File No. 33-59279

           As filed with the Securities and Exchange Commission on May __, 1997
    

                       Securities and Exchange Commission
   
                             Washington, D.C. 20549

                   POST-EFFECTIVE AMENDMENT NO. 1 ON FORM S-2
                                       TO
    
                                    FORM S-1

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                     DynCorp
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                                                4581
            (Primary Standard Industrial Classification Code Number)

                                                             36-2408747
                     (I.R.S. Employer Identification Number)

   
              2000 Edmund Halley Drive, Reston, Virginia 20191-3436
    
                                         (703) 264-0330
                    (Address, including zip code and telephone number,
   
        including area code, of registrant's principal executive offices)

                                 David L. Reichardt
                      Senior Vice President & General Counsel
                                      DynCorp
                              2000 Edmund Halley Drive
                                 Reston, Virginia 2
                                    200191-3436
                                   (703) 264-9106
    

                     (Name, address, including zip code and telephone
                                         number,
                        including area code, of agent for service)
1


   
                 Copies to:

               Robert B. Ott
              Arnold & Porter
          555 Twelfth Street, N.W.
        Washington, D.C. 20004-1202
               (202) 942-5008
    







15

15

   
                     SUBJECT TO COMPLETION, DATED MAY , 1997

Information   contained  herein  is  subject  to  completion  or  amendment.   A
post-effective   amendment  to  a  registration   statement  relating  to  these
securities  has been filed with the Securities  and Exchange  Commission.  These
securities  may not be sold nor may offers to buy be accepted  prior to the time
the amendment to the registration  statement becomes effective.  This prospectus
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these  securities  in any State in which such offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.
    

PROSPECTUS
                                     DynCorp

                    11,969,313 Shares of DynCorp Common Stock
                           (Par Value $0.10 per Share)

   
         Of the 11,969,313  shares of DynCorp (the "Company")  common stock, par
value  $0.10 per share (the  "Common  Stock"),  originally  offered  hereby (the
"Offering"),  20,781  shares have been offered and sold by the  Company,  78,798
shares have been offered and sold by officers,  directors and  affiliates of the
Company,  and  252,285  shares have been  offered and sold by other  current and
former  employees  and other  stockholders  of the Company  through the Internal
Market described below.  This Prospectus,  as amended,  relates to the offer and
sale by the Company;  officers,  directors and  affiliates  of the Company;  and
other  current and former  employees  and other  stockholders  of the Company of
4,256,947  shares,  2,744,808  shares and 1,667,050  shares,  respectively.  See
"Securities  Offered by this  Prospectus."  The  Company  will not  receive  any
portion  of the net  proceeds  from the sale of shares by  officers,  directors,
affiliates or other individual employees or stockholders.

         The  4,256,947  shares of Common Stock offered by the Company (of which
approximately  1,500,000 are currently treasury shares that were acquired by the
Company  pursuant to the  Stockholders  Agreement (as defined  hereinafter)  and
through the Employee Stock  Ownership  Plan ("ESOP")  between 1989 and 1995, and
the remainder of such shares are heretofore  unissued shares) are expected to be
offered as follows:  (i) up to 850,000 shares may be issued and delivered by the
Company to a trustee for the benefit of employees  under the DynCorp Savings and
Retirement  Plan;  (ii) up to 100,000  shares may be issued and delivered by the
Company to employees under the DynCorp Employee Stock Purchase Plan; (iii) up to
1,193,800  shares  may be  issued  upon the  exercise  of  options  granted  and
available to be granted to employees under the DynCorp 1995 Non-Qualified  Stock
Option Plan;  (iv) up to 288,364 shares may be issued and delivered to employees
under the DynCorp  Executive  Incentive Plan; and (v) up to 1,824,783 shares may
be offered and sold by the Company to present and future employees and directors
through one or more of the  employee  benefit  plans  listed  above.  The actual
number of shares offered and sold by the Company under each category may be less
than the indicated  number,  but will not exceed the maximum for such  category.
See "Securities Offered by this Prospectus" and "Employee Benefit Plans."

         All of the shares  offered  hereby may be offered and sold on a limited
trading market (the "Internal Market") established by the Company's wholly owned
subsidiary,  DynEx,  Inc. The Internal  Market was established and is managed by
DynEx, Inc., in order to provide employees,  directors and other stockholders of
the Company the opportunity to buy and sell shares of Common Stock. The Internal
Market generally permits eligible  stockholders to buy and sell shares of Common
Stock on four predetermined days each year (each a "Trade Date"). All offers and
sales on the Internal Market by officers, directors,  employees,  affiliates and
other  stockholders  of the  Company  may,  for  purposes  of  the  registration
requirements of the Securities Act of 1933, as amended (the  "Securities  Act"),
be attributed to the Company.  The Company may also sell (through one or more of
its employee benefit plans) or buy shares of Common Stock on the Internal Market
for its own  account,  but will do so only to  address  imbalances  between  the
number of shares  offered for sale and bid for purchase by  stockholders  on any
particular  Trade Date. The Company will not be both a buyer and a seller on the
Internal Market on the same Trade Date. The purchases and sales of shares on the
Internal Market are carried out by Buck Investment  Services,  Inc. ("Buck"),  a
registered  broker-dealer,  upon  instructions  from the  respective  buyers and
sellers. All stockholders (other than the Company and its retirement plans) will
pay a commission to Buck equal to 2% of the proceeds from the sale of any shares
of Common Stock sold by them on the Internal Market,  half of which will be paid
to DynEx,  Inc. to defray the costs of  maintaining  the  Internal  Market.  See
"Market Information -- The Internal Market."

         See  "Risk   Factors"  on  pages  5
through   9   for   information   concerning
certain  factors  that should be  considered
by prospective investors.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION;  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

  The              date of this Prospectus is May ___, 1997.
    





   
         There is no public market for the Common Stock, and it is not currently
anticipated  that such a market will  develop.  To the extent that the  Internal
Market  does  not  provide  sufficient  liquidity  for a  stockholder,  and  the
stockholder  is  otherwise  unable to  locate a buyer  for his or her  shares of
Common Stock,  the stockholder  could  effectively be subject to a total loss of
investment. See "Market Information -- The Internal Market."

         All of the shares of Common  Stock  offered  hereby  will be subject to
certain restrictions (including restrictions on their transferability) set forth
in  the  Company's   By-Laws  (the  "By-Laws")  and  may  be  subject  to  other
contingencies.  Shares  purchased  on the  Internal  Market  will be  subject to
contractual  transfer  restrictions having the same effect as those contained in
the By-Laws. See "Description of Capital Stock -- Restrictions on Common Stock."

         The purchase price of the shares of Common Stock offered hereby will be
determined  pursuant to the formula and valuation  process  described below (the
"Formula Price").  The Formula Price per share of Common Stock is the product of
seven  times  the  operating  cash  flow  ("CF")  where  operating  cash flow is
represented by earnings before  interest,  taxes,  depreciation and amortization
("EBITDA") of the Company for the four fiscal quarters immediately preceding the
date on which a price  revision is to occur and the market  factor (the  "Market
Factor" or "MF"),  plus the  non-operating  assets at disposition  value (net of
disposition costs) ("NOA"),  minus the sum of interest-bearing  debt adjusted to
market and other  outstanding  securities senior to Common Stock ("IBD") divided
by the number of shares of Common Stock outstanding at the date on which a price
revision is made, on a fully diluted basis assuming  exercise of all outstanding
options and  warrants  ("ESO").  The Market  Factor is a numerical  factor which
reflects existing securities market conditions relevant to the valuation of such
stock.  The Formula  Price of the Common  Stock,  expressed as an equation  (the
"Formula"), is as follows:

                    Formula Price = [(CF x 7)MF + NOA - IBD]
    
                                    ESO

   
         The Formula  Price  including  the Market Factor is reviewed four times
each year, generally in conjunction with Board of Directors meetings,  which are
generally scheduled for February, May, August and November. The Market Factor is
reviewed by the Board in  conjunction  with an appraisal  that is prepared by an
independent  appraisal firm for the committee  administering the ESOP. The Board
of Directors  believes that the valuation  process results in a stock price that
reasonably  reflects the value of the Company on a per share basis.  See "Market
Information -- Determination of Offering Price."
    





   
                              AVAILABLE INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"Commission")  a  post-effective  amendment  on  Form  S-2 to  its  Registration
Statement on Form S-1 under the  Securities Act with respect to the Common Stock
offered  hereby.  As permitted by the rules and  regulations of the  Commission,
this Prospectus omits certain information,  exhibits and undertakings  contained
in the  Registration  Statement.  For further  information  with  respect to the
Company  and  the  Common  Stock  offered  hereby,  reference  is  made  to  the
Registration  Statement,  including  the  exhibits  thereto  and  the  financial
statements, notes and schedules incorporated by reference thereto.

         The Company is subject to the information reporting requirements of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith files reports and other  information  with the Commission.
Such reports and other  information filed by the Company may be examined without
charge at, or copies  obtained upon payment of prescribed  fees from, the Public
Reference  Section of the  Commission at Judiciary  Plaza,  Room 1024, 450 Fifth
Street, N.W., Washington,  D.C. 20549, and are also available for inspection and
copying at the regional  offices of the Commission  located at Seven World Trade
Center,  Suite 1300, New York, New York 10048, and at Citicorp Center,  500 West
Madison Street,  Suite 1400, Chicago,  Illinois 60661.  Electronic filings filed
through the  Commission's  Electronic  Data  Gathering,  Analysis and  Retrieval
system ("EDGAR") are publicly  available  through the Commission's  home page on
the Internet at htpp://www.sec.gov.

                       CERTAIN INFORMATION INCORPORATED BY REFERENCE

         The  following  documents  filed  with the  Commission  by the  Company
pursuant to the Exchange Act are incorporated by reference into this Prospectus:

         1.  Annual Report of the Company on Form 10-K for the year ended
December 31, 1996.

         This Prospectus is accompanied by a copy of the Company's Annual Report
on Form 10-K for the fiscal  year ended  December  31,  1996,  without  exhibits
("Annual  Report").  The Company  undertakes to provide,  without charge, to any
person,  including a  beneficial  owner,  to whom a copy of this  Prospectus  is
delivered,  upon the  written  or oral  request  of such  person,  a copy of any
document  incorporated  by  reference  into this  Prospectus,  without  exhibits
(unless  such  exhibits are  incorporated  by  reference  into such  documents).
Requests  for such copies  should be directed  to: H.  Montgomery  Hougen,  Vice
President and Secretary,  DynCorp,  2000 Edmund Halley Drive,  Reston,  Virginia
20191, (703) 264-9108.

         This Prospectus includes or incorporates by reference  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act and Section
21E  of  the  Exchange  Act.  Such  statements  are  identified  by  the  use of
forward-looking  words or phrases  including,  but not limited  to,  "intended,"
"will be positioned,"  "expects," "expected,"  "anticipates," and "anticipated."
These   forward-looking   statements   are  based  on  the   Company's   current
expectations.  All statements other than statements of historical facts included
in this  Prospectus  or  incorporated  by  reference  therein,  including  those
regarding the Company's financial position,  business strategy,  projected costs
and  plans  and   objectives   of   management   for  future   operations,   are
forward-looking statements.  Although the Company believes that the expectations
reflected in such  forward-looking  statements are  reasonable,  there can be no
assurance  that  such  expectations  will  prove to have been  correct.  Because
forward-looking statements involve risks and uncertainties, the Company's actual
results  could  differ  materially.  Important  factors  that could cause actual
results  to  differ  materially  from the  Company's  expectations  ("Cautionary
Statements")   are  disclosed  under  "Risk  Factors,"  and  elsewhere  in  this
Prospectus or incorporated by reference therein including,  without  limitation,
in conjunction with the forward-looking  statements included in this Prospectus.
These forward-looking statements represent the Company's judgment as of the date
of this Prospectus.  All subsequent written and oral forward-looking  statements
attributable  to the  Company or  persons  acting on behalf of the  Company  are
expressly qualified in their entirety by the Cautionary Statements.  The Company
disclaims,  however,  any intent or  obligation  to update  its  forward-looking
statements.


                                   THE COMPANY


         DynCorp is a leading provider of diversified management,  technical and
professional  services to a wide range of  government  customers.  The Company's
principal markets are information management services,  software development and
system integration and analysis; facilities management; and aviation maintenance
and  specialized   support  services.   With  current  customers  including  the
Department of Defense,  the Department of Energy,  the National  Aeronautics and
Space  Administration,  the  Department of State,  the Department of Justice and
various  other U.S.  Government  agencies,  the  Company is one of the  foremost
providers of services to the U.S. Government. The Company has over 250 contracts
that employ  approximately  14,250 employees throughout the United States and in
numerous other countries.

         The Company was  incorporated  in Delaware in 1946.  The address of the
Company's  principal  executive  offices is 2000 Edmund  Halley  Drive,  Reston,
Virginia 20191-3436, telephone (703) 264-0330.


                                  RISK FACTORS


         Prior to purchasing the Common Stock offered hereby,  purchasers should
carefully  consider  all of the  information  contained in and  incorporated  by
reference to this  Prospectus and in particular  should  carefully  consider the
following factors.


Substantial  Leverage and Ability to Service and Refinance Debt


         The Company is highly leveraged. As of March 27, 1997, after giving pro
forma  effect  to the  replacement  of the  accounts  receivable  securitization
facility  ("New  Securitization  Facility")  and the  reduction of the revolving
credit facility (the "Revolving Credit  Facility"),  the Company's  indebtedness
would have been approximately  $157.9 million,  net of discount of $0.5 million,
(including  issued but undrawn  letters of credit of $4.8 million and  excluding
unused   commitments   available  for  borrowing  of  $70.2   million)  and  its
Stockholders'  Equity was negative  $8.3  million.  Earnings for the years ended
December 31, 1995,  1994,  1993, 1992 and 1991 were  insufficient to cover fixed
charges by approximately $4.5 million, $3.1 million, $3.7 million, $13.9 million
and $11.8 million,  respectively.  Subject to the  restrictions  in its existing
financing agreements, the Company may incur additional indebtedness from time to
time to finance  acquisitions,  working capital, or capital  expenditures or for
other purposes.


         The  level  of  the  Company's   indebtedness   could  have   important
consequences,  including:  (i) a substantial  portion of the Company's cash flow
from  operations must be dedicated to debt service and will not be available for
other purposes;  (ii) the Company's  ability to obtain additional debt financing
in the future for working capital,  capital  expenditures or acquisitions may be
limited  and, if  additional  borrowings  can be made,  they may not be on terms
favorable to the Company;  and (iii) the Company's level of  indebtedness  could
limit its  flexibility  in  reacting  to changes in the  industry  and  economic
conditions generally.


         The Company's ability to satisfy its other debt obligations will depend
upon its future  operating  performance,  which will be affected  by  prevailing
economic conditions and financial,  business and other factors, certain of which
are beyond its control. If the Company is unable to service its indebtedness, it
will be forced to adopt an alternative strategy that may include actions such as
reducing or delaying  capital  expenditures,  selling assets,  restructuring  or
refinancing its indebtedness, or seeking additional equity capital. There can be
no  assurance  that any of these  strategies  could be effected on  satisfactory
terms,  if at all. If the Company is unable to repay its debt as it becomes due,
the stockholders could lose some or all of their investment.


Restrictions  Imposed  by  Terms  of  the Company's Indebtedness

         The terms of the Company's indebtedness  restrict,  among other things,
the  Company's  ability  to incur  additional  indebtedness,  incur  liens,  pay
dividends or make certain other restricted  payments,  consummate  certain asset
sales, enter into certain  transactions with affiliates,  impose restrictions on
the ability of a subsidiary  to pay  dividends  or make certain  payments to the
Company,  merge or consolidate with any other person or sell, assign,  transfer,
lease,  convey or otherwise dispose of all or substantially all of the assets of
the Company.


         In  addition,   the  agreements   relating  to  the  Company's   senior
subordinated  notes (the "Senior  Subordinated  Notes"),  the New Securitization
Facility and the Revolving Credit Facility contain other restrictive  covenants.
A breach of any of these  covenants  could result in a default  under the Senior
Subordinated  Notes,  the New  Securitization  Facility and the Revolving Credit
Facility.  Upon  the  occurrence  of  an  event  of  default  under  the  Senior
Subordinated  Notes,  the New  Securitization  Facility or the Revolving  Credit
Facility,  the lenders could elect to declare all amounts outstanding,  together
with accrued  interest,  to be immediately due and payable.  If the Company were
unable to repay those amounts, such lenders could proceed against the collateral
granted to them to secure that  indebtedness,  which  indebtedness  currently is
secured by substantially all of the assets of the Company.  If the lenders under
the Senior Subordinated Notes, the New Securitization  Facility or the Revolving
Credit  Facility  accelerate the payment of such  indebtedness,  there can be no
assurance  that the assets of the Company  would be  sufficient to repay in full
such indebtedness and other indebtedness of the Company.


         Under the terms of the New  Securitization  Facility,  if the  interest
coverage  ratio  (as  defined)  falls  below  certain  prescribed  levels  or if
scheduled   principal  payments  on  the  Company's  other  indebtedness  exceed
prescribed  levels  during  periods  preceding  the  scheduled  maturity  of the
facilities,  the Company's ability to obtain funding through the facilities will
be suspended.  Further, if the collateral value of the receivables and cash held
by Dyn  Funding  Corporation  ("DFC")  falls  below the  amount  of  outstanding
borrowings  under the  facilities,  and the Company fails to provide  sufficient
receivables  or cash to  increase  the  collateral  value  to such  amount,  the
Company's  ability to obtain funding through the facilities will be suspended or
terminated and  collections on receivables  will be used to repay all or part of
the amounts  outstanding under the facilities.  The suspension or termination of
the Company's  ability to obtain  funding  through the facilities and the use of
collections to repay  borrowings under the facilities would result in additional
demands on the Company's cash resources.


Past Net Losses


         The Company reported net earnings of $14.6 million and $2.4 million for
the years ended December 31, 1996 and 1995, respectively, and net losses for the
years ended December 31, 1994,  1993 and 1992, of $12.8  million,  $13.4 million
and $23.3 million,  respectively.  For the three months ended March 27, 1997 and
March  28,  1996,  the  Company   reporting  net  earnings  of  $2.3  and  $2.2,
respectively.  In  the  future,  there  can  be  no  assurance  that  profitable
operations will be sustained.


Dependence on and Risks  Inherent in U.S. Government Contracts

         The Company derived 97.1% and 94.6% of its revenues for the years ended
December  31, 1996 and 1995,  respectively,  and 96.0% and 96.7% of its revenues
for the three months ended March 27, 1997 and March 28, 1996, respectively, from
contracts and subcontracts with the U.S.  Government  ("Government  Contracts").
Contracts with the DoD represented 52.0% and 53.3% of the Company's revenues for
the years ended December 31, 1996 and 1995, respectively, and 46.9% and 54.0% of
the  Company's  revenues for the three months ended March 27, 1997 and March 28,
1996,   respectively.   Continuation  and  renewal  of  the  Company's  existing
Government Contracts and the acquisition by the Company of additional Government
Contracts is contingent upon,  among other things,  the availability of adequate
funding for various U.S. Government  agencies.  A further significant decline in
U.S.  military  expenditures,  particularly  in the operations  and  maintenance
portion of the defense budget, or a reapportioning of such expenditures reducing
operations and maintenance segment, might materially and adversely  affect  the
Company's  revenues and earnings.  The loss or significant curtailment of the
Company's material U.S. military contracts would materially and adversely affect
the Company's future revenues and earnings.

Typically,  a Government  Contract has an initial term of one year combined with
two, three or four one-year  renewal  periods,  exercisable at the discretion of
the Government.  The Government is not obligated to exercise its option to renew
a Government Contract.  At the time of completion of a Government Contract,  the
contract  in its  entirety is  "recompeted"  against  all  eligible  third-party
providers.  Contracts  between the Company and the U.S.  Government or its prime
contractors   usually  contain  standard   provisions  for  termination  at  the
convenience  of the  Government  or  such  prime  contractors.  There  can be no
assurance  that  terminations  will  not  occur,  and  such  terminations  could
adversely affect the Company's business and prospects.

         The Company's  Government  Contract services are provided through three
types of contracts--fixed-price,  time-and-materials and cost-reimbursement. The
Company assumes financial risk on fixed-price  contracts and  time-and-materials
contracts, because the Company assumes the risk of performing those contracts at
the  stipulated  prices or negotiated  hourly  rates.  The failure to accurately
estimate ultimate costs or to control costs during performance of the work could
result  in  losses  or  smaller  than  anticipated   profits.   With  regard  to
cost-reimbursement  contracts,  to the extent that the actual costs incurred are
within the contract  ceiling and  allowable  under the terms of the contract and
applicable  regulations,  the Company is entitled to  reimbursement of its costs
plus a stipulated profit.

         Government  Contract  payments  received by the  Company for  allowable
direct and indirect costs are subject to adjustment and repayment after audit by
Government  auditors if the payments  exceed  allowable costs as defined in such
Government  Contracts.  Audits have been  completed  on the  Company's  incurred
contract  costs through 1986 and are  continuing  for  subsequent  periods.  The
Company has included an allowance for excess billings and contract losses in its
financial statements that it believes is adequate based on its interpretation of
contracting regulations and past experience. There can be no assurance, however,
that this allowance will be adequate.


         As a U.S.  Government  contractor,  the  Company  is subject to federal
regulations  under which its right to receive  future  awards of new  Government
Contracts,  or extensions of existing Government Contracts,  may be unilaterally
suspended  or barred  should the Company be  convicted of a crime or be indicted
based on  allegations  of a violation of certain  specific  federal  statutes or
other activities. The initiation of suspension or debarment hearings against the
Company or any of its affiliated  entities could have a material  adverse impact
upon the Company's business and prospects.
    


Potential  for Adverse Judgments in Legal Proceedings

   
         The Company and its  subsidiaries  are  involved in various  claims and
lawsuits,  including  contract  disputes  and  claims  based on  allegations  of
negligence and other tortious conduct. The Company and its subsidiaries are also
potentially  liable for certain  environmental,  personal injury,  tax and other
issues  related to prior  operations  of divested  businesses.  In addition,  an
inactive  subsidiary  of the Company  that was acquired in 1974 was, as of April
25, 1997,  named as one of many  defendants in 8,433 civil  lawsuits  which have
been filed and remain open in certain state courts (primarily Texas). The claims
arise  out of the  subsidiary's  installation  and  distribution  of  industrial
insulation products that allegedly contained asbestos.


Competition


         The markets which the Company services are highly competitive.  In each
of its businesses, the Company's competition is quite fragmented, with no single
competitor  holding a  significant  market  position.  The  Company  experiences
vigorous competition from industrial firms, university  laboratories,  nonprofit
institutions and U.S. Government agencies. Some of the Company's competitors are
large,  diversified firms with  substantially  greater  financial  resources and
larger  technical  staffs  than the  Company  has  available  to it.  Government
agencies also compete with and are potential  competitors of the Company because
they can utilize their internal  resources to perform  certain types of services
that might  otherwise be performed by the Company.  A majority of the  Company's
revenues  are derived  from  contracts  with the U.S.  Government  and its prime
contractors,  and such  contracts  are awarded on the basis of  negotiations  or
competitive bids where price is a significant factor.


Company May Be Obligated to Repurchase Shares of Certain ESOP Participants

         In the event that an employee  participating in the ESOP is terminated,
retires,  dies or becomes  disabled while employed by the Company,  the ESOP, or
the Company under certain  circumstances,  is obligated to repurchase  shares of
common stock distributed to such former employee under the ESOP, until such time
as the common stock becomes readily tradable stock. In addition, after ten years
of participation in the ESOP, a participant who is 55 years of age may receive a
distribution  of up to 25% of shares in the  aggregate  from his or her account,
increasing to 50% after age 60, for diversification  purposes.  These shares are
also  subject  to the  repurchase  obligation.  To the extent  that the  Company
repurchases  shares  as  described  above,  its  availability  of  cash  will be
adversely affected. DynCorp has the right under both the ESOP and applicable law
to  defer   indefinitely  the  repurchase  of  any  shares  if  payment  to  the
stockholders would impair the capital of the Company.


No Payment of Cash Dividends

         The Company has not paid a cash dividend  since 1986.  The Company does
not have a policy for the payment of regular dividends. The payment of dividends
in the future will be subject to the discretion of the Board of Directors of the
Company.  Any proposed dividend payments may be subject to restrictions  imposed
by financing arrangements and by legal and regulatory restrictions.
    


Absence of a Public Market
   
         There is no present  public market for the Common Stock,  and it is not
currently  anticipated that such a market will develop in the future.  There can
be no assurance  that the  purchasers  of Common Stock in this  Offering will be
able to resell their shares through the Internal Market should they decide to do
so. To the extent that the Internal Market does not provide sufficient liquidity
for a stockholder, and the stockholder is otherwise unable to locate a buyer for
his or her shares,  the stockholder could effectively be subject to a total loss
of  investment.  Accordingly,  the purchase of Common Stock is suitable only for
persons who have no need for liquidity in this  investment  and who can afford a
total loss of investment. See "Market Information -- The Internal Market."
    


Right of First Refusal

   
         All  shares of Common  Stock  offered  hereby  will be  subject  to the
Company's  right of first  refusal to purchase  such  shares  before they may be
offered to third parties (other than on the Internal  Market).  Shares of Common
Stock purchased on the Internal  Market will be subject to contractual  transfer
restrictions  having the same  effect as those  contained  in the  By-Laws.  See
"Description of Capital Stock -- Restrictions on Common Stock."
    


Offering Price Determined by Formula Not Market Forces
   
         The  offering  price  is,  and  subsequent  offering  prices  will  be,
determined  by  means  of the  Formula  set  forth  on the  cover  page  of this
Prospectus.  The  Formula  takes  into  consideration  the  Company's  financial
performance,  the market  valuation  of  comparable  companies  and the  limited
liquidity of the Common Stock,  as determined by the Board of Directors based on
an  independent  appraisal.  The  Formula  is  subject to change by the Board of
Directors in its sole  discretion.  See "Market  Information -- Determination of
Offering Price."
    


Parties to Stockholders  Agreement Effectively Control Appointments to the Board
of Directors

   
         Certain  individuals in the management group of the Company,  Capricorn
Investors,  L.P.  ("Capricorn")  and other outside  investors who hold shares of
Common Stock are parties to a Stockholders  Agreement originally dated March 11,
1988 and restated March 11, 1994 (the "Stockholders Agreement"). Under the terms
of the Stockholders  Agreement,  stockholders who own  approximately  34% of the
fully  diluted  outstanding  shares of Common  Stock have  agreed,  among  other
things,  to vote for the  election of a Board of  Directors  consisting  of four
management group nominees, four Capricorn nominees and a joint nominee who would
be elected if needed to break a tie vote.  Effective January 23, 1997, Capricorn
waived its prior right to nominate  members to the Board of  Directors,  but not
its obligations to vote in accordance with the Stockholders  Agreement.  Because
the  management  group  stockholders,  directly and through ESOP  holdings,  and
Capricorn represent approximately 34% of the shares of Common Stock necessary to
elect the Company's  Board of Directors on a fully diluted basis, it is unlikely
that other  stockholders  acting in concert or otherwise  will be able to change
the composition of the Board of Directors.  Unless extended,  the  Stockholder's
Agreement  expires on March 10,  1999.  See  "Description  of  Capital  Stock --
Stockholders Agreement."
    


Anti-Takeover Effects


   
         The  combined  effects  of  management's  and  Capricorn's   collective
ownership of a substantial  portion of the  outstanding  shares of Common Stock,
the voting  provisions of the Stockholders  Agreement and the Company's right of
first refusal may  discourage,  delay or prevent  attempts to acquire control of
the Company that are not negotiated with the Company's Board of Directors. These
may,  individually or  collectively,  have the effect of  discouraging  takeover
attempts  that  some  stockholders  might  deem to be in their  best  interests,
including tender offers in which  stockholders might receive a premium for their
shares over the Formula  Price  available  on the  Internal  Market,  as well as
making it more difficult for individual  stockholders or a group of stockholders
to elect directors. See "Description of Capital Stock."



Dilution


         Because  the net  tangible  book value of the Company on March 27, 1997
was a negative  $120,938,000 or ($18.69) per share,  which is substantially less
than the offering  price of $20.00,  purchasers  of Common Stock in the Offering
will realize  immediate and substantial  dilution of $38.69 per share, or $34.54
per share assuming conversion of all outstanding  warrants and options,  and the
issuance  of all  restricted  stock  shares.  The  amount of  dilution  may vary
depending on the Formula Price.
    






                              SECURITIES OFFERED BY
                                 THIS PROSPECTUS

Common Stock Offered by the Company
   
         The  shares of Common  Stock  offered  by the  Company  may be  offered
through the Internal  Market or directly or  contingently  to present and future
employees and directors of the Company and to trustees or agents for the benefit
of employees under the Company's employee benefit plans described below.
    

Direct and Contingent Sales to Employees and Directors
   
         The Company  believes that its success is dependent  upon the abilities
of its employees and directors. Since 1988, the Company,  therefore, has pursued
a policy of offering such persons an opportunity to make an equity investment in
the Company as an inducement to such persons to become or remain  employed by or
affiliated with the Company.  At the discretion of the Board of Directors or the
Compensation Committee of the Board of Directors (the "Compensation Committee"),
employees and directors  may be offered an  opportunity  to purchase a specified
number of shares of Common Stock offered hereby.  All such direct and contingent
sales to employees and directors will be effected through the Internal Market or
the employee  benefit plans  described  below,  and may be  attributable  to the
Company.  Pursuant to the  By-Laws,  all shares of Common  Stock  offered by the
Company  after May 11,  1995,  directly or  contingently,  to its  employees  or
directors  and all shares of Common Stock  purchased on the Internal  Market are
subject  to a right of first  refusal.  See  "Description  of  Capital  Stock --
Restrictions on Common Stock."
    

Equity Target Ownership Policy
   
         The Company has adopted an Equity Target  Ownership Policy (the "ETOP")
under which certain highly paid  employees of the Company are encouraged  over a
period of seven  years to  invest  up to  specified  multiples  of their  annual
salaries  in shares of the Common  Stock.  Under the ETOP,  corporate  officers,
presidents   and  vice   presidents  of  strategic   business  units  and  other
participants in the Executive  Incentive Plan with salaries greater than $99,999
but less than $200,000 are  encouraged to invest at least 1.5 times their salary
in shares of Common Stock;  those with  salaries  greater than $199,999 but less
than $300,000 are encouraged to invest at least two times their salary in shares
of Common Stock; and those with salaries greater than $299,999 are encouraged to
invest at least three times their salary in shares of Common Stock.  Investments
under any of the employee  benefit plans  described  below, as well as any other
holdings,  including securities held prior to adoption of the ETOP, will qualify
for purposes of the ETOP.  As an  additional  incentive to  compliance  with the
ETOP,  individuals who directly purchase 1,000 shares of Common Stock or more on
the  Internal  Market on a single  Trade  Date are paid a  special  bonus by the
Company equal to 7 1/2% of the purchase price.
    

Savings and Retirement Plan
   
         The Company maintains a Savings and Retirement Plan (the "SARP"), which
is  intended  to be  qualified  under  Sections  401(a) and (k) of the  Internal
Revenue Code of 1986,  as amended (the  "Code").  Generally,  all  employees are
eligible  to  participate,  except for  employees  of  divisions  or other units
designated as ineligible.  The SARP permits a participant to elect to defer, for
federal income tax purposes,  a portion of his or her annual compensation and to
have such amount contributed directly by the Company to the deferred fund of the
SARP for his or her benefit.  The Company may, but is not  obligated  to, make a
matching  contribution  to the  SARP's  deferred  fund for the  benefit of those
participants  who have  elected  to defer a portion  of their  compensation  for
investment  in shares of Common Stock.  The amount of the matching  contribution
will be determined periodically by the Company's Board of Directors based on the
aggregate  amounts deferred by participants.  The SARP currently  provides for a
Company matching contribution, in cash or Common Stock, of 100% of the first one
percent of compensation invested in a Company Common Stock fund by a participant
and 25% of the next four percent of  compensation  so invested.  The Company may
also make additional  contributions to the SARP deferred fund in order to comply
with Section 401(k) of the Code. Each participant will be vested at all times in
100%  of  his or  her  contributions  to the  deferred  fund  accounts.  Company
contributions  will vest 50% after two years of  service  and 100%  after  three
years of service. Benefits are payable to a participant within certain specified
time periods  following such  participant's  retirement,  permanent  disability,
death or other  termination  of employment.  Pursuant to the By-Laws,  shares of
Common Stock  distributed to a participant under the SARP will be subject to the
Company's  right of first  refusal.  See "Employee  Benefit Plans -- Savings and
Retirement  Plan" and  "Description  of Capital Stock --  Restrictions on Common
Stock."
    

Employee Stock Purchase Plan
   
         The Company has  established  the  Employee  Stock  Purchase  Plan (the
"ESPP") for the benefit of  substantially  all its employees.  The ESPP provides
for the purchase of Common Stock through  payroll  deductions  by  participating
employees.  The ESPP is intended to qualify  under  Section  423(b) of the Code.
Participants  contribute 95% of the purchase price of the Common Stock,  and the
Company  contributes  the balance in the form of cash or shares of Common Stock.
Such purchases will be made through the Internal  Market.  All shares  purchased
pursuant  to the ESPP will be  credited to the  participant's  account  promptly
following  the  Internal  Market  trade day on which  they were  purchased  and,
pursuant  to the  By-Laws,  will be  subject  to the  Company's  right  of first
refusal.  See  "Employee  Benefit  Plans -- Employee  Stock  Purchase  Plan" and
"Description of Capital Stock -- Restrictions on Common Stock."
    

1995 Stock Option Plan

   
         Pursuant to the  Company's  1995  Non-Qualified  Stock Option Plan (the
"1995  Option  Plan"),  the Company  may grant  stock  options to certain of its
employees and directors. Stock options under the 1995 Option Plan may be granted
contingent,  for example, upon an employee obtaining a certain level of contract
awards for the Company within a specified period, upon the satisfaction of other
performance  criteria or a  requirement  that such  individual  also  purchase a
specified number of shares of Common Stock on the Internal Market at the Formula
Price. As of April 25, 1997, 6,200 stock options have been exercised and 842,000
are outstanding. Pursuant to the By-Laws, all shares of Common Stock issued upon
the  exercise of such stock  options will be subject to the  Company's  right of
first  refusal.  See  "Employee  Benefit  Plans -- 1995 Stock  Option  Plan" and
"Description of Capital Stock -- Restrictions on Common Stock."
    

Executive Incentive Plan

   
         The Company  maintains an Executive  Incentive Plan (the "EIP"),  which
provides   for  the  payment  of  annual   bonuses  to  certain   officers   and
management/executive  employees  and  provides  for  payment of up to 20% of the
bonuses  in the form of  shares  of Common  Stock,  valued  at the then  current
Formula Price.  Awards of shares of Common Stock will be distributed during each
fiscal  year.  Pursuant  to the  By-Laws,  all  shares of Common  Stock  awarded
pursuant to the EIP will be subject to the Company's right of first refusal. See
"Employee Benefit Plans -- Executive Incentive Plan" and "Description of Capital
Stock -- Restrictions on Common Stock."
    

Employee Stock Ownership Plan
   
         The Company  maintains an ESOP, which is a stock bonus plan intended to
be  qualified  under  Section  401(a)  of the  Code.  Generally,  all  employees
participate  in the ESOP,  except  employees  of groups or units  designated  as
ineligible.  Interests of  participants  in the ESOP vest in accordance with the
vesting  schedule and other vesting  rules set forth in the ESOP plan  document.
Benefits  are  allocated  to a  participant  in shares  of Common  Stock and are
distributable within certain specified time periods following such participant's
retirement, permanent disability, death or other termination of employment. Upon
distribution,  the  participant  is entitled  to a statutory  "put" right at two
separate  times,  whereby the ESOP or the Company is  obligated  to purchase the
shares at the fair market value of the Common Stock, as determined by the ESOP's
appraisers (the "ESOP Share Price").  In the event the  participant  declines to
exercise  the  put  right,  such  shares  of  Common  Stock  may be  sold by the
participant on the Internal Market subject to the  restrictions  and limitations
of the Internal  Market.  The ESOP Share Price is not determined by the Formula,
and amounts paid to participants  at the time of  distribution  may be different
from amounts paid to sellers on the Internal Market. See "Market  Information --
The Internal  Market." The amount of the Company's  annual  contribution  to the
ESOP is determined  by, and within the discretion of, the Board of Directors and
may be in the  form of  cash,  Common  Stock  or  other  qualifying  securities.
Pursuant to the ESOP plan document,  any shares of Common Stock  distributed out
of the ESOP  will be  subject  to a right  of first  refusal  on  behalf  of the
Company.  See  "Employee  Benefit  Plans --  Employee  Stock  Ownership  Plan --
Distributions and Withdrawals."
    

Common Stock Offered by Officers, Directors and Affiliates
   
         This  Prospectus  originally  related  to the  offer  and sale of up to
5,810,308 shares by certain  officers,  directors and affiliates of the Company.
As of April  25,  1997,  such  persons  may,  from  time to time,  sell up to an
aggregate of 2,744,808  shares of the Common Stock being  offered  hereby on the
Internal Market or otherwise.  2,744,808 shares is the total aggregate  holdings
of all officers, directors and affiliates remaining available for offer and sale
hereunder.  While the  Company  originally  registered  all shares  owned by its
officers,  directors and affiliates on a fully diluted basis, including unvested
options,  the Company does not know whether  some,  none,  or all of such shares
will be so offered or sold. However, the Company believes that the ETOP will act
as a  disincentive  to the  officers to sell their  Common Stock during 1997 and
possibly in later years as well. The officers,  directors,  and affiliates  will
not be treated  more  favorably  than other  stockholders  participating  on the
Internal Market and, like all other stockholders  selling shares on the Internal
Market (other than the Company and its  retirement  plans),  will pay Buck,  the
Company's  designated  broker-dealer,  a commission  equal to two percent of the
proceeds from their sales. See "Market Information -- The Internal Market."

         The following  table sets forth  information  as of April 25, 1997 with
respect to the number of shares of Common Stock owned  directly or indirectly by
each of the officers,  directors and affiliates  (including shares issuable upon
the exercise of outstanding options and warrants, shares issuable as a result of
expiration of deferrals or otherwise under the former  Restricted Stock Plan and
shares allocated to such person's accounts under the Company's  employee benefit
plans),  and their  respective  percentages  of  ownership  of equity on a fully
diluted  basis,  the number of shares  registered on behalf of each such person,
and the number of shares remaining for offer and sale as of April 25, 1997. Each
of the persons  (other than  Capricorn,  which is an  affiliate by reason of its
ownership of more than 10% of the Company's equity) is a director and/or officer
of the Company. Except as indicated below, all the shares are owned of record or
beneficially.  The table also reflects the relative ownership of such persons in
the event of their individual  sales of all the registered  shares owned by them
in this Offering.





                                                                            Percent                                       Percent
                                                                          Ownership of     Number of                     Ownership
                                                           Number of     Fully Diluted       Shares                      After Sale
                                                            Shares         Equity(1)       Originally     Number of        of All
                                                         Beneficially   Before Offering     Covered         Shares        Covered
          Name and Title of Beneficial Owner               Owned (1)                         Hereby      Remaining(2)      Shares
    
- -------------------------------------------------------- -------------- ----------------- ------------- --------------- ------------
   
    
- ------------------------------------------------------ --------------- --------------- ------------- ---------------
   
                                                                                                             

D. R. Bannister, Chairman of the Board                         549,198       4.74%             544,493     544,493           *
    & Director
T. E. Blanchard, Director                                      259,242       2.24%             297,864     259,242           *
R. E. Dougherty, Director                                        5,000         *                 4,000       4,000           *
P. V. Lombardi,                                                155,355       1.34%             150,697     150,697           *
Executive Vice President & President, Chief Executive
    Officer
D. C. Mecum II, Director                                         5,000         *                 4,000       4,000           *
D. L. Reichardt, Senior Vice President & Director              161,780       1.40%             199,754     161,780           *
 Capricorn/H. S. Winokur, Jr., Director                      1,231,952      10.66%           4,117,127   1,231,952           *
R. B. Alleger, Jr., Vice President                              31,157         *                 8,000       8,000
G. A. Dunn, Vice President & Controller                         64,028         *               112,560      64,028           *
M. C. Filteau, Vice President                                   74,297         *                52,858      52,858           *
H. M. Hougen, Vice President & Secretary                        33,806         *                32,684      32,684           *
M. J. Hyman, Vice President                                     32,696         *                32,092      31,692           *
J. A. Mackin, Vice President                                     5,934         *                 7,243       3,183           *
M. S. Mandell, Vice President                                   49,616         *                47,670      47,670           *
C. H. McNair, Jr., Vice President                               58,680         *                56,918      56,918           *
R. Morrel, Vice President                                       23,571         *                25,606      22,450           *
H. H. Philcox, Vice President                                   44,055         *                35,113      35,113           *
R. E. Stephenson, Vice President                                 7,248          *                7,535       5,485           *
R. G. Wilson, Vice President & General Auditor                  29,005          *               36,036      28,563           *
                                                                ------  ---     --              ------     ------     ----    -
                                    Total                    2,821,620        24.4           5,810,308   2,744,808           *

- -----------------------
<FN>

*      Indicates less than one percent

(1) Includes shares issuable upon the exercise of outstanding  warrants,  shares
issuable as a result of  expiration  of deferrals or otherwise  under the former
Restricted  Stock  Plan,  exercise  of all  outstanding  options  whether or not
vested,  and shares  allocated to such  person's  accounts  under the  Company's
employee benefit plans.

(2) Reflects number of shares remaining available for offer and sale as of April
25, 1997.  Certain shares  originally  offered hereby have been sold through the
Internal Market or otherwise.

     

</FN>







                               MARKET INFORMATION

The Internal Market

   
         In 1988,  following a decision by the  Company's  Board of Directors to
consider  offers for the purchase of the Company,  the Company became  privately
owned through a leveraged  buy-out (the "LBO")  involving its management  group.
Public  trading of the  Company's  common stock ceased,  and the new  management
installed the ESOP as the Company's principal retirement benefit.  Approximately
30,000  former and present  employees  are now  beneficial  owners of the Common
Stock through the ESOP, representing approximately 61.9% of the shares of Common
Stock outstanding on the date of this Prospectus and approximately  80.0% of the
Company's Common Stock on a fully diluted basis.
    

         Since the LBO, the management stockholders, Capricorn and certain other
investors  have relied on the  Stockholders  Agreement as a means of restricting
the  distribution  of the Company's  shares of capital stock.  The  Stockholders
Agreement  contains  various  provisions  for the annual  offering  of shares of
Common Stock owned by retiring and terminated management stockholders,  first to
other management stockholders, Capricorn and certain other investors and then to
the Company as purchaser of last resort.
 On May 10, 1995,  the Board of  Directors  approved  the  establishment  of the
Internal  Market as a  replacement  for the resale  procedures  set forth in the
Stockholders Agreement.

   
         The Internal Market  generally  permits all stockholders to sell shares
of Common Stock on four Trade Dates, subject to purchase demand. All Warrants to
be sold must first be  converted  into shares of Common  Stock which can then be
sold on the Internal Market, subject to purchase demand.

         All  sales of  Common  Stock  on the  Internal  Market  will be made to
employees   and  directors  of  the  Company  who  have  been  approved  by  the
Compensation  Committee  as being  entitled to purchase  Common Stock and to the
trustees  of the SARP and the  ESOP  and the  administrator  of the ESPP who may
purchase  shares  of  Common  Stock  for  their   respective   trusts  and  plan
(collectively  "Authorized  Buyers").  The Compensation  Committee will normally
permit  direct  purchases  in the  Internal  Market  only by  employees  who are
purchasing such stock to meet the requirements of the ETOP. Other employees will
be  encouraged  to  participate  through the  various  employee  benefit  plans.
Limitations on the number of shares that an individual can purchase directly may
be imposed  where  there are more buy orders  than sell  orders on a  particular
Trade Date.

         The Internal  Market was  established  and is managed by the  Company's
wholly  owned  subsidiary,  DynEx,  Inc.  The purchase and sale of shares on the
Internal  Market are  carried  out by Buck,  a  registered  broker-dealer,  upon
instructions  from the  respective  buyers and  sellers,  and  individual  stock
ownership account records are maintained by Buck's affiliate,  Buck Consultants,
Inc.  Subsequent to determination of the applicable Formula Price for use on the
next Trade Date,  and at least fifteen days prior to such trade date,  Buck will
advise the  stockholders of record by mail as to the amount of the Formula Price
and the Trade Date,  inquiring  whether such stockholders wish to sell shares on
the Internal  Market and advising  them,  if they do so, how to deliver  written
sell orders and stock certificates  (which must be received by Buck at least two
days prior to such Trade Date) to facilitate such sale.

         The Company may, but is not  obligated  to,  purchase  shares of Common
Stock on the  Internal  Market on any Trade Date,  but only if and to the extent
that the number of shares offered for sale by stockholders exceeds the number of
shares  sought to be purchased by  Authorized  Buyers,  and the Company,  in its
discretion, determines to make such purchases.

         Except as provided  below,  in the event that the  aggregate  number of
shares  offered for sale on the Internal  Market is greater  than the  aggregate
number of shares  sought to be purchased by  Authorized  Buyers and the Company,
offers to sell 500 shares or less of Common  Stock or up to the first 500 shares
if more than 500  shares  of Common  Stock are  offered  by any  seller  will be
accepted  first,  and  offers to sell  shares in excess of 500  shares of Common
Stock will then be accepted on a pro-rata basis determined by dividing the total
number of shares  remaining  under purchase orders by the total number of shares
remaining under sell orders. If, however, there are insufficient purchase orders
to  support  the  primary  allocation  of 500 shares of Common  Stock,  then the
purchase orders will be allocated  equally among all of the proposed  sellers up
to the first 500 shares offered for sale by each seller.  To the extent that the
aggregate  number of shares sought to be purchased  exceeds the aggregate number
of shares  offered for sale,  the Company  may,  but is not  obligated  to, sell
authorized  but  unissued  shares of Common Stock on the  Internal  Market.  All
sellers on the Internal Market (other than the Company and its retirement plans)
will pay Buck a commission equal to two percent of the proceeds from such sales.
No commission is paid by purchasers on the Internal Market. All offers and sales
of Common Stock made on the Internal Market may be attributed to the Company.
    

         If the aggregate  purchase orders exceed the number of shares available
for sale, the following prospective  purchasers will have priority, in the order
listed:

         1.  the   administrator  of  the  Employee  Stock Purchase Plan
         2.  the   trustees   of  the  Savings  and  Retirement Plan
         3.  individuals  approved for purchases by  the Compensation Committee
             of  the Board of Directors, on a pro rata basis
         4.  the  trustees  of the  Employee  Stock Ownership Plan

   
         There is no public  market  for the  Common  Stock.  While the  Company
established  the  Internal   Market  in  an  effort  to  provide   liquidity  to
stockholders,  there can be no assurance that there will be sufficient liquidity
to permit  stockholders  to resell their shares on the Internal Market or that a
regular trading market will develop or be sustained in the future.  The Internal
Market will be dependent on the  presence of  sufficient  buyers to support sell
orders  that  will be placed  through  the  Internal  Market.  Depending  on the
Company's  performance,  potential  buyers  (which would  include  employees and
trustees under the Company's benefit plans) may elect not to buy on the Internal
Market. Moreover,  although the Company may enter the Internal Market as a buyer
of Common Stock under certain circumstances,  including an excess of sell orders
over buy  orders,  the Company has no  obligation  to engage in Internal  Market
transactions.  Consequently,  there is a risk that sell orders could be prorated
as a result of insufficient  buyer demand or that the Internal Market may not be
permitted to open because of the lack of buyers. To the extent that the Internal
Market  does  not  provide  sufficient  liquidity  for  a  stockholder  and  the
stockholder  is  otherwise  unable to locate a buyer for his or her shares,  the
stockholder  could  effectively  be  subject  to a  total  loss  of  investment.
Accordingly,  the purchase of Common Stock is suitable only for persons who have
no need for  liquidity  in this  investment  and who can  afford a total loss of
investment. See "Risk Factors -- Absence of a Public Market."
    

Determination of Offering Price

   
         The purchase price of the shares of Common Stock offered hereby will be
determined  pursuant to the Formula Price. The Formula Price per share of Common
Stock is the  product  of seven  times  the  operating  cash flow  ("CF")  where
operating  cash  flow  is  represented  by  earnings  before  interest,   taxes,
depreciation  and  amortization  ("EBITDA")  of the  Company for the four fiscal
quarters  immediately  preceding the date on which a price  revision is made and
the market  factor (the  "Market  Factor"  denoted MF),  plus the  non-operating
assets at disposition value (net of disposition costs) ("NOA"), minus the sum of
interest bearing debt adjusted to market and other outstanding securities senior
to Common  Stock  ("IBD")  divided  by the  number  of  shares  of Common  Stock
outstanding  at the date on which a price  revision is made,  on a fully diluted
basis assuming conversion of all outstanding  options and warrants ("ESO").  The
Market Factor is a numerical factor which reflects  existing  securities  market
conditions  relevant to the  valuation of such stock.  The Formula  Price of the
Common Stock, expressed as an equation (the "Formula"), is as follows:

                    Formula Price = [(CF x 7)MF + NOA - IBD]
    
                                    ESO

   
         "CF" is the earnings basis which is considered to be  representative of
the future  performance of the Company.  The  abbreviation  stands for operating
cash flow, and the basic measurement used by the Company for operating cash flow
is Earnings Before Interest, Depreciation and Taxes ("EBITDA."). Each element of
EBITDA  is  measured  according  to  generally  accepted  accounting  principles
("GAAP"), but, before using those objective numbers in the formula, the Board of
Directors  examines the details used in those earnings to see if any adjustments
are needed in order for the earnings number to be  representative  of the future
performance of the Company. Following are examples of situations where the Board
of Directors may feel it  appropriate  to make  adjustments so that the earnings
used in the Formula would be representative of expected future performance:  (a)
the earnings from an  acquisition  made late in the year may be pro-formed for a
full year, (b) the earnings from a  discontinued  activity may be pro-formed out
even though the discontinued activity may not qualify as a discontinued business
under  GAAP;  or (c) a truly  unusual  expenditure  or  windfall  profit  may be
pro-formed  out even though it is clearly part of GAAP  earnings for the current
year.

         "MF" is the  market  factor.  In the  end,  it is  totally  subjective.
Annually,  the Board of Directors  looks at the public market  pricing for other
government  service  contractors which in its opinion are most comparable to the
Company. Six to eight other companies are generally considered,  but there is no
set number of comparables.  The pricing multiples of Net Income and of Cash Flow
for these companies are looked at on a last twelve-month basis, on a fiscal-year
basis, and, where available from analysts' reports,  on a projected basis. Since
the Formula  capitalizes the Company's CF at seven times, these comparables give
the Board of  Directors a sense  whether  the public  market is  currently  at a
higher,  lower or roughly  the same level as that fixed  multiple.  The Board of
Directors also looks at the Company's earnings trends in setting the MF, because
the stock  market  generally  rewards  an upward  trend and  punishes a downward
trend.  On a  quarterly  basis,  the Board of  Directors  will look at the Price
Earnings  Multiples of its annual  comparable  companies to see if there are any
significant changes which might influence the Board's determination of the MF to
be used in the formula.

         "NOA" are non-operating assets at disposition value (net of disposition
costs).  The  Company's  principal  non-operating  asset  since  1992  has  been
"Restricted Cash". This is cash in its wholly owned subsidiary,  DFC, which must
remain in specified  short-term  marketable  investments  (e.g.,  U.S.  Treasury
bills) on a temporary basis,  because the Company and its other  subsidiaries do
not have enough  eligible  accounts  receivable to sell to DFC at any particular
point in time to  utilize  the minium  $50  million  of  capital of DFC.  If the
Company  discontinues  a  business,  and the net  assets of that  business  were
recorded as Assets Held For Sale,  those assets would also be included in NOA at
management's estimate of their disposition value, net of disposition costs. (The
earnings  from those assets would also be excluded from "CF" in the Formula.) If
the Company had a passive investment outside its normal operations, the earnings
from that  investment  would be  excluded  from  "CF",  and the lower of cost or
estimated  market  value would be included in "NOA".  Other  similar  situations
could  give  rise  to  inclusion  in  "NOA",   but  an  asset  must  be  clearly
non-operating to be included.

         "IBD" is  interest-bearing  debt and other securities  senior to common
stock.  Under  GAAP,  interest-bearing  debt  is  to  be  reported  net  of  any
unamortized discount at issuance, but in the Formula such issuance discounts are
ignored, and it is expected that the debt will be recorded at its face value. On
the other hand,  if it is the intent of  management in the near term to call any
portion of its long term debt,  the amount used for that portion of IBD would be
at its call price.  Similarly,  if the debt were publicly  traded at a discount,
and it was  management's  intent in the near term to retire  debt  through  open
market discounted purchases,  the market price would be used for that portion of
the debt in the Formula.  In applying the Formula,  the Board of Directors would
also look at any convertible  securities and  subjectively  decide whether it is
likely that such securities would be converted. If, in the opinion of the Board,
they will be converted,  such  securities  will be included in the fully diluted
common shares and not IBD.  Preferred stock, or any similar security,  senior to
the common stock in liquidation, would be considered as IBD.

         "ESO" is the equivalent shares  outstanding of common stock at the time
of the  valuation.  It assumes the  exercise of all  outstanding  options (if no
greater than the current  Formula  Price),  warrants and the  conversion  of any
convertible securities of which there are none at the present time.

         The Formula Price,  including the Market Factor,  will be reviewed four
times each year,  generally in  conjunction  with Board of  Directors  meetings,
which are generally scheduled for February, May, August and November. The Market
Factor  is  reviewed  by the Board in  conjunction  with an  appraisal  which is
prepared by an independent  appraisal firm for the committee  administering  the
ESOP. The Board of Directors  believes that the valuation  process  results in a
stock price which  reasonably  reflects  the value of the Company on a per share
basis.  See "Risk  Factors -- Offering  Price  Determined  by Formula Not Market
Forces."
    

         The Formula was adopted in its present  form by the Board of  Directors
on August 15, 1995. The Formula is subject to change by the Board of Directors.

Availability of Information

         The Company  intends to  disseminate  the current  Formula  Price on at
least a  quarterly  basis  to all  employees  through  internal  communications,
including  bulletins and electronic  mail messages and to other  stockholders by
mailed reports,  including mailed notices of upcoming Trade Dates.  Participants
in any of the employee  benefit  plans may obtain the current  Formula  Price by
calling the Company's Powerline system toll-free number (1-800-956-4015),  which
operates 24 hours a day, seven days a week.

   
         The Company also  intends to  distribute  copies of its audited  annual
financial  statements to all  stockholders,  as well as other employees,  and to
potential  participants in the Internal Market through  employee  benefit plans,
either through U.S. Mail or  inter-company  mail.  Such  information is normally
distributed at the time of distribution  of employee  annual  reports,  which is
made at  approximately  the same time that proxy  information is distributed and
solicitations are made for voting instructions from participants in the ESOP and
SARP,  in May or  June of each  year.  The  Company  files  unaudited  quarterly
financial  information  with the Commission,  and copies of such information are
available from the Commission. See "Available Information."
    

                                 USE OF PROCEEDS

   
         The shares of Common  Stock  which may be offered  by the  Company  are
principally  being offered to permit the  acquisition of shares by the Company's
employee  benefit  plans as described  herein and to permit the Company to offer
shares of Common  Stock to  present  and future  employees  and  directors.  The
Company does not intend or expect this  Offering to raise  significant  capital.
Any net  proceeds  received  by the  Company  from the sale of the Common  Stock
offered (after giving effect to the payment of expenses of the Offering) will be
added to the  general  funds of the  Company  for  working  capital  and general
corporate purposes.  Currently, the Company has no specific plans for the use of
such proceeds.  It is anticipated that the majority of the sales of Common Stock
on the Internal Market will be made by stockholders  rather than by the Company,
and the Company will not receive any portion of the net  proceeds  from the sale
of such shares (other than the 1% received by DynEx, Inc. to defray the costs of
establishing and maintaining the Internal Market).
    


                          EMPLOYEE BENEFIT PLANS

The Company  maintains  several employee benefit plans pursuant to which certain
of the shares of Common Stock being offered  hereby may be offered or sold.  The
primary  purpose of these  plans is to  motivate  the  Company's  employees  and
directors  to  contribute  to the  growth  and  development  of the  Company  by
encouraging  them to achieve and surpass  annual goals of the Company and of the
operations  for  which  they  are  responsible.   The  following  is  a  summary
description of each of these plans.  All  capitalized  terms,  unless  otherwise
defined,  have the  meanings  ascribed to them in the  employee  benefit plan to
which they relate.

Savings and Retirement Plan

Recent amendments to the SARP (originally adopted in 1983) added a Company match
for  certain  investments  in Common  Stock were  adopted on March 28,  1995 and
became effective on July 1, 1995.
Trustee

Merrill Lynch Trust Company, 265 Stevenson Avenue, Somerset, NJ 08873, serves as
trustee of the SARP,  except that the  Company  serves as trustee of the Company
Stock Fund.

Administration

   
The Company administers the SARP through an Administrative  Committee consisting
of H. M. Hougen and J. A. Mackin officers of the Company,  whose address is 2000
Edmund Halley Drive, Reston, VA 20191.
    

Eligibility and Participation

   
Generally, all employees (as defined in the SARP) are eligible to participate in
the SARP upon  commencing  employment,  except for  employees in groups or units
designated  as  ineligible.  As of December 31, 1996,  there were  approximately
6,640 participants in the SARP.
    

Contributions and Allocations

   
The SARP  permits  a  participant  to elect  to  defer a  portion  of his or her
compensation  for the Plan Year and to have  such  deferred  amount  contributed
directly by the Company to the participant's  SARP account.  Amounts deferred by
participants,  including rollovers from qualified plans,  totaled  approximately
$13.5 million for the Plan Year ended December 31, 1996.  Under the terms of the
SARP,  deferred  amounts are treated as contributions  made by the Company.  The
maximum  amount  of  compensation  that a  participant  may  elect  to  defer is
determined  by the  SARP  Administrative  Committee,  but in no  event  may  the
deferral exceed $9,500 per year during 1997 (adjusted for  cost-of-living  under
rules  prescribed  by the  Secretary  of the  Treasury).  In addition to amounts
deferred by  participants,  the Company  may,  but is not  obligated  to, make a
matching  contribution  to the  SARP  accounts  of those  participants  who have
elected  to defer a  portion  of their  compensation  equal to a  percentage  or
percentages of the amounts which such  participants  have elected to defer. This
Company  matching  contribution  is  determined  periodically  by the  Board  of
Directors and is allocated to the SARP accounts of those  participants  who have
elected  to defer a  portion  of their  compensation.  The  Company  intends  to
contribute 100% of the first 1% of a participant's  compensation  deferred under
the SARP for  investment in Common Stock (the  "Company  Stock Fund") and 25% of
the next 4% of such deferred  compensation  (the "Stock  Match").  The Company's
Stock  Match  contribution  to the SARP will be made in  shares of Common  Stock
unless the Board of Directors determines to make the contribution in cash, which
would then be used to purchase  Company  Stock on the Internal  Market.  850,000
shares of Common Stock have been reserved for possible  issuance in satisfaction
of the Company's Stock Match obligations through 2001.

     

Certain  acquired  subsidiaries  of the Company  previously  made  matching cash
contributions to separately  maintained 401(k) qualified  deferred savings plans
without regard to the nature of the  investment of the employee's  contribution.
Effective  January 1, 1995,  these plans were merged into the SARP, and matching
contributions are now limited to the Stock Match.
   
Company  contributions  to  the  SARP  are  made  by  the  due  date  (including
extensions) for the Company's  federal income tax return for the applicable year
except contributions resulting from amounts deferred by participants, which must
be made  within 14 days of the first day of the  calendar  month  following  the
month in which the deferral  occured.  The  Company's  practice has been to make
matching   contributions   quarterly  based  on  current  participant  bi-weekly
deferrals,  and the Company plans to make a Stock Match in conjunction with each
applicable Trade Date. Any additional Company contribution, if required, will be
made after the end of the Plan Year.

    

An Eligible  Employee may transfer to the trust fund  maintained  for the SARP a
rollover  contribution  from  another  qualified  retirement  plan  pursuant  to
applicable   regulations  and  SARP  Administrative   Committee  procedures.   A
participant in the SARP who has made a deferral  election may terminate or alter
the rate of his or her deferrals at any time under the terms of the SARP.


Investment of Funds

   
The SARP  Administrative  Committee  is  authorized  to  establish  a choice  of
investment   alternatives   including   securities  of  the  Company,  in  which
contributions  to  the  SARP  (including  that  portion  of  compensation  which
participants  elect to  defer)  may be  invested.  The  investment  alternatives
currently  available to  participants  in the SARP include a Company Stock Fund,
six Merrill Lynch & Company mutual funds and three other mutual funds. Under the
terms of the SARP, a  participant's  entire  interest in his or her SARP account
may be  invested  in a mixture  of Company  Stock  Fund  and/or any of the other
mutual funds,  provided  that,  in order to obtain the Stock Match,  the matched
portion of a participant's compensation deferred under the SARP must be invested
in the  Company  Stock  Fund  that  is not  exchangeable  for  other  investment
alternatives  until after a period of 18 months.  The Company's Stock Match will
also be invested in the Company's  Stock Fund,  which  contribution  will not be
allowed to be exchanged for another  investment  alternative.  Participants  may
elect at such time, in such manner and subject to such  restrictions as the SARP
Administrative  Committee  may  specify,  to  have  contributions  allocated  or
apportioned among the different investment alternatives.  Separate SARP accounts
are established for each investment  alternative selected by a participant,  and
each such account is valued  separately.  Except for restrictions on investments
in the Company Stock Fund, participants may transfer amounts from one investment
alternative  to one or more  other  investment  alternatives  on a daily  basis.
Investments in the Company Stock Fund (other than the  non-exchangeable  Company
contribution  described in the preceding  paragraph) may be exchanged into other
investment choices (subject to the 18-month limitation  mentioned above) only on
a Trade Date. It is the current policy of the SARP  Administrative  Committee to
keep all amounts  related to the Company's  Stock Fund invested in Common Stock,
except  for  estimated  cash-equivalent  reserves  which are  primarily  used to
provide future benefit distributions, future investment exchanges and other cash
needs  as  determined  by  the  SARP  Administrative  Committee.  Residual  cash
remaining after accounting for estimated cash reserves generally will be used to
purchase  Common  Stock.  If  cash  reserves  in  the  Company  Stock  Fund  are
insufficient  at  any  given  time  to  provide  benefit   distributions  and/or
investment  exchanges,  shares held by the Company Stock Fund may be offered for
sale on the  Internal  Market.  Exchanges  out of the Company  Stock Fund may be
deferred  until such time, if ever,  that  sufficient  cash is available to make
required   benefit   distributions   and  provide  for   investment   exchanges.
Accordingly,  investment  exchanges  of  participants'  investments  held in the
Company Stock Fund may be  restricted.  See "Risk Factors -- Absence of a Public
Market" and "Market  Information -- The Internal  Market." The following  tables
summarize as of the dates indicated,  the investment  performance of each of the
nationally  traded  mutual  funds in which  SARP  funds can be  invested,  since
December 31, 1993.  The summary is based on an initial  investment of $100.00 on
each investment alternative.
    

Merrill  Lynch  Corporate  Bond  Fund - High  Income Portfolio

                                                                  % Increase
                                                 Unit Value     From Prior Year
   
              12/31/93                            $100.00            --
              12/31/94                             $97.32         (2.68%)
              12/31/95                            $115.21         18.38%
              12/31/96                            $129.55         12.45%
    

Merrill Lynch Capital Fund
   
                                                Unit Value       % Increase
              12/31/93                            $100.00           --
              12/31/94                            $100.91          0.91%
              12/31/95                            $134.08         32.87%
              12/31/96                            $151.07         12.67%

Merrill Lynch Basic Value Fund
    
                                                 Unit Value      % Increase
   
              12/31/93                            $100.00           --
              12/31/94                            $101.97          1.97%
              12/31/95                            $135.52         32.90%
              12/31/96                            $159.66         17.81%

Merrill       Lynch       Retirement Preservation Trust

    
                                                 Unit Value     % Increase
   
              12/31/93                            $100.00           --
              12/31/94                            $106.19          6.19%
              12/31/95                            $113.08          6.49%
              12/31/96                            $120.32          6.40%

Merrill Lynch Equity Index Trust
    
                                                 Unit Value     % Increase
   
              12/31/93                            $100.00           --
              12/31/94                            $101.02          1.02%
              12/31/95                            $138.62         37.22%
              12/31/96                            $169.98         22.62%

Merrill Lynch Global Allocation Fund
    
                                                 Unit Value      % Increase
   
              12/31/93                            $100.00          --
              12/31/94                             $98.00         (2.00%)
              12/31/95                            $121.24         23.71%
              12/31/96                            $140.87         16.19%

Fidelity Advisor Equity Growth Fund
    
                                                 Unit Value      % Increase
   
              12/31/93                             $100.00           --
              12/31/94                             $97.31         (2.69%)
              12/31/95                             $115.20        18.38%
              12/31/96                             $129.54        12.45%

AIM Constellation Fund
    
                                                 Unit Value      % Increase
   
              12/31/93                             $100.00           --
              12/31/94                             $101.30         1.3%
              12/31/95                             $137.22       35.46%
              12/31/96                             $159.55       16.27%

Templeton Foreign Fund
    
                                                 Unit Value      % Increase
   
              12/31/93                             $100.00           --
              12/31/94                             $100.30          0.3%
              12/31/95                             $111.48        11.15%
              12/31/96                             $131.55        18.00%
    

Company Stock Fund

     Because the Company's Common Stock has not been publicly traded since 1988,
there has not been any historical market-determined price
   
         The average  price per share  figures shown below for December 31, 1993
through  December 31, 1994,  reflect  market values  established by the Board of
Directors  for  purposes of sales under the former  Management  Employees  Stock
Purchase Plan and for transactions under the Stockholders Agreement. The Board's
determination  was based on its review of  valuations  of the Common  Stock made
annually by an independent appraiser for the ESOP Trust. The price per share for
December 31, 1995 and later dates is based upon the Formula Price.
    

         From and after May 10, 1995, the Board of Directors has determined that
the price per share will equal the Formula Price described herein.  There can be
no assurance that the Common Stock will in the future provide returns comparable
to historical returns, or that the Formula Price will provide returns similar to
those for past  transactions  that were based on prices  other than the  Formula
Price.  Because  the  prices  listed in the table  below  were  developed  under
differing  valuation  methods  for  differing  purposes,   they  are  not  fully
comparable with the Formula Price.

   
                                                         % Increase
                Average price                             (Decrease)
   Date            per share      Unit Value(1)           From Prior Period

 12/31/93           $9.35            $100.00                     --
 12/31/94          $11.86            $126.85                   26.85%
 12/31/95          $14.90            $159.36                   26.12%
 12/31/96          $19.00            $203.21                   27.64%
  2/16/97          $20.00            $213.90                    5.26%
    


    (1)  Based  upon  an  initial   investment

   
         of     $100.00  in DynCorp  Common Stock.
    

 Vesting

   
     Under the SARP as currently in effect,  each  participant is 100% vested in
those  portions  of  his or her  SARP  account  which  are  attributable  to the
participant's  salary deferrals and earnings  thereon.  Entitlement to the Stock
Match  will vest at the rate of 50% after two years of  service  and 100%  after
three  years of service,  provided  the  underlying  matched  investment  in the
Company Stock Fund is held the requisite 18-month period.
    

Loans

   
     Loans are available from the SARP account to all participants. Loans have a
maximum  limit  of  $50,000  reduced  by  the  participant's  highest  aggregate
outstanding loan balance during the preceding 12-month period. Loans are further
limited  to 50%  of a  participant's  vested  interest  in  his or her  eligible
accounts (these loans from SARP may not exceed the vested value in the SARP less
vested  amounts  invested  in the  Company  Stock  Fund).  Loans must (i) bear a
reasonable rate of interest,  (ii) be adequately  secured,  (iii) state the date
upon  which the loans must be  repaid,  which in any event may not  exceed  five
years from the date on which the loan is made,  unless the proceeds are used for
the purchase of a principal residence, in which case repayment may not exceed 30
years, and (iv) be amortized with level payments,  made not less frequently than
quarterly,  over the term of the loan. The Company currently requires that loans
be repaid through payroll deductions. The loan documents provide that 50% of the
participant's  vested account  balances are security for the loan, and the SARP,
therefore,  has a lien against such balances. A loan will result in a withdrawal
of the borrowed  amounts from the  participant's  interest in the Funds  against
which the loan is made and, to the extent  that cash  assets in  accounts  other
than the Company  Stock Fund are  required,  a portion of the  investment in the
Company Stock Fund may need to be transferred.  Principal and interest  payments
on the loan are  allocated to the  account(s) of the  borrowing  participant  in
accordance with the current investment choices of the participant.
    

Distributions and  Withdrawals

     If a participant's employment with the Company terminates,  the participant
is entitled to receive a single  distribution  of his or her entire  interest in
his or her  SARP  account  as soon as  practicable  following  the  date of such
termination.  In the event a participant dies while employed by the Company, the
SARP  Administrative  Committee  will  direct  the  Trustee  to  make  a  single
distribution of the participant's  entire interest in his or her SARP account to
the participant's  spouse, or, if such spouse has given proper consent or if the
participant has no spouse, to the Beneficiary designated by the participant.  In
the event the Company  determines  that the participant has suffered a permanent
disability while employed by the Company, the Company will direct the Trustee to
make a single  distribution of the  participant's  entire interest in his or her
SARP account to the disabled participant.
   
     Except in the case of qualifying hardship,  no withdrawals may be made from
the salary deferral portion of a participant's  SARP account prior to his or her
termination of employment  unless and until he or she attains the age of 59 1/2.
Any withdrawals  made thereafter may be made only once in each Plan Year. In the
absence of a qualified court order to the contrary, a participant's  interest in
the SARP may not be voluntarily or involuntarily  assigned or hypothecated.  The
Company has  established  procedures  for  hardship  withdrawals  including  (i)
definition of qualifying hardships, (ii) requirements for having first withdrawn
all voluntary  after-tax  contributions  from any other Company retirement plans
and having  received the maximum  loans  available  under such plans,  and (iii)
requirement for a 12-month  suspension from making elective  deferrals into SARP
following the hardship withdrawal.

     All distributions,  including withdrawals,  from the SARP are paid in cash,
except that the portion of SARP  balances  represented  by Common Stock shall be
distributed  in kind,  which  shares  of Common  Stock  will be  subject  to the
Company's  right of first refusal in the event that the  participant  desires to
sell such shares other than on the Internal Market.  See "Description of Capital
Stock -- Restrictions on Common Stock."
    

Employee Stock Ownership Plan

   
     The ESOP was  established  effective  January  1,  1988,  as the  Company's
principal  retirement  plan. It succeeded the DynCorp defined benefit  qualified
Pension  Plan  which  was  terminated  in  November,  1988,  following  the LBO.
Following  termination of the Pension Plan,  approximately $10 million of excess
Pension  Plan  assets  were  rolled  over into the ESOP for the  benefit of ESOP
participants who were also Pension Plan participants.
    

Trustees and Administration

   
     The  ESOP  is  administered  by the  ESOP  Committee,  consisting  of T. E.
Blanchard,  a former  employee of the Company,  L. A.  Emmerichs and J. C. Zall,
employees of the Company.  Their address is 2000 Edmund Halley Drive, Reston, VA
20191. The members of the ESOP Committee also serve as trustees of the ESOP.
    

Eligibility  and  Participation

        

      Generally,  all  employees,  except  groups  or  units  designated  as
ineligible,  participate  in the ESOP.  As of  December  31,  1996,  there  were
approximately  30,000  participants in the ESOP,  including  terminated,  vested
participants.
    

Contributions, Allocations, and Forfeitures

   
     For  the  Plan  Year  ended  December  31,  1996  the  Company  contributed
approximately  $13.7  million to the ESOP.  The amount of the  Company's  annual
contribution  to the ESOP is determined  by, and within the  discretion  of, the
Board of Directors,  subject to certain limitations.  See "General Provisions of
the ESOP and SARP." The Company's annual  contribution to the ESOP may be in the
form of cash, Common Stock or other qualifying securities.  Participants may not
make voluntary  contributions  to the ESOP. The Company's  current  practice has
been to make pro-rata contributions quarterly.
     

     Company  contributions  to the  ESOP  for  each  Plan  Year  are  generally
allocated  to  the  accounts  of  participants  in the  ratio  which  each  such
participant's  eligible compensation bears to the total eligible compensation of
all  such  participants.  Forfeitures,  if any,  of the  non-vested  portion  of
terminated  participants'  accounts  are  allocated to the accounts of remaining
participants   who  are  entitled  to  receive  an  allocation  of  the  Company
contribution.  Forfeitures  are allocated in the ratio which each such remaining
participant's  allocation  bears to the total  allocation of all such  remaining
participants.

Investment of Funds

   
                              Although it is generally  intended that the assets
     of the ESOP will be invested in Company  stock,  the ESOP may hold cash and
liquid investments pending purchase of Company stock and current cash needs. The
exact number of shares of Common  Stock,  if any,  which may be purchased by the
Trustee of the ESOP in the future will depend on various factors,  including any
modifications to the ESOP adopted either in response to changes or modifications
in the laws and  regulations  governing  the  ESOP or at the  discretion  of the
Company's management.  Participants who have attained the age of 55 and have ten
or more years of participation  are entitled,  pursuant to the terms of the ESOP
and ESOP Committee procedures, to receive distributions of a percentage of their
balances in the ESOP. It is the current policy of the ESOP Committee to keep all
amounts  invested in Common Stock,  except for estimated cash reserves which are
primarily  used to  provide  future  benefit  distributions,  future  investment
exchanges and other cash needs as determined by the ESOP Committee.  If residual
cash reserves in the ESOP are insufficient to provide cash benefit distributions
and/or  investment  exchanges  and  the  "put  option"  described  below  is not
applicable,  the ESOP Committee may offer shares of Common Stock for sale on the
Internal Market. Exchanges out of Company stock may be deferred until such time,
if  ever,  that   sufficient   cash  is  available  to  make  required   benefit
distributions  and provide for  investment  exchanges.  Accordingly,  investment
exchanges of participant's  investments held in the ESOP may be restricted.  See
"Risk  Factors -- Absence of a Public  Market"  and "Market  Information  -- The
Internal Market."
    

Vesting

     The ESOP vesting schedule currently provides that a participant's  interest
vests 50% after two years of  service,  75% after 3 years of  service,  and 100%
after 4 years of service,  so that each  participant's  interest  becomes  fully
vested  after  the  participant  is  credited  with  four  years of  service.  A
participant's interest also becomes fully vested,  notwithstanding the fact that
the  participant  has not yet been credited  with four years of service,  at the
time of such participant's attainment of the age of 65, permanent disability, or
death while employed by the Company.

Distributions  and   Withdrawals

        
 In the event that an employee  participating in the ESOP is terminated,
retires,  dies or becomes disabled while employed by the Company, the Company is
obligated  to  repurchase  shares of Common  Stock  distributed  to such  former
employee  under the ESOP until such time as the Common  Stock  becomes  "Readily
Tradable Stock," as defined in the ESOP plan documents.  This "put option" gives
the  holder of such  shares the right to  require  the ESOP (or,  if the ESOP is
unable to honor the put,  the  Company)  to  purchase  all or a portion  of such
shares at the ESOP Share Price  during two limited  time  periods.  The first of
these  periods is the 60-day  period  following the date on which the shares are
distributed  out of the ESOP,  and the  second is the  60-day  period  following
notification  by the  ESOP  of the  valuation  of the  Common  Stock  as soon as
practicable  after  the  beginning  of  the  Plan  Year  commencing  after  such
distribution.  Such shares  will also be subject to a right of first  refusal by
the Company in the event that the participant  desires to sell such shares other
than on the Internal  Market.  See "Description of Capital Stock -- Restrictions
on Common Stock."

     The ESOP  Share  Price is  actually  two  different  prices.  One  price is
applicable  to shares  first  acquired  by the ESOP in 1988,  incidental  to the
leveraged  buy-out,  which constituted a controlling  portion of the outstanding
Common Stock of the Company;  these shares bear an "enterprise  value" which, as
of December 31, 1996, was determined by the  independent  appraisal firm for the
committee  administering the Company's  qualified  retirement plans to be $23.70
per  share.  The  other  price is  applicable  to  shares  acquired  by the ESOP
subsequent to 1988, which carried no such controlling factor;  these shares bear
a "minority  value"  which,  as of December 31,  1996,  was  determined  by such
appraisal firm to be $20.00 per share.  Each  participant's  accounts tracks the
number of enterprise  value shares and minority  value shares  allocated to such
account and  distributable at any given time and distributions are made pro rata
from the two  types of  shares.  If a share is put to the ESOP (or the  Company)
pursuant to the put option,  the  applicable  ESOP Share Price  (depending  upon
whether such shares bears an  enterprise  value or a minority  value) is payable
therefor.  The Company  estimates an aggregate  annual  commitment to repurchase
shares from the ESOP  participants as follows $4.8 million in 1997, $7.3 million
in 1998, $6.8 million in 1999,  $7.8 million in 2000,  $10.8 million in 2001 and
$98.9 million  thereafter.  To the extent that the Company repurchases shares as
described  above,  its ability to purchase shares on the Internal Market will be
adversely  affected.  See "Risk  Factors  -- The  Company  May be  Obligated  to
Repurchase Shares of Certain ESOP Participants."
    


     Participants are not permitted to make withdrawals  under the ESOP prior to
termination  of  employment.  In the absence of a qualified  domestic  relations
order  to the  contrary,  a  participant's  interest  in  the  ESOP  may  not be
voluntarily or involuntarily  assigned or hypothecated.  Any permitted  designee
will be subject to the same rules and limitations applicable to the participant.

General Provisions of the ESOP and SARP

   
     The ESOP and SARP  (collectively,  the "Plans")  each contain the following
provisions:
    

Contribution Limitations

   
     The  maximum  contribution  for any Plan Year which the Company may make to
all Plans for the benefit of a participant (including  contributions to the SARP
as a result of salary deferral elections by participants), plus forfeitures, may
not  exceed  the  lesser  of (i)  $30,000  or  (ii)  25%  of  the  participant's
compensation.
    

Administration

     The  Plans  are  administered,  respectively,  by the  SARP  Administrative
Committee  and the ESOP  Committee,  whose members are appointed by and serve at
the  discretion  of  the  Company's  Board  of  Directors.  The  members  of the
Committees  who are employees of the Company  receive no  compensation  from the
Plans for services rendered in connection therewith.
   
     The Committees  have the power to supervise  administration  and control of
each  Plan's  operations  including  the power  and  authority  to (i)  allocate
fiduciary responsibilities, other than trustee responsibilities, among the Named
Fiduciaries, (ii) designate agents to carry out responsibilities relating to the
Plan,  other than  fiduciary  responsibilities,  (iii) employ legal,  actuarial,
medical, accounting,  programming and other assistance as the Committee may deem
appropriate in carrying out the Plan,  (iv) establish  rules and regulations for
the conduct of the Committee's  business and the administration of the Plan, (v)
administer,  interpret,  construe  and  apply the Plan and  determine  questions
relating to the  eligibility,  the amount of any  participant's  service and the
amount of benefits to which any  participant or  beneficiary  is entitled,  (vi)
determine  the manner in which Plan assets are  disbursed  and (vii)  direct the
Trustee  regarding  investment  of Plan  assets,  subject to the  directions  of
participants when provided for in the Plans.
    

Pass Through Voting and Tendering of Common Stock

     Each  participant  in the Plans has the right to instruct  the Trustee on a
confidential  basis as to how to vote his or her  proportionate  interest in all
shares of Common  Stock held in the various  Plans.  The  Trustee  will vote all
allocated  shares  held in the  Plans  as to which no  voting  instructions  are
received,  together  with all  unallocated  shares held in the ESOP, in the same
proportion  as the allocated  shares in each Plan for which voting  instructions
have been received are voted. The Committees are required to notify participants
of their pass through voting rights prior to each meeting of stockholders.

     In the event of a tender or exchange  offer for the  Company's  securities,
each participant in the Plans has the right,  under current Plan procedures,  to
instruct  the  Trustee  on a  confidential  basis  whether  or not to  tender or
exchange his or her proportionate interest in all shares of Common Stock held in
the various Plans.  The Trustee will not tender or exchange any allocated shares
with respect to which no  instructions  are received from  participants.  Shares
held in the  Plans  which  have  not  yet  been  allocated  to the  accounts  of
participants  will be tendered or exchanged by the  Trustee,  on a  Plan-by-Plan
basis,  in the same  proportion  as the  allocated  shares held in each Plan are
tendered or exchanged.
   
     The  Trustee's  duties with respect to voting and tendering of Common Stock
are  governed by the  fiduciary  provisions  of the Employee  Retirement  Income
Security Act of 1974, as amended ("ERISA").  These fiduciary provisions of ERISA
may require,  in certain limited  circumstances,  that the Trustee  override the
votes, or decisions  whether or not to tender,  of participants  with respect to
Common Stock and to determine,  in the Trustee's best judgment,  how to vote the
shares or whether or not to tender the shares.
    

Trustee

   
     Generally,  the  Trustee  has all  the  rights  afforded  a  trustee  under
applicable law,  although the Trustee generally may exercise those rights at the
direction of the  Committee.  Subject to this  limitation and those set forth in
the Plans and master trust agreement,  the Trustee's rights include, but are not
limited  to, the right to (i) invest and  reinvest  the funds held in the Plans'
trust in any investment of any kind,  including  qualifying  employer securities
and qualifying employer real property as such investments are defined in Section
407(d)  of  ERISA,  and  contracts  issued  by  insurance  companies,  including
contracts  under  which the  insurance  company  holds Plan assets in a separate
account or commingles  separate accounts managed by the insurance company,  (ii)
retain or sell the securities and other property held in the Plans' trust, (iii)
consent  or  participate  in any  reorganization  or  merger  in  regard  to any
corporation whose securities are held in the Plans' trust (subject,  in the case
of the Company's securities, to the participants' pass-through voting rights and
right to instruct the Trustee in the event of a tender or exchange offer) and to
pay calls or  assessments  imposed on the holder  thereof  and to consent to any
contract,  lease,  mortgage  or purchase or sale of any  property  between  such
corporation and any other parties, (iv) exercise all the rights of the holder of
any  security  held in the  Plans'  trust,  including  the  right  to vote  such
securities  (subject,  in  the  case  of  the  Company's   securities,   to  the
participants'  pass-through  voting rights),  convert such securities into other
securities, acquire additional securities and exchange such securities (subject,
in the case of the Company's securities,  to the participants' right to instruct
the Trustee in the event of a tender or exchange  offer),  (v) vote  proxies and
exercise any other similar rights of ownership, subject to the Committee's right
to instruct the Trustee as to how (or the method of determining how) the proxies
should be voted or such rights should be exercised and (vi) lend to participants
in the Plans such amounts as the Committee directs.
    

     The  Trustee's   compensation  and  all  other  expenses  incurred  in  the
establishment,  administration  and  operation  of the  Plans  are  borne by the
respective Plans unless the Company elects to pay such expenses.

Administrative and Custodial Services

   
     The Company has entered  into an  administrative  services  agreement  with
Buck, pursuant to which Buck performs specified  administrative services for the
SARP, principally related to accounting and recordkeeping. Buck's fees for these
administrative services are borne by the SARP.
    

Account Statements

     Each  participant  is furnished  with a statement of his or her accounts in
the respective Plans, no less than annually.

Amendment  and Termination

   
     The Company has  reserved  the right to amend each of the Plans at any time
and for any  reason,  except that no such  amendment  may have the effect of (i)
generally  causing  any assets of the Plan  trusts to be used for or diverted to
any  purposes  other  than  providing   benefits  to   participants   and  their
beneficiaries  and  defraying  expenses  of the Plans,  except as  permitted  by
applicable law, (ii) depriving any participant or beneficiary,  on a retroactive
basis,  of any  benefit  to which  they  would  otherwise  be  entitled  had the
participant's  employment with the Company  terminated  immediately prior to the
amendment or (iii) increasing the liabilities or  responsibilities  of a Trustee
or an investment manager without its written consent.
    
     The Company has also  retained the right to  terminate  any of the Plans at
any  time  and  for  any  reason.  In  addition,  the  Company  may  discontinue
contributions to the Plans; provided,  however, that any such discontinuation of
contributions shall not automatically terminate the Plans as to funds and assets
then held by the Trustee.

ERISA

   
     Each of the Plans is subject to ERISA,  including  reporting and disclosure
obligations, fiduciary standards and the prohibited transaction rules of Title I
thereof.  Since each of the Plans is an  individual  account  plan under  ERISA,
neither of the Plans is  subject  to the  jurisdiction  of the  Pension  Benefit
Guaranty  Corporation  ("PBGC") under Title IV of ERISA, and the Plans' benefits
are not guaranteed by the PBGC.
    

Federal  Income  Tax  Consequences

   
     In the Company's view, the following  discussion  includes a description of
all  material  federal  income tax  considerations  relating  to the Plans.  The
Company has not received an opinion of counsel with respect to this  discussion.
Each of the Plans is qualified  under Section 401(a) of the Code.  Qualification
of the Plans under Section  401(a) of the Code has the following  federal income
tax consequences:
    

     (a) A  participant  will not be subject  to  federal  income tax on Company
     contributions  to the Plans at the time such  contributions  are made.

     (b) A participant  will not be subject  to  federal  income tax on any
     income or appreciation  with respect to such  participant's  accounts under
     the Plans until distributions are made (or deemed to be made) to such
     participant.

     (c) A participant and the Company will not be subject to federal employment
     taxes on Company contributions to the Plans, except as set forth below with
     respect to certain  Company  contributions  to the SARP.

     (d) The Plans will not be subject to federal income tax on the
     contributions to them by the Company and will not be subject to federal
     income  tax on any of their income  or  realized  gains, assuming that the
     Plans do not  realize  any unrelated business taxable income.
    
     (e) Eligibility for participation in the Plans

     will preclude or restrict an employee from making deductible  contributions
to an Individual Retirement Account ("IRA"), depending on the employee's marital
status and adjusted  gross income ("AGI") for the year. If an employee or his or
her spouse is covered by an employer-maintained  retirement plan (such as any of
the Plans), an IRA deduction is available only if the participant's AGI does not
exceed a certain  phase-out  level.  To the  extent  that the IRA  deduction  is
limited under these provisions,  a non-deductible  IRA contribution is permitted
(in an amount equivalent to the reduction in the deductible IRA amount).
     

     (f) Subject to the  contribution  limitations  contained in the Plans,  the
Company will be able to deduct the amounts that it contributes  under the Plans,
with  the  amount  of  such  deduction  generally  equaling  the  amount  of the
contributions.
   
     (g)  Distributions  from the Plans will be  subject  to federal  income tax
under  special,  complex  rules  that  apply  generally  to  distributions  from
tax-qualified  retirement plans. In general,  a single  distribution from any of
the Plans will be taxable  in the year of  receipt  at regular  ordinary  income
rates (on the full amount of the  distribution,  exclusive  of the amount of the
participant's voluntary,  non-deductible contributions made to those Plans which
previously permitted such contributions)  unless the distributee is eligible for
and elects (i) to make a qualifying  "rollover" of the amount  distributed to an
IRA or another  qualified  plan or (ii) to  utilize  10-year  averaging,  5-year
averaging or partial capital gains taxation of the  distribution.  However,  the
tax on any portion of the qualifying lump sum  distribution  represented by "net
unrealized  appreciation" in Common Stock  distributed shall be deferred until a
subsequent  sale or taxable  disposition of the shares,  unless the  distributee
elects not to have this deferral apply.

     A "lump sum  distribution," for purposes of eligibility for deferral of tax
on net unrealized  appreciation,  is defined as a distribution of the employee's
entire vested  interest under the Plan within one taxable year (i) on account of
the  participant's  death or other  separation  from  service  or (ii) after the
participant has attained age 59 1/2. For a lump sum  distribution to be eligible
for 5-year  averaging,  the participant also must have been a participant in the
Plan from which the  distribution  is made for at least five years  prior to the
year of distribution  and must have attained age 59 1/2 when the distribution is
received. Under a special transition rule, an individual who had attained age 50
on  January  1,  1986,  and who would  otherwise  be  entitled  to elect  5-year
averaging  (without  regard to the age 59 1/2  requirement)  may instead  make a
one-time election of 10-year averaging (at 1986 rates) and may elect to have the
pre-1974  portion of the  distribution  taxed at 1986 capital  gains rates.  The
special 5-year or 10-year averaging treatment,  as well as partial capital gains
treatment,  of lump sum  distributions  is applicable to a lump sum distribution
from a Plan only if all other lump sum  distributions  (whether  or not from the
same Plan or plans of a similar type)  received  during the same taxable year by
the  participant  are  treated in the same  manner.  Hence,  for  example,  if a
participant  receives a lump sum distribution from the SARP and ESOP in the same
taxable  year,  he or she could not elect to use 5-year or 10-year  averaging on
the SARP  distributions  while electing a rollover to an IRA of the distribution
from the ESOP. "Early" distributions from the Plans will result in an additional
10% tax on the  taxable  portion of the  distribution,  except to the extent the
distribution  (i) is rolled over into an IRA or other  qualified plan or (ii) is
used for  deductible  medical  expenses.  "Early"  distributions  are in-service
distributions  (i.e.,  prior to termination of employment) prior to the date the
participant  attains age 59 1/2 unless due to the  permanent  disability  of the
participant,  and distributions made following termination of service unless due
to the  death  of the  participant  or  made  to a  participant  who  terminated
employment during or after the calendar year the participant attained the age of
55. (h) A  participant  (or his or her spouse in the event of the  participant's
death) who (i)  receives  a  distribution  from the Plans  (other  than  certain
mandatory distributions after age 70 1/2) and (ii) wishes to defer immediate tax
upon receipt of such  distributions,  may transfer  (i.e.,  "rollover") all or a
portion  thereof,  exclusive  of  the  amount  of  the  participant's  voluntary
nondeductible  contributions (made to those Plans which previously permitted the
participant  to make  voluntary  nondeductible  contributions)  received  in the
distribution,  to  either  an IRA  or,  in the  case of a  participant,  another
qualified  retirement  plan. To be effective,  the "rollover"  must be completed
within 60 days of receipt of the distribution. Alternatively, the participant or
spouse may request a direct rollover from the Plans to an IRA or, in the case of
a participant,  to another  qualified  retirement plan. A participant (or his or
her  spouse)  who  does  not  arrange  a direct  rollover  to an IRA or  another
qualified plan will be subject to mandatory  federal income tax withholding at a
rate of 20% of the taxable distribution, even if the participant or spouse later
makes a rollover within the 60-day period.  However,  in no event may the amount
withheld exceed the amount of a participant's distribution, excluding any Common
Stock received by the participant in the distribution.  A participant (or his or
her spouse) who makes a valid "rollover" to an IRA will defer payment of federal
income tax until such time as such  participant (or his or her spouse)  actually
begins to receive  distributions  from the IRA.  IRA  earnings  accumulate  on a
tax-deferred basis until actually distributed;  however, IRA funds generally may
not be withdrawn  without penalty until a participant (or his or her spouse) (i)
attains  the age of 59 1/2,  (ii)  becomes  disabled  or  (iii)  dies.  The Code
requires that distributions from an IRA or a qualified  retirement plan begin no
later than April 1 of the taxable year following the year in which an individual
attains the age of 70 1/2, at which time periodic distributions may continue for
the  participant's  lifetime  or for a  lifetime  of  the  participant  and  the
participant's  spouse.  (i)  The  Code  imposes  a 15%  excise  tax  on  "excess
distributions"  to an individual  from all qualified  retirement  plans and IRAs
(whether  or  not  plans  of  the  same  employer).   In  general,   an  "excess
distribution"  is a distribution or  distributions  in excess of $112,500 in any
calendar year (adjusted for cost-of-living  increases).  This limit is increased
to  $562,500  (also  adjusted  for  cost-of-living)  in the  case of a lump  sum
distribution  as to  which  a  qualified  recipient  elects  5-year  or  10-year
averaging  treatment.  Also, an  individual  was entitled to elect on his or her
1988 federal income tax return to exclude benefits accrued as of August 1, 1986,
but these  benefits are  considered in determining  whether  additional  accrued
benefits  are subject to the tax. For those  individuals  who did not elect this
special rule, the $112,500/$562,500 limit is increased to $160,000/$800,000. The
excess  distribution excise tax has been suspended with respect to distributions
received  during the  period  from  January 1, 1997 to  December  31,  1999.  In
addition to the federal income tax consequences  applicable to all of the Plans,
the  Deferred  Fund of the SARP is intended to be a qualified  "cash or deferred
arrangement"  under Section  401(k) of the Code. A  participant  in the SARP who
elects  to defer a  portion  of his or her  compensation  and  have the  Company
contribute  it to the SARP will not be  subject  to  federal  income  tax on the
amounts  contributed  at the time the  contributions  are made.  However,  these
contributions  will be  subject to social  security  taxes and  certain  federal
unemployment  taxes.  Elective  deferrals  by a  participant  to his or her SARP
account is limited to $7,000 annually (adjusted for cost-of-living). This annual
limit applies on an  employee-by-employee  basis to all 401(k) plans  (including
plans of other employers) in which the employee participates.  For calendar year
1997, the adjusted limit is $9,500.
    

     Generally,  the  Company  will  be  able  to  deduct  the  amounts  that it
contributes  to the SARP  pursuant to employee  elections  to defer a portion of
their compensation,  as well as any matching or additional Company contributions
it makes to the  Deferred  Fund.  The  deduction  will be equal to the amount of
contributions made.
   
     With respect to loans from the SARP commencing after December 31, 1986, any
interest  paid by the  participant  will not be  deductible,  regardless  of the
purpose of the loan or use of the loan proceeds.  Moreover, interest paid on any
loan from any of the Plans by a "key  employee," as defined in Section 416(i) of
the Code, will not be deductible.
    


     Participants  should  consult  their own tax  advisors  with respect to all
federal,  state and local tax effects of participation  in the Plans.  Moreover,
the Company does not represent that the foregoing tax consequences will apply to
any particular participant's specific circumstances or will continue to apply in
the future and makes no undertaking to maintain the tax-qualified  status of the
Plans.

1995 Employee  Stock Purchase Plan

General

   
     The 1995 Employee Stock Purchase Plan (the "Stock Purchase Plan" or "ESPP")
was adopted on May 10, 1995,  and it became  effective  July 1, 1995.  The Stock
Purchase Plan is intended to qualify under Section 423(b) of the Code. The Stock
Purchase  Plan  provides  for the  purchase  of  Common  Stock by  participating
employees through voluntary  payroll  deductions.  At each Trade Date, the Stock
Purchase  Plan will  purchase  for the  account of each  participant  that whole
number of shares of Common Stock which may be acquired with the funds  available
in the  participant's  stock  purchase  account,  together  with  the  Company's
contribution described below. The Stock Purchase Plan is not subject to ERISA.
    

Eligibility

     Generally,  all of the Company's  employees are eligible to  participate in
the Stock  Purchase  Plan. No employee,  however,  who owns capital stock of the
Company  having  more than five  percent  of the  voting  power or value of such
capital  stock  will  be able  to  participate.  An  employee's  eligibility  to
participate  in  the  Stock  Purchase  Plan  will  terminate   immediately  upon
termination  of employment  with the Company.  Employees may  participate in the
Stock  Purchase  Plan  by  completing  a  payroll  deduction   authorization  in
accordance with Company policy.  The minimum payroll  deduction allowed is $7.00
per week and the  maximum  allowable  deduction  is $450 per week.  Further,  no
employee  is  entitled  to  purchase  an amount of Common  Stock  having a value
(measured  as of its purchase  date) in excess of $25,000 in any  calendar  year
pursuant to the Stock  Purchase Plan and any other  employee stock purchase plan
that may be adopted by the Company.

Purchase of Shares/Discount

   
     Shares of Common  Stock  purchased  under the Stock  Purchase  Plan will be
acquired by the ESPP on the  Internal  Market.  See "Market  Information  -- The
Internal  Market."  Contributions by participants  under the Stock Purchase Plan
will be used by the ESPP to purchase shares at a discount  established from time
to time by the Compensation  Committee,  but not to exceed 15% of the prevailing
Formula Price.  The Company will either pay the discount  portion to the ESPP in
cash,  or will deliver to the ESPP a sufficient  number of shares having a value
equal on the applicable Trade Date to the aggregate amount of the discount.  The
Board of Directors has  established  the discount rate at 5%. A total of 100,000
shares has been reserved for possible issuance under the ESPP in satisfaction of
this contribution obligation.
    

Distribution  and   Withdrawals

     Shares of Common  Stock  acquired  under  the Stock  Purchase  Plan will be
allocated to each  participant's  account  immediately  following each quarterly
Trade Date in which the acquisition occurred.
   
     Pursuant to the By-Laws,  all shares of Common Stock purchased  pursuant to
the Stock Purchase Plan will be subject to the Company's  right of first refusal
in the event that the participant  desires to sell such shares other than on the
Internal  Market.  See  "Description  of Capital Stock -- Restrictions on Common
Stock."
    


     Participants  may withdraw the money held in their stock purchase  accounts
at any time  prior to the  acquisition  of  shares of  Common  Stock  therewith,
although upon doing so the  participant  will not be eligible to  participate in
the Stock Purchase Plan until 12 months after such withdrawal.  No interest will
be paid on the money held in the stock purchase accounts of the participants.

Amendment and Termination

   
     The  Board of  Directors  of the  Company  may  suspend  or amend the Stock
Purchase  Plan in any  respect,  except that no  amendment  may (i) increase the
maximum number of shares  authorized to be issued by the Company under the Plan,
(ii) increase the Company's  contribution  for each share purchased above 15% of
the  applicable  purchase  price for such share,  (iii) cause the Stock Purchase
Plan to  fail to  qualify  under  Section  423(b)  of the  Code or (iv)  deny to
participating  employees  the  right at any  time to  withdraw  from  the  Stock
Purchase Plan and thereupon obtain all amounts then due to their credit in their
Stock Purchase Accounts.  The Stock Purchase Plan will terminate on December 31,
1999, unless extended by the Board of Directors.     

Administration

   
     The Stock  Purchase Plan is  administered  by the  Compensation  Committee.
Members of the  Compensation  Committee  receive no compensation  from the Stock
Purchase Plan for services rendered in connection therewith. The current members
of the Compensation Committee are H. S. Winokur, Jr., R. E. Dougherty, and D. C.
Mecum II. The address of each such person is 2000 Edmund Halley  Drive,  Reston,
Virginia 20191.
     

Federal  Income  Tax  Consequences

   
     In the Company's view, the following  discussion  includes a description of
all material  federal income tax  considerations  relating to the Stock Purchase
Plan.  The Company has not  received an opinion of counsel  with respect to this
discussion.  For  federal  income  tax  purposes,  no  taxable  income  will  be
recognized by a participant in the Stock Purchase Plan until the taxable year of
sale or other disposition of the shares of Common Stock acquired under the ESPP.
When the shares are disposed of by a  participant  more than two years after the
date such shares were purchased for the  participant's  account by the ESPP, the
participant  must recognize  ordinary income for the taxable year of disposition
to the extent of the lesser of (i) excess of the fair market value of the shares
on the  purchase  date  over  the  amount  of the  purchase  price  paid  by the
participant  (the  "Discount") or (ii) the amount by which the fair market value
of the shares at disposition or death exceeds the purchase price,  with any gain
in excess of such  ordinary  income  amount being treated as a long term capital
gain,  assuming  that  the  shares  are a  capital  asset  in the  hands  of the
participant.  In the event of a participant's death while owning shares acquired
under the Stock Purchase Plan, ordinary income must be recognized in the year of
death in the amount  specified in the  foregoing  sentence.  When the shares are
disposed  of  prior  to  the  expiration  of  the  two-year  holding  period  (a
"disqualifying disposition"),  the participant must recognize ordinary income in
the amount of the Discount,  even if the disposition is by gift or is at a loss.
    

     In the case  discussed  above  (other than  death),  the amount of ordinary
income  recognized by a participant  is added to the purchase  price paid by the
participant  and this amount becomes the tax basis for determining the amount of
the capital gain or loss for the disposition of the shares. The Company will not
be entitled to a deduction at any time for the shares issued in  satisfaction of
the discount obligation,  if a participant holding such shares continues to hold
his or her shares or disposes of his or her shares after the  required  two-year
holding  period or dies while holding such shares.  If,  however,  a participant
disposes of such shares prior to the expiration of the two-year  holding period,
the  Company is  allowed a  deduction  to the  extent of the amount of  ordinary
income  includable in gross income by such participant for the taxable year as a
result of the premature  disposition of the shares.  Participants should consult
their own tax advisors with respect to all federal,  state and local tax effects
of  participation  in the Stock  Purchase Plan.  Moreover,  the Company does not
represent that the foregoing tax  consequences  will apply to any  participant's
specific  circumstances  or will  continue  to apply in the  future and makes no
undertaking to maintain the tax-qualified status of the Stock Purchase Plan.

1995  Stock Option Plan

General

   
     The 1995 Option Plan was  approved by the  Company's  Board of Directors on
February 10, 1995,  and it became  effective  July 1, 1995. The 1995 Option Plan
authorizes  the  granting of  non-qualified  stock  options  with  respect to an
aggregate of 1,250,000  shares of Common  Stock,  during the period July 1, 1995
through  December 31, 1999.  As of April 25, 1997,  6,200 such options have been
exercised  and  842,000  are  outstanding.  The  Plan  will  terminate  and  all
unexercised options will expire on December 31, 2007.
    

     The  exercise  price of  options  granted  under  the 1995  Option  Plan is
determined  by the  Compensation  Committee and may not be less than 100% of the
most recent  Formula  Price of the Common  Stock on the date of grant.  Upon the
exercise of an option, the exercise price is fully payable, in whole or in part,
in cash or in shares of Common Stock valued at the Formula  Price on the date of
exercise.   Any  withholding   required  as  a  result  of  the  exercise  of  a
non-qualified  option may, at the discretion of the Compensation  Committee,  be
satisfied by  withholding in shares of Common Stock of the Company valued at the
Formula Price on the date of exercise.  All options granted pursuant to the 1995
Option  Plan  are  non-transferable  except  by  will or the  laws of  intestate
succession.  Options  granted under the 1995 Option Plan may be exercised over a
period  specified in the stock  option  agreement  (which  period may not exceed
seven years),  subject to vesting  provisions  described below. If an optionee's
employment terminates as a result of death, permanent disability,  or retirement
before  reaching age 65, all options may be  exercised,  to the extent vested at
the date of termination,  during the six month period following termination, but
in no event after their respective  expiration  dates. If an optionee retires at
or after age 65, all options,  to the extent  vested at the date of  retirement,
may, for up to one additional year (but in no event later than their  respective
expiration  dates), be exercised by the optionee or by his legal  representative
or permitted assignee.  Upon termination of employment for any other reason, all
options  (whether  or  not  vested)  will  terminate  as of  the  date  of  such
termination  of  employment,  unless  otherwise  authorized by the  Compensation
Committee  (but in no  event  shall  the  option  be  exercisable  for a  period
extending beyond 90 days following such termination).

Eligibility  and   Participation

     The persons  eligible to receive options under the 1995 Option Plan are key
employees designated by the Compensation Committee and directors.  No option may
be granted to any individual  who, at the time the option is granted,  owns more
than 10% of the total  combined  voting power of all classes of capital stock of
the Company.

Vesting of Options

   
     The right to exercise options granted under the 1995 Option Plan shall vest
at the rate of 20% per year during the  five-year  period  following the date of
the grant.  Options that are  forfeited  due to  termination  of  employment  or
expiration  shall be available for new grants under the Plan.  All options shall
expire  seven  years  after  the date of grant  unless  earlier  exercised  upon
vesting.  No grant of  options  will be made  under  the 1995  Option  Plan that
permits exercise after more than seven years from the date of the grant.
    

     In the event of a change of control  involving  the Company,  all optionees
will be guaranteed  either the  continuation  of a comparable  stock option plan
with  comparable  rights  (including  identical  rights with  respect to options
granted  prior to such  change of  control),  or the right  within a  reasonable
period of time  following  such  change of control,  not to exceed one year,  to
exercise all granted options under the 1995 Option Plan, whether or not vested.

Amendment  and  Termination

   
     The 1995 Option Plan may be amended,  suspended or  terminated by the Board
of Directors,  except that no such  amendment  may,  without the approval of the
holders of  outstanding  shares of the Company  having a majority of the general
voting power, (i) increase the maximum number of shares for which options may be
granted  (other  than  by  reason  of  changes  in  capitalization  and  similar
adjustments), (ii) change the provisions of the 1995 Option Plan relating to the
establishment  of the exercise price (other than the provisions  relating to the
manner of determination  of fair market value of the Company's  capital stock to
conform  to any  applicable  requirements  of the  Code  or  regulations  issued
thereunder)  or  (iii)  permit  the  granting  of  options  to  members  of  the
Compensation  Committee.  No options will be granted  under the 1995 Option Plan
after December 31, 1999.
    

General Provisions

   
     All shares  issued upon  exercise of options  granted under the 1995 Option
Plan are subject to (i) the  Company's  right of first refusal in the event that
the optionee desires to sell his or her shares other than on the Internal Market
and (ii) the Company's  right of repurchase  upon  termination of the optionee's
employment or affiliation.  See "Description of Capital Stock -- Restrictions on
Common Stock. "
    

     Grants of stock  options may be  contingent  upon a  requirement  that such
individuals  purchase  a  specified  number of  shares  of  Common  Stock on the
Internal Market at the prevailing Formula Price. The Compensation  Committee may
also establish  other terms  relating to vesting and exercise,  such as a target
Formula Price. If the outstanding  shares of the Common Stock of the Company are
changed  into,  or  exchanged  for a  different  number  or  kind of  shares  or
securities  of the Company  through  reorganization,  merger,  recapitalization,
reclassification, or similar transaction, or if the number of outstanding shares
is changed  through a stock  split,  stock  dividend,  stock  consolidation,  or
similar  transaction,  an  appropriate  adjustment  (determined  by the Board of
Directors in its sole  discretion) will be made in the number and kind of shares
and the exercise  price per share of options which are  outstanding or which may
be granted thereafter.

Administration

   
     The 1995 Option Plan is administered  by the  Compensation  Committee.  The
Compensation  Committee is appointed  annually by the Board of Directors,  which
may also fill  vacancies  or  replace  members  of the  Compensation  Committee.
Subject to the express  provisions  of the 1995 Option  Plan,  the  Compensation
Committee  has the  authority  to (i)  interpret  the  1995  Option  Plan,  (ii)
prescribe,  amend and rescind rules and regulations  relating to the 1995 Option
Plan,  (iii)  determine the  individuals  to whom and the time or times at which
options  may be granted  and the  number of shares to be subject to each  option
granted under the 1995 Option Plan,  (iv)  determine the terms and conditions of
the option  agreements  under the 1995 Option Plan (which need not be identical)
and  (v)  make  all  other   determinations   necessary  or  advisable  for  the
administration of the 1995 Option Plan. In addition,  the Compensation Committee
may,  with the  consent of the  affected  optionees  and  subject to the general
limitations of the 1995 Option Plan,  make any adjustment in the exercise price,
the  number of shares  subject  to, or the term of,  any  outstanding  option by
cancellation of such option and a subsequent  re-granting of such option,  or by
amendment or  substitution  of such option.  Options which have been so amended,
re-granted or  substituted  may have higher or lower  exercise  prices,  cover a
greater or lesser number of shares of capital  stock,  or have longer or shorter
terms, than the prior options. The members of the Compensation Committee receive
no  compensation  from the 1995 Option Plan for services  rendered in connection
therewith.
    

Federal Income Tax Consequences

   
     In the Company's view, the following  discussion  includes a description of
all material federal income tax considerations relating to the 1995 Option Plan.
The  Company  has not  received  an  opinion  of  counsel  with  respect to this
discussion.
    

     All options granted under the 1995 Option Plan are  non-qualified  options.
Generally, the optionee will not be taxed upon grant of any non-qualified option
but rather, at the time of exercise of such option,  the optionee will recognize
ordinary income for federal income tax purposes in an amount equal to the excess
of the fair market value at the time of exercise of the capital stock  purchased
over the  exercise  price.  The  Company  will  generally  be  entitled to a tax
deduction  at such  time  and in the same  amount  that  the  optionee  realizes
ordinary income.

   
     If capital stock  acquired upon the exercise of a  non-qualified  option is
later sold or exchanged, then the difference between the sale price and the fair
market value of such capital stock on the date which  governs the  determination
of ordinary income is generally  taxable  (provided the stock is a capital asset
in the holder's hands) as long-term or short-term capital gain or loss depending
upon  whether  the  holding  period  for  such  capital  stock  at the  time  of
disposition is more or less than one year.
    
     If  payment  of the  exercise  price of a  non-qualified  option is made by
surrendering  previously  owned shares of capital  stock,  the  following  rules
apply:

     (a) No gain or loss will be  recognized  as a result of the surrender of
shares in exchange  for an equal number of shares  subject to the  non-qualified
option;
     (b) The number of shares received equal to the shares  surrendered will
have a basis equal to the shares  surrendered and a holding period that includes
the holding period of the shares surrendered;
   
     (c) Any  additional  shares  received  (i) will be
     taxed as ordinary income in an amount equal to the fair market value of the
shares  at the time of  exercise,  (ii) will  have a basis  equal to the  amount
included in taxable income by the optionee, and (iii) will have a holding period
that begins on the date of the exercise.
    

     Holders of options  granted under the Option Plan should  consult their own
tax advisors for specific advice with respect to all federal, state or local tax
effects  before  exercising  any options and before  disposing  of any shares of
capital  stock  acquired upon the exercise of an option.  Moreover,  the Company
does not represent that the foregoing tax  consequences  apply to any particular
option holder's specific circumstances or will continue to apply in the future.

Executive  Incentive Plan

General

   
     The Company's current Executive Incentive Plan (the "EIP") became effective
in 1993. The EIP provides for the annual award of discretionary bonuses based on
the achievement of specific financial and individual  performance goals. The EIP
was amended  effective  January 1, 1996, to provide for the payment of up to 20%
of each award in the form of shares of Common  Stock,  based on the most  recent
Formula Price.  300,000 shares were reserved for possible issuance under the EIP
for calendar years 1996 through 2000. The EIP is not subject to ERISA and is not
intended to be qualified under Section 401(a) of the Code.
    

Eligibility   and   Participation

     The officers and key managerial  employees of the Company designated by the
Compensation  Committee are eligible to participate in and receive bonuses under
the EIP.

Awards

   
     Each year the Company  establishes  bonus pools  representing the aggregate
targeted bonuses  negotiated in advance with EIP participants.  Awards under the
EIP are generally  made based upon the  achievement  of certain  individual  and
financial  performance  criteria.  Awards  under  the  EIP  are  made  based  on
recommendations  of the CEO to the  Compensation  Committee.  Awards of  bonuses
under the EIP are  generally  distributed  after the end of the  fiscal  year to
which the bonus  relates.  Pursuant to the  By-Laws,  all shares of Common Stock
awarded under the EIP will be subject to the Company's right of first refusal in
the event that the  participant  desires to sell such  shares  other than on the
Internal  Market.  See  "Description  of Capital Stock -- Restrictions on Common
Stock." Awards of bonuses,  including  potential shares of Common Stock may also
be subject to forfeiture,  in whole or in part, in the event of the  termination
of the recipient's  employment or affiliation with the Company prior to the date
for payment of awards.

     Pursuant  to the  EIP,  bonuses  to the  Chief  Executive  Officer  must be
approved by the Compensation  Committee.  Members of the Compensation  Committee
are ineligible to receive awards under the EIP. For services rendered during the
fiscal year ended  December  31,  1996,  a total of 45  individuals  received an
aggregate of 11,636 shares of Common Stock as the stock portion of bonuses under
the EIP.
    

Federal  Income  Tax  Consequences

   
     In the Company's view, the following  discussion  includes a description of
all material federal income tax considerations  relating to the EIP. The Company
has not received an opinion of counsel with respect to this discussion.
    
     Awards  under the EIP of cash  bonuses and shares of Common  Stock that are
not subject to forfeiture are taxable as ordinary income to the recipient in the
year  received.  Recipients of awards under the EIP should consult their own tax
advisors  with  respect  to  all  federal,  state,  and  local  tax  effects  of
participation  in the EIP.  Moreover,  the Company does not  represent  that the
foregoing tax consequences will apply to any particular  participant's  specific
circumstances.

Amendment and  Termination

     The EIP may at any time be amended or terminated by the Board of Directors,
except that no amendment or  termination  may,  without a  recipient's  consent,
affect any bonus award previously made to such recipient.

Administration

     The EIP is administered by the Compensation Committee.

Multiemployer Pension Plans

   
     Union  employees  who are not  participants  in the  ESOP  are  covered  by
multiemployer  pension  plans  under  which  the  Company  pays  fixed  amounts,
generally  per hours  worked,  according to the  provisions of the various labor
contracts covering such employees.  In 1995, 1994 and 1993, the Company expensed
$2,514,000,  $2,367,000 and  $2,321,000  respectively,  for these plans.  In the
event of the  termination of, or withdrawal of the Company's  participation  in,
any such plans,  the Company  may be liable for its  proportionate  share of the
plan's unfunded vested benefits liability, if any.
    

                          DESCRIPTION OF CAPITAL STOCK

General

   
         The  authorized  capital  stock of the  Company  consists of 20 million
shares of Common  Stock,  par value  $0.10 per  share,  of which  8,987,054  are
outstanding, and 123,711 shares of Class C Preferred, par value $0.10 per share,
of which none are outstanding.  As of April 25, 1997,  there were  approximately
487 holders of record of Common Stock.

         As of April 25, 1997, there were also outstanding 1,447,876 Warrants to
acquire an identical  number of shares of Common  Stock at an exercise  price of
$0.25 per warrant.  Warrants were issued at the rate of 6.6767 Warrants for each
share of Common Stock acquired by certain  management and other  stockholders on
March  11,  1988  prior to the LBO,  and  942,563  Warrants  were  issued  to an
affiliate of the lead bank financing the LBO. A total of 5,066,003 Warrants were
issued in 1988,  of which  3,618,127 or 71% have been  exercised or  surrendered
through April 25, 1997.

     The  following  is a summary of certain of the detailed  provisions  of the
Certificate of Incorporation  and By-Laws of the Company regarding the Company's
capital  stock.  The summary is not complete and is qualified in its entirety by
reference to the  Certificate  of  Incorporation  and to the By-Laws,  copies of
which are incorporated by reference to the Registration  Statement of which this
Prospectus is a part.
    

Common Stock

         The holders of Common  Stock are entitled to one vote per share held of
record in elections for directors and on all other matters required or permitted
to be approved by a vote of  stockholders  of the Company.  Each share of Common
Stock is equal in respect of rights and  liquidation and rights to dividends and
to  distributions.  Stockholders  of the  Company  do not and  will not have any
preferred or preemptive rights to subscribe for, purchase or receive  additional
shares of any class of capital stock of the Company,  or any options or warrants
for such shares, or any rights to subscribe for or purchase such shares, for any
securities  convertible  into or  exchangeable  for such  shares,  which  may be
issued, sold or offered for sale by the Company.

Restrictions on Common Stock

   
         The Board of  Directors  of the Company  amended the By-Laws on May 10,
1995,  to provide  that,  as to any share of Common Stock issued on or after May
11, 1995, such share may not be sold or transferred by the holder thereof to any
third party,  other than (1) by descent or distribution,  (2) by bona fide gift,
or (3) by bona fide sale after the holder  thereof has first  offered in writing
to sell the share to the Company at the same price and under  substantially  the
same terms as apply to the intended  sale and the Company has failed or declined
in writing to accept such terms within 14 days of receipt of such written  offer
or has refused to proceed to a closing on the  transaction  within a  reasonable
time after such acceptance;  provided, however, that the sale to the third party
following such failure,  declination,  or refusal must be made on the same terms
which were not  previously  accepted by the Company and within 60 days following
such event,  or the Company must again be offered such refusal rights prior to a
sale of such share; provided further, however, that this right does not apply to
(A) any  transactions  made at the current  Formula  Price  through the Internal
Market;  (B) any transactions  made at any time while the Common Stock is listed
for trading on a national securities exchange or on the over-the-counter market;
(C) sales to the ESOP;  or (D) shares which have been  reissued to the holder in
exchange for shares  issued prior to May 11, 1995 to the extent such  previously
issued  shares were not subject to any right of first  refusal by the Company or
its stockholders.

         Shares of Common Stock purchased on the Internal Market will be subject
to contractual  transfer  restrictions having the same effect as those contained
in the  By-Laws.  Prior to trading on the  Internal  Market,  each buyer will be
required  to adhere to the  Internal  Market  rules which  impose such  transfer
restrictions on all shares  purchased on the Internal  Market.  Shares of Common
Stock  issued  prior  to May 11,  1995  and not  subsequently  purchased  on the
Internal Market are not subject to such restrictions. See "Risk Factors -- Right
of First Refusal."
    


Stockholders Agreement

   
         Substantially  all of the members of senior  management,  Capricorn and
other outside investors are parties to a Stockholders Agreement.  The parties to
the Stockholders Agreement, who control approximately 34% of the voting stock on
a fully diluted basis, have agreed,  among other things,  to certain  procedures
for  making  nominations  to and voting on the  election  of the  Directors  and
selling shares on the Internal Stock Market or otherwise selling or transferring
DynCorp securities. Effective January 23, 1997, Capricorn waived its prior right
to nominate members to the Board of Directors, but not its obligation to vote in
accordance with the terms of the Stockholders Agreement.
    

                            VALIDITY OF COMMON STOCK

   
         The validity of the Common Stock offered hereby will be passed upon for
the Company by H.  Montgomery  Hougen,  Vice  President and Secretary and Deputy
General Counsel of the Company.  As of April 25, 1997, Mr. Hougen owned directly
and  indirectly  25,078  shares of Common  Stock and options to  purchase  5,000
shares of Common  Stock.  Mr.  Hougen is the  beneficial  owner of an additional
3,728 shares through the Company's benefit plans.
    

                                     EXPERTS

   
         The consolidated  financial  statements and schedules of the Company as
of and for the year ended December 31, 1996,  incorporated  by reference in this
Prospectus  and elsewhere in this  Registration  Statement  have been audited by
Arthur  Andersen  LLP,  independent  public  accountants,  as indicated in their
reports with  respect  thereto,  and are  incorporated  by  reference  herein in
reliance upon the authority of said firm as experts in giving said reports.
    









                          41








         ------------------------------

                                   PROSPECTUS

                               11,969,313 Shares

                                    DynCorp

                                  Common Stock
                           par value $0.10 per share

                                 May ___, 1997

TABLE OF CONTENTS

                                                                 Page
   
Available Information                                               4
Certain Information Incorporated by Reference                       4
The Company                                                         5
Risk Factors                                                        5
Securities Offered by this Prospectus                              10
Market Information                                                 14
Use of Proceeds                                                    17
Employee Benefit Plan                                              17
Description of Capital Stock                                       35
Validity of Common Stock                                           36
Experts                                                            37




               ------------------------------








                                     PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

   
Item 14.  Other Expenses of Issuance and Distribution.

         Not applicable.

Item 15.  Indemnification of Directors and Officers.

         Section  102 of the  General  Corporation  Law of the State of Delaware
("GCL") allows a corporation  to eliminate the personal  liability of a director
to the  corporation  or its  stockholders  for  monetary  damages  for breach of
fiduciary  duty as a director,  except in cases where the director  breached his
duty of loyalty,  failed to act in good faith, engaged in intentional misconduct
or a knowing violation of law,  authorized the unlawful payment of a dividend or
approved an unlawful  stock  redemption  or  repurchase  or obtained an improper
personal  benefit.   The  Registrant's   Amended  and  Restated  Certificate  of
Incorporation,  a copy of  which is filed  as an  exhibit  to this  Registration
Statement,  contains a provision which eliminates  directors' personal liability
as set forth above.
    

         The Amended and Restated Certificate of Incorporation of the Registrant
and the Bylaws of the  Registrant  provide in effect that the  Registrant  shall
indemnify  its  directors,  officers and  employees  to the extent  permitted by
Section  145 of  the  GCL.  Section  145 of the  GCL  provides  that a  Delaware
corporation  has the power to indemnify  its  officers and  directors in certain
circumstances.

   
         Subsection  (a) of Section  145 of the GCL  empowers a  corporation  to
indemnify any director or officer, or former director or officer,  who was or is
a party  or is  threatened  to be made a party  to any  threatened,  pending  or
completed action, suit or proceeding,  whether civil, criminal administrative or
investigative  (other  than an action  by or in the  right of the  corporation),
against expenses (including attorneys' fees), judgments,  fines and amounts paid
in settlement  actually and reasonably  incurred in connection with such action,
suit or proceeding provided that such director or officer acted in good faith in
a manner  reasonably  believed to be in or not opposed to the best  interests of
the  corporation,  and,  with  respect  to any  criminal  action or  proceeding,
provided  that such  director  or  officer  had no cause to  believe  his or her
conduct was unlawful.
    

         Subsection  (b) of Section 145 empowers a corporation  to indemnify any
director or officer, or former director or officer,  who was or is a party or is
threatened to be made a party to any threatened,  pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that such  person  acted in any of the  capacities  set forth
above,  against expenses actually and reasonably incurred in connection with the
defense or  settlement  of such action or suit  provided  that such  director or
officer acted in good faith and in a manner reasonably  believed to be in or not
opposed to the best interests of the corporation, except that no indemnification
may be made in respect of any claim,  issue or matter as to which such  director
or officer shall have been adjudged to be liable for negligence or misconduct in
the  performance  of his or her duty to the  corporation  unless and only to the
extent  that the Court of Chancery or the court in which such action was brought
shall  determine  that despite the  adjudication  of liability  such director or
officer is fairly and  reasonably  entitled to indemnity for such expenses which
the court shall deem proper.

   
         Section 145 further  provides  that to the extent a director or officer
of a  corporation  has been  successful  in the defense of any  action,  suit or
proceeding  referred  to in  subsections  (a) and (b) or in the  defense  of any
claim, issue or matter therein,  he or she shall be indemnified against expenses
(including  attorneys'  fees) actually and reasonably  incurred by him or her in
connection therewith; that indemnification provided for by Section 145 shall not
be deemed  exclusive of any other rights to which the  indemnified  party may be
entitled;  and empowers the  corporation  to purchase and maintain  insurance on
behalf of a  director  or  officer  of the  corporation  against  any  liability
asserted  against him or her or  incurred by him or her in any such  capacity or
arising out of his or her status as such  whether or not the  corporation  would
have the power to indemnify  him or her against such  liabilities  under Section
145.

Item 16.  Exhibits.

         An index of  exhibits  appears  at page  II-4  through  II-5,  which is
incorporated herein by reference.

Item 17. Undertakings

         The undersigned Registrant hereby undertakes:

         1.       The file,  during any period in which offers or sales are
being made, a post-effective amendment to the Registration Statement:

                  (a) To include any  prospectus  required by Section  10(a)(3)
of the Securities Act.

         (b)      To reflect in the  prospectus  any facts or events  arising
after the effective  date of the  Registration  Statement  (or  the  most
recent  post-effective amendment  thereof) which,  individually  or in the
aggregate,  represent a fundamental change in the  information  set forth in the
Registration  Statement.  Notwithstanding the  foregoing,  any  increase or
decrease in the volume of  securities offered (if the total  dollar  value of
securities  offered  would not exceed that which was  registered)  and any
deviation  from the low or high end of the estimated  maximum  offering  range
may be reflected in the form of  prospectus  filed  with the  Commission
pursuant  to Rule 424(b) if, in the aggregate,  the changes in volume and price
represent no more than a 20  percent change in the maximum aggregate  offering
price set forth in the  "Calculation of Registration  Fee" table in the
effective registration statement; and

         (c) To include any  material  information  with respect to the
         plan of  distribution  not  previously  disclosed  in the  Registration
         Statement  or  any  material   change  to  such   information   in  the
         Registration Statement;

Provided, however, that paragraphs 1(a) and 1(b) do not apply if the information
required to be included in a  post-effective  amendment by those  paragraphs  is
contained in periodic reports filed by the Registrant  pursuant to section 13 or
section  15(d) of the  Exchange  Act that are  incorporated  by reference in the
Registration Statement.

         2.  That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         3.       To remove from  registration by means of a  post-effective
amendment any of the securities  being  registered  which remain unsold at the
termination of the offering.

         Insofar as indemnification for liabilities arising under the Act may be
permitted to  directors,  officers  and  controlling  persons of the  Registrant
pursuant to the foregoing  provisions,  or otherwise,  the  Registrant  has been
informed that in the opinion of the Commission such  indemnification  is against
public  policy  as  expressed  in  the   Securities   Act  and  is,   therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director, officer or controlling person in conjunction with the securities being
registered,  the  Registrant  will,  unless in the opinion of its counsel of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.
    






                                      SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant has duly caused this post-effective amendment to its Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the County of Fairfax, Commonwealth of Virginia, on May 7, 1997.

                                     DynCorp

                                     By: /s/ P.V. LOMBARDI

                                         P.V. Lombardi
                                         President and Chief Executive Officer

                                   POWER OF ATTORNEY

         KNOW ALL MEN BY THESE  PRESENTS,  that each person  whose  signature to
this  post-effective  amendment to Registration  Statement  appears below hereby
appoints Paul V. Lombardi, David L. Reichardt and H. Montgomery Hougen, and each
of them, any one of whom may act without the joiner of the others, as his or her
attorney in fact with full power of substitution and  resubstitution  to sign on
his or her behalf individually and in the capacity stated below, and to sign and
file  all  amendments  and  post-effective  amendments  to  this  post-effective
amendment to its Registration Statement and any and all other documents that may
be required in connection  with the filing of this  post-effective  amendment to
Registration Statement,  which amendments may make such changes and additions to
this post-effective amendment to Registration Statement as such attorney in fact
may deem necessary or appropriate.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  post-effective  amendment to its  Registration  Statement  has been signed
below by the following persons in the capacities and on the dates indicated:

      Signature                               Title                  Date

   /s/P.V. LOMBARDI
     P.V. Lombardi       President and Director (Principal        May 7, 1997
                                        Executive Officer)

  /s/ P.C. FITZPATRICK   Senior Vice President -- Chief            May 7, 1997
     P. C. FitzPatrick         Financial Officer
                        (Principal Financial Officer)

  /s/ D. L. REICHARDT    Senior Vice President -- General          May 7, 1997
       D.L. Reichardt     Counsel and Director

 /s/ J.J.FITZGERALD      Vice President and Controller             May 7, 1997
     J.J. Fitzgerald      (Principal Accounting Officer)
*  D. R. Bannister       Director                                  May 7, 1997

*  T. E. Blanchard       Director                                 May 7 , 1997

*  H. S. Winokur         Director                                 May 7, 1997

*  D. C. Mecum           Director                                 May 7, 1997

*  R. E. Doughery        Director                                 May 7, 1997

*
/s/ H. M. HOUGEN                                                  May 7, 1997

H. M.  Hougen
Attorney-in-Fact



                                INDEX OF EXHIBITS

Exhibit       Description


   4.1  ____  Indenture and  supplement,  dated April 18, 1997 between
              Dyn Funding  Corporation  (a wholly  owned  subsidiary  of the
              Registrant) and Bankers Trust Company relating to Contract
              Receivable Collateralized Notes (filed herewith).
   4.2 ____   Specimen Common Stock Certificate (incorporated by reference to
              Registrant's Form 10-K for 1988, File No. 1-3879)
   4.3 ____   Statement Respecting Warrants and Lapse of Certain Restrictions
              (incorporated by reference to Registrant's Form 10-K for 1988,
              File No. 1-3879)
   4.4  ____  Amendment (effective March 26, 1991) to Statement Respecting
              Warrants and Lapse of Certain Restrictions (incorporated by
              reference to Registrant's Form 10-K for 1990, File No. 1-3879)
   4.5 ____   Article Fourth of the Amended and Restated Certificate of
              Incorporation (incorporated by reference to Registrant's Form
              10-K/A for 1995, File No. 1-3879)
   4.6  ____  Stockholders Agreement (incorporated by reference to Registrant's
              Form S-1 for 1995, File No. 33-59279)
   4.7 ____   Amended and Restated Credit Agreement by and among Citicorp North
              America, Inc. and DynCorp dated March 14, 1996 (incorporated by
              reference to Registrant's Form 10-K/A for 1995, File No. 1-3879)
   4.8 ____   Registration Rights Agreement, dated as of March 17, 1997, among
              the Company, and BT Securities Corporation and Citicorp
              Securities, Inc. (incorporated by reference to the Registrant's
              Form  S-4, File No. 333-25355)
   4.9 ____   Indenture, dated March 17, 1997, among the Company and United
              States Trust Company of New York relating to the 9 1/2% Senior
              Subordinated Notes due 2007 (incorporated by reference to the
              Registrant's Form  S-4, File No. 333-25355)
   4.10 ____  Form of Exchange Notes (included in Exhibit 4.9)
   5.1  ____  Opinion of H. Montgomery Hougen.*
  10.1  ____   Deferred Compensation Plan (incorporated by reference to
               Registrant's Form 10-K for 1987, File No. 1-3879)
  10.2 ____    Management Incentive Plan (MIP) (incorporated by reference to
               Registrant's Form 10-K for 1996, File No. 1-3879)
  10.3  ____   DynCorp Executive Incentive Plan (EIP) (incorporated by reference
               to Registrant's Form 10-K for 1996, File No. 1-3879)
  10.4  ____   Management Severance Agreements (incorporated by reference to
               Exhibits (c)(4) through (c)(12) to Schedule 14D-9 filed by
               Registrant January 25, 1988)
  10.5  ____   Employment Agreement of Paul V. Lombardi, Vice President,
               Government Services Group (incorporated by reference to
               Registrant's Form 10-K for 1993, File No. 1-3879)
  10.6  ____   Restricted Stock Plan (incorporated by reference to Registrant's
               Form 10-K/A for 1995, File No. 1-3879)
  10.7  ____   1995 Stock Option Plan (incorporated by reference to Registrant's
               Form 10-K/A for 1995, File No. 1-3879)
    






   
Exhibit       Description

  10.8     ____   Employment Agreement of Patrick C. FitzPatrick, Senior Vice
                  President and Chief Financial Officer (incorporated by
                  reference to Registrant's Form 10-K for 1996, File No. 1-3879)
  11.1     ____   Computations of Earnings Per Common Share for the Years Ended
                  December 31, 1996, 1995 and 1994 (incorporated by reference to
                  Registrant's Form 10-K for 1996, File No. 1-3879)
  21.1     ____   Subsidiaries of the Registrant (incorporated by reference to
                  Registrant's Form 10-K for 1996, File No. 1-3879)
  23.1     ____   Consent of Arthur Andersen LLP (filed herewith)
  24.1     ____   Powers of Attorney.(previously filed and filed herewith)
  ------
*Previously filed.