,   or  efficiently
        managing existing assets,  due to market-related  constraints on trading
        capacity,  inability to hire the necessary  additional personnel or lack
        of potentially profitable trading opportunities;

     o  our removal as investment  manager of one or more of the collateral debt
        obligation vehicles (CDOs) or other accounts we manage, or the reduction
        in our CDO management fees because of payment defaults by issuers of the
        underlying   collateral  or  the   triggering   of  certain   structural
        protections built into CDOs;

     o  availability, terms (including changes in interest rates) and deployment
        of capital;

     o  changes in legal or self-regulatory requirements,  including franchising
        laws,   investment   management   regulations,   accounting   standards,
        environmental  laws,  overtime  rules,  minimum  wage rates and taxation
        rates;

     o  the costs,  uncertainties and other effects of legal,  environmental and
        administrative proceedings;

     o  the  impact of general  economic  conditions  on  consumer  spending  or
        securities  investing,  including  a  slower  consumer  economy  and the
        effects of war or terrorist activities;

     o  the  payment of the future  installment  of the special  cash  dividends
        referred to in Item 5 below and  elsewhere in this Form 10-Q  (including
        the  amount  or timing  thereof)  and any other  future  dividends,  are
        subject  to  applicable  law and will be made at the  discretion  of our
        Board based on such factors as our earnings,  financial condition,  cash
        requirements   and  other   factors,   including   whether  such  future
        installment  of the special  cash  dividends  would result in a material
        adjustment to the conversion price of our 5% Convertible Notes due 2023;
        and

     o  other risks and uncertainties affecting us and our subsidiaries referred
        to in our Annual  Report on Form 10-K for the fiscal year ended  January
        1,  2006  (see   especially   "Item  1A.  Risk  Factors"  and  "Item  7.
        Management's  Discussion and Analysis of Financial Condition and Results
        of Operations")  and in our other current and periodic  filings with the
        Securities  and  Exchange  Commission,  all of which  are  difficult  or
        impossible  to  predict  accurately  and many of which  are  beyond  our
        control.

     All future written and oral forward-looking  statements  attributable to us
or any person acting on our behalf are expressly  qualified in their entirety by
the cautionary  statements  contained or referred to in this section.  New risks
and  uncertainties  arise  from  time to time,  and it is  impossible  for us to
predict  these  events or how they may  affect  us. We assume no  obligation  to
update any forward-looking statements after the date of this Quarterly Report on
Form 10-Q as a result of new information, future events or developments,  except
as required by federal securities laws. In addition,  it is our policy generally
not to make  any  specific  projections  as to  future  earnings,  and we do not
endorse any projections  regarding future  performance that may be made by third
parties.

Item 1.  Legal Proceedings

     As  previously  reported  in our Annual  Report on Form 10-K for the fiscal
year ended January 1, 2006 (the "Form 10-K") and in our Quarterly Report for the
fiscal  quarter ended April 2, 2006 (the "First  Quarter Form 10-Q"),  in 1998 a
number of class action lawsuits were filed on behalf of our  stockholders in the
Court of Chancery of the State of Delaware in and for New Castle County. Each of
these  actions  named  Triarc,  Messrs.  Nelson  Peltz,  our  Chairman and Chief
Executive Officer and a director of Triarc,  and Peter W. May, our President and
Chief Operating  Officer and a director of Triarc,  and the other then directors
of Triarc as defendants.  In 1999,  certain  plaintiffs in these actions filed a
consolidated  amended  complaint  alleging that our tender offer statement filed
with the  Securities  and  Exchange  Commission  in 1999,  pursuant  to which we
repurchased  3,805,015  shares of our Class A Common  Stock,  failed to disclose
material information. The amended complaint sought, among other relief, monetary
damages in an unspecified  amount.  In 2000, the plaintiffs  agreed to stay this
action  pending   determination  of  a  related   stockholder  action  that  was
subsequently  dismissed  in October  2002 and is no longer  being  appealed.  On
October  24,  2005,  plaintiffs  filed a motion  asking the court to dismiss the
action  as  moot,  but  to  retain  jurisdiction  for  the  limited  purpose  of
considering a subsequent  application by plaintiffs for legal fees and expenses.
The plaintiffs'  motion to dismiss the action as moot was granted on October 27,
2005. On December 13, 2005,  plaintiffs  filed a motion seeking $250,000 in fees
and $6,225 for  reimbursement of expenses.  On March 29, 2006, the court entered
an order awarding  plaintiffs  $75,000 in fees and expenses.  On April 28, 2006,
defendants  filed a notice of appeal.  On June 9, 2006, the parties entered into
an agreement pursuant to which,  among other things,  Triarc paid the $75,000 of
fees and expenses awarded by the court and the defendants withdrew their appeal.

     As previously reported in our Form 10-K and our First Quarter Form 10-Q, in
November  2002,  Access Now, Inc. and Edward  Resnick,  later replaced by Christ
Soter  Tavantzis,  on their own behalf and on the behalf of all those  similarly
situated, brought an action in the United States District Court for the Southern
District  of  Florida  against  RTM  Operating  Company  (RTM),  which  became a
subsidiary of ours following our acquisition of the RTM Restaurant Group in July
2005. The complaint alleges that the approximately 775 Arby's  restaurants owned
by RTM and its affiliates  failed to comply with Title III of the Americans with
Disabilities Act (the "ADA"). The plaintiffs are requesting class  certification
and injunctive  relief  requiring RTM and such affiliates to comply with the ADA
in all of their restaurants.  The complaint does not seek monetary damages,  but
does seek  attorneys'  fees.  Without  admitting  liability,  RTM entered into a
settlement agreement with the plaintiffs on a class-wide basis, which is subject
to court approval. The proposed agreement calls for the restaurants owned by RTM
and certain of its  affiliates to be brought into ADA  compliance  over an eight
year period at a rate of  approximately  100  restaurants per year. The proposed
agreement would also apply to restaurants  subsequently acquired by RTM and such
affiliates. ARG estimates that it will spend approximately $1.0 million per year
of capital  expenditures  to bring the  restaurants  into  compliance  under the
proposed agreement and pay certain legal fees. The proposed settlement agreement
was submitted to the court for approval on August 13, 2004. On April 7, 2005 the
court held a fairness hearing on the matter.  Prior to the fairness hearing, the
parties  jointly  amended the proposed  settlement  agreement to clarify certain
provisions and to add new provisions  regarding policies,  training programs and
invoicing requirements.  By orders dated January 30, 2006 and April 7, 2006, the
court granted the parties leave to make the  amendments  and a fairness  hearing
regarding the  amendments was held on June 14, 2006. The court has not yet ruled
on the proposed settlement.

Item 1A.  Risk Factors.

     In  addition  to the  information  contained  in this  report,  you  should
carefully  consider  the risk factors  disclosed  in our Form 10-K,  which could
materially  affect our business,  financial  condition or future results.  There
were no material changes from the risk factors previously  disclosed in our Form
10-K during the fiscal quarter ended July 2, 2006.





Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

     The following  table  provides  information  with respect to repurchases of
shares of our common stock by us and our "affiliated  purchasers" (as defined in
Rule 10b-18(a)(3) under the Securities  Exchange Act of 1934, as amended) during
the second fiscal quarter of 2006:




                     Issuer Repurchases of Equity Securities
                                                                                             

- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
                                                                               Total Number of Shares       Approximate Dollar
                                                                                Purchased As Part of       Value of Shares That
                              Total Number of       Average Price Paid Per     Publicly Announced Plan     May Yet Be Purchased
         Period              Shares Purchased               Share                        (1)                Under the Plan (1)
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
      April 3, 2006                 ---                      ---                         ---                   $50,000,000
         through
     April 30, 2006
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
       May 1, 2006           2,268 Class B(2)               $16.70                       ---
         through                                                                                               $50,000,000
      May 28, 2006
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
      May 29, 2006
         through                    ---                      ---                         ---                   $50,000,000
      July 2, 2006
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
          Total              2,268 Class B(2)               $16.70                       ---                   $50,000,000

- -------------------------- ---------------------- --------------------------- -------------------------- -------------------------
<FN>

(1)   On May 11, 2006, we announced that our existing stock repurchase program,
      which was originally approved by our board of directors on January 18,
      2001, had been extended until June 30, 2007 and that the amount available
      under the program had been replenished to permit the purchase of up to $50
      million of our Class A Common Stock and Class B Common Stock, Series 1.
      During the third fiscal quarter of 2005, we repurchased one share of Class
      A Common Stock and two shares of Class B Common Stock, Series 1. No
      transactions were effected under our stock repurchase program during the
      second fiscal quarter of 2006.
(2)   Reflects an aggregate of 2,268 shares of Class B Common Stock, Series 1,
      tendered as payment of the exercise price of stock options under the
      Company's Amended and Restated 1993 Equity Participation Plan. The shares
      were valued at the closing price of the Class B Common Stock, Series 1, on
      the date of exercise of the stock options.
</FN>


     During the second fiscal quarter, $1,604,000 principal amount of our 5%
Convertible Notes due 2023 were converted in accordance with the indenture for
such notes. In connection with such conversion we issued 25,000 shares of Class
A Common Stock and 50,000 shares of Class B Common Stock, Series 1 prior to July
2, 2006 and 15,100 shares of Class A Common Stock and 30,200 shares of Class B
Common Stock, Series 1 subsequent to July 2, 2006.

Item 4.  Submission of Matters to a Vote of Security Holders.

     On June 7, 2006, we held our Annual Meeting of Stockholders.  As previously
announced,  at the Annual  Meeting  Nelson  Peltz,  Peter W. May, Hugh L. Carey,
Clive Chajet,  Edward P. Garden,  Joseph A. Levato,  Gregory H. Sachs,  David E.
Schwab II, Raymond S. Troubh,  Gerald Tsai, Jr.,  Russell V. Umphenour,  Jr. and
Jack G. Wasserman were elected to serve as Directors. Stockholders also approved
Proposal 2, an  amendment  to the  Company's  Amended and  Restated  2002 Equity
Participation  Plan  as  described  in the  proxy  statement,  and  Proposal  3,
ratifying the appointment of Deloitte & Touche LLP as our independent registered
public accountants.


     The voting on the above matters is set forth below:
                                                          

Nominee                            Votes For                    Votes Withheld

Nelson Peltz                       31,414,540.0                 351,701.0
Peter W. May                       31,476,822.0                 289,419.0
Hugh L. Carey                      31,476,378.0                 289,863.0
Clive Chajet                       31,087,967.0                 678,274.0
Edward P. Garden                   31,445,777.0                 320,464.0
Joseph A. Levato                   30,515,967.0               1,247,274.0
Gregory H. Sachs                   31,443,764.0                 322,477.0
David E. Schwab II                 31,087,507.0                 678,734.0
Raymond S. Troubh                  30,643,164.0               1,123,077.0
Gerald Tsai, Jr.                   30,922,219.0                 844,022.0
Russell V. Umphenour, Jr.          30,992,798.0                 773,443.0
Jack G. Wasserman                  31,123,413.0                 642,828.0

Proposal     2 - There were 24,617,588 votes for, 2,866,666 votes against
                 and 397,441 abstentions. There were 3,884,546 broker non-votes
                 for this item.
Proposal     3 - There were 31,655,855 votes for, 83,918 votes against and
                 26,468 abstentions. There were no broker non-votes for this
                 item.


Item 5.  Other Information.

Potential Corporate Restructuring; Declaration of Special Dividend

     As previously  reported in our Form 10-K, we are  continuing to explore the
feasibility,   as  well  as  the  risks  and   opportunities,   of  a  corporate
restructuring  that  may  involve  the  spin-off  to our  stockholders  or other
disposition  of our  ownership  interest in  Deerfield,  our  alternative  asset
management business. In connection with the potential restructuring,  on January
26, 2006,  in addition to our regular  quarterly  dividends,  we  announced  our
intention  to declare and pay during 2006  special  cash  dividends  aggregating
$0.45 per share on each outstanding  share of our Class A Common Stock and Class
B Common Stock, Series 1, the first installment of which, in the amount of $0.15
per share, was paid on March 1, 2006 and the second installment of which, in the
amount of $0.15 per  share,  was paid on July 14,  2006 to  holders of record on
June 30, 2006.  Although it is currently  contemplated  that the third and final
installment of such special cash dividends  aggregating  $0.15 per share on each
outstanding  share of our Class A Common  Stock and Class B Common Stock will be
paid in the fourth fiscal quarter of 2006, the  declaration  and payment of such
additional  special cash dividends is subject to applicable law, will be made at
the  discretion  of our Board of Directors  and will be based on such factors as
our  earnings,   financial  condition,  cash  requirements  and  other  factors,
including whether such future  installments of the special dividends will result
in a material  adjustment  to the  conversion  price of the Notes.  Accordingly,
there  can be no  assurance  that  such  third  and  final  installment  of such
additional  special cash dividends will be declared or paid, or of the amount or
timing of such dividends,  if any. Options for our other  non-restaurant  assets
and  liabilities are also under review and could include the allocation of these
other assets and liabilities  between our two businesses  (Arby's and Deerfield)
and/or additional special dividends or distributions to shareholders.

     If we proceed with a restructuring,  various  arrangements  relating to the
separation of the affected  businesses  would be  necessary,  the terms of which
would  depend  on the  nature  of the  restructuring.  We also  have  employment
agreements and severance arrangements with certain of our executive officers and
corporate employees.  A restructuring could also entail significant severance or
contractual settlement payments under these agreements and arrangements.  In the
case of certain  of our  executive  officers,  any  payments  will be subject to
negotiation and approval by a special committee comprised of independent members
of our  Board  of  Directors.  There  can be no  assurance  that  the  corporate
restructuring  will occur or of the form, terms or timing of such  restructuring
if it does occur.  Other than as described  herein,  as of the date hereof,  the
Board of Directors has not reached any  definitive  conclusions  concerning  the
scope, benefits or timing of the corporate restructuring.

Regular Quarterly Cash Dividends

     On August 10, 2006 our Board of  Directors  approved the payment of regular
quarterly  cash  dividends  of $0.08 per  share on our Class A Common  Stock and
$0.09 per share on our Class B Common  Stock,  Series 1. The record date for the
regular  quarterly  cash  dividends is September 1, 2006 and the payment date is
September 15, 2006.  While the Certificate of Designation for the Class B Common
Stock,  Series 1 provides that the Class B Common  Stock,  Series 1 is entitled,
through  September 4, 2006, to receive regular quarterly cash dividends that are
at least 110% of any regular quarterly cash dividends that are paid on the Class
A Common Stock, on August 10, 2006 our Board  determined that until December 31,
2006 the Company will continue to pay regular  quarterly  cash dividends at that
higher rate on the Class B Common Stock, Series 1, if any regular quarterly cash
dividends are paid on our Class A Common  Stock.  Our Board of Directors has not
yet made any determination of the relative amounts of any regular quarterly cash
dividends  that  will be paid on the  Class A Common  Stock  and  Class B Common
Stock,  Series 1 after  December  31, 2006.  There can be no assurance  that any
additional  regular quarterly cash dividends will be declared or paid, or of the
amount or timing of such dividends, if any.





Item 6.  Exhibits.

3.1  Certificate of  Incorporation  of Triarc  Companies,  Inc., as currently in
     effect, incorporated herein by reference to Exhibit 3.1 to Triarc's Current
     Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2  By-laws of Triarc  Companies,  Inc.,  as currently in effect,  incorporated
     herein by reference to Exhibit 3.1 to Triarc's  Current  Report on Form 8-K
     dated November 5, 2004 (SEC file no. 1-2207).

3.3  Certificate of  Designation of Class B Common Stock,  Series 1, dated as of
     August  11,  2003,  incorporated  herein by  reference  to  Exhibit  3.3 to
     Triarc's  Current  Report on Form 8-K dated  August 11,  2003 (SEC file no.
     1-2207).

10.1 Amendment and Waiver No. 1, dated as of May 1, 2006 to that certain  Credit
     Agreement dated as of July 25, 2005 among Arby's  Restaurant  Group,  Inc.,
     Arby's  Restaurant  Holdings,  LLC, Triarc  Restaurant  Holdings,  LLC, the
     Lenders and  Issuers  party  thereto,  Citicorp  North  America,  Inc.,  as
     Administrative Agent and Collateral Agent, Bank of America, N.A. and Credit
     Suisse, Cayman Islands Branch, as co-syndication agents, and Wachovia Bank,
     National  Association,  Suntrust  Bank  and GE  Capital  Franchise  Finance
     Corporation, as co-documentation agents. *

10.2 Employment  Agreement dated April 13, 2006 between Arby's Restaurant Group,
     Inc. and Roland C. Smith,  incorporated herein by reference to Exhibit 10.1
     to Triarc's  Current  Report on Form 8-K dated April 17, 2006 (SEC file no.
     1-2207).

10.3 Letter Agreement dated April 14, 2006 between Arby's Restaurant Group, Inc.
     and Douglas N. Benham,  incorporated herein by reference to Exhibit 10.2 to
     Triarc's  Current  Report  on Form 8-K dated  April 17,  2006 (SEC file no.
     1-2207).

10.4.Letter  Agreement  dated  April 28,  2006  between  Triarc  and  Francis T.
     McCarron,  incorporated  herein by  reference  to Exhibit  10.1 to Triarc's
     Current Report on Form 8-K dated May 2, 2006 (SEC file no. 1-2207).

10.5 Amendment No. 1 to Triarc Companies,  Inc. Amended and Restated 2002 Equity
     Participation  Plan,  incorporated  herein by  reference to Exhibit 10.1 to
     Triarc's  Current  Report  on Form 8-K  dated  June 7,  2006  (SEC file no.
     1-2207).

31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

32.1 Certification  of the Chief Executive  Officer and Chief Financial  Officer
     pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  furnished as an
     exhibit to this report on Form 10-Q. *
- -----------------------
*    Filed herewith.






                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
 registrant  has duly  caused  this  report to be  signed  on its  behalf by the
 undersigned thereunto duly authorized.

                                         TRIARC COMPANIES, INC.
                                         (Registrant)


Date:  August 11, 2006                   By:/s/FRANCIS T. MCCARRON
                                         --------------------------------------
                                            Francis T. McCarron
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (On behalf of the Company)


Date:  August 11, 2006                   By: /s/ FRED H. SCHAEFER
                                         --------------------------------------
                                             Fred H. Schaefer
                                             Senior Vice President and
                                             Chief Accounting Officer
                                             (Principal Accounting Officer)





                                  Exhibit Index
                                  -------------
Exhibit
   No.                   Description
- -------                  -----------

3.1  Certificate of  Incorporation  of Triarc  Companies,  Inc., as currently in
     effect, incorporated herein by reference to Exhibit 3.1 to Triarc's Current
     Report on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).

3.2  By-laws of Triarc  Companies,  Inc.,  as currently in effect,  incorporated
     herein by reference to Exhibit 3.1 to Triarc's  Current  Report on Form 8-K
     dated November 5, 2004 (SEC file no. 1-2207).

3.3  Certificate of  Designation of Class B Common Stock,  Series 1, dated as of
     August  11,  2003,  incorporated  herein by  reference  to  Exhibit  3.3 to
     Triarc's  Current  Report on Form 8-K dated  August 11,  2003 (SEC file no.
     1-2207).

10.1 Amendment and Waiver No. 1, dated as of May 1, 2006 to that certain  Credit
     Agreement dated as of July 25, 2005 among Arby's  Restaurant  Group,  Inc.,
     Arby's  Restaurant  Holdings,  LLC, Triarc  Restaurant  Holdings,  LLC, the
     Lenders and  Issuers  party  thereto,  Citicorp  North  America,  Inc.,  as
     Administrative Agent and Collateral Agent, Bank of America, N.A. and Credit
     Suisse, Cayman Islands Branch, as co-syndication agents, and Wachovia Bank,
     National  Association,  Suntrust  Bank  and GE  Capital  Franchise  Finance
     Corporation, as co-documentation agents. *

10.2 Employment  Agreement dated April 13, 2006 between Arby's Restaurant Group,
     Inc. and Roland C. Smith,  incorporated herein by reference to Exhibit 10.1
     to Triarc's  Current  Report on Form 8-K dated April 17, 2006 (SEC file no.
     1-2207).

10.3 Letter Agreement dated April 14, 2006 between Arby's Restaurant Group, Inc.
     and Douglas N. Benham,  incorporated herein by reference to Exhibit 10.2 to
     Triarc's  Current  Report  on Form 8-K dated  April 17,  2006 (SEC file no.
     1-2207).

10.4.Letter  Agreement  dated  April 28,  2006  between  Triarc  and  Francis T.
     McCarron,  incorporated  herein by  reference  to Exhibit  10.1 to Triarc's
     Current Report on Form 8-K dated May 2, 2006 (SEC file no. 1-2207).

10.5 Amendment No. 1 to Triarc Companies,  Inc. Amended and Restated 2002 Equity
     Participation  Plan,  incorporated  herein by  reference to Exhibit 10.1 to
     Triarc's  Current  Report  on Form 8-K  dated  June 7,  2006  (SEC file no.
     1-2207).

31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002. *

32.1 Certification  of the Chief Executive  Officer and Chief Financial  Officer
     pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  furnished as an
     exhibit to this report on Form 10-Q. *
- -----------------------
*    Filed herewith.




                                                                   Exhibit 10.1


                           AMENDMENT AND WAIVER NO. 1


          AMENDMENT  AND  WAIVER  N0. 1 (this  "Amendment"),  dated as of May 1,
2006,  to that certain  CREDIT  AGREEMENT  (the "Credit  Agreement;"  terms used
herein without  definition herein having the meanings assigned thereto therein),
dated as of July 25,  2005,  among  ARBY'S  RESTAURANT  GROUP,  INC., a Delaware
corporation  ("Borrower"),  ARBY'S RESTAURANT HOLDINGS,  LLC, a Delaware limited
liability  company  ("Co-Borrower"  and,  together with Borrower,  "Borrowers"),
TRIARC  RESTAURANT  HOLDINGS,  LLC, a Delaware limited  liability  company,  the
Lenders, the Issuers,  CITICORP NORTH AMERICA, INC., as administrative agent for
the Lenders and the Issuers (in such capacity,  the "Administrative  Agent") and
as collateral  agent for the Secured Parties (in such capacity,  the "Collateral
Agent"),  BANK OF AMERICA,  N.A. and CREDIT SUISSE,  CAYMAN ISLANDS  BRANCH,  as
co-syndication  agents for the  Lenders  and the  Issuers,  and  Wachovia  Bank,
National   Association,   SunTrust  Bank  and  GE  CAPITAL   FRANCHISE   FINANCE
CORPORATION, as co-documentation agents for the Lenders and the Issuers.


                              W I T N E S S E T H :
                               - - - - - - - - - -

          WHEREAS,  the Borrower has  requested  additional  time to comply with
Section  6.1 of the Credit  Agreement  with  respect  to the  Fiscal  Year ended
January 1, 2006;

          WHEREAS,  pursuant to Section 11.1 of the Credit Agreement the Lenders
desire to enter into this Amendment;

          NOW, THEREFORE, in consideration of the foregoing,  and for other good
and  valuable  consideration,  the receipt and  sufficiency  of which are hereby
acknowledged, the parties hereto hereby agree as follows:

          SECTION One - Waiver.  Subject to the  satisfaction  of the conditions
set forth in Section  Three  hereof,  the  Borrower  need not  furnish the items
required by Sections  6.1(b),  6.1(c) and 6.1(d) with respect to the Fiscal Year
ended January 1, 2006 until 135 days after the end of such Fiscal Year.

          SECTION Two - Amendment. Subject to the satisfaction of the conditions
set forth in Section Three hereof:

          (a) Section 6.1(a) of the Credit  Agreement is amended in its entirety
to read as follows:

          Quarterly  Reports.  Within 60 days after the end of each of the first
          three Fiscal  Quarters of each Fiscal Year (or within  three  Business
          Days  following  such  earlier  date on which  Co-Borrower,  Parent or
          Borrower  is  required  to file a Form 10-Q under the  Exchange  Act),
          financial   information   regarding   Borrower  and  its  Subsidiaries
          consisting of  Consolidated  unaudited  balance sheets of Borrower and
          its  Subsidiaries  as of the  close of such  quarter  and the  related
          statements  of income and cash flow for such  quarter and that portion
          of the  Fiscal  Year  ending as of the close of such  quarter  setting
          forth in comparative form the figures for the corresponding  period in
          the prior  year  (provided  that  Borrower  shall not be  required  to
          provide  comparative  figures for any such corresponding  period ended
          prior to  September  30,  2005),  and budgeted  amounts,  in each case
          (other than budgeted  amounts)  certified by a Responsible  Officer of
          Borrower  as  fairly   presenting   in  all   material   respects  the
          Consolidated financial position of Borrower and its Subsidiaries as at
          the dates indicated and the results of their  operations and cash flow
          for the periods  indicated  in  accordance  with GAAP  (subject to the
          absence of footnote disclosure and normal year-end audit adjustments).
          In addition,  Borrower shall provide a separate schedule  displaying a
          consolidating  balance  sheet and  statements of income and cash flows
          separating out  Co-Borrower,  Parent,  Borrower and each  Unrestricted
          Subsidiary  (which shall be required  only if Borrower  has, or during
          such Fiscal Quarter had, any Unrestricted Subsidiaries) certified by a
          Responsible  Officer of Borrower as fairly  presenting in all material
          respects the information set forth therein in a manner consistent with
          Borrower's   internal   consolidating   schedules   that  support  the
          Consolidated financial statements of Borrower referred to above.

          (b) Section 6.1(b) of the Credit  Agreement is amended in its entirety
to read as follows:

          Annual Reports.  Within 120 days after the end of each Fiscal Year (or
          within  three  Business  Days  following  such  earlier  date on which
          Co-Borrower,  Parent or Borrower is required to file a Form 10-K under
          the Exchange Act),  financial  information  regarding Borrower and its
          Subsidiaries consisting of Consolidated balance sheets of Borrower and
          its Subsidiaries as of the end of such year and related  statements of
          income and cash flows of Borrower and its Subsidiaries for such Fiscal
          Year,  and notes  thereto,  all prepared in  accordance  with GAAP and
          audited,  without qualification,  by Borrower's Accountants,  together
          with  the  report  of such  accounting  firm  stating  that  (i)  such
          Financial  Statements  fairly  present in all  material  respects  the
          Consolidated financial position of Borrower and its Subsidiaries as at
          the dates indicated and the results of their  operations and cash flow
          for the periods  indicated in accordance  with GAAP applied on a basis
          consistent with prior years (except for changes with which  Borrower's
          Accountants  shall  concur and that shall have been  disclosed  in the
          notes  to the  Financial  Statements)  and  (ii)  the  examination  by
          Borrower's  Accountants in connection with such Consolidated Financial
          Statements  has  been  made  in  accordance  with  generally  accepted
          auditing  standards.  In addition,  Borrower  shall provide a separate
          schedule  displaying a  consolidating  balance sheet and statements of
          income and cash flows separating out Co-Borrower, Parent, Borrower and
          each  Unrestricted  Subsidiary (if Borrower has, or during such Fiscal
          Year had, any  Unrestricted  Subsidiaries)  certified by a Responsible
          Officer of Borrower as fairly  presenting in all material respects the
          information  set forth therein in a manner  consistent with Borrower's
          internal   consolidating   schedules  that  support  the  Consolidated
          financial statements of Borrower referred to above.

          SECTION  Three - Conditions to  Effectiveness.  This  Amendment  shall
become  effective  when,  and only when,  the  Administrative  Agent  shall have
received  counterparts of this Amendment  executed by the Borrowers and consents
to this Amendment executed by the Requisite  Lenders.  The effectiveness of this
Amendment  (other than Sections Six, Seven and Eight hereof) is conditioned upon
the accuracy of the  representations  and  warranties  set forth in Section Four
hereof. This Amendment, when effective shall be deemed effective as of April 21,
2006.

          SECTION Four - Representations and Warranties;  Covenants. In order to
induce the Lenders to enter into this  Amendment,  the  Borrowers  represent and
warrant to each of the Lenders and the Agents that after  giving  effect to this
Amendment,  (x) no Default or Event of Default has  occurred  and is  continuing
under the Credit Agreement;  and (y) the  representations and warranties made by
the  Borrowers  in the Credit  Agreement  are true and  correct in all  material
respects  (except that any  representation  or warranty  that is qualified as to
"materiality" or "Material  Adverse Effect" is true and correct in all respects)
on and as of the date hereof with the same force and effect as if made on and as
of the date  hereof  (or, if any such  representation  or warranty is  expressly
stated to have been made as of a specific date, as of such specific date).

          SECTION Five - Reference to and Effect on the Credit Agreement. On and
after  the  effectiveness  of  this  Amendment,  each  reference  in the  Credit
Agreement  to "this  Agreement,"  "hereunder,"  "hereof" or words of like import
referring  to the Credit  Agreement  shall mean and be a reference to the Credit
Agreement,  as amended by this Amendment.  The Credit  Agreement as specifically
amended by this  amendment is and shall  continue to be in full force and effect
and is hereby in all respects  ratified and confirmed.  The execution,  delivery
and  effectiveness  of this Amendment  shall not,  except as expressly  provided
herein,  operate as an amendment or waiver of any right,  power or remedy of any
Lender or any Agent under the Credit  Agreement,  nor constitute an amendment or
waiver of any provision of the Credit Agreement.

          SECTION Six - Costs,  Expenses and Taxes.  The Borrowers  agree to pay
all  reasonable  costs  and  expenses  of the  Agents  in  connection  with  the
preparation,  execution  and  delivery  of this  Amendment  (including,  without
limitation, the reasonable fees and expenses of Cahill Gordon & Reindel LLP), if
any, in accordance with the terms of Section 11.3 of the Credit Agreement.

          SECTION  Seven - Execution  in  Counterparts.  This  Amendment  may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which taken together  shall  constitute but one and the same
agreement.  Delivery of an  executed  counterpart  of a  signature  page to this
Amendment  by facsimile  shall be  effective as delivery of a manually  executed
counterpart of this Amendment.

          SECTION Eight - Governing  Law. This  Amendment  shall be governed by,
and construed in accordance with, the laws of the State of New York.

          IN WITNESS  WHEREOF,  the parties hereto have caused this Amendment to
be duly executed and delivered as of the day and year first above written.

                    ARBY'S RESTAURANT GROUP, INC.,
                    as Borrower


                    By: /s/TODD WEYHRICH
                    --------------------------------------
                    Name: Todd Weyhrich
                    Title: Chief Financial Officer


                    ARBY'S RESTAURANT HOLDINGS, LLC,
                    as Co-Borrower


                    By: /s/TODD WEYHRICH
                    ---------------------------------------
                    Name: Todd Weyhrich
                    Title: Chief Financial Officer


                    CITICORP NORTH AMERICA, INC.,
                    as Administrative Agent


                    By: /s/ROB ZIEMER
                    --------------------------------------
                    Name: Rob Ziemer
                    Title: Vice President


                    ACA CLO 2005-1, Limited

                    ACA Management, LLC as
                    Investment Advisor
                    As a Lender

                    By: /s/VINCENT INGATO
                    --------------------------------------
                    Name: Vincent Ingato
                    Title: Managing Director


                    AMMC CDO II, LIMITED
                    By: American Money Management Corp.,
                    as Collateral Manager

                    By: /s/CHESTER M. ENG
                    -------------------------------------
                    Name: Chester M. Eng
                    Title: Senior Vice President


                    AMMC CLO III, LIMITED
                    By: American Money Management Corp.,
                    as Collateral Manager

                    By: /s/CHESTER M. ENG
                    ------------------------------------
                    Name: Chester M. Eng
                    Title: Senior Vice President


                    AMMC CLO IV, LIMITED
                    By: American Money Management Corp.,
                    as Collateral Manager

                    By: /s/CHESTER M. ENG
                    --------------------------------------
                    Name: Chester M. Eng
                    Title: Senior Vice President

                    AMMC CLO V, LIMITED
                    By: American Money Management Corp.,
                    as Collateral Manager

                    By: /s/CHESTER M. ENG
                    ------------------------------------
                    Name: Chester M. Eng
                    Title: Senior Vice President


                    AVENUE CLO FUND, LIMITED

                    AVENUE CLO II, LIMITED
                    as a Lender

                    By: /s/RICHARD D'ADDARIO
                    ------------------------------------
                    Name: Richard D'Addario
                    Title: Senior Portfolio Manager


                    BALLANTYNE FUNDING LLC
                    As a Lender

                    By: /s/CHRISTINA L. RAMSEUR
                    --------------------------------------
                    Name: Christina L. Ramseur
                    Title: Assistant Vice President


                    BANK OF AMERICA, N.A.
                    As a Lender

                    By: /s/JAY R. GOLDSTEIN
                    ------------------------------------
                    Name: Jay R. Goldstein
                    Title: Principal


                    CROSS CREEK FUNDING LLC
                    As a Lender

                    By: /s/CHRISTINA L. RAMSEUR
                    --------------------------------------
                    Name: Christina L. Ramseur
                    Title: Assistant Vice President


                    BLUE MOUNTAIN CLO LTD.
                    As a Lender

                    By: /s/CHARLES KOBOYASHI
                    ------------------------------------
                    Name: Charles Koboyashi
                    Title: Director


                    ATLAS LOAN FUNDING (Navigator), LLC
                    By: Atlas Capital Funding, Ltd.
                    By: Structured Asset Investors, LLC
                    Its Investment Manager

                    By: /s/DIANA M. HIMES
                    ------------------------------------
                    Name: Diana M. Himes
                    Title: Associate


                    ATLAS LOAN FUNDING 2, LLC
                    By: Atlas Capital Funding, Ltd.
                    By: Structured Asset Investors, LLC
                    Its Investment Manager

                    By: /s/DIANA M. HIMES
                    -------------------------------------
                    Name: Diana M. Himes
                    Title: Associate


                    CPL CBNA LOAN FUNDING LLC, for
                    itself or as agent for
                    CPL CFPI LOAN FUNDING, LLC,
                    As a Lender

                    By: /s/ROY HYKAL
                    ------------------------------------
                    Name: Roy Hykal
                    Title: Attorney-in-fact


                    WB LOAN FUNDING 4, LLC


                    By: /s/DIANA M. HIMES
                    ------------------------------------
                    Name: Diana M. Himes
                    Title: Associate


                    WHITNEY CLO I, LTD.
                    As a Lender

                    By: /s/JOHN M. CAMPARIAN
                    -------------------------------------
                    Name: John M. Camparian
                    Title: Chief Operating Officer
                           (Manager)
                           Central Pacific, LLC


                    CITICORP NORTH AMERICA INC.
                    As a Lender

                    By: /s/PETER BENOIST
                    ------------------------------------
                    Name: Peter Benoist
                    Title: Vice President


                    COMMERZBANK AG, New York and Grand Cayman Branches,
                    As a Lender

                    By: /s/ISABEL S. ZEISSIG
                    ------------------------------------
                    Name: Isabel S. Zeissig
                    Title: Vice President

                    By: /s/CHARLES W. POLET
                    -----------------------------------
                    Name: Charles W. Polet
                    Title: Assistant Treasurer


                    ATRIUM CDO
                    As a Lender

                    By: /s/LINDA R. KARN
                    ------------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    ATRIUM IV
                    As a Lender

                    By: /s/LINDA R. KARN
                    ------------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    ATRIUM V
                    As a Lender

                    By: /s/LINDA R. KARN
                    ------------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    CASTLE GARDEN FUNDING
                    As a Lender

                    By: /s/LINDA R. KARN
                    -----------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    CREDIT SUISSE INTERNATIONAL
                    As a Lender

                    By: /s/Authorized Signatory
                    ------------------------------
                    Name:
                    Title:

                    By: /s/STEVE MARTIN
                    ----------------------------------
                    Name: Steve Martin
                    Title: Vice President


                    CREDIT SUISSE, CAYMAN ISLANDS
                    As a Lender

                    By: /s/BILL O'DALY
                    ------------------------------------
                    Name: Bill O'Daly
                    Title: Director

                    By: /s/RIANKA MOHAN
                    -----------------------------------
                    Name: Rianka Mohan
                    Title: Associate


                    CSAM FUNDING II
                    As a Lender

                    By: /s/LINDA R. KARN
                    -----------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    MADISON PARK FUNDING II, LTD.
                    As a Lender

                    By: /s/LINDA R. KARN
                    -----------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    MADISON PARK FUNDING III, LTD.
                    As a Lender

                    By: /s/LINDA R. KARN
                    ------------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    ROBSON TRUST
                    As a Lender

                    By: /s/LINDA R. KARN
                    ------------------------------------
                    Name: Linda R. Karn
                    Title: Authorized Signatory


                    CYPRESSTREE CLAIF FUNDING LLC
                    As a Lender

                    By: /s/CHRISTINA L. RAMSEUR
                    ---------------------------------------
                    Name: Christina L. Ramseur
                    Title: Assistant Vice President


                    HEWETT'S ISLAND CLO III, LTD.
                    By: CypressTree Investment Management
                    Company, Inc.,
                    As Portfolio Manager

                    By: /s/ROBERT WEEDEN
                    ------------------------------------
                    Name: Robert Weeden
                    Title: Managing Director


                    INVESTORS BANK & TRUST COMPANY
                    AS SUB-CUSTODIAN AGENT OF
                    CYPRESSTREE INTERNATIONAL LOAN
                    HOLDING COMPANY LIMITED

                    By: /s/MARTHA HADELER
                    ------------------------------------
                    Name: Martha Hadeler
                    Title: Managing Director

                    By: /s/ROBERT WEEDEN
                    ------------------------------------
                    Name: Robert Weeden
                    Title: Managing Director


                    DUANE STREET CLO 1, LTD.
                    By: DiMaio Ahmad Capital LLC,
                    As Collateral Manager

                    By: /s/PAUL TRAVERS
                    ------------------------------------
                    Name: Paul Travers
                    Title: Managing Director


                    BALLYROCK CLO III LIMITED
                    By: BALLYROCK INVESTMENT
                    ADVISORS LLC,
                    As Collateral Manager

                    By: /s/LISA RYMUT
                    ------------------------------------
                    Name: Lisa Rymut
                    Title: Assistant Treasurer


                    FIDELITY ADVISOR SERIES II:
                    FIDELITY ADVISOR FLOATING RATE
                    HIGH INCOME FUND
                    As a Lender

                    By: /s/JOHN H. COSTELLO
                    ------------------------------------
                    Name: John H. Costello
                    Title: Assistant Treasurer


                    FIDELITY CENTRAL INVESTMENT
                    PORTFOLIOS LLC: FIDELITY FLOATING
                    RATE CENTRAL INVESTMENT PORTFOLIO
                    As a Lender

                    By: /s/JOHN H. COSTELLO
                    ------------------------------------
                    Name: John H. Costello
                    Title: Assistant Treasurer


                    NANTUCKET CLO I LTD
                    By: Fortis Investment Management USA, Inc.,
                    As Attorney-in-Fact
                    As a Lender

                    By: /s/JEFFREY MAGAR
                    ------------------------------------
                    Name: Jeffrey Magar
                    Title: Vice President


                    BLUE SHIELD OF CALIFORNIA

                    As a Lender

                    By: /s/DAVID ARDINI
                    -----------------------------------
                    Name: David Ardini
                    Title: Vice President


                    FRANKLIN CLO II, LIMITED
                    As a Lender

                    By: /s/DAVID ARDINI
                    -----------------------------------
                    Name: David Ardini
                    Title: Vice President


                    FRANKLIN CLO IV, LIMITED
                    As a Lender

                    By: /s/DAVID ARDINI
                    ------------------------------------
                    Name: David Ardini
                    Title: Vice President


                    FRANKLIN CLO V, LTD
                    As a Lender

                    By: /s/DAVID ARDINI
                    ------------------------------------
                    Name: David Ardini
                    Title: Vice President


                    FRANKLIN FLOATING RATE
                    DAILY ACCESS FUND
                    As a Lender

                    By: /s/RICHARD HSU
                    ------------------------------------
                    Name: Richard Hsu
                    Title: Vice President


                    FRANKLIN FLOATING RATE
                    MASTER SERIES
                    As a Lender

                    By: /s/RICHARD HSU
                    -----------------------------------
                    Name: Richard Hsu
                    Title: Vice President


                    GE CAPITAL FRANCHISE FINANCE
                    CORPORATION
                    As a Lender

                    By: /s/GAVRAV RANIWALA
                    ------------------------------------
                    Name: Gavrav Raniwala
                    Title: Authorized Signatory


                    GREENWICH INTERNATIONAL LTD.
                    As a Lender

                    By: /s/KEVIN CAVANAUGH
                    ------------------------------------
                    Name: Kevin Cavanaugh
                    Title: Senior Vice President


                    GSC PARTNERS CDO FUND IV, LIMITED
                    As a Lender

                    By: GSCP (NJ), L.P., as Collateral Manager

                    By: /s/SETH KATZENSTEIN
                    ------------------------------------
                    Name: Seth Katzenstein
                    Title: Authorized Signatory
                    GSC Partners


                    GSC PARTNERS CDO FUND VI, LIMITED
                    As a Lender

                    By: GSCP (NJ), L.P., as Collateral Manager

                    By: /s/SETH KATZENSTEIN
                    ------------------------------------
                    Name: Seth Katzenstein
                    Title: Authorized Signatory GSC Partners


                    GSC PARTNERS CDO FUND VII, LIMITED
                    As a Lender

                    By: GSCP (NJ), L.P., as Collateral Manager

                    By: /s/SETH KATZENSTEIN
                    ------------------------------------
                    Name: Seth Katzenstein
                    Title: Authorized Signatory
                           GSC Partners


                    GSC CAPITAL CORP. LOAN FUNDING 2005-1,
                    As a Lender

                    By: GSCP (NJ), L.P., as Collateral Manager

                    By: /s/SETH KATZENSTEIN
                    ------------------------------------
                    Name: Seth Katzenstein
                    Title: Authorized Signatory
                    GSC Partners


                    HARCH CLO II LIMITED
                    As a Lender


                    By: /s/MICHAEL E. LEWITT
                    ------------------------------------
                    Name: Michael E. Lewitt
                    Title: Authorized Signatory


                    ING CAPITAL LLC
                    As a Lender

                    By: /s/LINA A. GARCIA
                    -----------------------------------
                    Name: Lina A. Garcia
                    Title: Vice President


                    AIM FLOATING RATE FUND
                    By: INVESCO Senior Secured Management, Inc.
                    As Sub-Adviser

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    ALZETTE EUROPEAN CLO S.A.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    CHAMPLAIN CLO, LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    CHARTER VIEW PORTFOLIO
                    By: INVESCO Senior Secured Management, Inc.
                    As Investment Advisor

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    DIVERSIFIED CREDIT PORTFOLIO LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Investment Advisor

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    INVESCO EUROPEAN CDO I.S.A.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    KATONAH V, LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Investment Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    LOAN FUNDING IX LLC, for itself or as agent for Corporate
                    Loan Funding IX LLC
                    By: INVESCO Senior Secured Management, Inc.
                    As Portfolio Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    MOSELLE CLO S.A.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    NAUTIQUE FUNDING LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    PETRUSSE EUROPEAN CLO S.A.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory

                    SAGAMORE CLO LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    SARATOGA CLO I, LIMITED
                    By: INVESCO Senior Secured Management, Inc.
                    As the Asset Manager

                    By: /s/THOMAS H.B. EWALD
                    ------------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    SEQUILS-LIBERTY, LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    -----------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    KATONAH VII CLO LTD.
                    As a Lender

                    By: /s/DANIEL GILLIGAN
                    ------------------------------------
                    Name: Daniel Gilligan
                    Title: Authorized Officer
                    Katonah Debt Advisors, LLC
                    As Manager


                    KATONAH VIII CLO LTD.
                    As a Lender

                    By: /s/DANIEL GILLIGAN
                    ------------------------------------
                    Name: Daniel Gilligan
                    Title: Authorized Officer
                    Katonah Debt Advisors, LLC
                    As Manager


                    Sparks CFPI Loan Funding LLC

                    By: /s/ROY HYKAL
                    ------------------------------------
                    Name: Roy Hykal
                    Title: Attorney-in-fact


                    Premium Loan Trust I, Ltd.
                    Light Point CLO III, Ltd.
                    Light Point CLO IV, Ltd.
                    Light Point CLO V, Ltd.
                    As a Lender

                    By: /s/TIMOTHY S. VAN KIRK
                    ------------------------------------
                    Name: Timothy S. Van Kirk
                    Title: Managing Director


                    Latitude CLO I, Ltd.
                    As a Lender

                    By: /s/CHAUNCEY LUFKIN
                    ------------------------------------
                    Name: Chauncey Lufkin


                    LCM I LIMITED PARTNERSHIP
                    By: Lyon Capital Management LLC,
                    As Collateral Manager
                    As a Lender

                    By: /s/ALEXANDER B. KENNA
                    --------------------------------------
                    Name: Lyon Capital Management LLC
                    Alexander B. Kenna
                    Portfolio Manager


                    LCM II LIMITED PARTNERSHIP
                    By: Lyon Capital Management LLC,
                    As Collateral Manager
                    As a Lender

                    By: /s/ALEXANDER B. KENNA
                    --------------------------------------
                    Name: Lyon Capital Management LLC
                    Alexander B. Kenna
                    Portfolio Manager


                    LCM III, Ltd.
                    By: Lyon Capital Management LLC,
                    As Collateral Manager
                    As a Lender

                    By: /s/ALEXANDER B. KENNA
                    --------------------------------------
                    Name: Lyon Capital Management LLC
                    Alexander B. Kenna
                    Portfolio Manager


                    LCM IV, Ltd.
                    By: Lyon Capital Management LLC,
                    As Collateral Manager
                    As a Lender

                    By: /s/ALEXANDER B. KENNA
                    ---------------------------------------
                    Name: Lyon Capital Management LLC
                    Alexander B. Kenna
                    Portfolio Manager


                    Venture CDO 2002,
                    Limited By its
                    investment advisor,
                    MJX Asset Management
                    LLC As a Lender

                    By: /s/HANS L. CHRISTENSEN
                    ------------------------------------
                    Name: Hans L. Christensen
                    Title: Chief Investment Officer


                    Venture II CDO 2002,
                    Limited By its
                    investment advisor,
                    MJX Asset Management
                    LLC As a Lender

                    By: /s/HANS L. CHRISTENSEN
                    ------------------------------------
                    Name: Hans L. Christensen
                    Title: Chief Investment Officer


                    Venture III CDO
                    Limited By its
                    investment advisor,
                    MJX Asset Management
                    LLC As a Lender

                    By: /s/HANS L. CHRISTENSEN
                    ------------------------------------
                    Name: Hans L. Christensen
                    Title: Chief Investment Officer


                    Venture IV CDO
                    Limited By its
                    investment advisor,
                    MJX Asset Management
                    LLC As a Lender

                    By: /s/HANS L. CHRISTENSEN
                    ------------------------------------
                    Name: Hans L. Christensen
                    Title: Chief Investment Officer


                    Venture V CDO
                    Limited By its
                    investment advisor,
                    MJX Asset Management
                    LLC As a Lender

                    By: /s/HANS L. CHRISTENSEN
                    ------------------------------------
                    Name: Hans L. Christensen
                    Title: Chief Investment Officer

                    Vista Leveraged Income Fund
                    By its investment advisor,
                    MJX Asset Management LLC
                    As a Lender

                    By: /s/HANS L. CHRISTENSEN
                    ------------------------------------
                    Name: Hans L. Christensen
                    Title: Chief Investment Officer



                    Addison CDO, Limited
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    Fairway Loan Funding Company
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    Global Enhanced Loan Fund S.A.
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    Loan Funding III LLC
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director

                    PIMCO Floating Rate Income Fund
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor, acting through Investors
                    Fiduciary Trust
                    Company in the Nominee Name of IFTCO

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    PIMCO Floating Rate Strategy Fund
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor, acting through Investors
                    Fiduciary Trust
                    Company in the Nominee Name of IFTCO

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    SEQUILS-MAGNUM, LTD.
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    Southport CLO, Limited
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor


                    By: /s/MOHAN V. PHANSALKAR
                    ----------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    Waveland - INGOTS, LTD.
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    Wrigley CDO, Ltd.
                    By: Pacific Investment Management Company LLC, as its
                    Investment Advisor

                    By: /s/MOHAN V. PHANSALKAR
                    ---------------------------------------
                    Name: Mohan V. Phansalkar
                    Title: Managing Director


                    Vernizs CLO II, Ltd.
                    as a Lender

                    By: /s/JOHN RANDOLPH WATKINS
                    -------------------------------------------
                    Name: John Randolph Watkins
                    Title: Executive Director


                    HUDSON STRAITS CLO 2004, LTD.
                    By: GSO Capital Partners LP
                    as Collateral Manager

                    By: /s/LEE M. SHAIMAN
                    ----------------------------------
                    Name: Lee M. Shaiman
                    Title: Authorized Signatory


                    Sun Life Assurance Company of Canada (US)
                    By: GSO Capital Partners LP as Sub-Advisor

                    By: /s/LEE M. SHAIMAN
                    ----------------------------------
                    Name: Lee M. Shaiman
                    Title: Authorized Signatory


                    SunTrust Bank
                    As a Lender

                    By: /s/SUSAN M. HALL
                    ----------------------------
                    Name: Susan M. Hall
                    Title: Managing Director


                    AVALON CAPITAL LTD. 3
                    By: INVESCO Senior Secured Management, Inc.
                    As Asset Manager

                    By: /s/THOMAS H.B. EWALD
                    ----------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    BELHURST CLO LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Collateral Manager

                    By: /s/THOMAS H.B. EWALD
                    ----------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    CHARTER VIEW PORTFOLIO
                    By: INVESCO Senior Secured Management, Inc.
                    As Investment Advisor

                    By: /s/THOMAS H.B. EWALD
                    ----------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                    DIVERSIFIED CREDIT PORTFOLIO LTD.
                    By: INVESCO Senior Secured Management, Inc.
                    As Investment Advisor

                    By: /s/THOMAS H.B. EWALD
                    ----------------------------------
                    Name: Thomas H.B. Ewald
                    Title: Authorized Signatory


                                                                   EXHIBIT 31.1

                                 CERTIFICATIONS

     I,  Nelson  Peltz,  the  Chairman  and Chief  Executive  Officer  of Triarc
Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

          a) Designed such disclosure  controls and  procedures,  or caused such
disclosure  controls and  procedures to be designed  under our  supervision,  to
ensure that  material  information  relating to the  registrant,  including  its
consolidated subsidiaries,  is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

          b) Designed such internal control over financial reporting,  or caused
such  internal  control  over  financial  reporting  to be  designed  under  our
supervision,  to provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting and the  preparation  of financial  statements for external
purposes in accordance with generally accepted accounting principles;

          c) Evaluated the effectiveness of the registrant's disclosure controls
and  procedures  and  presented  in  this  report  our  conclusions   about  the
effectiveness  of the disclosure  controls and procedures,  as of the end of the
period covered by this report based on such evaluation; and

          d)  Disclosed in this report any change in the  registrant's  internal
control over financial  reporting  that occurred  during the  registrant's  most
recent fiscal quarter (the registrant's  fourth fiscal quarter in the case of an
annual  report)  that  has  materially  affected,  or is  reasonably  likely  to
materially affect, the registrant's  internal control over financial  reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

          a) All significant  deficiencies and material weaknesses in the design
or operation of internal  control over financial  reporting which are reasonably
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize and report financial information; and

          b) Any fraud,  whether or not material,  that  involves  management or
other employees who have a significant role in the registrant's internal control
over financial reporting.


Date:  August 11, 2006

                                  /s/ NELSON PELTZ
                                  -------------------------------
                                  Nelson Peltz
                                  Chairman and Chief Executive Officer





                                                                   EXHIBIT 31.2

                                 CERTIFICATIONS

     I, Francis T. McCarron,  the Executive  Vice President and Chief  Financial
Officer of Triarc Companies, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Triarc  Companies,
Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

          a) Designed such disclosure  controls and  procedures,  or caused such
disclosure  controls and  procedures to be designed  under our  supervision,  to
ensure that  material  information  relating to the  registrant,  including  its
consolidated subsidiaries,  is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

          b) Designed such internal control over financial reporting,  or caused
such  internal  control  over  financial  reporting  to be  designed  under  our
supervision,  to provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting and the  preparation  of financial  statements for external
purposes in accordance with generally accepted accounting principles;

          c) Evaluated the effectiveness of the registrant's disclosure controls
and  procedures  and  presented  in  this  report  our  conclusions   about  the
effectiveness  of the disclosure  controls and procedures,  as of the end of the
period covered by this report based on such evaluation; and

          d)  Disclosed in this report any change in the  registrant's  internal
control over financial  reporting  that occurred  during the  registrant's  most
recent fiscal quarter (the registrant's  fourth fiscal quarter in the case of an
annual  report)  that  has  materially  affected,  or is  reasonably  likely  to
materially affect, the registrant's  internal control over financial  reporting;
and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

          a) All significant  deficiencies and material weaknesses in the design
or operation of internal  control over financial  reporting which are reasonably
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize and report financial information; and

          b) Any fraud,  whether or not material,  that  involves  management or
other employees who have a significant role in the registrant's internal control
over financial reporting.


Date:  August 11, 2006
                               /s/ FRANCIS T. MCCARRON
                               -----------------------------
                               Francis T. McCarron
                               Executive Vice President
                                 and Chief Financial Officer






                                                                   EXHIBIT 32.1


                            Certification Pursuant to
                             18 U.S.C. Section 1350
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

     Pursuant to section 906 of the  Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of section 1350,  chapter 63 of title 18,  United States Code),  each of
the undersigned officers of Triarc Companies,  Inc., a Delaware corporation (the
"Company"), does hereby certify, to the best of such officer's knowledge, that:

     The  Quarterly  Report on Form 10-Q for the quarter ended July 2, 2006 (the
"Form 10-Q") of the Company  fully  complies  with the  requirements  of section
13(a) or 15(d) of the Securities Exchange Act of 1934 and information  contained
in the Form 10-Q  fairly  presents,  in all  material  respects,  the  financial
condition and results of operations of the Company.


Dated:   August 11, 2006
                                     /s/ NELSON PELTZ
                                     -----------------------------------
                                     Nelson Peltz
                                     Chairman and Chief Executive Officer



Dated:   August 11, 2006
                                    /s/ FRANCIS T. MCCARRON
                                    ------------------------------------
                                    Francis T. McCarron
                                    Executive Vice President and Chief
                                    Financial Officer



     A signed  original of this  written  statement  required by Section 906, or
other document authenticating, acknowledging or otherwise adopting the signature
that  appears  in typed  form  within the  electronic  version  of this  written
statement  required by Section 906, has been provided to Triarc Companies,  Inc.
and will be retained by Triarc  Companies,  Inc. and furnished to the Securities
and Exchange Commission or its staff upon request.

     The foregoing  certification  is being furnished solely pursuant to section
906 of the  Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350,
chapter 63 of title 18,  United  States  Code) and is not being filed as part of
the Form 10-Q or as a separate disclosure document.