<ARTICLE> 5
<CIK> 0000031079
<NAME> EASTCO INDUSTRIAL SAFETY CORP
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                         127,242
<SECURITIES>                                         0
<RECEIVABLES>                                4,803,339
<ALLOWANCES>                                 (297,529)
<INVENTORY>                                  5,008,452
<CURRENT-ASSETS>                            10,125,706
<PP&E>                                       2,568,465
<DEPRECIATION>                             (1,280,084)
<TOTAL-ASSETS>                              11,550,475
<CURRENT-LIABILITIES>                        9,016,345
<BONDS>                                              0
<COMMON>                                       433,786
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                   1,623,851
<TOTAL-LIABILITY-AND-EQUITY>                11,550,475
<SALES>                                      6,522,386
<TOTAL-REVENUES>                             6,522,386
<CGS>                                        5,271,764
<TOTAL-COSTS>                                5,271,764
<OTHER-EXPENSES>                             1,150,964
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             194,416
<INCOME-PRETAX>                               (94,758)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (94,758)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (94,758)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)