SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                                    
                        SCHEDULE 14A INFORMATION

            Proxy Statement Pursuant to Section 14(a) of the
                    Securities Exchange Act of 1934 

Filed by the Registrant  [X]
Filed by a Party other than the Registrant  [ ]
Check the appropriate box:
     [x]  Preliminary Proxy Statement- Amendment No. 1
     [ ]  Confidential, for Use of the Commission Only (as permitted by Rule
          14a-6(e)(2))
     [ ]  Definitive Proxy Statement
     [ ]  Definitive Additional Materials
     [ ]  Soliciting Material Pursuant to Section 240.14a-11(c) or Section
          240.14a-12

                      Eastco Industrial Safety Corp.
             (Name of Registrant as Specified in Its Charter)

                      Eastco Industrial Safety Corp.
                (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):
     [ ]  $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), or Item
          22(a)(2) of Schedule 14A
     [ ]  $500 per each party to the controversy pursuant to Exchange Act
          Rule 14a-6(i)(3)
     [ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 
          0-11.

          (1)  Title of each class of securities to which transaction
               applies:___________________________________________________

          (2)  Aggregate number of securities to which transaction applies:
               ___________________________________________________________

          (3)  Per unit price or other underlying value of transaction
               computed pursuant to Exchange Act Rule 0-11:  _____________

          (4)  Proposed maximum aggregate value of transaction:
               ___________________________________________________________

          (5)  Total Fee Paid: ___________________________________________

     [X]  Fee paid previously with preliminary materials.

     [ ]  Check box if any part of the fee is offset as provided by Exchange
          Act Rule 0-11(a)(2) and identify the filing for which the
          offsetting fee was paid previously.  Identify the previous filing
          by registration statement number, or the Form or Schedule and the
          date of its filing.

          (1)  Amount previously paid:____________________________________

          (2)  Form, Schedule or Registration Statement No.:
     
          (3)  Filing party:______________________________________________

          (4)  Date filed:____________________________________________




                         EASTCO INDUSTRIAL SAFETY CORP.
                             130 West 10th Street
                        Huntington Station, New York 11746
                     ________________________________________
                                      
                     NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                     _________________________________________

A special meeting of the stockholders of Eastco Industrial Safety Corp. will
be held on August 12, 1996 at 9:30 a.m., local time, at the Company's office
located at 130 West 10th Street, Huntington Station, New York 11746.  The
meeting is called for the following purposes:

     AUTHORIZATION OF AMENDMENT TO COMPANY'S CERTIFICATE OF
     INCORPORATION TO EFFECT A ONE-FOR-TEN REVERSE STOCK SPLIT

To authorize an amendment to the Company's certificate of incorporation to
effect a one-for-ten reverse stock split (the "Reverse Split") of all issued
shares of the Company's Common Stock.

     AUTHORIZATION OF AMENDMENT TO COMPANY'S CERTIFICATE OF
     INCORPORATION TO AUTHORIZE PREFERRED STOCK

To authorize an amendment to the Company's certificate of incorporation to
authorize a class of preferred stock consisting of 1,000,000 shares issuable
in series and having such designations, powers, preferences, rights and
restrictions as may be determined by the board of directors.

     APPROVAL OF 1996 INCENTIVE STOCK OPTION PLAN

Subject to the approval of the Reverse Split, to approve the adoption of a
1996 Incentive Stock Option Plan for the issuance of 300,000 shares
(post-Reverse Split) to key employees of the Company.

     APPROVAL OF 1996 NON-QUALIFIED STOCK OPTION PLAN

Subject to the approval of the Reverse Split, to approve the adoption of the
1996 Non-Qualified Stock Option Plan for the issuance of up to 300,000 shares
(post-Reverse Split) to key employees of the Company.

     TRANSACTION OF OTHER BUSINESS

To transact such other business as may properly come before the meeting or
any adjournments thereof.

Stockholders of record at the close of business on July 9, 1996 are entitled
to receive notice of, and to vote at, this meeting.  Sending in your proxy
will not prevent your attending and voting at the meeting in person should
you later decide to do so.

The accompanying form of proxy is solicited by the board of directors of the
Company.  Reference is made to the enclosed proxy statement for further
information with respect to the business to be transacted at the meeting.

If you do not expect to attend the meeting in person, please sign and date
the enclosed proxy and mail it promptly in the enclosed envelope.

By order of the board of directors.

                                             ALAN E. DENSEN
                                             President
DATED: July 10, 1996



                       EASTCO INDUSTRIAL SAFETY CORP.
             
                           130 West 10th Street
                    Huntington Station, New York 11746
                    __________________________________
                                     
                              PROXY STATEMENT
                    __________________________________

The proxy statement mailed to stockholders commencing approximately July 12,
1996 is furnished in connection with the solicitation of proxies by the board
of directors of Eastco Industrial Safety Corp. (the "Company") in connection
with a special meeting of stockholders (the "Special Meeting") of the Company
to be held August 12, 1996 at 9:30 a.m. at the offices of the Company located
at 130 West 10th Street, Huntington Station, New York 11746.  Proxies will be
voted in accordance with directions specified thereon and otherwise in
accordance with the judgment of the persons designated as proxies.  Any proxy
on which no direction is specified will be voted in favor of the action
described in the proxy statement.

A proxy in the enclosed form may be revoked at any time, prior to it being
voted at the Special Meeting, by sending a subsequently dated proxy or by
giving written notice to the Company, in each case to the attention of
Anthony P. Towell, Secretary, at the address set forth above.  Stockholders
who attend the meeting may withdraw their proxies at any time before their
shares are voted by voting their shares in person.  

The expense of the solicitation of proxies for the meeting, including the
cost of preparing, assembling and mailing the notice, proxy card and proxy
statement, the handling and tabulation of proxies received and the charges of
brokerage houses and other institutions, nominees or fiduciaries in
forwarding such documents of the proxy material to beneficial owners, will be
paid by the Company.  In addition to the mailing of the proxy material, such
solicitation may be made in person or by telephone and telegraph by
directors, officers or regular employees of the Company.  It is estimated
that the total cost of proxy solicitations by the Company will not exceed
$10,000.

The matters to be considered at this Special Meeting will be (a) the
authorization of an amendment to the Company's certificate of incorporation
to effect a one-for-ten reverse stock split of all issued shares of the
Company's Common Stock; (b) the authorization of an amendment to the
Company's certificate of incorporation to authorize a class of preferred
stock; (c) the approval of the 1996 Incentive Stock Option Plan; and (d) the
approval of the 1996 Non-Qualified Stock Option Plan.  The Company is aware
of no other matters to be presented for action at the meeting.

Under SEC rules, boxes are provided on the proxy card for stockholders to
mark if they wish either to abstain on one or more of the proposals.



               OUTSTANDING VOTING SECURITIES AND VOTING RIGHTS

The Company's voting securities consist solely of Common Stock.  Holders of
Common Stock at the close of business on July 9, 1996 will be entitled to
vote.  Each share of Common Stock entitles the holder to one (1) vote on each
matter to be voted upon.  On the record date there were outstanding 8,794,883
shares of Common Stock.  

                       STOCK OWNERSHIP OF DIRECTORS

The following table sets forth as of July 9, 1996, the number of shares of
Common Stock owned by each of the present directors of the Company, together
with certain information with respect to each:

                                        Number of
                                        Shares
                         Director       Beneficially        Percent
Name(Age)                Since          Owned  (1)          (1)     
- ---------                --------       ------------        -------
Alan E. Densen (61)        1958         593,958(2)(5)(9)      6.4% 

Anthony P. Towell (64)     1989       1,387,647(3)(5)(9)     13.7%

Lawrence Densen (37)       1986         536,083(4)(5)(9)      5.8%
                  
Dr. Martin Fleisher (58)   1989          10,000(6)               *
                        
James Favia (61)           1995          20,000(7)               *

Herbert Schneiderman (64)  1995          38,333(8)               *

All officers and directors
     as a group (6 persons)           2,586,021               23.0%
___________________
*   Less than 1%

(1)  Beneficial ownership is determined in accordance with Rule 13d-3 under
     the Securities Exchange Act of 1934. All references in this Proxy
     Statement to shares outstanding reflect all adjustments to options and
     warrants in effect as of the date of this Proxy Statement.

(2)  Includes warrants, held by Mr. Densen's wife, to acquire 16,667 shares
     of Common Stock, exercisable at $1.30 per share which expire April 11,
     1999.  Also includes incentive stock options granted under the 1994 Plan
     to acquire 20,000 shares of Common Stock, exercisable at $1.0625 which
     expire January 19, 2005. Amount indicated does not include shares
     beneficially owned by Lawrence Densen, son of Alan E. Densen.  

(3)  Includes 15,000 Class A Warrants; warrants, held by Mr. Towell's wife,
     to acquire 16,667 shares of Common Stock, exercisable at $1.30 per share
     which expire April 11, 1999; and incentive stock options granted under
     the 1994 Plan to acquire 20,000 shares of Common Stock, exercisable at



     $1.0625 which expire January 19, 2005.  Also includes warrants to
     acquire 826,710 shares of Common Stock exercisable at $0.629 per share
     which expire April 11, 1999.

(4)  Does not include shares beneficially owned by Alan E. Densen, father of
     Lawrence Densen.  Includes 7,000 Class A Warrants; incentive stock
     options granted under the 1983 Incentive Stock Option Plan (the "1983
     Plan") to acquire 6,250 shares which expire December 17, 1996 and are
     exercisable at $2.6664 per share; incentive stock options granted under
     the 1983 Plan to acquire 563 shares of Common Stock which expire May 31,
     1998 and are exercisable at $3.00 per share; and incentive stock options
     granted under the 1994 Plan to acquire 20,000 shares of Common Stock,
     which expire January 19, 2005 and are exercisable at $1.0625.

(5)  Includes non-qualified options to acquire 400,792 shares to each Messrs.
     A. Densen, A. Towell and L. Densen exercisable until January 19, 2005 at
     an exercise price of $0.5302.  Does not include options to acquire an
     additional 400,792 shares to each Messrs. A. Densen, A. Towell and L.
     Densen which cannot be exercised until January 20, 2000 unless the pre-
     tax profit for fiscal 1996 is greater than $250,000. See "Certain
     Relationships and Related Transactions".

(6)  Includes stock options to acquire 10,000 shares of Common Stock at an
     exercise price of $1.6875 per share until July 26, 2000.

(7)  Includes stock options to acquire 10,000 shares of Common Stock at an
     exercise price of $1.6875 per share until July 26, 2000.

(8)  Includes warrants to acquire 8,333 shares of Common Stock exercisable at
     $1.30 per share until April 11, 1999 and options to acquire 10,000
     shares of Common Stock at an exercise price of $1.6875 per share until
     July 26, 2000.

(9)  Includes warrants to acquire 83,478 shares of Common Stock exercisable 
     at $0.5771 per share, which expire February 22, 2001.  See "Certain
     Relationships and Related Transactions".

As of July 9, 1996 the directors and executive officers of the Company, six
persons, owned of record and beneficially a total of 2,586,021 shares
(including warrants and options to acquire 2,440,000 shares) representing
23.0% of the issued and outstanding Common Stock of the Company.  The
foregoing assumes the exercise of all of the outstanding options and warrants
held by each of such persons, and reflects all shares as adjusted.

Alan E. Densen has been President, Chief Executive Officer and a director of
the Company since 1958 (except for the period September 1993 to January 1994,
when he served as its Senior Vice President).  He was also Treasurer and
Chief Financial Officer of the Company through 1992.

Lawrence Densen, Senior Vice President and director of the Company, has been
a Vice President and a director of the Company since 1986. 

Anthony P. Towell has been the Company's Vice President of Finance,
Treasurer, and Chief Financial Officer since 1992, its Secretary since 1993,
and from 1989 to 1992 its Vice President.  He has been a director of the
Company since 1989. He is a director, since 1988, of Nytest Environmental
Inc. ("Nytest"), a hazardous waste testing company.  Mr. Towell is also a



director, since 1991, of Ameridata Technologies, Inc. ("Ameridata"), a
provider of computer products and services.  The common stock of Nytest and
Ameridata are registered under Section 12(g) and (b), respectively, of the
Securities Exchange Act of 1934.  He was a director of New York Testing
Laboratories, Inc. ("NYT"), a laboratory testing company and manufacturer of
automotive accessories, from 1988 to 1995.

Dr. Martin Fleisher, who holds a Ph.D. in biochemistry from New York
University, has been attending clinical chemist at Memorial Sloan-Kettering
Cancer Center since 1967.  He has been a director of the Company since 1989. 
He devotes only a limited portion of his time to the business of the Company.

James Favia is a consultant to Donald & Co. ("Donald") who acts as the
Company's investment advisor.  He is a chartered financial analyst and has an
MBA in finance which he obtained from New York University in 1959.  He became
a director of the Company on July 26, 1995.  He was a director of T.J.
Systems until November, 1994.  The common stock of T.J. Systems is registered
under Section 12(g) of the Securities Exchange Act of 1934.  He devotes only
a limited portion of his time to the business of the Company.

Herbert Schneiderman is President of the Casablanca Group, L.P., a
manufacturer of diversified women's sportswear.  He became a director of the
Company on July 26, 1995.  He devotes only a limited portion of his time to
the business of the Company. 


                    PRINCIPAL HOLDERS OF SECURITIES(1)

The following table sets forth, as of July 9, 1996, the ownership with
respect to each person known to own beneficially more than 5% of the
Company's common stock:

                Name and Address      Amount and Nature      Percent
Title of Class  of Beneficial Owner   of Beneficial Owner(1) of Class
- --------------  -------------------   -------------------   -----------
Common Stock        Alan E. Densen        593,958(2)(5)(6)     6.4%
$0.12 par value     130 W. 10th Street
                    Huntington Station, NY 

Common Stock        Anthony P. Towell     1,387,647(3)(5)(6)   13.7%
$0.12 par value     130 W. 10th Street
                    Huntington Station, NY

Common Stock        Lawrence Densen       536,083(4)(5)(6)     5.8%
$0.12 par value     130 W. 10th Street
                    Huntington Station, NY

(1) See footnote (1) under "Stock Ownership of Directors," above.

(2) See footnote (2) under "Stock Ownership of Directors," above.

(3) See footnote (3) under "Stock Ownership of Directors," above.

(4) See footnote (4) under "Stock Ownership of Directors," above.

(5) See footnote (5) under "Stock Ownership of Directors," above.



(6) See footnote (9) under "Stock Ownership of Directors," above.


See "Certain Relationships and Related Transactions" regarding completion
of private placement offerings on June 28, 1996 and July 8, 1996, pursuant to
which the Company issued 3,990,000 shares and 1,140,000 shares, respectively
at $0.15 per share.


                         EXECUTIVE COMPENSATION

Summary

The following describes the components of the total compensation of the CEO
of the Company.  No executive, other than the CEO had a total annual salary
and bonus for the three years ended June 30, 1995 which exceeded $100,000.

                        Summary Compensation Table

                 Annual Compensation              Long term compensation
               ------------------------  --------------------------------------
                                              Awards              Payouts
                                         ------------------   -----------------
                                Other             Securities            All
Name and                        annual Restricted underlying  LTIP     other 
principal      Salary  Bonus   compen-    stock    options / payouts  compen-
position  Year  ($)    ($)     sation($) award(s)($) SARs (#)  ($)    sation($)
- --------  ----  ------ -----  ---------- --------- ---------- ------  --------
Alan E. 1995    107,930  -0-   32,875(3)   -0-     821,584(2)  -0-      -0-
Densen, 1994(1) 117,154  -0-   30,078(3)   -0-        -0-      -0-      -0-
CEO     1993    168,801  -0-   30,078(3)   -0-        -0-      -0-      -0-

(1)  From September, 1993 to January, 1994, Mr. Densen was not CEO; he served as
     Senior Vice President.

(2)  Includes incentive stock options granted January 20, 1995 to acquire 20,000
     shares at $1.0625 as well as non-qualified stock options to acquire 400,792
     shares exercisable at $0.5302 per share, at the closing market price on 
     such date, each exercisable until January 19, 2005. The non-qualified
     options cannot be exercised during the first five years unless (a) the 
     audited pre-tax profit for fiscal 1995 is greater than $50,000, then
     options to acquire 400,792 shares of Common Stock may be exercised and
     (b) the audited pre-tax profit for fiscal 1996 is greater than $250,000,
     then options to purchase the remaining 400,792 shares of Common Stock may
     be exercised.  It was determined in September 1995 that the non-qualified
     options can now be exercised for 400,792 shares of Common Stock only.

(3)  Primarily life insurance premiums on the life of Alan E. Densen owned by
     Mr. Densen's wife and paid for by the Company.


For fiscal year ended June 30, 1996, Alan E. Densen's salary and other
compensation is anticipated to be $153,333.  Lawrence Densen's anticipated
salary and other compensation for fiscal year ended June 30, 1996 is 
anticipated to be $106,438.  Lawrence Densen's salary and other compensation
for the prior three fiscal years has been: (i) $89,130 for fiscal year ended
June 30, 1995; (ii) $86,936 for fiscal year ended June 30, 1994; and
(iii) $84,030 for fiscal year ended June 30, 1993.  See "Options and Warrants
Granted Subsequent to June 30, 1995" with respect to warrants granted to 
Messrs. A. Densen, L. Densen, and A. Towell in February, 1996.



Stock Options

                     OPTION/SAR GRANTS IN LAST FISCAL YEAR
                              [Individual Grants]

           Number of         Percent of
          securities        total options /
          underlying        SARs granted           Exercise
          Options/SARs        in fiscal            or base         Expiration
Name      granted (#)(1)       year (1)          price ($/Sh)        Date
- -----     --------------    --------------       -------------     -----------
Alan E.    20,000               23.5%               1.0625          1/19/05
Densen,
CEO       801,584               33.3%               0.5302          1/19/05

(1)  See note (2) above in the Summary Compensation Table.

               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                          AND FY-END OPTION/SAR VALUES
                                                  Number
                                              of securities          Value
                                               underlying      unexercised in-
                                               unexercised   the-money options
            Shares                         SARs at FY-end (#) SARs at FY-end($)
          acquired on          Value           exercisable /      exercisable /
Name      exercise (#)       realized ($)      unexersisable   unexercisable(1)
- -----     --------------    --------------     -------------   ----------------
Alan E.       -0-              -0-             20,000/ -0-       13,750/ -0-
Densen,
CEO           -0-              -0-           400,792/400,792   248,925/248,925

(1)  See footnote (2) above in the Summary Compensation Table.

Employment Agreements and Change in Control Features

As of July 1, 1995, Alan E. Densen entered into a new employment
agreement replacing an earlier employment agreement which commenced as of
the effective date of the Company's 1994 public offering. The employment
agreement with Alan E. Densen provides for him to serve as the Company's
President for a term of five years.  At the end of each fiscal year
during the term of the agreement, the agreement is automatically extended
for one additional year to be added at the end of the then current term
of the agreement, unless the Board of Directors determines not to extend
the agreement. The base annual salary is $125,000 for fiscal 1996 which
shall be increased at the beginning of each fiscal year commencing July
1, 1996, at the discretion of the Board of Directors.  Each increase is
not to be less than 10% of the minimum compensation paid to the employee
in the prior fiscal year.  Mr. Densen is also eligible to receive an
annual bonus equal to 3 1/3% of the Company's earnings before interest
and taxes for the fiscal year ended June 30, 1996 and each fiscal year
thereafter during the term of the agreement.  The bonus is to be paid
within 30 days after the completion of the Company's audited financial
statements for each fiscal year and is to be paid in cash or registered
shares of common stock of the Company.  In addition, Mr. Densen, in
accordance with Company policy, is entitled to receive reimbursement of
ordinary and necessary business expenses, a monthly automobile allowance
of $700 and disability, medical and hospitalization insurance. 



The employment agreement entered into by Alan E. Densen includes
provisions that provide for his right to terminate the agreement and
thereby receive additional compensation, as provided below, in the event
that he is not elected or retained as President and a director of the
Company; the Company acts to materially reduce his duties and
responsibilities under the agreement; the Company changes the geographic
location of his duties to a location from the New York metropolitan area;
his base compensation is reduced by 10% or more; any successor to the
Company fails to assume the agreement; any other material breach of the
agreement which is not cured by the Company within 30 days; and a "Change
of Control" by which a person, other than a person who is an officer
and/or director of the Company as of the effective date of the
agreements, or a "group" as defined in Section 13(d)(3) of the Securities
Exchange Act of 1934, becomes the beneficial owner of 20% or more of the
combined voting power of  the then outstanding securities of the Company.

In the event that Mr. Densen terminates his position because of any of
the aforesaid reasons other than a "Change of Control", or if the Company
terminates his employment in any way that is a breach of the agreement by
the employer, Mr. Densen shall be entitled to receive, in addition to his
salary continuation, as a bonus, a cash payment equal to his total base
salary plus projected expenses and bonuses for the remainder of the term
thereof, payable within 30 days of termination and all stock options,
warrants and other stock appreciation rights granted by the Company to
him shall become immediately exercisable at an exercise price of $0.10
per share.  In the event that he owns or is entitled to receive any
unregistered securities of the Company, than the Company shall register
such securities within 120 days of the his termination.

In the event that there is a "Change of Control", Mr. Densen shall be
paid within 30 days thereof a one-time bonus equal to his total minimum
base salary for the next three years and he shall be immediately
reimbursed for all amounts not yet received for his participation in the
$250,000 junior participation in the loans made to the Company from
Congress Financial Corporation ("Congress") made during September 1993,
without regard to whether such amount is currently due pursuant to the
terms thereof. Similar provisions are contained in each of the employment
agreements with Messrs. L. Densen and A. Towell.

Messrs. A. Densen, L. Densen, and A. Towell have waived: (i) their right
to bonuses based upon the Company's earnings for the fiscal years ended
June 30, 1996 and June 30, 1997; (ii) compensation payable in the event
of a Change in Control with respect to the Private Placement and
anticipated Proposed Standby Rights Offering referred to in "Certain
Relationships and Related Transactions"; and (iii) their right to
terminate their relationship with the Company, as per the terms of their
respective employment agreements.

During February 1996, Messrs. A. Densen, L. Densen, and A. Towell
guaranteed to Congress overadvances to the Company of up to $500,000 in
excess of the Company's eligible borrowings.  The Company issued warrants
for a term of five years in consideration for their guaranty to each
Messrs. A. Densen, L. Densen, and A. Towell to purchase 83,478 shares of
Common Stock at an exercise price of $0.5771 per share commencing
February 23, 1996.  The overadvances have since been repaid and their
guarantees have been returned to them.



       COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

Messrs. J. Favia, M. Fleisher, and H. Schneiderman are members of the
Company's Compensation Committee.  No members of the Compensation
Committee served as officers or employees of the Company.

See "Certain Relationships and Related Transactions" regarding Mr.
Schneiderman's ownership of certain warrants issued in connection
with a reduction of indebtedness regarding the Company's premises.  On
January 31, 1995, the exercise price of such warrants were reduced to
$1.30 per share and extended until April 11, 1999.

Reference should also be made to " and Related Transactions" with regard
to warrants granted to Donald & Co. Securities Inc. ("Donald").  James
Favia, a director of the Company, serves as a consultant to Donald.

On July 26, 1995, the board of directors granted non-qualified options to
acquire 10,000 shares of Common Stock to each of Martin Fleisher, James
Favia and Herbert Schneiderman.  The options are exercisable at a price
of $1.6875 per share and expire on the earlier of July 26, 2000 or within
thirty days of the termination of their position as a director. 

                   1983 INCENTIVE STOCK OPTION PLAN

On June 23, 1983 the board of directors approved a 1983 Incentive Stock
Option Plan under then Section 422A of the Internal Revenue Code which
was approved by the stockholders on February 28, 1984.  Options to
acquire a total of 56,250 shares of Common Stock were authorized to be
issued under the 1983 Plan.  As of July 9, 1996, options to acquire
8,654 shares of Common Stock remain outstanding at exercise prices
between $2.6664 and $3.00 per share, including options granted to
Lawrence Densen to acquire 6,250 shares exercisable at $2.6664 per share
until December 17, 1996 and options to acquire 563 shares exercisable at
$3.00 per share until May 31, 1998.  The 1983 Plan expired on June 22,
1993 and no additional options may be issued thereunder.

                   1992 INCENTIVE STOCK OPTION PLAN

In December 1992, the board of directors and the shareholders of the
Company adopted the Company's 1992 stock option plan (the "1992 Plan").
The 1992 Plan provides incentives in the form of incentive stock options
("ISO's") and reserved 200,000 shares for issuance. As of July 9, 1996,
3,000 ISO's exercisable at $3.00 per share are outstanding under the 1992
Plan.  The Company has agreed not to issue any further options under the
1992 Plan. 

                   1994 INCENTIVE STOCK OPTION PLAN

On January 28, 1994, the board of directors adopted the 1994 Incentive
Stock Option Plan under Section 422 of the Internal Revenue Code which
was approved by the stockholders on December 15, 1994.  A total of
100,000 shares were authorized to be issued under the 1994 Plan. The 1994
Plan expires on January 27, 2004 and no additional options may be issued
after such date.

The following summary provides a description of the significant
provisions of the 1994 Plan.  However, such summary is qualified in its



entirety by reference to the full text of the 1994 Plan. 

Eligibility to participate in the 1994 Plan is limited to employees of
the Company and its subsidiaries.  The term of an option will not exceed
10 years.  Options will not be transferable except upon death and, in
such event, transferability will be effected by will or by the laws of
descent and distribution.

Options which are granted by the board of directors under the 1994 Plan
are subject to the following limitations: (i) options may not be granted
at less than 100% of fair market value at the time of grant, (ii) options
granted to employees who own more than 10% of the Company's outstanding
Common Stock will be granted at not less than 110% of the fair market
value for a term of five years, and (iii) the aggregate market value of
the Common Stock for which options are exercisable during any calendar
year by an individual is limited to $100,000, but the value may exceed
$100,000 for which options may be granted to an individual.

For purposes of the 1994 Plan, fair market value is the last price for
the Company's Common Stock as quoted by NASDAQ.

No disposition of Common Stock received upon exercise of Options shall be
made within two (2) years from the date of grant of the Option nor within
one (1) year after the exercise.

The 1994 Plan provides that the payment of the exercise price of options
shall be in cash or in shares of the Company's Common Stock of equivalent
value.

An option granted under the 1994 Plan may not be exercised unless, at the
time of exercise, the optionee is then in the Company's employ and has
completed at least twelve (12) months of continuous employment with the
Company from the date of grant of the option.

In the event of any future recapitalization, reorganization, split-up or
consolidation of shares, the number of shares and exercise price shall be
adjusted.

Schedule of Options Under 1994 Plan
- -----------------------------------
Unexercised Options

The table set forth below provides to July 9, 1996 a schedule of
unexercised options heretofore granted by the Company pursuant to the
1994 Plan.  All options herein may not be exercised unless, at the time
of exercise, the optionee is then in the Company's employ and has
completed at least twelve (12) months of continuous employment with the
Company from the date of grant of the option.



                    Aggregate
                    Number
                    of Shares Exercise
Date of             Subject   Price          Date
Grant Option        To Option Per Share(1)   of Expiration
- ------------        --------- -----------    -------------
January 20, 1995    85,000    $1.0625        January 19, 2005

________
(1)  The exercise price of the options equals the fair market value of
     the Company's Common Stock on the date of grant.

Exercised Options

As of July 9, 1996, no options under the 1994 Plan have been exercised.

Remaining Options

15,000 additional options may be granted under the 1994 Plan.

                    Options Granted and Exercised 
                    -----------------------------
                              During the
                              ----------
                Three Fiscal Years Ended June 30, 1995
                --------------------------------------

Options Granted

During the three fiscal years ended June 30, 1995, no options were
granted to employees under the 1983 Plan and 8,654 remain outstanding,
3,000 options were granted and remain outstanding under the 1992 Plan and
85,000 options were granted and remain outstanding under the 1994 Plan to
employees, including 20,000 options granted on January 20, 1995 at an
exercise price of $1.0625 to each of Messrs. A. Densen, Towell and L.
Densen which options expire on January 19, 2005.  See " and Related
Transactions" with respect to non-qualified options granted to Messrs. A.
Densen, L. Densen, and A. Towell on January 20, 1995.

Options Exercised

No options were exercised during the three fiscal years ended June 30,
1995.

                Options and Warrants Granted Subsequent
                           to June 30, 1995
                           ----------------
On July 26, 1995, Messrs. J. Favia, M. Fleisher, and H. Schneiderman 
were each granted non-qualified stock options to acquire 10,000 shares of
Common Stock at an exercise price of $1.6875 per share until July 26,
2000.

During February 1996, in consideration for their guaranty to Congress of
Company overadvances, Messrs. A. Densen, L. Densen. and A. Towell were
each issued warrants for a term of five years to purchase 83,478 shares



of Common Stock at $0.5771 per share commencing February 23, 1996.  This
guaranty has since been returned to them.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During September 1993, the Company's lender, Congress, agreed to provide
an overadvance to the Company of $500,000.  In connection therewith,
Messrs. A. Densen, L. Densen and A. Towell obtained a junior
participation interest from Congress by advancing $250,000 of their funds
to Congress. $250,000 of this overadvance was repaid to Congress during
fiscal 1994.  The balance of $250,000 will be repaid by Congress, at its
option, to Messrs. A. Densen, L. Densen and A. Towell, subject to the
availability of funds. Mr. L. Densen was repaid $35,000 in full by
Congress during May, 1996.

A group of investors (the "Associates") holds a first mortgage on the
Company's executive offices and  warehouse facility in the principal
amount of $494,109 as of May 31, 1996.  The wives of Alan E. Densen and
Anthony P. Towell, executive officers and directors of the Company, and
Herbert Schneiderman, a director of the Company, are members of
Associates.  During the year ended June 30, 1995, the Company paid
Associates $121,108 in principal and interest on the mortgage.  For the
first eleven months, to May 31, 1996, of the ensuing fiscal year,
$111,016 of principal and interest was paid on this mortgage.

On January 20, 1995, the Company granted non-qualified options to acquire
400,792 shares of Common Stock to each Messrs. A. Densen, A. Towell, and
L. Densen.  These options are exercisable until January 19, 2005 at an
exercise price of $0.5302, and are subject to anti-dilution provisions. 
These options were granted in consideration  of previous sacrifices
including reduction in salaries, cancellation of options, and other
surrendered benefits by executive officers as well as the turnaround
performance achieved by the Company.  The turnaround achieved by the
Company in its performance can be directly related to the efforts of
Messrs. A. Densen, A. Towell, and L. Densen.  These options cannot be
exercised during the first five years unless (a) the pre-tax profit for
fiscal 1995 is greater than $50,000, then options to acquire 400,792
shares of Common Stock may be exercised and (b) the pre-tax profit for
fiscal 1996 is greater than $250,000, then options to purchase the
remaining 400,792 shares of Common Stock may be exercised.  It was
determined in September 1995 that these options can now be exercised for
400,792 shares of Common Stock and such 400,792 shares are included in
the table in the section entitled "Stock Ownership of Directors".

On January 31, 1995, the Company's board of directors reduced the
exercise price of the 2.3 million outstanding Class A Warrants issued in
connection with the 1994 Public Offering to $1.30 per share.  At the same
time, the board of directors also reduced the exercise price to $1.30 per
share with regard to the 108,333 warrants ("Associate Warrants") issued
to a group of investors,  including the spouses of Alan Densen (16,667
Associate Warrants owned by her) and Anthony P. Towell (16,667 Associate
Warrants owned by her), and Herbert Schneiderman (8,333 Associate
Warrants owned by him), in connection with a reduction of indebtedness



regarding the Company's premises; 826,710 warrants purchased by Anthony
P. Towell, the Company's Chief Financial Officer, from Scorpio Partners,
L.P.; 88,816 Royce warrants issued in connection with a 1991 public
offering; and 22,204 warrants in connection with a 1991 bridge loan. All
these warrants have also been extended to April 11, 1999.  These warrants
were all adjusted as indicated so as to treat them on an equal basis and
to provide incentives for them to be exercised.

The Company had employment agreements with Messrs. A. Densen, A. Towell
and L. Densen, which commenced as of the effective date of the Company's
1994 public offering in April, 1994.  As of July 1, 1995, these executive
officers entered into new agreements. See "Executive Compensation -
Employment Agreements and Change in Control Features" with regards to
provisions contained in the employment agreement of Alan E. Densen, the
Company's President and CEO.  Similar provisions are contained in each of
the employment agreements with Anthony P. Towell and Lawrence Densen.
Messrs. A. Densen, L. Densen, and A. Towell have waived: (i) their right
to bonuses based upon the Company's earnings for the fiscal years ended
June 30, 1996 and June 30, 1997; (ii) compensation payable in the event
of a Change in Control with respect to the Private Placement and
anticipated Proposed Standby Rights Offering referred to in this Section;
and (iii) their right to terminate their relationship with the Company,
as per the terms of their respective employment agreements.

On April 18, 1995, the Company entered into an agreement with Donald to
act as its investment adviser for a term of three years at a retainer of
$3,000 per month.  The agreement may be terminated for cause at any time
and after eighteen (18) months by either party upon forty-five days
notice.  Donald was also granted a five year warrant to purchase 125,000
shares exercisable at $1.25 per share, the closing market price on the
date of grant.  James Favia, a director of the Company, serves as a
consultant to Donald.

On July 10, 1995 the Company terminated its relationship with Lew
Lieberbaum & Co., Inc. ("Lew Lieberbaum"), the Company's underwriter in
its 1994 public offering.  Pursuant to an agreement dated July 10, 1995,
the Company canceled all of Lew Lieberbaum's rights under the
Underwriting Agreement  (the "Underwriting Agreement"), including, but
not limited to, the right of first refusal to act on behalf of the
Company in future transactions, the cancellation of all Underwriter's
Warrants held by Lew Lieberbaum or its affiliates, their right to
representation on the Company's board of directors and the termination of
any obligation by holders of securities subject to a "lock-up" to obtain
the permission of Lew Lieberbaum prior to sale or other disposition of
said securities.  At the same time, Leonard A. Neuhaus and Sheldon
Lieberbaum, who are affiliated with Lew Lieberbaum, resigned as directors
of the Company.  In exchange, the Company issued 100,000 shares of common
stock to Lew Lieberbaum.

During February 1996, Messrs. A. Densen, A. Towell and L. Densen,
executive officers and directors of the Company, guaranteed to Congress
overadvances to the Company of up to $500,000 in excess of the Company's
eligible borrowings.  The Company issued warrants for a term of five



years in consideration for their guaranty to each Messrs. A. Densen, A.
Towell, and L. Densen to purchase 83,478 shares of Common Stock at
$0.5771 per share which expire on February 22, 2001, and are subject to
anti-dilution provisions.  The overadvance has since been repaid and
their guarantees have been returned to them.

On June 28, 1996, the Company completed a Private Placement
Offering, pursuant to which it issued 3,990,000 shares at $0.15 per share
to 20 investors, pursuant to provisions for exemption from registration under
the Securities Act of 1933, as amended.  These shares are to be included in the
next registration statement (other than certain designated and previously filed
registration statements) to be filed by the Company.  The terms of the Private
Placement Offering were established by negotiation between the Company and
Royce Investment Group, Inc., a registered broker/dealer (the "Private 
Placement Agent").  Under the terms of the Private Placement Offering, 10 1/2
units (the "Units") were offered, and sold, in multiples of $57,000 per Unit. 
Each full Unit consists of 380,000 shares of the Company's Common Stock, par 
value $0.12 per share.  In the event that the proposal for the Reverse Split
contained herein is approved, the number of shares of Common Stock
underlying each Unit will be 38,000  (see "Proposal to Amend the
Certificate of Incorporation to Effect a 1-for-10 Reverse Stock Split -
Reason for Amendment").  The Company used net proceeds from the Private
Placement Offering to pay off a short-term loan in the amount of $500,000
from Elono Portfolio S.A. c/o Royce Investment  Group, Inc., which had
been used to reduce the amount due to Congress. The Private Placement
Offering is part of a letter of intent, dated May 14, 1996, pursuant to
which the Company will file a registration statement for a Proposed
Standby Rights Offering intended to yield gross proceeds to the Company
of approximately $3,500,000.  For a more complete discussion of the
Proposed Standby Rights Offering, see "Proposal to Amend the Certificate
of Incorporation to Effect a "1-For-10" Reverse Stock Split - Reason for
Amendment". On July 8, 1996, the Company completed an additional private
placement offering for 1,140,000 shares at $0.15 per share to 6 investors,
pursuant  to provisions for exemption from registration under the Securities
Act of 1933 as amended.  These shares are to be included in the next 
registration statement (other than certain designated and previously filed
registration statements) to  be filed by the Company.



        PROPOSAL TO AMEND THE CERTIFICATE OF INCORPORATION TO 
                EFFECT A "1-FOR-10" REVERSE STOCK SPLIT

Introduction

The board of directors is seeking shareholder approval for a proposed
Amendment to the Company's certificate of incorporation (the "Amendment")
which would effect a "1-for-10" reverse stock split of all of its issued
shares of Common Stock.

Effect of Amendment

As of the date of this Proxy Statement, the Company is authorized to
issue 20,000,000 shares of its Common Stock with 8,794,883 shares issued
and outstanding.  The Amendment, if approved, would effect a "1-for-10"
reverse stock split, which would result in a reduction in the issued
shares of the Common Stock from 8,794,883 to approximately 879,488 shares
(subject to the treatment of fractional shares as set forth below). 
Pursuant to the terms of the proposed Amendment, each shareholder will
receive one share of the Company's Common Stock for each ten shares of
Common Stock now held.

If the proposal is approved, there will be approximately 19,120,512
authorized shares available for future issuance by the Company.

Reason for Amendment

In connection with the sale of the Units in the Private Placement
Offering (see "Certain Relationships and Related Transactions"), the
Private Placement Agent has entered into a letter of intent dated May 14,
1996 with the Company (the "Letter of Intent"), to act as an underwriter
on a "firm commitment" basis with respect to a proposed, contemplated
standby rights offering (the "Proposed Standby Rights Offering") of the
Company's Common Stock. A condition of the Letter of Intent for the
Proposed Standby Rights Offering is the Company's completion of a one-for-ten
reverse split of all of its presently outstanding Common Stock. 
Upon approval and authorization of the one-for-ten reverse split, the
Company will effectuate (subject to an effective registration statement
to be filed with the Securities and Exchange Commission) a rights
offering ("Rights Offering") to its Common Stock holders, which is
intended to yield gross proceeds of approximately $3,500,000.  The number
of units (the "Public Units") and the precise ratio of rights to be
distributed per presently outstanding share of Common Stock will depend
upon the amount of the Rights Offering, the actual price per Public Unit,
and the extent of the reverse stock split. The price per Public Unit will
be set at approximately 70% of the average closing bid price of the
Company's Common Stock on NASDAQ for the ten (10) business days preceding
the effective date of the registration statement to be filed with the
Securities and Exchange Commission.

The Company's Common Stock is presently traded on the NASDAQ Small-Cap
Market.  During the twelve months ended July 1, 1996, the bid prices



for the Common Stock ranged from a high of $2.06 to a low of $0.63.  The
closing price of the Common Stock on July 1, 1996 was $0.78125.  The
Company's board of directors is recommending this change in
capitalization so as to attempt to increase the bid price of the Common
Stock and to reduce the number of issued shares to a more meaningful
level.  In addition, due to the present bid price of the Common Stock,
many brokerage firms may choose not to engage in market making activities 
or to effect transactions in the Company's Common Stock.  Management
anticipates that this problem may be alleviated to some degree if the
proposed Amendment is adopted.  Shareholders in negotiating stock sales
through securities dealers may benefit from having a higher trading price
range as compared with the present level, and to enhance and improve the
long-term market for the Common Stock.  A reduction in the number of
issued and outstanding shares caused by the Reverse Split will increase
proportionately the Company's earnings/loss per share and book value per
share.  Such an increase, in turn, may make the Common Stock more
attractive to brokerage houses and investment banking firms, thereby
expanding the number of brokers interested in and concerned about making
a market for the Common Stock.

It is likely, however, that the market for the Common Stock will not be
improved on a proportionate basis, at least initially.  That is, the
market price may not automatically increase to a price ten times higher
than the market price prior to the effective date of the Reverse Split. 
Shareholders should note that the board of directors cannot predict what
effect the Reverse Split will have on the market price of the Common
Stock.  No assurance can be given that approval of the Reverse Split will
result in an increase in the bid price of the Common Stock.

Exchange of Shares and Elimination of Fractional Shares

If approved, the "Record Date" for exchange of outstanding shares of
Common Stock will be set at the discretion of the Company's board of
directors.  Fractional shareholdings will result from the Reverse Split
for all shareholders holding a number of shares not evenly divisible by
ten.  Fractional shares resulting from the Reverse Split will not be
issued.  For fractions equal to or greater than one-half (1/2), the
Company will round up and issue a full share.  For fractions less than
one-half (1/2), the Company will round down.

In the event that this proposal is implemented by the Company, all
shareholders, as of the Record Date, will be requested to return their
old shares to the Company's transfer agent for cancellation, whereupon
the shareholder will be issued a stock certificate for new shares.  The
Company will bear the entire cost in furnishing the new stock
certificates.

The proposed Reverse Split will have the effect of increasing the number
of shareholders owning "odd lots" of fewer than 100 shares.  "Odd lot"
transaction costs or brokerage commissions may be higher than
transactions associated with "round lots", which are 100 shares or
multiples thereof.  The Company does not intend to purchase any "odd
lots" from such shareholders.

The Reverse Split will not result in a change in the existing rights of
shareholders.  Further, the number of Common Shares obtainable upon the



exercise of any outstanding stock options and stock warrants will also be
proportionally adjusted to reflect the 1-for-10 Reverse Split. 
Accordingly, the proposal will not increase the potential voting power of
the holders of stock options, stock warrants or management.

The Company does not believe that there will be any federal income tax
consequences to it or the shareholders as a result of this proposal.  In
this regard, shareholders should consult their tax advisors.

The following is a summary of shares outstanding and shares reserved for
options and warrants before and after the Reverse Split:

                                           Shares reserved  Shares reserved
  Shares outstanding  Shares outstanding     for Options      for Options
   before Reverse     after Reverse          and Warrants     and Warrants
     Split               Split               before Split    after Split
  -----------------  ----------------        --------------  ------------- 
      8,794,883             879,488            6,240,402       624,040



The Proposed Amendment

This proposed amendment to Article 3 of the Company's certificate of
incorporation would permit the reverse stock split and the change in the
number of shares issued by the Company.

Article 3 of the Company's certificate of incorporation currently reads
as follows:

     The total number of shares of stock which the corporation shall have
     authority to issue is Twenty Million (20,000,000) common shares,
     twelve cents par value per share.

Upon the adoption of the Amendment by the shareholders and the filing
thereof, the following provisions shall be added to the Company's
certificate of incorporation set forth above in substantially the
following form:

     The 8,794,883 issued shares of the Corporation's Common Stock, par
     value twelve cents per share, are hereby changed, on the basis of a
     one twelve-cents-par share for ten twelve-cents-par shares, into
     879,488 issued shares of the Corporation's Common Stock, par value
     twelve cents per share.

     The 11,205,117 unissued shares of the Corporation's Common Stock,
     par value twelve cents per share, are hereby changed, on the basis
     of one and 19120512/11205117ths twelve-cents-par shares for one
     twelve-cents-par share, into 19,120,512 unissued shares of the
     Corporation's Common Stock, par value twelve cents per share.

The executive officers of the Company shall be authorized to effectuate
such technical modifications to the foregoing in order to cause the
filing of the Amendment by the Department of State of the State of New 
York. In addition, if the proposal, set forth below, to authorize



preferred stock is approved at the Special Meeting, Article 3 of the
Certificate of Incorporation as currently in effect will be replaced by
the text set forth in the preferred stock proposal.

Vote Required for Approval

The affirmative vote by a majority of the issued and outstanding stock is
required to adopt this Amendment.

The board of directors is of the opinion that the proposed Amendment, if
adopted, will provide the Company with a proper capitalization and a
sufficient number of shares of Common Stock to give it flexibility to
meet future financing needs deemed to be in the Company's best interest.

The board of directors unanimously recommends a vote FOR the amendment to
                                                     ---
the Company's certificate of incorporation.



          PROPOSAL TO AMEND THE CERTIFICATE OF INCORPORATION
                     TO AUTHORIZE PREFERRED STOCK

Introduction

The Company's certificate of incorporation presently provides that the
Company is authorized to issue only one class of stock, being the Common
Stock (Article 3).  The board of directors of the Company is seeking
shareholder approval for an amendment to the certificate of incorporation
to authorize an additional class of stock consisting of 1,000,000 shares
of Preferred Stock par value $0.01 per share.

Effect of Amendment

The proposed amendment will give the board of directors the express
authority, without further action of the stockholders, to issue shares of
Preferred Stock from time to time in one or more series and to fix before
issuance with respect to each series: (a) the designation and the number
of shares to constitute each series, (b) the liquidation rights, if any,
(c) the dividend rights and rates, if any, (d) the rights and terms of
redemption, if any, (e) whether the shares will be subject to the
operation of a sinking or retirement fund, if any, (f) whether the shares
are to be convertible or exchangeable into other securities of the
Company, and the rates thereof, if any, (g) any limitation on the payment
of dividends on the Common Stock while any such series is outstanding, if
any, (h) the voting power, if any, in addition to the voting rights
provided by law, of the shares, which voting powers may be general or
special, and (i) such other provisions as shall not be inconsistent with
the certificate of incorporation.  All the shares of any one series of
the Preferred Stock shall be identical in all respects.

It is likely that the holders of any series of Preferred Stock, when and
if issued, will have priority claims to dividends and to any distribution
upon liquidations of the Company, and may have other preferences over the
Common Stock, including a preferential right to elect directors in the
event preferred dividends, if any, are not paid for a specified period.



Although the Company currently has no reason to believe that a takeover
attempt is likely to occur, the authorization of a class of Preferred
Stock may provide the Company with a means of discouraging any such
attempt, since the holders of Preferred Stock could be given the power to
approve any corporate reorganization or business combination.  Such stock
could be privately placed directly by the Company with persons
sympathetic to present management and such private placement would tend
to entrench current management.  In addition, the voting strength of
persons seeking to obtain control of the Company could be diluted by the
issuance of shares of Preferred Stock, if the two classes were to vote
together.

Reason for Amendment

The purpose of the proposed amendment is to give the Company the
flexibility to issue shares of Preferred Stock for financing or
acquisition purposes without the delay of having to obtain stockholder
approval at the time of any proposed issuance.  At present the Company
has no agreements or understandings to issue any of the shares of
Preferred Stock which would be authorized by the proposed amendment. 
Once the shares of Preferred Stock have been authorized, they would be
subject to issuance, except in the case of certain acquisitions.

The Proposed Amendment

If the foregoing proposal to ratify the Reverse Split is approved at the
Special Meeting, it is proposed that Article 3 of the certificate of
incorporation, as set forth on page 16 of the Proxy Statement, be amended
to read in pertinent part in substantially the following form:

          The corporation is authorized to issue two classes of stock to
          be designated respectively "Common Stock" and "Preferred
          Stock."  The total number of shares of stock which the
          corporation shall have authority to issue is Twenty-One Million
          (21,000,000).  The total number of shares of Common Stock which
          the corporation shall have authority to issue is Twenty Million
          (20,000,000), twelve cents par value per share.  The total
          number of shares of Preferred Stock which the corporation shall
          have the authority to issue is One Million (1,000,000), one
          cent par value per share.  The shares of Preferred Stock may be
          issued from time to time in one or more series.  The board of
          directors of the corporation is authorized to determine or
          alter any or all of the designations, powers, preferences and
          rights and the qualifications, limitations or restrictions
          thereof, in respect of the wholly unissued class of Preferred
          Stock or any wholly unissued series of Preferred Stock, and to
          fix or alter the number of shares comprising any series of
          Preferred Stock (but not below the number of shares of any such
          series then outstanding).


The executive officers of the Company shall be authorized to effectuate
such technical modifications to the foregoing in order to cause the
filing of the Amendment by the Department of State of the State of New
York.



Vote Required for Approval

The adoption of the amendment of the certificate of incorporation to
authorize a class of Preferred Stock requires the affirmative vote of not
less than a majority of the issued and outstanding shares of common
Stock.  If the amendment is not so approved, the Common Stock will
continue to be the only authorized class of stock.

The board of directors unanimously recommends a vote FOR the amendment of
                                                     ---
the Company's certificate of incorporation.


          PROPOSAL TO APPROVE THE ADOPTION OF THE COMPANY'S 1996
          INCENTIVE STOCK OPTION PLAN

Introduction

The board of directors unanimously recommends that the shareholders
approve the 1996 Incentive Stock Option Plan.

Description of the 1996 Incentive Stock Option Plan

On May 13, 1996, the board of directors adopted, the 1996 Incentive Stock
Option Plan (the "1996 Incentive Plan") under Section 422 of the Internal
Revenue Code.  The adoption of the 1996 Incentive Plan is subject to the
approval of the Company's stockholders at the Special Meeting on August 12,
1996 and is also subject to the approval of the Reverse Split. The 1996
Incentive Plan is applicable to the Company's key employees. The purpose
of the 1996 Incentive Plan is to encourage and reward key employees by
giving them an opportunity to share in any future success of the Company
without burdening the Company's cash resources.  The 1996 Incentive Plan
authorizes stock incentives for the key employees to acquire shares of
the Company's Common Stock.

As adopted by the board, the 1996 Incentive Plan authorizes the grant of
300,000 shares of Common Stock (post-Reverse Split), subject to
adjustment as provided in the plan.  No options have been granted under
the 1996 Incentive Plan to date.  

The following summary provides a description of the significant
provisions of the 1996 Incentive Plan.  However, such summary is
qualified in its entirety by reference to the full text of the 1996
Incentive Plan. 

Eligibility to participate in the 1996 Incentive Plan is limited to key
employees of the Company and its subsidiaries.  The 1996 Incentive Plan
terminates May 12, 2006.  The term of each option may not exceed ten
years.  Options will not be transferable except upon death and, in such
event, transferability will be effected by will or by the laws of descent
and distribution.  An option granted under the 1996 Incentive Plan may
not be exercised unless, at the time of exercise, the optionee is then in
the Company's employ and has completed at least twelve (12) months of
continuous employment with the Company from the date of grant of the
option. 



Incentive Stock Options may not be granted at less than 100% of fair
market value at the time of the grant.  Options granted to employees who
own more than 10% of the Company's outstanding Common Stock will be
granted at not less than 110% of fair market value for a term of five
years.  The aggregate market value of stock for which Incentive Stock
Options are exercisable during any calendar year by an individual is
limited to $100,000, but the value may exceed $100,000 for which options
may be granted to an individual.  Payment of the exercise price for
options under the 1996 Incentive Plan are to be made in cash or by the
exchange of Common Stock having equivalent value.

For purposes of the 1996 Incentive Plan, fair market value is the last
price for the Company's Common Stock as quoted by NASDAQ.

No disposition of Common Stock received upon exercise of Options shall be
made within two (2) years from the date of grant of the Option nor within
one (1) year after the exercise.

In the event of any future recapitalization, split-up or consolidation of
shares, the number of shares and exercise price shall be proportionately
adjusted.


Vote Required for Approval

A copy of the 1996 Incentive Plan is annexed hereto as Exhibit "1."  The
1996 Incentive Plan must be approved by the Company's stockholders.  The
affirmative vote of the holders of a majority of the shares of Common
Stock represented at the Special Meeting on August 12, 1996 is required for
approval of this proposal. Abstentions are not counted in determining the
number of votes required to attain a majority of the outstanding shares
in connection with this proposal. "Broker non-votes" (which represent
shares of Common Stock held by stockbrokers and not voted by the brokers)
will not be considered as votes cast in determining the outcome of this
proposal.

The board of directors unanimously recommends a vote FOR approval of the
                                                     ---
adoption of the 1996 Incentive Stock Option Plan.


          PROPOSAL TO APPROVE THE ADOPTION OF THE COMPANY'S 1996
          NON-QUALIFIED STOCK OPTION PLAN

Introduction

The board of directors unanimously recommends that the stockholders
approve the 1996 Non-Qualified Stock Option Plan.

Description of the 1996 Non-Qualified Stock Option Plan

On May 13, 1996, the board of directors authorized the adoption the 1996



Non-Qualified Stock Option Plan (the "1996 Non-Qualified Plan").  The
adoption of the 1996 Non-Qualified Plan is subject to the approval of the
Company's stockholders at the Special Meeting on August 12, 1996 and is
also subject to the approval of the Reverse Split.  The purpose of the
1996 Non-Qualified Plan is to encourage and reward key employees,
consultants, and others by giving them an opportunity to share in any
future success of the Company without burdening the Company's cash
resources.  The 1996 Non-Qualified Plan authorizes stock options to the
key employees of the Company, consultants and others to acquire shares of
the Company's Common Stock.

The 1996 Non-Qualified Plan authorizes the grant of 300,000 shares
(post-Reverse Split), subject to adjustment as provided therein.  No options
have been granted under the 1996 Non-Qualified Plan to date.  The 1996
Non-Qualified Plan terminates ten (10) years after stockholder approval. 
Options granted shall specify the exercise price, the duration of the
option, the number of shares to which the option applies and such other
terms and conditions not inconsistent with the 1996 Non-Qualified Plan as
the committee, or other legally permissible entity, administering the 1996
Non-Qualified Plan shall determine provided that the option price shall not
be less than 100% of the fair market value at the time the option is granted
and no option may be exercisable for more than ten (10) years after the date
on which it is granted.  Payment of the exercise price for options under the
1996 Non-Qualified Plan is to be made in cash, by the exchange of Common
Stock having equivalent value or through a "Cashless Exchange".  If a
Participant elects to utilize a Cashless Exercise, he shall be entitled to
a credit equal to the amount of that equity by which the current Fair Market
Value exceeds the option price on that number of options surrendered and to
utilize that credit to exercise additional options held by him that such
equity could purchase. There shall be canceled that number of options
utilized for the credit and for the options exercised with such credit.

In the event of any future recapitalization, split-up or consolidation of
shares, the number of shares and exercise price shall be proportionately
adjusted.

The description of certain features of the 1996 Non-Qualified Plan set
forth herein is subject to and qualified in its entirety by the full text
of the 1996 Non-Qualified Plan, which is attached as Exhibit "2" to this
Proxy Statement.
 
Reasons for the 1996 Non-Qualified Plan

The purpose of the 1996 Non-Qualified Plan is to provide greater
flexibility and increased effectiveness in motivating the Company's
employees to provide for the Company's long term growth and business
success.

The 1996 Non-Qualified Plan does not qualify for treatment as an
incentive stock option plan under the Internal Revenue Code. There are
various tax benefits which could accrue to the Company upon the exercise
of non-qualified stock options that are not be available to the Company
upon the exercise of qualified incentive stock options.



Administration by Committee

The 1996 Non-Qualified Plan provides for its administration by a stock
option committee, or other entity as may be authorized under Rule 16b-3
of the Act.  

Federal Income Tax Consequences

The Company believes that under existing federal income tax laws, the
grant of non-qualified stock options generally will create no tax
consequences for a participant or the Company.  A participant must
generally recognize ordinary income equal to the difference between the
exercise price and the fair market value of the shares received on the
date of exercise of the options.  The Company will be entitled to
deductions to the extent that participants recognize ordinary income upon
the exercise of the options.  Special tax rules and elections apply under
certain circumstances which may affect the timing and measurement of
income recognized in connection with awards under the 1996 Non-Qualified
Plan, particularly in the case of directors and officers subject to
Section 16(b) of the Securities Exchange Act of 1934, as amended.

Vote Required for Approval

A copy of the 1996 Non-Qualified Plan is annexed hereto as Exhibit "2". 
The 1996 Non-Qualified Plan must be approved by the Company's
stockholders. The affirmative vote of the holders of a majority of the
shares of Common Stock represented at the Special Meeting in person or by
proxy is required for approval of this proposal.  Abstentions are not
counted in determining the number of votes required to attain a majority
of the outstanding shares in connection with this proposal.  "Broker Non-Votes"
(which represent shares of Common Stock held by stockbrokers and not voted
by the brokers) will not be considered as votes cast in determining the outcome
of this proposal.

The board of directors unanimously recommends a vote FOR approval of the
adoption of the 1996 Non-Qualified Stock Option Plan.


          PROCEDURE FOR SUBMISSION OF 1996 STOCKHOLDER PROPOSALS

Proposals by stockholders for inclusion in the 1996 annual meeting proxy
statement must be received by Eastco Industrial Safety Corp. at 130 West
10th Street, Huntington Station, New York 11746, Attention Anthony P.
Towell, prior to August 14, 1996.  All such proposals are subject to the
applicable rules and requirements of the Securities and Exchange
Commission.



                              OTHER MATTERS

So far as the board of directors is aware, only the aforementioned
matters will be acted upon at the meeting.  If any other matters properly
come before the meeting, it is intended that the accompanying proxy may
be voted on such other matters in accordance with the best judgment of
the person or persons voting said proxy.

By order of the board of directors.

Dated: July 10, 1996

                                        ALAN E. DENSEN
                                        President



                      EASTCO INDUSTRIAL SAFETY CORP.
                          130 West 10th Street
                   Huntington Station, New York 11746
                                          
     PROXY FOR THE SPECIAL MEETING OF STOCKHOLDERS TO BE HELD ON
                            August 12, 1996
            SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


   The undersigned hereby appoints ALAN E. DENSEN and LAWRENCE DENSEN and
each or either of them (with power of substitution) and proxies for the
undersigned, to vote all shares of Common Stock of record on July 9,
1996 of EASTCO INDUSTRIAL SAFETY CORP. which the undersigned would be
entitled to vote if personally present at the Special Meeting of
Stockholders to be held on August 12, 1996 at 9:30 a.m. local time, or at
any adjournment thereof, upon the matters set forth in the Notice of and
Proxy Statement for said Meeting, copies of which have been received by
the undersigned, and, in their discretion, upon all other matters which
may properly come before said meeting.  Without otherwise limiting the
generality of the foregoing said proxies are directed to vote as follows:

No.1      Authorization of amendment to certificate of incorporation to
          effect a one-for-ten reverse stock split.

               [ ] FOR          [ ] AGAINST          [ ] ABSTAIN

No.2      Authorization of amendment to certificate of incorporation to 
          authorize preferred stock.

               [ ] FOR          [ ] AGAINST          [ ] ABSTAIN

No.3      Proposal to approve the adoption of the 1996 Incentive Stock
          Option Plan in the form attached to the Proxy Statement.

               [ ] FOR          [ ] AGAINST          [ ] ABSTAIN        
                                                                        
No.4      Proposal to approve the adoption of the 1996 Non-Qualified
          Stock Option Plan in the form attached to the Proxy Statement.

               [ ] FOR          [ ] AGAINST          [ ] ABSTAIN        

In their discretion, the proxies are authorized to vote upon such other
business as may properly come before the meeting.

THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED AS DIRECTED BY THE
UNDERSIGNED.  IF NO CONTRARY DIRECTION IS GIVEN ABOVE, AND THIS PROXY IS
PROPERLY SIGNED, THE SHARES WILL BE VOTED FOR THE PROPOSALS LISTED ABOVE.



Your proxy is important to assure a quorum at the meeting whether or not
you plan to attend the meeting in person.  You may revoke this proxy at
any time, and the giving of it will not affect your right to attend the
meeting and vote in person.



                       Dated _________________________, 1996
                       
                       
                       
                       _____________________________________________
                       Signature
                       
                       
                       _____________________________________________
                       Signature if held jointly
                       
                       
                       _____________________________________________
                       Number of Shares as of July 9, 1996
                       
                       
                       This proxy must be signed exactly as name
                       appears. When shares are held by joint
                       tenants, both should sign. When signing as
                       attorney or as trustee, executor or guardian,
                       please give full title as such. If a
                       corporation, please sign in full corporate
                       name by President or other authorized officer.
                       If a partnership, please sign in partnership
                       name by authorized person.
                       
                       PLEASE MARK, SIGN, DATE AND RETURN THIS PROXY
                       CARD PROMPTLY USING THE ENCLOSED ENVELOPE.