UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

  (Mark One)

  [X]    ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the Fiscal Year ended December 30, 2000

                                       OR

  [  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ________________ to _______________

                          Commission File Number 0-599
                          ----------------------------

                               THE EASTERN COMPANY
                               -------------------
             (Exact name of registrant as specified in its carter)

         Connecticut                            06-0330020
         -----------                            ----------
  (State or other jurisdiction of             (IRS Employer
   incorporation or organization)         Identification Number)

  112 Bridge Street, Naugatuck, Connecticut          06770
  -----------------------------------------          -----
  (Address of principal executive offices)         (Zip Code)

  Registrant's telephone number, including area code:  (203)729-2255

  Securities registered pursuant to Section 12(b) of the Act: None

  Securities registered pursuant to Section 12(g) of the Act:

                 Common Stock No Par Value
                 -------------------------
                      (Title of Class)

  Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
  required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
  1934  during the  preceding  12 months (or for such  shorter  period  that the
  registrant  was  required to file such  reports),  and (2) has been subject to
  such filing requirements for the past 90 days. Yes [X] No [__]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
  of Regulation S-K is not contained herein,  and will not be contained,  to the
  best of registrant's  knowledge, in definitive proxy or information statements
  incorporated by reference in Part III of this Form 10-K. [ X ]

  The aggregate market value of the voting stock held by  non-affiliates  of the
  registrant as of February 23, 2001.

  Common Stock, No Par Value -  $55,491,044

  Indicate the number of shares outstanding of each of the registrant's  classes
  of common stock, as of the latest practicable date.

                Class                     Outstanding at February 23, 2001
                -----                     --------------------------------
     Common Stock, No Par Value                     3,638,757


  DOCUMENTS INCORPORATED BY REFERENCE
  Portions of the annual proxy statement dated March 23, 2001 are incorporated
  by reference into Part III.





  The Eastern Company
                                    Form 10-K

                   FOR THE FISCAL YEAR ENDED DECEMBER 30, 2000

                                TABLE OF CONTENTS
                                                                            Page
                    Table of Contents                                         2.

                    Safe Harbor Statement                                     3.

  PART I
  Item 1.           Business                                                  4.

  Item 2.           Properties                                                8.

  Item 3.           Legal Proceedings                                         9.

  Item 4.           Submission of Matters to a Vote of Security Holders       9.

  PART II
  Item 5.           Market for Registrant's Common Equity and Related
                      Stockholder Matters                                     9.

  Item 6.           Selected Financial Data                                  10.

  Item 7.           Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                    10.

  Item 7A.          Quantitative and Qualitative Disclosures
                      About Market Risk                                      16.

  Item 8.           Financial Statements and Supplementary Data              17.

  Item 9.           Changes in and Disagreements with Accountants on
                      Accounting and Financial Disclosures                   41.

  PART III
  Item 10.          Directors and Executive Officers of the Registrant       42.

  Item 11.          Executive Compensation                                   42.

  Item 12.          Security Ownership of Certain Beneficial Owners
                      and Management                                         42.

  Item 13.          Certain Relationships and Related Transactions           42.

  PART IV
  Item 14.          Exhibits, Financial Statement Schedule and
                      Reports on Form 8-K                                    43.

                    Signatures                                               45.

                    Exhibit Index                                            46.

                                   -2-


                              SAFE HARBOR STATEMENT
                          UNDER THE PRIVATE SECURITIES
                          LITIGATION REFORM ACT OF 1995

  This Annual Report on Form 10-K contains forward-looking statements within the
  meaning  of  the  Private  Securities  Litigation  Reform  Act of  1995.  Such
  statements reflect the Company's current expectations  regarding its products,
  its  markets  and  its  future  financial  and  operating  performance.  These
  statements, however, are subject to risks and uncertainties that may cause the
  Company's  actual  results in future periods to differ  materially  from those
  expected.  Such  risks and  uncertainties  include,  but are not  limited  to,
  unanticipated  slowdowns in the Company's  major  markets,  changing  customer
  preferences, lack of success of new products, loss of customers,  competition,
  increased raw material  prices,  problems  associated with foreign sourcing of
  parts and products,  worldwide  conditions and foreign  currency  fluctuations
  that may affect results of operations and other factors discussed from time to
  time in the Company's filings with the Securities and Exchange Commission. The
  Company is not obligated to update or revise the aforementioned statements for
  those new developments.


                                      -3-



                                     PART I


  ITEM 1 BUSINESS

    (a)  General Development of Business

         The Eastern  Company (the Company) was  incorporated  under the laws of
  the  State of  Connecticut  in  October,  1912,  succeeding  a  co-partnership
  established in October, 1858.

         The business of the Company is the  manufacture  and sale of industrial
  hardware,  security products and metal products from five U.S.  operations and
  four wholly-owned  foreign  subsidiaries.  The Company maintains nine physical
  locations.

         RECENT DEVELOPMENTS

         Effective  February 1, 2000,  the Company  acquired  all the issued and
  outstanding  Common Stock of Ashtabula  Industrial  Hardware Co.  (Ashtabula),
  which was integrated into the Company's  Industrial Hardware Group.  Ashtabula
  produces proprietary hardware for school and courtesy bus doors.


         Effective  April 6, 2000,  the Company  acquired two product lines from
  Hansen International Inc. (Hansen). These proprietary locks are used to secure
  the lids of tool boxes  that are  installed  in the beds of pickup  trucks and
  other  service  vehicles.  This  acquisition  represents a natural  adjunct to
  Industrial Hardware Group's core line of vehicular hardware. It was integrated
  into our Canadian manufacturing facilities in Tillsonburg, Ontario.

         The cost of the above acquisitions was approximately $4,070,000 and has
  been  accounted for using the purchase  method.  The acquired  businesses  are
  included in the consolidated  operating results of the Company from their date
  of  acquisition.  Neither the actual  results nor the pro forma effects of the
  acquisitions  of Ashtabula or Hansen are material to the  Company's  financial
  statements.

         Effective June 29, 2000, the Company acquired the assets and businesses
  and assumed certain  liabilities of Greenwald  Industries,  Inc. and Greenwald
  Intellicard, Inc. (the Greenwald businesses). The Greenwald businesses design,
  manufacture and market coin acceptance  systems and provide smart cards, smart
  card readers, value transfer stations,  card management software and interface
  boards  primarily  for  the  commercial  laundry  industry.  The  cost  of the
  acquisition  of  the  Greenwald  businesses  was  approximately   $24,285,000,
  including the assumption of approximately $749,000 of current liabilities.


         (b)  Business Segment Information

         Financial information about business segments is included in Note 12 to
  the Company's financial  statements,  included at Item 8 of this Annual Report
  on Form 10-K.

    (c)  Narrative Description of Business

         The Company operates in three business segments: Industrial Hardware,
  Security Products and Metal Products.

                                      -4-


     Industrial Hardware

     The  Industrial  Hardware  segment  consists  of  Eberhard   Manufacturing,
  Eberhard Hardware  Manufacturing Ltd. and Sesamee Mexicana,  S.A. de C.V., and
  designs,  manufactures  and markets a diverse  product line of industrial  and
  vehicular  hardware  throughout North America.  The segment's  locks,  hinges,
  handles and related hardware can be found in  tractor-trailer  trucks,  moving
  vans,  off-road  construction and farming  equipment,  school buses,  military
  vehicles and recreational  boats.  They are also used in pickup trucks,  sport
  utility  vehicles  and fire and rescue  vehicles.  In  addition,  the  segment
  manufactures a wide  selection of fasteners and other closure  devices used to
  secure  access doors on various types of  industrial  equipment  such as metal
  cabinets, machinery housings and electronic instruments.

     Typical products include passenger  restraint locks, slam and draw latches,
  dead bolt latches, compression latches, cam-type vehicular locks, hinges, tool
  box locks and school  bus door  closure  hardware.  The  products  are sold to
  original  equipment  manufacturers  or  distributors  through  a  distribution
  channel consisting of in-house  salesmen,  outside sales  representatives  and
  distributors.  Sales efforts are concentrated through in-house sales personnel
  where  greater  representation  of our diverse  product  lines can be promoted
  across a variety of markets.

     The  Industrial  Hardware  segment sells its products to a diverse array of
  markets  from the  truck,  bus and  automotive  industries  to the  industrial
  equipment, military and marine sectors. During 2000, several new products were
  introduced for the transportation, truck accessory and industrial markets. The
  acquisition  of  Ashtabula  enables  this segment to enter into the school and
  courtesy bus hardware  markets and  introduces our basic product line to a new
  market.  Although service,  quality and price are major criteria for servicing
  these markets, the continued  introduction of new and improved product designs
  and  acquisition of  synergistic  product lines is vital for  maintaining  and
  increasing market share.

     Security Products

     The Security Products segment,  made up of Greenwald  Industries,  Illinois
  Lock  Company,  CCL  Security  Products,  World Lock  Company  Ltd.  and World
  Security Industries Ltd.--is a leading manufacturer of security products. This
  segment manufactures electronic and mechanical locking devices, both keyed and
  keyless,  for the computer,  electronics,  vending and gaming industries.  The
  segment supplies the firearms,  luggage,  furniture,  laboratory equipment and
  commercial laundry  industries.  With the acquisition of Greenwald the segment
  manufactures and markets coin acceptors and other coin security  products used
  primarily in the commercial laundry markets.  In addition,  through the use of
  "smart card" technology,  the segment provides a new level of security for the
  access control, municipal parking and vending markets.

     Greenwald's product sales include timers,  drop meters, coin chutes,  money
  boxes, meter cases, smart cards, value transfer stations,  smart card readers,
  card  management  software and access  control  units.  Illinois  Lock and CCL
  Security  Products sales include  cabinet locks,  cam locks,  electric  switch
  locks, tubular key locks and combination padlocks.  Many of the locks are sold
  under the names DUO, X-STATIC(R),  EXCALIBUR(TM),  WARLOCK(TM), LITE LOCK(TM),
  SESAMEE(R),  PRESTOLOCK(R),  HUSKI(TM),  GUN  BLOK(R),  TRIGGER  BLOK(TM)  and
  CABLELOCK(TM).  These products are sold to original  equipment  manufacturers,
  distributors,  route operators,  and locksmiths through a distribution channel
  consisting   of  in-house   salesmen,   outside  sales   representatives   and
  distributors.  Sales efforts are concentrated through in-house sales personnel
  where  greater  representation  of our diverse  product  lines can be promoted
  across a variety of markets.

                                      -5-


     The Security Products segment  continuously  seeks new markets where it can
  offer competitive  pricing and provide customers with engineered  solutions to
  their security application needs.


     Metal Products

     The Metal Products segment, based at the Company's Frazer & Jones facility,
  is the largest and most  efficient  producer  of  expansion  shells for use in
  supporting  the roofs of  underground  mines.  This segment also  manufactures
  specialty castings, which serve the construction and electrical industries.

     Typical products  include mine roof support  anchors,  couplers for braking
  systems,  adjustable  clamps for  construction  and  fittings  for  electrical
  installations. Mine roof support anchors are sold to distributors and directly
  to  mines,   while   specialty   castings  are  sold  to  original   equipment
  manufacturers.

     Although there continues to be a need for the highly engineered proprietary
  mine roof support products produced by this segment of the Company, changes in
  mining  technology  continue  to  decrease  demand  for  mechanical  anchoring
  systems.  Intense  competition from foreign  foundries has adversely  affected
  demand in the contract  castings market.  To offset declines in the production
  of malleable iron castings,  the Company is examining the market potential and
  possible production of ductile iron castings.

         Raw materials and outside services were readily available from domestic
  sources for all of the Company's  segments  during 2000 and are expected to be
  readily available in 2001 and the foreseeable future. The Company also obtains
  materials from Asian affiliated and nonaffiliated sources. The Company has not
  experienced any problems obtaining material from its Asian sources in 2000 and
  does not expect any problems in 2001.

         Patent  protection for the various  product lines within the Company is
  limited, but is sufficient to enhance competitive positions. Foreign sales and
  license agreements are not significant.

         None of the Company's business segments is seasonal.

         The  Company,  across all its  business  segments,  has  increased  its
  emphasis on customer service by fulfilling the rapid delivery  requirements of
  our customers. As a result,  investments in additional inventories are made on
  a selective basis.

         Customer lists for all business segments are broad-based geographically
  and by markets and sales are not highly concentrated by customer.  No customer
  accounted for 10% or more of the Company's  consolidated  revenue for the year
  ended December 30, 2000.

         The dollar  amount of the level of orders in the Company is believed to
  be firm as of fiscal year ended December 30, 2000 at $11,504,000,  as compared
  to $9,031,000 at January 1, 2000.

         The Company encounters competition in all of its business segments. The
  Company has been successful in dealing with this  competition by offering high
  quality diversified products with the flexibility of meeting customer needs on
  a timely basis. This is accomplished by effectively using internal engineering
  resources, cost effective manufacturing capabilities,  expanding product lines
  through  product  development  and  acquisitions  and  maintaining  sufficient
  inventory for fast turnaround of customer orders. However,  imports from Asia,

                                      -6-


  Latin  America  and Europe  with weak  currency  exchange  rates have  created
  additional competitive pressures.

         Research  and  development  expenditures  in  2000  were  $176,000  and
  represented less than 1% of gross revenues. In 1999 and 1998 they were $72,000
  and $132,000,  respectively.  The projects  involved  mine roof  fasteners and
  other  malleable iron  products,  transportation  and industrial  hardware and
  locking device hardware.

         The average number of employees in 2000 was 634.

         (d) Financial Information about Foreign and Domestic Operations and
             Export Sales

         The Company includes five separate  operating  divisions located within
  the United States, a wholly-owned  Canadian subsidiary located in Tillsonburg,
  Ontario,  Canada,  a  wholly-owned  Taiwanese  subsidiary  located  in Taipei,
  Taiwan, a wholly-owned  subsidiary in Hong Kong and a wholly-owned  subsidiary
  in Mexico.

         The Canadian,  Taiwanese,  Hong Kong and Mexican  subsidiaries' revenue
  and assets are not significant.  Substantially  all other revenues are derived
  from customers located in the United States.

         Financial  information about foreign and domestic operations' net sales
  and  identifiable  assets is  included in Note 12 to the  Company's  financial
  statements, included at Item 8 of this Annual Report on Form 10-K.


                                      -7-




  ITEM 2 PROPERTIES

         The   corporate   office  of  the  Company  is  located  in  Naugatuck,
  Connecticut  in a two story 8,000 square foot  administrative  building on 3.2
  acres of land.

         All of the Company's properties are owned or leased and are adequate to
  satisfy  current  requirements.  All of the  Registrant's  properties have the
  necessary flexibility to cover any long-term expansion requirements.

         The Industrial Hardware Group includes the following:

         The  Eberhard  Manufacturing  Division in  Strongsville,  Ohio owns 9.6
  acres of land and a building  containing  138,000  square feet,  located in an
  industrial park. The building is steel frame, one-story,  having curtain walls
  of brick,  glass and insulated  steel panel.  The building has one high bay in
  which two units of  automated  warehousing  are  located.  This  facility  was
  expanded  during  2000  to  provide  additional  capacity  for  the  Ashtabula
  acquisition and to accommodate  additional  business in the transportation and
  industrial hardware industries.

         The Eberhard  Hardware  Manufacturing,  Ltd., a  wholly-owned  Canadian
  subsidiary  in  Tillsonburg,  Ontario,  owns 4.4 acres of land and a  building
  containing  31,000  square feet in an industrial  park.  The building is steel
  frame,  one-story,  having curtain walls of brick,  glass and insulated  steel
  panel.  It  is  particularly  suited  for  light  fabrication,   assembly  and
  warehousing and is adequate for long-term expansion requirements.

         The Sesamee Mexicana subsidiary is leasing 1,950 square feet of a block
  building located in an industrial park in Lerma, Mexico on an open-end basis.

         The Security Products Group includes the following:

         The Greenwald Industries Division in Chester, Connecticut owns 26 acres
  of land and a building  containing  120,000 square feet. The building is steel
  frame, one story, having brick over concrete blocks. The Company also leases a
  5,000  square foot  facility in Boynton  Beach,  Florida.  The  building is of
  concrete block construction. A monthly lease is in place.

         The Illinois Lock Division leases land and a building containing 44,000
  square feet in  Wheeling,  Illinois.  The  building is brick and located in an
  industrial  park. A five-year  lease expired on June 30, 2000 and an option to
  renew for an additional  five-year  period was not  exercised.  The Company is
  currently on monthly lease and is negotiating a new lease agreement.

         The  CCL  Security   Products  Division  is  located  in  New  Britain,
  Connecticut where 26,000 square feet of a building is leased. The four storied
  building is of brick and stone construction. A monthly lease is in place.

         The World Lock Co. Ltd. subsidiary leases a brick and concrete building
  containing  7,870 square feet and is located in Taipei, Taiwan.

         The Metal Products Group consists of:

         The Frazer and Jones Division in Solvay,  New York,  owns 17.9 acres of
  land and buildings containing 205,000 square feet constructed for foundry use.
  These facilities are well adapted to handle the division's  current and future
  casting requirements.

         All owned properties are free and clear of any encumbrances.

                                      -8-


  ITEM 3 LEGAL PROCEEDINGS

         There  are  no legal  proceedings,  other  than  ordinary  routine
  litigation incidental to the Company's business, or to which either the
  Company or any of its subsidiaries  is a party or to which any of their
  property is the  subject.


  ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None


                                     PART II


  ITEM 5 MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

         The  Company's  common stock is traded on the American  Stock  Exchange
  (ticker symbol EML). The  approximate  number of record holders of the Company
  common stock on December 30, 2000 was 752.

  High and low stock prices and dividends for the last two years were:



                           2000                                                         1999
  -------------------------------------------------------       ----------------------------------------------------------
                        Sales Price                                                   Sales Price
    Quarter          High         Low       Dividend              Quarter           High           Low      Dividend
  -------------------------------------------------------       ----------------------------------------------------------
                                                                                            
    First          $16.44       $13.63          $.11              First           $17.20        $14.69           $.10
    Second          14.63        12.75           .11              Second           18.25         14.00            .11
    Third           14.75        11.25           .11              Third            19.50         15.75            .11
    Fourth          16.00        11.75           .11              Fourth           16.44         14.75            .11



         The  Company  expects to  continue  its policy of paying  regular  cash
  dividends,  although there is no assurance as to future dividends because they
  are  dependant  on  future  earnings,  capital  requirements,   and  financial
  conditions.   In  addition,  the  payment  of  dividends  is  subject  to  the
  restrictions of the Company's loan agreement, with a financial institution, if
  such payment would result in an event of default.

  The  information in the table above  reflects a 3-for-2 stock split  effective
  May 1999.




                                   -9-










  ITEM 6 SELECTED FINANCIAL DATA



                                                      2000           1999            1998           1997           1996
                                                      ----           ----            ----           ----           ----
                                                                                   
       INCOME STATEMENT ITEMS (in thousands)
       Net sales                                    $ 88,192        $ 74,678        $ 70,750      $ 67,331       $ 57,854
       Cost of products sold                          62,192          52,460          49,470        48,780         45,173
       Depreciation and amortization                   3,639           2,723           2,912         2,978          2,953
       Interest expense                                1,786             646             549           297            215
       Income before income taxes                     10,657           9,894           8,723         5,808          1,527
       Income taxes                                    3,602           3,356           3,280         2,085            647
       Net income                                      7,055           6,538           5,443         3,723            880
       Dividends                                       1,601           1,573           1,429         1,268          1,241

       BALANCE SHEET ITEMS (in thousands)
       Inventories                                  $ 17,103        $ 14,040        $ 12,778      $ 12,415       $ 10,898
       Working capital                                26,298          24,734          21,121        14,859         14,762
       Property, plant and equipment, net             27,328          16,365          15,033        13,437         13,887
       Total assets                                   84,857          54,894          50,072        45,798         42,492
       Shareholders' equity                           38,538          33,400          28,486        29,243         29,355
       Capital expenditures                            5,065           3,690           4,397         2,230          2,915
       Long-term obligations, less current portion    28,540           8,565           8,552            60            224


       PER SHARE DATA
       Net income per share
          Basic                                      $  1.95         $  1.80         $  1.49       $  0.93        $  0.22
          Diluted                                    $  1.93         $  1.75         $  1.43       $  0.92        $  0.21
       Dividends                                        0.44            0.43            0.39          0.32           0.31
       Shareholders' equity                            10.64            9.21            7.81          7.33           7.25
       Average shares outstanding (Basic)          3,621,449       3,626,001       3,645,360     3,987,272      4,047,286


  The  information in the table above  reflects a 3-for-2 stock split  effective
  May 1999.


  ITEM 7 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         Fiscal  2000  marked our fourth  consecutive  year of record  sales and
  earnings.  Net income totaled $7.1 million, or $1.95 per basic share, on sales
  of $88.2  million.  These results  represent an 8% increase in net income from
  1999 and an 18% increase in sales.  Net income for 1999 totaled $6.5  million,
  or $1.80  per  basic  share,  on sales of  $74.7  million.  Most of the  sales
  increase  was  due  to the  acquisition  of  Greenwald  Industries,  Inc.  and
  Greenwald Intellicard, Inc. The acquisitions have been accounted for using the
  purchase  method  from  their  date of  acquisition  of June 29,  2000 and are
  included in the consolidated  operating results of the Company from that date.
  The earnings increase was due to the sale of new products with improved profit
  margins;  continued emphasis on cost control;  and ongoing improvements in our
  manufacturing  productivity.  The  Company  again ended the year with a strong
  backlog, which totaled $11.5 million, up 27% from the 1999 year-end level.

         The fourth quarter of 2000 was the 16th consecutive period  in which we
  increased  earnings from the  year-earlier period.  Net income totaled  $1.840
  million, or $.51 per basic share, compared  with $1.825  million,  or $.50 per
  basic share, in the 1999 fourth quarter. Fourth-quarter sales were $23.0
  million compared with $17.0 million a year earlier--a 35% increase. Most of
  the increase was attributable to the Greenwald acquisition.

         The gross margin for the fourth quarter of 2000 was 32% of net sales as
  compared to 36% for the fourth quarter  of 1999.  Product  mix,  in the fourth
  quarter, accounted for the reduction in the gross margin percentage.

                                      -10-


    Selling  and  administrative  expenses in the fourth quarter totaled  $4.0
  million, a 23% increase  from the 1999  level.  This  increase  was due to the
  inclusion of the Greenwald  business in the fourth  quarter  2000;  otherwise,
  selling and administrative  expenses would have been comparable to those for
  the 1999 period.


  RESULTS OF OPERATIONS

    The  following  table  shows,  for  1998-2000,   each  line  item  from  the
  consolidated statements of income as a percentage of net sales.




                                      2000            1999             1998
                                      ----            ----             ----

                                                            
      Net sales                       100.0%          100.0%           100.0%
      Cost of products sold            70.5%           70.2%            69.9%
      Gross margin                     29.5%           29.8%            30.1%

      Selling and administrative       15.6%           16.0%            17.2%
      Other income                      0.2%            0.4%             0.3%
      Interest expense                  2.0%            0.9%             0.8%
      Income before income taxes       12.1%           13.3%            12.3%

      Income taxes                      4.1%            4.5%             4.6%

      Net income                        8.0%            8.8%             7.7%



Fiscal 2000 Compared to Fiscal 1999

    Total net sales for 2000 increased 18% ($13.5 million) to $88.2 million from
$74.7 million for 1999.  New product  introductions  raised sales by 13%;  price
increases, by 1%; and volume increases, by 4%.

    The  Industrial  Hardware  segment  experienced a 22% increase in sales from
1999. Volume increased sales by 1%, while internally developed new products (for
the truck accessory,  industrial and commercial  electronics  cabinetry markets)
increased sales by 11%.  Products  acquired during 2000 (school bus door closure
hardware and several new toolbox locks for the truck accessory market) increased
sales by another  10%.  Sales of heavy  hardware to the  tractor-trailer  market
decreased 30% from 1999 levels.  This market is expected to be down in the first
half of 2001 and show moderate  increases in the second half of the year.  Sales
of  industrial  hardware  (such  as  rotary  locks,  locking  recessed  handles,
multi-point paddle handles and slam latches) to original equipment  manufactures
and distributors more than offset the decline in the tractor-trailer market. Due
to surging demand for the industrial  hardware  products and expected  growth in
the school bus market, the Company expanded its Cleveland manufacturing facility
by 40,000  square feet. At the Company's  Mexican  operation,  sales grew 58% as
demand increased for the high-quality  industrial and vehicular products offered
to the Mexican markets.  The Company  continues to expand its product  offerings
and broaden its geographical markets outside of Mexico City.

    The  Security  Products  segment  (formerly  the Custom  Locks  segment) now
includes  Greenwald  Industries,  which was acquired in June of 2000.  Greenwald
manufactures  coin acceptors and other coin security  products used primarily in
the  commercial  laundry  industry.  Greenwald  also produces  cashless  payment

                                      -11-



systems that use  advanced  "smart card"  technology.  In the Security  Products
segment, sales increased 38% from 1999. Volume increased sales by 37% and prices
increased them by 1%. The volume  increase was  attributable  to the addition of
Greenwald  sales  for the last half of 2000.  Although  the  commercial  laundry
industry is a mature, relatively flat business,  Greenwald sales are expected to
grow as the Company  continues  to develop new "smart  card"  products  for this
market. The Company is also developing "smart card" products aimed at the access
control, vending and parking markets.

    In other areas of the Security  Products  segment,  sales of locks were down
slightly from 1999. Lock sales to the computer  industry were down 17% primarily
because of delays in the  introduction  of new business  computers  and servers.
This  business is expected to be in full  production  during 2001.  Sales to the
gaming  machine  market were also off from 1999 levels due to minimal new casino
construction  and few  expansions of existing  casinos.  A 21% increase in sales
from our Asian  operations  helped  offset the declines in sales to the computer
and gaming  industries.  Sales of PrestoLock(R)  padlocks for soft-sided luggage
increased 6% from 1999 levels. However, orders are down for the first quarter of
2001 as customers hold back inventory  levels in response to the slowdown in the
economy.  Sales of Sesamee(R)  keyless padlocks  increased 16% from 1999 levels.
Although  sales of Sesamees  were  generally up across all markets  served,  the
advance was greatest in the  telecommunications  market, where sales were fueled
by increased  construction  of cell phone towers.  Sesamee  padlocks are used to
secure gates and sheds around the towers.

    In the Metal  Products  segment,  sales were down 6% from the previous year.
Volume  brought sales down 25%,  while price  increases  raised sales 3% and new
products increased them 16%. The sales of new products were the result of orders
received  from a  foundry  that  had  temporarily  shut  down  due to a fire but
subsequently  reopened.  Without the infusion of new business from this foundry,
our contract  casting  business would have been down 27% from the previous year.
The Metal Products  segment has been affected by an overall  decline in domestic
production of malleable iron castings and a parallel increase in the importation
of foreign castings.  The decline in domestic production is expected to continue
in 2001. Castings imported from countries in Asia, Latin America and Europe with
weak currency  exchange rates are creating  pricing pressure and have eroded our
contract casting  business.  This business has been further weakened by declines
in the market for  residential  gas  fittings  and  residential  and  commercial
electrical  fittings,  and by the phaseout of certain automotive  products.  The
decline in contract  casting sales is expected to continue during 2001. Sales of
mine roof support products were down 13% from 1999. Although coal remains one of
our Nation's largest energy  resources,  changes in mining  techniques,  such as
long wall mining and strip mining,  have reduced the  prevalence of  underground
mining.  This has lowered the demand for our expansion  anchors that are used in
roof support systems for  underground  mines.  The Company is examining  various
strategies  to address these  issues,  including the  production of ductile iron
castings as a supplement to malleable iron castings.

    Total gross margin for 2000 increased  17%, or $3.8 million,  from 1999. The
increase  resulted from higher sales.  The gross margin  percentage for 2000 was
comparable  to  1999's--29.5%  versus  29.8%--since  the  Company  was  able  to
integrate the Greenwald acquisition with little disruption of current operations
or the incurrence of any additional charges which would have effected margins.

    Total selling and administrative expenses were up 15%, or $1.9 million, from
1999.  Most of the increase was due to the inclusion of  Greenwald.  Other items
that increased  included  goodwill  amortization  expenses  (associated with the
acquisitions made in 2000), payroll expenses and advertising expenses.

    Interest  expense jumped 177%, or $1.1 million,  from 1999 due to additional
borrowings principally for the acquisition of Greenwald in 2000.

                                      -12-



    Earnings  before income taxes in 2000 increased 8%, or $763,000,  from 1999.
Pretax  earnings  for the  Industrial  Hardware  segment  rose  by 29%,  or $1.5
million.  This increase was due to greater sales volume,  full use of production
facilities  and sales of new products with higher profit  margins.  The Security
Products segment experienced a gain of 4%, or $152,000, in pretax earnings. This
increase resulted from the Greenwald acquisition; otherwise, pretax income would
have been negatively  affected by lower earnings from existing lock  operations.
In the Metal  Products  segment,  earnings  were down 5%, or $137,000,  due to a
reduction in mine roof anchor sales and  increased  foreign  competition  in the
contract casting market.  Corporate expenses were down 30%, or $422,000,  as the
result of lower compensation expenses and lower group insurance costs.

    The effective tax rate in 2000 was 34%, the same as in 1999.


Fiscal 1999 Compared to Fiscal 1998

    Total net sales for 1999  increased 6% ($4.0  million) to $74.7 million from
$70.7 million for 1998. New product  introductions  raised sales by 5% and price
increases raised them 2%, more than offsetting a 1% drop caused by lower volume.
The volume reduction resulted from new product introductions which replaced some
mature products.

    In the  Industrial  Hardware  segment,  sales  rose  11% from  1998.  Volume
increased  sales 1%, while new products  increased  them 10%.  During 1999,  the
Company  began a program to develop new  products  for the truck  accessory  and
various other markets.  New products  included a latch system for tonneau covers
used in the truck accessory market. Demand from the truck body and truck trailer
markets remained strong. Sales to the tractor-trailer industry increased 9% over
1998.  At the  Company's  Canadian  facility,  sales  increased  20% from  1998,
primarily because of higher demand from the Canadian  tractor-trailer  industry.
Sales at the Company's  Mexican  operation rose 37%, driven by increased  demand
for high-quality industrial and vehicular products in Mexico.

    At the Security Products segment  (formerly the Custom Locks segment),  1999
sales were comparable to those in 1998.  Price increases raised sales 2% and new
products  raised  them 1%, but these  gains were  offset by a 3% drop  caused by
lower volume. Sales of locks to the computer industry increased 10% from 1998 as
the Company continued to develop  replacement lock applications for this market.
The Company's  PrestoLock(R) padlocks for soft-sided luggage gained market share
in 1999.  New products  included a four-dial  PrestoLock  providing up to 10,000
user-settable  combinations.  In  addition,  the Company  continued  to position
itself as the  exclusive  lock  supplier  to upscale  luggage  manufacturers  by
offering to  incorporate  the  manufacturers'  brand names into the case of each
padlock and by offering exclusive designs for high-volume manufacturers.  Retail
sales of trigger  locks rose 25% as media  attention  on gun safety  helped fuel
product demand.  Increased sales of the luggage and trigger locks were offset by
a decline in catch and handle products sold through distributors.

    In the Metal Products  segment,  sales were up 5% from 1998.  Volume reduced
sales by 3% while new products and price  increases  each raised them by 4%. New
products  included  various  contract  casting  products.  The contract  casting
business  increased  34%  due to the  addition  of  several  new  customers  and
heightened demand from existing customers.  The increase in the contract casting
business helped to offset the decline in the mine roof support  business.  Sales
of mine roof support  products  were down 15% from 1998 due to decreased  demand
resulting from mine closures and changes in mining technology.  Although the new
technology has negatively  affected sales,  there continues to be a need for the
Company's highly engineered proprietary products.

                                      -13-



    Total  gross  margin for 1999  increased  4%, or  $939,000,  from 1998.  The
increase resulted from higher sales,  better product mix, greater utilization of
productive capacity and ongoing cost reduction programs.

    Total selling and administrative expenses in 1999 were down 2%, or $213,000,
from 1998. This decrease was due to a reduction in compensation  expense related
to stock awards earned.

    Interest  expense in 1999 was up by 18%, or $97,000.  This was due to higher
levels of borrowings in 1999 than in the prior year.

    Earnings  before income taxes in 1999 increased  13%, or $1.2 million,  over
1998. The Industrial Hardware segment realized a 41%, or $1.5 million, gain over
1998.  The  increase  was due to  greater  sales  volume,  full  utilization  of
production  facilities  and sales of products  with higher profit  margins.  The
Security Products Group experienced a gain of 11%, or $381,000, over 1998 pretax
earnings.  This  increase  was the result of lower  product  costs from  foreign
sources  and a more  favorable  product  mix.  In the  Metal  Products  segment,
earnings  were down 12%, or  $431,000,  due to a  reduction  in mine roof anchor
sales.  Corporate expenses were up 13%, or $161,000,  due to higher compensation
expenses and higher group insurance costs.

    The  effective  tax rate in 1999 was 34%  versus 38% in 1998.  The  decrease
resulted from a favorable tax benefit  received on a  contribution  of land to a
qualified land trust. In addition, the effective tax rate in 1998 was higher due
to higher foreign taxes  associated with the  repatriation  of foreign  earnings
through a dividend distribution.

Liquidity and Sources of Capital



                                                     2000        1999       1998

                                                                 
       Current ratio                                  3.2         4.4       3.8
       Average day's sales in accounts receivable      55          48        46
       Inventory turnover                             3.6         3.7       3.9
       Ratio of working capital to sales             29.8%       33.1%     29.9%
       Total debt to market capitalization           66.5%       15.5%     14.0%
       Total debt to equity                          81.6%       26.5%     30.3%



    Cash provided by operating  activities in 2000 was $10.4 million as compared
to $6.4 million in 1999 and $8.3 million in 1998.  Cash generated  internally in
2000 was sufficient to fund capital expenditures of $5.1 million and the payment
of $1.6 million in dividends.


    In 2000,  the Company  entered into an unsecured  loan  agreement  (the Loan
Agreement) with a financial  institution.  The proceeds under the Loan Agreement
were used to finance  the  Greenwald  acquisition  and to  increase  our line of
credit for future  working  capital  needs.  Under the term  portion of the Loan
Agreement,  the Company  borrowed $25.0  million,  which is payable in quarterly
principal  payments of $625,000  during the first year. The quarterly  principal
payments increase annually up to $1.0 million. A final principal payment of $9.0
million is due at maturity,  on July 1, 2005.  The Loan  Agreement  requires the
Company to  maintain an interest  rate swap  contract  with the lender for $15.0
million. This sum is to be reduced each quarter in accordance with the principal
repayment schedule for the term portion of the Loan Agreement. The interest rate
on the swap contract is fixed at 9.095%.  Under the revolving  credit portion of
the Loan  Agreement,  the Company may borrow up to $20.0  million  until July 2,
2003. A quarterly  commitment fee of 0.25% is to be paid on the unused  portion.
As of December 30, 2000, $5.0 million was outstanding under the revolving credit
portion  of the  Loan  Agreement;  the  Company  does  not  expect  to make  any
repayments before July 3, 2003.

                                      -14-



    The interest rates on the term and the revolving credit portions of the Loan
Agreement may vary.  For the term  portion,  the interest rate is based on LIBOR
plus a margin spread of 1.5% to 2.0%. For the revolving credit portion, the rate
is based on LIBOR plus a margin  spread of 1.25% to 1.75%.  The margin spread is
based on operating results calculated on a rolling-four-quarter basis.

    In 1999,  the Company  borrowed  $2.0 million to finance  specific  building
improvements  and equipment  acquisitions.  The borrowing was  structured in the
form of a lease classified as a capital lease  obligation.  The lease obligation
is collateralized by a security interest in the  aforementioned  equipment and a
$900,000 letter of credit.

    The ratio of working  capital to sales was 29.8% in 2000,  33.1% in 1999 and
29.9% in 1998.  The  higher  ratio in 1999 was due to a higher  cash  balance to
finance  the  purchase  of two small  product  lines  (school  bus door  closure
hardware and toolbox locks) in 2000. These acquisitions were not material to the
Company's financial position or operating results.

    Accounts  receivable  increased  45%, or $4.2 million,  from the 1999 level.
This increase was the direct result of the  Greenwald  acquisition.  The average
days' sales in accounts receivable  increased to 55 days in 2000 from 48 in 1999
and 46 in 1998.  The increase in  collection  days was due to a higher number of
foreign  trade  accounts,  which often pay more  slowly  than do domestic  trade
accounts.  The Company continues to monitor and press for current collections of
accounts receivable.

    Inventories  increased  in 2000 by 22%,  or $3.1  million,  from  1999.  The
increase  was due to the  Greenwald  acquisition.  Inventory  turnover  remained
substantially  unchanged  at  approximately  4 times.  Inventories  are slightly
higher than  required,  and the Company is working to reduce  levels in order to
free up working capital.

    Capital expenditures in 2000, 1999 and 1998 were $5.1 million,  $3.4 million
and $4.4 million,  respectively.  The Company continuously upgrades and replaces
existing equipment to expand capacity, improve efficiency and satisfy safety and
environmental  requirements.  During 2000, the Company completed the addition of
40,000  square  feet of  manufacturing  and  office  space  to its  facility  in
Cleveland  Ohio.  The space was added to allow for the  continued  growth of the
Eberhard  Manufacturing  Division. The Company expects that capital expenditures
for 2001 will  approximate  the  current  year's  depreciation  expense  of $3.2
million.

    The present financial strength of the Company's balance  sheet--demonstrated
by a current ratio of 3.2 to 1, positive cash flow from operating activities and
availability  of a $15.0  million  credit line --will enable the Company to meet
its current obligations and continue to grow in 2001.


Impact of Inflation and Changing Prices

    The  impact  of  inflation  on  the  Company's   operations   has  not  been
significant,  as the  Company  has  generally  been able to adjust its prices to
reflect  higher   manufacturing   costs,   or  has  been  able  to  improve  its
manufacturing processes to achieve increased productivity.

    Historical data as presented in the financial  statements  reasonably relate
current costs,  except for  depreciation,  to revenues  generated in the period.
Depreciation  expense  based  on the  current  replacement  cost  of  plant  and
equipment  would be higher than  depreciation  expense  reported  in  historical
financial statements.

                                      -15-



    The Company uses the  last-in-first-out  LIFO method of  accounting  for its
domestic  inventories  and the  first-in-first-out  FIFO  method  for all  other
inventories.  Under the LIFO method,  the cost of products  sold reported in the
financial  statements  approximates  current  cost  and thus  provides  a closer
matching of revenue and expenses in periods of increasing costs.



  ITEM 7AQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    The Company's foreign manufacturing facilities account for approximately 14%
of total sales and 11% of total assets. Its U.S. operations buy from and sell to
these  foreign  affiliates,  and also make limited sales (less than 10% of total
sales)  to  non-affiliated  foreign  customers.  This  trade  activity  could be
affected  by  fluctuations  in foreign  currency  exchange  or by weak  economic
conditions.  The Company's  currency  exposure is  concentrated  in the Canadian
dollar,  Mexican peso,  New Taiwan  dollar and Hong Kong dollar.  Because of the
Company's  limited exposure to foreign markets,  any currency  exchange gains or
losses are not material.

    The  interest  rate paid by the  Company  under its term loan  agreement  is
closely  linked to the U.S.  economy.  To  minimize  significant  interest  rate
exposure,  the Company entered into a swap agreement to fix the interest rate on
a portion of its term  debt.  The  remainder  of the term debt is subject to the
volatility of short-term  interest  rates,  where a 1% change in interest  rates
would cause a $145,000  increase or decrease in the  Company's  annual  interest
cost. While the Company could enter into an additional swap agreement to fix the
rate, it does not expect to do so.


                                      -16-




  Item 8. Financial Statements and Supplementary Data

  The Eastern Company

  Consolidated Balance Sheets




                                                                              December 30           January 1
                                                                                 2000                 2000
                                                                                 ----                 ----

                                                                                          
ASSETS
Current Assets
    Cash and cash equivalents                                                $ 4,541,706         $ 5,940,190
    Accounts receivable, less allowances of $362,000 in 2000 and
       $526,000 in 1999                                                       13,506,033           9,321,653

    Inventories:
       Raw materials and component parts                                      8,707,240            5,292,595
       Work in process                                                        4,375,425            4,595,132
       Finished goods                                                         4,019,970            4,152,536
                                                                             ----------           ----------
                                                                             17,102,635           14,040,263

    Prepaid expenses and other                                                1,974,044            1,465,606
    Deferred income taxes                                                       944,300            1,179,900
                                                                             ----------           ----------
Total Current Assets                                                         38,068,718           31,947,612

Property, Plant and Equipment
    Land                                                                        701,173              215,925
    Buildings                                                                11,501,635            5,653,078
    Machinery and equipment                                                  28,095,050           23,255,830
    Accumulated depreciation                                                (12,970,152)         (12,759,995)
                                                                             ----------           ----------
                                                                             27,327,706           16,364,838

Other Assets
    Goodwill, less accumulated amortization of $438,570 in 2000 and
       $38,088 in 1999                                                       11,435,086                7,023
    Patents, technology, licenses and trademarks, less accumulated
       amortization of $1,983,163 in 2000 and $1,688,861 in 1999
                                                                              2,731,687            1,594,230
    Prepaid pension cost                                                      5,293,873            4,980,689
                                                                             ----------           ----------
                                                                             19,460,646            6,581,942
                                                                             ----------           ----------
                                                                            $84,857,070          $54,894,392
                                                                             ==========           ==========



                                      -17-





  Consolidated Balance Sheets




                                                                              December 30           January 1
                                                                                 2000                 2000
                                                                                 ----                 ----

                                                                                          
Liabilities and shareholders' equity
Current Liabilities
    Accounts payable                                                        $ 4,624,749          $ 3,467,058
    Accrued compensation                                                      2,275,582            1,903,804
    Other accrued expenses                                                    1,966,902            1,570,009
    Current portion of long-term debt                                         2,903,542              272,367
                                                                             ----------           ----------
Total Current Liabilities                                                    11,770,775            7,213,238

Deferred income taxes                                                         3,350,700            2,927,000
Long-term debt, less current portion                                         28,539,515            8,565,027
Accrued postretirement benefits                                               2,658,532            2,789,314


Shareholders' Equity
    Voting Preferred Stock, no par value:
       Authorized and unissued: 1,000,000 shares
    Nonvoting Preferred Stock, no par value:
       Authorized and unissued: 1,000,000 shares
    Common Stock, no par value:
       Authorized: 25,000,000 shares
       Issued:3,636,757 shares in 2000 and 3,647,942
          shares in 1999; excluding shares held in treasury
          of 1,650,726 in 2000 and 1,621,572 in 1999                            878,024            1,154,147
    Retained earnings                                                        38,630,205           33,175,227
    Unearned compensation                                                      (164,063)            (211,406)
    Accumulated other comprehensive loss - currency translation                (806,618)            (718,155)
                                                                             ----------           ----------
Total Shareholders' Equity                                                   38,537,548           33,399,813
                                                                             ----------           ----------
                                                                            $84,857,070          $54,894,392
                                                                             ==========           ==========



  See accompanying notes.

                                      -18-






  Consolidated Statements of Income




                                                               Year ended
                                           December 30          January 1          January 2
                                               2000               2000                1999
                                               ----               ----                ----

                                                                         
Net sales                                  $88,192,294         $74,678,420        $70,749,529
Other income                                   227,305             296,985            181,466
                                           -----------         -----------        -----------
                                            88,419,599          74,975,405         70,930,995

Costs and expenses
    Cost of products sold                   62,191,769          52,459,895         49,469,844
    Selling and administrative              13,784,638          11,975,508         12,188,613
    Interest                                 1,786,325             645,991            549,071
                                           -----------         -----------        -----------
                                            77,762,732          65,081,394         62,207,528
                                           -----------         -----------        -----------

Income before income taxes                  10,656,867           9,894,011          8,723,467

Income taxes                                 3,601,378           3,356,079          3,280,280
                                           -----------         -----------        -----------
Net income                                 $ 7,055,489         $ 6,537,932        $ 5,443,187
                                           ===========         ===========        ===========

Earnings per Share
    Basic                                      $  1.95             $  1.80            $  1.49
                                           ===========         ===========        ===========

    Diluted                                    $  1.93             $  1.75            $  1.43
                                           ===========         ===========        ===========



  See accompanying notes.


  Consolidated Statements of Comprehensive Income




                                                              Year ended
                                           December 30         January 1         January 2
                                              2000               2000              1999
                                              ----               ----              ----

                                                                         
Net income                                 $ 7,055,489         $ 6,537,932        $ 5,443,187

Other comprehensive gain/(loss) -
    Currency translation                       (88,463)            112,112           (267,056)
                                           -----------         -----------        -----------
Comprehensive income                       $ 6,967,026         $ 6,650,044        $ 5,176,131
                                           ===========         ===========        ===========


  See accompanying notes.

                                      -19-





  Consolidated Statements of Shareholders' Equity




                                                                                                                 Accumulated
                                                                                                                     Other
                                                                                                                 Comprehensive
                                                        Common Stock        Retained           Unearned         Loss - Currency
                                                                            Earnings         Compensation         Translation
                                                        ------------     --------------     --------------     -----------------

                                                                                                   
Balances at January 3, 1998                              $ 6,078,427       $24,220,894       $ (492,969)        $(563,211)
Net income                                                                   5,443,187
Cash dividends declared, $.39 per share                                     (1,429,474)
Redemption of stock rights                                                     (24,267)
Purchase of 325,046 shares of Common Stock for
    treasury                                              (5,455,231)
Issuance of 58,875 shares of Common Stock upon the
    exercise of stock options                                570,591
Issuance of 5,449 shares of Common Stock for
    director fees                                             85,817
Issuance of 3,750 shares of Common Stock for
    restricted stock awards                                   55,937                            (55,937)
18,750 shares of Common Stock earned under
    restricted stock award program                           129,819                            189,375
Currency translation adjustment                                                                                  (267,056)
                                                         -----------       -----------       ----------         ---------
Balances at January 2, 1999                                1,465,360        28,210,340         (359,531)         (830,267)
Net income                                                                   6,537,932
Cash dividends declared, $.43 per share                                     (1,573,045)
Purchase of 48,857 shares of Common Stock for               (783,260)
    treasury
Issuance of 69,825 shares of Common Stock upon the           538,705
    exercise of stock options
Issuance of 5,561 shares of Common Stock for                  81,467
    director fees
11,250 shares of Common Stock cancelled under               (148,125)                           148,125
    restricted stock award program
Currency translation adjustment                                                                                   112,112
                                                         -----------       -----------       ----------         ---------
Balances at January 1, 2000                                1,154,147        33,175,227         (211,406)         (718,155)
Net income                                                                   7,055,489
Cash dividends declared, $.44 per share                                     (1,600,511)
Purchase of 29,154 shares of Common Stock for
    treasury                                                (416,438)
Issuance of 11,875 shares of Common Stock upon the
    exercise of stock options                                104,671
Issuance of 6,094 shares of Common Stock for
    director fees                                             82,987
Change in fair value of restricted stock awards
                                                             (47,343)                            47,343
Currency translation adjustment                                                                                   (88,463)
                                                         -----------       -----------       ----------         ---------
Balances at December 30, 2000                            $   878,024       $38,630,205       $ (164,063)        $(806,618)
                                                         ===========       ===========       ==========         =========


  See accompanying notes.

                                      -20-




  Consolidated Statements of Cash Flows




                                                                                               Year ended
                                                                            December 30         January 1         January 2
                                                                                2000               2000              1999
                                                                                ----               ----              ----
Operating Activities
                                                                                                       
Net income                                                                $ 7,055,489          $ 6,537,932      $ 5,443,187
Adjustments to reconcile net income to net cash provided by
    operating activities:
       Depreciation and amortization                                        3,639,384            2,722,885        2,911,850
       Loss (gain) on sales of equipment and other assets                       6,054                1,129          (86,872)
       Provision for doubtful accounts                                        (92,581)              87,808          136,304
       Deferred income taxes                                                  659,300              383,200         (101,600)
       Issuance of Common Stock for directors' fees                            82,987               81,467           85,817
       Compensation related to earned contingent shares of Common
          Stock                                                                   -                    -            319,194
       Changes in operating assets and liabilities:
          Accounts receivable                                                (910,198)            (782,864)         375,957
          Inventories                                                          69,855           (1,153,634)        (548,041)
          Prepaid expenses and other                                         (523,288)             (47,657)         (28,788)
          Prepaid pension cost                                               (313,184)            (413,407)        (349,677)
          Other assets                                                       (243,561)            (200,028)         (69,144)
          Accounts payable                                                    526,086              415,737         (460,777)
          Accrued compensation                                                381,824             (162,928)         649,745
          Other accrued expenses                                               71,519           (1,064,785)         (26,104)
                                                                          -----------          -----------      -----------
Net cash provided by operating activities                                  10,409,686            6,404,855        8,251,051

Investing Activities
Purchases of property, plant and equipment                                 (5,065,275)          (3,690,157)      (4,396,641)
Business acquisitions, net of cash acquired                               (27,547,304)                 -                -
Proceeds from sales of equipment and other assets                              98,872                7,538          301,996
                                                                          -----------          -----------      -----------
Net cash used by investing activities                                     (32,513,707)          (3,682,619)      (4,094,645)

Financing Activities
Proceeds from short-term debt                                                     -                   -           5,000,000
Proceeds from issuance of long-term debt                                   30,009,694            2,471,870           67,120
Principal payments on long-term debt                                       (7,396,103)          (2,265,721)        (159,114)
Proceeds from sales of Common Stock                                           104,671              538,705          570,591
Purchases of Common Stock for treasury                                       (416,438)            (783,260)      (5,455,231)
Redemption of stock rights                                                        -                    -            (24,267)
Dividends paid                                                             (1,600,511)          (1,573,045)      (1,429,474)
                                                                          -----------          -----------      -----------
Net cash provided (used) by financing activities                           20,701,313           (1,611,451)      (1,430,375)


                                      -21-






  Consolidated Statements of Cash Flows (continued)




                                                                                               Year ended
                                                                            December 30         January 1         January 2
                                                                               2000               2000              1999
                                                                               ----               ----              ----


                                                                                                       
Effect of exchange rate changes on cash                                   $     4,224          $    39,504      $   (47,419)
                                                                          -----------          -----------      -----------
Net (decrease) increase in cash and cash equivalents                       (1,398,484)           1,150,289        2,678,612

Cash and cash equivalents at beginning of year                              5,940,190            4,789,901        2,111,289
                                                                          -----------          -----------      -----------
Cash and cash equivalents at end of year                                  $ 4,541,706          $ 5,940,190      $ 4,789,901
                                                                          ===========          ===========      ===========



  See accompanying notes.

                                      -22-



  The Eastern Company

  Notes to Consolidated Financial Statements


  1. OPERATIONS

  The operations of The Eastern Company (the Company)  consist of three business
  segments:  industrial hardware, security products (formerly custom locks), and
  metal products.  The industrial hardware segment produces latching devices for
  use on  industrial  equipment and  instrumentation  as well as a broad line of
  proprietary  hardware  designed  for truck  bodies  and other  vehicular  type
  equipment.  The security  products  segment  manufactures  and markets a broad
  range of locks for traditional  general purpose security  applications as well
  as specialized  locks for firearms,  soft luggage,  coin-operated  vending and
  gaming  equipment,  and  electric  and computer  peripheral  components.  This
  segment also  manufactures  and markets coin acceptors and metering systems to
  secure cash used in the  commercial  laundry  industry and  produces  cashless
  payment systems utilizing  advanced smart card technology.  The metal products
  segment  consists  of a foundry,  which  produces  anchoring  devices  used in
  supporting the roofs of underground coal mines. This segment also manufactures
  specialty  products,  which serve the construction,  automotive and electrical
  industries.

  Sales are made to  customers  primarily in North  America.  Revenue from sales
  transactions   is  recognized  at  the  point  of  shipment.   Ongoing  credit
  evaluations  are made of  customers  for which  collateral  is  generally  not
  required.  Allowances  for credit losses are  provided;  such losses have been
  within management's expectations.

  2. ACCOUNTING POLICIES

  Estimates and Assumptions

  The  preparation  of  financial   statements  in  conformity  with  accounting
  principles generally accepted in the United States requires management to make
  estimates  and  assumptions  that  affect the  reported  amounts of assets and
  liabilities  and the  disclosure of contingent  assets and  liabilities at the
  date of the financial statements,  as well as the reported amounts of revenues
  and expenses  during the reporting  period.  Actual  results could differ from
  those estimates.

  Fiscal Year

  The Company's year ends on the Saturday  nearest to December 31. The year 1999
  ended January 1, 2000.

  Principles of Consolidation

  The consolidated  financial statements include the accounts of the Company and
  its subsidiaries, all of which are wholly owned. All intercompany accounts and
  transactions are eliminated.

                                      -23-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  2. ACCOUNTING POLICIES (continued)

  Foreign Currency Translation

  For foreign  operations,  balance sheet accounts are translated at the current
  year-end  exchange  rate;  income  statement  accounts are  translated  at the
  average exchange rate for the year. Resulting translation adjustments are made
  directly to a separate component of shareholders'  equity-- "Accumulated other
  comprehensive  loss - currency  translation".  Foreign currency exchange gains
  and losses are not material in any year.

  Cash Equivalents

  Highly liquid  investments  purchased  with a maturity of three months or less
  are considered cash equivalents.

  Inventories

  Inventories are valued at the lower of cost or market, generally determined by
  the last-in,  first-out (LIFO) method. Current cost exceeded the LIFO carrying
  value by  approximately  $2,971,000  at December  31, 2000 and  $2,827,000  at
  January 1, 2000.

  Property, Plant and Equipment and Related Depreciation

  Property,  plant and equipment (including equipment under a capital lease) are
  stated on the basis of cost.  Depreciation  ($2,730,392 in 2000, $2,387,077 in
  1999 and  $2,539,547 in 1998) is computed  generally  using the  straight-line
  method based on the estimated useful lives of the assets.

  Intangibles

  Patents are  amortized  using the  straight-line  method over the lives of the
  patents.  Technology and licenses are generally  amortized on a  straight-line
  basis over periods ranging from five to 17 years.  Goodwill is being amortized
  over periods ranging from five to 20 years.

  Impairment of Long-Lived Assets

  In the event that facts and circumstances  indicate that the carrying value of
  long-lived  assets,  including  goodwill and other intangible  assets,  may be
  impaired, an evaluation is performed to determine if a write-down is required.
  No events or changes in  circumstances  have  occurred  that indicate that the
  carrying amount of such long-lived assets held and used may not be recovered.


                                      -24-



  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  2. ACCOUNTING POLICIES (continued)

  Product Development Costs

  Product  development costs,  charged to expense as incurred,  were $176,498 in
  2000, $71,867 in 1999 and $131,857 in 1998.

  Advertising Costs

  The Company expenses  advertising  costs as incurred.  Advertising  costs were
  $630,889 in 2000, $491,008 in 1999 and $421,018 in 1998.

  Earnings Per Share

  The denominators used in the earnings per share computations follow:



  Basic:                                                      2000           1999            1998
                                                           ---------       ---------       ---------
                                                                                 
 Weighted average shares outstanding                       3,640,199       3,644,751       3,675,360
 Contingent shares outstanding                               (18,750)        (18,750)        (30,000)
                                                           ---------       ---------       ---------
 Denominator for basic earnings per share                  3,621,449       3,626,001       3,645,360
                                                           =========       =========       =========
 Diluted:
 Weighted average shares outstanding                       3,640,199       3,644,751       3,675,360
 Contingent shares outstanding                               (18,750)        (18,750)        (30,000)
 Dilutive stock options                                       39,474         112,898         153,942
                                                           ---------       ---------       ---------
 Denominator for diluted earnings per share                3,660,923       3,738,899       3,799,302
                                                           =========       =========       =========


  Derivatives

  The Company will adopt Financial Accounting Standards Board Statement No. 133,
  Accounting  for  Derivative  Instruments  and  Hedging  Activities,  effective
  December  31, 2000 for its 2001 fiscal year.  To date,  the  Company's  use of
  derivatives has been minimal. As such, the new standard will not significantly
  impact the Company's financial statements.

  3. BUSINESS ACQUISITIONS

  Effective  June 29, 2000,  the Company  acquired the assets and businesses and
  assumed  certain  liabilities  of Greenwald  Industries,  Inc.  and  Greenwald
  Intellicard, Inc. (the Greenwald businesses). The Greenwald businesses design,
  manufacture and market coin acceptance  systems and provide smart cards, smart
  card readers, value transfer stations,  card management software and interface
  boards  primarily  for  the  commercial  laundry  industry.  The  cost  of the
  acquisition  of  the  Greenwald  businesses  was  approximately   $24,285,000,
  including the assumption of approximately $749,000 of current liabilities.

                                      -25-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  3. BUSINESS ACQUISITIONS (continued)

  Effective February 1, 2000 and April 6, 2000 the Company also acquired all the
  issued and  outstanding  Common  Stock of  Ashtabula  Industrial  Hardware Co.
  (Ashtabula)  and two product lines from Hansen  International  Inc.  (Hansen),
  respectively.  Ashtabula produces proprietary hardware for school and courtesy
  bus doors.  The Hansen product lines produce  proprietary  locks to secure the
  lids of toolboxes  that are  installed in the beds of pickup  trucks and other
  vehicles. The cost of these two acquisitions was approximately $4,070,000.

  The above  acquisitions have been accounted for using the purchase method. The
  acquired businesses are included in the consolidated  operating results of the
  Company from their date of acquisition. The excess of the cost of the acquired
  businesses  over the fair  market  value of the net assets  acquired  has been
  allocated to goodwill that is being amortized using the  straight-line  method
  over 15 years.

  Neither the actual  results nor the pro forma effects of the  acquisitions  of
  Ashtabula  or Hansen  are  material  to the  Company's  financial  statements.
  Unaudited pro forma results  assuming the Greenwald  businesses  were acquired
  January 2, 1999, follow:



                                             2000               1999
                                             ----               ----

                                                    
  Net sales                              $ 96,985,297     $ 92,107,420

  Net income                                6,841,451        6,251,932

  Per share:
  Basic                                         $1.89            $1.72
  Diluted                                       $1.87            $1.67



  4. CONTINGENCIES

  In 1999, all litigation relating to environmental  matters was settled without
  any material impact on financial  condition,  operating results or cash flows.
  The aggregate  provision for losses  related to these and other  contingencies
  arising in the  ordinary  course of business  was not  material  to  operating
  results for any year presented. There is a nominal aggregate liability for all
  contingencies  as of  December  30,  2000 and  $100,000 as of January 1, 2000.
  Although  possible,  no significant  change in these estimated  liabilities is
  contemplated.

                                      -26-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  5. DEBT

  In 2000,  the Company  entered  into an  unsecured  loan  agreement  (the Loan
  Agreement)  with a financial  institution.  Under the term portion of the Loan
  Agreement  the  Company  borrowed  $25,000,000  which is payable in  quarterly
  principal  payments of $625,000.  The quarterly  principal  payments  increase
  annually up to $1,000,000  with a final  principal  payment due at maturity on
  July 1, 2005 of  $9,000,000.  The  Company  maintains  an  interest  rate swap
  contract as required,  with the lender, for $15,000,000 reduced on a quarterly
  basis in accordance with the principal  repayment schedule of the term portion
  of the Loan  Agreement.  The  interest  rate on the swap  contract is fixed at
  9.095%.  The  Company may borrow up to  $20,000,000  to July 2, 2003 under the
  revolving credit portion of the Loan Agreement with a quarterly commitment fee
  of 1/4% on the  unused  portion.  As of  December  30,  2000,  $5,009,694  was
  outstanding  under the revolving  credit  portion of the Loan  Agreement;  the
  Company does not anticipate any repayments thereof prior to July 3, 2003.

  The interest rates on the term and the revolving  credit  portions of the Loan
  Agreement  may vary.  The  interest  rates may vary based on LIBOR rate plus a
  margin  spread of 1.5% to 2.0% for the term portion and 1.25% to 1.75% for the
  revolving credit portion. The margin rate spread is based on operating results
  calculated on a rolling-four-quarter basis.

  In  1999,  the  Company  borrowed  $2,000,000  to  finance  specific  building
  improvements and equipment  acquisitions.  The borrowing was structured in the
  form of a lease classified as a capital lease obligation. The lease obligation
  is collateralized  by a security  interest in the equipment  referred to above
  and a $900,000 letter of credit.

  Debt consists of:



                                                               2000               1999
                                                               ----               ----

                                                                       
    Note payable (Paid prior to maturity in 2000.)                            $ 6,500,000
    Term loan                                              $24,375,000
    Revolving credit loan                                    5,009,694
    Capital lease obligation with interest at 4.99%
        and payable in monthly installments of $21,203
        through April 2009                                   1,731,827          1,895,394
    Other                                                      326,536            442,000
                                                           -----------        -----------
                                                            31,443,057          8,837,394

    Less current portion                                     2,903,542            272,367
                                                           -----------        -----------
                                                           $28,539,515        $ 8,565,027
                                                           ===========        ===========


  The Company paid interest of $1,308,108 in 2000, $642,330 in 1999 and $485,621
in 1998.

                                      -27-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  5. DEBT (continued)

  Collectively,  under the  covenants of the Loan  Agreement  and capital  lease
  obligation, the Company is required to maintain specified financial ratios and
  amounts.  In  addition,  the Company is  restricted  to,  among other  things,
  capital  leases,  purchases or redemptions  of its capital stock,  mergers and
  divestitures, and new borrowing.

  As of January 1, 2000 scheduled annual principal maturities of long-term debt,
  including capital lease  obligations,  for each of the next five years follow:
  2001 - $2,904,000;  2002 - $3,412,000;  2003 - $9,931,000;  2004 - $4,206,000;
  and 2005 - $10,210,000.


  6. STOCK RIGHTS

  The Company has a stock rights plan. At December 30, 2000 there were 3,636,757
  stock  rights  outstanding  under the plan.  Each  right may be  exercised  to
  purchase one share of the Company's  Common Stock at an exercise price of $80,
  subject to adjustment to prevent dilution.

  The rights generally become  exercisable ten days after an individual or group
  acquires 10% of the Company's  outstanding common shares or after commencement
  or announcement of an offer for 10% or more of the Company's Common Stock. The
  stock rights,  which do not have voting  privileges,  expire on July 22, 2008,
  and may be  redeemed by the Company at a price of $.0067 per right at any time
  prior to their  expiration.  In the event that the Company were  acquired in a
  merger or other business combination  transaction,  provision shall be made so
  that each  holder of a right shall have the right to  receive,  upon  exercise
  thereof at the then current  exercise  price,  that number of shares of common
  stock of the  surviving  company which at the time of such  transaction  would
  have a market value of two times the exercise price of the right.

  7. STOCK OPTIONS AND aWARDS

  The Company has five  incentive  stock  option plans for  officers,  other key
  employees,  and nonemployee directors:  1983, 1989, 1995, 1997 and 2000. Under
  the 1983, 1989, and 1995 plans,  options may be granted to the participants to
  purchase  shares  of  Common  Stock at  prices  not less than 100% of the fair
  market  value of the stock on the dates the  options are  granted.  Restricted
  stock  awards  may also be granted  to  participants  under the 1995 plan with
  restrictions  determined  by  the  Incentive  Compensation  Committee  of  the
  Company's  Board of Directors.  Under the 1997 and 2000 plans,  options may be
  granted  to the  participants  to  purchase  shares of Common  Stock at prices
  determined by the Compensation  Committee of the Company's Board of Directors.
  All options  granted in 1998,  1999,  and 2000 were granted at prices equal to
  the fair market value of the stock on the dates granted.

                                      -28-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  7. STOCK OPTIONS AND AWARDS (continued)

  At December 30, 2000, 3,750 shares of the Company's unissued Common Stock were
  reserved for options under its 1983  Incentive  Stock Option Plan.  Changes in
  stock options under this plan follow:



                                                  2000                          1999                         1998
                                      ---------------------------- ----------------------------- ---------------------------
                                                       Weighted                      Weighted                     Weighted
                                                        Average                       Average                      Average
                                                       Exercise                      Exercise                     Exercise
                                          Options        Price         Options         Price         Options        Price
                                         ---------    ----------      ---------     ----------      ---------    ----------

                                                                                               
  Outstanding, beginning of year            3,750      $6.25            18,750      $6.25          33,750         $6.25
  Exercised                                   -           -            (15,000)     $6.25         (15,000)        $6.25
                                            -----                      --------                   --------
  Outstanding, end of year                  3,750      $6.25             3,750      $6.25          18,750         $6.25
                                            =====                      ========                   ========

  Exercisable, end of year:
    At $6.25                                3,750                        3,750                     18,750


  At December 30, 2000,  59,642  shares of the Company's  unissued  Common Stock
  were reserved for options under its 1989 Incentive Stock Option Plan.  Changes
  in stock options under this plan follow:



                                               2000                          1999                         1998
                                      ---------------------------- ----------------------------- ---------------------------
                                                        Weighted                      Weighted                     Weighted
                                                        Average                       Average                      Average
                                                       Exercise                      Exercise                     Exercise
                                          Options        Price         Options         Price         Options        Price
                                         ---------    ----------      ---------     ----------      ---------    ----------

                                                                                               
  Outstanding, beginning of year           70,517       $10.62         125,342       $ 8.63          139,575       $ 8.13
  Granted                                     -             -              -             -             7,142       $14.00
  Exercised                               (10,875)      $ 7.64         (54,825)      $ 6.08          (21,375)      $ 7.11
                                          --------                     --------                      --------
  Outstanding, end of year                 59,642       $11.16          70,517       $10.62          125,342       $ 8.63
                                          ========                     ========                      ========

  Exercisable, end of year:
    At $6.05                                  -                            -                          47,325
    At $6.25                                  -                          3,000                        10,500
    At $8.17                                  -                          7,875                         7,875
    At $9.92                               30,000                       30,000                        30,000
    At $11.92                              22,500                       22,500                        22,500
    At $14.00                               7,142                        7,142                         7,142




                                      -29-



  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  7. STOCK OPTIONS AND AWARDS (continued)

  At December 30, 2000,  345,000 shares of the Company's  unissued  Common Stock
  were  reserved  for options and awards under its 1995  Incentive  Stock Option
  Plan.  Changes in stock  options and  restricted  stock awards under this plan
  follow:



                                                                         Stock Options
                                                  2000                         1999                       1998
                                      ---------------------------- --------------------------- --------------------------
                                                       Weighted                     Weighted                     Weighted
                                                       Average                      Average                      Average
                                                        Exercise                    Exercise                     Exercise
                                          Options        Price         Options        Price        Options        Price
                                         ---------    ----------      ---------     ----------     ---------    ----------



                                                                                             
  Outstanding, beginning of year        207,858        $14.62         75,358        $12.96       37,500         $11.92
  Granted                               118,391        $14.25        132,500        $15.56       37,858         $14.00
                                        -------                      -------                     ------
  Outstanding, end of year              326,249        $14.55        207,858        $14.62       75,358         $12.96
                                        =======                      =======                     ======

  Exercisable, end of year:
    At $11.92                            37,500                       37,500                      37,500
    At $14.00                            37,858                       37,858                      37,858
    At $14.25                            25,274                          -                           -
    At $15.25                           120,000                      120,000                         -
    At $18.50                            10,800                       10,800                         -






                                                                            Stock Awards
                                                  2000                          1999                         1998
                                      ---------------------------- ----------------------------- ----------------------------
                                                        Weighted                     Weighted                      Weighted
                                                        Average                      Average                       Average
                                                       Fair Value                   Fair Value                    Fair Value
                                                       at Date of                   at Date of                    at Date of
                                          Awards         Grant         Awards          Grant         Awards          Grant
                                         --------      ----------     --------      ----------      --------      ----------


                                                                                                
  Outstanding, beginning of year        18,750         $11.28        30,000         $11.99         45,000          $10.95
  Granted                                  -              -             -              -            3,750          $14.92
  Cancelled                                -              -         (11,250)        $13.17        (18,750)            -
                                        ------                       ------                        ------
  Outstanding, end of year              18,750         $11.28        18,750         $11.28         30,000          $11.99
                                        ======                       ======                        ======



                                      -30-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  7. STOCK OPTIONS AND AWARDS (continued)

  At December 30, 2000,  301,500 shares of the Company's  unissued  Common Stock
  were reserved for options under its 1997 plan.  Changes in stock options under
  this plan follow:



                                                  2000                         1999                         1998
                                      ---------------------------- --------------------------- -----------------------------
                                                        Weighted                    Weighted                     Weighted
                                                         Average                     Average                      Average
                                                        Exercise                    Exercise                     Exercise
                                          Options        Price         Options        Price        Options         Price
                                         ---------    ----------      ---------     ----------    ---------     ----------

                                                                                               
  Outstanding, beginning of year          250,000        $12.48        187,500        $11.55       135,000        $ 9.92
  Granted                                     -             -           62,500        $15.25        75,000        $14.00
  Exercised                                (1,000)       $ 9.92            -             -         (22,500)       $ 9.92
                                          -------                      -------                     -------
  Outstanding, end of year                249,000        $12.49        250,000        $12.48       187,500        $11.55
                                          =======                      =======                     =======
  Exercisable, end of year:
    At $9.92                              111,500                      112,500                     112,500
    At $14.00                              75,000                       75,000                      75,000
    At $15.25                              62,500                       62,500                         -



  In 2000 the Company's  Board of Directors  approved the 2000  Incentive  Stock
  Option Plan.  Under this plan options to purchase up to 300,000  shares of the
  Company's  unissued  Common  Stock may be  granted.  This plan is  subject  to
  shareholder approval.

  Compensation  expense for stock options is recognized  under the provisions of
  Accounting  Principles  Board Opinion No. 25,  Accounting  for Stock Issued to
  Employees.  As such,  no expense is recognized  if, at the date of grant,  the
  exercise price of the option is at least equal to the fair market value of the
  Company's  Common  Stock.  Compensation  expense for  restricted  stock awards
  granted is recognized  when earned based on the achievement of targeted annual
  operating results through December 31, 2000.  Compensation  expense related to
  stock awards of $319,194 in 1998 was required to be recognized. No expense was
  required to be recognized in 2000 and 1999.

                                      -31-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  7. STOCK OPTIONS AND AWARDS (continued)

  If stock  options  were  accounted  for using the fair value method under FASB
  Statement No. 123, Accounting for Stock Based Compensation,  net income, basic
  earnings per share and diluted  earnings per share would have been $6,753,124,
  $1.86,  and  $1.84,  respectively  in  2000,  $5,857,372,  $1.62,  and  $1.60,
  respectively in 1999 and $5,247,825,  $1.44, and $1.38,  respectively in 1998.
  In connection  therewith,  fair value was estimated  using the "Black Scholes"
  method   referred   to  in  FASB   Statement   No.  123  with  the   following
  weighted-average assumptions:

                                                2000         1999         1998
                                               ------       ------       ------

           Risk free interest rate             6.50%         6.50%        4.65%
           Expected volatility                 0.310         0.322        0.223
           Expected option life               5 years       5 years      5 years
           Weighted-average dividend yield     3.1%          2.6%         2.9%


  8. INCOME TAXES

  Deferred  income  taxes are  provided  on  temporary  differences  between the
  carrying  amounts of assets and liabilities for financial  reporting  purposes
  and those for income tax reporting  purposes.  Deferred income tax liabilities
  (assets) relate to:



                                                              2000               1999               1998
                                                             ------             ------             ------

                                                                                      
    Property, plant and equipment                         $ 2,430,800        $ 2,239,000        $ 2,105,100
    Pension accruals                                        2,027,500          1,942,400          1,781,100
    Other                                                     171,100            125,600             56,600
                                                          -----------        -----------        -----------
        Total deferred income tax liabilities               4,629,400          4,307,000          3,942,800

    Other postretirement benefits                          (1,018,200)        (1,087,000)        (1,120,600)
    Inventories                                              (555,600)          (516,300)          (422,900)
    Allowance for doubtful accounts                          (119,700)          (189,900)          (160,800)
    Accrued compensation                                     (231,300)          (340,900)          (364,700)
    Accrual for contingencies                                     -              (39,000)          (112,500)
    Other                                                    (298,200)          (385,900)          (397,400)
                                                          -----------        -----------        -----------
    Total deferred income tax assets                       (2,223,000)        (2,559,900)        (2,578,900)
                                                          -----------        -----------        -----------
        Net deferred income tax liabilities               $ 2,406,400        $ 1,747,100        $ 1,363,900
                                                          ===========        ===========        ===========



                                      -32-




  The Eastern Company

  Notes to Financial Statements (continued)

  8. INCOME TAXES (continued)

  Income before income taxes consists of:



                                  2000               1999              1998
                                 ------             ------            ------
                                                         

      Domestic                $ 8,732,558        $ 8,646,360       $ 7,520,617
      Foreign                   1,924,309          1,247,651         1,202,850
                              -----------        -----------       -----------
                              $10,656,867        $ 9,894,011       $ 8,723,467
                              ===========        ===========       ===========


  Income taxes follow:



                                  2000               1999              1998
                                 ------             ------            ------
                                                         
   Current:
        Federal               $ 2,240,200        $ 2,392,200       $ 2,526,414
        Foreign                   303,978            220,879           411,166
        State                     397,900            359,800           444,300
    Deferred                      659,300            383,200          (101,600)
                              -----------        -----------       -----------
                              $ 3,601,378        $ 3,356,079       $ 3,280,280
                              ===========        ===========       ===========


  A  reconciliation  of income taxes computed using the U.S.  federal  statutory
rate to those reflected in operations follows:



                                            2000                              1999                           1998
                             ---------------------------------- ------------------------------- ------------------------------
                                  Amount           Percent            Amount         Percent         Amount         Percent
                                 --------         ---------          --------       ---------       --------       ---------
                                                                                                    
  Income taxes using U.S.
      federal statutory
      rate                     $ 3,623,300           34%           $ 3,364,000         34%        $ 2,966,000          34%
  State income taxes, net
      of federal benefit
                                   293,400            3                271,400          3             286,600           3
  Impact of foreign
      subsidiaries on
      effective tax rate
                                  (350,300)          (3)              (203,300)        (2)           (203,400)         (2)
  Other--net                        34,978            -                (76,021)        (1)            231,080           3
                               -----------           ---           -----------         ---        -----------          ---
                               $ 3,601,378           34%           $ 3,356,079         34%        $ 3,280,280          38%
                               ===========           ===           ===========         ===        ===========          ===


  Total  income  taxes  paid were  $2,520,234  in 2000,  $3,560,889  in 1999 and
  $2,911,595 in 1998.

  United  States  income  taxes  have not  been  provided  on the  undistributed
  earnings of foreign  subsidiaries  ($5,143,878  at December 30, 2000)  because
  such earnings are intended to be reinvested abroad indefinitely or repatriated
  only when substantially free of such taxes.

                                      -33-



  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  9. LEASES

  The Company  leases  certain  equipment and buildings  under  operating  lease
  arrangements.  Certain leases contain renewal options for periods ranging from
  one to ten years.

  Future minimum payments under operating leases with initial or remaining terms
  in excess of one year during each of the next five years follow:

                   2001            $   402,413
                   2002                387,166
                   2003                378,052
                   2004                374,995
                   2005                374,995
                                   -----------
                                   $ 1,917,621
                                   ===========

  Rent expense for all operating  leases was $406,631 in 2000,  $301,330 in 1999
  and $290,892 in 1998.


  10. RETIREMENT BENEFIT PLANS

  The Company has  noncontributory  defined  benefit pension plans covering most
  U.S.  employees.  Plan  benefits are generally  based upon age at  retirement,
  years of service and, for its salaried  plan, the level of  compensation.  The
  Company also sponsors unfunded nonqualified supplemental retirement plans that
  provide  certain current and former officers with benefits in excess of limits
  imposed by federal tax law. U.S. salaried  employees and most employees of the
  Company's Canadian subsidiary are covered by defined contribution plans.

  The Company also provides health care and life insurance for substantially all
  retired salaried employees in the United States.


                                      -34-



  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  10. RETIREMENT BENEFIT PLANS (continued)

  Significant disclosures relating to these benefit plans follow:



                                                              Pension Benefits                     Postretirement Benefits
                                                             -------------------                  -------------------------
                                                          2000                 1999               2000                1999
                                                        --------             --------           --------            --------
                                                                                                    
         Change in Benefit Obligation
   Benefit obligation at beginning of year            $(30,882,054)        $(29,561,475)      $ (2,762,631)       $ (2,593,502)
   Change due to  availability  of final actual
     assets and census data                              (168,031)             (37,248)           335,524            (107,779)
   Plan amendment (a)                                    (288,272)
   Service cost                                          (745,299)            (785,095)           (70,474)            (70,970)
   Interest cost                                       (2,111,917)          (1,993,294)          (163,608)           (182,370)
   Actuarial gain (loss)                                  647,714             (505,348)
   Benefits paid                                        1,939,667            2,000,406            179,723             191,990
                                                     ------------         ------------       ------------        ------------
  Benefit obligation at end of year                  $(31,608,192)        $(30,882,054)      $ (2,481,466)       $ (2,762,631)
                                                     ============         ============       =============       ============

              Change in Plan Assets
  Fair value of plan assets at beginning
   of year                                           $ 35,711,003         $ 34,218,707       $    863,442        $    812,339
   Change due to  availability  of final actual
     assets and census data                               (25,672)                                (11,975)            (16,156)
   Actual return on plan assets                         2,198,637            3,405,582             76,924              71,467
   Employer contributions                                  92,244               87,120              6,482
   Benefits paid                                       (1,939,667)          (2,000,406)                                (4,208)
                                                     ------------         ------------       ------------        ------------
  Fair value of plan assets at end of year           $ 36,036,545         $ 35,711,003       $    934,873        $    863,442
                                                     ============         ============       =============       ============

  Funded status- over (under)                        $  4,428,353         $  4,828,949       $ (1,546,593)       $ (1,899,189)
  Unrecognized prior service cost                       1,177,138              854,245           (143,411)           (164,500)
  Unrecognized net actuarial loss (gain)                  810,272              675,402           (968,528)           (725,625)
  Unrecognized net asset at transition                 (1,121,890)          (1,377,907)
                                                     ------------         ------------       ------------        ------------
  Prepaid (accrued) benefit costs                    $  5,293,873         $  4,980,689       $ (2,658,532)       $ (2,789,314)
                                                     ============         ============       =============       ============

  (a) A plan was amended to increase benefits for specified retired participants.



                                      -35-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  10. RETIREMENT BENEFIT PLANS (continued)

  All of the plans'  assets at  December  30,  2000 and  January 1, 2000 and are
  invested in listed  stocks and bonds and pooled  investment  funds,  including
  430,874  shares of the Common  Stock of the Company  having a market  value of
  $5,655,221 and  $6,732,406 at those dates,  respectively.  Dividends  received
  during 2000 and 1999 on the Common  Stock of the  Company  were  $189,585  and
  $185,276, respectively.



                                                                         Pension Benefits
                                                          2000                 1999                 1998
                                                         ------               ------               ------
                                                                                    
                 Assumptions
   Discount rate                                          7.0%                 7.0%                 7.0%
  Expected return on plan assets                          9.0%                 9.0%                 9.0%
  Rate of compensation increase                           4.25%                4.25%                4.25%

         Components of Net Benefit Income
  Service cost                                         $   745,299        $   785,095          $   707,063
  Interest cost                                          2,111,917          1,993,294            1,860,284
  Actual return on plan assets                          (2,678,131)        (3,387,907)          (3,614,036)
  Net amortization and deferral                           (474,594)           306,030              801,806
  Defined contribution plans expense                       120,038            129,771              125,399
                                                       -----------        -----------          -----------
  Net benefit income                                   $  (175,471)       $  (173,717)         $  (119,484)
                                                       ===========        ===========          ===========






                                                                      Postretirement Benefits
                                                          2000                 1999                 1998
                                                         ------               ------               ------
                                                                                    
  Discount rate                                            7%                   7%                   7%
  Expected return on plan assets                           9%                   9%                   9%

          Components of Net Benefit Cost
  Service cost                                         $    70,474        $    70,970          $    89,536
  Interest cost                                            163,608            182,370              202,790
  Actual return on plan assets                             (76,924)           (71,467)             (67,405)
  Net amortization and deferral                           (101,735)           (78,026)             (54,065)
                                                       -----------        -----------          -----------
  Net benefit cost                                     $    55,423        $   103,847          $    170,856
                                                       ===========        ===========          ============


  For measurement purposes relating to the postretirement benefit plan, the life
  insurance  cost  trend  rate is 1%.  The  health  care  cost  trend  rate  for
  participants  retiring  after January 1, 1991 is nil; no increase in that rate
  is  expected  because of caps placed on  benefits.  The health care cost trend
  rate for  participants  who retired prior to January 1, 1991 is also nil; that
  rate is expected to remain at 4.5% for the year 2000 and thereafter.


                                      -36-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  10. RETIREMENT BENEFIT PLANS (continued)

  A  one-percentage-point  change in assumed  health care cost trend rates would
  have the following effects on the postretirement benefit plan:

                                                            1-Percentage Point
                                                           Increase    Decrease
                                                          ----------  ----------

Effect on total of service and interest cost components   $  33,193   $ (15,813)

Effect on postretirement benefit obligation               $ 288,152   $(150,431)


  11. FINANCIAL INSTRUMENTS

  The  carrying  values of  financial  instruments  (cash and cash  equivalents,
  accounts  receivable,  accounts payable, and debt) as of December 31, 2000 and
  January 1, 2000 approximate fair value.  Fair value was based on expected cash
  flows and current market conditions.


  12. REPORTABLE SEGMENTS

  The accounting  policies of the segments are  substantially  the same as those
  described  in Note  2.  Operating  profit  is  total  revenue  less  operating
  expenses,  excluding  interest and general  corporate  expenses.  Intersegment
  revenue,  which is  eliminated,  is  recorded  on the  same  basis as sales to
  unaffiliated  customers.  Identifiable assets by reportable segment consist of
  those directly  identified  with the segment's  operations.  Corporate  assets
  consist primarily of cash and cash equivalents, notes and other investments.



                                       2000            1999            1998
                                      ------          ------          ------
                                                          
  Revenue:
   Sales to unaffiliated customers:
     Industrial Hardware             $34,434,876     $28,272,937    $25,376,277
     Security Products                31,643,219      22,892,284     22,988,887
     Metal Products                   22,114,199      23,513,199     22,384,365
                                     -----------     -----------    -----------
                                      88,192,294      74,678,420     70,749,529

     General corporate                   227,305         296,985        181,466
                                     -----------     -----------    -----------
                                     $88,419,599     $74,975,405    $70,930,995
                                     ===========     ===========    ===========


                                      -37-




The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  12. REPORTABLE SEGMENTS (continued)



                                       2000            1999           1998
                                      ------          ------         ------
                                                          
  Intersegment Revenue:
     Industrial Hardware             $    94,172     $    98,523    $   217,981
     Security Products                   726,730         378,931        262,642
                                     -----------     -----------    -----------
                                     $   820,902     $   477,454    $   480,623
                                     ===========     ===========    ===========

  Income Before Income Taxes:
     Industrial Hardware             $ 6,587,954     $ 5,122,149    $ 3,644,711
     Security Products                 3,968,999       3,816,595      3,435,259
     Metal Products                    2,894,827       3,032,282      3,462,808
                                     -----------     -----------    -----------
         Operating Profit             13,451,780      11,971,026     10,542,778
     General corporate expenses       (1,008,588)     (1,431,024)    (1,270,240)
     Interest expense                 (1,786,325)       (645,991)      (549,071)
                                     -----------     -----------    -----------
                                     $10,656,867     $ 9,894,011    $ 8,723,467
                                     ===========     ===========    ===========

Geographic Information:
   Net Sales:
     United States                   $76,298,084     $66,124,407    $63,505,315
     Foreign                          11,894,210       8,554,013      7,244,214
                                     -----------     -----------    -----------
                                     $88,192,294     $74,678,420    $70,749,529
                                     ===========     ===========    ===========

Identifiable Assets:
     United States                   $75,933,931     $48,512,143    $45,340,817
     Foreign                           8,923,139       6,382,249      4,730,898
                                     -----------     -----------    -----------
                                     $84,857,070     $54,894,392    $50,071,715
                                     ===========     ===========    ===========

Identifiable Assets:
     Industrial Hardware             $23,202,232     $14,415,840    $11,426,221
     Security Products                33,991,827       9,437,909      8,996,052
     Metal Products                   16,597,956      20,546,949     20,966,751
                                     -----------     -----------    -----------
                                      73,792,015      44,400,698     41,389,024
     General corporate                11,065,055      10,493,694      8,682,691

                                     $84,857,070     $54,894,392    $50,071,715
                                     ===========     ===========    ===========


                                     -38-




  The Eastern Company

  Notes to Consolidated Financial Statements (continued)


  12. REPORTABLE SEGMENTS (continued)




                                       2000            1999           1998
                                      ------          ------         ------

                                                          
Depreciation and Amortization
     Industrial Hardware             $   866,778     $   550,275    $   632,185
     Security Products                   909,427         341,568        417,115
     Metal Products                    1,830,038       1,812,449      1,837,000
                                     -----------     -----------    -----------
                                       3,606,243       2,704,292      2,886,300
     General corporate                    33,141          18,593         25,550
                                     -----------     -----------    -----------
                                     $ 3,639,384     $ 2,722,885    $ 2,911,850
                                     ===========     ===========    ===========

Capital Expenditures
     Industrial Hardware             $ 3,962,555     $ 1,374,651    $   914,486
     Security Products                   545,906         261,370        366,036
     Metal Products                      493,535       1,999,929      3,094,435
                                     -----------     -----------    -----------
                                       5,001,996       3,635,950      4,374,957
     Currency translation adjustment       6,424          (5,225)        16,640
     General corporate                    56,855          59,432          5,044
                                     -----------     -----------    -----------
                                     $ 5,065,275     $ 3,690,157    $ 4,396,641
                                     ===========     ===========    ===========



                                      -39-









  Report of Ernst & Young LLP, Independent Auditors

  THE Board of Directors
  The Eastern Company

  We have audited the  accompanying  consolidated  balance sheets of The Eastern
  Company as of December 30 and  January 1, 2000,  and the related  consolidated
  statements of income,  comprehensive  income,  shareholders'  equity, and cash
  flows for each of the three years in the period ended  December 30, 2000.  Our
  audits also included the financial  statement  schedule listed in the Index at
  Item 14(a). These financial  statements and schedule are the responsibility of
  the Company's management. Our responsibility is to express an opinion on these
  financial statements and schedule based on our audits.

  We  conducted  our audits in  accordance  with  auditing  standards  generally
  accepted  in the  United  States.  Those  standards  require  that we plan and
  perform the audit to obtain  reasonable  assurance about whether the financial
  statements are free of material misstatement.  An audit includes examining, on
  a test basis, evidence supporting the amounts and disclosures in the financial
  statements.  An audit also includes  assessing the accounting  principles used
  and  significant  estimates  made by  management,  as well as  evaluating  the
  overall financial statement presentation. We believe that our audits provide a
  reasonable basis for our opinion.

  In our opinion,  the financial statements referred to above present fairly, in
  all material  respects,  the  consolidated  financial  position of The Eastern
  Company at December 30, 2000 and January 1, 2000, and the consolidated results
  of its operations and its cash flows for each of the three years in the period
  ended December 30, 2000, in conformity  with accounting  principles  generally
  accepted in the United  States.  Also, in our opinion,  the related  financial
  statement  schedule,  when  considered  in  relation  to the  basic  financial
  statements  taken as a whole,  presents  fairly in all  material  respects the
  information set forth therein.





                                               /s/ Ernst & Young LLP
  Hartford, Connecticut
  January 26, 2001





                                      -40-






         Supplementary Financial Information

         Selected quarterly financial information (unaudited)




                                                                            2000

                                         First               Second            Third              Fourth           Year
                                     -------------      --------------     -------------      --------------          ----

                                                                                                    
  Net sales                             $ 20,214,419       $ 20,324,617       $ 24,695,211       $ 22,958,047       $ 88,192,294
  Gross profit                             5,705,665          5,690,126          7,157,986          7,446,748         26,000,525
  Selling and administrative expenses      3,315,844          3,018,095          3,463,028          3,987,671         13,784,638
  Net income                               1,508,462          1,695,468          2,011,555          1,840,004          7,055,489
  Net income per share:
       Basic                                   $ .42              $ .47              $ .56              $ .51             $ 1.95
       Diluted                                 $ .41              $ .46              $ .56              $ .50             $ 1.93





                                                                            1999

                                        First                Second            Third              Fourth           Year
                                     -------------      --------------     -------------      --------------          ----

                                                                                                    
  Net sales                             $ 19,383,654       $ 20,029,666       $ 18,241,677       $ 17,023,423       $ 74,678,420
  Gross profit                             5,396,798          5,513,164          5,143,847          6,164,716         22,218,525
  Selling and administrative expenses      3,042,678          2,993,536          2,719,175          3,220,119         11,975,508
  Net income                               1,462,747          1,577,909          1,671,800          1,825,476          6,537,932
  Net income per share:
       Basic                                   $ .40              $ .44              $ .46              $ .50             $ 1.80
       Diluted                                 $ .39              $ .42              $ .45              $ .49             $ 1.75

  The  information in the table above  reflects a 3-for-2 stock split  effective
  May 1999.






  ITEM 9  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

          None.

                                      -41-



                                    PART III


  ITEM 10  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


         There  are  incorporated  herein  by  reference  the  portions  of  the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation 14A since the close of its fiscal year,  which involve the election
  of  Directors,  the  information  appearing  on  pages 3 and 4 of  said  proxy
  statement, being the portion captioned "Item No. 1. Election of Directors" and
  the information appearing on page 12 of said proxy statement, being the
  portion captioned "Section 16(A) Beneficial Ownership  reporting  compliance."
  The Registrant's only Executive Officers are Leonard F. Leganza, President and
  Chief Executive  Officer and John L. Sullivan III, Vice  President,  Secretary
  and Treasurer.



  ITEM 11  EXECUTIVE COMPENSATION

         There  are  incorporated  herein  by  reference  the  portions  of  the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation  14A since the close of its fiscal year,  which  involve  executive
  compensation,  the  information appearing on pages 14 through 19 of said proxy
  statement.


  ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


    (a)  There  are  incorporated  herein  by  reference  the  portions  of  the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation 14A since the close of its fiscal year,  which involve the security
  ownership of certain  beneficial  shareholders,  the information  appearing on
  pages 10 and 11 of said proxy statement.

    (b)  There  are  incorporated  herein  by  reference  the  portions  of  the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation 14A since the close of its fiscal year,  which involve the security
  ownership of management,  the information appearing on pages 10 and 11, and 14
  and 15 and 17 and 18 of said proxy statement.


    (c)  Changes in Control

              Not Applicable.


  ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         (a)  Not applicable


         (b)  Not applicable.


         (c)  Not applicable.

         (d)  Not applicable.

                                      -42-



                                     PART IV


  ITEM 14  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a)  Documents filed as part of this report:



       (1)  Financial statements                                                                     Page
                                                                                                  
              Consolidated Balance Sheets - December 30, 2000 and January 1, 2000...................  17.

              Consolidated Statements of Income -- Fiscal years ended December 30, 2000,
              January  1, 2000 and  January  2, 1999................................................  19.

              Consolidated  Statements  of  Comprehensive  Income  -- Fiscal
              years ended December 30, 2000, January 1, 2000, and January 2, 1999...................  19.

              Consolidated  Statements  of  Shareholders'  Equity  -- Fiscal
              years ended December 30, 2000,  January 1, 2000 and January 2, 1999...................  20.

              Consolidated  Statements  of Cash  Flows--Fiscal  years  ended
              December 30, 2000, January 1, 2000, and January 2, 1999...............................  21.

              Notes to Consolidated Financial Statements............................................  23.

              Report of Ernst & Young LLP, Independent Auditors.....................................  40.

              Supplementary Financial Information
              Selected quarterly financial information (unaudited)..................................  41.


       (2)  Financial Statement Schedule
              Schedule II -- Valuation and qualifying accounts......................................  44.


Schedules  other than that listed above have been  omitted  because the required
information  is contained in the  financial  statements  and notes  thereto,  or
because such schedules are not required or applicable.


       (3)  Exhibits
              See the index to exhibits at page 46 of this Form 10-K Annual
              Report

    (b)  Reports on Form 8-K
           There were no  reports on Form 8-K filed  during the last
           quarter of the fiscal year ended December 30, 2000.


                                      -43-




                      The Eastern Company and Subsidiaries

                 Schedule II - Valuation and Qualifying accounts







   COL. A                                COL. B                 COL. C                                 COL. D        COL. E
                                                                ADDITIONS
                                                                (1)                (2)
                                         Balance at Beginning   Charged to Costs   Charged to Other    Deductions -  Balance at End
   Description                           of  Period             and Expenses       Accounts-Describe   Describe      of Period
- ------------------------------------     ---------------------  ----------------   -----------------   ------------  -------------

                                                                                                       
  Fiscal year ended December 30, 2000:
   Deducted from asset accounts:
    Allowance for doubtful accounts             $526,000           ($92,581)                           $71,419  (a)     $362,000
                                                ========            =======                            =======          ========


  Fiscal year ended January 1, 2000:
   Deducted from asset accounts:
    Allowance for doubtful accounts             $439,000            $87,808                                808  (a)     $526,000
                                                ========            =======                                ===          ========




  Fiscal year ended January 2, 1999:
   Deducted from asset accounts:
    Allowance for doubtful accounts             $329,000           $136,304                            $26,304  (a)     $439,000
                                                ========           ========                            =======          ========









   (a) Uncollectible accounts written off, net of recoveries



                                      -44-





  SIGNATURES


                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
  Securities Exchange Act of 1934, the Registrant has duly caused this report to
  be signed on its behalf by the undersigned, thereunto duly authorized.


  Dated March 23, 2001                   THE EASTERN COMPANY


                                         By /s/ John L. Sullivan III
                                         ---------------------------
                                         John L. Sullivan III
                                         Vice President, Secretary and Treasurer

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


  /s/ Leonard F. Leganza                        March 23, 2001
  -------------------------
  Leonard F. Leganza
  Director, President
  and Chief Executive Officer

  /s/ John W. Everets                           March 23, 2001
  -------------------------
  John W. Everets
  Director

  /s/ Charles W. Henry                          March 23, 2001
  -------------------------
  Charles W. Henry
  Director

  /s/ David C. Robinson                         March 23, 2001
  -------------------------
  David C. Robinson
  Director

  /s/ Donald S. Tuttle, III                     March 23, 2001
  -------------------------
  Donald S. Tuttle III
  Director


                                      -45-



  EXHIBIT INDEX


     (3)          Restated  Certificate of  Incorporation  dated August 14, 1991
                  is incorporated by reference to the Registrant's Annual Report
                  on Form 10-K for the fiscal year ended  December  28, 1991 and
                  the Registrant's Form 8-K filed on February 13, 1991.  Amended
                  and restated  bylaws  dated July 29,  1996 is incorporated  by
                  reference to the Registrant's Form 8-K filed on July 29, 1996.

     (4)          Rights  Agreement  entered  into  between the  Registrant  and
                  BankBoston  N.A.  dated as of August 6, 1998 and Letter to all
                  shareholders of the  Registrant,  dated July 22, 1998 together
                  with  Press  Release  dated  July  22,  1998   describing  the
                  Registrant's  redemption of shareholders Purchase Rights dated
                  September  16, 1991 and the issuance of a new Purchase  Rights
                  dividend  distribution  are  incorporated  by reference to the
                  Registrant's Form 8-K filed on August 6, 1998.

     (10)(a)      Amendment to the Deferred Compensation  Agreement with Russell
                  G. McMillen dated May 1, 1988 is  incorporated by reference to
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended December 31, 1988. The Deferred  Compensation  Agreement
                  with Russell G. McMillen dated October 28, 1980 and amended on
                  March  27,  1986  is   incorporated   by   reference   to  the
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended January 3, 1987.

          (b)     The  Eastern  Company  1995  Executive  Stock  Incentive  Plan
                  effective  as of April 26, 1995  incorporated  by reference to
                  the Registrant's Form S-8 filed on February 7, 1997.

          (c)     The Eastern  Company  Directors  Fee Program  effective  as of
                  October 1, 1996  incorporated by reference to the Registrant's
                  Form S-8 filed on  February 7, 1997,  as amended by  Amendment
                  No.1 and Amendment No. 2 are  incorporated by reference to the
                  Registrant's Form 10-K filed on March 29, 2000.

          (d)     The Eastern Company 1997 Directors Stock Option Plan effective
                  as of  September  17, 1997  incorporated  by  reference to the
                  Registrant's   Form  S-8  filed  on  January  30,  1998,   and
                  Post-Effective  Amendment  No. 1 to the  Registrants  Form S-8
                  filed on March 2, 2000.

          (e)     Supplemental  Retirement  Plan  dated  September  9, 1998 with
                  Leonard  F.  Leganza  is  incorporated  by  reference  to  the
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended January 2, 1999.

          (f)     Severance Agreement dated February 21, 2001 with Leonard. F.
                  Leganza attached hereto on page 48.

          (g)     The Eastern Company 2000 Executive Stock Incentive Plan
                  effective July 2000 attached hereto on page 54.

                                      -46-




      (21)        List of subsidiaries as follows:

                         Eberhard  Hardware Mfg. Ltd., a private  corporation
                         organized  under the laws of the Province of Ontario,
                         Canada.

                         World Lock Co. Ltd., a private corporation organized
                         under the laws of Taiwan (The Republic of China).


                         Sesamee  Mexicana,  Subsidiary,  a private  corporation
                         organized under the laws of Mexico.

                         World Security Industries Co. Ltd., a private
                         corporation organized under the laws of Hong Kong.

     (23)         Consent of independent auditors attached hereto on page 48.

     (27)         Financial Data Schedule attached hereto beginning on page 54.



                                      -47-




                                                                   Exhibit 10(f)

                               SEVERANCE AGREEMENT


         AGREEMENT  dated as of  February  21,  2001 by and  between THE EASTERN
  COMPANY,  a Connecticut  corporation having its principal office at 112 Bridge
  Street, Naugatuck, CT 06770 (hereinafter, "Company") and LEONARD F. LEGANZA of
  62 Tunxis Village, Farmington, CT 06032 (hereinafter, "Executive").

                              W I T N E S S E T H:

         WHEREAS, the Executive is serving as the chief executive officer of the
  Company; and

         WHEREAS,  the Company  wishes to provide  the  Executive  with  certain
  severance benefits following his termination of employment with the Company.

         NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:

         1.       Definitions.  For purposes of this Agreement, the following
terms shall have the following meanings:

                  (a) "Average Adjusted  Compensation" shall mean the average of
  the Executive's annual  compensation over the five calendar years ending prior
  to the date of a Change in Control.  Average  Adjusted  Compensation  shall be
  determined  by taking  into  account  all of the  compensation  payable to the
  Executive  by the  Company  (including  any  pre-tax  contributions  made to a
  cafeteria plan or a Section 401(k) plan),  but shall exclude any  compensation
  resulting  from the exercise of stock options  granted to the Executive by the
  Company.

                  (b) "Average Basic Compensation" shall mean the average of the
  sum  of  the  Executive's  annual  rate  of  base  pay  and  annual  incentive
  compensation  over the three  calendar  years  ending prior to the date of the
  Executive's  termination of employment.  Average Basic  Compensation  shall be
  determined by excluding any compensation  resulting from the exercise of stock
  options granted to the Executive by the Company.

                  (c) "Average Total Compensation" shall mean the average of the
  Executive's  annual  compensation over the five calendar years ending prior to
  the date of a  Statutory  Change in Control  (or such  shorter  period of time
  during  which  the  Executive  is  employed  by the  Company).  Average  Total
  Compensation   shall  be   determined  by  taking  into  account  all  of  the
  compensation  payable to the Executive by the Company  (including  any pre-tax
  contributions made to a cafeteria plan or a Section 401(k) plan), and shall be
  determined  pursuant to Section 280G of the Code.  If the five  calendar  year
  period  includes a calendar  year in which the  Executive was not employed for
  the entire year, the Executive's  compensation for such calendar year shall be
  annualized.

                  (d) "Cause" shall mean gross negligence in connection with the
  Executive's   employment  or  gross  negligence  in  failing  to  perform  his
  employment  responsibilities  in the best interests of the Company.  No act or
  omission  shall  constitute  Cause  under this  Agreement  unless the Board of
  Directors of the Company has provided the  Executive  with a detailed  written
  notice of their conclusion that such an act or omission has occurred, and then
  only if the  Executive  has failed to correct  such act or  omission  within a
  reasonable period of time.

                                      -48-



                  (e)      "Change of Control" shall mean:

                           (i) The  acquisition  by any  individual,  entity  or
         group  (within  the  meaning of Section  13(d)(3)  or  14(d)(2)  of the
         Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")) (a
         "Person")  of  beneficial  ownership  (within the meaning of Rule 13d-3
         promulgated  under the Exchange Act) of more than 50% of either (A) the
         then   outstanding   shares  of  common   stock  of  the  Company  (the
         "Outstanding Company Common Stock") or (B) the combined voting power of
         the then outstanding  voting securities of the Company entitled to vote
         generally in the election of directors (the "Outstanding Company Voting
         Securities");  provided,  however, that for purposes of this subsection
         (i),  the  following  acquisitions  shall  not  constitute  a Change of
         Control:  (A)  any  acquisition  directly  from  the  Company,  (B) any
         acquisition by the Company, (C) any acquisition by any employee benefit
         plan (or related  trust)  sponsored or maintained by the Company or any
         corporation  controlled  by the Company or (D) any  acquisition  by any
         corporation  pursuant to a transaction which complies with clauses (A),
         (B) and (C) of subsection (iii) of this Section 1(e); or

                           (ii)   Individuals   who,  as  of  the  date  hereof,
         constitute  the  Board of  Directors  of the  Company  (the  "Incumbent
         Board")  cease for any reason to  constitute at least a majority of the
         Board  of  Directors  of  the  Company;  provided,  however,  that  any
         individual  becoming a director  subsequent  to the date  hereof  whose
         election, or nomination for election by the Company's shareholders, was
         approved  by a vote  of at  least  a  majority  of the  directors  then
         comprising  the  Incumbent  Board  shall be  considered  as though such
         individual  were a member of the Incumbent  Board,  but excluding,  for
         this purpose,  any such individual  whose initial  assumption of office
         occurs as a result of an actual or  threatened  election  contest  with
         respect to the  election  or removal of  directors  or other  actual or
         threatened  solicitation  of proxies or  consents  by or on behalf of a
         Person other than the Board of Directors of the Company; or

                           (iii)  Consummation  of a  reorganization,  merger or
         consolidation or sale or other  disposition of all or substantially all
         of the assets of the Company (a "Business Combination"),  in each case,
         unless,  following such Business Combination,  (A) all or substantially
         all of the  individuals  and entities who were the  beneficial  owners,
         respectively,  of the Outstanding  Company Common Stock and Outstanding
         Company   Voting   Securities   immediately   prior  to  such  Business
         Combination beneficially own, directly or indirectly, more than 75% of,
         respectively,  the then  outstanding  shares  of  common  stock and the
         combined  voting  power  of  the  then  outstanding  voting  securities
         entitled to vote  generally in the election of  directors,  as the case
         may be, of the  corporation  resulting  from such Business  Combination
         (including, without limitation, a corporation which as a result of such
         transaction  owns  the  Company  or  all  or  substantially  all of the
         Company's  assets either directly or through one or more  subsidiaries)
         in substantially  the same proportions as their ownership,  immediately
         prior to such Business  Combination of the  Outstanding  Company Common
         Stock and Outstanding  Company Voting  Securities,  as the case may be;
         (B) no Person  (excluding any corporation  resulting from such Business
         Combination  or any  employee  benefit  plan (or related  trust) of the
         Company or such corporation  resulting from such Business  Combination)
         beneficially   owns,   directly  or  indirectly,   more  than  50%  of,
         respectively,  the  then  outstanding  shares  of  common  stock of the
         corporation  resulting  from such Business  Combination or the combined
         voting  power  of  the  then  outstanding  voting  securities  of  such
         corporation  except to the extent that such ownership  existed prior to
         the Business Combination; and (C) at least a majority of the members of

                                      -49-


         the board of directors of the corporation  resulting from such Business
         Combination  were  members  of the  Incumbent  Board at the time of the
         execution  of the initial  agreement,  or of the action of the Board of
         Directors of the Company, providing for such Business Combination; or

                           (iv)     Approval by the  shareholders of the Company
         of a complete  liquidation  or  dissolution of the Company.

                  (f)      "Code" shall mean the Internal Revenue Code of 1986,
  as amended (the "Code").

                  (g)      "Good Reason" shall mean, without the express written
  consent of the Executive:

                           (i) the  assignment  to him of any duties  materially
         inconsistent   with  and   inferior  to  his   positions,   duties  and
         responsibilities  with the Company  during the  preceding six (6) month
         period, or a change which makes his reporting responsibilities, titles,
         or  offices  materially  inferior  to his  reporting  responsibilities,
         titles and offices during the preceding six (6) month period (except in
         connection  with the  termination  of the  Executive's  employment  for
         disability  or  retirement,  or as a  result  of his  death,  or by the
         Executive for other than Good Reason); or

                           (ii) a material  reduction by the Company in his base
         compensation or short term or long term incentive  compensation (unless
         such reduction is generally applicable to all senior executive officers
         of the Company); or

                           (iii) a  material  reduction  by the  Company  in the
         employee  benefit programs in which the Executive  participated  during
         the preceding six (6) month period  (unless such reduction is generally
         applicable to all senior executive officers of the Company).

                  (h)  "Parachute  Payment  Limit"  shall  mean  2.99  times the
  Executive's Average Total Compensation, as determined pursuant to Section 280G
  of the Code.

                  (i)  "Statutory  Change  in  Control"  shall  mean a change in
  ownership or effective control of the Company, or a change in the ownership of
  a substantial  portion of the assets of the Company, as determined pursuant to
  Section 280G of the Code.

                  (j)      "Tax Advisor" shall mean the independent accounting
  firm engaged by the Company.

                  (k) "Total Parachute Payments" shall mean any and all payments
  or benefits which are in the nature of compensation and which are received (or
  to be received)  by the  Executive in  connection  with a Statutory  Change in
  Control, as determined pursuant to Section 280G of the Code.

         2.       Payments in the Event a Change in Control Occurs.
                  ------------------------------------------------

         If a Change in Control of the Company  occurs,  then the Company  shall
  pay to the Executive a severance  payment equal to 2.99 times the  Executive's
  Average  Adjusted   Compensation.   Average  Adjusted  Compensation  shall  be
  determined as of the date of the Change in Control.

         The severance  payment described in this Section 2 shall be paid to the
  Executive in a single lump sum amount  within  thirty (30) days  following the
  date of the Change in Control.

         3.       Payments in the Event a Change in Control  Does Not Occur.
                  ---------------------------------------------------------

                                      -50-


         The  provisions  of this  Section 3 shall apply in the event that a
  severance payment is not payable under the provisions of Section 2.

         If: (a) the Company  terminates the employment of the Executive without
  Cause; or (b) the Executive  terminates his employment for Good Reason; or (c)
  no later than the second  anniversary  of the date of this Agreement the Board
  of  Directors  of the  Company  has  selected  an  individual  to replace  the
  Executive  as the  Chief  Executive  Officer  of  the  Company  following  his
  termination of employment and the Executive terminates his employment no later
  than the third  anniversary  of the date of this  Agreement,  then the Company
  shall  pay to the  Executive  a  severance  payment  equal  to 2.0  times  the
  Executive's  Average Basic  Compensation.  Average Basic Compensation shall be
  determined as of the date of the  Executive's  termination of employment,  but
  without  regard  to  any  reduction  in  the  Executive's   compensation  that
  constitutes Good Reason for the Executive to terminate his employment.


         The severance  payment described in this Section 3 shall be paid to the
  Executive in a single lump sum amount  within  thirty (30) days  following the
  Executive's termination of employment.

          4. Limitations on Severance Payments. Notwithstanding anything in this
  Agreement to the contrary, in the event that a Statutory Change in Control has
  occurred  (whether  or not a Change in  Control  has  occurred)  and the Total
  Parachute Payments are determined by the Tax Advisor not to be deductible,  in
  whole or in part, by the Company as a result of Section 280G of the Code, then
  the severance payment described in Section 2 or Section 3 (to the extent it is
  included in the Total  Parachute  Payments)  shall be reduced until all of the
  Total Parachute Payments are deductible in accordance with Section 280G of the
  Code, or the  severance  payment to be made pursuant to Section 2 or Section 3
  is reduced to zero. For purposes of this  limitation,  no portion of the Total
  Parachute  Payments shall be taken into account to the extent that the receipt
  of such  payments,  in the  determination  of the Tax Advisor,  is effectively
  waived by the Executive prior to the date which is fifteen (15) days following
  the date of the Change in Control or the Executive's termination of employment
  (as the case  may be) and  prior to the  earlier  of the date of  constructive
  receipt and the date of payment thereof.  The determination of the Tax Advisor
  as to the deductibility of the Total Parachute Payments shall be completed not
  later than forty-five (45) days following the date of the Change in Control or
  the  Executive's  termination  of  employment  (as the case may be),  and such
  determination shall be communicated in writing to the Company,  with a copy to
  the  Executive,  within  said  forty-five  (45) day  period.  The  good  faith
  determination  of the  Tax  Advisor  as to  the  deductibility  of  the  Total
  Parachute  Payments shall be deemed  conclusive and binding on the Company and
  the  Executive.  The  Company  shall pay the fees and  other  costs of the Tax
  Advisor hereunder.  In the event that the Tax Advisor is unable or declines to
  serve for purposes of making the  foregoing  determination,  the Company shall
  appoint  another  accounting  firm of national  reputation to serve as the Tax
  Advisor, with the Executive's consent.

         5.  Non-exclusivity of Rights.  Nothing in this Agreement shall prevent
  or limit  the  Executive's  continuing  or future  participation  in any plan,
  program,  policy or practice  provided by the Company or any of its affiliated
  companies and for which the Executive may qualify,  nor shall anything  herein
  limit or  otherwise  affect  such rights as the  Executive  may have under any
  contract or  agreement  with the Company or any of its  affiliated  companies.
  Amounts which are vested benefits or which the Executive is otherwise entitled
  to receive under any plan,  policy,  practice or program of or any contract or
  agreement with the Company or any of its affiliated companies at or subsequent
  to his  termination  of employment  shall be payable in  accordance  with such
  plan,  policy,  practice  or  program  or  contract  or  agreement  except  as
  explicitly modified by this Agreement.


                                      -51-


         6. Full  Settlement.  The  Company's  obligation  to make the  payments
  provided  for in this  Agreement  and  otherwise  to perform  its  obligations
  hereunder  shall not be affected  by any  set-off,  counterclaim,  recoupment,
  defense or other claim, right or action which the Company may have against the
  Executive  or others.  In no event shall the  Executive  be  obligated to seek
  other  employment or take any other action by way of mitigation of the amounts
  payable to the Executive  under any of the  provisions  of this  Agreement and
  such amounts shall not be reduced  whether or not the Executive  obtains other
  employment.  The  Company  agrees  to pay as  incurred,  to  the  full  extent
  permitted  by law,  all  legal  fees and  expenses  which  the  Executive  may
  reasonably  incur as a result of any contest by the Company,  the Executive or
  others of the validity or enforceability of, or liability under, any provision
  of this  Agreement or any  guarantee of  performance  thereof  (including as a
  result  of any  contest  by the  Executive  about the  amount  of any  payment
  pursuant to this Agreement), plus in each case interest on any delayed payment
  at the applicable  Federal rate provided for in Section  7872(f)(2)(A)  of the
  Code;  provided,  however,  that the  Company  shall be  obligated  to pay the
  Executive  such legal fees and expenses  only to the extent that the Executive
  is  successful  on the merits in a court of law or pursuant to an  arbitration
  proceeding, or the Company and the Executive agree to a settlement of any such
  contest.

         7.       Successors.
                  ----------

                  (a)      This Agreement shall inure to the benefit of and be
  enforceable by the Executive's legal representatives.

                  (b)      This  Agreement  shall inure to the benefit of and be
  binding  upon the Company and its successors and assigns.

                  (c) The Company will require any successor  (whether direct or
  indirect,  by  purchase,  merger,   consolidation  or  otherwise)  to  all  or
  substantially  all of the  business  and/or  assets of the  Company  to assume
  expressly  and agree to perform  this  Agreement in the same manner and to the
  same  extent  that the  Company  would be  required  to  perform it if no such
  succession had taken place.  As used in this  Agreement,  "Company" shall mean
  the Company as  hereinbefore  defined and any successor to its business and/or
  assets as  aforesaid  which  assumes and agrees to perform  this  Agreement by
  operation of law, or otherwise.

         8.       Miscellaneous.
                  -------------

                  (a) This  Agreement  shall be  governed  by and  construed  in
  accordance  with the laws of the State of  Connecticut,  without  reference to
  principles of conflict of laws. The captions of this Agreement are not part of
  the  provisions  hereof and shall have no force or effect.  This Agreement may
  not be amended or modified  otherwise than by a written agreement  executed by
  the parties hereto or their respective successors and legal representatives.

                  (b) All notices and other communications hereunder shall be in
  writing  and  shall  be  given  by hand  delivery  to the  other  party  or by
  registered or certified  mail,  return  receipt  requested,  postage  prepaid,
  addressed as follows:

                  If to the Executive:
                  -------------------
                           Leonard F. Leganza
                           62 Tunxis Village
                           Farmington, CT  06032


                                      -52-


                  If to the Company:
                  -----------------
                           The Eastern Company
                           112 Bridge Street
                           P.O. Box 460
                           Naugatuck, CT  06770
                             Attn: Corporate Secretary

  or to such other address as either party shall have  furnished to the other in
  writing in accordance  herewith.  Notice and communications shall be effective
  when actually received by the addressee.

                  (c) The  invalidity  or  unenforceability  of any provision of
  this Agreement  shall not affect the validity or  enforceability  of any other
  provision of this Agreement.

                  (d) The Company may withhold  from any amounts  payable  under
  this  Agreement  such  Federal,  state,  local  or  foreign  taxes as shall be
  required to be withheld pursuant to any applicable law or regulation.

                  (e) The  Executive's  or the Company's  failure to insist upon
  strict  compliance  with any  provision  of this  Agreement  or the failure to
  assert any right the Executive or the Company may have hereunder  shall not be
  deemed to be a waiver of such  provision  or right or any other  provision  or
  right of this Agreement.

         9.  Termination  of  Deferred  Compensation  Agreement.   The  Deferred
  Compensation  Agreement  between the Company and the Executive dated September
  9, 1998 is hereby  terminated and superceded by this Agreement,  and the terms
  of such  Deferred  Compensation  Agreement  shall no longer  have any force or
  effect.

         IN WITNESS WHEREOF, the Executive has hereunto set the Executive's hand
  and,  pursuant to the authorization  from its Board of Directors,  the Company
  has caused these presents to be executed in its name on its behalf,  all as of
  the day and year first above written.


  ATTEST:                                         THE EASTERN COMPANY


  /s/ John L. Sullivan III                        By /s/ David C. Robinson
  ------------------------                           ---------------------
  John L. Sullivan III                               David C. Robinson
  Its Secretary                                      Its Chairman, Compensation
                                                         Committee



                                                    /s/ Leonard F. Leganza
                                                    ----------------------
                                                    Leonard F. Leganza


                                      -53-




                                                                   Exhibit 10(g)





                               THE EASTERN COMPANY
                       2000 EXECUTIVE STOCK INCENTIVE PLAN


  1.     Purpose.
         -------

         The purpose of The Eastern  Company 2000 Executive Stock Incentive Plan
  (the  "Plan") is to promote  the  interests  of The  Eastern  Company  and its
  shareholders by providing a method whereby  executives and other key employees
  of the Company may become owners of the Company's common stock by the exercise
  of  incentive  stock  options or  nonqualified  stock  options or the grant of
  shares of restricted stock, and thereby increase their proprietary interest in
  the Company's business,  encourage them to remain in the employ of the Company
  and increase their personal interest in its continued success and progress. In
  addition,  another  purpose of the Plan is to  promote  the  interests  of the
  Company by providing a method whereby nonemployee directors of the Company may
  become  owners of the Company's  common stock by the exercise of  nonqualified
  stock  options  or the  grant of  shares  of  restricted  stock,  and  thereby
  encourage qualified individuals to become members of the board of directors of
  the Company.


  2.     Definitions.
         -----------

         As used herein, the following terms shall have the following meanings:

         (a) "Award"  shall  mean the grant of an  incentive  stock  option,  a
  nonqualified stock option,  restricted stock, or other stock-based  methods of
  compensation authorized by Section 6 of the Plan.

         (b) "Award Agreement" shall mean an agreement described in Section 7 of
  the Plan which is entered into between the Company and a Participant and which
  sets  forth the  terms,  conditions  and  limitations  applicable  to an Award
  granted to the Participant.

         (c) "Board" shall mean the board of directors of The Eastern Company.

         (d) "Code" shall mean the Internal Revenue Code of 1986, as amended.

         (e) "Committee" shall mean the Incentive  Compensation Committee of the
  Board or any successor committee with substantially the same responsibilities.

         (f) "Company"  shall  mean The  Eastern  Company  and each  "parent or
  subsidiary  corporation" of The Eastern Company (as those terms are defined in
  Section 424 of the Code).

         (g) "Company Common Stock" shall mean the common stock, no par value,
  of The Eastern Company.

         (h) "Disability" shall mean the inability of a Participant to engage in
  any  substantial  gainful  activity  by reason of any  medically  determinable
  physical  or mental  impairment  which can be  expected  to result in death or

                                      -54-


  which has lasted or can be  expected  to last for a  continuous  period of not
  less than twelve (12) months, as defined in Section 22(e)(3) of the Code.

         (i) "Employee" shall mean an employee of the Company.

         (j) "Exchange Act" shall mean the  Securities  Exchange Act of 1934, as
  amended and in effect from time to time, or any successor statute.

         (k) "Fair Market Value" shall mean the reported  price at which Company
  Common  Stock  was  last  traded  on the  day on  which  such  value  is to be
  determined (or, if there are no reported trades on such day, the last previous
  day on which there was a reported trade).

         (l) "Incentive  Stock Option" shall mean a Stock Option which complies
  with all of the  requirements for incentive stock options set forth in Section
  422 of the Code and which may be issued pursuant to Section 6.1.

         (m) "Insider" shall mean any person who is subject to Section 16 of the
  Exchange Act.

         (n) "Non-Employee  Director"  shall  mean a member of the board of
  directors  of The  Eastern  Company  who is not an Employee.

         (o) "Nonqualified  Stock  Option" shall mean a Stock Option which does
  not comply with all of the  requirements for Incentive Stock Options set forth
  in Section 422 of the Code and which may be issued pursuant to Section 6.1.

         (p) "Parent  and/or  Subsidiary  Corporations"  shall  mean the parent
  and/or  subsidiary  corporations  of The Eastern  Company,  as those terms are
  defined in Section 424 of the Code.

         (q) "Participant" shall mean an Employee or a Non-Employee Director who
  has been  designated by the Committee as eligible to receive an Award pursuant
  to the terms of the Plan.  The only Employees that the Committee may designate
  as Participants are those Employees who are salaried officers or key employees
  (whether or not directors) of the Company.

         (r) "Restricted  Stock" shall mean shares of Company Common Stock which
  have certain  restrictions  attached to the ownership thereof and which may be
  issued pursuant to Section 6.2 of the Plan.

         (s) "Rule 16b-3" shall mean Rule 16b-3  promulgated  by the  Securities
  and Exchange  Commission,  as now in force or as such  regulation or successor
  regulation shall hereafter be amended.

         (t) "Section  16" shall mean  Section 16 of the  Exchange  Act and the
  rules promulgated thereunder, as they may be amended from time to time.

         (u) "Securities  Act" shall mean the Securities Act of 1933, as amended
  and in effect from time to time, or any successor statute.

         (v) "Stock  Option" shall mean a right granted  pursuant to Section 6.1
  of the Plan to purchase a specified  number of shares of Company  Common Stock
  at a specified price during a specified  period of time.  Stock Options may be
  either Incentive Stock Options or Nonqualified Stock Options.

                                      -55-

  3.     Administration.
         --------------

         (a) In order to  administer  the  issuance  of Awards  to  Participants
  pursuant to the Plan,  there shall be a Committee  which is  appointed  by the
  Board and which consists of not less than three Non-Employee  Directors of the
  Company. Each member of the Committee shall be a non-employee director as such
  term is defined for purposes of Rule 16b-3.

         (b) Subject to the express  provisions of the Plan, the Committee shall
  periodically  determine which Employees and/or Non-Employee Directors shall be
  Participants  in the Plan and the nature,  amount,  pricing,  timing and other
  terms of the Awards.  However,  in no event may an  Incentive  Stock Option be
  granted to a Non-Employee Director.  Each Award shall be evidenced by an Award
  Agreement  which  shall be  signed by an  officer  of the  Company  and by the
  Participant.

         (c) The Committee shall have full power and authority,  subject to such
  orders or resolutions not inconsistent  with the provisions of the Plan as may
  from  time to time be  issued  or  adopted  by the  Board,  to  interpret  the
  provisions of and administer the Plan. Subject to any applicable provisions of
  the  certificate  of  incorporation  or the  bylaws of the  Company,  all such
  decisions shall be final and binding on all persons  including the Company and
  its shareholders,  Employees,  Non-Employee Directors and Participants. In the
  event of any conflict  between an Award  Agreement and the Plan,  the terms of
  the Plan shall govern.

         (d) The Committee  may delegate to designated  officers or employees of
  the  Company  the  authority  to execute  and  deliver  such  instruments  and
  documents,  to do all such acts and  things,  and to take all such other steps
  deemed necessary or advisable for the effective  administration of the Plan in
  accordance with its terms and purpose.

         (e) It is the  intent  of the  Company  that the  Plan  and the  Awards
  granted  hereunder  shall satisfy and be  interpreted in a manner that, in the
  case of  Participants  who are or may be Insiders,  satisfies  the  applicable
  requirements  of Rule  16b-3,  so that such  persons  will be  entitled to the
  benefits of Rule 16b-3 or other  exemptive rules under Section 16 and will not
  be subjected to avoidable liability  thereunder.  If any provision of the Plan
  or of any such Award would  otherwise  frustrate  or conflict  with the intent
  expressed in this Section 3(e), that provision (to the extent  possible) shall
  be interpreted and deemed amended so as to avoid such conflict.  To the extent
  of any remaining irreconcilable conflict with such intent, the provision shall
  be deemed void as applicable to Insiders.


  4.     Eligibility.
         -----------

         Awards  may be  granted  only to those  Employees  and/or  Non-Employee
  Directors  who  are  designated  as  Participants  from  time  to  time by the
  Committee.  However, in no event may an Incentive Stock Option be granted to a
  Non-Employee  Director.  Subject to the express  conditions  of the Plan,  the
  Committee shall determine which Employees and/or Non-Employee  Directors shall
  be Participants, the types of Awards to be made to Participants and the terms,
  conditions and limitations  applicable to the Awards.  More than one Award may
  be granted to the same Participant.

                                      -56-



  5.     Shares Subject to the Plan.
         --------------------------

         The total  amount of Company  Common Stock with respect to which Awards
  may be  granted  under this Plan  shall not  exceed in the  aggregate  300,000
  shares of Company  Common Stock.  The shares  relating to Awards granted under
  this Plan shall be authorized but unissued shares of Company Common Stock.

         Subject to the limitations of the Code and Rule 16b-3 (if  applicable),
  if any Award granted under this Plan lapses, expires, terminates, ceases to be
  exercisable  or is forfeited,  in whole or in part,  for any reason,  then the
  shares  subject to but not issued under such Award shall be available  for the
  grant of other Awards.


  6.     Awards.
         ------

         Awards may include those described in this Section 6. The Committee may
  grant Awards singly or in combination with other Awards,  as the Committee may
  in its sole  discretion  determine.  Subject to the other  provisions  of this
  Plan, Awards may also be granted in combination with, in replacement of, or as
  alternatives  to, grants or rights under any other stock incentive plan of the
  Company.

                  6.1.     Stock Options.
                           -------------

                  (a)  The  exercise   price  of  each  Stock  Option  shall  be
  determined by the Committee.  However, in the case of Incentive Stock Options,
  in no event shall the exercise  price be less than one hundred  percent (100%)
  of the Fair Market Value of the shares of Company  Common Stock at the time of
  grant of the Stock Option.

                  (b) In no event shall an Incentive  Stock Option be granted to
  a Non-Employee  Director.  In addition, an Incentive Stock Option shall not be
  granted  under this Plan to an Employee  who, at the time of such grant,  owns
  (actually or  constructively)  more than ten percent (10%) of the total voting
  power of all classes of stock of the Company, unless the purchase price of the
  shares  subject to such  Incentive  Stock  Option is at least one  hundred ten
  percent  (110%) of the Fair Market Value of the shares of Company Common Stock
  at the time of the grant of the option and the option is not exercisable after
  the expiration of five years from the date it is granted.

                  (c) No Stock  Option  intended as an  Incentive  Stock  Option
  shall be  exercisable  in whole or in part after ten years from the date it is
  granted.  The  Committee,  in its  discretion,  may  impose  vesting  or other
  restrictions  which  provide that a Stock Option may not be exercised in whole
  or in part for any period or periods of time  specified by the  Committee,  or
  may provide for the amendment of  outstanding  unvested Stock Options in order
  to accelerate the vesting of such Stock Options.  Except as may be so provided
  and except as provided in Section 6.1(d), any Stock Option may be exercised in
  whole at any time, or in part from time to time, during its term.

                  (d) Any Stock  Option,  the term of which has not  theretofore
  expired, may be exercised during the optionee's employment with the Company or
  during the optionee's service as a Non-Employee Director. In addition, subject
  to the condition  that no Stock Option  intended as an Incentive  Stock Option
  may be  exercised  in whole or in part  after  ten  years  from the date it is
  granted:

                           (i)      upon the  termination of an optionee's
  employment or service as a  Non-Employee  Director other
  than by reason of death,  the optionee may, within three months after the date

                                      -57-


  of such termination, exercise such option in whole or in part to the extent it
  was exercisable (or became  exercisable) at the time of his or her termination
  of  employment  or service as a  Non-Employee  Director,  and after such three
  month period the right to exercise  the Stock  Option  shall cease;  provided,
  however, that: (A) if such termination is due to Disability,  such three month
  period shall be extended to twelve (12) months; and (B) if such termination is
  due to retirement at or after attaining age sixty-five  (65), such three month
  period shall be extended to twelve (12) months; and

                           (ii)     upon the death of any optionee, either prior
  to the  termination  of his or her  employment or
  service as a  Non-Employee  Director  or within the three month or twelve (12)
  month period referred to in Section  6.1(d)(i) above,  such optionee's  estate
  (or the  person or  persons  to whom such  optionee's  rights  under the Stock
  Option are transferred by will or the laws of descent and  distribution)  may,
  within twelve (12) months after the date of such  optionee's  death,  exercise
  such  Stock  Option in whole or in part to the extent it was  exercisable  (or
  became  exercisable)  at the time of his or her death,  and after such  twelve
  (12) month period the right to exercise the Stock Option shall cease.

                  (e) The exercise price of each share subject to a Stock Option
  shall,  at the time of exercise of the Stock Option,  be paid in full in cash,
  or with previously acquired shares of Company Common Stock having an aggregate
  Fair Market  Value at such time equal to the  exercise  price,  or in cash and
  such shares.  Notwithstanding the above, in connection with the exercise of an
  Incentive  Stock  Option,  payment  with shares of Company  Common Stock which
  constitute "statutory option stock" (as defined in Section 424(c)(3)(B) of the
  Code) and which were  previously  acquired by the  optionee by the exercise of
  options  granted  under an option  plan  maintained  by the  Company  shall be
  permitted only if the date of such payment is at least two years from the date
  of grant of the options under the option plan and such shares were held by the
  optionee for at least one year.

                  (f) Upon the  exercise of a Stock  Option,  a  certificate  or
  certificates  representing  the shares of Company  Common  Stock so  purchased
  shall be delivered to the person entitled thereto.

                  (g) An  optionee  shall have no rights as a  shareholder  with
  respect to shares  subject to his or her Stock  Option  until such  shares are
  issued to him or her and are fully paid,  and no  adjustment  will be made for
  dividends or other rights for which the record date is prior thereto.

                  (h) The  provisions  of Section 9 shall apply to any shares of
  Company  Common  Stock  issued to a  Participant  upon the exercise of a Stock
  Option.

                  (i) Each  Stock  Option  granted  under this Plan shall by its
  terms be  non-transferable  by the optionee  other than by will or the laws of
  descent and  distribution  and, during the lifetime of the optionee,  shall be
  exercisable only by the optionee.

                  6.2      Restricted Stock.
                           ----------------

                  (a)   Restricted   Stock  shall  be  subject  to  such  terms,
  conditions and  restrictions as the Committee deems  appropriate.  Such terms,
  conditions and restrictions may include,  but are not limited to, restrictions
  upon the sale,  assignment,  transfer or other  disposition  of the Restricted
  Stock.  The Committee may provide for the lapse of any such terms,  conditions
  and  restrictions,  or may waive any such terms,  conditions or  restrictions,
  based on such factors or criteria as the Committee may determine.

                  (b) If a Participant receives a grant of Restricted Stock, and

                                      -58-


  if the Participant  desires to accept such grant,  then the Participant  shall
  pay to the Company,  in cash,  an amount  determined  by the  Committee.  Such
  amount may be greater  than or equal to zero.  Such  amount may be paid at any
  time prior to the sixtieth (60th) day following the lapse of the  restrictions
  applicable to the shares of Restricted Stock.

                  (c) After receipt of any payment  required by the Committee in
  connection with the grant of shares of Restricted  Stock, or as of the date of
  grant of  shares of  Restricted  Stock if no such  payment  is  required,  the
  Company  shall  issue  to  the   Participant  a  certificate  or  certificates
  representing the shares of Restricted Stock so granted. The certificates shall
  have  affixed  thereto a  legend,  substantially  in the  following  form,  in
  addition to any other legends required by the Plan or applicable law:

         "The shares of Company Common Stock represented by this certificate are
         subject to the  restrictions  described in an Award Agreement dated , a
         copy of which will be furnished upon request by the issuer, and may not
         be sold,  exchanged,  transferred,  pledged,  hypothecated or otherwise
         disposed  of  except  in  accordance  with  the  terms  of  such  Award
         Agreement."

  Each  transfer  agent  of  Company  Common  Stock  shall be  informed  of such
restrictions.

                  In aid of the restrictions  described in this Section 6.2 that
  are applicable to the Restricted  Stock,  the Participant  shall,  immediately
  upon receipt of the certificate or certificates for such shares,  deposit such
  certificate  or  certificates  (together  with a stock power or  instrument of
  transfer appropriately endorsed in blank) with the Secretary of the Company to
  be held in escrow.  In the event such  restrictions  lapse, the certificate or
  certificates  shall be  delivered  to the  Participant  free and clear of such
  restrictions.  In the event the shares of Restricted Stock are forfeited,  the
  certificate or certificates shall be delivered to the Company.

                  Notwithstanding  the above,  the provisions of Section 9 shall
  continue  to apply to  shares of  Restricted  Stock  even if the  restrictions
  described in this Section 6.2 have lapsed.

                  (d)  Upon   issuance   of  a   certificate   or   certificates
  representing  shares of Restricted  Stock in accordance with the provisions of
  Section 6.2(c),  the Participant shall thereupon be deemed to be a shareholder
  with respect to all of the shares of Company Common Stock  represented by such
  certificate or  certificates.  The  Participant  shall  thereafter  have, with
  respect to such shares of Restricted Stock, all of the rights of a shareholder
  of the Company (including the right to vote the shares of Restricted Stock and
  the right to receive any cash or stock dividends on such Restricted Stock).

                  (e) In the  event  that a  Participant's  employment  with the
  Company  terminates for any reason, or in the event that a Participant  ceases
  to be a  Non-Employee  Director,  then any shares of  Restricted  Stock  still
  subject to the  restrictions  described in this Section 6.2 on the date of the
  termination  of his or her  employment or service as a  Non-Employee  Director
  shall automatically be forfeited.

                  (f) Each share of  Restricted  Stock  granted  under this Plan
  shall by its terms be non-transferable by the Participant,  other than by will
  or the laws of descent and distribution,  while the restrictions  described in
  this  Section 6.2 remain in effect.  While shares of  Restricted  Stock remain
  subject to such restrictions,  all rights with respect to such shares shall be
  exercisable during a Participant's lifetime only by the Participant.

                  6.3      Other Awards.
                           ------------

                  The  Committee  may from time to time grant  shares of Company
  Common Stock, other stock-based and non-stock-based Awards (including, without
  limitation, Awards pursuant to which shares of Company Common Stock are or may

                                      -59-


  in the future be  acquired),  Awards  denominated  in stock units,  securities
  convertible into shares of Company Common Stock,  stock  appreciation  rights,
  performance shares, phantom securities and dividend equivalents. The Committee
  shall  determine the terms and conditions of such Awards;  provided,  however,
  that such Awards shall not be inconsistent with the terms and purposes of this
  Plan.


  7.     Award Agreements.
         ----------------

         Each  Award  granted  under this Plan  shall be  evidenced  by an Award
  Agreement  setting forth the number of shares of Company  Common Stock subject
  to the Award,  and such other terms and conditions  applicable to the Award as
  are determined by the Committee.  By acceptance of an Award,  the  Participant
  thereby  agrees  to such  terms and  conditions  and to the terms of this Plan
  pertaining thereto.


  8.     Term of Plan.
         ------------

         This Plan shall terminate on July 19, 2010 (ten years after the date of
  its  original  adoption  by the Board) or upon any  earlier  termination  date
  established by action of the Board, and no Awards shall be granted thereafter.
  Such termination shall not affect the validity of any Awards then outstanding.


  9.     Securities Law Considerations.
         -----------------------------

         (a) The  provisions of this Section 9 shall apply to all Awards granted
  pursuant to the Plan, except to the extent that, in the opinion of counsel for
  the Company,  such  provisions  are not required by the  Securities Act or any
  other applicable law, regulation or rule of any governmental agency.
         (b) At the  time  of the  grant  of an  Award  and at the  time  of the
  acquisition  of  shares of  Company  Common  Stock  pursuant  to an  Award,  a
  Participant shall represent, warrant and covenant that:

                  (i) Any shares of Company  Common Stock acquired upon exercise
  of the Award shall be acquired for the  Participant's  account for  investment
  only and not with a view to, or for sale in connection  with, any distribution
  of the shares in violation  of the  Securities  Act or any rule or  regulation
  under the Securities Act.

                  (ii) The Participant has had such opportunity as he or she has
  deemed adequate to obtain from representatives of the Company such information
  as is necessary to permit the  Participant to evaluate the merits and risks of
  his or her investment in shares of Company Common Stock.

                  (iii) The  Participant  is able to bear the  economic  risk of
  holding shares acquired pursuant to the Award for an indefinite period.

                  (iv) The Participant understands that: (A) the shares acquired
  pursuant to the Award will not be registered under the Securities Act and will
  be "restricted securities" within the meaning of Rule 144 under the Securities
  Act; (B) such shares  cannot be sold,  transferred  or  otherwise  disposed of
  unless  they  are  subsequently  registered  under  the  Securities  Act or an
  exemption from registration is then available;  (C) in any event, an exemption
  from registration under Rule 144 or otherwise under the Securities Act may not
  be available for at least two years and even then will not be available unless
  a public market then exists for the shares of Company  Common Stock,  adequate
  information  concerning  the Company is then available to the public and other

                                      -60-


  terms and  conditions of Rule 144 are complied  with;  and (D) there is now no
  registration  statement on file with the  Securities  and Exchange  Commission
  with  respect to any stock of the Company  subject to the Plan and the Company
  has no obligation to register under the Securities Act any such stock.

                  (v) The Participant agrees that, if the Company offers for the
  first  time  any  shares  of  Company  Common  Stock  for sale  pursuant  to a
  registration  statement under the Securities  Act, the  Participant  will not,
  without  the prior  written  consent of the  Company,  publicly  offer,  sell,
  contract to sell or otherwise  dispose of, directly or indirectly,  any shares
  acquired  pursuant to an Award for a period of one hundred  eighty  (180) days
  after the effective date of such registration statement.

  By making payment  pursuant to an Award,  the  Participant  shall be deemed to
  have reaffirmed,  as of the date of such payment,  all of the  representations
  set  forth in this  Section 9 which he or she made at the time of grant of the
  Award.

         (c) All stock certificates  representing shares of Company Common Stock
  issued to a  Participant  pursuant  to an Award shall have  affixed  thereto a
  legend,  substantially in the following form, in addition to any other legends
  required by the Plan or applicable law:

         "The  shares of stock  represented  by this  certificate  have not been
         registered under the Securities Act of 1933, as amended, and applicable
         state  securities  laws, and may not be transferred,  sold or otherwise
         disposed of in the absence of an effective  registration statement with
         respect to the shares  evidenced  by this  certificate,  filed and made
         effective under the Securities Act of 1933, as amended,  and applicable
         state  securities  laws, or an opinion of counsel  satisfactory  to the
         issuer to the effect that  registration  under such Act or such laws is
         not required."


10.      Adjustment Provisions.
         ---------------------

         (a) If through, or as a result of, any merger,  consolidation,  sale of
  all or  substantially  all  of the  assets  of  the  Company,  reorganization,
  recapitalization, reclassification, stock dividend, stock split, reverse stock
  split or other  similar  transaction:  (i) the  outstanding  shares of Company
  Common  Stock are  increased or  decreased  or are  exchanged  for a different
  number  or  kind  of  shares  or  other  securities  of the  Company,  or (ii)
  additional  shares  or new or  different  shares  or other  securities  of the
  Company or other  non-cash  assets are  distributed  with respect to shares of
  Company Common Stock or other securities,  then the aggregate number of shares
  of Company  Common Stock subject to this Plan, the number of shares of Company
  Common Stock subject to each  outstanding  Award,  and the exercise  price per
  share in each such outstanding Award, shall be proportionately adjusted.

         (b) Any  adjustments  under this  Section 10 will be made by the Board,
  whose  determination  as to what  adjustments,  if any,  will be made  and the
  extent thereof will be final,  binding and  conclusive.  No fractional  shares
  will be issued pursuant to an Award on account of any such adjustments.

         (c) No  adjustments  shall be made under this  Section 10 which  would,
  within the  meaning of any  applicable  provision  of the Code,  constitute  a
  modification,  extension or renewal of an Incentive Stock Option or a grant of
  additional  benefits to a Participant  who has been granted an Incentive Stock
  Option.

                                      -61-


  11.    Amendments and Discontinuance.
         -----------------------------

         The Board may amend,  suspend  or  discontinue  the Plan,  but may not,
  without  the prior  approval  of the  shareholders  of the  Company,  make any
  amendment   which  operates:   (a)  to  abolish  the  Committee,   change  the
  qualification  of its  members or  withdraw  its  authority  to  interpret  or
  administer the Plan; (b) to make any material  change in the class of eligible
  Employees under the Plan; (c) to increase the total number of shares for which
  Awards may be granted under the Plan except as permitted by the  provisions of
  Section  10  hereof;  (d) to  extend  the  term  of the  Plan;  (e) to  permit
  adjustments  or reductions of the price at which shares may be acquired  under
  an  Award  previously-granted  under  the  Plan  except  as  permitted  by the
  provisions  of Section 10 hereof;  (f) to extend the maximum  Incentive  Stock
  Option period; or (g) to decrease the minimum Incentive Stock Option price.


  12.    Continuance of Employment or Service as a Non-Employee Director.
         ---------------------------------------------------------------

         Neither the Plan nor the grant of any Award  hereunder  shall interfere
  with or limit in any way the right of the Company to terminate any  Employee's
  employment  or to terminate  the service of any  Non-Employee  Director at any
  time  and for any  reason,  nor  shall  the  Plan or the  grant  of any  Award
  hereunder  impose any  obligation on the Company to continue the employment of
  any Employee or the service of any Non-Employee Director.


  13.    Tax Withholding.
         ---------------

          The  Participant  shall be responsible for the payment of all Federal,
  state and local taxes relating to the grant,  vesting or exercise of any Award
  granted under the Plan.  The Company  shall have the power to withhold,  or to
  require a Participant to remit to the Company, an amount sufficient to satisfy
  Federal,  state and local  withholding  tax  requirements on any Award granted
  under the Plan. To the extent permissible under applicable tax, securities and
  other laws, the Company may, in its sole discretion, permit the Participant to
  satisfy a tax withholding requirement by directing the Company to apply shares
  of Company  Common Stock to which the  Participant  is entitled as a result of
  the  exercise  of a Stock  Option  or the lapse of  restrictions  on shares of
  Restricted Stock.


  14.    Required Notifications by Participant.
         -------------------------------------

         (a) If any  Participant  shall,  in connection  with an Award,  make an
  election pursuant to Section 83(b) of the Code (whereby the Participant elects
  to include in gross income in the year of the transfer the amount specified in
  Section 83(b) of the Code),  then such Participant shall notify the Company of
  such  election  within ten (10) days of the filing of such  election  with the
  Internal Revenue Service.

         (b) If any Participant  shall dispose of shares of Company Common Stock
  issued  pursuant  to the  exercise  of an  Incentive  Stock  Option  under the
  circumstances described in Section 421(b) of the Code (whereby the Participant
  makes a  disqualifying  disposition  of the shares  before  expiration  of the
  applicable holding periods), then such Participant shall notify the Company of
  such disqualifying disposition within ten (10) days of the disposition.

  15.    Limits of Liability.
         -------------------

                                      -62-


         (a) Any liability of the Company to any Participant  with respect to an
  Award shall be based solely upon the  contractual  obligations  created by the
  Plan and the Award Agreement.

         (b) Neither the Company,  nor any member of the Board or the Committee,
  nor any other person  participating in the determination of any question under
  the Plan or the  interpretation,  administration  or  application of the Plan,
  shall have any  liability to any party for any action  taken or not taken,  in
  good faith, under the Plan.


  16.    Requirements of Law.
         -------------------

         The grant of Awards and the issuance of shares of Company  Common Stock
  upon the exercise of an Award shall be subject to all applicable  laws,  rules
  and regulations,  and to such approvals by any governmental agencies as may be
  required.


  17.    Governing Law.
         -------------

         The  Plan,  and all  Award  Agreements  hereunder,  shall be  construed
  pursuant to and in accordance with the laws of the State of  Connecticut.  The
  parties to the Plan and each Award  Agreement agree that the state and federal
  courts  of  Connecticut  shall  have  jurisdiction  over any  suit,  action or
  proceeding  arising  out of, or in any way  related  to, the Plan or any Award
  Agreement.  The parties  waive,  to the fullest  extent  permitted by law, any
  objection which any of them may have to the venue of any such suit,  action or
  proceeding  brought in such  courts,  and any claim that such suit,  action or
  proceeding  brought in such courts has been brought in an inconvenient  forum.
  In the event that any party shall not have  appointed  an agent for service of
  process in Connecticut, the party agrees that it may be served with process by
  registered or certified mail,  return receipt  requested,  to the party at its
  respective  address as reflected  on the records of the  Company.  All notices
  shall be deemed to have been given as of the date so delivered or mailed.


  18.    Effective Date.
         --------------

         The Plan  shall be  effective  as of the  date of its  adoption  by the
  Board,  and Awards  may be  granted  under the Plan from and after the date of
  such  adoption;  provided,  however,  that if, within twelve (12) months after
  such date, the  shareholders  of the Company have not approved the Plan,  then
  the provisions of the Plan shall be null and void and any Awards granted under
  the Plan shall terminate and cease to be of any force or effect.




                                      -63-










                                                                      Exhibit 23

                         CONSENT OF INDEPENDENT AUDITORS


  We consent to the  incorporation  by reference in the  Registration  Statement
  (Form S-8 No.  33-29452)  pertaining to The Eastern  Company 1983 Stock Option
  Plan, the  Registration  Statement  (Form S-8 No.  2-86285)  pertaining to The
  Eastern Company 1989 Stock Option Plan, the  Registration  Statement (Form S-8
  No.  333-21349)  pertaining  to  The  Eastern  Company  1995  Executive  Stock
  Incentive Plan, the Registration Statement (Form S-8 No. 333-21351) pertaining
  to The Eastern Company Directors Fee Program,  and the Registration  Statement
  (Form S-8 No.  333-45315)  pertaining  to The Eastern  Company 1997  Directors
  Stock  Option Plan of our report dated  January 26, 2001,  with respect to the
  consolidated financial statements and schedule of The Eastern Company included
  in this Annual Report (Form 10-K) for the year ended December 30, 2000.




                                                           /s/Ernst & Young LLP

  Hartford, Connecticut
  March 23, 2001






                                      -64-